{"text_format":"1","workbook":"xlsx","n_sheets":21,"sheets":["AER Inputs","Cover","Capex","Opex","Annuity","RAB","Tariff Smoothing - real","Roll Forward","Global","TC1&2","TC3","TC4","TC5","RF","Tax Recovery Rate","REG_Timing","RF_Timing","Output","Price List TC1-4","Price List TC5","Tariffs Mapped"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":5,"defined_names":297,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"AER Inputs","index":0,"n_rows":19,"n_cols":15,"rows_kept":19,"cut":false,"hidden":false,"merged":[[1,3,1,7],[1,10,1,14]]}
[]
[null,null,null,"AER Final Decision",null,null,null,null,null,null,"Endeavour Energy Revised Proposal"]
[null,null,null,"2019-20","2020-21","2021-22","2022-23","2023-24",null,null,"2019-20","2020-21","2021-22","2022-23","2023-24"]
[]
[null,"Nominal pre-tax cost of debt","% p.a.",5.6844268968322821E-2,null,null,null,null,null,null,5.7263179075285303E-2]
[]
[null,"Nominal post-tax cost of equity","% p.a.",5.7981013399309507E-2,null,null,null,null,null,null,6.3600000000000004E-2]
[]
[null,"Effective tax rate for equity","% p.a.",0.25905712800787395,null,null,null,null,null,null,0.27991575984760797]
[]
[null,"Effective tax rate for debt ","% p.a.",0.30273472235815491,null,null,null,null,null,null,0.30246106748135693]
[]
[null,"Utilisation of imputation credits","%",0.58499999999999996,null,null,null,null,null,null,0.58499999999999996]
[]
[null,"Forecast CPI","% p.a.",2.4248746575396697E-2,null,null,null,null,null,null,2.4248746575396697E-2]
[]
[null,"Real Labour Escalator","% p.a.",7.6524306346856495E-3,8.3033124248782716E-3,1.1681084030534993E-2,1.232501212728062E-2,1.0295555684030698E-2,null,null,4.8656273390477976E-3,7.6673417958980292E-3,1.171876985328154E-2,1.3030033087349034E-2,1.1054498908102804E-2]
[]
[null,"Useful Life - LED lights","Years",{"$f":"K19","v":16},null,null,null,null,null,null,16]

{"sheet":"Cover","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Capex","index":2,"n_rows":185,"n_cols":17,"rows_kept":185,"cut":false,"hidden":false,"merged":[]}
[null,"Capex Inputs"]
[null,null,"Capex inputs required for derivation of labour cost per component"]
[]
[]
[]
[null,null,"Summary labour rate values"]
[]
[null,null,"Component ratios"]
[null,null,"Column","%",0.9]
[null,null,"Bracket","%",0.01]
[null,null,"Luminaire","%",0.09]
[]
[null,null,"Scaling"]
[null,null,"Scaling factor (Tot CAPEX+OH/Tot CAPEX)","%",1]
[]
[]
[null,null,"Total capital calculations","Total $"]
[null,{"$f":"IF(C18=\"Spare\",TRUE,0)","v":0},"Total CAPEX + OH "]
[null,{"$f":"IF(C19=\"Spare\",TRUE,0)","v":0},"Total CAPEX "]
[null,{"$f":"IF(C21=\"Spare\",TRUE,0)","v":0}]
[null,{"$f":"IF(C22=\"Spare\",TRUE,0)","v":0},"Refurbishment related","Total $","Scaled $"]
[null,{"$f":"IF(C23=\"Spare\",TRUE,0)","v":0},"Labour"]
[null,{"$f":"IF(C24=\"Spare\",TRUE,0)","v":0},"Materials "]
[null,{"$f":"IF(C25=\"Spare\",TRUE,0)","v":0},"Contractors"]
[null,null,"Other"]
[]
[null,null,"Growth Related Capital","Total $","Scaled $"]
[null,null,"Labour"]
[null,{"$f":"IF(C29=\"Spare\",TRUE,0)","v":0},"Materials "]
[null,{"$f":"IF(C30=\"Spare\",TRUE,0)","v":0},"Contractors"]
[null,{"$f":"IF(C31=\"Spare\",TRUE,0)","v":0},"Other"]
[null,{"$f":"IF(C34=\"Spare\",TRUE,0)","v":0}]
[null,{"$f":"IF(C35=\"Spare\",TRUE,0)","v":0},"Totals","Total $","Scaled $"]
[null,{"$f":"IF(C37=\"Spare\",TRUE,0)","v":0},"Direct - overhead (contractors and other)"]
[null,null,"Direct - labour"]
[null,null,"Direct - materials "]
[null,null,"Allocated - overheads and switching costs"]
[]
[]
[null,null,"Derivation of labour cost per component"]
[]
[null,null,null,null,null,null,"Total","Total Scaled","Overheads","Labour","Overheads","Total","Labour Cost","Labour Cost All"]
[null,null,null,"Growth Count","Refurbishment Count","Asset class type","#","#","Corporate","Direct","Direct","Labour overheads","$ per component","$ per component",null,null,"Scaling Factor"]
[null,null,"2x14W Energy Efficient Fluro - STD",0,47,"Luminaire"]
[null,null,"2x24W Energy Efficient Fluro - STD",0,32,"Luminaire"]
[null,null,"1x42W Compact Fluorescent - STD",2,137,"Luminaire"]
[null,null,"50W Mercury - STANDARD",3,1,"Luminaire"]
[null,null,"80W Mercury - STANDARD",0,2,"Luminaire"]
[null,null,"70W Sodium - STANDARD",0,4,"Luminaire"]
[null,null,"100W Sodium - STANDARD",0,17,"Luminaire"]
[null,null,"100W Metal Halide - STANDARD",0,9,"Luminaire"]
[null,null,"25W LED",0,1,"Luminaire"]
[null,null,"Suburban 70W HPS c/w D2 PECB - STD",0,0,"Luminaire"]
[null,null,"150W Sodium - STANDARD",0,74,"Luminaire"]
[null,null,"150W Metal Halide - STANDARD",0,14,"Luminaire"]
[null,null,"250W Sodium - STANDARD",2,158,"Luminaire"]
[null,null,"250W Metal Halide - STANDARD",0,2,"Luminaire"]
[null,null,"400W Sodium - STANDARD",0,5,"Luminaire"]
[null,null,"80W Mercury - AEROSCREEN",0,0,"Luminaire"]
[null,null,"Urban A/Screen 42W CFL c/w D2 PECB",0,3,"Luminaire"]
[null,null,"150W Sodium - AEROSCREEN",0,11,"Luminaire"]
[null,null,"150W Metal Halide - AEROSCREEN",0,5,"Luminaire"]
[null,null,"250W Sodium (w/o PECB) - AEROSCREEN",0,6,"Luminaire"]
[null,null,"250W Metal Halide - AEROSCREEN",0,0,"Luminaire"]
[null,null,"400W Sodium - AEROSCREEN",0,0,"Luminaire"]
[null,null,"400W Metal Halide - AEROSCREEN",1,2,"Luminaire"]
[null,null,"Roadster A/Screen 100W HPS c/w PECB",0,0,"Luminaire"]
[null,null,"80W Mercury - POST TOP",0,6,"Luminaire"]
[null,null,"B2001 42WCFL c/w D2 PECB green - PT",0,1,"Luminaire"]
[null,null,"250W Sodium - FLOODLIGHT",0,3,"Luminaire"]
[null,null,"250W Metal Halide - FLOODLIGHT",0,7,"Luminaire"]
[null,null,"400W Sodium - FLOODLIGHT",0,3,"Luminaire"]
[null,null,"400W Metal Halide - FLOODLIGHT",1,5,"Luminaire"]
[null,null,"150W Sodium - FLOODLIGHT",0,0,"Luminaire"]
[null,null,"150W Metal Halide - FLOODLIGHT",0,0,"Luminaire"]
[null,null,"Bracket - Minor <=3m",6,1104,"Bracket"]
[null,null,"Bracket - Major >3m",2,236,"Bracket"]
[null,null,"Outreach - Minor <=2m",3,1174,"Bracket"]
[null,null,"Outreach - Major >2m",3,185,"Bracket"]
[null,null,"Pole (Wood) - Minor - DEDICATED SL <=11m",8,4,"Column"]
[null,null,"Pole (Wood) - Major - DEDICATED SL >11m",1,0,"Column"]
[null,null,"Column (Steel) - Minor <=9m",254,646,"Column"]
[null,null,"Column (Steel) - Major >9m",50,80,"Column"]
[null,null,"Pole (Wood) - Minor   <=11m",0,0,"Column"]
[null,null,"Pole (Wood) - Major  >11m",0,0,"Column"]
[null,null,"18W LED P4 Gerard",5,1994,"Luminaire"]
[null,null,"25W LED P4 Gerard",0,146,"Luminaire"]
[]
[]
[]
[]
[]
[null,null,{"$f":"'Roll Forward'!C91","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C92","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C93","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C94","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C95","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C96","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C97","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C98","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C99","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C100","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C101","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C102","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C103","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C104","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C105","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C106","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C107","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C108","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C109","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C110","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C111","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C112","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C113","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C114","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C115","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C116","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C117","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C118","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C119","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C120","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C121","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C122","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C123","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C124","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C125","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C126","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C127","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C128","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C129","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C130","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C131","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C132","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C133","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C134","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C135","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C136","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C137","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C138","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C139","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C140","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C141","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C142","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C143","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C144","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C145","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C146","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C147","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C148","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C149","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C150","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C151","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C152","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C153","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C154","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C155","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C156","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C157","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C158","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C159","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C160","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C161","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C162","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C163","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C164","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C165","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C166","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C167","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C168","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C169","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C170","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C171","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C172","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C173","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C174","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C175","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C176","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C177","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C178","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C179","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C180","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C181","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C182","v":"Spare"}]
[null,null,{"$f":"'Roll Forward'!C183","v":"Spare"}]

{"sheet":"Opex","index":3,"n_rows":211,"n_cols":10,"rows_kept":211,"cut":false,"hidden":false,"merged":[]}
[null,"Opex Inputs"]
[null,null,"Opex inputs required for derivation of general maintenance and overhead cost per component"]
[]
[]
[]
[null,null,"Summary opex inputs"]
[]
[]
[null,null,"Opex input values required"]
[null,null,"Total Opex (calculated value as average of FY2016/17 actuals and FY2017/18 forecast). Includes overheads.","$",14713582.5]
[]
[]
[]
[null,null,"RF - Fault and Emergency Repairs","Cost incl OH"]
[null,null,"Outage Management System (OMS) expenses"]
[null,null,"Component Type","Volume \n(num of units)","Model % \n(cost weight)",{"$f":"C17","v":"Column"},{"$f":"C18","v":"Bracket"},{"$f":"C19","v":"Luminaire"},{"$f":"C20","v":"LED Luminaire"},"Calc cost per unit"]
[null,null,"Column",101899]
[null,null,"Bracket",205524]
[null,null,"Luminaire",178163]
[null,null,"LED Luminaire",30058]
[]
[]
[null,null,"RC - Condition Based Maintenance","Cost incl OH"]
[null,null,"Column replacements"]
[null,null,"Component Type","Volume \n(num of units)","Model % \n(cost weight)",{"$f":"C26","v":"Column"},{"$f":"C27","v":"Bracket"},{"$f":"C28","v":"Luminaire"},{"$f":"C29","v":"LED Luminaire"},"Calc cost per unit"]
[null,null,"Column",101899]
[null,null,"Bracket",205524]
[null,null,"Luminaire",178163]
[null,null,"LED Luminaire",30058]
[]
[]
[null,null,"RI - Inspection and Investigation","Cost incl OH"]
[null,null,"Patrol and routine column inspection"]
[null,null,"Component Type","Volume \n(num of units)","Model % \n(cost weight)",{"$f":"C35","v":"Column"},{"$f":"C36","v":"Bracket"},{"$f":"C37","v":"Luminaire"},{"$f":"C38","v":"LED Luminaire"},"Calc cost per unit"]
[null,null,"Column",101899]
[null,null,"Bracket",205524]
[null,null,"Luminaire",178163]
[null,null,"LED Luminaire",30058]
[]
[]
[null,null,"RP - Preventative Based Maintenance","Cost incl OH",null,"Bulk lamp replacement"]
[null,null,"Bulk lamp replacement"]
[null,null,"Component Type","Volume \n(num of units)","Model % \n(cost weight)",{"$f":"C44","v":"Column"},{"$f":"C45","v":"Bracket"},{"$f":"C46","v":"Luminaire"},{"$f":"C47","v":"LED Luminaire"},"Calc cost per unit"]
[null,null,"Column",101899]
[null,null,"Bracket",205524]
[null,null,"Luminaire",178163]
[null,null,"LED Luminaire",30058]
[]
[]
[null,null,"Other","Cost incl OH"]
[null,null,"Other"]
[null,null,"Component Type","Volume \n(num of units)","Model % \n(cost weight)",{"$f":"C53","v":"Column"},{"$f":"C54","v":"Bracket"},{"$f":"C55","v":"Luminaire"},{"$f":"C56","v":"LED Luminaire"},"Calc cost per unit"]
[null,null,"Column",101899]
[null,null,"Bracket",205524]
[null,null,"Luminaire",178163]
[null,null,"LED Luminaire",30058]
[]
[]
[null,null,"Total Unit Cost"]
[null,null,"Component Type","Cost (incl. OH)"]
[null,null,"Column"]
[null,null,"Bracket"]
[null,null,"Luminaire"]
[null,null,"LED Luminaire"]
[]
[]
[null,null,"Derivation of cost per component"]
[]
[null,null,null,"Asset type","Total","Opex per unit","Lamps"]
[null,null,"Asset class","Category","$","$","$"]
[null,null,"2x14W Energy Efficient Fluro - STD","Luminaire",50.289534011565557]
[null,null,"2x24W Energy Efficient Fluro - STD","Luminaire",50.289534011565557]
[null,null,"1x42W Compact Fluorescent - STD","Luminaire",52.139534011565559]
[null,null,"50W Mercury - STANDARD","Luminaire",53.48953401156556]
[null,null,"80W Mercury - STANDARD","Luminaire",50.789534011565557]
[null,null,"70W Sodium - STANDARD","Luminaire",55.80953401156556]
[null,null,"100W Sodium - STANDARD","Luminaire",59.689534011565556]
[null,null,"100W Metal Halide - STANDARD","Luminaire",79.019534011565554]
[null,null,"25W LED","LED Luminaire",44.68275710618245]
[null,null,"Suburban 70W HPS c/w D2 PECB - STD","Luminaire",55.80953401156556]
[null,null,"150W Sodium - STANDARD","Luminaire",55.639534011565559]
[null,null,"150W Metal Halide - STANDARD","Luminaire",68.889534011565559]
[null,null,"250W Sodium - STANDARD","Luminaire",64.869534011565563]
[null,null,"250W Metal Halide - STANDARD","Luminaire",66.269534011565554]
[null,null,"400W Sodium - STANDARD","Luminaire",57.789534011565557]
[null,null,"80W Mercury - AEROSCREEN","Luminaire",77.789534011565564]
[null,null,"Urban A/Screen 42W CFL c/w D2 PECB","Luminaire",52.139534011565559]
[null,null,"150W Sodium - AEROSCREEN","Luminaire",55.639534011565559]
[null,null,"150W Metal Halide - AEROSCREEN","Luminaire",68.889534011565559]
[null,null,"250W Sodium (w/o PECB) - AEROSCREEN","Luminaire",64.869534011565563]
[null,null,"250W Metal Halide - AEROSCREEN","Luminaire",66.269534011565554]
[null,null,"400W Sodium - AEROSCREEN","Luminaire",57.789534011565557]
[null,null,"400W Metal Halide - AEROSCREEN","Luminaire",64.889534011565559]
[null,null,"Roadster A/Screen 100W HPS c/w PECB","Luminaire",59.689534011565556]
[null,null,"80W Mercury - POST TOP","Luminaire",50.789534011565557]
[null,null,"B2001 42WCFL c/w D2 PECB green - PT","Luminaire",52.139534011565559]
[null,null,"250W Sodium - FLOODLIGHT","Luminaire",64.869534011565563]
[null,null,"250W Metal Halide - FLOODLIGHT","Luminaire",66.269534011565554]
[null,null,"400W Sodium - FLOODLIGHT","Luminaire",57.789534011565557]
[null,null,"400W Metal Halide - FLOODLIGHT","Luminaire",64.889534011565559]
[null,null,"150W Sodium - FLOODLIGHT","Luminaire",55.639534011565559]
[null,null,"150W Metal Halide - FLOODLIGHT","Luminaire",68.889534011565559]
[null,null,"Bracket - Minor <=3m","Bracket",14.815259196998973]
[null,null,"Bracket - Major >3m","Bracket",14.815259196998973]
[null,null,"Outreach - Minor <=2m","Bracket",14.815259196998973]
[null,null,"Outreach - Major >2m","Bracket",14.815259196998973]
[null,null,"Pole (Wood) - Minor - DEDICATED SL <=11m","Column",19.348931859937753]
[null,null,"Pole (Wood) - Major - DEDICATED SL >11m","Column",19.348931859937753]
[null,null,"Column (Steel) - Minor <=9m","Column",19.348931859937753]
[null,null,"Column (Steel) - Major >9m","Column",19.348931859937753]
[null,null,"Pole (Wood) - Minor   <=11m","Column",19.348931859937753]
[null,null,"Pole (Wood) - Major  >11m","Column",19.348931859937753]
[null,null,"18W LED P4 Gerard","LED Luminaire",44.68275710618245]
[null,null,"25W LED P4 Gerard","LED Luminaire",44.68275710618245]
[null,null,"33W LED","LED Luminaire",44.68275710618245]
[null,null,"42W LED","LED Luminaire",44.68275710618245]
[null,null,"82W LED Gerard V5 Cat Luminaire","LED Luminaire",44.68275710618245]
[null,null,"100W LED Gerard V4 Cat Luminaire","LED Luminaire",44.68275710618245]
[null,null,"198W LED Gerard V2/V3 Cat Luminaire","LED Luminaire",44.68275710618245]
[null,null,{"$f":"'Roll Forward'!C91","v":"Spare"},null,{"$f":"SUM(F120:H120)","v":{"$error":"#REF!"}},{"$f":"INDEX(#REF!, MATCH(D120,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D120,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C92","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D121,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D121,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C93","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D122,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D122,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C94","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D123,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D123,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C95","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D124,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D124,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C96","v":"Spare"},null,{"$f":"SUM(F125:H125)","v":{"$error":"#REF!"}},{"$f":"INDEX(#REF!, MATCH(D125,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D125,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C97","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D126,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D126,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C98","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D127,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D127,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C99","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D128,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D128,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C100","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D129,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D129,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C101","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D130,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D130,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C102","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D131,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D131,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C103","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D132,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D132,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C104","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D133,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D133,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C105","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D134,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D134,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C106","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D135,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D135,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C107","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D136,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D136,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C108","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D137,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D137,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C109","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D138,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D138,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C110","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D139,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D139,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C111","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D140,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D140,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C112","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D141,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D141,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C113","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D142,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D142,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C114","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D143,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D143,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C115","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D144,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D144,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C116","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D145,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D145,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C117","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D146,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D146,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C118","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D147,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D147,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C119","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D148,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D148,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C120","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D149,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D149,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C121","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D150,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D150,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C122","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D151,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D151,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C123","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D152,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D152,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C124","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D153,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D153,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C125","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D154,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D154,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C126","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D155,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D155,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C127","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D156,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D156,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C128","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D157,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D157,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C129","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D158,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D158,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C130","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D159,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D159,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C131","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D160,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D160,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C132","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D161,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D161,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C133","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D162,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D162,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C134","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D163,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D163,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C135","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D164,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D164,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C136","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D165,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D165,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C137","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D166,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D166,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C138","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D167,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D167,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C139","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D168,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D168,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C140","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D169,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D169,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C141","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D170,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D170,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C142","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D171,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D171,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C143","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D172,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D172,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C144","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D173,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D173,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C145","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D174,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D174,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C146","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D175,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D175,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C147","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D176,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D176,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C148","v":"Spare"},null,{"$f":"SUM(F177:H177)","v":{"$error":"#REF!"}},{"$f":"INDEX(#REF!, MATCH(D177,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D177,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C149","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D178,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D178,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C150","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D179,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D179,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C151","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D180,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D180,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C152","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D181,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D181,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C153","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D182,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D182,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C154","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D183,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D183,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C155","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D184,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D184,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C156","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D185,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D185,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C157","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D186,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D186,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C158","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D187,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D187,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C159","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D188,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D188,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C160","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D189,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D189,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C161","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D190,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D190,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C162","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D191,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D191,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C163","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D192,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D192,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C164","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D193,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D193,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C165","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D194,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D194,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C166","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D195,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D195,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C167","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D196,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D196,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C168","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D197,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D197,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C169","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D198,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D198,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C170","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D199,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D199,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C171","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D200,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D200,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C172","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D201,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D201,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C173","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D202,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D202,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C174","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D203,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D203,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C175","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D204,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D204,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C176","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D205,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D205,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C177","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D206,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D206,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C178","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D207,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D207,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C179","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D208,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D208,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C180","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D209,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D209,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C181","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D210,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D210,#REF!, 0), 6),0)","v":0}]
[null,null,{"$f":"'Roll Forward'!C182","v":"Spare"},null,{"$error":"#REF!"},{"$f":"INDEX(#REF!, MATCH(D211,#REF!, 0), 5)","v":{"$error":"#REF!"}},{"$f":"IFERROR(INDEX(#REF!, MATCH(D211,#REF!, 0), 6),0)","v":0}]

{"sheet":"Annuity","index":4,"n_rows":329,"n_cols":16384,"rows_kept":329,"cut":false,"hidden":false,"merged":[]}
[null,"Annuity Revenue Inputs"]
[null,null,"Inputs required for calculating the annuity revenue requirement"]
[]
[]
[]
[null,null,{"$f":"\"Capex \" & \"- nominal \" & RegYear-1","v":"Capex - nominal 2019"}]
[]
[null,null,"Index for de-escalation",null,null,"Name","Reference"]
[null,null,"Asset value","Selection",null,"CPI",{"$f":"MATCH(F9,List_Escalation,0)","v":1}]
[null,null,"Labour","Selection",null,"LPI",{"$f":"MATCH(F10,List_Escalation,0)","v":2}]
[]
[null,null,"Adjustment for volume growth"]
[null,null,"Capital","%",0]
[null,null,"Labour","%",0]
[null,null,"Opex","%",0]
[]
[null,null,"Real Escalation Index"]
[null,null,"Capital","Selection","Real capex"]
[null,null,"Labour","Selection","Real labour (capex)"]
[null,null,"Opex","Selection","Real opex"]
[]
[null,null,null,null,"Useful life (years)",null,null,"Nominal ($ / Component) ",null,null,null,"De-escalation factors - index",null,null,{"$f":"\"Real ($ / Component) \" & \"- nominal \" & RegYear-1","v":"Real ($ / Component) - nominal 2019"}]
[null,null,"Asset Register",null,"Asset",{"$f":"I23","v":"Labour"},null,"asset value","Labour","year",null,"Asset value","Labour",null,"Asset value","Labour"]
[null,{"$f":"IF(C24=\"Spare\",TRUE,0)","v":0},"2x14W Energy Efficient Fluro - STD",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J24=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J24,List_RegYear,0)))","v":1},{"$f":"IF($J24=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J24,List_RegYear,0)))","v":1},null,{"$f":"H24","v":0},{"$f":"I24","v":0}]
[null,{"$f":"IF(C25=\"Spare\",TRUE,0)","v":0},"2x24W Energy Efficient Fluro - STD",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J25=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J25,List_RegYear,0)))","v":1},{"$f":"IF($J25=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J25,List_RegYear,0)))","v":1},null,{"$f":"H25","v":0},0]
[null,0,"1x42W Compact Fluorescent - STD",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J26=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J26,List_RegYear,0)))","v":1},{"$f":"IF($J26=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J26,List_RegYear,0)))","v":1},null,0,0]
[null,0,"50W Mercury - STANDARD",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J27=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J27,List_RegYear,0)))","v":1},{"$f":"IF($J27=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J27,List_RegYear,0)))","v":1},null,0,0]
[null,0,"80W Mercury - STANDARD",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J28=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J28,List_RegYear,0)))","v":1},{"$f":"IF($J28=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J28,List_RegYear,0)))","v":1},null,0,0]
[null,0,"70W Sodium - STANDARD",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J29=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J29,List_RegYear,0)))","v":1},{"$f":"IF($J29=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J29,List_RegYear,0)))","v":1},null,0,0]
[null,0,"100W Sodium - STANDARD",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J30=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J30,List_RegYear,0)))","v":1},{"$f":"IF($J30=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J30,List_RegYear,0)))","v":1},null,0,0]
[null,0,"100W Metal Halide - STANDARD",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J31=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J31,List_RegYear,0)))","v":1},{"$f":"IF($J31=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J31,List_RegYear,0)))","v":1},null,0,0]
[null,0,"25W LED",null,{"$f":"'AER Inputs'!$D$19","v":16},{"$f":"'AER Inputs'!$D$19","v":16},"$ / Component",null,null,null,null,{"$f":"IF($J32=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J32,List_RegYear,0)))","v":1},{"$f":"IF($J32=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J32,List_RegYear,0)))","v":1},null,0,0]
[null,0,"Suburban 70W HPS c/w D2 PECB - STD",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J33=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J33,List_RegYear,0)))","v":1},{"$f":"IF($J33=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J33,List_RegYear,0)))","v":1},null,0,0]
[null,0,"150W Sodium - STANDARD",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J34=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J34,List_RegYear,0)))","v":1},{"$f":"IF($J34=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J34,List_RegYear,0)))","v":1},null,0,0]
[null,0,"150W Metal Halide - STANDARD",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J35=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J35,List_RegYear,0)))","v":1},{"$f":"IF($J35=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J35,List_RegYear,0)))","v":1},null,0,0]
[null,0,"250W Sodium - STANDARD",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J36=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J36,List_RegYear,0)))","v":1},{"$f":"IF($J36=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J36,List_RegYear,0)))","v":1},null,0,0]
[null,0,"250W Metal Halide - STANDARD",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J37=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J37,List_RegYear,0)))","v":1},{"$f":"IF($J37=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J37,List_RegYear,0)))","v":1},null,0,0]
[null,0,"400W Sodium - STANDARD",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J38=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J38,List_RegYear,0)))","v":1},{"$f":"IF($J38=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J38,List_RegYear,0)))","v":1},null,0,0]
[null,0,"80W Mercury - AEROSCREEN",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J39=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J39,List_RegYear,0)))","v":1},{"$f":"IF($J39=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J39,List_RegYear,0)))","v":1},null,0,0]
[null,0,"Urban A/Screen 42W CFL c/w D2 PECB",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J40=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J40,List_RegYear,0)))","v":1},{"$f":"IF($J40=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J40,List_RegYear,0)))","v":1},null,0,0]
[null,0,"150W Sodium - AEROSCREEN",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J41=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J41,List_RegYear,0)))","v":1},{"$f":"IF($J41=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J41,List_RegYear,0)))","v":1},null,0,0]
[null,0,"150W Metal Halide - AEROSCREEN",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J42=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J42,List_RegYear,0)))","v":1},{"$f":"IF($J42=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J42,List_RegYear,0)))","v":1},null,0,0]
[null,0,"250W Sodium (w/o PECB) - AEROSCREEN",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J43=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J43,List_RegYear,0)))","v":1},{"$f":"IF($J43=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J43,List_RegYear,0)))","v":1},null,0,0]
[null,0,"250W Metal Halide - AEROSCREEN",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J44=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J44,List_RegYear,0)))","v":1},{"$f":"IF($J44=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J44,List_RegYear,0)))","v":1},null,0,0]
[null,0,"400W Sodium - AEROSCREEN",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J45=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J45,List_RegYear,0)))","v":1},{"$f":"IF($J45=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J45,List_RegYear,0)))","v":1},null,0,0]
[null,0,"400W Metal Halide - AEROSCREEN",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J46=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J46,List_RegYear,0)))","v":1},{"$f":"IF($J46=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J46,List_RegYear,0)))","v":1},null,0,0]
[null,0,"Roadster A/Screen 100W HPS c/w PECB",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J47=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J47,List_RegYear,0)))","v":1},{"$f":"IF($J47=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J47,List_RegYear,0)))","v":1},null,0,0]
[null,0,"80W Mercury - POST TOP",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J48=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J48,List_RegYear,0)))","v":1},{"$f":"IF($J48=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J48,List_RegYear,0)))","v":1},null,0,0]
[null,0,"B2001 42WCFL c/w D2 PECB green - PT",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J49=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J49,List_RegYear,0)))","v":1},{"$f":"IF($J49=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J49,List_RegYear,0)))","v":1},null,0,0]
[null,0,"250W Sodium - FLOODLIGHT",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J50=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J50,List_RegYear,0)))","v":1},{"$f":"IF($J50=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J50,List_RegYear,0)))","v":1},null,0,0]
[null,0,"250W Metal Halide - FLOODLIGHT",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J51=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J51,List_RegYear,0)))","v":1},{"$f":"IF($J51=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J51,List_RegYear,0)))","v":1},null,0,0]
[null,0,"400W Sodium - FLOODLIGHT",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J52=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J52,List_RegYear,0)))","v":1},{"$f":"IF($J52=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J52,List_RegYear,0)))","v":1},null,0,0]
[null,0,"400W Metal Halide - FLOODLIGHT",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J53=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J53,List_RegYear,0)))","v":1},{"$f":"IF($J53=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J53,List_RegYear,0)))","v":1},null,0,0]
[null,0,"150W Sodium - FLOODLIGHT",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J54=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J54,List_RegYear,0)))","v":1},{"$f":"IF($J54=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J54,List_RegYear,0)))","v":1},null,0,0]
[null,0,"150W Metal Halide - FLOODLIGHT",null,20,20,"$ / Component",null,null,null,null,{"$f":"IF($J55=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J55,List_RegYear,0)))","v":1},{"$f":"IF($J55=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J55,List_RegYear,0)))","v":1},null,0,0]
[null,0,"Bracket - Minor <=3m",null,35,35,"$ / Component",null,null,null,null,{"$f":"IF($J56=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J56,List_RegYear,0)))","v":1},{"$f":"IF($J56=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J56,List_RegYear,0)))","v":1},null,0,0]
[null,0,"Bracket - Major >3m",null,35,35,"$ / Component",null,null,null,null,{"$f":"IF($J57=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J57,List_RegYear,0)))","v":1},{"$f":"IF($J57=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J57,List_RegYear,0)))","v":1},null,0,0]
[null,0,"Outreach - Minor <=2m",null,35,35,"$ / Component",null,null,null,null,{"$f":"IF($J58=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J58,List_RegYear,0)))","v":1},{"$f":"IF($J58=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J58,List_RegYear,0)))","v":1},null,0,0]
[null,0,"Outreach - Major >2m",null,35,35,"$ / Component",null,null,null,null,{"$f":"IF($J59=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J59,List_RegYear,0)))","v":1},{"$f":"IF($J59=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J59,List_RegYear,0)))","v":1},null,0,0]
[null,0,"Pole (Wood) - Minor - DEDICATED SL <=11m",null,35,35,"$ / Component",null,null,null,null,{"$f":"IF($J60=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J60,List_RegYear,0)))","v":1},{"$f":"IF($J60=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J60,List_RegYear,0)))","v":1},null,0,0]
[null,0,"Pole (Wood) - Major - DEDICATED SL >11m",null,35,35,"$ / Component",null,null,null,null,{"$f":"IF($J61=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J61,List_RegYear,0)))","v":1},{"$f":"IF($J61=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J61,List_RegYear,0)))","v":1},null,0,0]
[null,0,"Column (Steel) - Minor <=9m",null,35,35,"$ / Component",null,null,null,null,{"$f":"IF($J62=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J62,List_RegYear,0)))","v":1},{"$f":"IF($J62=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J62,List_RegYear,0)))","v":1},null,0,0]
[null,0,"Column (Steel) - Major >9m",null,35,35,"$ / Component",null,null,null,null,{"$f":"IF($J63=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J63,List_RegYear,0)))","v":1},{"$f":"IF($J63=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J63,List_RegYear,0)))","v":1},null,0,0]
[null,0,"Pole (Wood) - Minor   <=11m",null,35,35,"$ / Component",null,null,null,null,{"$f":"IF($J64=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J64,List_RegYear,0)))","v":1},{"$f":"IF($J64=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J64,List_RegYear,0)))","v":1},null,{"$f":"H64","v":0},{"$f":"I64","v":0}]
[null,0,"Pole (Wood) - Major  >11m",null,35,35,"$ / Component",null,null,null,null,{"$f":"IF($J65=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J65,List_RegYear,0)))","v":1},{"$f":"IF($J65=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J65,List_RegYear,0)))","v":1},null,0,0]
[null,0,"18W LED P4 Gerard",null,{"$f":"'AER Inputs'!$D$19","v":16},{"$f":"'AER Inputs'!$D$19","v":16},"$ / Component",null,null,null,null,{"$f":"IF($J66=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J66,List_RegYear,0)))","v":1},{"$f":"IF($J66=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J66,List_RegYear,0)))","v":1},null,0,0]
[null,0,"25W LED P4 Gerard",null,{"$f":"'AER Inputs'!$D$19","v":16},{"$f":"'AER Inputs'!$D$19","v":16},"$ / Component",null,null,null,null,{"$f":"IF($J67=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J67,List_RegYear,0)))","v":1},{"$f":"IF($J67=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J67,List_RegYear,0)))","v":1},null,0,0]
[null,0,"33W LED",null,{"$f":"'AER Inputs'!$D$19","v":16},{"$f":"'AER Inputs'!$D$19","v":16},"$ / Component",null,null,null,null,{"$f":"IF($J68=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J68,List_RegYear,0)))","v":1},{"$f":"IF($J68=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J68,List_RegYear,0)))","v":1},null,{"$f":"H68/L68","v":0},{"$f":"I68/M68","v":0}]
[null,0,"42W LED",null,{"$f":"'AER Inputs'!$D$19","v":16},{"$f":"'AER Inputs'!$D$19","v":16},"$ / Component",null,null,null,null,{"$f":"IF($J69=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J69,List_RegYear,0)))","v":1},{"$f":"IF($J69=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J69,List_RegYear,0)))","v":1},null,0,0]
[null,0,"82W LED Gerard V5 Cat Luminaire",null,{"$f":"'AER Inputs'!$D$19","v":16},{"$f":"'AER Inputs'!$D$19","v":16},"$ / Component",null,null,null,null,{"$f":"IF($J70=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J70,List_RegYear,0)))","v":1},{"$f":"IF($J70=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J70,List_RegYear,0)))","v":1},null,0,0]
[null,0,"100W LED Gerard V4 Cat Luminaire",null,{"$f":"'AER Inputs'!$D$19","v":16},{"$f":"'AER Inputs'!$D$19","v":16},"$ / Component",null,null,null,null,{"$f":"IF($J71=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J71,List_RegYear,0)))","v":1},{"$f":"IF($J71=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J71,List_RegYear,0)))","v":1},null,0,0]
[null,0,"198W LED Gerard V2/V3 Cat Luminaire",null,{"$f":"'AER Inputs'!$D$19","v":16},{"$f":"'AER Inputs'!$D$19","v":16},"$ / Component",null,null,null,null,{"$f":"IF($J72=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J72,List_RegYear,0)))","v":1},{"$f":"IF($J72=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J72,List_RegYear,0)))","v":1},null,{"$f":"H72","v":0},{"$f":"I72","v":0}]
[null,{"$f":"IF(C73=\"Spare\",TRUE,0)","v":0},"17W LED Cat P Luminaire",null,{"$f":"'AER Inputs'!$D$19","v":16},{"$f":"'AER Inputs'!$D$19","v":16},"$ / Component",null,null,null,null,{"$f":"IF($J73=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J73,List_RegYear,0)))","v":1},{"$f":"IF($J73=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J73,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J74=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J74,List_RegYear,0)))","v":1},{"$f":"IF($J74=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J74,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J75=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J75,List_RegYear,0)))","v":1},{"$f":"IF($J75=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J75,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J76=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J76,List_RegYear,0)))","v":1},{"$f":"IF($J76=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J76,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J77=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J77,List_RegYear,0)))","v":1},{"$f":"IF($J77=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J77,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J78=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J78,List_RegYear,0)))","v":1},{"$f":"IF($J78=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J78,List_RegYear,0)))","v":1},null,0,0]
[null,{"$f":"IF(C79=\"Spare\",TRUE,0)","v":true},"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J79=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J79,List_RegYear,0)))","v":1},{"$f":"IF($J79=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J79,List_RegYear,0)))","v":1},null,{"$f":"H79/L79","v":0},{"$f":"I79/M79","v":0}]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J80=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J80,List_RegYear,0)))","v":1},{"$f":"IF($J80=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J80,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J81=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J81,List_RegYear,0)))","v":1},{"$f":"IF($J81=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J81,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J82=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J82,List_RegYear,0)))","v":1},{"$f":"IF($J82=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J82,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J83=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J83,List_RegYear,0)))","v":1},{"$f":"IF($J83=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J83,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J84=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J84,List_RegYear,0)))","v":1},{"$f":"IF($J84=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J84,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J85=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J85,List_RegYear,0)))","v":1},{"$f":"IF($J85=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J85,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J86=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J86,List_RegYear,0)))","v":1},{"$f":"IF($J86=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J86,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J87=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J87,List_RegYear,0)))","v":1},{"$f":"IF($J87=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J87,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J88=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J88,List_RegYear,0)))","v":1},{"$f":"IF($J88=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J88,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J89=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J89,List_RegYear,0)))","v":1},{"$f":"IF($J89=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J89,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J90=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J90,List_RegYear,0)))","v":1},{"$f":"IF($J90=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J90,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J91=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J91,List_RegYear,0)))","v":1},{"$f":"IF($J91=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J91,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J92=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J92,List_RegYear,0)))","v":1},{"$f":"IF($J92=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J92,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J93=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J93,List_RegYear,0)))","v":1},{"$f":"IF($J93=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J93,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J94=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J94,List_RegYear,0)))","v":1},{"$f":"IF($J94=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J94,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J95=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J95,List_RegYear,0)))","v":1},{"$f":"IF($J95=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J95,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J96=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J96,List_RegYear,0)))","v":1},{"$f":"IF($J96=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J96,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J97=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J97,List_RegYear,0)))","v":1},{"$f":"IF($J97=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J97,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J98=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J98,List_RegYear,0)))","v":1},{"$f":"IF($J98=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J98,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J99=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J99,List_RegYear,0)))","v":1},{"$f":"IF($J99=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J99,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J100=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J100,List_RegYear,0)))","v":1},{"$f":"IF($J100=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J100,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J101=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J101,List_RegYear,0)))","v":1},{"$f":"IF($J101=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J101,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J102=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J102,List_RegYear,0)))","v":1},{"$f":"IF($J102=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J102,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J103=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J103,List_RegYear,0)))","v":1},{"$f":"IF($J103=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J103,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J104=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J104,List_RegYear,0)))","v":1},{"$f":"IF($J104=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J104,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J105=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J105,List_RegYear,0)))","v":1},{"$f":"IF($J105=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J105,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J106=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J106,List_RegYear,0)))","v":1},{"$f":"IF($J106=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J106,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J107=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J107,List_RegYear,0)))","v":1},{"$f":"IF($J107=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J107,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J108=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J108,List_RegYear,0)))","v":1},{"$f":"IF($J108=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J108,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J109=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J109,List_RegYear,0)))","v":1},{"$f":"IF($J109=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J109,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J110=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J110,List_RegYear,0)))","v":1},{"$f":"IF($J110=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J110,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J111=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J111,List_RegYear,0)))","v":1},{"$f":"IF($J111=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J111,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J112=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J112,List_RegYear,0)))","v":1},{"$f":"IF($J112=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J112,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J113=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J113,List_RegYear,0)))","v":1},{"$f":"IF($J113=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J113,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J114=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J114,List_RegYear,0)))","v":1},{"$f":"IF($J114=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J114,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J115=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J115,List_RegYear,0)))","v":1},{"$f":"IF($J115=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J115,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J116=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J116,List_RegYear,0)))","v":1},{"$f":"IF($J116=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J116,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J117=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J117,List_RegYear,0)))","v":1},{"$f":"IF($J117=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J117,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J118=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J118,List_RegYear,0)))","v":1},{"$f":"IF($J118=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J118,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J119=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J119,List_RegYear,0)))","v":1},{"$f":"IF($J119=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J119,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J120=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J120,List_RegYear,0)))","v":1},{"$f":"IF($J120=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J120,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J121=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J121,List_RegYear,0)))","v":1},{"$f":"IF($J121=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J121,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J122=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J122,List_RegYear,0)))","v":1},{"$f":"IF($J122=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J122,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J123=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J123,List_RegYear,0)))","v":1},{"$f":"IF($J123=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J123,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J124=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J124,List_RegYear,0)))","v":1},{"$f":"IF($J124=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J124,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J125=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J125,List_RegYear,0)))","v":1},{"$f":"IF($J125=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J125,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J126=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J126,List_RegYear,0)))","v":1},{"$f":"IF($J126=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J126,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J127=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J127,List_RegYear,0)))","v":1},{"$f":"IF($J127=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J127,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J128=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J128,List_RegYear,0)))","v":1},{"$f":"IF($J128=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J128,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J129=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J129,List_RegYear,0)))","v":1},{"$f":"IF($J129=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J129,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J130=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J130,List_RegYear,0)))","v":1},{"$f":"IF($J130=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J130,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J131=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J131,List_RegYear,0)))","v":1},{"$f":"IF($J131=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J131,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J132=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J132,List_RegYear,0)))","v":1},{"$f":"IF($J132=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J132,List_RegYear,0)))","v":1},null,{"$f":"H132/L132","v":0},0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J133=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J133,List_RegYear,0)))","v":1},{"$f":"IF($J133=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J133,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J134=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J134,List_RegYear,0)))","v":1},{"$f":"IF($J134=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J134,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J135=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J135,List_RegYear,0)))","v":1},{"$f":"IF($J135=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J135,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J136=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J136,List_RegYear,0)))","v":1},{"$f":"IF($J136=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J136,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J137=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J137,List_RegYear,0)))","v":1},{"$f":"IF($J137=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J137,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J138=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J138,List_RegYear,0)))","v":1},{"$f":"IF($J138=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J138,List_RegYear,0)))","v":1},null,{"$f":"H138/L138","v":0},{"$f":"I138/M138","v":0}]
[null,{"$f":"IF(C139=\"Spare\",TRUE,0)","v":true},"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J139=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J139,List_RegYear,0)))","v":1},{"$f":"IF($J139=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J139,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J140=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J140,List_RegYear,0)))","v":1},{"$f":"IF($J140=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J140,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J141=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J141,List_RegYear,0)))","v":1},{"$f":"IF($J141=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J141,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J142=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J142,List_RegYear,0)))","v":1},{"$f":"IF($J142=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J142,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J143=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J143,List_RegYear,0)))","v":1},{"$f":"IF($J143=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J143,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J144=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J144,List_RegYear,0)))","v":1},{"$f":"IF($J144=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J144,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J145=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J145,List_RegYear,0)))","v":1},{"$f":"IF($J145=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J145,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J146=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J146,List_RegYear,0)))","v":1},{"$f":"IF($J146=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J146,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J147=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J147,List_RegYear,0)))","v":1},{"$f":"IF($J147=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J147,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J148=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J148,List_RegYear,0)))","v":1},{"$f":"IF($J148=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J148,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J149=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J149,List_RegYear,0)))","v":1},{"$f":"IF($J149=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J149,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J150=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J150,List_RegYear,0)))","v":1},{"$f":"IF($J150=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J150,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J151=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J151,List_RegYear,0)))","v":1},{"$f":"IF($J151=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J151,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J152=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J152,List_RegYear,0)))","v":1},{"$f":"IF($J152=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J152,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J153=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J153,List_RegYear,0)))","v":1},{"$f":"IF($J153=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J153,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J154=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J154,List_RegYear,0)))","v":1},{"$f":"IF($J154=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J154,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J155=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J155,List_RegYear,0)))","v":1},{"$f":"IF($J155=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J155,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J156=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J156,List_RegYear,0)))","v":1},{"$f":"IF($J156=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J156,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J157=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J157,List_RegYear,0)))","v":1},{"$f":"IF($J157=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J157,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J158=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J158,List_RegYear,0)))","v":1},{"$f":"IF($J158=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J158,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J159=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J159,List_RegYear,0)))","v":1},{"$f":"IF($J159=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J159,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J160=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J160,List_RegYear,0)))","v":1},{"$f":"IF($J160=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J160,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J161=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J161,List_RegYear,0)))","v":1},{"$f":"IF($J161=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J161,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J162=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J162,List_RegYear,0)))","v":1},{"$f":"IF($J162=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J162,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J163=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J163,List_RegYear,0)))","v":1},{"$f":"IF($J163=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J163,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J164=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J164,List_RegYear,0)))","v":1},{"$f":"IF($J164=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J164,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J165=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J165,List_RegYear,0)))","v":1},{"$f":"IF($J165=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J165,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J166=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J166,List_RegYear,0)))","v":1},{"$f":"IF($J166=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J166,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J167=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J167,List_RegYear,0)))","v":1},{"$f":"IF($J167=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J167,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J168=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J168,List_RegYear,0)))","v":1},{"$f":"IF($J168=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J168,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J169=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J169,List_RegYear,0)))","v":1},{"$f":"IF($J169=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J169,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J170=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J170,List_RegYear,0)))","v":1},{"$f":"IF($J170=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J170,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J171=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J171,List_RegYear,0)))","v":1},{"$f":"IF($J171=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J171,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J172=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J172,List_RegYear,0)))","v":1},{"$f":"IF($J172=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J172,List_RegYear,0)))","v":1},null,0,0]
[null,true,"Spare",null,null,null,"$ / Component",null,null,null,null,{"$f":"IF($J173=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$9,MATCH($J173,List_RegYear,0)))","v":1},{"$f":"IF($J173=0,1,INDEX(REG_Timing!$K$23:$O$27,$G$10,MATCH($J173,List_RegYear,0)))","v":1},null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I65*R65","v":0}]
[null,null,{"$f":"\"Opex \" & \"- real \" & RegYear-1","v":"Opex - real 2019"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V24:V65)","v":0}]
[]
[null,null,"Operating Expenses"]
[]
[null,null,"Asset Register",null,null,"Total","Overheads","Globe (Lamp)","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare"]
[null,{"$f":"IF(C180=\"Spare\",TRUE,0)","v":0},{"$f":"C24","v":"2x14W Energy Efficient Fluro - STD"},"$ p.a. / Component",null,50.289534011565557]
[null,{"$f":"IF(C181=\"Spare\",TRUE,0)","v":0},{"$f":"C25","v":"2x24W Energy Efficient Fluro - STD"},"$ p.a. / Component",null,50.289534011565557]
[null,0,"1x42W Compact Fluorescent - STD","$ p.a. / Component",null,52.139534011565559]
[null,0,"50W Mercury - STANDARD","$ p.a. / Component",null,53.48953401156556]
[null,0,"80W Mercury - STANDARD","$ p.a. / Component",null,50.789534011565557]
[null,0,"70W Sodium - STANDARD","$ p.a. / Component",null,55.80953401156556]
[null,0,"100W Sodium - STANDARD","$ p.a. / Component",null,59.689534011565556]
[null,0,"100W Metal Halide - STANDARD","$ p.a. / Component",null,79.019534011565554]
[null,0,"25W LED","$ p.a. / Component",null,44.68275710618245]
[null,0,"Suburban 70W HPS c/w D2 PECB - STD","$ p.a. / Component",null,55.80953401156556]
[null,0,"150W Sodium - STANDARD","$ p.a. / Component",null,55.639534011565559]
[null,0,"150W Metal Halide - STANDARD","$ p.a. / Component",null,68.889534011565559]
[null,0,"250W Sodium - STANDARD","$ p.a. / Component",null,64.869534011565563]
[null,0,"250W Metal Halide - STANDARD","$ p.a. / Component",null,66.269534011565554]
[null,0,"400W Sodium - STANDARD","$ p.a. / Component",null,57.789534011565557]
[null,0,"80W Mercury - AEROSCREEN","$ p.a. / Component",null,77.789534011565564]
[null,0,"Urban A/Screen 42W CFL c/w D2 PECB","$ p.a. / Component",null,52.139534011565559]
[null,0,"150W Sodium - AEROSCREEN","$ p.a. / Component",null,55.639534011565559]
[null,0,"150W Metal Halide - AEROSCREEN","$ p.a. / Component",null,68.889534011565559]
[null,0,"250W Sodium (w/o PECB) - AEROSCREEN","$ p.a. / Component",null,64.869534011565563]
[null,0,"250W Metal Halide - AEROSCREEN","$ p.a. / Component",null,66.269534011565554]
[null,0,"400W Sodium - AEROSCREEN","$ p.a. / Component",null,57.789534011565557]
[null,0,"400W Metal Halide - AEROSCREEN","$ p.a. / Component",null,64.889534011565559]
[null,0,"Roadster A/Screen 100W HPS c/w PECB","$ p.a. / Component",null,59.689534011565556]
[null,0,"80W Mercury - POST TOP","$ p.a. / Component",null,50.789534011565557]
[null,0,"B2001 42WCFL c/w D2 PECB green - PT","$ p.a. / Component",null,52.139534011565559]
[null,0,"250W Sodium - FLOODLIGHT","$ p.a. / Component",null,64.869534011565563]
[null,0,"250W Metal Halide - FLOODLIGHT","$ p.a. / Component",null,66.269534011565554]
[null,0,"400W Sodium - FLOODLIGHT","$ p.a. / Component",null,57.789534011565557]
[null,0,"400W Metal Halide - FLOODLIGHT","$ p.a. / Component",null,64.889534011565559]
[null,0,"150W Sodium - FLOODLIGHT","$ p.a. / Component",null,55.639534011565559]
[null,0,"150W Metal Halide - FLOODLIGHT","$ p.a. / Component",null,68.889534011565559]
[null,0,"Bracket - Minor <=3m","$ p.a. / Component",null,14.815259196998973]
[null,0,"Bracket - Major >3m","$ p.a. / Component",null,14.815259196998973]
[null,0,"Outreach - Minor <=2m","$ p.a. / Component",null,14.815259196998973]
[null,0,"Outreach - Major >2m","$ p.a. / Component",null,14.815259196998973]
[null,0,"Pole (Wood) - Minor - DEDICATED SL <=11m","$ p.a. / Component",null,19.348931859937753]
[null,0,"Pole (Wood) - Major - DEDICATED SL >11m","$ p.a. / Component",null,19.348931859937753]
[null,0,"Column (Steel) - Minor <=9m","$ p.a. / Component",null,19.348931859937753]
[null,0,"Column (Steel) - Major >9m","$ p.a. / Component",null,19.348931859937753]
[null,0,"Pole (Wood) - Minor   <=11m","$ p.a. / Component",null,0]
[null,0,"Pole (Wood) - Major  >11m","$ p.a. / Component",null,0]
[null,0,"18W LED P4 Gerard","$ p.a. / Component",null,44.68275710618245]
[null,0,"25W LED P4 Gerard","$ p.a. / Component",null,44.68275710618245]
[null,0,"33W LED","$ p.a. / Component",null,44.68275710618245]
[null,0,"42W LED","$ p.a. / Component",null,44.68275710618245]
[null,0,"82W LED Gerard V5 Cat Luminaire","$ p.a. / Component",null,44.68275710618245]
[null,0,"100W LED Gerard V4 Cat Luminaire","$ p.a. / Component",null,44.68275710618245]
[null,0,"198W LED Gerard V2/V3 Cat Luminaire","$ p.a. / Component",null,44.68275710618245]
[null,{"$f":"IF(C229=\"Spare\",TRUE,0)","v":0},"17W LED Cat P Luminaire","$ p.a. / Component",null,44.68275710618245]
[null,true,"Spare","$ p.a. / Component",null,{"$f":"SUM(G230:R230)","v":0}]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,{"$f":"IF(C245=\"Spare\",TRUE,0)","v":true},{"$f":"C89","v":"Spare"},"$ p.a. / Component",null,{"$f":"SUM(G245:R245)","v":0}]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,{"$f":"IF(C309=\"Spare\",TRUE,0)","v":true},{"$f":"C153","v":"Spare"},"$ p.a. / Component",null,{"$f":"SUM(G309:R309)","v":0}]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]
[null,true,"Spare","$ p.a. / Component",null,0]

{"sheet":"RAB","index":5,"n_rows":951,"n_cols":16,"rows_kept":951,"cut":false,"hidden":false,"merged":[]}
[null,"RAB Revenue Inputs"]
[null,null,"Inputs required for calculating the RAB revenue requirement."]
[]
[]
[]
[null,null,{"$f":"\"Opening Regulated Asset Base \" & \"- nominal \" & RegYear-1","v":"Opening Regulated Asset Base - nominal 2019"}]
[]
[null,null,"RAB escalation index","selection","CPI"]
[null,null,null,null,null,null,null,null,null,null,"Closing Inventory"]
[null,null,null,null,"Opening RAB","Remaining Life","Standard Life","Opening TAB","Remaining Life",null,{"$f":"REG_Timing!J4","v":2019},{"$f":"REG_Timing!K4","v":2020},{"$f":"REG_Timing!L4","v":2021},{"$f":"REG_Timing!M4","v":2022},{"$f":"REG_Timing!N4","v":2023},{"$f":"REG_Timing!O4","v":2024}]
[null,null,null,null,"$","Yrs","Yrs","$","Yrs",null,"#"]
[null,null,"Asset Class Name"]
[null,{"$f":"IF(C13=\"Spare\",TRUE,0)","v":0},{"$f":"'Roll Forward'!C34","v":"1 x 20 W Fluorescent"},null,{"$f":"RF!E1723","v":997.88629843417982},10,{"$f":"'Roll Forward'!G34","v":20},{"$f":"RF!E2500","v":946.20326664180618},{"$f":"IF(H13=0,0,IF(IF('Roll Forward'!J34<RegDur,0,'Roll Forward'!J34-RegDur)=0,'Roll Forward'!K34-RegDur,IF('Roll Forward'!J34<RegDur,0,'Roll Forward'!J34-RegDur)))","v":5},null,238,{"$f":"IF(K13+K172-K330 < 0, 0, K13+K172-K330)","v":237},236,{"$f":"IF(M13+M172-M330<0,0,M13+M172-M330)","v":235},234,233]
[null,0,{"$f":"'Roll Forward'!C35","v":"2 x 20 W Fluorescent"},null,{"$f":"RF!E1724","v":0},0,{"$f":"'Roll Forward'!G35","v":20},{"$f":"RF!E2501","v":0},{"$f":"IF(H14=0,0,IF(IF('Roll Forward'!J35<RegDur,0,'Roll Forward'!J35-RegDur)=0,'Roll Forward'!K35-RegDur,IF('Roll Forward'!J35<RegDur,0,'Roll Forward'!J35-RegDur)))","v":0},null,90,{"$f":"IF(K14+K173-K331 < 0, 0, K14+K173-K331)","v":88},86,{"$f":"IF(M14+M173-M331<0,0,M14+M173-M331)","v":84},82,80]
[null,0,{"$f":"'Roll Forward'!C36","v":"4 x 20 W Fluorescent"},null,{"$f":"RF!E1725","v":33246.323557079981},10,{"$f":"'Roll Forward'!G36","v":20},{"$f":"RF!E2502","v":39605.237874484243},{"$f":"IF(H15=0,0,IF(IF('Roll Forward'!J36<RegDur,0,'Roll Forward'!J36-RegDur)=0,'Roll Forward'!K36-RegDur,IF('Roll Forward'!J36<RegDur,0,'Roll Forward'!J36-RegDur)))","v":5},null,1,{"$f":"IF(K15+K174-K332 < 0, 0, K15+K174-K332)","v":0},0,{"$f":"IF(M15+M174-M332<0,0,M15+M174-M332)","v":0},0,0]
[null,0,{"$f":"'Roll Forward'!C37","v":"2 x 14 W Fluorescent"},null,{"$f":"RF!E1726","v":161284.9583443444},8,{"$f":"'Roll Forward'!G37","v":20},{"$f":"RF!E2503","v":144465.88121637207},{"$f":"IF(H16=0,0,IF(IF('Roll Forward'!J37<RegDur,0,'Roll Forward'!J37-RegDur)=0,'Roll Forward'!K37-RegDur,IF('Roll Forward'!J37<RegDur,0,'Roll Forward'!J37-RegDur)))","v":3},null,3241,{"$f":"IF(K16+K175-K333 < 0, 0, K16+K175-K333)","v":3063},2885,{"$f":"IF(M16+M175-M333<0,0,M16+M175-M333)","v":2707},2529,2351]
[null,0,{"$f":"'Roll Forward'!C38","v":"2 x 24 W Fluorescent"},null,{"$f":"RF!E1727","v":50296.270140145323},10,{"$f":"'Roll Forward'!G38","v":20},{"$f":"RF!E2504","v":30761.787092642211},{"$f":"IF(H17=0,0,IF(IF('Roll Forward'!J38<RegDur,0,'Roll Forward'!J38-RegDur)=0,'Roll Forward'!K38-RegDur,IF('Roll Forward'!J38<RegDur,0,'Roll Forward'!J38-RegDur)))","v":5},null,1608,{"$f":"IF(K17+K176-K334 < 0, 0, K17+K176-K334)","v":1487},1366,{"$f":"IF(M17+M176-M334<0,0,M17+M176-M334)","v":1245},1124,1003]
[null,0,{"$f":"'Roll Forward'!C39","v":"1 x 40 W Fluorescent"},null,{"$f":"RF!E1728","v":18865.810070894317},10,{"$f":"'Roll Forward'!G39","v":20},{"$f":"RF!E2505","v":11376.622842758925},{"$f":"IF(H18=0,0,IF(IF('Roll Forward'!J39<RegDur,0,'Roll Forward'!J39-RegDur)=0,'Roll Forward'!K39-RegDur,IF('Roll Forward'!J39<RegDur,0,'Roll Forward'!J39-RegDur)))","v":5},null,2579,{"$f":"IF(K18+K177-K335 < 0, 0, K18+K177-K335)","v":1785},991,{"$f":"IF(M18+M177-M335<0,0,M18+M177-M335)","v":197},0,0]
[null,0,{"$f":"'Roll Forward'!C40","v":"2 x 40 W Fluorescent"},null,{"$f":"RF!E1729","v":0},0,{"$f":"'Roll Forward'!G40","v":20},{"$f":"RF!E2506","v":0},{"$f":"IF(H19=0,0,IF(IF('Roll Forward'!J40<RegDur,0,'Roll Forward'!J40-RegDur)=0,'Roll Forward'!K40-RegDur,IF('Roll Forward'!J40<RegDur,0,'Roll Forward'!J40-RegDur)))","v":0},null,41,{"$f":"IF(K19+K178-K336 < 0, 0, K19+K178-K336)","v":41},41,{"$f":"IF(M19+M178-M336<0,0,M19+M178-M336)","v":41},41,41]
[null,0,{"$f":"'Roll Forward'!C41","v":"1 x 42 W Fluorescent"},null,{"$f":"RF!E1730","v":0},0,{"$f":"'Roll Forward'!G41","v":20},{"$f":"RF!E2507","v":0},{"$f":"IF(H20=0,0,IF(IF('Roll Forward'!J41<RegDur,0,'Roll Forward'!J41-RegDur)=0,'Roll Forward'!K41-RegDur,IF('Roll Forward'!J41<RegDur,0,'Roll Forward'!J41-RegDur)))","v":0},null,1591,{"$f":"IF(K20+K179-K337 < 0, 0, K20+K179-K337)","v":1478},1365,{"$f":"IF(M20+M179-M337<0,0,M20+M179-M337)","v":1252},1139,1026]
[null,0,{"$f":"'Roll Forward'!C42","v":"50W Mercury"},null,{"$f":"RF!E1731","v":5804.7747498392364},10,{"$f":"'Roll Forward'!G42","v":20},{"$f":"RF!E2508","v":2198.9570709676527},{"$f":"IF(H21=0,0,IF(IF('Roll Forward'!J42<RegDur,0,'Roll Forward'!J42-RegDur)=0,'Roll Forward'!K42-RegDur,IF('Roll Forward'!J42<RegDur,0,'Roll Forward'!J42-RegDur)))","v":5},null,3196,{"$f":"IF(K21+K180-K338 < 0, 0, K21+K180-K338)","v":2241},1286,{"$f":"IF(M21+M180-M338<0,0,M21+M180-M338)","v":331},0,0]
[null,0,{"$f":"'Roll Forward'!C43","v":"80W Mercury"},null,{"$f":"RF!E1732","v":75962.111956744644},10,{"$f":"'Roll Forward'!G43","v":20},{"$f":"RF!E2509","v":19066.181150127581},{"$f":"IF(H22=0,0,IF(IF('Roll Forward'!J43<RegDur,0,'Roll Forward'!J43-RegDur)=0,'Roll Forward'!K43-RegDur,IF('Roll Forward'!J43<RegDur,0,'Roll Forward'!J43-RegDur)))","v":10},null,50943,{"$f":"IF(K22+K181-K339 < 0, 0, K22+K181-K339)","v":43812},{"$f":"IF(L22+L181-L339 < 0, 0, L22+L181-L339)","v":36681},{"$f":"IF(M22+M181-M339<0,0,M22+M181-M339)","v":29550},{"$f":"IF(N22+N181-N339<0,0,N22+N181-N339)","v":22419},{"$f":"IF(O22+O181-O339<0,0,O22+O181-O339)","v":15288}]
[null,{"$f":"IF(C23=\"Spare\",TRUE,0)","v":0},{"$f":"'Roll Forward'!C44","v":"125W Mercury"},null,{"$f":"RF!E1733","v":3894.713319302105},5,{"$f":"'Roll Forward'!G44","v":20},{"$f":"RF!E2510","v":752.73032265419693},{"$f":"IF(H23=0,0,IF(IF('Roll Forward'!J44<RegDur,0,'Roll Forward'!J44-RegDur)=0,'Roll Forward'!K44-RegDur,IF('Roll Forward'!J44<RegDur,0,'Roll Forward'!J44-RegDur)))","v":5},null,2043,{"$f":"IF(K23+K182-K340 < 0, 0, K23+K182-K340)","v":1874},1705,{"$f":"IF(M23+M182-M340<0,0,M23+M182-M340)","v":1536},1367,1198]
[null,0,{"$f":"'Roll Forward'!C45","v":"250W Mercury"},null,{"$f":"RF!E1734","v":5596.698361283652},5,{"$f":"'Roll Forward'!G45","v":20},{"$f":"RF!E2511","v":0},{"$f":"IF(H24=0,0,IF(IF('Roll Forward'!J45<RegDur,0,'Roll Forward'!J45-RegDur)=0,'Roll Forward'!K45-RegDur,IF('Roll Forward'!J45<RegDur,0,'Roll Forward'!J45-RegDur)))","v":0},null,1999,{"$f":"IF(K24+K183-K341 < 0, 0, K24+K183-K341)","v":1947},1895,{"$f":"IF(M24+M183-M341<0,0,M24+M183-M341)","v":1843},1791,1739]
[null,0,{"$f":"'Roll Forward'!C46","v":"2 x 250W Mercury"},null,{"$f":"RF!E1735","v":561.9182460775196},10,{"$f":"'Roll Forward'!G46","v":20},{"$f":"RF!E2512","v":334.7978773457138},{"$f":"IF(H25=0,0,IF(IF('Roll Forward'!J46<RegDur,0,'Roll Forward'!J46-RegDur)=0,'Roll Forward'!K46-RegDur,IF('Roll Forward'!J46<RegDur,0,'Roll Forward'!J46-RegDur)))","v":5},null,2,{"$f":"IF(K25+K184-K342 < 0, 0, K25+K184-K342)","v":2},2,{"$f":"IF(M25+M184-M342<0,0,M25+M184-M342)","v":2},2,2]
[null,0,{"$f":"'Roll Forward'!C47","v":"400 W Mercury"},null,{"$f":"RF!E1736","v":2722.4040123094337},5,{"$f":"'Roll Forward'!G47","v":20},{"$f":"RF!E2513","v":0},{"$f":"IF(H26=0,0,IF(IF('Roll Forward'!J47<RegDur,0,'Roll Forward'!J47-RegDur)=0,'Roll Forward'!K47-RegDur,IF('Roll Forward'!J47<RegDur,0,'Roll Forward'!J47-RegDur)))","v":0},null,712,{"$f":"IF(K26+K185-K343 < 0, 0, K26+K185-K343)","v":667},622,{"$f":"IF(M26+M185-M343<0,0,M26+M185-M343)","v":577},532,487]
[null,0,{"$f":"'Roll Forward'!C48","v":"700 W Mercury"},null,{"$f":"RF!E1737","v":0},0,{"$f":"'Roll Forward'!G48","v":20},{"$f":"RF!E2514","v":0},{"$f":"IF(H27=0,0,IF(IF('Roll Forward'!J48<RegDur,0,'Roll Forward'!J48-RegDur)=0,'Roll Forward'!K48-RegDur,IF('Roll Forward'!J48<RegDur,0,'Roll Forward'!J48-RegDur)))","v":0},null,0,{"$f":"IF(K27+K186-K344 < 0, 0, K27+K186-K344)","v":0},0,{"$f":"IF(M27+M186-M344<0,0,M27+M186-M344)","v":0},0,0]
[null,0,{"$f":"'Roll Forward'!C49","v":"50W Sodium"},null,{"$f":"RF!E1738","v":198.51707034071828},10,{"$f":"'Roll Forward'!G49","v":20},{"$f":"RF!E2515","v":118.27893867285673},{"$f":"IF(H28=0,0,IF(IF('Roll Forward'!J49<RegDur,0,'Roll Forward'!J49-RegDur)=0,'Roll Forward'!K49-RegDur,IF('Roll Forward'!J49<RegDur,0,'Roll Forward'!J49-RegDur)))","v":5},null,4,{"$f":"IF(K28+K187-K345 < 0, 0, K28+K187-K345)","v":4},4,{"$f":"IF(M28+M187-M345<0,0,M28+M187-M345)","v":4},4,4]
[null,0,{"$f":"'Roll Forward'!C50","v":"70W Sodium"},null,{"$f":"RF!E1739","v":7365.1104080384066},10,{"$f":"'Roll Forward'!G50","v":20},{"$f":"RF!E2516","v":4447.8767936787481},{"$f":"IF(H29=0,0,IF(IF('Roll Forward'!J50<RegDur,0,'Roll Forward'!J50-RegDur)=0,'Roll Forward'!K50-RegDur,IF('Roll Forward'!J50<RegDur,0,'Roll Forward'!J50-RegDur)))","v":5},null,895,{"$f":"IF(K29+K188-K346 < 0, 0, K29+K188-K346)","v":846},{"$f":"IF(L29+L188-L346 < 0, 0, L29+L188-L346)","v":797},{"$f":"IF(M29+M188-M346<0,0,M29+M188-M346)","v":748},699,650]
[null,0,{"$f":"'Roll Forward'!C51","v":"90W Sodium"},null,{"$f":"RF!E1740","v":0},0,{"$f":"'Roll Forward'!G51","v":20},{"$f":"RF!E2517","v":0},{"$f":"IF(H30=0,0,IF(IF('Roll Forward'!J51<RegDur,0,'Roll Forward'!J51-RegDur)=0,'Roll Forward'!K51-RegDur,IF('Roll Forward'!J51<RegDur,0,'Roll Forward'!J51-RegDur)))","v":0},null,25,{"$f":"IF(K30+K189-K347 < 0, 0, K30+K189-K347)","v":25},25,{"$f":"IF(M30+M189-M347<0,0,M30+M189-M347)","v":25},25,25]
[null,0,{"$f":"'Roll Forward'!C52","v":"100W Sodium"},null,{"$f":"RF!E1741","v":16077.155017334258},10,{"$f":"'Roll Forward'!G52","v":20},{"$f":"RF!E2518","v":17901.182962412262},{"$f":"IF(H31=0,0,IF(IF('Roll Forward'!J52<RegDur,0,'Roll Forward'!J52-RegDur)=0,'Roll Forward'!K52-RegDur,IF('Roll Forward'!J52<RegDur,0,'Roll Forward'!J52-RegDur)))","v":5},null,1475,{"$f":"IF(K31+K190-K348 < 0, 0, K31+K190-K348)","v":1438},1401,{"$f":"IF(M31+M190-M348<0,0,M31+M190-M348)","v":1364},1327,1290]
[null,0,{"$f":"'Roll Forward'!C53","v":"120W Sodium"},null,{"$f":"RF!E1742","v":217.68460822118234},10,{"$f":"'Roll Forward'!G53","v":20},{"$f":"RF!E2519","v":137.77412571659036},{"$f":"IF(H32=0,0,IF(IF('Roll Forward'!J53<RegDur,0,'Roll Forward'!J53-RegDur)=0,'Roll Forward'!K53-RegDur,IF('Roll Forward'!J53<RegDur,0,'Roll Forward'!J53-RegDur)))","v":5},null,35,{"$f":"IF(K32+K191-K349 < 0, 0, K32+K191-K349)","v":33},31,{"$f":"IF(M32+M191-M349<0,0,M32+M191-M349)","v":29},27,25]
[null,0,{"$f":"'Roll Forward'!C54","v":"150W Sodium"},null,{"$f":"RF!E1743","v":177041.74485715068},6,{"$f":"'Roll Forward'!G54","v":20},{"$f":"RF!E2520","v":0},{"$f":"IF(H33=0,0,IF(IF('Roll Forward'!J54<RegDur,0,'Roll Forward'!J54-RegDur)=0,'Roll Forward'!K54-RegDur,IF('Roll Forward'!J54<RegDur,0,'Roll Forward'!J54-RegDur)))","v":0},null,11143,{"$f":"IF(K33+K192-K350 < 0, 0, K33+K192-K350)","v":11009},10875,{"$f":"IF(M33+M192-M350<0,0,M33+M192-M350)","v":10741},10607,10473]
[null,0,{"$f":"'Roll Forward'!C55","v":"250W Sodium"},null,{"$f":"RF!E1744","v":65840.153329410881},6,{"$f":"'Roll Forward'!G55","v":20},{"$f":"RF!E2521","v":0},{"$f":"IF(H34=0,0,IF(IF('Roll Forward'!J55<RegDur,0,'Roll Forward'!J55-RegDur)=0,'Roll Forward'!K55-RegDur,IF('Roll Forward'!J55<RegDur,0,'Roll Forward'!J55-RegDur)))","v":0},null,17782,{"$f":"IF(K34+K193-K351 < 0, 0, K34+K193-K351)","v":17527},17272,{"$f":"IF(M34+M193-M351<0,0,M34+M193-M351)","v":17017},16762,16507]
[null,0,{"$f":"'Roll Forward'!C56","v":"2 x 250W Sodium"},null,{"$f":"RF!E1745","v":939.87529582696561},10,{"$f":"'Roll Forward'!G56","v":20},{"$f":"RF!E2522","v":559.98938672856775},{"$f":"IF(H35=0,0,IF(IF('Roll Forward'!J56<RegDur,0,'Roll Forward'!J56-RegDur)=0,'Roll Forward'!K56-RegDur,IF('Roll Forward'!J56<RegDur,0,'Roll Forward'!J56-RegDur)))","v":5},null,90,{"$f":"IF(K35+K194-K352 < 0, 0, K35+K194-K352)","v":89},88,{"$f":"IF(M35+M194-M352<0,0,M35+M194-M352)","v":87},86,85]
[null,0,{"$f":"'Roll Forward'!C57","v":"310W Sodium"},null,{"$f":"RF!E1746","v":0},0,{"$f":"'Roll Forward'!G57","v":20},{"$f":"RF!E2523","v":0},{"$f":"IF(H36=0,0,IF(IF('Roll Forward'!J57<RegDur,0,'Roll Forward'!J57-RegDur)=0,'Roll Forward'!K57-RegDur,IF('Roll Forward'!J57<RegDur,0,'Roll Forward'!J57-RegDur)))","v":0},null,322,{"$f":"IF(K36+K195-K353 < 0, 0, K36+K195-K353)","v":313},304,{"$f":"IF(M36+M195-M353<0,0,M36+M195-M353)","v":295},286,277]
[null,0,{"$f":"'Roll Forward'!C58","v":"400 W Sodium"},null,{"$f":"RF!E1747","v":0},1,{"$f":"'Roll Forward'!G58","v":20},{"$f":"RF!E2524","v":23987.331539750157},{"$f":"IF(H37=0,0,IF(IF('Roll Forward'!J58<RegDur,0,'Roll Forward'!J58-RegDur)=0,'Roll Forward'!K58-RegDur,IF('Roll Forward'!J58<RegDur,0,'Roll Forward'!J58-RegDur)))","v":10},null,1792,{"$f":"IF(K37+K196-K354 < 0, 0, K37+K196-K354)","v":1763},1734,{"$f":"IF(M37+M196-M354<0,0,M37+M196-M354)","v":1705},1676,1647]
[null,0,{"$f":"'Roll Forward'!C59","v":"2 x 400 W Sodium"},null,{"$f":"RF!E1748","v":1603.2978475545456},10,{"$f":"'Roll Forward'!G59","v":20},{"$f":"RF!E2525","v":1745.200957032119},{"$f":"IF(H38=0,0,IF(IF('Roll Forward'!J59<RegDur,0,'Roll Forward'!J59-RegDur)=0,'Roll Forward'!K59-RegDur,IF('Roll Forward'!J59<RegDur,0,'Roll Forward'!J59-RegDur)))","v":5},null,52,{"$f":"IF(K38+K197-K355 < 0, 0, K38+K197-K355)","v":52},52,{"$f":"IF(M38+M197-M355<0,0,M38+M197-M355)","v":52},52,52]
[null,0,{"$f":"'Roll Forward'!C60","v":"4 x 600W Sodium"},null,{"$f":"RF!E1749","v":0},0,{"$f":"'Roll Forward'!G60","v":20},{"$f":"RF!E2526","v":0},{"$f":"IF(H39=0,0,IF(IF('Roll Forward'!J60<RegDur,0,'Roll Forward'!J60-RegDur)=0,'Roll Forward'!K60-RegDur,IF('Roll Forward'!J60<RegDur,0,'Roll Forward'!J60-RegDur)))","v":0},null,3,{"$f":"IF(K39+K198-K356 < 0, 0, K39+K198-K356)","v":3},3,{"$f":"IF(M39+M198-M356<0,0,M39+M198-M356)","v":3},3,3]
[null,0,{"$f":"'Roll Forward'!C61","v":"60 W Incandescent"},null,{"$f":"RF!E1750","v":0},0,{"$f":"'Roll Forward'!G61","v":20},{"$f":"RF!E2527","v":0},{"$f":"IF(H40=0,0,IF(IF('Roll Forward'!J61<RegDur,0,'Roll Forward'!J61-RegDur)=0,'Roll Forward'!K61-RegDur,IF('Roll Forward'!J61<RegDur,0,'Roll Forward'!J61-RegDur)))","v":0},null,18,{"$f":"IF(K40+K199-K357 < 0, 0, K40+K199-K357)","v":13},8,{"$f":"IF(M40+M199-M357<0,0,M40+M199-M357)","v":3},0,0]
[null,0,{"$f":"'Roll Forward'!C62","v":"100 W Incandescent"},null,{"$f":"RF!E1751","v":0},0,{"$f":"'Roll Forward'!G62","v":20},{"$f":"RF!E2528","v":0},{"$f":"IF(H41=0,0,IF(IF('Roll Forward'!J62<RegDur,0,'Roll Forward'!J62-RegDur)=0,'Roll Forward'!K62-RegDur,IF('Roll Forward'!J62<RegDur,0,'Roll Forward'!J62-RegDur)))","v":0},null,5,{"$f":"IF(K41+K200-K358 < 0, 0, K41+K200-K358)","v":0},0,{"$f":"IF(M41+M200-M358<0,0,M41+M200-M358)","v":0},0,0]
[null,0,{"$f":"'Roll Forward'!C63","v":"500 W Incandescent"},null,{"$f":"RF!E1752","v":1.8988050433322856E-2},10,{"$f":"'Roll Forward'!G63","v":20},{"$f":"RF!E2529","v":0},{"$f":"IF(H42=0,0,IF(IF('Roll Forward'!J63<RegDur,0,'Roll Forward'!J63-RegDur)=0,'Roll Forward'!K63-RegDur,IF('Roll Forward'!J63<RegDur,0,'Roll Forward'!J63-RegDur)))","v":0},null,0,{"$f":"IF(K42+K201-K359 < 0, 0, K42+K201-K359)","v":0},0,{"$f":"IF(M42+M201-M359<0,0,M42+M201-M359)","v":0},0,0]
[null,0,{"$f":"'Roll Forward'!C64","v":"1000 W Incandescent"},null,{"$f":"RF!E1753","v":0},0,{"$f":"'Roll Forward'!G64","v":20},{"$f":"RF!E2530","v":0},{"$f":"IF(H43=0,0,IF(IF('Roll Forward'!J64<RegDur,0,'Roll Forward'!J64-RegDur)=0,'Roll Forward'!K64-RegDur,IF('Roll Forward'!J64<RegDur,0,'Roll Forward'!J64-RegDur)))","v":0},null,0,{"$f":"IF(K43+K202-K360 < 0, 0, K43+K202-K360)","v":0},0,{"$f":"IF(M43+M202-M360<0,0,M43+M202-M360)","v":0},0,0]
[null,0,{"$f":"'Roll Forward'!C65","v":"1500 W Incandescent"},null,{"$f":"RF!E1754","v":0},0,{"$f":"'Roll Forward'!G65","v":20},{"$f":"RF!E2531","v":0},{"$f":"IF(H44=0,0,IF(IF('Roll Forward'!J65<RegDur,0,'Roll Forward'!J65-RegDur)=0,'Roll Forward'!K65-RegDur,IF('Roll Forward'!J65<RegDur,0,'Roll Forward'!J65-RegDur)))","v":0},null,1,{"$f":"IF(K44+K203-K361 < 0, 0, K44+K203-K361)","v":1},1,{"$f":"IF(M44+M203-M361<0,0,M44+M203-M361)","v":1},1,1]
[null,0,{"$f":"'Roll Forward'!C66","v":"100 W Metal Halide"},null,{"$f":"RF!E1755","v":7653.2155226772102},10,{"$f":"'Roll Forward'!G66","v":20},{"$f":"RF!E2532","v":182.17692787142121},{"$f":"IF(H45=0,0,IF(IF('Roll Forward'!J66<RegDur,0,'Roll Forward'!J66-RegDur)=0,'Roll Forward'!K66-RegDur,IF('Roll Forward'!J66<RegDur,0,'Roll Forward'!J66-RegDur)))","v":10},null,168,{"$f":"IF(K45+K204-K362 < 0, 0, K45+K204-K362)","v":162},156,{"$f":"IF(M45+M204-M362<0,0,M45+M204-M362)","v":150},144,138]
[null,0,{"$f":"'Roll Forward'!C67","v":"150 W Metal Halide"},null,{"$f":"RF!E1756","v":110103.9179947427},10,{"$f":"'Roll Forward'!G67","v":20},{"$f":"RF!E2533","v":176254.73496941911},{"$f":"IF(H46=0,0,IF(IF('Roll Forward'!J67<RegDur,0,'Roll Forward'!J67-RegDur)=0,'Roll Forward'!K67-RegDur,IF('Roll Forward'!J67<RegDur,0,'Roll Forward'!J67-RegDur)))","v":10},null,321,{"$f":"IF(K46+K205-K363 < 0, 0, K46+K205-K363)","v":302},283,{"$f":"IF(M46+M205-M363<0,0,M46+M205-M363)","v":264},245,226]
[null,0,{"$f":"'Roll Forward'!C68","v":"250 W Metal Halide"},null,{"$f":"RF!E1757","v":15875.992199273602},10,{"$f":"'Roll Forward'!G68","v":20},{"$f":"RF!E2534","v":34347.166640534371},{"$f":"IF(H47=0,0,IF(IF('Roll Forward'!J68<RegDur,0,'Roll Forward'!J68-RegDur)=0,'Roll Forward'!K68-RegDur,IF('Roll Forward'!J68<RegDur,0,'Roll Forward'!J68-RegDur)))","v":10},null,259,{"$f":"IF(K47+K206-K364 < 0, 0, K47+K206-K364)","v":250},241,{"$f":"IF(M47+M206-M364<0,0,M47+M206-M364)","v":232},223,214]
[null,0,{"$f":"'Roll Forward'!C69","v":"2 x 250 W Metal Halide"},null,{"$f":"RF!E1758","v":10834.727147775042},10,{"$f":"'Roll Forward'!G69","v":20},{"$f":"RF!E2535","v":11804.322954417101},{"$f":"IF(H48=0,0,IF(IF('Roll Forward'!J69<RegDur,0,'Roll Forward'!J69-RegDur)=0,'Roll Forward'!K69-RegDur,IF('Roll Forward'!J69<RegDur,0,'Roll Forward'!J69-RegDur)))","v":5},null,37,{"$f":"IF(K48+K207-K365 < 0, 0, K48+K207-K365)","v":36},35,{"$f":"IF(M48+M207-M365<0,0,M48+M207-M365)","v":34},33,32]
[null,0,{"$f":"'Roll Forward'!C70","v":"400 W Metal Halide"},null,{"$f":"RF!E1759","v":4135.3683111964228},10,{"$f":"'Roll Forward'!G70","v":20},{"$f":"RF!E2536","v":26417.675690228269},{"$f":"IF(H49=0,0,IF(IF('Roll Forward'!J70<RegDur,0,'Roll Forward'!J70-RegDur)=0,'Roll Forward'!K70-RegDur,IF('Roll Forward'!J70<RegDur,0,'Roll Forward'!J70-RegDur)))","v":10},null,317,{"$f":"IF(K49+K208-K366 < 0, 0, K49+K208-K366)","v":308},299,{"$f":"IF(M49+M208-M366<0,0,M49+M208-M366)","v":290},281,272]
[null,0,{"$f":"'Roll Forward'!C71","v":"2 x 400 W Metal Halide"},null,{"$f":"RF!E1760","v":4033.1779724500848},10,{"$f":"'Roll Forward'!G71","v":20},{"$f":"RF!E2537","v":4411.4353814808946},{"$f":"IF(H50=0,0,IF(IF('Roll Forward'!J71<RegDur,0,'Roll Forward'!J71-RegDur)=0,'Roll Forward'!K71-RegDur,IF('Roll Forward'!J71<RegDur,0,'Roll Forward'!J71-RegDur)))","v":5},null,7,{"$f":"IF(K50+K209-K367 < 0, 0, K50+K209-K367)","v":7},7,{"$f":"IF(M50+M209-M367<0,0,M50+M209-M367)","v":7},7,7]
[null,0,{"$f":"'Roll Forward'!C72","v":"1000 W Metal Halide"},null,{"$f":"RF!E1761","v":0},10,{"$f":"'Roll Forward'!G72","v":20},{"$f":"RF!E2538","v":17.807579040273474},{"$f":"IF(H51=0,0,IF(IF('Roll Forward'!J72<RegDur,0,'Roll Forward'!J72-RegDur)=0,'Roll Forward'!K72-RegDur,IF('Roll Forward'!J72<RegDur,0,'Roll Forward'!J72-RegDur)))","v":10},null,14,{"$f":"IF(K51+K210-K368 < 0, 0, K51+K210-K368)","v":13},12,{"$f":"IF(M51+M210-M368<0,0,M51+M210-M368)","v":11},10,9]
[null,0,{"$f":"'Roll Forward'!C73","v":"600 W Sodium"},null,{"$f":"RF!E1762","v":2289.1287659840154},7,{"$f":"'Roll Forward'!G73","v":20},{"$f":"RF!E2539","v":611.67715238491769},{"$f":"IF(H52=0,0,IF(IF('Roll Forward'!J73<RegDur,0,'Roll Forward'!J73-RegDur)=0,'Roll Forward'!K73-RegDur,IF('Roll Forward'!J73<RegDur,0,'Roll Forward'!J73-RegDur)))","v":2},null,16,{"$f":"IF(K52+K211-K369 < 0, 0, K52+K211-K369)","v":15},14,{"$f":"IF(M52+M211-M369<0,0,M52+M211-M369)","v":13},12,11]
[null,0,{"$f":"'Roll Forward'!C74","v":"Pole mounting bracket minor (<=3m)"},null,{"$f":"RF!E1763","v":29072.077385785087},10,{"$f":"'Roll Forward'!G74","v":35},{"$f":"RF!E2540","v":85352.260496565141},{"$f":"IF(H53=0,0,IF(IF('Roll Forward'!J74<RegDur,0,'Roll Forward'!J74-RegDur)=0,'Roll Forward'!K74-RegDur,IF('Roll Forward'!J74<RegDur,0,'Roll Forward'!J74-RegDur)))","v":10},null,40224,{"$f":"IF(K53+K212-K370 < 0, 0, K53+K212-K370)","v":39951},39678,{"$f":"IF(M53+M212-M370<0,0,M53+M212-M370)","v":39405},39132,38859]
[null,0,{"$f":"'Roll Forward'!C75","v":"Pole mounting bracket major (>3m)"},null,{"$f":"RF!E1764","v":37296.107245305786},10,{"$f":"'Roll Forward'!G75","v":35},{"$f":"RF!E2541","v":0},{"$f":"IF(H54=0,0,IF(IF('Roll Forward'!J75<RegDur,0,'Roll Forward'!J75-RegDur)=0,'Roll Forward'!K75-RegDur,IF('Roll Forward'!J75<RegDur,0,'Roll Forward'!J75-RegDur)))","v":0},null,25398,{"$f":"IF(K54+K213-K371 < 0, 0, K54+K213-K371)","v":25284},25170,{"$f":"IF(M54+M213-M371<0,0,M54+M213-M371)","v":25056},24942,24828]
[null,0,{"$f":"'Roll Forward'!C76","v":"Outreach Minor (<=2m)"},null,{"$f":"RF!E1765","v":2824.429334507422},10,{"$f":"'Roll Forward'!G76","v":35},{"$f":"RF!E2542","v":397858.12109429901},{"$f":"IF(H55=0,0,IF(IF('Roll Forward'!J76<RegDur,0,'Roll Forward'!J76-RegDur)=0,'Roll Forward'!K76-RegDur,IF('Roll Forward'!J76<RegDur,0,'Roll Forward'!J76-RegDur)))","v":10},null,9040,{"$f":"IF(K55+K214-K372 < 0, 0, K55+K214-K372)","v":8861},8682,{"$f":"IF(M55+M214-M372<0,0,M55+M214-M372)","v":8503},8324,8145]
[null,0,{"$f":"'Roll Forward'!C77","v":"Outreach Major (>2m)"},null,{"$f":"RF!E1766","v":533.60515517740168},10,{"$f":"'Roll Forward'!G77","v":35},{"$f":"RF!E2543","v":476106.76715792809},{"$f":"IF(H56=0,0,IF(IF('Roll Forward'!J77<RegDur,0,'Roll Forward'!J77-RegDur)=0,'Roll Forward'!K77-RegDur,IF('Roll Forward'!J77<RegDur,0,'Roll Forward'!J77-RegDur)))","v":10},null,11899,{"$f":"IF(K56+K215-K373 < 0, 0, K56+K215-K373)","v":11849},11799,{"$f":"IF(M56+M215-M373<0,0,M56+M215-M373)","v":11749},11699,11649]
[null,0,{"$f":"'Roll Forward'!C78","v":"Minor Column (<=9)"},null,{"$f":"RF!E1767","v":2304291.5676893629},15,{"$f":"'Roll Forward'!G78","v":35},{"$f":"RF!E2544","v":161384.786182246},{"$f":"IF(H57=0,0,IF(IF('Roll Forward'!J78<RegDur,0,'Roll Forward'!J78-RegDur)=0,'Roll Forward'!K78-RegDur,IF('Roll Forward'!J78<RegDur,0,'Roll Forward'!J78-RegDur)))","v":10},null,34936,{"$f":"IF(K57+K216-K374 < 0, 0, K57+K216-K374)","v":34759},34582,{"$f":"IF(M57+M216-M374<0,0,M57+M216-M374)","v":34405},34228,34051]
[null,0,{"$f":"'Roll Forward'!C79","v":"Major Column (>=9)"},null,{"$f":"RF!E1768","v":10884633.13408982},15,{"$f":"'Roll Forward'!G79","v":35},{"$f":"RF!E2545","v":254199.59101579094},{"$f":"IF(H58=0,0,IF(IF('Roll Forward'!J79<RegDur,0,'Roll Forward'!J79-RegDur)=0,'Roll Forward'!K79-RegDur,IF('Roll Forward'!J79<RegDur,0,'Roll Forward'!J79-RegDur)))","v":10},null,11701,{"$f":"IF(K58+K217-K375 < 0, 0, K58+K217-K375)","v":11649},11597,{"$f":"IF(M58+M217-M375<0,0,M58+M217-M375)","v":11545},11493,11441]
[null,true,{"$f":"'Roll Forward'!C80","v":"Spare"},null,{"$f":"RF!E1769","v":0},{"$f":"IF('Roll Forward'!F80<RegDur,0,'Roll Forward'!F80-RegDur)","v":0},{"$f":"'Roll Forward'!G80","v":0},{"$f":"RF!E2546","v":0},{"$f":"IF('Roll Forward'!J80<RegDur,0,'Roll Forward'!J80-RegDur)","v":0},null,0,{"$f":"K59-K690","v":0},{"$f":"L59-L690","v":0},{"$f":"M59-M690","v":0},{"$f":"N59-N690","v":0},{"$f":"O59-O690","v":0}]
[null,true,{"$f":"'Roll Forward'!C81","v":"Spare"},null,{"$f":"RF!E1770","v":0},{"$f":"IF('Roll Forward'!F81<RegDur,0,'Roll Forward'!F81-RegDur)","v":0},{"$f":"'Roll Forward'!G81","v":0},{"$f":"RF!E2547","v":0},{"$f":"IF('Roll Forward'!J81<RegDur,0,'Roll Forward'!J81-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C82","v":"Spare"},null,{"$f":"RF!E1771","v":0},{"$f":"IF('Roll Forward'!F82<RegDur,0,'Roll Forward'!F82-RegDur)","v":0},{"$f":"'Roll Forward'!G82","v":0},{"$f":"RF!E2548","v":0},{"$f":"IF('Roll Forward'!J82<RegDur,0,'Roll Forward'!J82-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C83","v":"Spare"},null,{"$f":"RF!E1772","v":0},{"$f":"IF('Roll Forward'!F83<RegDur,0,'Roll Forward'!F83-RegDur)","v":0},{"$f":"'Roll Forward'!G83","v":0},{"$f":"RF!E2549","v":0},{"$f":"IF('Roll Forward'!J83<RegDur,0,'Roll Forward'!J83-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C84","v":"Spare"},null,{"$f":"RF!E1773","v":0},{"$f":"IF('Roll Forward'!F84<RegDur,0,'Roll Forward'!F84-RegDur)","v":0},{"$f":"'Roll Forward'!G84","v":0},{"$f":"RF!E2550","v":0},{"$f":"IF('Roll Forward'!J84<RegDur,0,'Roll Forward'!J84-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C85","v":"Spare"},null,{"$f":"RF!E1774","v":0},{"$f":"IF('Roll Forward'!F85<RegDur,0,'Roll Forward'!F85-RegDur)","v":0},{"$f":"'Roll Forward'!G85","v":0},{"$f":"RF!E2551","v":0},{"$f":"IF('Roll Forward'!J85<RegDur,0,'Roll Forward'!J85-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C86","v":"Spare"},null,{"$f":"RF!E1775","v":0},{"$f":"IF('Roll Forward'!F86<RegDur,0,'Roll Forward'!F86-RegDur)","v":0},{"$f":"'Roll Forward'!G86","v":0},{"$f":"RF!E2552","v":0},{"$f":"IF('Roll Forward'!J86<RegDur,0,'Roll Forward'!J86-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C87","v":"Spare"},null,{"$f":"RF!E1776","v":0},{"$f":"IF('Roll Forward'!F87<RegDur,0,'Roll Forward'!F87-RegDur)","v":0},{"$f":"'Roll Forward'!G87","v":0},{"$f":"RF!E2553","v":0},{"$f":"IF('Roll Forward'!J87<RegDur,0,'Roll Forward'!J87-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C88","v":"Spare"},null,{"$f":"RF!E1777","v":0},{"$f":"IF('Roll Forward'!F88<RegDur,0,'Roll Forward'!F88-RegDur)","v":0},{"$f":"'Roll Forward'!G88","v":0},{"$f":"RF!E2554","v":0},{"$f":"IF('Roll Forward'!J88<RegDur,0,'Roll Forward'!J88-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C89","v":"Spare"},null,{"$f":"RF!E1778","v":0},{"$f":"IF('Roll Forward'!F89<RegDur,0,'Roll Forward'!F89-RegDur)","v":0},{"$f":"'Roll Forward'!G89","v":0},{"$f":"RF!E2555","v":0},{"$f":"IF('Roll Forward'!J89<RegDur,0,'Roll Forward'!J89-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C90","v":"Spare"},null,{"$f":"RF!E1779","v":0},{"$f":"IF('Roll Forward'!F90<RegDur,0,'Roll Forward'!F90-RegDur)","v":0},{"$f":"'Roll Forward'!G90","v":0},{"$f":"RF!E2556","v":0},{"$f":"IF('Roll Forward'!J90<RegDur,0,'Roll Forward'!J90-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C91","v":"Spare"},null,{"$f":"RF!E1780","v":0},{"$f":"IF('Roll Forward'!F91<RegDur,0,'Roll Forward'!F91-RegDur)","v":0},{"$f":"'Roll Forward'!G91","v":0},{"$f":"RF!E2557","v":0},{"$f":"IF('Roll Forward'!J91<RegDur,0,'Roll Forward'!J91-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C92","v":"Spare"},null,{"$f":"RF!E1781","v":0},{"$f":"IF('Roll Forward'!F92<RegDur,0,'Roll Forward'!F92-RegDur)","v":0},{"$f":"'Roll Forward'!G92","v":0},{"$f":"RF!E2558","v":0},{"$f":"IF('Roll Forward'!J92<RegDur,0,'Roll Forward'!J92-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C93","v":"Spare"},null,{"$f":"RF!E1782","v":0},{"$f":"IF('Roll Forward'!F93<RegDur,0,'Roll Forward'!F93-RegDur)","v":0},{"$f":"'Roll Forward'!G93","v":0},{"$f":"RF!E2559","v":0},{"$f":"IF('Roll Forward'!J93<RegDur,0,'Roll Forward'!J93-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C94","v":"Spare"},null,{"$f":"RF!E1783","v":0},{"$f":"IF('Roll Forward'!F94<RegDur,0,'Roll Forward'!F94-RegDur)","v":0},{"$f":"'Roll Forward'!G94","v":0},{"$f":"RF!E2560","v":0},{"$f":"IF('Roll Forward'!J94<RegDur,0,'Roll Forward'!J94-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C95","v":"Spare"},null,{"$f":"RF!E1784","v":0},{"$f":"IF('Roll Forward'!F95<RegDur,0,'Roll Forward'!F95-RegDur)","v":0},{"$f":"'Roll Forward'!G95","v":0},{"$f":"RF!E2561","v":0},{"$f":"IF('Roll Forward'!J95<RegDur,0,'Roll Forward'!J95-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C96","v":"Spare"},null,{"$f":"RF!E1785","v":0},{"$f":"IF('Roll Forward'!F96<RegDur,0,'Roll Forward'!F96-RegDur)","v":0},{"$f":"'Roll Forward'!G96","v":0},{"$f":"RF!E2562","v":0},{"$f":"IF('Roll Forward'!J96<RegDur,0,'Roll Forward'!J96-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C97","v":"Spare"},null,{"$f":"RF!E1786","v":0},{"$f":"IF('Roll Forward'!F97<RegDur,0,'Roll Forward'!F97-RegDur)","v":0},{"$f":"'Roll Forward'!G97","v":0},{"$f":"RF!E2563","v":0},{"$f":"IF('Roll Forward'!J97<RegDur,0,'Roll Forward'!J97-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C98","v":"Spare"},null,{"$f":"RF!E1787","v":0},{"$f":"IF('Roll Forward'!F98<RegDur,0,'Roll Forward'!F98-RegDur)","v":0},{"$f":"'Roll Forward'!G98","v":0},{"$f":"RF!E2564","v":0},{"$f":"IF('Roll Forward'!J98<RegDur,0,'Roll Forward'!J98-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C99","v":"Spare"},null,{"$f":"RF!E1788","v":0},{"$f":"IF('Roll Forward'!F99<RegDur,0,'Roll Forward'!F99-RegDur)","v":0},{"$f":"'Roll Forward'!G99","v":0},{"$f":"RF!E2565","v":0},{"$f":"IF('Roll Forward'!J99<RegDur,0,'Roll Forward'!J99-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C100","v":"Spare"},null,{"$f":"RF!E1789","v":0},{"$f":"IF('Roll Forward'!F100<RegDur,0,'Roll Forward'!F100-RegDur)","v":0},{"$f":"'Roll Forward'!G100","v":0},{"$f":"RF!E2566","v":0},{"$f":"IF('Roll Forward'!J100<RegDur,0,'Roll Forward'!J100-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C101","v":"Spare"},null,{"$f":"RF!E1790","v":0},{"$f":"IF('Roll Forward'!F101<RegDur,0,'Roll Forward'!F101-RegDur)","v":0},{"$f":"'Roll Forward'!G101","v":0},{"$f":"RF!E2567","v":0},{"$f":"IF('Roll Forward'!J101<RegDur,0,'Roll Forward'!J101-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C102","v":"Spare"},null,{"$f":"RF!E1791","v":0},{"$f":"IF('Roll Forward'!F102<RegDur,0,'Roll Forward'!F102-RegDur)","v":0},{"$f":"'Roll Forward'!G102","v":0},{"$f":"RF!E2568","v":0},{"$f":"IF('Roll Forward'!J102<RegDur,0,'Roll Forward'!J102-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C103","v":"Spare"},null,{"$f":"RF!E1792","v":0},{"$f":"IF('Roll Forward'!F103<RegDur,0,'Roll Forward'!F103-RegDur)","v":0},{"$f":"'Roll Forward'!G103","v":0},{"$f":"RF!E2569","v":0},{"$f":"IF('Roll Forward'!J103<RegDur,0,'Roll Forward'!J103-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C104","v":"Spare"},null,{"$f":"RF!E1793","v":0},{"$f":"IF('Roll Forward'!F104<RegDur,0,'Roll Forward'!F104-RegDur)","v":0},{"$f":"'Roll Forward'!G104","v":0},{"$f":"RF!E2570","v":0},{"$f":"IF('Roll Forward'!J104<RegDur,0,'Roll Forward'!J104-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C105","v":"Spare"},null,{"$f":"RF!E1794","v":0},{"$f":"IF('Roll Forward'!F105<RegDur,0,'Roll Forward'!F105-RegDur)","v":0},{"$f":"'Roll Forward'!G105","v":0},{"$f":"RF!E2571","v":0},{"$f":"IF('Roll Forward'!J105<RegDur,0,'Roll Forward'!J105-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C106","v":"Spare"},null,{"$f":"RF!E1795","v":0},{"$f":"IF('Roll Forward'!F106<RegDur,0,'Roll Forward'!F106-RegDur)","v":0},{"$f":"'Roll Forward'!G106","v":0},{"$f":"RF!E2572","v":0},{"$f":"IF('Roll Forward'!J106<RegDur,0,'Roll Forward'!J106-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C107","v":"Spare"},null,{"$f":"RF!E1796","v":0},{"$f":"IF('Roll Forward'!F107<RegDur,0,'Roll Forward'!F107-RegDur)","v":0},{"$f":"'Roll Forward'!G107","v":0},{"$f":"RF!E2573","v":0},{"$f":"IF('Roll Forward'!J107<RegDur,0,'Roll Forward'!J107-RegDur)","v":0},null,0,0,0,0,0,0]
[null,{"$f":"IF(C87=\"Spare\",TRUE,0)","v":true},{"$f":"'Roll Forward'!C108","v":"Spare"},null,{"$f":"RF!E1797","v":0},{"$f":"IF('Roll Forward'!F108<RegDur,0,'Roll Forward'!F108-RegDur)","v":0},{"$f":"'Roll Forward'!G108","v":0},{"$f":"RF!E2574","v":0},{"$f":"IF('Roll Forward'!J108<RegDur,0,'Roll Forward'!J108-RegDur)","v":0},null,0,{"$f":"K87-K718","v":0},{"$f":"L87-L718","v":0},{"$f":"M87-M718","v":0},{"$f":"N87-N718","v":0},{"$f":"O87-O718","v":0}]
[null,true,{"$f":"'Roll Forward'!C109","v":"Spare"},null,{"$f":"RF!E1798","v":0},{"$f":"IF('Roll Forward'!F109<RegDur,0,'Roll Forward'!F109-RegDur)","v":0},{"$f":"'Roll Forward'!G109","v":0},{"$f":"RF!E2575","v":0},{"$f":"IF('Roll Forward'!J109<RegDur,0,'Roll Forward'!J109-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C110","v":"Spare"},null,{"$f":"RF!E1799","v":0},{"$f":"IF('Roll Forward'!F110<RegDur,0,'Roll Forward'!F110-RegDur)","v":0},{"$f":"'Roll Forward'!G110","v":0},{"$f":"RF!E2576","v":0},{"$f":"IF('Roll Forward'!J110<RegDur,0,'Roll Forward'!J110-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C111","v":"Spare"},null,{"$f":"RF!E1800","v":0},{"$f":"IF('Roll Forward'!F111<RegDur,0,'Roll Forward'!F111-RegDur)","v":0},{"$f":"'Roll Forward'!G111","v":0},{"$f":"RF!E2577","v":0},{"$f":"IF('Roll Forward'!J111<RegDur,0,'Roll Forward'!J111-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C112","v":"Spare"},null,{"$f":"RF!E1801","v":0},{"$f":"IF('Roll Forward'!F112<RegDur,0,'Roll Forward'!F112-RegDur)","v":0},{"$f":"'Roll Forward'!G112","v":0},{"$f":"RF!E2578","v":0},{"$f":"IF('Roll Forward'!J112<RegDur,0,'Roll Forward'!J112-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C113","v":"Spare"},null,{"$f":"RF!E1802","v":0},{"$f":"IF('Roll Forward'!F113<RegDur,0,'Roll Forward'!F113-RegDur)","v":0},{"$f":"'Roll Forward'!G113","v":0},{"$f":"RF!E2579","v":0},{"$f":"IF('Roll Forward'!J113<RegDur,0,'Roll Forward'!J113-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C114","v":"Spare"},null,{"$f":"RF!E1803","v":0},{"$f":"IF('Roll Forward'!F114<RegDur,0,'Roll Forward'!F114-RegDur)","v":0},{"$f":"'Roll Forward'!G114","v":0},{"$f":"RF!E2580","v":0},{"$f":"IF('Roll Forward'!J114<RegDur,0,'Roll Forward'!J114-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C115","v":"Spare"},null,{"$f":"RF!E1804","v":0},{"$f":"IF('Roll Forward'!F115<RegDur,0,'Roll Forward'!F115-RegDur)","v":0},{"$f":"'Roll Forward'!G115","v":0},{"$f":"RF!E2581","v":0},{"$f":"IF('Roll Forward'!J115<RegDur,0,'Roll Forward'!J115-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C116","v":"Spare"},null,{"$f":"RF!E1805","v":0},{"$f":"IF('Roll Forward'!F116<RegDur,0,'Roll Forward'!F116-RegDur)","v":0},{"$f":"'Roll Forward'!G116","v":0},{"$f":"RF!E2582","v":0},{"$f":"IF('Roll Forward'!J116<RegDur,0,'Roll Forward'!J116-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C117","v":"Spare"},null,{"$f":"RF!E1806","v":0},{"$f":"IF('Roll Forward'!F117<RegDur,0,'Roll Forward'!F117-RegDur)","v":0},{"$f":"'Roll Forward'!G117","v":0},{"$f":"RF!E2583","v":0},{"$f":"IF('Roll Forward'!J117<RegDur,0,'Roll Forward'!J117-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C118","v":"Spare"},null,{"$f":"RF!E1807","v":0},{"$f":"IF('Roll Forward'!F118<RegDur,0,'Roll Forward'!F118-RegDur)","v":0},{"$f":"'Roll Forward'!G118","v":0},{"$f":"RF!E2584","v":0},{"$f":"IF('Roll Forward'!J118<RegDur,0,'Roll Forward'!J118-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C119","v":"Spare"},null,{"$f":"RF!E1808","v":0},{"$f":"IF('Roll Forward'!F119<RegDur,0,'Roll Forward'!F119-RegDur)","v":0},{"$f":"'Roll Forward'!G119","v":0},{"$f":"RF!E2585","v":0},{"$f":"IF('Roll Forward'!J119<RegDur,0,'Roll Forward'!J119-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C120","v":"Spare"},null,{"$f":"RF!E1809","v":0},{"$f":"IF('Roll Forward'!F120<RegDur,0,'Roll Forward'!F120-RegDur)","v":0},{"$f":"'Roll Forward'!G120","v":0},{"$f":"RF!E2586","v":0},{"$f":"IF('Roll Forward'!J120<RegDur,0,'Roll Forward'!J120-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C121","v":"Spare"},null,{"$f":"RF!E1810","v":0},{"$f":"IF('Roll Forward'!F121<RegDur,0,'Roll Forward'!F121-RegDur)","v":0},{"$f":"'Roll Forward'!G121","v":0},{"$f":"RF!E2587","v":0},{"$f":"IF('Roll Forward'!J121<RegDur,0,'Roll Forward'!J121-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C122","v":"Spare"},null,{"$f":"RF!E1811","v":0},{"$f":"IF('Roll Forward'!F122<RegDur,0,'Roll Forward'!F122-RegDur)","v":0},{"$f":"'Roll Forward'!G122","v":0},{"$f":"RF!E2588","v":0},{"$f":"IF('Roll Forward'!J122<RegDur,0,'Roll Forward'!J122-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C123","v":"Spare"},null,{"$f":"RF!E1812","v":0},{"$f":"IF('Roll Forward'!F123<RegDur,0,'Roll Forward'!F123-RegDur)","v":0},{"$f":"'Roll Forward'!G123","v":0},{"$f":"RF!E2589","v":0},{"$f":"IF('Roll Forward'!J123<RegDur,0,'Roll Forward'!J123-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C124","v":"Spare"},null,{"$f":"RF!E1813","v":0},{"$f":"IF('Roll Forward'!F124<RegDur,0,'Roll Forward'!F124-RegDur)","v":0},{"$f":"'Roll Forward'!G124","v":0},{"$f":"RF!E2590","v":0},{"$f":"IF('Roll Forward'!J124<RegDur,0,'Roll Forward'!J124-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C125","v":"Spare"},null,{"$f":"RF!E1814","v":0},{"$f":"IF('Roll Forward'!F125<RegDur,0,'Roll Forward'!F125-RegDur)","v":0},{"$f":"'Roll Forward'!G125","v":0},{"$f":"RF!E2591","v":0},{"$f":"IF('Roll Forward'!J125<RegDur,0,'Roll Forward'!J125-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C126","v":"Spare"},null,{"$f":"RF!E1815","v":0},{"$f":"IF('Roll Forward'!F126<RegDur,0,'Roll Forward'!F126-RegDur)","v":0},{"$f":"'Roll Forward'!G126","v":0},{"$f":"RF!E2592","v":0},{"$f":"IF('Roll Forward'!J126<RegDur,0,'Roll Forward'!J126-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C127","v":"Spare"},null,{"$f":"RF!E1816","v":0},{"$f":"IF('Roll Forward'!F127<RegDur,0,'Roll Forward'!F127-RegDur)","v":0},{"$f":"'Roll Forward'!G127","v":0},{"$f":"RF!E2593","v":0},{"$f":"IF('Roll Forward'!J127<RegDur,0,'Roll Forward'!J127-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C128","v":"Spare"},null,{"$f":"RF!E1817","v":0},{"$f":"IF('Roll Forward'!F128<RegDur,0,'Roll Forward'!F128-RegDur)","v":0},{"$f":"'Roll Forward'!G128","v":0},{"$f":"RF!E2594","v":0},{"$f":"IF('Roll Forward'!J128<RegDur,0,'Roll Forward'!J128-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C129","v":"Spare"},null,{"$f":"RF!E1818","v":0},{"$f":"IF('Roll Forward'!F129<RegDur,0,'Roll Forward'!F129-RegDur)","v":0},{"$f":"'Roll Forward'!G129","v":0},{"$f":"RF!E2595","v":0},{"$f":"IF('Roll Forward'!J129<RegDur,0,'Roll Forward'!J129-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C130","v":"Spare"},null,{"$f":"RF!E1819","v":0},{"$f":"IF('Roll Forward'!F130<RegDur,0,'Roll Forward'!F130-RegDur)","v":0},{"$f":"'Roll Forward'!G130","v":0},{"$f":"RF!E2596","v":0},{"$f":"IF('Roll Forward'!J130<RegDur,0,'Roll Forward'!J130-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C131","v":"Spare"},null,{"$f":"RF!E1820","v":0},{"$f":"IF('Roll Forward'!F131<RegDur,0,'Roll Forward'!F131-RegDur)","v":0},{"$f":"'Roll Forward'!G131","v":0},{"$f":"RF!E2597","v":0},{"$f":"IF('Roll Forward'!J131<RegDur,0,'Roll Forward'!J131-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C132","v":"Spare"},null,{"$f":"RF!E1821","v":0},{"$f":"IF('Roll Forward'!F132<RegDur,0,'Roll Forward'!F132-RegDur)","v":0},{"$f":"'Roll Forward'!G132","v":0},{"$f":"RF!E2598","v":0},{"$f":"IF('Roll Forward'!J132<RegDur,0,'Roll Forward'!J132-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C133","v":"Spare"},null,{"$f":"RF!E1822","v":0},{"$f":"IF('Roll Forward'!F133<RegDur,0,'Roll Forward'!F133-RegDur)","v":0},{"$f":"'Roll Forward'!G133","v":0},{"$f":"RF!E2599","v":0},{"$f":"IF('Roll Forward'!J133<RegDur,0,'Roll Forward'!J133-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C134","v":"Spare"},null,{"$f":"RF!E1823","v":0},{"$f":"IF('Roll Forward'!F134<RegDur,0,'Roll Forward'!F134-RegDur)","v":0},{"$f":"'Roll Forward'!G134","v":0},{"$f":"RF!E2600","v":0},{"$f":"IF('Roll Forward'!J134<RegDur,0,'Roll Forward'!J134-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C135","v":"Spare"},null,{"$f":"RF!E1824","v":0},{"$f":"IF('Roll Forward'!F135<RegDur,0,'Roll Forward'!F135-RegDur)","v":0},{"$f":"'Roll Forward'!G135","v":0},{"$f":"RF!E2601","v":0},{"$f":"IF('Roll Forward'!J135<RegDur,0,'Roll Forward'!J135-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C136","v":"Spare"},null,{"$f":"RF!E1825","v":0},{"$f":"IF('Roll Forward'!F136<RegDur,0,'Roll Forward'!F136-RegDur)","v":0},{"$f":"'Roll Forward'!G136","v":0},{"$f":"RF!E2602","v":0},{"$f":"IF('Roll Forward'!J136<RegDur,0,'Roll Forward'!J136-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C137","v":"Spare"},null,{"$f":"RF!E1826","v":0},{"$f":"IF('Roll Forward'!F137<RegDur,0,'Roll Forward'!F137-RegDur)","v":0},{"$f":"'Roll Forward'!G137","v":0},{"$f":"RF!E2603","v":0},{"$f":"IF('Roll Forward'!J137<RegDur,0,'Roll Forward'!J137-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C138","v":"Spare"},null,{"$f":"RF!E1827","v":0},{"$f":"IF('Roll Forward'!F138<RegDur,0,'Roll Forward'!F138-RegDur)","v":0},{"$f":"'Roll Forward'!G138","v":0},{"$f":"RF!E2604","v":0},{"$f":"IF('Roll Forward'!J138<RegDur,0,'Roll Forward'!J138-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C139","v":"Spare"},null,{"$f":"RF!E1828","v":0},{"$f":"IF('Roll Forward'!F139<RegDur,0,'Roll Forward'!F139-RegDur)","v":0},{"$f":"'Roll Forward'!G139","v":0},{"$f":"RF!E2605","v":0},{"$f":"IF('Roll Forward'!J139<RegDur,0,'Roll Forward'!J139-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C140","v":"Spare"},null,{"$f":"RF!E1829","v":0},{"$f":"IF('Roll Forward'!F140<RegDur,0,'Roll Forward'!F140-RegDur)","v":0},{"$f":"'Roll Forward'!G140","v":0},{"$f":"RF!E2606","v":0},{"$f":"IF('Roll Forward'!J140<RegDur,0,'Roll Forward'!J140-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C141","v":"Spare"},null,{"$f":"RF!E1830","v":0},{"$f":"IF('Roll Forward'!F141<RegDur,0,'Roll Forward'!F141-RegDur)","v":0},{"$f":"'Roll Forward'!G141","v":0},{"$f":"RF!E2607","v":0},{"$f":"IF('Roll Forward'!J141<RegDur,0,'Roll Forward'!J141-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C142","v":"Spare"},null,{"$f":"RF!E1831","v":0},{"$f":"IF('Roll Forward'!F142<RegDur,0,'Roll Forward'!F142-RegDur)","v":0},{"$f":"'Roll Forward'!G142","v":0},{"$f":"RF!E2608","v":0},{"$f":"IF('Roll Forward'!J142<RegDur,0,'Roll Forward'!J142-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C143","v":"Spare"},null,{"$f":"RF!E1832","v":0},{"$f":"IF('Roll Forward'!F143<RegDur,0,'Roll Forward'!F143-RegDur)","v":0},{"$f":"'Roll Forward'!G143","v":0},{"$f":"RF!E2609","v":0},{"$f":"IF('Roll Forward'!J143<RegDur,0,'Roll Forward'!J143-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C144","v":"Spare"},null,{"$f":"RF!E1833","v":0},{"$f":"IF('Roll Forward'!F144<RegDur,0,'Roll Forward'!F144-RegDur)","v":0},{"$f":"'Roll Forward'!G144","v":0},{"$f":"RF!E2610","v":0},{"$f":"IF('Roll Forward'!J144<RegDur,0,'Roll Forward'!J144-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C145","v":"Spare"},null,{"$f":"RF!E1834","v":0},{"$f":"IF('Roll Forward'!F145<RegDur,0,'Roll Forward'!F145-RegDur)","v":0},{"$f":"'Roll Forward'!G145","v":0},{"$f":"RF!E2611","v":0},{"$f":"IF('Roll Forward'!J145<RegDur,0,'Roll Forward'!J145-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C146","v":"Spare"},null,{"$f":"RF!E1835","v":0},{"$f":"IF('Roll Forward'!F146<RegDur,0,'Roll Forward'!F146-RegDur)","v":0},{"$f":"'Roll Forward'!G146","v":0},{"$f":"RF!E2612","v":0},{"$f":"IF('Roll Forward'!J146<RegDur,0,'Roll Forward'!J146-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C147","v":"Spare"},null,{"$f":"RF!E1836","v":0},{"$f":"IF('Roll Forward'!F147<RegDur,0,'Roll Forward'!F147-RegDur)","v":0},{"$f":"'Roll Forward'!G147","v":0},{"$f":"RF!E2613","v":0},{"$f":"IF('Roll Forward'!J147<RegDur,0,'Roll Forward'!J147-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C148","v":"Spare"},null,{"$f":"RF!E1837","v":0},{"$f":"IF('Roll Forward'!F148<RegDur,0,'Roll Forward'!F148-RegDur)","v":0},{"$f":"'Roll Forward'!G148","v":0},{"$f":"RF!E2614","v":0},{"$f":"IF('Roll Forward'!J148<RegDur,0,'Roll Forward'!J148-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C149","v":"Spare"},null,{"$f":"RF!E1838","v":0},{"$f":"IF('Roll Forward'!F149<RegDur,0,'Roll Forward'!F149-RegDur)","v":0},{"$f":"'Roll Forward'!G149","v":0},{"$f":"RF!E2615","v":0},{"$f":"IF('Roll Forward'!J149<RegDur,0,'Roll Forward'!J149-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C150","v":"Spare"},null,{"$f":"RF!E1839","v":0},{"$f":"IF('Roll Forward'!F150<RegDur,0,'Roll Forward'!F150-RegDur)","v":0},{"$f":"'Roll Forward'!G150","v":0},{"$f":"RF!E2616","v":0},{"$f":"IF('Roll Forward'!J150<RegDur,0,'Roll Forward'!J150-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C151","v":"Spare"},null,{"$f":"RF!E1840","v":0},{"$f":"IF('Roll Forward'!F151<RegDur,0,'Roll Forward'!F151-RegDur)","v":0},{"$f":"'Roll Forward'!G151","v":0},{"$f":"RF!E2617","v":0},{"$f":"IF('Roll Forward'!J151<RegDur,0,'Roll Forward'!J151-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C152","v":"Spare"},null,{"$f":"RF!E1841","v":0},{"$f":"IF('Roll Forward'!F152<RegDur,0,'Roll Forward'!F152-RegDur)","v":0},{"$f":"'Roll Forward'!G152","v":0},{"$f":"RF!E2618","v":0},{"$f":"IF('Roll Forward'!J152<RegDur,0,'Roll Forward'!J152-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C153","v":"Spare"},null,{"$f":"RF!E1842","v":0},{"$f":"IF('Roll Forward'!F153<RegDur,0,'Roll Forward'!F153-RegDur)","v":0},{"$f":"'Roll Forward'!G153","v":0},{"$f":"RF!E2619","v":0},{"$f":"IF('Roll Forward'!J153<RegDur,0,'Roll Forward'!J153-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C154","v":"Spare"},null,{"$f":"RF!E1843","v":0},{"$f":"IF('Roll Forward'!F154<RegDur,0,'Roll Forward'!F154-RegDur)","v":0},{"$f":"'Roll Forward'!G154","v":0},{"$f":"RF!E2620","v":0},{"$f":"IF('Roll Forward'!J154<RegDur,0,'Roll Forward'!J154-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C155","v":"Spare"},null,{"$f":"RF!E1844","v":0},{"$f":"IF('Roll Forward'!F155<RegDur,0,'Roll Forward'!F155-RegDur)","v":0},{"$f":"'Roll Forward'!G155","v":0},{"$f":"RF!E2621","v":0},{"$f":"IF('Roll Forward'!J155<RegDur,0,'Roll Forward'!J155-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C156","v":"Spare"},null,{"$f":"RF!E1845","v":0},{"$f":"IF('Roll Forward'!F156<RegDur,0,'Roll Forward'!F156-RegDur)","v":0},{"$f":"'Roll Forward'!G156","v":0},{"$f":"RF!E2622","v":0},{"$f":"IF('Roll Forward'!J156<RegDur,0,'Roll Forward'!J156-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C157","v":"Spare"},null,{"$f":"RF!E1846","v":0},{"$f":"IF('Roll Forward'!F157<RegDur,0,'Roll Forward'!F157-RegDur)","v":0},{"$f":"'Roll Forward'!G157","v":0},{"$f":"RF!E2623","v":0},{"$f":"IF('Roll Forward'!J157<RegDur,0,'Roll Forward'!J157-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C158","v":"Spare"},null,{"$f":"RF!E1847","v":0},{"$f":"IF('Roll Forward'!F158<RegDur,0,'Roll Forward'!F158-RegDur)","v":0},{"$f":"'Roll Forward'!G158","v":0},{"$f":"RF!E2624","v":0},{"$f":"IF('Roll Forward'!J158<RegDur,0,'Roll Forward'!J158-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C159","v":"Spare"},null,{"$f":"RF!E1848","v":0},{"$f":"IF('Roll Forward'!F159<RegDur,0,'Roll Forward'!F159-RegDur)","v":0},{"$f":"'Roll Forward'!G159","v":0},{"$f":"RF!E2625","v":0},{"$f":"IF('Roll Forward'!J159<RegDur,0,'Roll Forward'!J159-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C160","v":"Spare"},null,{"$f":"RF!E1849","v":0},{"$f":"IF('Roll Forward'!F160<RegDur,0,'Roll Forward'!F160-RegDur)","v":0},{"$f":"'Roll Forward'!G160","v":0},{"$f":"RF!E2626","v":0},{"$f":"IF('Roll Forward'!J160<RegDur,0,'Roll Forward'!J160-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C161","v":"Spare"},null,{"$f":"RF!E1850","v":0},{"$f":"IF('Roll Forward'!F161<RegDur,0,'Roll Forward'!F161-RegDur)","v":0},{"$f":"'Roll Forward'!G161","v":0},{"$f":"RF!E2627","v":0},{"$f":"IF('Roll Forward'!J161<RegDur,0,'Roll Forward'!J161-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C162","v":"Spare"},null,{"$f":"RF!E1851","v":0},{"$f":"IF('Roll Forward'!F162<RegDur,0,'Roll Forward'!F162-RegDur)","v":0},{"$f":"'Roll Forward'!G162","v":0},{"$f":"RF!E2628","v":0},{"$f":"IF('Roll Forward'!J162<RegDur,0,'Roll Forward'!J162-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C163","v":"Spare"},null,{"$f":"RF!E1852","v":0},{"$f":"IF('Roll Forward'!F163<RegDur,0,'Roll Forward'!F163-RegDur)","v":0},{"$f":"'Roll Forward'!G163","v":0},{"$f":"RF!E2629","v":0},{"$f":"IF('Roll Forward'!J163<RegDur,0,'Roll Forward'!J163-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C164","v":"Spare"},null,{"$f":"RF!E1853","v":0},{"$f":"IF('Roll Forward'!F164<RegDur,0,'Roll Forward'!F164-RegDur)","v":0},{"$f":"'Roll Forward'!G164","v":0},{"$f":"RF!E2630","v":0},{"$f":"IF('Roll Forward'!J164<RegDur,0,'Roll Forward'!J164-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C165","v":"Spare"},null,{"$f":"RF!E1854","v":0},{"$f":"IF('Roll Forward'!F165<RegDur,0,'Roll Forward'!F165-RegDur)","v":0},{"$f":"'Roll Forward'!G165","v":0},{"$f":"RF!E2631","v":0},{"$f":"IF('Roll Forward'!J165<RegDur,0,'Roll Forward'!J165-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C166","v":"Spare"},null,{"$f":"RF!E1855","v":0},{"$f":"IF('Roll Forward'!F166<RegDur,0,'Roll Forward'!F166-RegDur)","v":0},{"$f":"'Roll Forward'!G166","v":0},{"$f":"RF!E2632","v":0},{"$f":"IF('Roll Forward'!J166<RegDur,0,'Roll Forward'!J166-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C167","v":"Spare"},null,{"$f":"RF!E1856","v":0},{"$f":"IF('Roll Forward'!F167<RegDur,0,'Roll Forward'!F167-RegDur)","v":0},{"$f":"'Roll Forward'!G167","v":0},{"$f":"RF!E2633","v":0},{"$f":"IF('Roll Forward'!J167<RegDur,0,'Roll Forward'!J167-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C168","v":"Spare"},null,{"$f":"RF!E1857","v":0},{"$f":"IF('Roll Forward'!F168<RegDur,0,'Roll Forward'!F168-RegDur)","v":0},{"$f":"'Roll Forward'!G168","v":0},{"$f":"RF!E2634","v":0},{"$f":"IF('Roll Forward'!J168<RegDur,0,'Roll Forward'!J168-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C169","v":"Spare"},null,{"$f":"RF!E1858","v":0},{"$f":"IF('Roll Forward'!F169<RegDur,0,'Roll Forward'!F169-RegDur)","v":0},{"$f":"'Roll Forward'!G169","v":0},{"$f":"RF!E2635","v":0},{"$f":"IF('Roll Forward'!J169<RegDur,0,'Roll Forward'!J169-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C170","v":"Spare"},null,{"$f":"RF!E1859","v":0},{"$f":"IF('Roll Forward'!F170<RegDur,0,'Roll Forward'!F170-RegDur)","v":0},{"$f":"'Roll Forward'!G170","v":0},{"$f":"RF!E2636","v":0},{"$f":"IF('Roll Forward'!J170<RegDur,0,'Roll Forward'!J170-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C171","v":"Spare"},null,{"$f":"RF!E1860","v":0},{"$f":"IF('Roll Forward'!F171<RegDur,0,'Roll Forward'!F171-RegDur)","v":0},{"$f":"'Roll Forward'!G171","v":0},{"$f":"RF!E2637","v":0},{"$f":"IF('Roll Forward'!J171<RegDur,0,'Roll Forward'!J171-RegDur)","v":0},null,0,0,0,0,0,0]
[null,{"$f":"IF(C151=\"Spare\",TRUE,0)","v":true},{"$f":"'Roll Forward'!C172","v":"Spare"},null,{"$f":"RF!E1861","v":0},{"$f":"IF('Roll Forward'!F172<RegDur,0,'Roll Forward'!F172-RegDur)","v":0},{"$f":"'Roll Forward'!G172","v":0},{"$f":"RF!E2638","v":0},{"$f":"IF('Roll Forward'!J172<RegDur,0,'Roll Forward'!J172-RegDur)","v":0},null,0,{"$f":"K151-K782","v":0},{"$f":"L151-L782","v":0},{"$f":"M151-M782","v":0},{"$f":"N151-N782","v":0},{"$f":"O151-O782","v":0}]
[null,true,{"$f":"'Roll Forward'!C173","v":"Spare"},null,{"$f":"RF!E1862","v":0},{"$f":"IF('Roll Forward'!F173<RegDur,0,'Roll Forward'!F173-RegDur)","v":0},{"$f":"'Roll Forward'!G173","v":0},{"$f":"RF!E2639","v":0},{"$f":"IF('Roll Forward'!J173<RegDur,0,'Roll Forward'!J173-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C174","v":"Spare"},null,{"$f":"RF!E1863","v":0},{"$f":"IF('Roll Forward'!F174<RegDur,0,'Roll Forward'!F174-RegDur)","v":0},{"$f":"'Roll Forward'!G174","v":0},{"$f":"RF!E2640","v":0},{"$f":"IF('Roll Forward'!J174<RegDur,0,'Roll Forward'!J174-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C175","v":"Spare"},null,{"$f":"RF!E1864","v":0},{"$f":"IF('Roll Forward'!F175<RegDur,0,'Roll Forward'!F175-RegDur)","v":0},{"$f":"'Roll Forward'!G175","v":0},{"$f":"RF!E2641","v":0},{"$f":"IF('Roll Forward'!J175<RegDur,0,'Roll Forward'!J175-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C176","v":"Spare"},null,{"$f":"RF!E1865","v":0},{"$f":"IF('Roll Forward'!F176<RegDur,0,'Roll Forward'!F176-RegDur)","v":0},{"$f":"'Roll Forward'!G176","v":0},{"$f":"RF!E2642","v":0},{"$f":"IF('Roll Forward'!J176<RegDur,0,'Roll Forward'!J176-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C177","v":"Spare"},null,{"$f":"RF!E1866","v":0},{"$f":"IF('Roll Forward'!F177<RegDur,0,'Roll Forward'!F177-RegDur)","v":0},{"$f":"'Roll Forward'!G177","v":0},{"$f":"RF!E2643","v":0},{"$f":"IF('Roll Forward'!J177<RegDur,0,'Roll Forward'!J177-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C178","v":"Spare"},null,{"$f":"RF!E1867","v":0},{"$f":"IF('Roll Forward'!F178<RegDur,0,'Roll Forward'!F178-RegDur)","v":0},{"$f":"'Roll Forward'!G178","v":0},{"$f":"RF!E2644","v":0},{"$f":"IF('Roll Forward'!J178<RegDur,0,'Roll Forward'!J178-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C179","v":"Spare"},null,{"$f":"RF!E1868","v":0},{"$f":"IF('Roll Forward'!F179<RegDur,0,'Roll Forward'!F179-RegDur)","v":0},{"$f":"'Roll Forward'!G179","v":0},{"$f":"RF!E2645","v":0},{"$f":"IF('Roll Forward'!J179<RegDur,0,'Roll Forward'!J179-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C180","v":"Spare"},null,{"$f":"RF!E1869","v":0},{"$f":"IF('Roll Forward'!F180<RegDur,0,'Roll Forward'!F180-RegDur)","v":0},{"$f":"'Roll Forward'!G180","v":0},{"$f":"RF!E2646","v":0},{"$f":"IF('Roll Forward'!J180<RegDur,0,'Roll Forward'!J180-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C181","v":"Spare"},null,{"$f":"RF!E1870","v":0},{"$f":"IF('Roll Forward'!F181<RegDur,0,'Roll Forward'!F181-RegDur)","v":0},{"$f":"'Roll Forward'!G181","v":0},{"$f":"RF!E2647","v":0},{"$f":"IF('Roll Forward'!J181<RegDur,0,'Roll Forward'!J181-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C182","v":"Spare"},null,{"$f":"RF!E1871","v":0},{"$f":"IF('Roll Forward'!F182<RegDur,0,'Roll Forward'!F182-RegDur)","v":0},{"$f":"'Roll Forward'!G182","v":0},{"$f":"RF!E2648","v":0},{"$f":"IF('Roll Forward'!J182<RegDur,0,'Roll Forward'!J182-RegDur)","v":0},null,0,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C183","v":"Spare"},null,{"$f":"RF!E1872","v":0},{"$f":"IF('Roll Forward'!F183<RegDur,0,'Roll Forward'!F183-RegDur)","v":0},{"$f":"'Roll Forward'!G183","v":0},{"$f":"RF!E2649","v":0},{"$f":"IF('Roll Forward'!J183<RegDur,0,'Roll Forward'!J183-RegDur)","v":0},null,0,0,0,0,0,0]
[null,null,"Total",null,{"$f":"SUM(E13:E162)","v":14042093.875292441},{"$f":"SUMPRODUCT(E13:E162,F13:F162)/E163","v":14.59921362926749},null,{"$f":"SUM(H13:H162)","v":1927354.5566601912},{"$f":"ABS(SUMPRODUCT(H13:H162,I13:I162)/H163)","v":9.1430395776094588},null,{"$f":"SUM(K13:K162)","v":236263},225284,214311,203338,193588,184369]
[]
[null,null,"Net Asset Movements - nominal"]
[]
[null,null,"Forecast Capital Expenditure - nominal"]
[]
[null,null,null,null,{"$f":"TRANSPOSE(List_RegYear)","v":2020},2021,2022,2023,2024,null,{"$f":"E169","v":2020},{"$f":"F169","v":2021},{"$f":"G169","v":2022},{"$f":"H169","v":2023},{"$f":"I169","v":2024}]
[null,null,null,null,"$",null,null,null,null,null,"units"]
[null,null,"Asset Class Name"]
[null,{"$f":"IF(C172=\"Spare\",TRUE,0)","v":0},{"$f":"C13","v":"1 x 20 W Fluorescent"},null,0,0,0,0,0,null,0,0,0,0,0]
[null,{"$f":"IF(C173=\"Spare\",TRUE,0)","v":0},{"$f":"C14","v":"2 x 20 W Fluorescent"},null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 14 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 24 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1 x 40 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 40 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"50W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"80W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"125W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"250W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 250W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"400 W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"700 W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"50W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"70W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"90W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"100W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"120W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"150W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"250W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 250W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"310W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"400 W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 400 W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"4 x 600W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"60 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"100 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"500 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1000 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1500 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"100 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"150 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"250 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 250 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"400 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 400 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1000 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"600 W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Pole mounting bracket minor (<=3m)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Pole mounting bracket major (>3m)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Outreach Minor (<=2m)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Outreach Major (>2m)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Minor Column (<=9)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Major Column (>=9)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,null,null,0,0,0,null,null,null,0,0,0]
[null,true,"Spare",null,null,null,0,0,0,null,null,null,0,0,0]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C237=\"Spare\",TRUE,0)","v":true},{"$f":"C78","v":"Spare"}]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C301=\"Spare\",TRUE,0)","v":true},{"$f":"C142","v":"Spare"}]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,null,"Total",null,{"$f":"SUM(E172:E321)","v":0},{"$f":"SUM(F172:F321)","v":0},{"$f":"SUM(G172:G321)","v":0},{"$f":"SUM(H172:H321)","v":0},{"$f":"SUM(I172:I321)","v":0},null,{"$f":"SUM(K172:K321)","v":0},{"$f":"SUM(L172:L321)","v":0},{"$f":"SUM(M172:M321)","v":0},{"$f":"SUM(N172:N321)","v":0},{"$f":"SUM(O172:O321)","v":0}]
[]
[null,null,"Forecast Asset Disposal - nominal"]
[]
[]
[null,null,null,null,{"$f":"E$169","v":2020},{"$f":"F$169","v":2021},{"$f":"G$169","v":2022},{"$f":"H$169","v":2023},{"$f":"I$169","v":2024},null,{"$f":"E327","v":2020},{"$f":"F327","v":2021},{"$f":"G327","v":2022},{"$f":"H327","v":2023},{"$f":"I327","v":2024}]
[null,null,null,null,"$",null,null,null,null,null,"units"]
[null,null,"Asset Class Name"]
[null,{"$f":"IF(C330=\"Spare\",TRUE,0)","v":0},{"$f":"C13","v":"1 x 20 W Fluorescent"},null,null,null,null,null,null,null,1,1,1,1,1]
[null,{"$f":"IF(C331=\"Spare\",TRUE,0)","v":0},{"$f":"C14","v":"2 x 20 W Fluorescent"},null,null,null,null,null,null,null,2,2,2,2,2]
[null,0,"4 x 20 W Fluorescent",null,null,null,null,null,null,null,1,1,1,1,1]
[null,0,"2 x 14 W Fluorescent",null,4270,4270,4270,4270,4270,null,178,178,178,178,178]
[null,0,"2 x 24 W Fluorescent",null,null,null,null,null,null,null,121,121,121,121,121]
[null,0,"1 x 40 W Fluorescent",null,null,null,null,null,null,null,794,794,794,794,794]
[null,0,{"$f":"C19","v":"2 x 40 W Fluorescent"},null,null,null,null,null,null,null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent",null,null,null,null,null,null,null,113,113,113,113,113]
[null,0,"50W Mercury",null,null,null,null,null,null,null,955,955,955,955,955]
[null,0,{"$f":"C22","v":"80W Mercury"},null,17086,17086,17086,17086,17086,null,7131,7131,7131,7131,7131]
[null,0,"125W Mercury",null,null,null,null,null,null,null,169,169,169,169,169]
[null,0,"250W Mercury",null,416,416,416,416,416,null,52,52,52,52,52]
[null,0,"2 x 250W Mercury",null,null,null,null,null,null,null,0,0,0,0,0]
[null,0,"400 W Mercury",null,1789,1789,1789,1789,1789,null,45,45,45,45,45]
[null,0,"700 W Mercury",null,null,null,null,null,null,null,0,0,0,0,0]
[null,0,"50W Sodium",null,null,null,null,null,null,null,0,0,0,0,0]
[null,0,"70W Sodium",null,null,null,null,null,null,null,49,49,49,49,49]
[null,0,"90W Sodium",null,null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100W Sodium",null,null,null,null,null,null,null,37,37,37,37,37]
[null,0,"120W Sodium",null,null,null,null,null,null,null,2,2,2,2,2]
[null,0,"150W Sodium",null,6320,6320,6320,6320,6320,null,134,134,134,134,134]
[null,0,"250W Sodium",null,9046,9046,9046,9046,9046,null,255,255,255,255,255]
[null,0,"2 x 250W Sodium",null,null,null,null,null,null,null,1,1,1,1,1]
[null,0,"310W Sodium",null,null,null,null,null,null,null,9,9,9,9,9]
[null,0,"400 W Sodium",null,1083,1083,1083,1083,1083,null,29,29,29,29,29]
[null,0,"2 x 400 W Sodium",null,null,null,null,null,null,null,0,0,0,0,0]
[null,0,"4 x 600W Sodium",null,null,null,null,null,null,null,0,0,0,0,0]
[null,0,"60 W Incandescent",null,null,null,null,null,null,null,5,5,5,5,5]
[null,0,"100 W Incandescent",null,null,null,null,null,null,null,11,11,11,11,11]
[null,0,"500 W Incandescent",null,null,null,null,null,null,null,1,1,1,1,1]
[null,0,"1000 W Incandescent",null,null,null,null,null,null,null,0,0,0,0,0]
[null,0,"1500 W Incandescent",null,null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100 W Metal Halide",null,91,91,91,91,91,null,6,6,6,6,6]
[null,0,"150 W Metal Halide",null,0,0,0,0,0,null,19,19,19,19,19]
[null,0,"250 W Metal Halide",null,68,68,68,68,68,null,9,9,9,9,9]
[null,0,"2 x 250 W Metal Halide",null,null,null,null,null,null,null,1,1,1,1,1]
[null,0,"400 W Metal Halide",null,85,85,85,85,85,null,9,9,9,9,9]
[null,0,"2 x 400 W Metal Halide",null,null,null,null,null,null,null,0,0,0,0,0]
[null,0,"1000 W Metal Halide",null,51,51,51,51,51,null,1,1,1,1,1]
[null,0,"600 W Sodium",null,0,0,0,0,0,null,1,1,1,1,1]
[null,0,"Pole mounting bracket minor (<=3m)",null,37283,37283,37283,37283,37283,null,273,273,273,273,273]
[null,0,"Pole mounting bracket major (>3m)",null,19472,19472,19472,19472,19472,null,114,114,114,114,114]
[null,0,"Outreach Minor (<=2m)",null,23685,23685,23685,23685,23685,null,179,179,179,179,179]
[null,0,"Outreach Major (>2m)",null,16097,16097,16097,16097,16097,null,50,50,50,50,50]
[null,0,"Minor Column (<=9)",null,43754,43754,43754,43754,43754,null,177,177,177,177,177]
[null,0,"Major Column (>=9)",null,11495,11495,11495,11495,11495,null,52,52,52,52,52]
[null,true,"Spare",null,null,null,0,0,0]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C395=\"Spare\",TRUE,0)","v":true},{"$f":"C78","v":"Spare"}]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C459=\"Spare\",TRUE,0)","v":true},{"$f":"C142","v":"Spare"}]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,null,"Total",null,{"$f":"SUM(E330:E479)","v":192091},{"$f":"SUM(F330:F479)","v":192091},{"$f":"SUM(G330:G479)","v":192091},{"$f":"SUM(H330:H479)","v":192091},{"$f":"SUM(I330:I479)","v":192091},null,{"$f":"SUM(K330:K479)","v":10986},{"$f":"SUM(L330:L479)","v":10986},{"$f":"SUM(M330:M479)","v":10986},{"$f":"SUM(N330:N479)","v":10986},{"$f":"SUM(O330:O479)","v":10986}]
[]
[null,null,"Forecast Customer Contribution - nominal"]
[]
[null,null,null,null,{"$f":"E$169","v":2020},{"$f":"F$169","v":2021},{"$f":"G$169","v":2022},{"$f":"H$169","v":2023},{"$f":"I$169","v":2024},null,{"$f":"E484","v":2020},{"$f":"F484","v":2021},{"$f":"G484","v":2022},{"$f":"H484","v":2023},{"$f":"I484","v":2024}]
[null,null,null,null,"$",null,null,null,null,null,"units"]
[null,null,"Asset Class Name"]
[null,{"$f":"IF(C487=\"Spare\",TRUE,0)","v":0},{"$f":"C13","v":"1 x 20 W Fluorescent"},null,0,0,0,0,0,null,0,0,0,0,0]
[null,{"$f":"IF(C488=\"Spare\",TRUE,0)","v":0},{"$f":"C14","v":"2 x 20 W Fluorescent"},null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 14 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 24 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1 x 40 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 40 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"50W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"80W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"125W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"250W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 250W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"400 W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"700 W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"50W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"70W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"90W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"100W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"120W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"150W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"250W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 250W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"310W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"400 W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 400 W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"4 x 600W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"60 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"100 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"500 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1000 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1500 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"100 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"150 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"250 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 250 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"400 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"2 x 400 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1000 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"600 W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Pole mounting bracket minor (<=3m)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Pole mounting bracket major (>3m)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Outreach Minor (<=2m)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Outreach Major (>2m)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Minor Column (<=9)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"Major Column (>=9)",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C552=\"Spare\",TRUE,0)","v":true},{"$f":"C78","v":"Spare"}]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C616=\"Spare\",TRUE,0)","v":true},{"$f":"C142","v":"Spare"}]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,null,"Total",null,{"$f":"SUM(E487:E636)","v":0},{"$f":"SUM(F487:F636)","v":0},{"$f":"SUM(G487:G636)","v":0},{"$f":"SUM(H487:H636)","v":0},{"$f":"SUM(I487:I636)","v":0},null,{"$f":"SUM(K487:K636)","v":0},{"$f":"SUM(L487:L636)","v":0},{"$f":"SUM(M487:M636)","v":0},{"$f":"SUM(N487:N636)","v":0},{"$f":"SUM(O487:O636)","v":0}]
[]
[null,null,"Forecast Net Capital Expenditure - nominal"]
[]
[null,null,null,null,{"$f":"E$169","v":2020},{"$f":"F$169","v":2021},{"$f":"G$169","v":2022},{"$f":"H$169","v":2023},{"$f":"I$169","v":2024},null,{"$f":"E641","v":2020},{"$f":"F641","v":2021},{"$f":"G641","v":2022},{"$f":"H641","v":2023},{"$f":"I641","v":2024}]
[null,null,null,null,"$",null,null,null,null,null,"units"]
[null,null,"Asset Class Name"]
[null,{"$f":"IF(C644=\"Spare\",TRUE,0)","v":0},{"$f":"C172","v":"1 x 20 W Fluorescent"},null,{"$f":"E172-E330-E487","v":0},0,0,0,0,null,{"$f":"K172-K330-K487","v":-1},-1,-1,-1,-1]
[null,{"$f":"IF(C645=\"Spare\",TRUE,0)","v":0},{"$f":"C173","v":"2 x 20 W Fluorescent"},null,0,0,0,0,0,null,-2,-2,-2,-2,-2]
[null,0,"4 x 20 W Fluorescent",null,0,0,0,0,0,null,-1,-1,-1,-1,-1]
[null,0,"2 x 14 W Fluorescent",null,-4270,-4270,-4270,-4270,-4270,null,-178,-178,-178,-178,-178]
[null,0,"2 x 24 W Fluorescent",null,0,0,0,0,0,null,-121,-121,-121,-121,-121]
[null,0,"1 x 40 W Fluorescent",null,0,0,0,0,0,null,-794,-794,-794,-794,-794]
[null,0,"2 x 40 W Fluorescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent",null,0,0,0,0,0,null,-113,-113,-113,-113,-113]
[null,0,"50W Mercury",null,0,0,0,0,0,null,-955,-955,-955,-955,-955]
[null,0,"80W Mercury",null,-17086,-17086,-17086,-17086,-17086,null,-7131,-7131,-7131,-7131,-7131]
[null,0,"125W Mercury",null,{"$f":"E182-E340-E497","v":0},0,0,0,0,null,{"$f":"K182-K340-K497","v":-169},-169,-169,-169,-169]
[null,0,"250W Mercury",null,-416,-416,-416,-416,-416,null,-52,-52,-52,-52,-52]
[null,0,"2 x 250W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"400 W Mercury",null,-1789,-1789,{"$f":"G185-G343-G500","v":-1789},-1789,-1789,null,-45,-45,-45,-45,-45]
[null,0,"700 W Mercury",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"50W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"70W Sodium",null,0,0,0,0,0,null,-49,-49,-49,-49,-49]
[null,0,"90W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"100W Sodium",null,0,0,0,0,0,null,-37,-37,-37,-37,-37]
[null,0,"120W Sodium",null,0,0,0,0,0,null,-2,-2,-2,-2,-2]
[null,0,"150W Sodium",null,{"$f":"E192-E350-E507","v":-6320},-6320,-6320,-6320,-6320,null,{"$f":"K192-K350-K507","v":-134},-134,-134,-134,-134]
[null,0,"250W Sodium",null,-9046,-9046,-9046,-9046,-9046,null,-255,-255,-255,-255,-255]
[null,0,"2 x 250W Sodium",null,0,0,0,0,0,null,-1,-1,-1,-1,-1]
[null,0,"310W Sodium",null,0,0,0,0,0,null,-9,-9,-9,-9,-9]
[null,0,"400 W Sodium",null,-1083,-1083,-1083,-1083,-1083,null,-29,-29,-29,-29,-29]
[null,0,"2 x 400 W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"4 x 600W Sodium",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"60 W Incandescent",null,0,0,0,0,0,null,-5,-5,-5,-5,-5]
[null,0,"100 W Incandescent",null,0,0,0,0,0,null,-11,-11,-11,-11,-11]
[null,0,"500 W Incandescent",null,0,0,0,0,0,null,-1,-1,-1,-1,-1]
[null,0,"1000 W Incandescent",null,{"$f":"E202-E360-E517","v":0},0,0,0,0,null,{"$f":"K202-K360-K517","v":0},0,0,0,0]
[null,0,"1500 W Incandescent",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"100 W Metal Halide",null,-91,-91,-91,-91,-91,null,-6,-6,-6,-6,-6]
[null,0,"150 W Metal Halide",null,0,0,0,0,0,null,-19,-19,-19,-19,-19]
[null,0,"250 W Metal Halide",null,-68,-68,-68,-68,-68,null,-9,-9,-9,-9,-9]
[null,0,"2 x 250 W Metal Halide",null,0,0,0,0,0,null,-1,-1,-1,-1,-1]
[null,0,"400 W Metal Halide",null,-85,-85,-85,-85,-85,null,-9,-9,-9,-9,-9]
[null,0,"2 x 400 W Metal Halide",null,0,0,0,0,0,null,0,0,0,0,0]
[null,0,"1000 W Metal Halide",null,-51,-51,-51,-51,-51,null,-1,-1,-1,-1,-1]
[null,0,"600 W Sodium",null,0,0,0,0,0,null,-1,-1,-1,-1,-1]
[null,0,"Pole mounting bracket minor (<=3m)",null,{"$f":"E212-E370-E527","v":-37283},-37283,-37283,-37283,-37283,null,{"$f":"K212-K370-K527","v":-273},-273,-273,-273,-273]
[null,0,"Pole mounting bracket major (>3m)",null,-19472,-19472,-19472,-19472,-19472,null,-114,-114,-114,-114,-114]
[null,0,"Outreach Minor (<=2m)",null,-23685,-23685,-23685,-23685,-23685,null,-179,-179,-179,-179,-179]
[null,0,"Outreach Major (>2m)",null,-16097,-16097,-16097,-16097,-16097,null,-50,-50,-50,-50,-50]
[null,0,"Minor Column (<=9)",null,-43754,-43754,-43754,-43754,-43754,null,-177,-177,-177,-177,-177]
[null,0,"Major Column (>=9)",null,-11495,-11495,-11495,-11495,-11495,null,-52,-52,-52,-52,-52]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E222-E380-E537","v":0},0,0,0,0,null,{"$f":"K222-K380-K537","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E232-E390-E547","v":0},0,0,0,0,null,{"$f":"K232-K390-K547","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,{"$f":"IF(C709=\"Spare\",TRUE,0)","v":true},{"$f":"C237","v":"Spare"},null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E242-E400-E557","v":0},0,0,0,0,null,{"$f":"K242-K400-K557","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E252-E410-E567","v":0},0,0,0,0,null,{"$f":"K252-K410-K567","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E262-E420-E577","v":0},0,0,0,0,null,{"$f":"K262-K420-K577","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E272-E430-E587","v":0},0,0,0,0,null,{"$f":"K272-K430-K587","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E282-E440-E597","v":0},0,0,0,0,null,{"$f":"K282-K440-K597","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E292-E450-E607","v":0},0,0,0,0,null,{"$f":"K292-K450-K607","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,{"$f":"IF(C773=\"Spare\",TRUE,0)","v":true},{"$f":"C301","v":"Spare"},null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E302-E460-E617","v":0},0,0,0,0,null,{"$f":"K302-K460-K617","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E312-E470-E627","v":0},0,0,0,0,null,{"$f":"K312-K470-K627","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,0,0,0,0,0]
[null,null,"Total",null,{"$f":"SUM(E644:E793)","v":-192091},{"$f":"SUM(F644:F793)","v":-192091},{"$f":"SUM(G644:G793)","v":-192091},{"$f":"SUM(H644:H793)","v":-192091},{"$f":"SUM(I644:I793)","v":-192091},null,{"$f":"SUM(K644:K793)","v":-10986},{"$f":"SUM(L644:L793)","v":-10986},{"$f":"SUM(M644:M793)","v":-10986},{"$f":"SUM(N644:N793)","v":-10986},{"$f":"SUM(O644:O793)","v":-10986}]
[null,null,null,null,"OPEX"]
[null,null,"Forecast Operating and Maintenance Expenditure - real"]
[]
[null,null,null,null,{"$f":"E$169","v":2020},{"$f":"F$169","v":2021},{"$f":"G$169","v":2022},{"$f":"H$169","v":2023},{"$f":"I$169","v":2024}]
[null,null,null,null,"$"]
[null,null,"Asset Class Name",null,null,null,null,null,null,null,null,"Lamps"]
[null,{"$f":"IF(C801=\"Spare\",TRUE,0)","v":0},{"$f":"C644","v":"1 x 20 W Fluorescent"},null,50.289534011565557,50.289534011565557,50.289534011565557,50.289534011565557,50.289534011565557,null,"1 x 20 W Fluorescent"]
[null,{"$f":"IF(C802=\"Spare\",TRUE,0)","v":0},{"$f":"C645","v":"2 x 20 W Fluorescent"},null,53.689534011565556,53.689534011565556,53.689534011565556,53.689534011565556,53.689534011565556,null,"2 x 20 W Fluorescent"]
[null,{"$f":"IF(C803=\"Spare\",TRUE,0)","v":0},{"$f":"C646","v":"4 x 20 W Fluorescent"},null,60.48953401156556,60.48953401156556,60.48953401156556,60.48953401156556,60.48953401156556,null,"4 x 20 W Fluorescent"]
[null,0,"2 x 14 W Fluorescent",null,50.289534011565557,50.289534011565557,50.289534011565557,50.289534011565557,50.289534011565557,null,"2 x 14 W Fluorescent"]
[null,0,"2 x 24 W Fluorescent",null,50.289534011565557,50.289534011565557,50.289534011565557,50.289534011565557,50.289534011565557,null,"2 x 24 W Fluorescent"]
[null,0,"1 x 40 W Fluorescent",null,52.139534011565559,52.139534011565559,52.139534011565559,52.139534011565559,52.139534011565559,null,"1 x 40 W Fluorescent"]
[null,0,"2 x 40 W Fluorescent",null,57.389534011565559,57.389534011565559,57.389534011565559,57.389534011565559,57.389534011565559,null,"2 x 40 W Fluorescent"]
[null,0,"1 x 42 W Fluorescent",null,52.139534011565559,52.139534011565559,52.139534011565559,52.139534011565559,52.139534011565559,null,"1 x 42 W Fluorescent"]
[null,0,"50W Mercury",null,53.48953401156556,53.48953401156556,53.48953401156556,53.48953401156556,53.48953401156556,null,"50W Mercury"]
[null,0,"80W Mercury",null,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,null,"80W Mercury"]
[null,0,"125W Mercury",null,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,null,"125W Mercury"]
[null,0,"250W Mercury",null,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,null,"250W Mercury"]
[null,0,"2 x 250W Mercury",null,54.689534011565556,54.689534011565556,54.689534011565556,54.689534011565556,54.689534011565556,null,"2 x 250W Mercury"]
[null,0,"400 W Mercury",null,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,null,"400 W Mercury"]
[null,0,"700 W Mercury",null,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,null,"700 W Mercury"]
[null,0,"50W Sodium",null,55.80953401156556,55.80953401156556,55.80953401156556,55.80953401156556,55.80953401156556,null,"50W Sodium"]
[null,0,"70W Sodium",null,55.80953401156556,55.80953401156556,55.80953401156556,55.80953401156556,55.80953401156556,null,"70W Sodium"]
[null,0,"90W Sodium",null,59.689534011565556,59.689534011565556,59.689534011565556,59.689534011565556,59.689534011565556,null,"90W Sodium"]
[null,0,"100W Sodium",null,59.689534011565556,59.689534011565556,59.689534011565556,59.689534011565556,59.689534011565556,null,"100W Sodium"]
[null,0,"120W Sodium",null,55.639534011565559,55.639534011565559,55.639534011565559,55.639534011565559,55.639534011565559,null,"120W Sodium"]
[null,0,"150W Sodium",null,55.639534011565559,55.639534011565559,55.639534011565559,55.639534011565559,55.639534011565559,null,"150W Sodium"]
[null,0,"250W Sodium",null,64.869534011565563,64.869534011565563,64.869534011565563,64.869534011565563,64.869534011565563,null,"250W Sodium"]
[null,0,"2 x 250W Sodium",null,82.849534011565567,82.849534011565567,82.849534011565567,82.849534011565567,82.849534011565567,null,"2 x 250W Sodium"]
[null,0,"310W Sodium",null,64.869534011565563,64.869534011565563,64.869534011565563,64.869534011565563,64.869534011565563,null,"310W Sodium"]
[null,0,"400 W Sodium",null,57.789534011565557,57.789534011565557,57.789534011565557,57.789534011565557,57.789534011565557,null,"400 W Sodium"]
[null,0,"2 x 400 W Sodium",null,68.689534011565556,68.689534011565556,68.689534011565556,68.689534011565556,68.689534011565556,null,"2 x 400 W Sodium"]
[null,0,"4 x 600W Sodium",null,90.489534011565553,90.489534011565553,90.489534011565553,90.489534011565553,90.489534011565553,null,"4 x 600W Sodium"]
[null,0,"60 W Incandescent",null,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,null,"60 W Incandescent"]
[null,0,"100 W Incandescent",null,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,null,"100 W Incandescent"]
[null,0,"500 W Incandescent",null,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,null,"500 W Incandescent"]
[null,0,"1000 W Incandescent",null,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,null,"1000 W Incandescent"]
[null,0,"1500 W Incandescent",null,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,null,"1500 W Incandescent"]
[null,0,"100 W Metal Halide",null,79.019534011565554,79.019534011565554,79.019534011565554,79.019534011565554,79.019534011565554,null,"100 W Metal Halide"]
[null,0,"150 W Metal Halide",null,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,null,"150 W Metal Halide"]
[null,0,"250 W Metal Halide",null,66.269534011565554,66.269534011565554,66.269534011565554,66.269534011565554,66.269534011565554,null,"250 W Metal Halide"]
[null,0,"2 x 250 W Metal Halide",null,85.649534011565549,85.649534011565549,85.649534011565549,85.649534011565549,85.649534011565549,null,"2 x 250 W Metal Halide"]
[null,0,"400 W Metal Halide",null,64.889534011565559,64.889534011565559,64.889534011565559,64.889534011565559,64.889534011565559,null,"400 W Metal Halide"]
[null,0,"2 x 400 W Metal Halide",null,82.889534011565559,82.889534011565559,82.889534011565559,82.889534011565559,82.889534011565559,null,"2 x 400 W Metal Halide"]
[null,0,"1000 W Metal Halide",null,64.889534011565559,64.889534011565559,64.889534011565559,64.889534011565559,64.889534011565559,null,"1000 W Metal Halide"]
[null,0,"600 W Sodium",null,57.789534011565557,57.789534011565557,57.789534011565557,57.789534011565557,57.789534011565557,null,"600 W Sodium"]
[null,0,"Pole mounting bracket minor (<=3m)",null,14.815259196998973,14.815259196998973,14.815259196998973,14.815259196998973,14.815259196998973]
[null,0,"Pole mounting bracket major (>3m)",null,14.815259196998973,14.815259196998973,14.815259196998973,14.815259196998973,14.815259196998973]
[null,0,"Outreach Minor (<=2m)",null,14.815259196998973,14.815259196998973,14.815259196998973,14.815259196998973,14.815259196998973]
[null,0,"Outreach Major (>2m)",null,14.815259196998973,14.815259196998973,14.815259196998973,14.815259196998973,14.815259196998973]
[null,0,"Minor Column (<=9)",null,19.348931859937753,19.348931859937753,19.348931859937753,19.348931859937753,19.348931859937753]
[null,0,"Major Column (>=9)",null,19.348931859937753,19.348931859937753,19.348931859937753,19.348931859937753,19.348931859937753]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C867=\"Spare\",TRUE,0)","v":true},{"$f":"C710","v":"Spare"}]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C931=\"Spare\",TRUE,0)","v":true},{"$f":"C774","v":"Spare"}]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,null,"Total",null,{"$f":"SUM(E801:E950)","v":2573.3702609704928},{"$f":"SUM(F801:F950)","v":2573.3702609704928},{"$f":"SUM(G801:G950)","v":2573.3702609704928},{"$f":"SUM(H801:H950)","v":2573.3702609704928},{"$f":"SUM(I801:I950)","v":2573.3702609704928}]

{"sheet":"Tariff Smoothing - real","index":6,"n_rows":222,"n_cols":46,"rows_kept":222,"cut":false,"hidden":false,"merged":[[166,41,166,45],[166,19,166,24],[166,26,166,30],[166,4,166,9],[166,11,166,15],[166,34,166,39]]}
[]
[]
[]
[null,null,"Capital",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Opex"]
[]
[null,null,null,null,"NPV",null,null,null,null,null,null,"Smoothed Tariffs",null,null,null,null,null,null,null,"NPV",null,null,null,null,null,null,"Smoothed Tariffs"]
[null,null,null,null,{"$f":"REG_Timing!K4","v":2020},{"$f":"REG_Timing!L4","v":2021},{"$f":"REG_Timing!M4","v":2022},{"$f":"REG_Timing!N4","v":2023},{"$f":"REG_Timing!O4","v":2024},"Total",null,{"$f":"REG_Timing!K4","v":2020},{"$f":"REG_Timing!L4","v":2021},{"$f":"REG_Timing!M4","v":2022},{"$f":"REG_Timing!N4","v":2023},{"$f":"REG_Timing!O4","v":2024},null,null,null,{"$f":"E7","v":2020},2021,2022,2023,2024,"Total",null,{"$f":"L7","v":2020},{"$f":"M7","v":2021},{"$f":"N7","v":2022},{"$f":"O7","v":2023},{"$f":"P7","v":2024}]
[null,null,{"$f":"Global!C83","v":"Real vanilla WACC"},null,{"$f":"Global!F$83","v":3.2267767254609933E-2},{"$f":"Global!G$83","v":3.2267767254609933E-2},{"$f":"Global!H$83","v":3.2267767254609933E-2},{"$f":"Global!I$83","v":3.2267767254609933E-2},{"$f":"Global!J$83","v":3.2267767254609933E-2},null,null,null,null,null,null,null,null,{"$f":"C8","v":"Real vanilla WACC"},null,3.2267767254609933E-2,3.2267767254609933E-2,3.2267767254609933E-2,3.2267767254609933E-2,3.2267767254609933E-2]
[null,null,"Discount factor",1,{"$f":"D9*(1-E8)","v":0.96773223274539011},{"$f":"E9*(1-F8)","v":0.93650567429437792},{"$f":"F9*(1-G8)","v":0.90628672716362546},{"$f":"G9*(1-H8)","v":0.87704287798556746},{"$f":"H9*(1-I8)","v":0.84874266252641595},null,null,null,null,null,null,null,null,{"$f":"C9","v":"Discount factor"},1,{"$f":"S9*(1-T8)","v":0.96773223274539011},{"$f":"T9*(1-U8)","v":0.93650567429437792},{"$f":"U9*(1-V8)","v":0.90628672716362546},{"$f":"V9*(1-W8)","v":0.87704287798556746},{"$f":"W9*(1-X8)","v":0.84874266252641595}]
[]
[null,{"$f":"IF(C11=\"Spare\",TRUE,0)","v":0},{"$f":"RAB!C13","v":"1 x 20 W Fluorescent"},null,{"$f":"Output!E11/E$9","v":0.63500219952071957},{"$f":"Output!F11/F$9","v":0.64124873969060592},{"$f":"Output!G11/G$9","v":0.64720584864353725},{"$f":"Output!H11/H$9","v":0.65284728005245207},{"$f":"Output!I11/I$9","v":0.65814535908144478},{"$f":"SUM(E11:I11)","v":3.2344494269887596},null,{"$f":"$J11/RegDur","v":0.64688988539775194},0.64688988539775194,0.64688988539775194,0.64688988539775194,0.64688988539775194,null,{"$f":"C11","v":"1 x 20 W Fluorescent"},null,{"$f":"Output!L11*T$9","v":48.666803032737569},{"$f":"Output!M11*U$9","v":47.096433959451254},{"$f":"Output!N11*V$9","v":45.576737189925574},{"$f":"Output!O11*W$9","v":44.106077642056533},{"$f":"Output!P11*X$9","v":42.682872994188905},{"$f":"SUM(T11:X11)","v":228.12892481835982},null,{"$f":"$Y11/RegDur","v":45.625784963671961},45.625784963671961,45.625784963671961,45.625784963671961,45.625784963671961]
[null,0,{"$f":"RAB!C14","v":"2 x 20 W Fluorescent"},null,{"$f":"Output!E12/E$9","v":0},{"$f":"Output!F12/F$9","v":0},{"$f":"Output!G12/G$9","v":0},{"$f":"Output!H12/H$9","v":0},{"$f":"Output!I12/I$9","v":0},{"$f":"SUM(E12:I12)","v":0},null,0,0,0,0,0,null,"2 x 20 W Fluorescent",null,{"$f":"Output!L12*T$9","v":51.957092624071905},{"$f":"Output!M12*U$9","v":50.280553252052144},{"$f":"Output!N12*V$9","v":48.658112062281909},{"$f":"Output!O12*W$9","v":47.088023427207467},{"$f":"Output!P12*X$9","v":45.568598046778725},{"$f":"SUM(T12:X12)","v":243.55237941239216},null,48.710475882478434,48.710475882478434,48.710475882478434,48.710475882478434,48.710475882478434]
[null,0,{"$f":"RAB!C15","v":"4 x 20 W Fluorescent"},null,{"$f":"Output!E13/E$9","v":0},{"$f":"Output!F13/F$9","v":0},{"$f":"Output!G13/G$9","v":0},{"$f":"Output!H13/H$9","v":0},{"$f":"Output!I13/I$9","v":0},0,null,0,0,0,0,0,null,"4 x 20 W Fluorescent",null,{"$f":"Output!L13*T$9","v":0},{"$f":"Output!M13*U$9","v":0},{"$f":"Output!N13*V$9","v":0},{"$f":"Output!O13*W$9","v":0},{"$f":"Output!P13*X$9","v":0},0,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C16","v":"2 x 14 W Fluorescent"},null,{"$f":"Output!E14/E$9","v":9.950974328163527},{"$f":"Output!F14/F$9","v":9.8624096346504739},{"$f":"Output!G14/G$9","v":9.7640763023959973},{"$f":"Output!H14/H$9","v":8.3553055074207609},{"$f":"Output!I14/I$9","v":8.2552391033253247},46.188004875956082,null,9.2376009751912171,9.2376009751912171,9.2376009751912171,9.2376009751912171,9.2376009751912171,null,"2 x 14 W Fluorescent",null,{"$f":"Output!L14*T$9","v":48.666803032737569},{"$f":"Output!M14*U$9","v":47.096433959451254},{"$f":"Output!N14*V$9","v":45.576737189925574},{"$f":"Output!O14*W$9","v":44.106077642056533},{"$f":"Output!P14*X$9","v":42.682872994188905},228.12892481835982,null,45.625784963671961,45.625784963671961,45.625784963671961,45.625784963671961,45.625784963671961]
[null,0,{"$f":"RAB!C17","v":"2 x 24 W Fluorescent"},null,{"$f":"Output!E15/E$9","v":4.766544418701228},{"$f":"Output!F15/F$9","v":4.8055678459488993},{"$f":"Output!G15/G$9","v":4.8418941903950481},{"$f":"Output!H15/H$9","v":4.8753002043122464},{"$f":"Output!I15/I$9","v":4.9055507507871949},24.194857410144618,null,4.8389714820289234,4.8389714820289234,4.8389714820289234,4.8389714820289234,4.8389714820289234,null,"2 x 24 W Fluorescent",null,{"$f":"Output!L15*T$9","v":48.666803032737569},{"$f":"Output!M15*U$9","v":47.096433959451254},{"$f":"Output!N15*V$9","v":45.576737189925574},{"$f":"Output!O15*W$9","v":44.106077642056533},{"$f":"Output!P15*X$9","v":42.682872994188905},228.12892481835982,null,45.625784963671961,45.625784963671961,45.625784963671961,45.625784963671961,45.625784963671961]
[null,0,{"$f":"RAB!C18","v":"1 x 40 W Fluorescent"},null,{"$f":"Output!E16/E$9","v":1.4867501320076915},{"$f":"Output!F16/F$9","v":1.4988550011496895},{"$f":"Output!G16/G$9","v":1.5101141407458583},{"$f":"Output!H16/H$9","v":1.5204576930854319},{"$f":"Output!I16/I$9","v":1.5298120821131884},7.5459890491018591,null,1.5091978098203718,1.5091978098203718,1.5091978098203718,1.5091978098203718,1.5091978098203718,null,"1 x 40 W Fluorescent",null,{"$f":"Output!L16*T$9","v":50.457107663316542},{"$f":"Output!M16*U$9","v":48.828969456895855},{"$f":"Output!N16*V$9","v":47.253367635178286},{"$f":"Output!O16*W$9","v":45.728606966329835},{"$f":"Output!P16*X$9","v":44.253046919862776},236.52109864158331,null,47.30421972831666,47.30421972831666,47.30421972831666,47.30421972831666,47.30421972831666]
[null,0,{"$f":"RAB!C19","v":"2 x 40 W Fluorescent"},null,{"$f":"Output!E17/E$9","v":0},{"$f":"Output!F17/F$9","v":0},{"$f":"Output!G17/G$9","v":0},{"$f":"Output!H17/H$9","v":0},{"$f":"Output!I17/I$9","v":0},0,null,0,0,0,0,0,null,"2 x 40 W Fluorescent",null,{"$f":"Output!L17*T$9","v":55.537701885229843},{"$f":"Output!M17*U$9","v":53.74562424694134},{"$f":"Output!N17*V$9","v":52.011372952787319},{"$f":"Output!O17*W$9","v":50.333082075754064},{"$f":"Output!P17*X$9","v":48.708945898126458},260.33672705883902,null,52.067345411767803,52.067345411767803,52.067345411767803,52.067345411767803,52.067345411767803]
[null,0,{"$f":"RAB!C20","v":"1 x 42 W Fluorescent"},null,{"$f":"Output!E18/E$9","v":0},{"$f":"Output!F18/F$9","v":0},{"$f":"Output!G18/G$9","v":0},{"$f":"Output!H18/H$9","v":0},{"$f":"Output!I18/I$9","v":0},0,null,0,0,0,0,0,null,"1 x 42 W Fluorescent",null,{"$f":"Output!L18*T$9","v":50.457107663316542},{"$f":"Output!M18*U$9","v":48.828969456895855},{"$f":"Output!N18*V$9","v":47.253367635178286},{"$f":"Output!O18*W$9","v":45.728606966329835},{"$f":"Output!P18*X$9","v":44.253046919862776},236.52109864158331,null,47.30421972831666,47.30421972831666,47.30421972831666,47.30421972831666,47.30421972831666]
[null,0,{"$f":"RAB!C21","v":"50W Mercury"},null,{"$f":"Output!E19/E$9","v":0.34730324026247217},{"$f":"Output!F19/F$9","v":0.34970077570639746},{"$f":"Output!G19/G$9","v":0.35187206411762284},{"$f":"Output!H19/H$9","v":0.35379935208807312},{"$f":"Output!I19/I$9","v":0.35546395382315993},1.7581393859977255,null,0.35162787719954508,0.35162787719954508,0.35162787719954508,0.35162787719954508,0.35162787719954508,null,"50W Mercury",null,{"$f":"Output!L19*T$9","v":51.763546177522819},{"$f":"Output!M19*U$9","v":50.093252117193266},{"$f":"Output!N19*V$9","v":48.476854716849182},{"$f":"Output!O19*W$9","v":46.912614851610357},{"$f":"Output!P19*X$9","v":45.398849514273437},242.64511737744908,null,48.529023475489815,48.529023475489815,48.529023475489815,48.529023475489815,48.529023475489815]
[null,0,{"$f":"RAB!C22","v":"80W Mercury"},null,{"$f":"Output!E20/E$9","v":0.2195631518619803},{"$f":"Output!F20/F$9","v":0.18223479842577622},{"$f":"Output!G20/G$9","v":0.14384944251992227},{"$f":"Output!H20/H$9","v":0.1043929832963504},{"$f":"Output!I20/I$9","v":7.9077437785949237E-2},0.72911781388997843,null,0.14582356277799569,0.14582356277799569,0.14582356277799569,0.14582356277799569,0.14582356277799569,null,"80W Mercury",null,{"$f":"Output!L20*T$9","v":49.150669149110264},{"$f":"Output!M20*U$9","v":47.564686796598444},{"$f":"Output!N20*V$9","v":46.02988055350739},{"$f":"Output!O20*W$9","v":44.54459908104932},{"$f":"Output!P20*X$9","v":43.107244325452108},230.39707990571753,null,46.079415981143505,46.079415981143505,46.079415981143505,46.079415981143505,46.079415981143505]
[null,0,{"$f":"RAB!C23","v":"125W Mercury"},null,{"$f":"Output!E21/E$9","v":0.4515436516590105},{"$f":"Output!F21/F$9","v":0.45186413529533004},{"$f":"Output!G21/G$9","v":0.4517039640507563},{"$f":"Output!H21/H$9","v":0.45103072799265853},{"$f":"Output!I21/I$9","v":0.44981039024761954},2.2559528692453745,null,{"$f":"$J21/RegDur","v":0.45119057384907491},0.45119057384907491,0.45119057384907491,0.45119057384907491,0.45119057384907491,null,"125W Mercury",null,{"$f":"Output!L21*T$9","v":49.150669149110264},{"$f":"Output!M21*U$9","v":47.564686796598444},{"$f":"Output!N21*V$9","v":46.02988055350739},{"$f":"Output!O21*W$9","v":44.54459908104932},{"$f":"Output!P21*X$9","v":43.107244325452108},230.39707990571753,null,{"$f":"$Y21/RegDur","v":46.079415981143505},46.079415981143505,46.079415981143505,46.079415981143505,46.079415981143505]
[null,0,{"$f":"RAB!C24","v":"250W Mercury"},null,{"$f":"Output!E22/E$9","v":0.60821188172198204},{"$f":"Output!F22/F$9","v":0.59026046709791802},{"$f":"Output!G22/G$9","v":0.571274813747641},{"$f":"Output!H22/H$9","v":0.55121336035242174},{"$f":"Output!I22/I$9","v":0.53818087541599902},2.8591413983359617,null,0.5718282796671923,0.5718282796671923,0.5718282796671923,0.5718282796671923,0.5718282796671923,null,"250W Mercury",null,{"$f":"Output!L22*T$9","v":49.150669149110264},{"$f":"Output!M22*U$9","v":47.564686796598444},{"$f":"Output!N22*V$9","v":46.02988055350739},{"$f":"Output!O22*W$9","v":44.54459908104932},{"$f":"Output!P22*X$9","v":43.107244325452108},230.39707990571753,null,46.079415981143505,46.079415981143505,46.079415981143505,46.079415981143505,46.079415981143505]
[null,0,{"$f":"RAB!C25","v":"2 x 250W Mercury"},null,{"$f":"Output!E23/E$9","v":39.462867547672033},{"$f":"Output!F23/F$9","v":39.782665914526561},{"$f":"Output!G23/G$9","v":40.079915907254545},{"$f":"Output!H23/H$9","v":40.352758281253429},{"$f":"Output!I23/I$9","v":40.599234873080711},200.27744252378727,null,40.055488504757456,40.055488504757456,40.055488504757456,40.055488504757456,40.055488504757456,null,"2 x 250W Mercury",null,{"$f":"Output!L23*T$9","v":52.924824856817288},{"$f":"Output!M23*U$9","v":51.217058926346517},{"$f":"Output!N23*V$9","v":49.564398789445526},{"$f":"Output!O23*W$9","v":47.965066305193034},{"$f":"Output!P23*X$9","v":46.41734070930513},248.0886895871075,null,49.617737917421501,49.617737917421501,49.617737917421501,49.617737917421501,49.617737917421501]
[null,0,{"$f":"RAB!C26","v":"400 W Mercury"},null,{"$f":"Output!E24/E$9","v":0.86360608342324863},{"$f":"Output!F24/F$9","v":0.63938312792973528},{"$f":"Output!G24/G$9","v":0.51468921213650554},{"$f":"Output!H24/H$9","v":0.40329096140436665},{"$f":"Output!I24/I$9","v":0.28703671758604804},2.7080061024799038,null,0.54160122049598081,0.54160122049598081,0.54160122049598081,0.54160122049598081,0.54160122049598081,null,"400 W Mercury",null,{"$f":"Output!L24*T$9","v":49.150669149110264},{"$f":"Output!M24*U$9","v":47.564686796598444},{"$f":"Output!N24*V$9","v":46.02988055350739},{"$f":"Output!O24*W$9","v":44.54459908104932},{"$f":"Output!P24*X$9","v":43.107244325452108},230.39707990571753,null,46.079415981143505,46.079415981143505,46.079415981143505,46.079415981143505,46.079415981143505]
[null,0,{"$f":"RAB!C27","v":"700 W Mercury"},null,{"$f":"Output!E25/E$9","v":0},{"$f":"Output!F25/F$9","v":0},{"$f":"Output!G25/G$9","v":0},{"$f":"Output!H25/H$9","v":0},{"$f":"Output!I25/I$9","v":0},0,null,0,0,0,0,0,null,"700 W Mercury",null,{"$f":"Output!L25*T$9","v":0},{"$f":"Output!M25*U$9","v":0},{"$f":"Output!N25*V$9","v":0},{"$f":"Output!O25*W$9","v":0},{"$f":"Output!P25*X$9","v":0},0,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C28","v":"50W Sodium"},null,{"$f":"Output!E26/E$9","v":6.9708119530673729},{"$f":"Output!F26/F$9","v":7.0273018742710907},{"$f":"Output!G26/G$9","v":7.079808798656515},{"$f":"Output!H26/H$9","v":7.1280043049682904},{"$f":"Output!I26/I$9","v":7.1715424986990319},35.377469429662298,null,7.0754938859324596,7.0754938859324596,7.0754938859324596,7.0754938859324596,7.0754938859324596,null,"50W Sodium",null,{"$f":"Output!L26*T$9","v":54.008684957492129},{"$f":"Output!M26*U$9","v":52.26594528155622},{"$f":"Output!N26*V$9","v":50.57943992386879},{"$f":"Output!O26*W$9","v":48.947354328536868},{"$f":"Output!P26*X$9","v":47.36793249133472},253.16935698278874,null,50.633871396557751,50.633871396557751,50.633871396557751,50.633871396557751,50.633871396557751]
[null,0,{"$f":"RAB!C29","v":"70W Sodium"},null,{"$f":"Output!E27/E$9","v":1.2248693667195367},{"$f":"Output!F27/F$9","v":1.2348477415268433},{"$f":"Output!G27/G$9","v":1.2441297359731327},{"$f":"Output!H27/H$9","v":1.252657816295117},{"$f":"Output!I27/I$9","v":1.2603713861901475},6.2168760467047779,null,1.2433752093409556,1.2433752093409556,1.2433752093409556,1.2433752093409556,1.2433752093409556,null,"70W Sodium",null,{"$f":"Output!L27*T$9","v":54.008684957492129},{"$f":"Output!M27*U$9","v":52.26594528155622},{"$f":"Output!N27*V$9","v":50.57943992386879},{"$f":"Output!O27*W$9","v":48.947354328536868},{"$f":"Output!P27*X$9","v":47.36793249133472},253.16935698278874,null,50.633871396557751,50.633871396557751,50.633871396557751,50.633871396557751,50.633871396557751]
[null,0,{"$f":"RAB!C30","v":"90W Sodium"},null,{"$f":"Output!E28/E$9","v":0},{"$f":"Output!F28/F$9","v":0},{"$f":"Output!G28/G$9","v":0},{"$f":"Output!H28/H$9","v":0},{"$f":"Output!I28/I$9","v":0},0,null,0,0,0,0,0,null,"90W Sodium",null,{"$f":"Output!L28*T$9","v":57.763486020544235},{"$f":"Output!M28*U$9","v":55.899587297818407},{"$f":"Output!N28*V$9","v":54.095832425263659},{"$f":"Output!O28*W$9","v":52.350280695120865},{"$f":"Output!P28*X$9","v":50.661054021937211},270.77024046068436,null,54.154048092136875,54.154048092136875,54.154048092136875,54.154048092136875,54.154048092136875]
[null,0,{"$f":"RAB!C31","v":"100W Sodium"},null,{"$f":"Output!E29/E$9","v":1.740433443239509},{"$f":"Output!F29/F$9","v":1.7588304820392451},{"$f":"Output!G29/G$9","v":1.7765193540583717},{"$f":"Output!H29/H$9","v":1.7934323796413305},{"$f":"Output!I29/I$9","v":1.8094981530942842},8.8787138120727391,null,1.7757427624145479,1.7757427624145479,1.7757427624145479,1.7757427624145479,1.7757427624145479,null,"100W Sodium",null,{"$f":"Output!L29*T$9","v":57.763486020544228},{"$f":"Output!M29*U$9","v":55.8995872978184},{"$f":"Output!N29*V$9","v":54.095832425263652},{"$f":"Output!O29*W$9","v":52.350280695120865},{"$f":"Output!P29*X$9","v":50.661054021937204},270.77024046068431,null,54.154048092136861,54.154048092136861,54.154048092136861,54.154048092136861,54.154048092136861]
[null,0,{"$f":"RAB!C32","v":"120W Sodium"},null,{"$f":"Output!E30/E$9","v":0.93372095834544633},{"$f":"Output!F30/F$9","v":0.94146913691635425},{"$f":"Output!G30/G$9","v":0.94869590852384278},{"$f":"Output!H30/H$9","v":0.95535788745982964},{"$f":"Output!I30/I$9","v":0.96140937443801056},4.7406532656834841,null,0.94813065313669687,0.94813065313669687,0.94813065313669687,0.94813065313669687,0.94813065313669687,null,"120W Sodium",null,{"$f":"Output!L30*T$9","v":53.84417047792541},{"$f":"Output!M30*U$9","v":52.106739316926181},{"$f":"Output!N30*V$9","v":50.425371180250977},{"$f":"Output!O30*W$9","v":48.798257039279321},{"$f":"Output!P30*X$9","v":47.223646238705228},252.39818425308709,null,50.479636850617418,50.479636850617418,50.479636850617418,50.479636850617418,50.479636850617418]
[null,0,{"$f":"RAB!C33","v":"150W Sodium"},null,{"$f":"Output!E31/E$9","v":2.9274911163512614},{"$f":"Output!F31/F$9","v":2.8821247871593503},{"$f":"Output!G31/G$9","v":2.8327328477012226},{"$f":"Output!H31/H$9","v":2.7791172984088472},{"$f":"Output!I31/I$9","v":2.7210715890871278},14.142537638707809,null,{"$f":"$J31/RegDur","v":2.8285075277415617},2.8285075277415617,2.8285075277415617,2.8285075277415617,2.8285075277415617,null,"150W Sodium",null,{"$f":"Output!L31*T$9","v":53.84417047792541},{"$f":"Output!M31*U$9","v":52.106739316926181},{"$f":"Output!N31*V$9","v":50.425371180250977},{"$f":"Output!O31*W$9","v":48.798257039279321},{"$f":"Output!P31*X$9","v":47.223646238705228},252.39818425308709,null,{"$f":"$Y31/RegDur","v":50.479636850617418},50.479636850617418,50.479636850617418,50.479636850617418,50.479636850617418]
[null,0,{"$f":"RAB!C34","v":"250W Sodium"},null,{"$f":"Output!E32/E$9","v":0.68383452489123986},{"$f":"Output!F32/F$9","v":0.64132180823606666},{"$f":"Output!G32/G$9","v":0.59724066804270126},{"$f":"Output!H32/H$9","v":0.55155177431919855},{"$f":"Output!I32/I$9","v":0.52923891547667334},3.0031876909658797,null,0.60063753819317589,0.60063753819317589,0.60063753819317589,0.60063753819317589,0.60063753819317589,null,"250W Sodium",null,{"$f":"Output!L32*T$9","v":62.776338986165364},{"$f":"Output!M32*U$9","v":60.750686690663287},{"$f":"Output!N32*V$9","v":58.790397671971242},{"$f":"Output!O32*W$9","v":56.893362803086113},{"$f":"Output!P32*X$9","v":55.05754101382405},294.26832716571005,null,58.853665433142012,58.853665433142012,58.853665433142012,58.853665433142012,58.853665433142012]
[null,0,{"$f":"RAB!C35","v":"2 x 250W Sodium"},null,{"$f":"Output!E33/E$9","v":1.4832888395715313},{"$f":"Output!F33/F$9","v":1.4953090848792367},{"$f":"Output!G33/G$9","v":1.5064818055702387},{"$f":"Output!H33/H$9","v":1.5167371183101415},{"$f":"Output!I33/I$9","v":1.5260014217070346},7.5278182700381828,null,1.5055636540076365,1.5055636540076365,1.5055636540076365,1.5055636540076365,1.5055636540076365,null,"2 x 250W Sodium",null,{"$f":"Output!L33*T$9","v":80.17616453092748},{"$f":"Output!M33*U$9","v":77.589058714476209},{"$f":"Output!N33*V$9","v":75.085433026373224},{"$f":"Output!O33*W$9","v":72.66259374926662},{"$f":"Output!P33*X$9","v":70.317934086049007},375.83118410709255,null,75.166236821418508,75.166236821418508,75.166236821418508,75.166236821418508,75.166236821418508]
[null,0,{"$f":"RAB!C36","v":"310W Sodium"},null,{"$f":"Output!E34/E$9","v":0},{"$f":"Output!F34/F$9","v":0},{"$f":"Output!G34/G$9","v":0},{"$f":"Output!H34/H$9","v":0},{"$f":"Output!I34/I$9","v":0},0,null,0,0,0,0,0,null,"310W Sodium",null,{"$f":"Output!L34*T$9","v":62.776338986165364},{"$f":"Output!M34*U$9","v":60.750686690663287},{"$f":"Output!N34*V$9","v":58.790397671971242},{"$f":"Output!O34*W$9","v":56.893362803086113},{"$f":"Output!P34*X$9","v":55.05754101382405},294.26832716571005,null,58.853665433142012,58.853665433142012,58.853665433142012,58.853665433142012,58.853665433142012]
[null,0,{"$f":"RAB!C37","v":"400 W Sodium"},null,{"$f":"Output!E35/E$9","v":0.19993444428900778},{"$f":"Output!F35/F$9","v":0.168345202335664},{"$f":"Output!G35/G$9","v":0.13536296116710508},{"$f":"Output!H35/H$9","v":0.10093825665945311},{"$f":"Output!I35/I$9","v":6.5019948587818524E-2},0.6696008130390485,null,0.1339201626078097,0.1339201626078097,0.1339201626078097,0.1339201626078097,0.1339201626078097,null,"400 W Sodium",null,{"$f":"Output!L35*T$9","v":55.924794778328},{"$f":"Output!M35*U$9","v":54.120226516659088},{"$f":"Output!N35*V$9","v":52.373887643652765},{"$f":"Output!O35*W$9","v":50.683899226948292},{"$f":"Output!P35*X$9","v":49.04844296313702},262.15125112872516,null,52.430250225745034,52.430250225745034,52.430250225745034,52.430250225745034,52.430250225745034]
[null,0,{"$f":"RAB!C38","v":"2 x 400 W Sodium"},null,{"$f":"Output!E36/E$9","v":4.777136643660139},{"$f":"Output!F36/F$9","v":4.8271179633170433},{"$f":"Output!G36/G$9","v":4.8751211769349068},{"$f":"Output!H36/H$9","v":4.9209588004625617},{"$f":"Output!I36/I$9","v":4.9644330462893667},24.364767630664019,null,4.8729535261328039,4.8729535261328039,4.8729535261328039,4.8729535261328039,4.8729535261328039,null,"2 x 400 W Sodium",null,{"$f":"Output!L36*T$9","v":66.473076115252752},{"$f":"Output!M36*U$9","v":64.328138366467812},{"$f":"Output!N36*V$9","v":62.252412969736284},{"$f":"Output!O36*W$9","v":60.243666596990977},{"$f":"Output!P36*X$9","v":58.299737984674955},311.59703203312279,null,62.319406406624559,62.319406406624559,62.319406406624559,62.319406406624559,62.319406406624559]
[null,0,{"$f":"RAB!C39","v":"4 x 600W Sodium"},null,{"$f":"Output!E37/E$9","v":0},{"$f":"Output!F37/F$9","v":0},{"$f":"Output!G37/G$9","v":0},{"$f":"Output!H37/H$9","v":0},{"$f":"Output!I37/I$9","v":0},0,null,0,0,0,0,0,null,"4 x 600W Sodium",null,{"$f":"Output!L37*T$9","v":87.569638789102257},{"$f":"Output!M37*U$9","v":84.74396206608526},{"$f":"Output!N37*V$9","v":82.009463621903336},{"$f":"Output!O37*W$9","v":79.363201337076362},{"$f":"Output!P37*X$9","v":76.802328027750832},410.48859384191803,null,82.097718768383601,82.097718768383601,82.097718768383601,82.097718768383601,82.097718768383601]
[null,0,{"$f":"RAB!C40","v":"60 W Incandescent"},null,{"$f":"Output!E38/E$9","v":0},{"$f":"Output!F38/F$9","v":0},{"$f":"Output!G38/G$9","v":0},{"$f":"Output!H38/H$9","v":0},{"$f":"Output!I38/I$9","v":0},0,null,0,0,0,0,0,null,"60 W Incandescent",null,{"$f":"Output!L38*T$9","v":66.66662256180183},{"$f":"Output!M38*U$9","v":64.515439501326682},{"$f":"Output!N38*V$9","v":62.43367031516901},{"$f":"Output!O38*W$9","v":60.419075172588094},{"$f":"Output!P38*X$9","v":58.469486517180243},312.50429406806586,null,62.500858813613171,62.500858813613171,62.500858813613171,62.500858813613171,62.500858813613171]
[null,0,{"$f":"RAB!C41","v":"100 W Incandescent"},null,{"$f":"Output!E39/E$9","v":0},{"$f":"Output!F39/F$9","v":0},{"$f":"Output!G39/G$9","v":0},{"$f":"Output!H39/H$9","v":0},{"$f":"Output!I39/I$9","v":0},0,null,0,0,0,0,0,null,"100 W Incandescent",null,{"$f":"Output!L39*T$9","v":0},{"$f":"Output!M39*U$9","v":0},{"$f":"Output!N39*V$9","v":0},{"$f":"Output!O39*W$9","v":0},{"$f":"Output!P39*X$9","v":0},0,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C42","v":"500 W Incandescent"},null,{"$f":"Output!E40/E$9","v":0},{"$f":"Output!F40/F$9","v":0},{"$f":"Output!G40/G$9","v":0},{"$f":"Output!H40/H$9","v":0},{"$f":"Output!I40/I$9","v":0},0,null,0,0,0,0,0,null,"500 W Incandescent",null,{"$f":"Output!L40*T$9","v":0},{"$f":"Output!M40*U$9","v":0},{"$f":"Output!N40*V$9","v":0},{"$f":"Output!O40*W$9","v":0},{"$f":"Output!P40*X$9","v":0},0,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C43","v":"1000 W Incandescent"},null,{"$f":"Output!E41/E$9","v":0},{"$f":"Output!F41/F$9","v":0},{"$f":"Output!G41/G$9","v":0},{"$f":"Output!H41/H$9","v":0},{"$f":"Output!I41/I$9","v":0},0,null,{"$f":"$J41/RegDur","v":0},0,0,0,0,null,"1000 W Incandescent",null,{"$f":"Output!L41*T$9","v":0},{"$f":"Output!M41*U$9","v":0},{"$f":"Output!N41*V$9","v":0},{"$f":"Output!O41*W$9","v":0},{"$f":"Output!P41*X$9","v":0},0,null,{"$f":"$Y41/RegDur","v":0},0,0,0,0]
[null,0,{"$f":"RAB!C44","v":"1500 W Incandescent"},null,{"$f":"Output!E42/E$9","v":0},{"$f":"Output!F42/F$9","v":0},{"$f":"Output!G42/G$9","v":0},{"$f":"Output!H42/H$9","v":0},{"$f":"Output!I42/I$9","v":0},0,null,0,0,0,0,0,null,"1500 W Incandescent",null,{"$f":"Output!L42*T$9","v":66.66662256180183},{"$f":"Output!M42*U$9","v":64.515439501326682},{"$f":"Output!N42*V$9","v":62.43367031516901},{"$f":"Output!O42*W$9","v":60.419075172588094},{"$f":"Output!P42*X$9","v":58.469486517180243},312.50429406806586,null,62.500858813613171,62.500858813613171,62.500858813613171,62.500858813613171,62.500858813613171]
[null,0,{"$f":"RAB!C45","v":"100 W Metal Halide"},null,{"$f":"Output!E43/E$9","v":5.8248062841367734},{"$f":"Output!F43/F$9","v":5.7960882224120187},{"$f":"Output!G43/G$9","v":5.7613937170343261},{"$f":"Output!H43/H$9","v":5.7203775851960739},{"$f":"Output!I43/I$9","v":5.6726784597668303},28.775344268546021,null,5.7550688537092043,5.7550688537092043,5.7550688537092043,5.7550688537092043,5.7550688537092043,null,{"$f":"C43","v":"100 W Metal Halide"},null,{"$f":"Output!L43*T$9","v":76.469750079512622},{"$f":"Output!M43*U$9","v":74.002241981928734},{"$f":"Output!N43*V$9","v":71.614354861336537},{"$f":"Output!O43*W$9","v":69.30351952658188},{"$f":"Output!P43*X$9","v":67.067249688572829},358.45711613793264,null,71.691423227586526,71.691423227586526,71.691423227586526,71.691423227586526,71.691423227586526]
[null,0,{"$f":"RAB!C46","v":"150 W Metal Halide"},null,{"$f":"Output!E44/E$9","v":53.400546992034947},{"$f":"Output!F44/F$9","v":53.888622466871503},{"$f":"Output!G44/G$9","v":54.349875589588287},{"$f":"Output!H44/H$9","v":54.781975004344524},{"$f":"Output!I44/I$9","v":55.182463704411227},271.6034837572505,null,54.3206967514501,54.3206967514501,54.3206967514501,54.3206967514501,54.3206967514501,null,"150 W Metal Halide",null,{"$f":"Output!L44*T$9","v":66.66662256180183},{"$f":"Output!M44*U$9","v":64.515439501326682},{"$f":"Output!N44*V$9","v":62.43367031516901},{"$f":"Output!O44*W$9","v":60.419075172588094},{"$f":"Output!P44*X$9","v":58.469486517180243},312.50429406806586,null,62.500858813613171,62.500858813613171,62.500858813613171,62.500858813613171,62.500858813613171]
[null,0,{"$f":"RAB!C47","v":"250 W Metal Halide"},null,{"$f":"Output!E45/E$9","v":9.8265091956089154},{"$f":"Output!F45/F$9","v":9.9021765739652885},{"$f":"Output!G45/G$9","v":9.9731341353732166},{"$f":"Output!H45/H$9","v":10.038994049856957},{"$f":"Output!I45/I$9","v":10.099347952649417},49.840161907453798,null,9.9680323814907599,9.9680323814907599,9.9680323814907599,9.9680323814907599,9.9680323814907599,null,"250 W Metal Halide",null,{"$f":"Output!L45*T$9","v":64.131164112008904},{"$f":"Output!M45*U$9","v":62.061794634675408},{"$f":"Output!N45*V$9","v":60.059199090000313},{"$f":"Output!O45*W$9","v":58.1212228322659},{"$f":"Output!P45*X$9","v":56.245780741361024},300.61916141031156,null,60.12383228206231,60.12383228206231,60.12383228206231,60.12383228206231,60.12383228206231]
[null,0,{"$f":"RAB!C48","v":"2 x 250 W Metal Halide"},null,{"$f":"Output!E46/E$9","v":46.639428027508494},{"$f":"Output!F46/F$9","v":47.127597061998877},{"$f":"Output!G46/G$9","v":47.596467008641646},{"$f":"Output!H46/H$9","v":48.044208114416705},{"$f":"Output!I46/I$9","v":48.468890061618119},237.87659027418383,null,47.575318054836764,47.575318054836764,47.575318054836764,47.575318054836764,47.575318054836764,null,"2 x 250 W Metal Halide",null,{"$f":"Output!L46*T$9","v":82.88581478261456},{"$f":"Output!M46*U$9","v":80.211274602500453},{"$f":"Output!N46*V$9","v":77.623035862431365},{"$f":"Output!O46*W$9","v":75.118313807626194},{"$f":"Output!P46*X$9","v":72.694413541122969},388.53285259629553,null,77.706570519259103,77.706570519259103,77.706570519259103,77.706570519259103,77.706570519259103]
[null,0,{"$f":"RAB!C49","v":"400 W Metal Halide"},null,{"$f":"Output!E47/E$9","v":2.9111345166124769},{"$f":"Output!F47/F$9","v":2.9333569691322725},{"$f":"Output!G47/G$9","v":2.9550111123121092},{"$f":"Output!H47/H$9","v":2.9760448743633994},{"$f":"Output!I47/I$9","v":2.9964034363535954},14.771950908773853,null,2.9543901817547704,2.9543901817547704,2.9543901817547704,2.9543901817547704,2.9543901817547704,null,"400 W Metal Halide",null,{"$f":"Output!L47*T$9","v":62.795693630820267},{"$f":"Output!M47*U$9","v":60.769416804149174},{"$f":"Output!N47*V$9","v":58.80852340651451},{"$f":"Output!O47*W$9","v":56.910903660645822},{"$f":"Output!P47*X$9","v":55.074515867074574},294.35905336920433,null,58.871810673840869,58.871810673840869,58.871810673840869,58.871810673840869,58.871810673840869]
[null,0,{"$f":"RAB!C50","v":"2 x 400 W Metal Halide"},null,{"$f":"Output!E48/E$9","v":89.359522543857736},{"$f":"Output!F48/F$9","v":90.296501920938326},{"$f":"Output!G48/G$9","v":91.196615916490515},{"$f":"Output!H48/H$9","v":92.056364339059627},{"$f":"Output!I48/I$9","v":92.872054565568575},455.78105928591486,null,91.156211857182967,91.156211857182967,91.156211857182967,91.156211857182967,91.156211857182967,null,"2 x 400 W Metal Halide",null,{"$f":"Output!L48*T$9","v":80.214873820237301},{"$f":"Output!M48*U$9","v":77.626518941447983},{"$f":"Output!N48*V$9","v":75.121684495459775},{"$f":"Output!O48*W$9","v":72.697675464386052},{"$f":"Output!P48*X$9","v":70.351883792550069},376.01263651408124,null,75.20252730281625,75.20252730281625,75.20252730281625,75.20252730281625,75.20252730281625]
[null,0,{"$f":"RAB!C51","v":"1000 W Metal Halide"},null,{"$f":"Output!E49/E$9","v":2.0128875922763592E-2},{"$f":"Output!F49/F$9","v":-0.21537005497406145},{"$f":"Output!G49/G$9","v":-0.46437122952954957},{"$f":"Output!H49/H$9","v":-0.74204141793050304},{"$f":"Output!I49/I$9","v":-1.0176637764924488},-2.4193176030037993,null,-0.48386352060075988,-0.48386352060075988,-0.48386352060075988,-0.48386352060075988,-0.48386352060075988,null,"1000 W Metal Halide",null,{"$f":"Output!L49*T$9","v":62.795693630820267},{"$f":"Output!M49*U$9","v":60.769416804149174},{"$f":"Output!N49*V$9","v":58.80852340651451},{"$f":"Output!O49*W$9","v":56.910903660645822},{"$f":"Output!P49*X$9","v":55.074515867074574},294.35905336920433,null,58.871810673840869,58.871810673840869,58.871810673840869,58.871810673840869,58.871810673840869]
[null,0,{"$f":"RAB!C52","v":"600 W Sodium"},null,{"$f":"Output!E50/E$9","v":27.556286849392247},{"$f":"Output!F50/F$9","v":27.702231260550992},{"$f":"Output!G50/G$9","v":24.628018193546033},{"$f":"Output!H50/H$9","v":24.623922403822046},{"$f":"Output!I50/I$9","v":24.592171998751244},129.10263070606257,null,25.820526141212515,25.820526141212515,25.820526141212515,25.820526141212515,25.820526141212515,null,"600 W Sodium",null,{"$f":"Output!L50*T$9","v":55.924794778328},{"$f":"Output!M50*U$9","v":54.120226516659088},{"$f":"Output!N50*V$9","v":52.373887643652765},{"$f":"Output!O50*W$9","v":50.683899226948292},{"$f":"Output!P50*X$9","v":49.04844296313702},262.15125112872516,null,52.430250225745034,52.430250225745034,52.430250225745034,52.430250225745034,52.430250225745034]
[null,0,{"$f":"RAB!C53","v":"Pole mounting bracket minor (<=3m)"},null,{"$f":"Output!E51/E$9","v":0.1208617850814426},{"$f":"Output!F51/F$9","v":5.9811134918095123E-2},{"$f":"Output!G51/G$9","v":2.2173761052524468E-2},{"$f":"Output!H51/H$9","v":-8.6069673308742534E-3},{"$f":"Output!I51/I$9","v":-3.8956220475541051E-2},0.15528349324564689,null,{"$f":"$J51/RegDur","v":3.1056698649129376E-2},3.1056698649129376E-2,3.1056698649129376E-2,3.1056698649129376E-2,3.1056698649129376E-2,null,"Pole mounting bracket minor (<=3m)",null,{"$f":"Output!L51*T$9","v":14.337203861413492},{"$f":"Output!M51*U$9","v":13.874574304131507},{"$f":"Output!N51*V$9","v":13.426872769729002},{"$f":"Output!O51*W$9","v":12.993617564238127},{"$f":"Output!P51*X$9","v":12.574342536879879},67.206611036392005,null,{"$f":"$Y51/RegDur","v":13.4413222072784},13.4413222072784,13.4413222072784,13.4413222072784,13.4413222072784]
[null,0,{"$f":"RAB!C54","v":"Pole mounting bracket major (>3m)"},null,{"$f":"Output!E52/E$9","v":0.18135788775960374},{"$f":"Output!F52/F$9","v":0.13337832431206773},{"$f":"Output!G52/G$9","v":9.7293634076868349E-2},{"$f":"Output!H52/H$9","v":7.9444308413196371E-2},{"$f":"Output!I52/I$9","v":6.0812518280772346E-2},0.55228667284250854,null,0.11045733456850171,0.11045733456850171,0.11045733456850171,0.11045733456850171,0.11045733456850171,null,"Pole mounting bracket major (>3m)",null,{"$f":"Output!L52*T$9","v":14.337203861413492},{"$f":"Output!M52*U$9","v":13.874574304131507},{"$f":"Output!N52*V$9","v":13.426872769729002},{"$f":"Output!O52*W$9","v":12.993617564238127},{"$f":"Output!P52*X$9","v":12.574342536879879},67.206611036392005,null,13.4413222072784,13.4413222072784,13.4413222072784,13.4413222072784,13.4413222072784]
[null,0,{"$f":"RAB!C55","v":"Outreach Minor (<=2m)"},null,{"$f":"Output!E53/E$9","v":0.6989758187747469},{"$f":"Output!F53/F$9","v":0.59846708545804539},{"$f":"Output!G53/G$9","v":0.50490800345723508},{"$f":"Output!H53/H$9","v":0.40722135240426366},{"$f":"Output!I53/I$9","v":0.30526055355867343},2.5148328136529647,null,0.50296656273059293,0.50296656273059293,0.50296656273059293,0.50296656273059293,0.50296656273059293,null,"Outreach Minor (<=2m)",null,{"$f":"Output!L53*T$9","v":14.337203861413492},{"$f":"Output!M53*U$9","v":13.874574304131508},{"$f":"Output!N53*V$9","v":13.426872769729002},{"$f":"Output!O53*W$9","v":12.993617564238129},{"$f":"Output!P53*X$9","v":12.574342536879881},67.206611036392005,null,13.4413222072784,13.4413222072784,13.4413222072784,13.4413222072784,13.4413222072784]
[null,0,{"$f":"RAB!C56","v":"Outreach Major (>2m)"},null,{"$f":"Output!E54/E$9","v":0.59598340871905409},{"$f":"Output!F54/F$9","v":0.55707402212611712},{"$f":"Output!G54/G$9","v":0.51795598011029786},{"$f":"Output!H54/H$9","v":0.4770213062008325},{"$f":"Output!I54/I$9","v":0.43420487821910553},2.5822395953754071,null,0.51644791907508147,0.51644791907508147,0.51644791907508147,0.51644791907508147,0.51644791907508147,null,"Outreach Major (>2m)",null,{"$f":"Output!L54*T$9","v":14.337203861413492},{"$f":"Output!M54*U$9","v":13.874574304131507},{"$f":"Output!N54*V$9","v":13.426872769729002},{"$f":"Output!O54*W$9","v":12.993617564238127},{"$f":"Output!P54*X$9","v":12.574342536879879},67.206611036392005,null,13.4413222072784,13.4413222072784,13.4413222072784,13.4413222072784,13.4413222072784]
[null,0,{"$f":"RAB!C57","v":"Minor Column (<=9)"},null,{"$f":"Output!E55/E$9","v":6.2600703329886249},{"$f":"Output!F55/F$9","v":6.2132512351003335},{"$f":"Output!G55/G$9","v":6.1601235329627366},{"$f":"Output!H55/H$9","v":6.1003520839394803},{"$f":"Output!I55/I$9","v":6.033586707065373},30.76738389205655,null,6.15347677841131,6.15347677841131,6.15347677841131,6.15347677841131,6.15347677841131,null,"Minor Column (<=9)",null,{"$f":"Output!L55*T$9","v":18.724585030055977},{"$f":"Output!M55*U$9","v":18.120384478366976},{"$f":"Output!N55*V$9","v":17.535680129454988},{"$f":"Output!O55*W$9","v":16.969842884386445},{"$f":"Output!P55*X$9","v":16.422263943845767},87.772756466110138,null,17.554551293222026,17.554551293222026,17.554551293222026,17.554551293222026,17.554551293222026]
[null,0,{"$f":"RAB!C58","v":"Major Column (>=9)"},null,{"$f":"Output!E56/E$9","v":87.592670927112636},{"$f":"Output!F56/F$9","v":88.227478823181045},{"$f":"Output!G56/G$9","v":88.810192885466066},{"$f":"Output!H56/H$9","v":89.336659599230671},{"$f":"Output!I56/I$9","v":89.802506613961313},443.76950884895177,null,88.75390176979036,88.75390176979036,88.75390176979036,88.75390176979036,88.75390176979036,null,"Major Column (>=9)",null,{"$f":"Output!L56*T$9","v":18.724585030055977},{"$f":"Output!M56*U$9","v":18.120384478366976},{"$f":"Output!N56*V$9","v":17.535680129454988},{"$f":"Output!O56*W$9","v":16.969842884386445},{"$f":"Output!P56*X$9","v":16.422263943845767},87.772756466110138,null,17.554551293222026,17.554551293222026,17.554551293222026,17.554551293222026,17.554551293222026]
[null,true,{"$f":"RAB!C59","v":"Spare"},null,{"$f":"Output!E57/E$9","v":0},{"$f":"Output!F57/F$9","v":0},{"$f":"Output!G57/G$9","v":0},{"$f":"Output!H57/H$9","v":0},{"$f":"Output!I57/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L57*T$9","v":0},{"$f":"Output!M57*U$9","v":0},{"$f":"Output!N57*V$9","v":0},{"$f":"Output!O57*W$9","v":0},{"$f":"Output!P57*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C60","v":"Spare"},null,{"$f":"Output!E58/E$9","v":0},{"$f":"Output!F58/F$9","v":0},{"$f":"Output!G58/G$9","v":0},{"$f":"Output!H58/H$9","v":0},{"$f":"Output!I58/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L58*T$9","v":0},{"$f":"Output!M58*U$9","v":0},{"$f":"Output!N58*V$9","v":0},{"$f":"Output!O58*W$9","v":0},{"$f":"Output!P58*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C61","v":"Spare"},null,{"$f":"Output!E59/E$9","v":0},{"$f":"Output!F59/F$9","v":0},{"$f":"Output!G59/G$9","v":0},{"$f":"Output!H59/H$9","v":0},{"$f":"Output!I59/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L59*T$9","v":0},{"$f":"Output!M59*U$9","v":0},{"$f":"Output!N59*V$9","v":0},{"$f":"Output!O59*W$9","v":0},{"$f":"Output!P59*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C62","v":"Spare"},null,{"$f":"Output!E60/E$9","v":0},{"$f":"Output!F60/F$9","v":0},{"$f":"Output!G60/G$9","v":0},{"$f":"Output!H60/H$9","v":0},{"$f":"Output!I60/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L60*T$9","v":0},{"$f":"Output!M60*U$9","v":0},{"$f":"Output!N60*V$9","v":0},{"$f":"Output!O60*W$9","v":0},{"$f":"Output!P60*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C63","v":"Spare"},null,{"$f":"Output!E61/E$9","v":0},{"$f":"Output!F61/F$9","v":0},{"$f":"Output!G61/G$9","v":0},{"$f":"Output!H61/H$9","v":0},{"$f":"Output!I61/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L61*T$9","v":0},{"$f":"Output!M61*U$9","v":0},{"$f":"Output!N61*V$9","v":0},{"$f":"Output!O61*W$9","v":0},{"$f":"Output!P61*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C64","v":"Spare"},null,{"$f":"Output!E62/E$9","v":0},{"$f":"Output!F62/F$9","v":0},{"$f":"Output!G62/G$9","v":0},{"$f":"Output!H62/H$9","v":0},{"$f":"Output!I62/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L62*T$9","v":0},{"$f":"Output!M62*U$9","v":0},{"$f":"Output!N62*V$9","v":0},{"$f":"Output!O62*W$9","v":0},{"$f":"Output!P62*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C65","v":"Spare"},null,{"$f":"Output!E63/E$9","v":0},{"$f":"Output!F63/F$9","v":0},{"$f":"Output!G63/G$9","v":0},{"$f":"Output!H63/H$9","v":0},{"$f":"Output!I63/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L63*T$9","v":0},{"$f":"Output!M63*U$9","v":0},{"$f":"Output!N63*V$9","v":0},{"$f":"Output!O63*W$9","v":0},{"$f":"Output!P63*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C66","v":"Spare"},null,{"$f":"Output!E64/E$9","v":0},{"$f":"Output!F64/F$9","v":0},{"$f":"Output!G64/G$9","v":0},{"$f":"Output!H64/H$9","v":0},{"$f":"Output!I64/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L64*T$9","v":0},{"$f":"Output!M64*U$9","v":0},{"$f":"Output!N64*V$9","v":0},{"$f":"Output!O64*W$9","v":0},{"$f":"Output!P64*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C67","v":"Spare"},null,{"$f":"Output!E65/E$9","v":0},{"$f":"Output!F65/F$9","v":0},{"$f":"Output!G65/G$9","v":0},{"$f":"Output!H65/H$9","v":0},{"$f":"Output!I65/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L65*T$9","v":0},{"$f":"Output!M65*U$9","v":0},{"$f":"Output!N65*V$9","v":0},{"$f":"Output!O65*W$9","v":0},{"$f":"Output!P65*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C68","v":"Spare"},null,{"$f":"Output!E66/E$9","v":0},{"$f":"Output!F66/F$9","v":0},{"$f":"Output!G66/G$9","v":0},{"$f":"Output!H66/H$9","v":0},{"$f":"Output!I66/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L66*T$9","v":0},{"$f":"Output!M66*U$9","v":0},{"$f":"Output!N66*V$9","v":0},{"$f":"Output!O66*W$9","v":0},{"$f":"Output!P66*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C69","v":"Spare"},null,{"$f":"Output!E67/E$9","v":0},{"$f":"Output!F67/F$9","v":0},{"$f":"Output!G67/G$9","v":0},{"$f":"Output!H67/H$9","v":0},{"$f":"Output!I67/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L67*T$9","v":0},{"$f":"Output!M67*U$9","v":0},{"$f":"Output!N67*V$9","v":0},{"$f":"Output!O67*W$9","v":0},{"$f":"Output!P67*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C70","v":"Spare"},null,{"$f":"Output!E68/E$9","v":0},{"$f":"Output!F68/F$9","v":0},{"$f":"Output!G68/G$9","v":0},{"$f":"Output!H68/H$9","v":0},{"$f":"Output!I68/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L68*T$9","v":0},{"$f":"Output!M68*U$9","v":0},{"$f":"Output!N68*V$9","v":0},{"$f":"Output!O68*W$9","v":0},{"$f":"Output!P68*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C71","v":"Spare"},null,{"$f":"Output!E69/E$9","v":0},{"$f":"Output!F69/F$9","v":0},{"$f":"Output!G69/G$9","v":0},{"$f":"Output!H69/H$9","v":0},{"$f":"Output!I69/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L69*T$9","v":0},{"$f":"Output!M69*U$9","v":0},{"$f":"Output!N69*V$9","v":0},{"$f":"Output!O69*W$9","v":0},{"$f":"Output!P69*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C72","v":"Spare"},null,{"$f":"Output!E70/E$9","v":0},{"$f":"Output!F70/F$9","v":0},{"$f":"Output!G70/G$9","v":0},{"$f":"Output!H70/H$9","v":0},{"$f":"Output!I70/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L70*T$9","v":0},{"$f":"Output!M70*U$9","v":0},{"$f":"Output!N70*V$9","v":0},{"$f":"Output!O70*W$9","v":0},{"$f":"Output!P70*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C73","v":"Spare"},null,{"$f":"Output!E71/E$9","v":0},{"$f":"Output!F71/F$9","v":0},{"$f":"Output!G71/G$9","v":0},{"$f":"Output!H71/H$9","v":0},{"$f":"Output!I71/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L71*T$9","v":0},{"$f":"Output!M71*U$9","v":0},{"$f":"Output!N71*V$9","v":0},{"$f":"Output!O71*W$9","v":0},{"$f":"Output!P71*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C74","v":"Spare"},null,{"$f":"Output!E72/E$9","v":0},{"$f":"Output!F72/F$9","v":0},{"$f":"Output!G72/G$9","v":0},{"$f":"Output!H72/H$9","v":0},{"$f":"Output!I72/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L72*T$9","v":0},{"$f":"Output!M72*U$9","v":0},{"$f":"Output!N72*V$9","v":0},{"$f":"Output!O72*W$9","v":0},{"$f":"Output!P72*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C75","v":"Spare"},null,{"$f":"Output!E73/E$9","v":0},{"$f":"Output!F73/F$9","v":0},{"$f":"Output!G73/G$9","v":0},{"$f":"Output!H73/H$9","v":0},{"$f":"Output!I73/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L73*T$9","v":0},{"$f":"Output!M73*U$9","v":0},{"$f":"Output!N73*V$9","v":0},{"$f":"Output!O73*W$9","v":0},{"$f":"Output!P73*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C76","v":"Spare"},null,{"$f":"Output!E74/E$9","v":0},{"$f":"Output!F74/F$9","v":0},{"$f":"Output!G74/G$9","v":0},{"$f":"Output!H74/H$9","v":0},{"$f":"Output!I74/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L74*T$9","v":0},{"$f":"Output!M74*U$9","v":0},{"$f":"Output!N74*V$9","v":0},{"$f":"Output!O74*W$9","v":0},{"$f":"Output!P74*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,{"$f":"IF(C75=\"Spare\",TRUE,0)","v":true},{"$f":"RAB!C77","v":"Spare"},null,{"$f":"Output!E75/E$9","v":0},{"$f":"Output!F75/F$9","v":0},{"$f":"Output!G75/G$9","v":0},{"$f":"Output!H75/H$9","v":0},{"$f":"Output!I75/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,{"$f":"C75","v":"Spare"},null,{"$f":"Output!L75*T$9","v":0},{"$f":"Output!M75*U$9","v":0},{"$f":"Output!N75*V$9","v":0},{"$f":"Output!O75*W$9","v":0},{"$f":"Output!P75*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C78","v":"Spare"},null,{"$f":"Output!E76/E$9","v":0},{"$f":"Output!F76/F$9","v":0},{"$f":"Output!G76/G$9","v":0},{"$f":"Output!H76/H$9","v":0},{"$f":"Output!I76/I$9","v":0},{"$f":"SUM(E76:I76)","v":0},null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L76*T$9","v":0},{"$f":"Output!M76*U$9","v":0},{"$f":"Output!N76*V$9","v":0},{"$f":"Output!O76*W$9","v":0},{"$f":"Output!P76*X$9","v":0},{"$f":"SUM(T76:X76)","v":0},null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C79","v":"Spare"},null,{"$f":"Output!E77/E$9","v":0},{"$f":"Output!F77/F$9","v":0},{"$f":"Output!G77/G$9","v":0},{"$f":"Output!H77/H$9","v":0},{"$f":"Output!I77/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L77*T$9","v":0},{"$f":"Output!M77*U$9","v":0},{"$f":"Output!N77*V$9","v":0},{"$f":"Output!O77*W$9","v":0},{"$f":"Output!P77*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C80","v":"Spare"},null,{"$f":"Output!E78/E$9","v":0},{"$f":"Output!F78/F$9","v":0},{"$f":"Output!G78/G$9","v":0},{"$f":"Output!H78/H$9","v":0},{"$f":"Output!I78/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L78*T$9","v":0},{"$f":"Output!M78*U$9","v":0},{"$f":"Output!N78*V$9","v":0},{"$f":"Output!O78*W$9","v":0},{"$f":"Output!P78*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C81","v":"Spare"},null,{"$f":"Output!E79/E$9","v":0},{"$f":"Output!F79/F$9","v":0},{"$f":"Output!G79/G$9","v":0},{"$f":"Output!H79/H$9","v":0},{"$f":"Output!I79/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L79*T$9","v":0},{"$f":"Output!M79*U$9","v":0},{"$f":"Output!N79*V$9","v":0},{"$f":"Output!O79*W$9","v":0},{"$f":"Output!P79*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C82","v":"Spare"},null,{"$f":"Output!E80/E$9","v":0},{"$f":"Output!F80/F$9","v":0},{"$f":"Output!G80/G$9","v":0},{"$f":"Output!H80/H$9","v":0},{"$f":"Output!I80/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L80*T$9","v":0},{"$f":"Output!M80*U$9","v":0},{"$f":"Output!N80*V$9","v":0},{"$f":"Output!O80*W$9","v":0},{"$f":"Output!P80*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C83","v":"Spare"},null,{"$f":"Output!E81/E$9","v":0},{"$f":"Output!F81/F$9","v":0},{"$f":"Output!G81/G$9","v":0},{"$f":"Output!H81/H$9","v":0},{"$f":"Output!I81/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L81*T$9","v":0},{"$f":"Output!M81*U$9","v":0},{"$f":"Output!N81*V$9","v":0},{"$f":"Output!O81*W$9","v":0},{"$f":"Output!P81*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C84","v":"Spare"},null,{"$f":"Output!E82/E$9","v":0},{"$f":"Output!F82/F$9","v":0},{"$f":"Output!G82/G$9","v":0},{"$f":"Output!H82/H$9","v":0},{"$f":"Output!I82/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L82*T$9","v":0},{"$f":"Output!M82*U$9","v":0},{"$f":"Output!N82*V$9","v":0},{"$f":"Output!O82*W$9","v":0},{"$f":"Output!P82*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C85","v":"Spare"},null,{"$f":"Output!E83/E$9","v":0},{"$f":"Output!F83/F$9","v":0},{"$f":"Output!G83/G$9","v":0},{"$f":"Output!H83/H$9","v":0},{"$f":"Output!I83/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L83*T$9","v":0},{"$f":"Output!M83*U$9","v":0},{"$f":"Output!N83*V$9","v":0},{"$f":"Output!O83*W$9","v":0},{"$f":"Output!P83*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C86","v":"Spare"},null,{"$f":"Output!E84/E$9","v":0},{"$f":"Output!F84/F$9","v":0},{"$f":"Output!G84/G$9","v":0},{"$f":"Output!H84/H$9","v":0},{"$f":"Output!I84/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L84*T$9","v":0},{"$f":"Output!M84*U$9","v":0},{"$f":"Output!N84*V$9","v":0},{"$f":"Output!O84*W$9","v":0},{"$f":"Output!P84*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C87","v":"Spare"},null,{"$f":"Output!E85/E$9","v":0},{"$f":"Output!F85/F$9","v":0},{"$f":"Output!G85/G$9","v":0},{"$f":"Output!H85/H$9","v":0},{"$f":"Output!I85/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L85*T$9","v":0},{"$f":"Output!M85*U$9","v":0},{"$f":"Output!N85*V$9","v":0},{"$f":"Output!O85*W$9","v":0},{"$f":"Output!P85*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C88","v":"Spare"},null,{"$f":"Output!E86/E$9","v":0},{"$f":"Output!F86/F$9","v":0},{"$f":"Output!G86/G$9","v":0},{"$f":"Output!H86/H$9","v":0},{"$f":"Output!I86/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L86*T$9","v":0},{"$f":"Output!M86*U$9","v":0},{"$f":"Output!N86*V$9","v":0},{"$f":"Output!O86*W$9","v":0},{"$f":"Output!P86*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C89","v":"Spare"},null,{"$f":"Output!E87/E$9","v":0},{"$f":"Output!F87/F$9","v":0},{"$f":"Output!G87/G$9","v":0},{"$f":"Output!H87/H$9","v":0},{"$f":"Output!I87/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L87*T$9","v":0},{"$f":"Output!M87*U$9","v":0},{"$f":"Output!N87*V$9","v":0},{"$f":"Output!O87*W$9","v":0},{"$f":"Output!P87*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C90","v":"Spare"},null,{"$f":"Output!E88/E$9","v":0},{"$f":"Output!F88/F$9","v":0},{"$f":"Output!G88/G$9","v":0},{"$f":"Output!H88/H$9","v":0},{"$f":"Output!I88/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L88*T$9","v":0},{"$f":"Output!M88*U$9","v":0},{"$f":"Output!N88*V$9","v":0},{"$f":"Output!O88*W$9","v":0},{"$f":"Output!P88*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C91","v":"Spare"},null,{"$f":"Output!E89/E$9","v":0},{"$f":"Output!F89/F$9","v":0},{"$f":"Output!G89/G$9","v":0},{"$f":"Output!H89/H$9","v":0},{"$f":"Output!I89/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L89*T$9","v":0},{"$f":"Output!M89*U$9","v":0},{"$f":"Output!N89*V$9","v":0},{"$f":"Output!O89*W$9","v":0},{"$f":"Output!P89*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C92","v":"Spare"},null,{"$f":"Output!E90/E$9","v":0},{"$f":"Output!F90/F$9","v":0},{"$f":"Output!G90/G$9","v":0},{"$f":"Output!H90/H$9","v":0},{"$f":"Output!I90/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L90*T$9","v":0},{"$f":"Output!M90*U$9","v":0},{"$f":"Output!N90*V$9","v":0},{"$f":"Output!O90*W$9","v":0},{"$f":"Output!P90*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C93","v":"Spare"},null,{"$f":"Output!E91/E$9","v":0},{"$f":"Output!F91/F$9","v":0},{"$f":"Output!G91/G$9","v":0},{"$f":"Output!H91/H$9","v":0},{"$f":"Output!I91/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L91*T$9","v":0},{"$f":"Output!M91*U$9","v":0},{"$f":"Output!N91*V$9","v":0},{"$f":"Output!O91*W$9","v":0},{"$f":"Output!P91*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C94","v":"Spare"},null,{"$f":"Output!E92/E$9","v":0},{"$f":"Output!F92/F$9","v":0},{"$f":"Output!G92/G$9","v":0},{"$f":"Output!H92/H$9","v":0},{"$f":"Output!I92/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L92*T$9","v":0},{"$f":"Output!M92*U$9","v":0},{"$f":"Output!N92*V$9","v":0},{"$f":"Output!O92*W$9","v":0},{"$f":"Output!P92*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C95","v":"Spare"},null,{"$f":"Output!E93/E$9","v":0},{"$f":"Output!F93/F$9","v":0},{"$f":"Output!G93/G$9","v":0},{"$f":"Output!H93/H$9","v":0},{"$f":"Output!I93/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L93*T$9","v":0},{"$f":"Output!M93*U$9","v":0},{"$f":"Output!N93*V$9","v":0},{"$f":"Output!O93*W$9","v":0},{"$f":"Output!P93*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C96","v":"Spare"},null,{"$f":"Output!E94/E$9","v":0},{"$f":"Output!F94/F$9","v":0},{"$f":"Output!G94/G$9","v":0},{"$f":"Output!H94/H$9","v":0},{"$f":"Output!I94/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L94*T$9","v":0},{"$f":"Output!M94*U$9","v":0},{"$f":"Output!N94*V$9","v":0},{"$f":"Output!O94*W$9","v":0},{"$f":"Output!P94*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C97","v":"Spare"},null,{"$f":"Output!E95/E$9","v":0},{"$f":"Output!F95/F$9","v":0},{"$f":"Output!G95/G$9","v":0},{"$f":"Output!H95/H$9","v":0},{"$f":"Output!I95/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L95*T$9","v":0},{"$f":"Output!M95*U$9","v":0},{"$f":"Output!N95*V$9","v":0},{"$f":"Output!O95*W$9","v":0},{"$f":"Output!P95*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C98","v":"Spare"},null,{"$f":"Output!E96/E$9","v":0},{"$f":"Output!F96/F$9","v":0},{"$f":"Output!G96/G$9","v":0},{"$f":"Output!H96/H$9","v":0},{"$f":"Output!I96/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L96*T$9","v":0},{"$f":"Output!M96*U$9","v":0},{"$f":"Output!N96*V$9","v":0},{"$f":"Output!O96*W$9","v":0},{"$f":"Output!P96*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C99","v":"Spare"},null,{"$f":"Output!E97/E$9","v":0},{"$f":"Output!F97/F$9","v":0},{"$f":"Output!G97/G$9","v":0},{"$f":"Output!H97/H$9","v":0},{"$f":"Output!I97/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L97*T$9","v":0},{"$f":"Output!M97*U$9","v":0},{"$f":"Output!N97*V$9","v":0},{"$f":"Output!O97*W$9","v":0},{"$f":"Output!P97*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C100","v":"Spare"},null,{"$f":"Output!E98/E$9","v":0},{"$f":"Output!F98/F$9","v":0},{"$f":"Output!G98/G$9","v":0},{"$f":"Output!H98/H$9","v":0},{"$f":"Output!I98/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L98*T$9","v":0},{"$f":"Output!M98*U$9","v":0},{"$f":"Output!N98*V$9","v":0},{"$f":"Output!O98*W$9","v":0},{"$f":"Output!P98*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C101","v":"Spare"},null,{"$f":"Output!E99/E$9","v":0},{"$f":"Output!F99/F$9","v":0},{"$f":"Output!G99/G$9","v":0},{"$f":"Output!H99/H$9","v":0},{"$f":"Output!I99/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L99*T$9","v":0},{"$f":"Output!M99*U$9","v":0},{"$f":"Output!N99*V$9","v":0},{"$f":"Output!O99*W$9","v":0},{"$f":"Output!P99*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C102","v":"Spare"},null,{"$f":"Output!E100/E$9","v":0},{"$f":"Output!F100/F$9","v":0},{"$f":"Output!G100/G$9","v":0},{"$f":"Output!H100/H$9","v":0},{"$f":"Output!I100/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L100*T$9","v":0},{"$f":"Output!M100*U$9","v":0},{"$f":"Output!N100*V$9","v":0},{"$f":"Output!O100*W$9","v":0},{"$f":"Output!P100*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C103","v":"Spare"},null,{"$f":"Output!E101/E$9","v":0},{"$f":"Output!F101/F$9","v":0},{"$f":"Output!G101/G$9","v":0},{"$f":"Output!H101/H$9","v":0},{"$f":"Output!I101/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L101*T$9","v":0},{"$f":"Output!M101*U$9","v":0},{"$f":"Output!N101*V$9","v":0},{"$f":"Output!O101*W$9","v":0},{"$f":"Output!P101*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C104","v":"Spare"},null,{"$f":"Output!E102/E$9","v":0},{"$f":"Output!F102/F$9","v":0},{"$f":"Output!G102/G$9","v":0},{"$f":"Output!H102/H$9","v":0},{"$f":"Output!I102/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L102*T$9","v":0},{"$f":"Output!M102*U$9","v":0},{"$f":"Output!N102*V$9","v":0},{"$f":"Output!O102*W$9","v":0},{"$f":"Output!P102*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C105","v":"Spare"},null,{"$f":"Output!E103/E$9","v":0},{"$f":"Output!F103/F$9","v":0},{"$f":"Output!G103/G$9","v":0},{"$f":"Output!H103/H$9","v":0},{"$f":"Output!I103/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L103*T$9","v":0},{"$f":"Output!M103*U$9","v":0},{"$f":"Output!N103*V$9","v":0},{"$f":"Output!O103*W$9","v":0},{"$f":"Output!P103*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C106","v":"Spare"},null,{"$f":"Output!E104/E$9","v":0},{"$f":"Output!F104/F$9","v":0},{"$f":"Output!G104/G$9","v":0},{"$f":"Output!H104/H$9","v":0},{"$f":"Output!I104/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L104*T$9","v":0},{"$f":"Output!M104*U$9","v":0},{"$f":"Output!N104*V$9","v":0},{"$f":"Output!O104*W$9","v":0},{"$f":"Output!P104*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C107","v":"Spare"},null,{"$f":"Output!E105/E$9","v":0},{"$f":"Output!F105/F$9","v":0},{"$f":"Output!G105/G$9","v":0},{"$f":"Output!H105/H$9","v":0},{"$f":"Output!I105/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L105*T$9","v":0},{"$f":"Output!M105*U$9","v":0},{"$f":"Output!N105*V$9","v":0},{"$f":"Output!O105*W$9","v":0},{"$f":"Output!P105*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C108","v":"Spare"},null,{"$f":"Output!E106/E$9","v":0},{"$f":"Output!F106/F$9","v":0},{"$f":"Output!G106/G$9","v":0},{"$f":"Output!H106/H$9","v":0},{"$f":"Output!I106/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L106*T$9","v":0},{"$f":"Output!M106*U$9","v":0},{"$f":"Output!N106*V$9","v":0},{"$f":"Output!O106*W$9","v":0},{"$f":"Output!P106*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C109","v":"Spare"},null,{"$f":"Output!E107/E$9","v":0},{"$f":"Output!F107/F$9","v":0},{"$f":"Output!G107/G$9","v":0},{"$f":"Output!H107/H$9","v":0},{"$f":"Output!I107/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,{"$f":"C107","v":"Spare"},null,{"$f":"Output!L107*T$9","v":0},{"$f":"Output!M107*U$9","v":0},{"$f":"Output!N107*V$9","v":0},{"$f":"Output!O107*W$9","v":0},{"$f":"Output!P107*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C110","v":"Spare"},null,{"$f":"Output!E108/E$9","v":0},{"$f":"Output!F108/F$9","v":0},{"$f":"Output!G108/G$9","v":0},{"$f":"Output!H108/H$9","v":0},{"$f":"Output!I108/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L108*T$9","v":0},{"$f":"Output!M108*U$9","v":0},{"$f":"Output!N108*V$9","v":0},{"$f":"Output!O108*W$9","v":0},{"$f":"Output!P108*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C111","v":"Spare"},null,{"$f":"Output!E109/E$9","v":0},{"$f":"Output!F109/F$9","v":0},{"$f":"Output!G109/G$9","v":0},{"$f":"Output!H109/H$9","v":0},{"$f":"Output!I109/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L109*T$9","v":0},{"$f":"Output!M109*U$9","v":0},{"$f":"Output!N109*V$9","v":0},{"$f":"Output!O109*W$9","v":0},{"$f":"Output!P109*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C112","v":"Spare"},null,{"$f":"Output!E110/E$9","v":0},{"$f":"Output!F110/F$9","v":0},{"$f":"Output!G110/G$9","v":0},{"$f":"Output!H110/H$9","v":0},{"$f":"Output!I110/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L110*T$9","v":0},{"$f":"Output!M110*U$9","v":0},{"$f":"Output!N110*V$9","v":0},{"$f":"Output!O110*W$9","v":0},{"$f":"Output!P110*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C113","v":"Spare"},null,{"$f":"Output!E111/E$9","v":0},{"$f":"Output!F111/F$9","v":0},{"$f":"Output!G111/G$9","v":0},{"$f":"Output!H111/H$9","v":0},{"$f":"Output!I111/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L111*T$9","v":0},{"$f":"Output!M111*U$9","v":0},{"$f":"Output!N111*V$9","v":0},{"$f":"Output!O111*W$9","v":0},{"$f":"Output!P111*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C114","v":"Spare"},null,{"$f":"Output!E112/E$9","v":0},{"$f":"Output!F112/F$9","v":0},{"$f":"Output!G112/G$9","v":0},{"$f":"Output!H112/H$9","v":0},{"$f":"Output!I112/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L112*T$9","v":0},{"$f":"Output!M112*U$9","v":0},{"$f":"Output!N112*V$9","v":0},{"$f":"Output!O112*W$9","v":0},{"$f":"Output!P112*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C115","v":"Spare"},null,{"$f":"Output!E113/E$9","v":0},{"$f":"Output!F113/F$9","v":0},{"$f":"Output!G113/G$9","v":0},{"$f":"Output!H113/H$9","v":0},{"$f":"Output!I113/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L113*T$9","v":0},{"$f":"Output!M113*U$9","v":0},{"$f":"Output!N113*V$9","v":0},{"$f":"Output!O113*W$9","v":0},{"$f":"Output!P113*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C116","v":"Spare"},null,{"$f":"Output!E114/E$9","v":0},{"$f":"Output!F114/F$9","v":0},{"$f":"Output!G114/G$9","v":0},{"$f":"Output!H114/H$9","v":0},{"$f":"Output!I114/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L114*T$9","v":0},{"$f":"Output!M114*U$9","v":0},{"$f":"Output!N114*V$9","v":0},{"$f":"Output!O114*W$9","v":0},{"$f":"Output!P114*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C117","v":"Spare"},null,{"$f":"Output!E115/E$9","v":0},{"$f":"Output!F115/F$9","v":0},{"$f":"Output!G115/G$9","v":0},{"$f":"Output!H115/H$9","v":0},{"$f":"Output!I115/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L115*T$9","v":0},{"$f":"Output!M115*U$9","v":0},{"$f":"Output!N115*V$9","v":0},{"$f":"Output!O115*W$9","v":0},{"$f":"Output!P115*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C118","v":"Spare"},null,{"$f":"Output!E116/E$9","v":0},{"$f":"Output!F116/F$9","v":0},{"$f":"Output!G116/G$9","v":0},{"$f":"Output!H116/H$9","v":0},{"$f":"Output!I116/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L116*T$9","v":0},{"$f":"Output!M116*U$9","v":0},{"$f":"Output!N116*V$9","v":0},{"$f":"Output!O116*W$9","v":0},{"$f":"Output!P116*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C119","v":"Spare"},null,{"$f":"Output!E117/E$9","v":0},{"$f":"Output!F117/F$9","v":0},{"$f":"Output!G117/G$9","v":0},{"$f":"Output!H117/H$9","v":0},{"$f":"Output!I117/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L117*T$9","v":0},{"$f":"Output!M117*U$9","v":0},{"$f":"Output!N117*V$9","v":0},{"$f":"Output!O117*W$9","v":0},{"$f":"Output!P117*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C120","v":"Spare"},null,{"$f":"Output!E118/E$9","v":0},{"$f":"Output!F118/F$9","v":0},{"$f":"Output!G118/G$9","v":0},{"$f":"Output!H118/H$9","v":0},{"$f":"Output!I118/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L118*T$9","v":0},{"$f":"Output!M118*U$9","v":0},{"$f":"Output!N118*V$9","v":0},{"$f":"Output!O118*W$9","v":0},{"$f":"Output!P118*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C121","v":"Spare"},null,{"$f":"Output!E119/E$9","v":0},{"$f":"Output!F119/F$9","v":0},{"$f":"Output!G119/G$9","v":0},{"$f":"Output!H119/H$9","v":0},{"$f":"Output!I119/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L119*T$9","v":0},{"$f":"Output!M119*U$9","v":0},{"$f":"Output!N119*V$9","v":0},{"$f":"Output!O119*W$9","v":0},{"$f":"Output!P119*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C122","v":"Spare"},null,{"$f":"Output!E120/E$9","v":0},{"$f":"Output!F120/F$9","v":0},{"$f":"Output!G120/G$9","v":0},{"$f":"Output!H120/H$9","v":0},{"$f":"Output!I120/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L120*T$9","v":0},{"$f":"Output!M120*U$9","v":0},{"$f":"Output!N120*V$9","v":0},{"$f":"Output!O120*W$9","v":0},{"$f":"Output!P120*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C123","v":"Spare"},null,{"$f":"Output!E121/E$9","v":0},{"$f":"Output!F121/F$9","v":0},{"$f":"Output!G121/G$9","v":0},{"$f":"Output!H121/H$9","v":0},{"$f":"Output!I121/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L121*T$9","v":0},{"$f":"Output!M121*U$9","v":0},{"$f":"Output!N121*V$9","v":0},{"$f":"Output!O121*W$9","v":0},{"$f":"Output!P121*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C124","v":"Spare"},null,{"$f":"Output!E122/E$9","v":0},{"$f":"Output!F122/F$9","v":0},{"$f":"Output!G122/G$9","v":0},{"$f":"Output!H122/H$9","v":0},{"$f":"Output!I122/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L122*T$9","v":0},{"$f":"Output!M122*U$9","v":0},{"$f":"Output!N122*V$9","v":0},{"$f":"Output!O122*W$9","v":0},{"$f":"Output!P122*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C125","v":"Spare"},null,{"$f":"Output!E123/E$9","v":0},{"$f":"Output!F123/F$9","v":0},{"$f":"Output!G123/G$9","v":0},{"$f":"Output!H123/H$9","v":0},{"$f":"Output!I123/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L123*T$9","v":0},{"$f":"Output!M123*U$9","v":0},{"$f":"Output!N123*V$9","v":0},{"$f":"Output!O123*W$9","v":0},{"$f":"Output!P123*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C126","v":"Spare"},null,{"$f":"Output!E124/E$9","v":0},{"$f":"Output!F124/F$9","v":0},{"$f":"Output!G124/G$9","v":0},{"$f":"Output!H124/H$9","v":0},{"$f":"Output!I124/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L124*T$9","v":0},{"$f":"Output!M124*U$9","v":0},{"$f":"Output!N124*V$9","v":0},{"$f":"Output!O124*W$9","v":0},{"$f":"Output!P124*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C127","v":"Spare"},null,{"$f":"Output!E125/E$9","v":0},{"$f":"Output!F125/F$9","v":0},{"$f":"Output!G125/G$9","v":0},{"$f":"Output!H125/H$9","v":0},{"$f":"Output!I125/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L125*T$9","v":0},{"$f":"Output!M125*U$9","v":0},{"$f":"Output!N125*V$9","v":0},{"$f":"Output!O125*W$9","v":0},{"$f":"Output!P125*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C128","v":"Spare"},null,{"$f":"Output!E126/E$9","v":0},{"$f":"Output!F126/F$9","v":0},{"$f":"Output!G126/G$9","v":0},{"$f":"Output!H126/H$9","v":0},{"$f":"Output!I126/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L126*T$9","v":0},{"$f":"Output!M126*U$9","v":0},{"$f":"Output!N126*V$9","v":0},{"$f":"Output!O126*W$9","v":0},{"$f":"Output!P126*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C129","v":"Spare"},null,{"$f":"Output!E127/E$9","v":0},{"$f":"Output!F127/F$9","v":0},{"$f":"Output!G127/G$9","v":0},{"$f":"Output!H127/H$9","v":0},{"$f":"Output!I127/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L127*T$9","v":0},{"$f":"Output!M127*U$9","v":0},{"$f":"Output!N127*V$9","v":0},{"$f":"Output!O127*W$9","v":0},{"$f":"Output!P127*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C130","v":"Spare"},null,{"$f":"Output!E128/E$9","v":0},{"$f":"Output!F128/F$9","v":0},{"$f":"Output!G128/G$9","v":0},{"$f":"Output!H128/H$9","v":0},{"$f":"Output!I128/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L128*T$9","v":0},{"$f":"Output!M128*U$9","v":0},{"$f":"Output!N128*V$9","v":0},{"$f":"Output!O128*W$9","v":0},{"$f":"Output!P128*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C131","v":"Spare"},null,{"$f":"Output!E129/E$9","v":0},{"$f":"Output!F129/F$9","v":0},{"$f":"Output!G129/G$9","v":0},{"$f":"Output!H129/H$9","v":0},{"$f":"Output!I129/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L129*T$9","v":0},{"$f":"Output!M129*U$9","v":0},{"$f":"Output!N129*V$9","v":0},{"$f":"Output!O129*W$9","v":0},{"$f":"Output!P129*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C132","v":"Spare"},null,{"$f":"Output!E130/E$9","v":0},{"$f":"Output!F130/F$9","v":0},{"$f":"Output!G130/G$9","v":0},{"$f":"Output!H130/H$9","v":0},{"$f":"Output!I130/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L130*T$9","v":0},{"$f":"Output!M130*U$9","v":0},{"$f":"Output!N130*V$9","v":0},{"$f":"Output!O130*W$9","v":0},{"$f":"Output!P130*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C133","v":"Spare"},null,{"$f":"Output!E131/E$9","v":0},{"$f":"Output!F131/F$9","v":0},{"$f":"Output!G131/G$9","v":0},{"$f":"Output!H131/H$9","v":0},{"$f":"Output!I131/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L131*T$9","v":0},{"$f":"Output!M131*U$9","v":0},{"$f":"Output!N131*V$9","v":0},{"$f":"Output!O131*W$9","v":0},{"$f":"Output!P131*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C134","v":"Spare"},null,{"$f":"Output!E132/E$9","v":0},{"$f":"Output!F132/F$9","v":0},{"$f":"Output!G132/G$9","v":0},{"$f":"Output!H132/H$9","v":0},{"$f":"Output!I132/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L132*T$9","v":0},{"$f":"Output!M132*U$9","v":0},{"$f":"Output!N132*V$9","v":0},{"$f":"Output!O132*W$9","v":0},{"$f":"Output!P132*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C135","v":"Spare"},null,{"$f":"Output!E133/E$9","v":0},{"$f":"Output!F133/F$9","v":0},{"$f":"Output!G133/G$9","v":0},{"$f":"Output!H133/H$9","v":0},{"$f":"Output!I133/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L133*T$9","v":0},{"$f":"Output!M133*U$9","v":0},{"$f":"Output!N133*V$9","v":0},{"$f":"Output!O133*W$9","v":0},{"$f":"Output!P133*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C136","v":"Spare"},null,{"$f":"Output!E134/E$9","v":0},{"$f":"Output!F134/F$9","v":0},{"$f":"Output!G134/G$9","v":0},{"$f":"Output!H134/H$9","v":0},{"$f":"Output!I134/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L134*T$9","v":0},{"$f":"Output!M134*U$9","v":0},{"$f":"Output!N134*V$9","v":0},{"$f":"Output!O134*W$9","v":0},{"$f":"Output!P134*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C137","v":"Spare"},null,{"$f":"Output!E135/E$9","v":0},{"$f":"Output!F135/F$9","v":0},{"$f":"Output!G135/G$9","v":0},{"$f":"Output!H135/H$9","v":0},{"$f":"Output!I135/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L135*T$9","v":0},{"$f":"Output!M135*U$9","v":0},{"$f":"Output!N135*V$9","v":0},{"$f":"Output!O135*W$9","v":0},{"$f":"Output!P135*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C138","v":"Spare"},null,{"$f":"Output!E136/E$9","v":0},{"$f":"Output!F136/F$9","v":0},{"$f":"Output!G136/G$9","v":0},{"$f":"Output!H136/H$9","v":0},{"$f":"Output!I136/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L136*T$9","v":0},{"$f":"Output!M136*U$9","v":0},{"$f":"Output!N136*V$9","v":0},{"$f":"Output!O136*W$9","v":0},{"$f":"Output!P136*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C139","v":"Spare"},null,{"$f":"Output!E137/E$9","v":0},{"$f":"Output!F137/F$9","v":0},{"$f":"Output!G137/G$9","v":0},{"$f":"Output!H137/H$9","v":0},{"$f":"Output!I137/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L137*T$9","v":0},{"$f":"Output!M137*U$9","v":0},{"$f":"Output!N137*V$9","v":0},{"$f":"Output!O137*W$9","v":0},{"$f":"Output!P137*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C140","v":"Spare"},null,{"$f":"Output!E138/E$9","v":0},{"$f":"Output!F138/F$9","v":0},{"$f":"Output!G138/G$9","v":0},{"$f":"Output!H138/H$9","v":0},{"$f":"Output!I138/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L138*T$9","v":0},{"$f":"Output!M138*U$9","v":0},{"$f":"Output!N138*V$9","v":0},{"$f":"Output!O138*W$9","v":0},{"$f":"Output!P138*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,{"$f":"IF(C139=\"Spare\",TRUE,0)","v":true},{"$f":"RAB!C141","v":"Spare"},null,{"$f":"Output!E139/E$9","v":0},{"$f":"Output!F139/F$9","v":0},{"$f":"Output!G139/G$9","v":0},{"$f":"Output!H139/H$9","v":0},{"$f":"Output!I139/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,{"$f":"C139","v":"Spare"},null,{"$f":"Output!L139*T$9","v":0},{"$f":"Output!M139*U$9","v":0},{"$f":"Output!N139*V$9","v":0},{"$f":"Output!O139*W$9","v":0},{"$f":"Output!P139*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C142","v":"Spare"},null,{"$f":"Output!E140/E$9","v":0},{"$f":"Output!F140/F$9","v":0},{"$f":"Output!G140/G$9","v":0},{"$f":"Output!H140/H$9","v":0},{"$f":"Output!I140/I$9","v":0},{"$f":"SUM(E140:I140)","v":0},null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L140*T$9","v":0},{"$f":"Output!M140*U$9","v":0},{"$f":"Output!N140*V$9","v":0},{"$f":"Output!O140*W$9","v":0},{"$f":"Output!P140*X$9","v":0},{"$f":"SUM(T140:X140)","v":0},null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C143","v":"Spare"},null,{"$f":"Output!E141/E$9","v":0},{"$f":"Output!F141/F$9","v":0},{"$f":"Output!G141/G$9","v":0},{"$f":"Output!H141/H$9","v":0},{"$f":"Output!I141/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L141*T$9","v":0},{"$f":"Output!M141*U$9","v":0},{"$f":"Output!N141*V$9","v":0},{"$f":"Output!O141*W$9","v":0},{"$f":"Output!P141*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C144","v":"Spare"},null,{"$f":"Output!E142/E$9","v":0},{"$f":"Output!F142/F$9","v":0},{"$f":"Output!G142/G$9","v":0},{"$f":"Output!H142/H$9","v":0},{"$f":"Output!I142/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L142*T$9","v":0},{"$f":"Output!M142*U$9","v":0},{"$f":"Output!N142*V$9","v":0},{"$f":"Output!O142*W$9","v":0},{"$f":"Output!P142*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C145","v":"Spare"},null,{"$f":"Output!E143/E$9","v":0},{"$f":"Output!F143/F$9","v":0},{"$f":"Output!G143/G$9","v":0},{"$f":"Output!H143/H$9","v":0},{"$f":"Output!I143/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L143*T$9","v":0},{"$f":"Output!M143*U$9","v":0},{"$f":"Output!N143*V$9","v":0},{"$f":"Output!O143*W$9","v":0},{"$f":"Output!P143*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C146","v":"Spare"},null,{"$f":"Output!E144/E$9","v":0},{"$f":"Output!F144/F$9","v":0},{"$f":"Output!G144/G$9","v":0},{"$f":"Output!H144/H$9","v":0},{"$f":"Output!I144/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L144*T$9","v":0},{"$f":"Output!M144*U$9","v":0},{"$f":"Output!N144*V$9","v":0},{"$f":"Output!O144*W$9","v":0},{"$f":"Output!P144*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C147","v":"Spare"},null,{"$f":"Output!E145/E$9","v":0},{"$f":"Output!F145/F$9","v":0},{"$f":"Output!G145/G$9","v":0},{"$f":"Output!H145/H$9","v":0},{"$f":"Output!I145/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L145*T$9","v":0},{"$f":"Output!M145*U$9","v":0},{"$f":"Output!N145*V$9","v":0},{"$f":"Output!O145*W$9","v":0},{"$f":"Output!P145*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C148","v":"Spare"},null,{"$f":"Output!E146/E$9","v":0},{"$f":"Output!F146/F$9","v":0},{"$f":"Output!G146/G$9","v":0},{"$f":"Output!H146/H$9","v":0},{"$f":"Output!I146/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L146*T$9","v":0},{"$f":"Output!M146*U$9","v":0},{"$f":"Output!N146*V$9","v":0},{"$f":"Output!O146*W$9","v":0},{"$f":"Output!P146*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C149","v":"Spare"},null,{"$f":"Output!E147/E$9","v":0},{"$f":"Output!F147/F$9","v":0},{"$f":"Output!G147/G$9","v":0},{"$f":"Output!H147/H$9","v":0},{"$f":"Output!I147/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L147*T$9","v":0},{"$f":"Output!M147*U$9","v":0},{"$f":"Output!N147*V$9","v":0},{"$f":"Output!O147*W$9","v":0},{"$f":"Output!P147*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C150","v":"Spare"},null,{"$f":"Output!E148/E$9","v":0},{"$f":"Output!F148/F$9","v":0},{"$f":"Output!G148/G$9","v":0},{"$f":"Output!H148/H$9","v":0},{"$f":"Output!I148/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L148*T$9","v":0},{"$f":"Output!M148*U$9","v":0},{"$f":"Output!N148*V$9","v":0},{"$f":"Output!O148*W$9","v":0},{"$f":"Output!P148*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C151","v":"Spare"},null,{"$f":"Output!E149/E$9","v":0},{"$f":"Output!F149/F$9","v":0},{"$f":"Output!G149/G$9","v":0},{"$f":"Output!H149/H$9","v":0},{"$f":"Output!I149/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L149*T$9","v":0},{"$f":"Output!M149*U$9","v":0},{"$f":"Output!N149*V$9","v":0},{"$f":"Output!O149*W$9","v":0},{"$f":"Output!P149*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C152","v":"Spare"},null,{"$f":"Output!E150/E$9","v":0},{"$f":"Output!F150/F$9","v":0},{"$f":"Output!G150/G$9","v":0},{"$f":"Output!H150/H$9","v":0},{"$f":"Output!I150/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L150*T$9","v":0},{"$f":"Output!M150*U$9","v":0},{"$f":"Output!N150*V$9","v":0},{"$f":"Output!O150*W$9","v":0},{"$f":"Output!P150*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C153","v":"Spare"},null,{"$f":"Output!E151/E$9","v":0},{"$f":"Output!F151/F$9","v":0},{"$f":"Output!G151/G$9","v":0},{"$f":"Output!H151/H$9","v":0},{"$f":"Output!I151/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L151*T$9","v":0},{"$f":"Output!M151*U$9","v":0},{"$f":"Output!N151*V$9","v":0},{"$f":"Output!O151*W$9","v":0},{"$f":"Output!P151*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C154","v":"Spare"},null,{"$f":"Output!E152/E$9","v":0},{"$f":"Output!F152/F$9","v":0},{"$f":"Output!G152/G$9","v":0},{"$f":"Output!H152/H$9","v":0},{"$f":"Output!I152/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L152*T$9","v":0},{"$f":"Output!M152*U$9","v":0},{"$f":"Output!N152*V$9","v":0},{"$f":"Output!O152*W$9","v":0},{"$f":"Output!P152*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C155","v":"Spare"},null,{"$f":"Output!E153/E$9","v":0},{"$f":"Output!F153/F$9","v":0},{"$f":"Output!G153/G$9","v":0},{"$f":"Output!H153/H$9","v":0},{"$f":"Output!I153/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L153*T$9","v":0},{"$f":"Output!M153*U$9","v":0},{"$f":"Output!N153*V$9","v":0},{"$f":"Output!O153*W$9","v":0},{"$f":"Output!P153*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C156","v":"Spare"},null,{"$f":"Output!E154/E$9","v":0},{"$f":"Output!F154/F$9","v":0},{"$f":"Output!G154/G$9","v":0},{"$f":"Output!H154/H$9","v":0},{"$f":"Output!I154/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L154*T$9","v":0},{"$f":"Output!M154*U$9","v":0},{"$f":"Output!N154*V$9","v":0},{"$f":"Output!O154*W$9","v":0},{"$f":"Output!P154*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C157","v":"Spare"},null,{"$f":"Output!E155/E$9","v":0},{"$f":"Output!F155/F$9","v":0},{"$f":"Output!G155/G$9","v":0},{"$f":"Output!H155/H$9","v":0},{"$f":"Output!I155/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L155*T$9","v":0},{"$f":"Output!M155*U$9","v":0},{"$f":"Output!N155*V$9","v":0},{"$f":"Output!O155*W$9","v":0},{"$f":"Output!P155*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C158","v":"Spare"},null,{"$f":"Output!E156/E$9","v":0},{"$f":"Output!F156/F$9","v":0},{"$f":"Output!G156/G$9","v":0},{"$f":"Output!H156/H$9","v":0},{"$f":"Output!I156/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L156*T$9","v":0},{"$f":"Output!M156*U$9","v":0},{"$f":"Output!N156*V$9","v":0},{"$f":"Output!O156*W$9","v":0},{"$f":"Output!P156*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C159","v":"Spare"},null,{"$f":"Output!E157/E$9","v":0},{"$f":"Output!F157/F$9","v":0},{"$f":"Output!G157/G$9","v":0},{"$f":"Output!H157/H$9","v":0},{"$f":"Output!I157/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L157*T$9","v":0},{"$f":"Output!M157*U$9","v":0},{"$f":"Output!N157*V$9","v":0},{"$f":"Output!O157*W$9","v":0},{"$f":"Output!P157*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C160","v":"Spare"},null,{"$f":"Output!E158/E$9","v":0},{"$f":"Output!F158/F$9","v":0},{"$f":"Output!G158/G$9","v":0},{"$f":"Output!H158/H$9","v":0},{"$f":"Output!I158/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L158*T$9","v":0},{"$f":"Output!M158*U$9","v":0},{"$f":"Output!N158*V$9","v":0},{"$f":"Output!O158*W$9","v":0},{"$f":"Output!P158*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C161","v":"Spare"},null,{"$f":"Output!E159/E$9","v":0},{"$f":"Output!F159/F$9","v":0},{"$f":"Output!G159/G$9","v":0},{"$f":"Output!H159/H$9","v":0},{"$f":"Output!I159/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L159*T$9","v":0},{"$f":"Output!M159*U$9","v":0},{"$f":"Output!N159*V$9","v":0},{"$f":"Output!O159*W$9","v":0},{"$f":"Output!P159*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[null,true,{"$f":"RAB!C162","v":"Spare"},null,{"$f":"Output!E160/E$9","v":0},{"$f":"Output!F160/F$9","v":0},{"$f":"Output!G160/G$9","v":0},{"$f":"Output!H160/H$9","v":0},{"$f":"Output!I160/I$9","v":0},0,null,{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},null,"Spare",null,{"$f":"Output!L160*T$9","v":0},{"$f":"Output!M160*U$9","v":0},{"$f":"Output!N160*V$9","v":0},{"$f":"Output!O160*W$9","v":0},{"$f":"Output!P160*X$9","v":0},0,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}},{"$f":"#REF!/(RegDur-1)","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[null,null,"Tariff Class 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariff Class 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariff Class 3 & 4"]
[null,null,"Component : Capital Recovery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Component : Tax Recovery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Component : Maintenance "]
[null,null,null,null,"NPV",null,null,null,null,null,null,"Smoothed Tariffs",null,null,null,null,null,null,null,"NPV",null,null,null,null,null,null,"Smoothed Tariffs",null,null,null,null,null,null,null,"NPV",null,null,null,null,null,null,"Smoothed Tariffs"]
[null,null,null,null,{"$f":"REG_Timing!K$4","v":2020},{"$f":"REG_Timing!L$4","v":2021},{"$f":"REG_Timing!M$4","v":2022},{"$f":"REG_Timing!N$4","v":2023},{"$f":"REG_Timing!O$4","v":2024},"Total",null,{"$f":"REG_Timing!K$4","v":2020},{"$f":"REG_Timing!L$4","v":2021},{"$f":"REG_Timing!M$4","v":2022},{"$f":"REG_Timing!N$4","v":2023},{"$f":"REG_Timing!O$4","v":2024},null,null,null,{"$f":"E168","v":2020},2021,2022,2023,2024,"Total",null,{"$f":"L168","v":2020},{"$f":"M168","v":2021},{"$f":"N168","v":2022},{"$f":"O168","v":2023},{"$f":"P168","v":2024},null,null,null,{"$f":"T168","v":2020},{"$f":"U168","v":2021},{"$f":"V168","v":2022},{"$f":"W168","v":2023},{"$f":"X168","v":2024},"Total",null,{"$f":"AA168","v":2020},{"$f":"AB168","v":2021},{"$f":"AC168","v":2022},{"$f":"AD168","v":2023},{"$f":"AE168","v":2024}]
[null,null,{"$f":"Global!$C$83","v":"Real vanilla WACC"},null,{"$f":"Global!F$83","v":3.2267767254609933E-2},{"$f":"Global!G$83","v":3.2267767254609933E-2},{"$f":"Global!H$83","v":3.2267767254609933E-2},{"$f":"Global!I$83","v":3.2267767254609933E-2},{"$f":"Global!J$83","v":3.2267767254609933E-2},null,null,null,null,null,null,null,null,{"$f":"Global!$C$83","v":"Real vanilla WACC"},null,3.2267767254609933E-2,3.2267767254609933E-2,3.2267767254609933E-2,3.2267767254609933E-2,3.2267767254609933E-2,null,null,null,null,null,null,null,null,{"$f":"Global!$C$83","v":"Real vanilla WACC"},null,3.2267767254609933E-2,3.2267767254609933E-2,3.2267767254609933E-2,3.2267767254609933E-2,3.2267767254609933E-2]
[null,null,"Discount factor",1,{"$f":"D170*(1-E169)","v":0.96773223274539011},{"$f":"E170*(1-F169)","v":0.93650567429437792},{"$f":"F170*(1-G169)","v":0.90628672716362546},{"$f":"G170*(1-H169)","v":0.87704287798556746},{"$f":"H170*(1-I169)","v":0.84874266252641595},null,null,null,null,null,null,null,null,"Discount factor",1,{"$f":"S170*(1-T169)","v":0.96773223274539011},{"$f":"T170*(1-U169)","v":0.93650567429437792},{"$f":"U170*(1-V169)","v":0.90628672716362546},{"$f":"V170*(1-W169)","v":0.87704287798556746},{"$f":"W170*(1-X169)","v":0.84874266252641595},null,null,null,null,null,null,null,null,"Discount factor",1,{"$f":"AH170*(1-AI169)","v":0.96773223274539011},{"$f":"AI170*(1-AJ169)","v":0.93650567429437792},{"$f":"AJ170*(1-AK169)","v":0.90628672716362546},{"$f":"AK170*(1-AL169)","v":0.87704287798556746},{"$f":"AL170*(1-AM169)","v":0.84874266252641595}]
[]
[]
[null,null,{"$f":"'TC3'!C335","v":"2x14W Energy Efficient Fluro - STD"},null,{"$f":"Output!AF11*E$170","v":30.21409529540162},{"$f":"Output!AG11*F$170","v":29.262171089761424},{"$f":"Output!AH11*G$170","v":28.349333891690677},{"$f":"Output!AI11*H$170","v":27.466688413144858},{"$f":"Output!AJ11*I$170","v":26.606432426133107},{"$f":"SUM(E173:I173)","v":141.89872111613167},null,{"$f":"$J173/RegDur","v":28.379744223226332},28.379744223226332,28.379744223226332,28.379744223226332,28.379744223226332,null,{"$f":"C173","v":"2x14W Energy Efficient Fluro - STD"},null,{"$f":"Output!AZ11*T$170","v":3.7499987249163271},{"$f":"Output!BA11*U$170","v":3.6318513992239043},{"$f":"Output!BB11*V$170","v":3.5185553267996381},{"$f":"Output!BC11*W$170","v":3.4090064759490972},{"$f":"Output!BD11*X$170","v":3.3022364792685521},{"$f":"SUM(T173:X173)","v":17.611648406157517},null,{"$f":"$Y173/RegDur","v":3.5223296812315033},3.5223296812315033,3.5223296812315033,3.5223296812315033,3.5223296812315033,null,{"$f":"R173","v":"2x14W Energy Efficient Fluro - STD"},null,{"$f":"Output!AL11*AI$170","v":48.776244182561015},{"$f":"Output!AM11*AJ$170","v":47.317520053158518},{"$f":"Output!AN11*AK$170","v":45.947873481289548},{"$f":"Output!AO11*AL$170","v":44.626286590803417},{"$f":"Output!AP11*AM$170","v":43.316956419657593},{"$f":"SUM(AI173:AM173)","v":229.98488072747008},null,{"$f":"$AN173/RegDur","v":45.996976145494017},45.996976145494017,45.996976145494017,45.996976145494017,45.996976145494017]
[null,null,{"$f":"'TC3'!C336","v":"2x24W Energy Efficient Fluro - STD"},null,{"$f":"Output!AF12*E$170","v":32.648544531644774},{"$f":"Output!AG12*F$170","v":31.61806608465632},{"$f":"Output!AH12*G$170","v":30.629209415214003},{"$f":"Output!AI12*H$170","v":29.672997443905651},{"$f":"Output!AJ12*I$170","v":28.74154879059757},{"$f":"SUM(E174:I174)","v":153.31036626601832},null,30.662073253203666,30.662073253203666,30.662073253203666,30.662073253203666,30.662073253203666,null,"2x24W Energy Efficient Fluro - STD",null,{"$f":"Output!AZ12*T$170","v":4.0521484812644761},{"$f":"Output!BA12*U$170","v":3.9242514575581748},{"$f":"Output!BB12*V$170","v":3.8015202881063432},{"$f":"Output!BC12*W$170","v":3.6828407897431479},{"$f":"Output!BD12*X$170","v":3.5672347711587715},19.027995787830914,null,3.8055991575661827,3.8055991575661827,3.8055991575661827,3.8055991575661827,3.8055991575661827,null,"2x24W Energy Efficient Fluro - STD",null,{"$f":"Output!AL12*AI$170","v":48.776244182561015},{"$f":"Output!AM12*AJ$170","v":47.317520053158518},{"$f":"Output!AN12*AK$170","v":45.947873481289548},{"$f":"Output!AO12*AL$170","v":44.626286590803417},{"$f":"Output!AP12*AM$170","v":43.316956419657593},229.98488072747008,null,45.996976145494017,45.996976145494017,45.996976145494017,45.996976145494017,45.996976145494017]
[null,null,{"$f":"'TC3'!C337","v":"1x42W Compact Fluorescent - STD"},null,{"$f":"Output!AF13*E$170","v":26.254788267781645},{"$f":"Output!AG13*F$170","v":25.430622059798235},{"$f":"Output!AH13*G$170","v":24.641420394050961},{"$f":"Output!AI13*H$170","v":23.878421005247212},{"$f":"Output!AJ13*I$170","v":23.133950395800806},123.33920212267887,null,24.667840424535775,24.667840424535775,24.667840424535775,24.667840424535775,24.667840424535775,null,"1x42W Compact Fluorescent - STD",null,{"$f":"Output!AZ13*T$170","v":3.2585924405326661},{"$f":"Output!BA13*U$170","v":3.1563016984521881},{"$f":"Output!BB13*V$170","v":3.0583505530904231},{"$f":"Output!BC13*W$170","v":2.9636514827673914},{"$f":"Output!BD13*X$170","v":2.8712520973525124},15.308148272195179,null,3.0616296544390358,3.0616296544390358,3.0616296544390358,3.0616296544390358,3.0616296544390358,null,"1x42W Compact Fluorescent - STD",null,{"$f":"Output!AL13*AI$170","v":50.57057482235151},{"$f":"Output!AM13*AJ$170","v":49.058188639950579},{"$f":"Output!AN13*AK$170","v":47.638156909265568},{"$f":"Output!AO13*AL$170","v":46.267952830422971},{"$f":"Output!AP13*AM$170","v":44.910456358589954},238.4453295605806,null,47.689065912116121,47.689065912116121,47.689065912116121,47.689065912116121,47.689065912116121]
[null,null,{"$f":"'TC3'!C338","v":"50W Mercury - STANDARD"},null,{"$f":"Output!AF14*E$170","v":22.942315578293915},{"$f":"Output!AG14*F$170","v":22.225035468092145},{"$f":"Output!AH14*G$170","v":21.539270924400544},{"$f":"Output!AI14*H$170","v":20.876370972672483},{"$f":"Output!AJ14*I$170","v":20.228769814963893},107.81176275842299,null,21.562352551684597,21.562352551684597,21.562352551684597,21.562352551684597,21.562352551684597,null,"50W Mercury - STANDARD",null,{"$f":"Output!AZ14*T$170","v":2.8474674923767749},{"$f":"Output!BA14*U$170","v":2.7584428344359546},{"$f":"Output!BB14*V$170","v":2.6733297062984489},{"$f":"Output!BC14*W$170","v":2.5910543990478736},{"$f":"Output!BD14*X$170","v":2.5106778896102022},13.380972321769255,null,2.6761944643538511,2.6761944643538511,2.6761944643538511,2.6761944643538511,2.6761944643538511,null,"50W Mercury - STANDARD",null,{"$f":"Output!AL14*AI$170","v":51.879951235171596},{"$f":"Output!AM14*AJ$170","v":50.328406257339388},{"$f":"Output!AN14*AK$170","v":48.871606978329154},{"$f":"Output!AO14*AL$170","v":47.465925491766967},{"$f":"Output!AP14*AM$170","v":46.073280638351406},244.61917060095851,null,48.9238341201917,48.9238341201917,48.9238341201917,48.9238341201917,48.9238341201917]
[null,null,{"$f":"'TC3'!C339","v":"80W Mercury - STANDARD"},null,{"$f":"Output!AF15*E$170","v":25.550079278342839},{"$f":"Output!AG15*F$170","v":24.74865245601287},{"$f":"Output!AH15*G$170","v":23.981456426715262},{"$f":"Output!AI15*H$170","v":23.239752601605925},{"$f":"Output!AJ15*I$170","v":22.515890395561094},120.03583115823801,null,24.007166231647602,24.007166231647602,24.007166231647602,24.007166231647602,24.007166231647602,null,"80W Mercury - STANDARD",null,{"$f":"Output!AZ15*T$170","v":3.1711280373792543},{"$f":"Output!BA15*U$170","v":3.0716595763027938},{"$f":"Output!BB15*V$170","v":2.9764396432384816},{"$f":"Output!BC15*W$170","v":2.8843836550901663},{"$f":"Output!BD15*X$170","v":2.7945420654895545},14.898152977500251,null,2.9796305955000504,2.9796305955000504,2.9796305955000504,2.9796305955000504,2.9796305955000504,null,"80W Mercury - STANDARD",null,{"$f":"Output!AL15*AI$170","v":49.261198409531424},{"$f":"Output!AM15*AJ$170","v":47.787971022561777},{"$f":"Output!AN15*AK$170","v":46.404706840201989},{"$f":"Output!AO15*AL$170","v":45.069980169078967},{"$f":"Output!AP15*AM$170","v":43.747632078828502},232.27148852020267,null,46.454297704040535,46.454297704040535,46.454297704040535,46.454297704040535,46.454297704040535]
[null,null,{"$f":"'TC3'!C340","v":"70W Sodium - STANDARD"},null,{"$f":"Output!AF16*E$170","v":25.823792335110376},{"$f":"Output!AG16*F$170","v":25.013533403570083},{"$f":"Output!AH16*G$170","v":24.237790257506521},{"$f":"Output!AI16*H$170","v":23.48781511200573},{"$f":"Output!AJ16*I$170","v":22.755948482610719},121.31887959080343,null,24.263775918160686,24.263775918160686,24.263775918160686,24.263775918160686,24.263775918160686,null,"70W Sodium - STANDARD",null,{"$f":"Output!AZ16*T$170","v":3.2050997186040582},{"$f":"Output!BA16*U$170","v":3.1045350672245879},{"$f":"Output!BB16*V$170","v":3.0082543154708303},{"$f":"Output!BC16*W$170","v":2.9151717388836391},{"$f":"Output!BD16*X$170","v":2.8243366865609643},15.057397526744079,null,3.0114795053488157,3.0114795053488157,3.0114795053488157,3.0114795053488157,3.0114795053488157,null,"70W Sodium - STANDARD",null,{"$f":"Output!AL16*AI$170","v":54.130138848314267},{"$f":"Output!AM16*AJ$170","v":52.511298755370511},{"$f":"Output!AN16*AK$170","v":50.991313763682868},{"$f":"Output!AO16*AL$170","v":49.52466369496554},{"$f":"Output!AP16*AM$170","v":48.071615696904423},255.22903075923759,null,51.045806151847515,51.045806151847515,51.045806151847515,51.045806151847515,51.045806151847515]
[null,null,{"$f":"'TC3'!C341","v":"100W Sodium - STANDARD"},null,{"$f":"Output!AF17*E$170","v":31.398823451559615},{"$f":"Output!AG17*F$170","v":30.408670713516532},{"$f":"Output!AH17*G$170","v":29.458838532428956},{"$f":"Output!AI17*H$170","v":28.540391816367883},{"$f":"Output!AJ17*I$170","v":27.645489817840453},147.45221433171344,null,29.490442866342686,29.490442866342686,29.490442866342686,29.490442866342686,29.490442866342686,null,"100W Sodium - STANDARD",null,{"$f":"Output!AZ17*T$170","v":3.8970403302177146},{"$f":"Output!BA17*U$170","v":3.7741483002286826},{"$f":"Output!BB17*V$170","v":3.6562606245217419},{"$f":"Output!BC17*W$170","v":3.5422683311745775},{"$f":"Output!BD17*X$170","v":3.431198271965699},18.300915858108414,null,3.6601831716216831,3.6601831716216831,3.6601831716216831,3.6601831716216831,3.6601831716216831,null,"100W Sodium - STANDARD",null,{"$f":"Output!AL17*AI$170","v":57.89338364960458},{"$f":"Output!AM17*AJ$170","v":56.161998277939816},{"$f":"Output!AN17*AK$170","v":54.536340628843377},{"$f":"Output!AO17*AL$170","v":52.967725862383837},{"$f":"Output!AP17*AM$170","v":51.413658812070665},272.97310723084229,null,54.59462144616846,54.59462144616846,54.59462144616846,54.59462144616846,54.59462144616846]
[null,null,{"$f":"'TC3'!C342","v":"100W Metal Halide - STANDARD"},null,{"$f":"Output!AF18*E$170","v":32.714961110096056},{"$f":"Output!AG18*F$170","v":31.68233954841229},{"$f":"Output!AH18*G$170","v":30.69140891780085},{"$f":"Output!AI18*H$170","v":29.733189907419678},{"$f":"Output!AJ18*I$170","v":28.799798977708438},153.62169846143729,null,30.724339692287458,30.724339692287458,30.724339692287458,30.724339692287458,30.724339692287458,null,"100W Metal Halide - STANDARD",null,{"$f":"Output!AZ18*T$170","v":4.0603917227737965},{"$f":"Output!BA18*U$170","v":3.9322287080690481},{"$f":"Output!BB18*V$170","v":3.8092401305544006},{"$f":"Output!BC18*W$170","v":3.6903115301118494},{"$f":"Output!BD18*X$170","v":3.5744644474160352},19.066636538925128,null,3.8133273077850256,3.8133273077850256,3.8133273077850256,3.8133273077850256,3.8133273077850256,null,"100W Metal Halide - STANDARD",null,{"$f":"Output!AL18*AI$170","v":76.641714064280322},{"$f":"Output!AM18*AJ$170","v":74.349632755069862},{"$f":"Output!AN18*AK$170","v":72.197518284398214},{"$f":"Output!AO18*AL$170","v":70.12091959851675},{"$f":"Output!AP18*AM$170","v":68.063579795617969},361.37336449788313,null,72.274672899576629,72.274672899576629,72.274672899576629,72.274672899576629,72.274672899576629]
[null,null,{"$f":"'TC3'!C343","v":"25W LED"},null,{"$f":"Output!AF19*E$170","v":33.73964335665525},{"$f":"Output!AG19*F$170","v":32.677989244074951},{"$f":"Output!AH19*G$170","v":31.660429049562786},{"$f":"Output!AI19*H$170","v":30.676568756342288},{"$f":"Output!AJ19*I$170","v":29.717296951181421},158.4719273578167,null,31.69438547156334,31.69438547156334,31.69438547156334,31.69438547156334,31.69438547156334,null,"25W LED",null,{"$f":"Output!AZ19*T$170","v":3.6084384938717284},{"$f":"Output!BA19*U$170","v":3.4948951014144898},{"$f":"Output!BB19*V$170","v":3.3860675321098772},{"$f":"Output!BC19*W$170","v":3.2808441509045601},{"$f":"Output!BD19*X$170","v":3.1782504965722453},16.948495774872899,null,3.3896991549745801,3.3896991549745801,3.3896991549745801,3.3896991549745801,3.3896991549745801,null,"25W LED",null,{"$f":"Output!AL19*AI$170","v":43.338183862669887},{"$f":"Output!AM19*AJ$170","v":42.042092792427923},{"$f":"Output!AN19*AK$170","v":40.825148028571853},{"$f":"Output!AO19*AL$170","v":39.650904775319077},{"$f":"Output!AP19*AM$170","v":38.487551740557407},204.34388119954616,null,40.868776239909231,40.868776239909231,40.868776239909231,40.868776239909231,40.868776239909231]
[null,null,{"$f":"'TC3'!C344","v":"Suburban 70W HPS c/w D2 PECB - STD"},null,{"$f":"Output!AF20*E$170","v":25.823792335110376},{"$f":"Output!AG20*F$170","v":25.013533403570083},{"$f":"Output!AH20*G$170","v":24.237790257506521},{"$f":"Output!AI20*H$170","v":23.48781511200573},{"$f":"Output!AJ20*I$170","v":22.755948482610719},121.31887959080343,null,24.263775918160686,24.263775918160686,24.263775918160686,24.263775918160686,24.263775918160686,null,"Suburban 70W HPS c/w D2 PECB - STD",null,{"$f":"Output!AZ20*T$170","v":3.2050997186040582},{"$f":"Output!BA20*U$170","v":3.1045350672245879},{"$f":"Output!BB20*V$170","v":3.0082543154708303},{"$f":"Output!BC20*W$170","v":2.9151717388836391},{"$f":"Output!BD20*X$170","v":2.8243366865609643},15.057397526744079,null,3.0114795053488157,3.0114795053488157,3.0114795053488157,3.0114795053488157,3.0114795053488157,null,"Suburban 70W HPS c/w D2 PECB - STD",null,{"$f":"Output!AL20*AI$170","v":54.130138848314267},{"$f":"Output!AM20*AJ$170","v":52.511298755370511},{"$f":"Output!AN20*AK$170","v":50.991313763682868},{"$f":"Output!AO20*AL$170","v":49.52466369496554},{"$f":"Output!AP20*AM$170","v":48.071615696904423},255.22903075923759,null,51.045806151847515,51.045806151847515,51.045806151847515,51.045806151847515,51.045806151847515]
[null,null,{"$f":"'TC3'!C345","v":"150W Sodium - STANDARD"},null,{"$f":"Output!AF21*E$170","v":30.28465904137968},{"$f":"Output!AG21*F$170","v":29.330457901207652},{"$f":"Output!AH21*G$170","v":28.415417240198597},{"$f":"Output!AI21*H$170","v":27.53063939954372},{"$f":"Output!AJ21*I$170","v":26.66831985698715},142.2294934393168,null,28.445898687863359,28.445898687863359,28.445898687863359,28.445898687863359,28.445898687863359,null,"150W Sodium - STANDARD",null,{"$f":"Output!AZ21*T$170","v":3.7587566888684467},{"$f":"Output!BA21*U$170","v":3.6403267632335927},{"$f":"Output!BB21*V$170","v":3.526757209736064},{"$f":"Output!BC21*W$170","v":3.4169437024358809},{"$f":"Output!BD21*X$170","v":3.3099175891784132},17.6527019534524,null,{"$f":"$Y183/RegDur","v":3.5305403906904802},3.5305403906904802,3.5305403906904802,3.5305403906904802,3.5305403906904802,null,"150W Sodium - STANDARD",null,{"$f":"Output!AL21*AI$170","v":53.965254411144322},{"$f":"Output!AM21*AJ$170","v":52.351345425773403},{"$f":"Output!AN21*AK$170","v":50.835990421652632},{"$f":"Output!AO21*AL$170","v":49.373807878351847},{"$f":"Output!AP21*AM$170","v":47.925185972786309},254.45158410970851,null,{"$f":"$AN183/RegDur","v":50.890316821941703},50.890316821941703,50.890316821941703,50.890316821941703,50.890316821941703]
[null,null,{"$f":"'TC3'!C346","v":"150W Metal Halide - STANDARD"},null,{"$f":"Output!AF22*E$170","v":31.187070315602643},{"$f":"Output!AG22*F$170","v":30.203750378466051},{"$f":"Output!AH22*G$170","v":29.260530519055621},{"$f":"Output!AI22*H$170","v":28.348482759814807},{"$f":"Output!AJ22*I$170","v":27.459773238058279},146.4596072109974,null,29.291921442199481,29.291921442199481,29.291921442199481,29.291921442199481,29.291921442199481,null,"150W Metal Halide - STANDARD",null,{"$f":"Output!AZ22*T$170","v":3.8707587559368344},{"$f":"Output!BA22*U$170","v":3.7487147736697826},{"$f":"Output!BB22*V$170","v":3.6316477810783079},{"$f":"Output!BC22*W$170","v":3.51844968923485},{"$f":"Output!BD22*X$170","v":3.4081482044204048},18.177719204340178,null,3.6355438408680358,3.6355438408680358,3.6355438408680358,3.6355438408680358,3.6355438408680358,null,"150W Metal Halide - STANDARD",null,{"$f":"Output!AL22*AI$170","v":66.816541425859981},{"$f":"Output!AM22*AJ$170","v":64.818296114959807},{"$f":"Output!AN22*AK$170","v":62.942074432832236},{"$f":"Output!AO22*AL$170","v":61.131687702654034},{"$f":"Output!AP22*AM$170","v":59.338090940815377},315.04669061712144,null,63.009338123424286,63.009338123424286,63.009338123424286,63.009338123424286,63.009338123424286]
[null,null,{"$f":"'TC3'!C347","v":"250W Sodium - STANDARD"},null,{"$f":"Output!AF23*E$170","v":32.023869685670562},{"$f":"Output!AG23*F$170","v":31.013548101221819},{"$f":"Output!AH23*G$170","v":30.044197877370188},{"$f":"Output!AI23*H$170","v":29.106862922206243},{"$f":"Output!AJ23*I$170","v":28.19368216587916},150.38216075234797,null,30.076432150469593,30.076432150469593,30.076432150469593,30.076432150469593,30.076432150469593,null,"250W Sodium - STANDARD",null,{"$f":"Output!AZ23*T$170","v":3.9746174530146545},{"$f":"Output!BA23*U$170","v":3.8492221824829276},{"$f":"Output!BB23*V$170","v":3.7289120402165077},{"$f":"Output!BC23*W$170","v":3.6125754478969867},{"$f":"Output!BD23*X$170","v":3.4992367350093669},18.664563858620443,null,3.7329127717240889,3.7329127717240889,3.7329127717240889,3.7329127717240889,3.7329127717240889,null,"250W Sodium - STANDARD",null,{"$f":"Output!AL23*AI$170","v":62.917509441017948},{"$f":"Output!AM23*AJ$170","v":61.035870320957592},{"$f":"Output!AN23*AK$170","v":59.269134227176238},{"$f":"Output!AO23*AL$170","v":57.564391333318589},{"$f":"Output!AP23*AM$170","v":55.875458641081281},296.66236396355163,null,59.332472792710327,59.332472792710327,59.332472792710327,59.332472792710327,59.332472792710327]
[null,null,{"$f":"'TC3'!C348","v":"250W Metal Halide - STANDARD"},null,{"$f":"Output!AF24*E$170","v":32.119192640763735},{"$f":"Output!AG24*F$170","v":31.105795197386019},{"$f":"Output!AH24*G$170","v":30.133468365705451},{"$f":"Output!AI24*H$170","v":29.193252851201198},{"$f":"Output!AJ24*I$170","v":28.277284484752158},150.82899353980855,null,30.165798707961709,30.165798707961709,30.165798707961709,30.165798707961709,30.165798707961709,null,"250W Metal Halide - STANDARD",null,{"$f":"Output!AZ24*T$170","v":3.9864483867745357},{"$f":"Output!BA24*U$170","v":3.8606713584258405},{"$f":"Output!BB24*V$170","v":3.7399917768148376},{"$f":"Output!BC24*W$170","v":3.623297666133519},{"$f":"Output!BD24*X$170","v":3.5096129712033899},18.720022159352123,null,3.7440044318704246,3.7440044318704246,3.7440044318704246,3.7440044318704246,3.7440044318704246,null,"250W Metal Halide - STANDARD",null,{"$f":"Output!AL24*AI$170","v":64.275381276535072},{"$f":"Output!AM24*AJ$170","v":62.353133035286724},{"$f":"Output!AN24*AK$170","v":60.548267632131065},{"$f":"Output!AO24*AL$170","v":58.806733352490127},{"$f":"Output!AP24*AM$170","v":57.081350486759817},303.06486578320278,null,60.612973156640557,60.612973156640557,60.612973156640557,60.612973156640557,60.612973156640557]
[null,null,{"$f":"'TC3'!C349","v":"400W Sodium - STANDARD"},null,{"$f":"Output!AF25*E$170","v":37.397360839922811},{"$f":"Output!AG25*F$170","v":36.213648693563947},{"$f":"Output!AH25*G$170","v":35.076502834098065},{"$f":"Output!AI25*H$170","v":33.976786633836205},{"$f":"Output!AJ25*I$170","v":32.906464312634533},175.57076331405557,null,35.114152662811115,35.114152662811115,35.114152662811115,35.114152662811115,35.114152662811115,null,"400W Sodium - STANDARD",null,{"$f":"Output!AZ25*T$170","v":4.6415440903931309},{"$f":"Output!BA25*U$170","v":4.4946285863505775},{"$f":"Output!BB25*V$170","v":4.3534926204595203},{"$f":"Output!BC25*W$170","v":4.2170022073449687},{"$f":"Output!BD25*X$170","v":4.0841599924610241},21.790827497009222,null,4.3581654994018439,4.3581654994018439,4.3581654994018439,4.3581654994018439,4.3581654994018439,null,"400W Sodium - STANDARD",null,{"$f":"Output!AL25*AI$170","v":56.050557587117055},{"$f":"Output!AM25*AJ$170","v":54.374284594207424},{"$f":"Output!AN25*AK$170","v":52.800373864976116},{"$f":"Output!AO25*AL$170","v":51.281690264936728},{"$f":"Output!AP25*AM$170","v":49.777091307221212},264.28399761845856,null,52.856799523691713,52.856799523691713,52.856799523691713,52.856799523691713,52.856799523691713]
[null,null,{"$f":"'TC3'!C350","v":"80W Mercury - AEROSCREEN"},null,{"$f":"Output!AF26*E$170","v":25.550079278342839},{"$f":"Output!AG26*F$170","v":24.74865245601287},{"$f":"Output!AH26*G$170","v":23.981456426715262},{"$f":"Output!AI26*H$170","v":23.239752601605925},{"$f":"Output!AJ26*I$170","v":22.515890395561094},120.03583115823801,null,24.007166231647602,24.007166231647602,24.007166231647602,24.007166231647602,24.007166231647602,null,"80W Mercury - AEROSCREEN",null,{"$f":"Output!AZ26*T$170","v":3.1711280373792543},{"$f":"Output!BA26*U$170","v":3.0716595763027938},{"$f":"Output!BB26*V$170","v":2.9764396432384816},{"$f":"Output!BC26*W$170","v":2.8843836550901663},{"$f":"Output!BD26*X$170","v":2.7945420654895545},14.898152977500251,null,2.9796305955000504,2.9796305955000504,2.9796305955000504,2.9796305955000504,2.9796305955000504,null,"80W Mercury - AEROSCREEN",null,{"$f":"Output!AL26*AI$170","v":75.448726665933137},{"$f":"Output!AM26*AJ$170","v":73.19232337033786},{"$f":"Output!AN26*AK$170","v":71.073708221473638},{"$f":"Output!AO26*AL$170","v":69.029433395958904},{"$f":"Output!AP26*AM$170","v":67.004117674057539},355.74830932776104,null,71.149661865552204,71.149661865552204,71.149661865552204,71.149661865552204,71.149661865552204]
[null,null,{"$f":"'TC3'!C351","v":"Urban A/Screen 42W CFL c/w D2 PECB"},null,{"$f":"Output!AF27*E$170","v":33.063880264550733},{"$f":"Output!AG27*F$170","v":32.019999860800347},{"$f":"Output!AH27*G$170","v":31.018173685817651},{"$f":"Output!AI27*H$170","v":30.049410705955101},{"$f":"Output!AJ27*I$170","v":29.105816037115659},155.25728055423949,null,{"$f":"$J189/RegDur","v":31.051456110847898},31.051456110847898,31.051456110847898,31.051456110847898,31.051456110847898,null,"Urban A/Screen 42W CFL c/w D2 PECB",null,{"$f":"Output!AZ27*T$170","v":4.1036975497896755},{"$f":"Output!BA27*U$170","v":3.9741371527380096},{"$f":"Output!BB27*V$170","v":3.8497962832847823},{"$f":"Output!BC27*W$170","v":3.7295590263451843},{"$f":"Output!BD27*X$170","v":3.6124455145755867},19.269635526733239,null,3.853927105346648,3.853927105346648,3.853927105346648,3.853927105346648,3.853927105346648,null,"Urban A/Screen 42W CFL c/w D2 PECB",null,{"$f":"Output!AL27*AI$170","v":50.57057482235151},{"$f":"Output!AM27*AJ$170","v":49.058188639950579},{"$f":"Output!AN27*AK$170","v":47.638156909265568},{"$f":"Output!AO27*AL$170","v":46.267952830422971},{"$f":"Output!AP27*AM$170","v":44.910456358589954},238.4453295605806,null,47.689065912116121,47.689065912116121,47.689065912116121,47.689065912116121,47.689065912116121]
[null,null,{"$f":"'TC3'!C352","v":"150W Sodium - AEROSCREEN"},null,{"$f":"Output!AF28*E$170","v":33.506141637369389},{"$f":"Output!AG28*F$170","v":32.44799044657519},{"$f":"Output!AH28*G$170","v":31.432353970983538},{"$f":"Output!AI28*H$170","v":30.45022631807781},{"$f":"Output!AJ28*I$170","v":29.493698224354379},157.33041059736033,null,31.466082119472066,31.466082119472066,31.466082119472066,31.466082119472066,31.466082119472066,null,"150W Sodium - AEROSCREEN",null,{"$f":"Output!AZ28*T$170","v":4.1585884729808154},{"$f":"Output!BA28*U$170","v":4.0272568683952281},{"$f":"Output!BB28*V$170","v":3.9012019443205412},{"$f":"Output!BC28*W$170","v":3.7793059414750725},{"$f":"Output!BD28*X$170","v":3.660587207826429},19.526940434998085,null,3.9053880869996171,3.9053880869996171,3.9053880869996171,3.9053880869996171,3.9053880869996171,null,"150W Sodium - AEROSCREEN",null,{"$f":"Output!AL28*AI$170","v":53.965254411144322},{"$f":"Output!AM28*AJ$170","v":52.351345425773403},{"$f":"Output!AN28*AK$170","v":50.835990421652632},{"$f":"Output!AO28*AL$170","v":49.373807878351847},{"$f":"Output!AP28*AM$170","v":47.925185972786309},254.45158410970851,null,50.890316821941703,50.890316821941703,50.890316821941703,50.890316821941703,50.890316821941703]
[null,null,{"$f":"'TC3'!C353","v":"150W Metal Halide - AEROSCREEN"},null,{"$f":"Output!AF29*E$170","v":34.408305319501196},{"$f":"Output!AG29*F$170","v":33.321043320986405},{"$f":"Output!AH29*G$170","v":32.277235378442292},{"$f":"Output!AI29*H$170","v":31.267845288922931},{"$f":"Output!AJ29*I$170","v":30.284934456545315},161.55936376439814,null,32.31187275287963,32.31187275287963,32.31187275287963,32.31187275287963,32.31187275287963,null,"150W Metal Halide - AEROSCREEN",null,{"$f":"Output!AZ29*T$170","v":4.2705598103511253},{"$f":"Output!BA29*U$170","v":4.1356151407120842},{"$f":"Output!BB29*V$170","v":4.0060637371261674},{"$f":"Output!BC29*W$170","v":3.880784078356545},{"$f":"Output!BD29*X$170","v":3.7587908718055787},20.051813638351504,null,4.0103627276703007,4.0103627276703007,4.0103627276703007,4.0103627276703007,4.0103627276703007,null,"150W Metal Halide - AEROSCREEN",null,{"$f":"Output!AL29*AI$170","v":66.816541425859981},{"$f":"Output!AM29*AJ$170","v":64.818296114959807},{"$f":"Output!AN29*AK$170","v":62.942074432832236},{"$f":"Output!AO29*AL$170","v":61.131687702654034},{"$f":"Output!AP29*AM$170","v":59.338090940815377},315.04669061712144,null,63.009338123424286,63.009338123424286,63.009338123424286,63.009338123424286,63.009338123424286]
[null,null,{"$f":"'TC3'!C354","v":"250W Sodium (w/o PECB) - AEROSCREEN"},null,{"$f":"Output!AF30*E$170","v":33.399367548060475},{"$f":"Output!AG30*F$170","v":32.344661718728922},{"$f":"Output!AH30*G$170","v":31.332359430478125},{"$f":"Output!AI30*H$170","v":30.35345837813216},{"$f":"Output!AJ30*I$170","v":29.400052769772604},156.82989984517229,null,31.365979969034459,31.365979969034459,31.365979969034459,31.365979969034459,31.365979969034459,null,"250W Sodium (w/o PECB) - AEROSCREEN",null,{"$f":"Output!AZ30*T$170","v":4.1453362906848428},{"$f":"Output!BA30*U$170","v":4.0144323044331989},{"$f":"Output!BB30*V$170","v":3.8887912004035798},{"$f":"Output!BC30*W$170","v":3.7672956645542799},{"$f":"Output!BD30*X$170","v":3.6489644757259807},19.464819935801884,null,3.8929639871603769,3.8929639871603769,3.8929639871603769,3.8929639871603769,3.8929639871603769,null,"250W Sodium (w/o PECB) - AEROSCREEN",null,{"$f":"Output!AL30*AI$170","v":62.917509441017948},{"$f":"Output!AM30*AJ$170","v":61.035870320957592},{"$f":"Output!AN30*AK$170","v":59.269134227176238},{"$f":"Output!AO30*AL$170","v":57.564391333318589},{"$f":"Output!AP30*AM$170","v":55.875458641081281},296.66236396355163,null,59.332472792710327,59.332472792710327,59.332472792710327,59.332472792710327,59.332472792710327]
[null,null,{"$f":"'TC3'!C355","v":"250W Metal Halide - AEROSCREEN"},null,{"$f":"Output!AF31*E$170","v":33.494566707108071},{"$f":"Output!AG31*F$170","v":32.436789013469529},{"$f":"Output!AH31*G$170","v":31.421513983114256},{"$f":"Output!AI31*H$170","v":30.439736112414138},{"$f":"Output!AJ31*I$170","v":29.483546514205511},157.2761523303115,null,31.4552304660623,31.4552304660623,31.4552304660623,31.4552304660623,31.4552304660623,null,"250W Metal Halide - AEROSCREEN",null,{"$f":"Output!AZ31*T$170","v":4.157151859595686},{"$f":"Output!BA31*U$170","v":4.0258666113164461},{"$f":"Output!BB31*V$170","v":3.8998565477336009},{"$f":"Output!BC31*W$170","v":3.7780039578320643},{"$f":"Output!BD31*X$170","v":3.6593272362885836},19.520206212766379,null,{"$f":"$Y193/RegDur","v":3.9040412425532756},3.9040412425532756,3.9040412425532756,3.9040412425532756,3.9040412425532756,null,"250W Metal Halide - AEROSCREEN",null,{"$f":"Output!AL31*AI$170","v":64.275381276535072},{"$f":"Output!AM31*AJ$170","v":62.353133035286724},{"$f":"Output!AN31*AK$170","v":60.548267632131065},{"$f":"Output!AO31*AL$170","v":58.806733352490127},{"$f":"Output!AP31*AM$170","v":57.081350486759817},303.06486578320278,null,{"$f":"$AN193/RegDur","v":60.612973156640557},60.612973156640557,60.612973156640557,60.612973156640557,60.612973156640557]
[null,null,{"$f":"'TC3'!C356","v":"400W Sodium - AEROSCREEN"},null,{"$f":"Output!AF32*E$170","v":36.512219114057636},{"$f":"Output!AG32*F$170","v":35.357068514896334},{"$f":"Output!AH32*G$170","v":34.247562585270614},{"$f":"Output!AI32*H$170","v":33.174594436025899},{"$f":"Output!AJ32*I$170","v":32.130157065956631},171.42160171620711,null,34.284320343241419,34.284320343241419,34.284320343241419,34.284320343241419,34.284320343241419,null,"400W Sodium - AEROSCREEN",null,{"$f":"Output!AZ32*T$170","v":4.5316854197656582},{"$f":"Output!BA32*U$170","v":4.3883148097378122},{"$f":"Output!BB32*V$170","v":4.2506093520464541},{"$f":"Output!BC32*W$170","v":4.1174387522914486},{"$f":"Output!BD32*X$170","v":3.9878092278022357},21.275857561643608,null,4.2551715123287215,4.2551715123287215,4.2551715123287215,4.2551715123287215,4.2551715123287215,null,"400W Sodium - AEROSCREEN",null,{"$f":"Output!AL32*AI$170","v":56.050557587117055},{"$f":"Output!AM32*AJ$170","v":54.374284594207424},{"$f":"Output!AN32*AK$170","v":52.800373864976116},{"$f":"Output!AO32*AL$170","v":51.281690264936728},{"$f":"Output!AP32*AM$170","v":49.777091307221212},264.28399761845856,null,52.856799523691713,52.856799523691713,52.856799523691713,52.856799523691713,52.856799523691713]
[null,null,{"$f":"'TC3'!C357","v":"400W Metal Halide - AEROSCREEN"},null,{"$f":"Output!AF33*E$170","v":36.995642672030151},{"$f":"Output!AG33*F$170","v":35.824893074014796},{"$f":"Output!AH33*G$170","v":34.700291490399451},{"$f":"Output!AI33*H$170","v":33.612714790214604},{"$f":"Output!AJ33*I$170","v":32.554140254526871},173.68768228118586,null,34.737536456237173,34.737536456237173,34.737536456237173,34.737536456237173,34.737536456237173,null,"400W Metal Halide - AEROSCREEN",null,{"$f":"Output!AZ33*T$170","v":4.5916851552622022},{"$f":"Output!BA33*U$170","v":4.4463784877340142},{"$f":"Output!BB33*V$170","v":4.3067994447951294},{"$f":"Output!BC33*W$170","v":4.1718157162052947},{"$f":"Output!BD33*X$170","v":4.0404315685004972},21.557110372497139,null,4.3114220744994274,4.3114220744994274,4.3114220744994274,4.3114220744994274,4.3114220744994274,null,"400W Metal Halide - AEROSCREEN",null,{"$f":"Output!AL33*AI$170","v":62.936907610096767},{"$f":"Output!AM33*AJ$170","v":61.054688359733731},{"$f":"Output!AN33*AK$170","v":59.287407561532731},{"$f":"Output!AO33*AL$170","v":57.582139076449593},{"$f":"Output!AP33*AM$170","v":55.892685667448106},296.75382827526096,null,59.350765655052193,59.350765655052193,59.350765655052193,59.350765655052193,59.350765655052193]
[null,null,{"$f":"'TC3'!C358","v":"Roadster A/Screen 100W HPS c/w PECB"},null,{"$f":"Output!AF34*E$170","v":31.398823451559615},{"$f":"Output!AG34*F$170","v":30.408670713516532},{"$f":"Output!AH34*G$170","v":29.458838532428956},{"$f":"Output!AI34*H$170","v":28.540391816367883},{"$f":"Output!AJ34*I$170","v":27.645489817840453},147.45221433171344,null,29.490442866342686,29.490442866342686,29.490442866342686,29.490442866342686,29.490442866342686,null,"Roadster A/Screen 100W HPS c/w PECB",null,{"$f":"Output!AZ34*T$170","v":3.8970403302177146},{"$f":"Output!BA34*U$170","v":3.7741483002286826},{"$f":"Output!BB34*V$170","v":3.6562606245217419},{"$f":"Output!BC34*W$170","v":3.5422683311745775},{"$f":"Output!BD34*X$170","v":3.431198271965699},18.300915858108414,null,3.6601831716216831,3.6601831716216831,3.6601831716216831,3.6601831716216831,3.6601831716216831,null,"Roadster A/Screen 100W HPS c/w PECB",null,{"$f":"Output!AL34*AI$170","v":57.89338364960458},{"$f":"Output!AM34*AJ$170","v":56.161998277939816},{"$f":"Output!AN34*AK$170","v":54.536340628843377},{"$f":"Output!AO34*AL$170","v":52.967725862383837},{"$f":"Output!AP34*AM$170","v":51.413658812070665},272.97310723084229,null,54.59462144616846,54.59462144616846,54.59462144616846,54.59462144616846,54.59462144616846]
[null,null,{"$f":"'TC3'!C359","v":"80W Mercury - POST TOP"},null,{"$f":"Output!AF35*E$170","v":45.840251148175199},{"$f":"Output!AG35*F$170","v":44.384105782393441},{"$f":"Output!AH35*G$170","v":42.983317515221437},{"$f":"Output!AI35*H$170","v":41.628466059103758},{"$f":"Output!AJ35*I$170","v":40.311241127100665},215.14738163199448,null,43.029476326398893,43.029476326398893,43.029476326398893,43.029476326398893,43.029476326398893,null,"80W Mercury - POST TOP",null,{"$f":"Output!AZ35*T$170","v":5.689426794839803},{"$f":"Output!BA35*U$170","v":5.5086984555800314},{"$f":"Output!BB35*V$170","v":5.334840719168767},{"$f":"Output!BC35*W$170","v":5.1666843940093115},{"$f":"Output!BD35*X$170","v":5.0031980553602322},26.702848418958148,null,5.3405696837916299,5.3405696837916299,5.3405696837916299,5.3405696837916299,5.3405696837916299,null,"80W Mercury - POST TOP",null,{"$f":"Output!AL35*AI$170","v":49.261198409531424},{"$f":"Output!AM35*AJ$170","v":47.787971022561777},{"$f":"Output!AN35*AK$170","v":46.404706840201989},{"$f":"Output!AO35*AL$170","v":45.069980169078967},{"$f":"Output!AP35*AM$170","v":43.747632078828502},232.27148852020267,null,46.454297704040535,46.454297704040535,46.454297704040535,46.454297704040535,46.454297704040535]
[null,null,{"$f":"'TC3'!C360","v":"B2001 42WCFL c/w D2 PECB green - PT"},null,{"$f":"Output!AF36*E$170","v":49.824007894796338},{"$f":"Output!AG36*F$170","v":48.239315593515634},{"$f":"Output!AH36*G$170","v":46.714128313440646},{"$f":"Output!AI36*H$170","v":45.23889192281505},{"$f":"Output!AJ36*I$170","v":43.805166609351694},233.82151033391935,null,46.76430206678387,46.76430206678387,46.76430206678387,46.76430206678387,46.76430206678387,null,"B2001 42WCFL c/w D2 PECB green - PT",null,{"$f":"Output!AZ36*T$170","v":6.1838676369086274},{"$f":"Output!BA36*U$170","v":5.9871847956358062},{"$f":"Output!BB36*V$170","v":5.797887373369111},{"$f":"Output!BC36*W$170","v":5.6147895665438936},{"$f":"Output!BD36*X$170","v":5.4368438744818812},29.020573246939318,null,5.8041146493878637,5.8041146493878637,5.8041146493878637,5.8041146493878637,5.8041146493878637,null,"B2001 42WCFL c/w D2 PECB green - PT",null,{"$f":"Output!AL36*AI$170","v":50.57057482235151},{"$f":"Output!AM36*AJ$170","v":49.058188639950579},{"$f":"Output!AN36*AK$170","v":47.638156909265568},{"$f":"Output!AO36*AL$170","v":46.267952830422971},{"$f":"Output!AP36*AM$170","v":44.910456358589954},238.4453295605806,null,47.689065912116121,47.689065912116121,47.689065912116121,47.689065912116121,47.689065912116121]
[null,null,{"$f":"'TC3'!C361","v":"250W Sodium - FLOODLIGHT"},null,{"$f":"Output!AF37*E$170","v":47.185914163581401},{"$f":"Output!AG37*F$170","v":45.686347256815388},{"$f":"Output!AH37*G$170","v":44.243538564837429},{"$f":"Output!AI37*H$170","v":42.848022589201378},{"$f":"Output!AJ37*I$170","v":41.49144529093126},221.45526786536686,null,44.29105357307337,44.29105357307337,44.29105357307337,44.29105357307337,44.29105357307337,null,"250W Sodium - FLOODLIGHT",null,{"$f":"Output!AZ37*T$170","v":5.8564427038916387},{"$f":"Output!BA37*U$170","v":5.670325134150767},{"$f":"Output!BB37*V$170","v":5.4912520656932449},{"$f":"Output!BC37*W$170","v":5.318048695608157},{"$f":"Output!BD37*X$170","v":5.1496781689044306},27.485746768248241,null,5.4971493536496485,5.4971493536496485,5.4971493536496485,5.4971493536496485,5.4971493536496485,null,"250W Sodium - FLOODLIGHT",null,{"$f":"Output!AL37*AI$170","v":62.917509441017948},{"$f":"Output!AM37*AJ$170","v":61.035870320957592},{"$f":"Output!AN37*AK$170","v":59.269134227176238},{"$f":"Output!AO37*AL$170","v":57.564391333318589},{"$f":"Output!AP37*AM$170","v":55.875458641081281},296.66236396355163,null,59.332472792710327,59.332472792710327,59.332472792710327,59.332472792710327,59.332472792710327]
[null,null,{"$f":"'TC3'!C362","v":"250W Metal Halide - FLOODLIGHT"},null,{"$f":"Output!AF38*E$170","v":47.280989526583433},{"$f":"Output!AG38*F$170","v":45.778354750132415},{"$f":"Output!AH38*G$170","v":44.332577181774425},{"$f":"Output!AI38*H$170","v":42.934188128770387},{"$f":"Output!AJ38*I$170","v":41.574830460924083},221.90094004818476,null,44.380188009636953,44.380188009636953,44.380188009636953,44.380188009636953,44.380188009636953,null,"250W Metal Halide - FLOODLIGHT",null,{"$f":"Output!AZ38*T$170","v":5.8682429079534435},{"$f":"Output!BA38*U$170","v":5.6817445719743489},{"$f":"Output!BB38*V$170","v":5.5023030237549566},{"$f":"Output!BC38*W$170","v":5.3287430639271935},{"$f":"Output!BD38*X$170","v":5.160027453835613},27.541061021445554,null,5.5082122042891104,5.5082122042891104,5.5082122042891104,5.5082122042891104,5.5082122042891104,null,"250W Metal Halide - FLOODLIGHT",null,{"$f":"Output!AL38*AI$170","v":64.275381276535072},{"$f":"Output!AM38*AJ$170","v":62.353133035286724},{"$f":"Output!AN38*AK$170","v":60.548267632131065},{"$f":"Output!AO38*AL$170","v":58.806733352490127},{"$f":"Output!AP38*AM$170","v":57.081350486759817},303.06486578320278,null,60.612973156640557,60.612973156640557,60.612973156640557,60.612973156640557,60.612973156640557]
[null,null,{"$f":"'TC3'!C363","v":"400W Sodium - FLOODLIGHT"},null,{"$f":"Output!AF39*E$170","v":48.508674910556138},{"$f":"Output!AG39*F$170","v":46.966425467873208},{"$f":"Output!AH39*G$170","v":45.482311510113142},{"$f":"Output!AI39*H$170","v":44.046823097397628},{"$f":"Output!AJ39*I$170","v":42.651563183344322},227.65579816928442,null,45.531159633856888,45.531159633856888,45.531159633856888,45.531159633856888,45.531159633856888,null,"400W Sodium - FLOODLIGHT",null,{"$f":"Output!AZ39*T$170","v":6.020616115871297},{"$f":"Output!BA39*U$170","v":5.8292010366832709},{"$f":"Output!BB39*V$170","v":5.6450013975804634},{"$f":"Output!BC39*W$170","v":5.4668368798384872},{"$f":"Output!BD39*X$170","v":5.2936652906357802},28.255320720609298,null,5.6510641441218592,5.6510641441218592,5.6510641441218592,5.6510641441218592,5.6510641441218592,null,"400W Sodium - FLOODLIGHT",null,{"$f":"Output!AL39*AI$170","v":56.050557587117055},{"$f":"Output!AM39*AJ$170","v":54.374284594207424},{"$f":"Output!AN39*AK$170","v":52.800373864976116},{"$f":"Output!AO39*AL$170","v":51.281690264936728},{"$f":"Output!AP39*AM$170","v":49.777091307221212},264.28399761845856,null,52.856799523691713,52.856799523691713,52.856799523691713,52.856799523691713,52.856799523691713]
[null,null,{"$f":"'TC3'!C364","v":"400W Metal Halide - FLOODLIGHT"},null,{"$f":"Output!AF40*E$170","v":48.99209846852866},{"$f":"Output!AG40*F$170","v":47.434250026991677},{"$f":"Output!AH40*G$170","v":45.935040415241986},{"$f":"Output!AI40*H$170","v":44.484943451586332},{"$f":"Output!AJ40*I$170","v":43.075546371914562},229.9218787342632,null,45.984375746852642,45.984375746852642,45.984375746852642,45.984375746852642,45.984375746852642,null,"400W Metal Halide - FLOODLIGHT",null,{"$f":"Output!AZ40*T$170","v":6.080615851367841},{"$f":"Output!BA40*U$170","v":5.8872647146794739},{"$f":"Output!BB40*V$170","v":5.7011914903291387},{"$f":"Output!BC40*W$170","v":5.5212138437523333},{"$f":"Output!BD40*X$170","v":5.3462876313340422},28.536573531462828,null,5.707314706292566,5.707314706292566,5.707314706292566,5.707314706292566,5.707314706292566,null,"400W Metal Halide - FLOODLIGHT",null,{"$f":"Output!AL40*AI$170","v":62.936907610096767},{"$f":"Output!AM40*AJ$170","v":61.054688359733731},{"$f":"Output!AN40*AK$170","v":59.287407561532731},{"$f":"Output!AO40*AL$170","v":57.582139076449593},{"$f":"Output!AP40*AM$170","v":55.892685667448106},296.75382827526096,null,59.350765655052193,59.350765655052193,59.350765655052193,59.350765655052193,59.350765655052193]
[null,null,{"$f":"'TC3'!C365","v":"150W Sodium - FLOODLIGHT"},null,{"$f":"Output!AF41*E$170","v":46.163977807355252},{"$f":"Output!AG41*F$170","v":44.697386505080971},{"$f":"Output!AH41*G$170","v":43.286489368463926},{"$f":"Output!AI41*H$170","v":41.92185523354766},{"$f":"Output!AJ41*I$170","v":40.595163287948594},216.6648722023964,null,43.332974440479276,43.332974440479276,43.332974440479276,43.332974440479276,43.332974440479276,null,"150W Sodium - FLOODLIGHT",null,{"$f":"Output!AZ41*T$170","v":5.7296058750762828},{"$f":"Output!BA41*U$170","v":5.547581046606938},{"$f":"Output!BB41*V$170","v":5.3724686557981594},{"$f":"Output!BC41*W$170","v":5.2030981611372757},{"$f":"Output!BD41*X$170","v":5.0384368315256483},26.891190570144303,null,{"$f":"$Y203/RegDur","v":5.3782381140288607},5.3782381140288607,5.3782381140288607,5.3782381140288607,5.3782381140288607,null,"150W Sodium - FLOODLIGHT",null,{"$f":"Output!AL41*AI$170","v":53.965254411144322},{"$f":"Output!AM41*AJ$170","v":52.351345425773403},{"$f":"Output!AN41*AK$170","v":50.835990421652632},{"$f":"Output!AO41*AL$170","v":49.373807878351847},{"$f":"Output!AP41*AM$170","v":47.925185972786309},254.45158410970851,null,{"$f":"$AN203/RegDur","v":50.890316821941703},50.890316821941703,50.890316821941703,50.890316821941703,50.890316821941703]
[null,null,{"$f":"'TC3'!C366","v":"150W Metal Halide - FLOODLIGHT"},null,{"$f":"Output!AF42*E$170","v":47.065831999373124},{"$f":"Output!AG42*F$170","v":45.570139875933208},{"$f":"Output!AH42*G$170","v":44.131080936674827},{"$f":"Output!AI42*H$170","v":42.739193717610334},{"$f":"Output!AJ42*I$170","v":41.386128084039292},220.89237461363078,null,44.178474922726153,44.178474922726153,44.178474922726153,44.178474922726153,44.178474922726153,null,"150W Metal Halide - FLOODLIGHT",null,{"$f":"Output!AZ42*T$170","v":5.8415388003239963},{"$f":"Output!BA42*U$170","v":5.6559021462746308},{"$f":"Output!BB42*V$170","v":5.4772944754330117},{"$f":"Output!BC42*W$170","v":5.3045414856218764},{"$f":"Output!BD42*X$170","v":5.1366068064262462},27.415883714079762,null,5.4831767428159521,5.4831767428159521,5.4831767428159521,5.4831767428159521,5.4831767428159521,null,"150W Metal Halide - FLOODLIGHT",null,{"$f":"Output!AL42*AI$170","v":66.816541425859981},{"$f":"Output!AM42*AJ$170","v":64.818296114959807},{"$f":"Output!AN42*AK$170","v":62.942074432832236},{"$f":"Output!AO42*AL$170","v":61.131687702654034},{"$f":"Output!AP42*AM$170","v":59.338090940815377},315.04669061712144,null,63.009338123424286,63.009338123424286,63.009338123424286,63.009338123424286,63.009338123424286]
[null,null,{"$f":"'TC3'!C367","v":"Bracket - Minor <=3m"},null,{"$f":"Output!AF43*E$170","v":5.25023063248093},{"$f":"Output!AG43*F$170","v":5.0835789410863121},{"$f":"Output!AH43*G$170","v":4.9233089981438516},{"$f":"Output!AI43*H$170","v":4.7682989714840662},{"$f":"Output!AJ43*I$170","v":4.6175599327328056},24.642977475927967,null,4.9285954951855935,4.9285954951855935,4.9285954951855935,4.9285954951855935,4.9285954951855935,null,"Bracket - Minor <=3m",null,{"$f":"Output!AZ43*T$170","v":0.90140808556413154},{"$f":"Output!BA43*U$170","v":0.87279578400794988},{"$f":"Output!BB43*V$170","v":0.84527915996719449},{"$f":"Output!BC43*W$170","v":0.8186656069338839},{"$f":"Output!BD43*X$170","v":0.79278533655110561},4.230933973024265,null,0.84618679460485302,0.84618679460485302,0.84618679460485302,0.84618679460485302,0.84618679460485302,null,"Bracket - Minor <=3m",null,{"$f":"Output!AL43*AI$170","v":14.36944514249355},{"$f":"Output!AM43*AJ$170","v":13.939706102377476},{"$f":"Output!AN43*AK$170","v":13.536209244246852},{"$f":"Output!AO43*AL$170","v":13.146870732392577},{"$f":"Output!AP43*AM$170","v":12.761143040910781},67.753374262421232,null,13.550674852484246,13.550674852484246,13.550674852484246,13.550674852484246,13.550674852484246]
[null,null,{"$f":"'TC3'!C368","v":"Bracket - Major >3m"},null,{"$f":"Output!AF44*E$170","v":32.529084350220153},{"$f":"Output!AG44*F$170","v":31.488584934962958},{"$f":"Output!AH44*G$170","v":30.484984556138382},{"$f":"Output!AI44*H$170","v":29.514060629624083},{"$f":"Output!AJ44*I$170","v":28.572046947149879},152.58876141809546,null,30.517752283619092,30.517752283619092,30.517752283619092,30.517752283619092,30.517752283619092,null,"Bracket - Major >3m",null,{"$f":"Output!AZ44*T$170","v":5.5848936364592365},{"$f":"Output!BA44*U$170","v":5.4062510869043443},{"$f":"Output!BB44*V$170","v":5.2339437047198381},{"$f":"Output!BC44*W$170","v":5.0672465176642474},{"$f":"Output!BD44*X$170","v":4.9055129083174442},26.19784785406511,null,5.2395695708130221,5.2395695708130221,5.2395695708130221,5.2395695708130221,5.2395695708130221,null,"Bracket - Major >3m",null,{"$f":"Output!AL44*AI$170","v":14.36944514249355},{"$f":"Output!AM44*AJ$170","v":13.939706102377476},{"$f":"Output!AN44*AK$170","v":13.536209244246852},{"$f":"Output!AO44*AL$170","v":13.146870732392577},{"$f":"Output!AP44*AM$170","v":12.761143040910781},67.753374262421232,null,13.550674852484246,13.550674852484246,13.550674852484246,13.550674852484246,13.550674852484246]
[null,null,{"$f":"'TC3'!C369","v":"Outreach - Minor <=2m"},null,{"$f":"Output!AF45*E$170","v":6.5565406709877196},{"$f":"Output!AG45*F$170","v":6.3477372713082048},{"$f":"Output!AH45*G$170","v":6.1466757615931682},{"$f":"Output!AI45*H$170","v":5.9521904209433742},{"$f":"Output!AJ45*I$170","v":5.7632498484462378},30.766393973278703,null,6.1532787946557406,6.1532787946557406,6.1532787946557406,6.1532787946557406,6.1532787946557406,null,"Outreach - Minor <=2m",null,{"$f":"Output!AZ45*T$170","v":1.1256874579175689},{"$f":"Output!BA45*U$170","v":1.0898381617742763},{"$f":"Output!BB45*V$170","v":1.05531806480337},{"$f":"Output!BC45*W$170","v":1.0219270252743926},{"$f":"Output!BD45*X$170","v":0.98948796275276074},5.2822586725223681,null,1.0564517345044737,1.0564517345044737,1.0564517345044737,1.0564517345044737,1.0564517345044737,null,"Outreach - Minor <=2m",null,{"$f":"Output!AL45*AI$170","v":14.36944514249355},{"$f":"Output!AM45*AJ$170","v":13.939706102377476},{"$f":"Output!AN45*AK$170","v":13.536209244246852},{"$f":"Output!AO45*AL$170","v":13.146870732392577},{"$f":"Output!AP45*AM$170","v":12.761143040910781},67.753374262421232,null,13.550674852484246,13.550674852484246,13.550674852484246,13.550674852484246,13.550674852484246]
[null,null,{"$f":"'TC3'!C370","v":"Outreach - Major >2m"},null,{"$f":"Output!AF46*E$170","v":13.516467467552996},{"$f":"Output!AG46*F$170","v":13.089462748766771},{"$f":"Output!AH46*G$170","v":12.679560962335506},{"$f":"Output!AI46*H$170","v":12.283178300215777},{"$f":"Output!AJ46*I$170","v":11.897166718338488},63.465836197209534,null,12.693167239441907,12.693167239441907,12.693167239441907,12.693167239441907,12.693167239441907,null,"Outreach - Major >2m",null,{"$f":"Output!AZ46*T$170","v":2.3206319715062658},{"$f":"Output!BA46*U$170","v":2.2473198576142215},{"$f":"Output!BB46*V$170","v":2.1769441331097674},{"$f":"Output!BC46*W$170","v":2.1088894967283327},{"$f":"Output!BD46*X$170","v":2.0426154631891302},10.896400922147716,null,2.1792801844295431,2.1792801844295431,2.1792801844295431,2.1792801844295431,2.1792801844295431,null,"Outreach - Major >2m",null,{"$f":"Output!AL46*AI$170","v":14.36944514249355},{"$f":"Output!AM46*AJ$170","v":13.939706102377476},{"$f":"Output!AN46*AK$170","v":13.536209244246852},{"$f":"Output!AO46*AL$170","v":13.146870732392577},{"$f":"Output!AP46*AM$170","v":12.761143040910781},67.753374262421232,null,13.550674852484246,13.550674852484246,13.550674852484246,13.550674852484246,13.550674852484246]
[null,null,{"$f":"'TC3'!C371","v":"Pole (Wood) - Minor - DEDICATED SL <=11m"},null,{"$f":"Output!AF47*E$170","v":131.85902150838766},{"$f":"Output!AG47*F$170","v":127.7953835841636},{"$f":"Output!AH47*G$170","v":123.93238770291549},{"$f":"Output!AI47*H$170","v":120.20015873392708},{"$f":"Output!AJ47*I$170","v":116.5377703503063},620.32472187970018,null,124.06494437594003,124.06494437594003,124.06494437594003,124.06494437594003,124.06494437594003,null,"Pole (Wood) - Minor - DEDICATED SL <=11m",null,{"$f":"Output!AZ47*T$170","v":22.638774648661514},{"$f":"Output!BA47*U$170","v":21.9410917584968},{"$f":"Output!BB47*V$170","v":21.277856947379075},{"$f":"Output!BC47*W$170","v":20.637073407507582},{"$f":"Output!BD47*X$170","v":20.008280744372339},106.50307750641731,null,21.300615501283463,21.300615501283463,21.300615501283463,21.300615501283463,21.300615501283463,null,"Pole (Wood) - Minor - DEDICATED SL <=11m",null,{"$f":"Output!AL47*AI$170","v":18.766692585678189},{"$f":"Output!AM47*AJ$170","v":18.205447500850699},{"$f":"Output!AN47*AK$170","v":17.678475065886492},{"$f":"Output!AO47*AL$170","v":17.169993625491312},{"$f":"Output!AP47*AM$170","v":16.666227966063353},88.486836743970059,null,17.69736734879401,17.69736734879401,17.69736734879401,17.69736734879401,17.69736734879401]
[null,null,{"$f":"'TC3'!C372","v":"Pole (Wood) - Major - DEDICATED SL >11m"},null,{"$f":"Output!AF48*E$170","v":244.87945131442328},{"$f":"Output!AG48*F$170","v":237.33902923617492},{"$f":"Output!AH48*G$170","v":230.17330854306965},{"$f":"Output!AI48*H$170","v":223.25037020586112},{"$f":"Output!AJ48*I$170","v":216.45520382292474},1152.0973631224538,null,230.41947262449077,230.41947262449077,230.41947262449077,230.41947262449077,230.41947262449077,null,"Pole (Wood) - Major - DEDICATED SL >11m",null,{"$f":"Output!AZ48*T$170","v":42.043165882604868},{"$f":"Output!BA48*U$170","v":40.748556577663244},{"$f":"Output!BB48*V$170","v":39.518279467225696},{"$f":"Output!BC48*W$170","v":38.329685473960907},{"$f":"Output!BD48*X$170","v":37.16302854989393},197.80271595134866,null,39.560543190269733,39.560543190269733,39.560543190269733,39.560543190269733,39.560543190269733,null,"Pole (Wood) - Major - DEDICATED SL >11m",null,{"$f":"Output!AL48*AI$170","v":18.766692585678189},{"$f":"Output!AM48*AJ$170","v":18.205447500850699},{"$f":"Output!AN48*AK$170","v":17.678475065886492},{"$f":"Output!AO48*AL$170","v":17.169993625491312},{"$f":"Output!AP48*AM$170","v":16.666227966063353},88.486836743970059,null,17.69736734879401,17.69736734879401,17.69736734879401,17.69736734879401,17.69736734879401]
[null,null,{"$f":"'TC3'!C373","v":"Column (Steel) - Minor <=9m"},null,{"$f":"Output!AF49*E$170","v":135.90955026482428},{"$f":"Output!AG49*F$170","v":131.71521082142942},{"$f":"Output!AH49*G$170","v":127.72573086721093},{"$f":"Output!AI49*H$170","v":123.87109918388015},{"$f":"Output!AJ49*I$170","v":120.09025774821475},639.31184888555947,null,127.86236977711189,127.86236977711189,127.86236977711189,127.86236977711189,127.86236977711189,null,"Column (Steel) - Minor <=9m",null,{"$f":"Output!AZ49*T$170","v":9.1413887005552308},{"$f":"Output!BA49*U$170","v":8.8507082173375551},{"$f":"Output!BB49*V$170","v":8.5709680912131638},{"$f":"Output!BC49*W$170","v":8.3003918803077141},{"$f":"Output!BD49*X$170","v":8.0374107544334823},42.90086764384715,null,8.5801735287694303,8.5801735287694303,8.5801735287694303,8.5801735287694303,8.5801735287694303,null,"Column (Steel) - Minor <=9m",null,{"$f":"Output!AL49*AI$170","v":18.766692585678189},{"$f":"Output!AM49*AJ$170","v":18.205447500850699},{"$f":"Output!AN49*AK$170","v":17.678475065886492},{"$f":"Output!AO49*AL$170","v":17.169993625491312},{"$f":"Output!AP49*AM$170","v":16.666227966063353},88.486836743970059,null,17.69736734879401,17.69736734879401,17.69736734879401,17.69736734879401,17.69736734879401]
[null,null,{"$f":"'TC3'!C374","v":"Column (Steel) - Major >9m"},null,{"$f":"Output!AF50*E$170","v":264.61827981479365},{"$f":"Output!AG50*F$170","v":256.44092981261673},{"$f":"Output!AH50*G$170","v":248.65883343759012},{"$f":"Output!AI50*H$170","v":241.1394084855059},{"$f":"Output!AJ50*I$170","v":233.76700277895313},1244.6244543294595,null,248.92489086589188,248.92489086589188,248.92489086589188,248.92489086589188,248.92489086589188,null,"Column (Steel) - Major >9m",null,{"$f":"Output!AZ50*T$170","v":12.720990874283864},{"$f":"Output!BA50*U$170","v":12.32788124169792},{"$f":"Output!BB50*V$170","v":11.953772631216443},{"$f":"Output!BC50*W$170","v":11.592291420385983},{"$f":"Output!BD50*X$170","v":11.237877863695129},59.832814031279341,null,11.966562806255869,11.966562806255869,11.966562806255869,11.966562806255869,11.966562806255869,null,"Column (Steel) - Major >9m",null,{"$f":"Output!AL50*AI$170","v":18.766692585678189},{"$f":"Output!AM50*AJ$170","v":18.205447500850699},{"$f":"Output!AN50*AK$170","v":17.678475065886492},{"$f":"Output!AO50*AL$170","v":17.169993625491312},{"$f":"Output!AP50*AM$170","v":16.666227966063353},88.486836743970059,null,17.69736734879401,17.69736734879401,17.69736734879401,17.69736734879401,17.69736734879401]
[null,null,{"$f":"'TC3'!C375","v":"Pole (Wood) - Minor   <=11m"},null,{"$f":"Output!AF51*E$170","v":0},{"$f":"Output!AG51*F$170","v":0},{"$f":"Output!AH51*G$170","v":0},{"$f":"Output!AI51*H$170","v":0},{"$f":"Output!AJ51*I$170","v":0},0,null,0,0,0,0,0,null,"Pole (Wood) - Minor   <=11m",null,{"$f":"Output!AZ51*T$170","v":0},{"$f":"Output!BA51*U$170","v":0},{"$f":"Output!BB51*V$170","v":0},{"$f":"Output!BC51*W$170","v":0},{"$f":"Output!BD51*X$170","v":0},0,null,{"$f":"$Y213/RegDur","v":0},0,0,0,0,null,"Pole (Wood) - Minor   <=11m",null,{"$f":"Output!AL51*AI$170","v":0},{"$f":"Output!AM51*AJ$170","v":0},{"$f":"Output!AN51*AK$170","v":0},{"$f":"Output!AO51*AL$170","v":0},{"$f":"Output!AP51*AM$170","v":0},0,null,{"$f":"$AN213/RegDur","v":0},0,0,0,0]
[null,null,{"$f":"'TC3'!C376","v":"Pole (Wood) - Major  >11m"},null,{"$f":"Output!AF52*E$170","v":0},{"$f":"Output!AG52*F$170","v":0},{"$f":"Output!AH52*G$170","v":0},{"$f":"Output!AI52*H$170","v":0},{"$f":"Output!AJ52*I$170","v":0},0,null,0,0,0,0,0,null,"Pole (Wood) - Major  >11m",null,{"$f":"Output!AZ52*T$170","v":0},{"$f":"Output!BA52*U$170","v":0},{"$f":"Output!BB52*V$170","v":0},{"$f":"Output!BC52*W$170","v":0},{"$f":"Output!BD52*X$170","v":0},0,null,0,0,0,0,0,null,"Pole (Wood) - Major  >11m",null,{"$f":"Output!AL52*AI$170","v":0},{"$f":"Output!AM52*AJ$170","v":0},{"$f":"Output!AN52*AK$170","v":0},{"$f":"Output!AO52*AL$170","v":0},{"$f":"Output!AP52*AM$170","v":0},0,null,0,0,0,0,0]
[null,null,{"$f":"'TC3'!C377","v":"18W LED P4 Gerard"},null,{"$f":"Output!AF53*E$170","v":33.739497876674555},{"$f":"Output!AG53*F$170","v":32.677848458408413},{"$f":"Output!AH53*G$170","v":31.660292806735367},{"$f":"Output!AI53*H$170","v":30.676436909766714},{"$f":"Output!AJ53*I$170","v":29.717169359000465},158.47124541058554,null,31.694249082117107,31.694249082117107,31.694249082117107,31.694249082117107,31.694249082117107,null,"18W LED P4 Gerard",null,{"$f":"Output!AZ53*T$170","v":3.6084229348583481},{"$f":"Output!BA53*U$170","v":3.4948800444557317},{"$f":"Output!BB53*V$170","v":3.3860529610055603},{"$f":"Output!BC53*W$170","v":3.2808300499772463},{"$f":"Output!BD53*X$170","v":3.1782368506503715},16.948422840947259,null,3.3896845681894519,3.3896845681894519,3.3896845681894519,3.3896845681894519,3.3896845681894519,null,"18W LED P4 Gerard",null,{"$f":"Output!AL53*AI$170","v":43.338183862669887},{"$f":"Output!AM53*AJ$170","v":42.042092792427923},{"$f":"Output!AN53*AK$170","v":40.825148028571853},{"$f":"Output!AO53*AL$170","v":39.650904775319077},{"$f":"Output!AP53*AM$170","v":38.487551740557407},204.34388119954616,null,40.868776239909231,40.868776239909231,40.868776239909231,40.868776239909231,40.868776239909231]
[null,null,{"$f":"'TC3'!C378","v":"25W LED P4 Gerard"},null,{"$f":"Output!AF54*E$170","v":33.739497876674555},{"$f":"Output!AG54*F$170","v":32.677848458408413},{"$f":"Output!AH54*G$170","v":31.660292806735367},{"$f":"Output!AI54*H$170","v":30.676436909766714},{"$f":"Output!AJ54*I$170","v":29.717169359000465},158.47124541058554,null,31.694249082117107,31.694249082117107,31.694249082117107,31.694249082117107,31.694249082117107,null,"25W LED P4 Gerard",null,{"$f":"Output!AZ54*T$170","v":3.6084229348583481},{"$f":"Output!BA54*U$170","v":3.4948800444557317},{"$f":"Output!BB54*V$170","v":3.3860529610055603},{"$f":"Output!BC54*W$170","v":3.2808300499772463},{"$f":"Output!BD54*X$170","v":3.1782368506503715},16.948422840947259,null,3.3896845681894519,3.3896845681894519,3.3896845681894519,3.3896845681894519,3.3896845681894519,null,"25W LED P4 Gerard",null,{"$f":"Output!AL54*AI$170","v":43.338183862669887},{"$f":"Output!AM54*AJ$170","v":42.042092792427923},{"$f":"Output!AN54*AK$170","v":40.825148028571853},{"$f":"Output!AO54*AL$170","v":39.650904775319077},{"$f":"Output!AP54*AM$170","v":38.487551740557407},204.34388119954616,null,40.868776239909231,40.868776239909231,40.868776239909231,40.868776239909231,40.868776239909231]
[null,null,{"$f":"'TC3'!C379","v":"33W LED"},null,{"$f":"Output!AF55*E$170","v":40.235179014872465},{"$f":"Output!AG55*F$170","v":38.963928469478795},{"$f":"Output!AH55*G$170","v":37.743535051064676},{"$f":"Output!AI55*H$170","v":36.563386509202587},{"$f":"Output!AJ55*I$170","v":35.414160238922129},188.92018928354065,null,37.784037856708132,37.784037856708132,37.784037856708132,37.784037856708132,37.784037856708132,null,"33W LED",null,{"$f":"Output!AZ55*T$170","v":4.3031328822996393},{"$f":"Output!BA55*U$170","v":4.1671732530035248},{"$f":"Output!BB55*V$170","v":4.0366527687730782},{"$f":"Output!BC55*W$170","v":3.9104364545718275},{"$f":"Output!BD55*X$170","v":3.7875272623194838},20.204922620967551,null,4.0409845241935098,4.0409845241935098,4.0409845241935098,4.0409845241935098,4.0409845241935098,null,"33W LED",null,{"$f":"Output!AL55*AI$170","v":43.338183862669887},{"$f":"Output!AM55*AJ$170","v":42.042092792427923},{"$f":"Output!AN55*AK$170","v":40.825148028571853},{"$f":"Output!AO55*AL$170","v":39.650904775319077},{"$f":"Output!AP55*AM$170","v":38.487551740557407},204.34388119954616,null,40.868776239909231,40.868776239909231,40.868776239909231,40.868776239909231,40.868776239909231]
[null,null,{"$f":"'TC3'!C380","v":"42W LED"},null,{"$f":"Output!AF56*E$170","v":36.994612444808453},{"$f":"Output!AG56*F$170","v":35.827927747270671},{"$f":"Output!AH56*G$170","v":34.708726070271048},{"$f":"Output!AI56*H$170","v":33.62650403826342},{"$f":"Output!AJ56*I$170","v":32.572044408009361},173.72981470862294,null,34.745962941724585,34.745962941724585,34.745962941724585,34.745962941724585,34.745962941724585,null,"42W LED",null,{"$f":"Output!AZ56*T$170","v":3.956555859248021},{"$f":"Output!BA56*U$170","v":3.831779496667532},{"$f":"Output!BB56*V$170","v":3.7120814201051848},{"$f":"Output!BC56*W$170","v":3.5963382986402643},{"$f":"Output!BD56*X$170","v":3.4835643525786222},18.580319427239626,null,3.7160638854479253,3.7160638854479253,3.7160638854479253,3.7160638854479253,3.7160638854479253,null,"42W LED",null,{"$f":"Output!AL56*AI$170","v":43.338183862669887},{"$f":"Output!AM56*AJ$170","v":42.042092792427923},{"$f":"Output!AN56*AK$170","v":40.825148028571853},{"$f":"Output!AO56*AL$170","v":39.650904775319077},{"$f":"Output!AP56*AM$170","v":38.487551740557407},204.34388119954616,null,40.868776239909231,40.868776239909231,40.868776239909231,40.868776239909231,40.868776239909231]
[null,null,{"$f":"'TC3'!C381","v":"82W LED Gerard V5 Cat Luminaire"},null,{"$f":"Output!AF57*E$170","v":59.638571440564419},{"$f":"Output!AG57*F$170","v":57.741216744428669},{"$f":"Output!AH57*G$170","v":55.914922158285755},{"$f":"Output!AI57*H$170","v":54.148423526554431},{"$f":"Output!AJ57*I$170","v":52.431767374634369},279.87490124446765,null,55.97498024889353,55.97498024889353,55.97498024889353,55.97498024889353,55.97498024889353,null,"82W LED Gerard V5 Cat Luminaire",null,{"$f":"Output!AZ57*T$170","v":6.3783162919296972},{"$f":"Output!BA57*U$170","v":6.1753951273610124},{"$f":"Output!BB57*V$170","v":5.9800738070931816},{"$f":"Output!BC57*W$170","v":5.7911476351497067},{"$f":"Output!BD57*X$170","v":5.6075520922493327},29.932484953782929,null,5.9864969907565859,5.9864969907565859,5.9864969907565859,5.9864969907565859,5.9864969907565859,null,"82W LED Gerard V5 Cat Luminaire",null,{"$f":"Output!AL57*AI$170","v":43.338183862669887},{"$f":"Output!AM57*AJ$170","v":42.042092792427923},{"$f":"Output!AN57*AK$170","v":40.825148028571853},{"$f":"Output!AO57*AL$170","v":39.650904775319077},{"$f":"Output!AP57*AM$170","v":38.487551740557407},204.34388119954616,null,40.868776239909231,40.868776239909231,40.868776239909231,40.868776239909231,40.868776239909231]
[null,null,{"$f":"'TC3'!C382","v":"100W LED Gerard V4 Cat Luminaire"},null,{"$f":"Output!AF58*E$170","v":59.638571440564419},{"$f":"Output!AG58*F$170","v":57.741216744428669},{"$f":"Output!AH58*G$170","v":55.914922158285755},{"$f":"Output!AI58*H$170","v":54.148423526554431},{"$f":"Output!AJ58*I$170","v":52.431767374634369},279.87490124446765,null,55.97498024889353,55.97498024889353,55.97498024889353,55.97498024889353,55.97498024889353,null,"100W LED Gerard V4 Cat Luminaire",null,{"$f":"Output!AZ58*T$170","v":6.3783162919296972},{"$f":"Output!BA58*U$170","v":6.1753951273610124},{"$f":"Output!BB58*V$170","v":5.9800738070931816},{"$f":"Output!BC58*W$170","v":5.7911476351497067},{"$f":"Output!BD58*X$170","v":5.6075520922493327},29.932484953782929,null,5.9864969907565859,5.9864969907565859,5.9864969907565859,5.9864969907565859,5.9864969907565859,null,"100W LED Gerard V4 Cat Luminaire",null,{"$f":"Output!AL58*AI$170","v":43.338183862669887},{"$f":"Output!AM58*AJ$170","v":42.042092792427923},{"$f":"Output!AN58*AK$170","v":40.825148028571853},{"$f":"Output!AO58*AL$170","v":39.650904775319077},{"$f":"Output!AP58*AM$170","v":38.487551740557407},204.34388119954616,null,40.868776239909231,40.868776239909231,40.868776239909231,40.868776239909231,40.868776239909231]
[null,null,{"$f":"'TC3'!C383","v":"198W LED Gerard V2/V3 Cat Luminaire"},null,{"$f":"Output!AF59*E$170","v":70.040390060522995},{"$f":"Output!AG59*F$170","v":67.807391902133745},{"$f":"Output!AH59*G$170","v":65.656284318857857},{"$f":"Output!AI59*H$170","v":63.575453680186349},{"$f":"Output!AJ59*I$170","v":61.554608313366685},328.63412827506761,null,65.726825655013528,65.726825655013528,65.726825655013528,65.726825655013528,65.726825655013528,null,"198W LED Gerard V2/V3 Cat Luminaire",null,{"$f":"Output!AZ59*T$170","v":7.4907857486385945},{"$f":"Output!BA59*U$170","v":7.2519676785629654},{"$f":"Output!BB59*V$170","v":7.0219077657802487},{"$f":"Output!BC59*W$170","v":6.7993639381399102},{"$f":"Output!BD59*X$170","v":6.5832355062323451},35.147260637354066,null,7.0294521274708135,7.0294521274708135,7.0294521274708135,7.0294521274708135,7.0294521274708135,null,"198W LED Gerard V2/V3 Cat Luminaire",null,{"$f":"Output!AL59*AI$170","v":43.338183862669887},{"$f":"Output!AM59*AJ$170","v":42.042092792427923},{"$f":"Output!AN59*AK$170","v":40.825148028571853},{"$f":"Output!AO59*AL$170","v":39.650904775319077},{"$f":"Output!AP59*AM$170","v":38.487551740557407},204.34388119954616,null,40.868776239909231,40.868776239909231,40.868776239909231,40.868776239909231,40.868776239909231]
[null,null,{"$f":"'TC3'!C384","v":"17W LED Cat P Luminaire"},null,{"$f":"Output!AF60*E$170","v":33.73964335665525},{"$f":"Output!AG60*F$170","v":32.677989244074958},{"$f":"Output!AH60*G$170","v":31.660429049562794},{"$f":"Output!AI60*H$170","v":30.676568756342288},{"$f":"Output!AJ60*I$170","v":29.717296951181432},158.4719273578167,null,31.69438547156334,31.69438547156334,31.69438547156334,31.69438547156334,31.69438547156334,null,"17W LED Cat P Luminaire",null,{"$f":"Output!AZ60*T$170","v":3.6084384938717293},{"$f":"Output!BA60*U$170","v":3.4948951014144907},{"$f":"Output!BB60*V$170","v":3.3860675321098777},{"$f":"Output!BC60*W$170","v":3.2808441509045609},{"$f":"Output!BD60*X$170","v":3.1782504965722458},16.948495774872903,null,3.3896991549745805,3.3896991549745805,3.3896991549745805,3.3896991549745805,3.3896991549745805,null,"17W LED Cat P Luminaire",null,{"$f":"Output!AL60*AI$170","v":43.338183862669887},{"$f":"Output!AM60*AJ$170","v":42.042092792427923},{"$f":"Output!AN60*AK$170","v":40.825148028571853},{"$f":"Output!AO60*AL$170","v":39.650904775319077},{"$f":"Output!AP60*AM$170","v":38.487551740557407},204.34388119954616,null,40.868776239909231,40.868776239909231,40.868776239909231,40.868776239909231,40.868776239909231]

{"sheet":"Roll Forward","index":7,"n_rows":974,"n_cols":19,"rows_kept":974,"cut":false,"hidden":false,"merged":[]}
[null,"Roll Forward Inputs"]
[null,null,"Inputs required for calculating the opening RAB and TAB values"]
[]
[]
[]
[]
[]
[null,null,"Other"]
[]
[null,null,"Actual escalation"]
[]
[null,null,null,null,{"$f":"TRANSPOSE(Global!G13:G17)","v":2015},2016,2017,2018,2019]
[null,null,{"$f":"Global!C93","v":"CPI"},"% p.a.",2.4750000000000001E-2,1.8201122402548231E-2,2.8500000000000001E-2,3.39E-2,1.7600000000000001E-2]
[null,null,{"$f":"Global!C94","v":"LPI"},"% p.a.",3.3500000000000002E-2,3.5999999999999997E-2,2.4E-2,1.7000000000000001E-2,6.0000000000000001E-3]
[null,null,{"$f":"Global!C95","v":"Real capex"},"% p.a.",0,0,0,0,0]
[null,null,{"$f":"Global!C96","v":"Real labour (capex)"},"% p.a.",0,0,0,0,0]
[null,null,{"$f":"Global!C97","v":"Real opex"},"% p.a.",0,0,0,0,0]
[]
[null,null,"WACC"]
[]
[null,null,null,null,{"$f":"E12","v":2015},{"$f":"F12","v":2016},{"$f":"G12","v":2017},{"$f":"H12","v":2018},{"$f":"I12","v":2019}]
[null,null,"Real vanilla WACC","%"]
[null,null,"Nominal pre-tax WACC","%"]
[]
[null,null,{"$f":"\"Opening Regulated Asset Base \" & \"- nominal \" & Global!$G$13","v":"Opening Regulated Asset Base - nominal 2015"}]
[]
[]
[null,null,"RAB escalation index","selection","CPI"]
[]
[]
[null,null,null,null,"Opening RAB","Remaining Life","Standard Life","Asset Count","Opening TAB","Remaining Life","Standard Life"]
[null,null,null,null,"$","Yrs","Yrs","#","$","Yrs","Yrs"]
[null,null,"Asset Class Name"]
[null,{"$f":"IF(C34=\"Spare\",TRUE,0)","v":0},"1 x 20 W Fluorescent",null,1310.050396920893,15,20,417,1892.4065332836119,10,15]
[null,0,"2 x 20 W Fluorescent",null,0,15,20,608,0,10,15]
[null,0,"4 x 20 W Fluorescent",null,43646.615291196824,15,20,0,79210.475748968471,10,15]
[null,0,"2 x 14 W Fluorescent",null,228706.89852525559,13,20,2305.3333333333335,385242.34991032543,8,15]
[null,0,"2 x 24 W Fluorescent",null,66030.216833450162,15,20,261,61523.5741852844,10,15]
[null,0,"1 x 40 W Fluorescent",null,24767.513102836227,15,20,16929,22753.245685517846,10,15]
[null,0,"2 x 40 W Fluorescent",null,0,15,20,62,0,10,15]
[null,0,"1 x 42 W Fluorescent",null,0,15,20,0,0,10,15]
[null,0,"50W Mercury",null,7620.6552560104747,15,20,46,4397.9141419353064,10,15]
[null,0,"80W Mercury",null,2624874.3106765738,4,20,90113,19066.181150127581,0,15]
[null,0,"125W Mercury",null,5113.078251350853,15,20,34,1505.4606453083941,10,15]
[null,0,"250W Mercury",null,193394.17210390983,4,20,4430.333333333333,0,0,15]
[null,0,"2 x 250W Mercury",null,737.70050001293043,15,20,2,669.59575469142726,10,15]
[null,0,"400 W Mercury",null,94072.797229005751,4,20,1740.6666666666667,0,0,15]
[null,0,"700 W Mercury",null,0,15,20,0,0,10,15]
[null,0,"50W Sodium",null,260.61823596887956,15,20,1,236.55787734571354,10,15]
[null,0,"70W Sodium",null,9669.1034124398684,15,20,39,8895.7535873574998,10,15]
[null,0,"90W Sodium",null,0,15,20,0,0,10,15]
[null,0,"100W Sodium",null,21106.496145769757,15,20,51,35802.365924824539,10,15]
[null,0,"120W Sodium",null,285.78186497921877,15,20,5,275.54825143318078,10,15]
[null,0,"150W Sodium",null,840168.47796429531,6,20,14910.333333333334,0,0,15]
[null,0,"250W Sodium",null,312450.72429861268,6,20,19547.333333333332,0,0,15]
[null,0,"2 x 250W Sodium",null,1233.8920839842285,15,20,10,1119.9787734571353,10,15]
[null,0,"310W Sodium",null,0,15,20,0,0,10,15]
[null,0,"400 W Sodium",null,0,6,20,2083.6666666666665,23987.331539750157,0,15]
[null,0,"2 x 400 W Sodium",null,2104.8500063254323,15,20,0,3490.401914064239,10,15]
[null,0,"4 x 600W Sodium",null,0,15,20,0,0,10,15]
[null,0,"60 W Incandescent",null,0,15,20,41,0,10,15]
[null,0,"100 W Incandescent",null,0,15,20,60,0,10,15]
[null,0,"500 W Incandescent",null,0.70178038049701119,5,20,3,0,0,15]
[null,0,"1000 W Incandescent",null,0,15,20,0,0,0,15]
[null,0,"1500 W Incandescent",null,0,15,20,0,0,0,15]
[null,{"$f":"IF(C66=\"Spare\",TRUE,0)","v":0},"100 W Metal Halide",null,6778.4830686580117,0,20,143,182.17692787142121,0,15]
[null,0,"150 W Metal Halide",null,97519.472920735599,0,20,376,176254.73496941911,0,15]
[null,0,"250 W Metal Halide",null,14061.428689947226,0,20,245,34347.166640534371,0,15]
[null,0,"2 x 250 W Metal Halide",null,14224.104111605357,15,20,22,23608.645908834213,10,15]
[null,0,"400 W Metal Halide",null,3662.7119668915293,0,20,285,26417.675690228269,0,15]
[null,0,"2 x 400 W Metal Halide",null,5294.8581536309612,15,20,0,8822.8707629617911,10,15]
[null,0,"1000 W Metal Halide",null,0,0,20,20,17.807579040273474,0,15]
[null,0,"600 W Sodium",null,3417.2038350877729,12,20,16,2140.8700333472125,7,15]
[null,0,"Pole mounting bracket minor (<=3m)",null,1074476.4767334929,5,35,101889,85352.260496565141,0,15]
[null,0,"Pole mounting bracket major (>3m)",null,1378428.8400527278,5,35,28234.333333333332,0,0,15]
[null,0,"Outreach Minor (<=2m)",null,104388.2361708403,5,35,7869.333333333333,397858.12109429901,0,15]
[null,0,"Outreach Major (>2m)",null,19721.541721754977,5,35,12489,476106.76715792809,0,15]
[null,0,"Minor Column (<=9)",null,3025132.3097728966,15,35,8170.666666666667,161384.786182246,0,15]
[null,0,"Major Column (>=9)",null,14289621.95395172,15,35,12525.666666666666,254199.59101579094,0,15]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C98=\"Spare\",TRUE,0)","v":true},"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C130=\"Spare\",TRUE,0)","v":true},"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,{"$f":"IF(C162=\"Spare\",TRUE,0)","v":true},"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare"]
[null,null,"Total",null,{"$f":"SUM(E34:E183)","v":24514282.275109269},{"$f":"SUMPRODUCT(E34:E183,F34:F183)/E184","v":12.125044048510791},null,{"$f":"SUM(H34:H183)","v":325984.66666666669},{"$f":"SUM(I34:I183)","v":2296762.61608274},{"$f":"SUMPRODUCT(I34:I183,J34:J183)/I184","v":2.4551831377708084}]
[]
[null,null,"Net asset movements - nominal"]
[]
[null,null,"Actual Capital Expenditure - nominal"]
[]
[null,null,null,null,"New capex",{"$f":"RegYear","v":2020},{"$f":"RegYear","v":2020},{"$f":"RegYear","v":2020},{"$f":"RegYear","v":2020}]
[null,null,null,null,{"$f":"E$12","v":2015},{"$f":"F$12","v":2016},{"$f":"G$12","v":2017},{"$f":"H$12","v":2018},{"$f":"I$12","v":2019},null,null,null,null,null,{"$f":"E191","v":2015},{"$f":"F191","v":2016},{"$f":"G191","v":2017},{"$f":"H191","v":2018},{"$f":"I191","v":2019}]
[null,null,null,null,"$",null,null,null,null,null,null,null,null,null,"#"]
[null,null,"Asset Class Name",null,null,null,null,null,null,null,null,null,"Asset Class Name"]
[null,{"$f":"IF(C194=\"Spare\",TRUE,0)","v":0},{"$f":"C34","v":"1 x 20 W Fluorescent"},null,0,0,0,0,0,null,null,null,{"$f":"C194","v":"1 x 20 W Fluorescent"},null,0,0,0,0,0]
[null,{"$f":"IF(C195=\"Spare\",TRUE,0)","v":0},{"$f":"C35","v":"2 x 20 W Fluorescent"},null,0,0,0,0,0,null,null,null,{"$f":"C195","v":"2 x 20 W Fluorescent"},null,0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent",null,0,0,null,null,null,null,null,null,"4 x 20 W Fluorescent",null,0,0]
[null,0,"2 x 14 W Fluorescent",null,0,0,0,0,0,null,null,null,"2 x 14 W Fluorescent",null,0,0,0,0,0]
[null,0,"2 x 24 W Fluorescent",null,0,0,0,0,0,null,null,null,"2 x 24 W Fluorescent",null,0,0,0,0,0]
[null,0,"1 x 40 W Fluorescent",null,0,0,0,0,0,null,null,null,"1 x 40 W Fluorescent",null,0,0,0,0,0]
[null,0,"2 x 40 W Fluorescent",null,0,0,0,0,0,null,null,null,"2 x 40 W Fluorescent",null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent",null,0,0,0,0,0,null,null,null,"1 x 42 W Fluorescent",null,0,0,0,0,0]
[null,0,"50W Mercury",null,0,0,0,0,0,null,null,null,"50W Mercury",null,0,0,0,0,0]
[null,0,"80W Mercury",null,0,0,0,0,0,null,null,null,"80W Mercury",null,0,0,0,0,0]
[null,0,"125W Mercury",null,0,0,0,0,0,null,null,null,"125W Mercury",null,0,0,0,0,0]
[null,0,"250W Mercury",null,0,0,0,0,0,null,null,null,"250W Mercury",null,0,0,0,0,0]
[null,0,"2 x 250W Mercury",null,0,0,0,0,0,null,null,null,"2 x 250W Mercury",null,0,0,0,0,0]
[null,0,"400 W Mercury",null,0,0,0,0,0,null,null,null,"400 W Mercury",null,0,0,0,0,0]
[null,0,"700 W Mercury",null,0,0,null,null,null,null,null,null,"700 W Mercury",null,0,0]
[null,0,"50W Sodium",null,0,0,0,0,0,null,null,null,"50W Sodium",null,0,0,0,0,0]
[null,0,"70W Sodium",null,0,0,0,0,0,null,null,null,"70W Sodium",null,0,0,0,0,0]
[null,0,"90W Sodium",null,0,0,null,null,null,null,null,null,"90W Sodium",null,0,0]
[null,0,"100W Sodium",null,0,0,0,0,0,null,null,null,"100W Sodium",null,0,0,0,0,0]
[null,0,"120W Sodium",null,0,0,0,0,0,null,null,null,"120W Sodium",null,0,0,0,0,0]
[null,0,"150W Sodium",null,0,0,0,0,0,null,null,null,"150W Sodium",null,0,0,0,0,0]
[null,0,"250W Sodium",null,0,0,0,0,0,null,null,null,"250W Sodium",null,0,0,0,0,0]
[null,0,"2 x 250W Sodium",null,0,0,0,0,0,null,null,null,"2 x 250W Sodium",null,0,0,0,0,0]
[null,0,"310W Sodium",null,0,0,null,null,null,null,null,null,"310W Sodium",null,0,0]
[null,0,"400 W Sodium",null,0,0,0,0,0,null,null,null,"400 W Sodium",null,0,0,0,0,0]
[null,0,"2 x 400 W Sodium",null,0,0,null,null,null,null,null,null,"2 x 400 W Sodium",null,0,0]
[null,0,"4 x 600W Sodium",null,0,0,null,null,null,null,null,null,"4 x 600W Sodium",null,0,0]
[null,0,"60 W Incandescent",null,0,0,0,0,0,null,null,null,"60 W Incandescent",null,0,0,0,0,0]
[null,0,"100 W Incandescent",null,0,0,0,0,0,null,null,null,"100 W Incandescent",null,0,0,0,0,0]
[null,0,"500 W Incandescent",null,0,0,0,0,0,null,null,null,"500 W Incandescent",null,0,0,0,0,0]
[null,0,"1000 W Incandescent",null,0,0,0,0,0,null,null,null,"1000 W Incandescent",null,0,0,0,0,0]
[null,0,"1500 W Incandescent",null,0,0,0,0,0,null,null,null,"1500 W Incandescent",null,0,0,0,0,0]
[null,0,"100 W Metal Halide",null,0,0,0,0,0,null,null,null,"100 W Metal Halide",null,0,0,0,0,0]
[null,0,"150 W Metal Halide",null,0,0,0,0,0,null,null,null,"150 W Metal Halide",null,0,0,0,0,0]
[null,0,"250 W Metal Halide",null,0,0,0,0,0,null,null,null,"250 W Metal Halide",null,0,0,0,0,0]
[null,0,"2 x 250 W Metal Halide",null,0,0,null,null,null,null,null,null,"2 x 250 W Metal Halide",null,0,0]
[null,0,"400 W Metal Halide",null,0,0,0,0,0,null,null,null,"400 W Metal Halide",null,0,0,0,0,0]
[null,0,"2 x 400 W Metal Halide",null,0,0,null,null,null,null,null,null,"2 x 400 W Metal Halide",null,0,0]
[null,0,"1000 W Metal Halide",null,0,0,0,0,0,null,null,null,"1000 W Metal Halide",null,0,0,0,0,0]
[null,0,"600 W Sodium",null,0,0,0,0,0,null,null,null,"600 W Sodium",null,0,0,0,0,0]
[null,0,"Pole mounting bracket minor (<=3m)",null,0,0,0,0,0,null,null,null,"Pole mounting bracket minor (<=3m)",null,0,0,0,0,0]
[null,0,"Pole mounting bracket major (>3m)",null,0,0,0,0,0,null,null,null,"Pole mounting bracket major (>3m)",null,0,0,0,0,0]
[null,0,"Outreach Minor (<=2m)",null,0,0,0,0,0,null,null,null,"Outreach Minor (<=2m)",null,0,0,0,0,0]
[null,0,"Outreach Major (>2m)",null,0,0,0,0,0,null,null,null,"Outreach Major (>2m)",null,0,0,0,0,0]
[null,0,"Minor Column (<=9)",null,0,0,0,0,0,null,null,null,"Minor Column (<=9)",null,0,0,0,0,0]
[null,0,"Major Column (>=9)",null,0,0,0,0,0,null,null,null,"Major Column (>=9)",null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0]
[null,true,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,{"$f":"M83","v":0}]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,{"$f":"IF(C259=\"Spare\",TRUE,0)","v":true},{"$f":"C99","v":"Spare"},null,null,null,null,null,null,null,null,null,{"$f":"M99","v":0}]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,{"$f":"IF(C323=\"Spare\",TRUE,0)","v":true},{"$f":"C163","v":"Spare"},null,null,null,null,null,null,null,null,null,{"$f":"M163","v":0}]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,null,"Total",null,{"$f":"SUM(E194:E343)","v":0},{"$f":"SUM(F194:F343)","v":0},{"$f":"SUM(G194:G343)","v":0},{"$f":"SUM(H194:H343)","v":0},{"$f":"SUM(I194:I343)","v":0},null,null,null,"Total",null,{"$f":"SUM(O194:O343)","v":0},{"$f":"SUM(P194:P343)","v":0},{"$f":"SUM(Q194:Q343)","v":0},{"$f":"SUM(R194:R343)","v":0},{"$f":"SUM(S194:S343)","v":0}]
[]
[null,null,"Actual Asset Disposal - nominal"]
[]
[null,null,null,null,{"$f":"E$12","v":2015},{"$f":"F$12","v":2016},{"$f":"G$12","v":2017},{"$f":"H$12","v":2018},{"$f":"I$12","v":2019},null,null,null,null,null,{"$f":"E348","v":2015},{"$f":"F348","v":2016},{"$f":"G348","v":2017},{"$f":"H348","v":2018},{"$f":"I348","v":2019}]
[null,null,null,null,"$",null,null,null,null,null,null,null,null,null,"#"]
[null,null,"Asset Class Name",null,null,null,null,null,null,null,null,null,"Asset Class Name"]
[null,{"$f":"IF(C351=\"Spare\",TRUE,0)","v":0},{"$f":"C34","v":"1 x 20 W Fluorescent"},null,{"$f":"O351*M34","v":0},{"$f":"P351*M34","v":0},{"$f":"Q351*M34","v":0},{"$f":"R351*M34","v":0},{"$f":"S351*M34","v":0},null,null,null,{"$f":"C351","v":"1 x 20 W Fluorescent"},null,1,1,1,1,1]
[null,0,"2 x 20 W Fluorescent",null,{"$f":"O352*M35","v":0},{"$f":"P352*M35","v":0},{"$f":"Q352*M35","v":0},{"$f":"R352*M35","v":0},{"$f":"S352*M35","v":0},null,null,null,{"$f":"C352","v":"2 x 20 W Fluorescent"},null,9,9,9,9,9]
[null,0,"4 x 20 W Fluorescent",null,0,0,0,0,0,null,null,null,"4 x 20 W Fluorescent",null,1,0,0,0,0]
[null,0,"2 x 14 W Fluorescent",null,0,0,0,0,0,null,null,null,"2 x 14 W Fluorescent",null,191,191,191,191,191]
[null,0,"2 x 24 W Fluorescent",null,0,0,0,0,0,null,null,null,"2 x 24 W Fluorescent",null,138,138,138,138,138]
[null,0,"1 x 40 W Fluorescent",null,0,0,0,0,0,null,null,null,"1 x 40 W Fluorescent",null,791,791,791,791,791]
[null,0,"2 x 40 W Fluorescent",null,0,0,0,0,0,null,null,null,"2 x 40 W Fluorescent"]
[null,0,"1 x 42 W Fluorescent",null,0,0,0,0,0,null,null,null,"1 x 42 W Fluorescent",null,111,111,111,111,111]
[null,0,"50W Mercury",null,0,0,0,0,0,null,null,null,"50W Mercury",null,931,931,931,931,931]
[null,0,"80W Mercury",null,0,0,0,0,0,null,null,null,"80W Mercury",null,7057,7057,7057,7057,7057]
[null,0,"125W Mercury",null,0,0,0,0,0,null,null,null,"125W Mercury",null,163,163,163,163,163]
[null,0,"250W Mercury",null,0,0,0,0,0,null,null,null,"250W Mercury",null,51,51,51,51,51]
[null,0,"2 x 250W Mercury",null,0,0,0,0,0,null,null,null,"2 x 250W Mercury"]
[null,0,"400 W Mercury",null,0,0,0,0,0,null,null,null,"400 W Mercury",null,44,44,44,44,44]
[null,0,"700 W Mercury",null,0,0,0,0,0,null,null,null,"700 W Mercury"]
[null,0,"50W Sodium",null,0,0,0,0,0,null,null,null,"50W Sodium"]
[null,0,"70W Sodium",null,0,0,0,0,0,null,null,null,"70W Sodium",null,46,46,46,46,46]
[null,0,"90W Sodium",null,0,0,0,0,0,null,null,null,"90W Sodium"]
[null,0,"100W Sodium",null,0,0,0,0,0,null,null,null,"100W Sodium",null,33,33,33,33,33]
[null,0,"120W Sodium",null,0,0,0,0,0,null,null,null,"120W Sodium",null,1,1,1,1,1]
[null,0,"150W Sodium",null,0,0,0,0,0,null,null,null,"150W Sodium",null,128,128,128,128,128]
[null,0,"250W Sodium",null,0,0,0,0,0,null,null,null,"250W Sodium",null,227,227,227,227,227]
[null,0,"2 x 250W Sodium",null,0,0,0,0,0,null,null,null,"2 x 250W Sodium",null,1,1,1,1,1]
[null,0,"310W Sodium",null,0,0,0,0,0,null,null,null,"310W Sodium",null,6,6,6,6,6]
[null,0,"400 W Sodium",null,0,0,0,0,0,null,null,null,"400 W Sodium",null,28,28,28,28,28]
[null,0,"2 x 400 W Sodium",null,0,0,0,0,0,null,null,null,"2 x 400 W Sodium"]
[null,0,"4 x 600W Sodium",null,0,0,0,0,0,null,null,null,"4 x 600W Sodium"]
[null,0,"60 W Incandescent",null,0,0,0,0,0,null,null,null,"60 W Incandescent",null,5,5,5,5,5]
[null,0,"100 W Incandescent",null,0,0,0,0,0,null,null,null,"100 W Incandescent",null,11,11,11,11,11]
[null,{"$f":"IF(C380=\"Spare\",TRUE,0)","v":0},{"$f":"C63","v":"500 W Incandescent"},null,0,0,0,0,0,null,null,null,"500 W Incandescent",null,1,1,1,1,1]
[null,0,"1000 W Incandescent",null,0,0,0,0,0,null,null,null,"1000 W Incandescent"]
[null,0,"1500 W Incandescent",null,0,0,0,0,0,null,null,null,"1500 W Incandescent"]
[null,0,"100 W Metal Halide",null,0,0,0,0,0,null,null,null,"100 W Metal Halide",null,5,5,5,5,5]
[null,0,"150 W Metal Halide",null,0,0,0,0,0,null,null,null,"150 W Metal Halide",null,21,21,21,21,21]
[null,0,"250 W Metal Halide",null,0,0,0,0,0,null,null,null,"250 W Metal Halide",null,9,9,9,9,9]
[null,0,"2 x 250 W Metal Halide",null,0,0,0,0,0,null,null,null,"2 x 250 W Metal Halide",null,1,1,1,1,1]
[null,0,"400 W Metal Halide",null,0,0,0,0,0,null,null,null,"400 W Metal Halide",null,9,9,9,9,9]
[null,0,"2 x 400 W Metal Halide",null,0,0,0,0,0,null,null,null,"2 x 400 W Metal Halide"]
[null,0,"1000 W Metal Halide",null,0,0,0,0,0,null,null,null,"1000 W Metal Halide",null,1,1,1,1,1]
[null,0,"600 W Sodium",null,0,0,0,0,0,null,null,null,"600 W Sodium",null,0,0,0,0,0]
[null,0,"Pole mounting bracket minor (<=3m)",null,0,0,0,0,0,null,null,null,"Pole mounting bracket minor (<=3m)",null,273,273,273,273,273]
[null,0,"Pole mounting bracket major (>3m)",null,0,0,0,0,0,null,null,null,"Pole mounting bracket major (>3m)",null,114,114,114,114,114]
[null,0,"Outreach Minor (<=2m)",null,0,0,0,0,0,null,null,null,"Outreach Minor (<=2m)",null,179,179,179,179,179]
[null,0,"Outreach Major (>2m)",null,0,0,0,0,0,null,null,null,"Outreach Major (>2m)",null,50,50,50,50,50]
[null,0,"Minor Column (<=9)",null,0,0,0,0,0,null,null,null,"Minor Column (<=9)",null,177,177,177,177,177]
[null,0,"Major Column (>=9)",null,0,0,0,0,0,null,null,null,"Major Column (>=9)",null,52,52,52,52,52]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E80/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E80/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E80/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E80/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E80/$E$184","v":0}]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E81/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E81/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E81/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E81/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E81/$E$184","v":0}]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E82/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E82/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E82/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E82/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E82/$E$184","v":0}]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E83/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E83/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E83/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E83/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E83/$E$184","v":0},null,null,null,{"$f":"M241","v":0}]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E84/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E84/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E84/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E84/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E84/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E85/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E85/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E85/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E85/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E85/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E86/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E86/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E86/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E86/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E86/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E87/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E87/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E87/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E87/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E87/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E88/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E88/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E88/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E88/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E88/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E89/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E89/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E89/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E89/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E89/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E90/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E90/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E90/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E90/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E90/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E91/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E91/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E91/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E91/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E91/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E92/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E92/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E92/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E92/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E92/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E93/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E93/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E93/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E93/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E93/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E94/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E94/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E94/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E94/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E94/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E95/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E95/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E95/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E95/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E95/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E96/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E96/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E96/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E96/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E96/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E97/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E97/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E97/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E97/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E97/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E98/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E98/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E98/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E98/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E98/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E99/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E99/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E99/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E99/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E99/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E100/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E100/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E100/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E100/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E100/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E101/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E101/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E101/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E101/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E101/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E102/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E102/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E102/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E102/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E102/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E103/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E103/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E103/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E103/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E103/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E104/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E104/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E104/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E104/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E104/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E105/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E105/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E105/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E105/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E105/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E106/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E106/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E106/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E106/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E106/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E107/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E107/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E107/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E107/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E107/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E108/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E108/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E108/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E108/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E108/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E109/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E109/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E109/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E109/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E109/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E110/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E110/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E110/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E110/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E110/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E111/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E111/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E111/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E111/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E111/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E112/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E112/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E112/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E112/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E112/$E$184","v":0},null,null,null,{"$f":"M270","v":0}]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E113/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E113/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E113/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E113/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E113/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E114/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E114/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E114/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E114/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E114/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E115/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E115/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E115/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E115/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E115/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E116/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E116/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E116/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E116/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E116/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E117/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E117/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E117/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E117/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E117/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E118/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E118/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E118/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E118/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E118/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E119/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E119/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E119/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E119/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E119/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E120/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E120/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E120/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E120/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E120/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E121/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E121/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E121/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E121/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E121/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E122/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E122/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E122/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E122/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E122/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E123/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E123/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E123/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E123/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E123/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E124/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E124/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E124/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E124/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E124/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E125/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E125/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E125/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E125/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E125/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E126/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E126/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E126/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E126/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E126/$E$184","v":0},null,null,null,0]
[null,{"$f":"IF(C444=\"Spare\",TRUE,0)","v":true},{"$f":"C127","v":"Spare"},null,{"$f":"[4]Summary!$N$6*$E127/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E127/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E127/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E127/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E127/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E128/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E128/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E128/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E128/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E128/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E129/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E129/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E129/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E129/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E129/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E130/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E130/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E130/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E130/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E130/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E131/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E131/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E131/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E131/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E131/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E132/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E132/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E132/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E132/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E132/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E133/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E133/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E133/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E133/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E133/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E134/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E134/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E134/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E134/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E134/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E135/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E135/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E135/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E135/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E135/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E136/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E136/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E136/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E136/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E136/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E137/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E137/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E137/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E137/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E137/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E138/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E138/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E138/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E138/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E138/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E139/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E139/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E139/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E139/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E139/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E140/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E140/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E140/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E140/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E140/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E141/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E141/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E141/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E141/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E141/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E142/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E142/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E142/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E142/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E142/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E143/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E143/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E143/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E143/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E143/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E144/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E144/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E144/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E144/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E144/$E$184","v":0},null,null,null,{"$f":"M302","v":0}]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E145/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E145/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E145/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E145/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E145/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E146/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E146/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E146/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E146/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E146/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E147/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E147/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E147/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E147/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E147/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E148/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E148/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E148/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E148/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E148/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E149/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E149/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E149/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E149/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E149/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E150/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E150/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E150/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E150/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E150/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E151/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E151/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E151/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E151/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E151/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E152/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E152/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E152/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E152/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E152/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E153/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E153/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E153/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E153/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E153/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E154/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E154/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E154/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E154/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E154/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E155/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E155/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E155/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E155/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E155/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E156/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E156/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E156/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E156/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E156/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E157/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E157/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E157/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E157/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E157/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E158/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E158/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E158/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E158/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E158/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E159/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E159/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E159/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E159/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E159/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E160/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E160/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E160/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E160/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E160/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E161/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E161/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E161/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E161/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E161/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E162/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E162/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E162/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E162/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E162/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E163/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E163/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E163/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E163/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E163/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E164/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E164/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E164/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E164/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E164/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E165/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E165/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E165/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E165/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E165/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E166/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E166/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E166/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E166/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E166/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E167/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E167/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E167/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E167/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E167/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E168/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E168/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E168/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E168/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E168/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E169/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E169/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E169/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E169/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E169/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E170/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E170/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E170/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E170/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E170/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E171/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E171/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E171/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E171/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E171/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E172/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E172/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E172/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E172/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E172/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E173/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E173/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E173/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E173/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E173/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E174/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E174/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E174/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E174/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E174/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E175/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E175/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E175/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E175/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E175/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E176/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E176/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E176/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E176/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E176/$E$184","v":0},null,null,null,{"$f":"M334","v":0}]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E177/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E177/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E177/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E177/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E177/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E178/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E178/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E178/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E178/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E178/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E179/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E179/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E179/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E179/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E179/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E180/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E180/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E180/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E180/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E180/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E181/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E181/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E181/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E181/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E181/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E182/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E182/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E182/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E182/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E182/$E$184","v":0},null,null,null,0]
[null,true,"Spare",null,{"$f":"[4]Summary!$N$6*$E183/$E$184","v":0},{"$f":"[4]Summary!$N$8*$E183/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E183/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E183/$E$184","v":0},{"$f":"[4]Summary!$N$10*$E183/$E$184","v":0},null,null,null,0]
[null,null,"Total",null,{"$f":"SUM(E351:E500)","v":0},{"$f":"SUM(F351:F500)","v":0},{"$f":"SUM(G351:G500)","v":0},{"$f":"SUM(H351:H500)","v":0},{"$f":"SUM(I351:I500)","v":0}," ",null,null,"Total",null,{"$f":"SUM(O351:O500)","v":10866},{"$f":"SUM(P351:P500)","v":10865},{"$f":"SUM(Q351:Q500)","v":10865},{"$f":"SUM(R351:R500)","v":10865},{"$f":"SUM(S351:S500)","v":10865}]
[]
[null,null,"Actual Customer Contribution - nominal"]
[]
[null,null,null,null,"New capex",{"$f":"RegYear","v":2020},{"$f":"RegYear","v":2020},{"$f":"RegYear","v":2020},{"$f":"RegYear","v":2020}]
[null,null,null,null,{"$f":"E$12","v":2015},{"$f":"F$12","v":2016},{"$f":"G$12","v":2017},{"$f":"H$12","v":2018},{"$f":"I$12","v":2019},null,null,null,null,null,{"$f":"E506","v":2015},{"$f":"F506","v":2016},{"$f":"G506","v":2017},{"$f":"H506","v":2018},{"$f":"I506","v":2019}]
[null,null,null,null,"$",null,null,null,null,null,null,null,null,null,"#"]
[null,null,"Asset Class Name",null,null,null,null,null,null,null,null,null,"Asset Class Name"]
[null,{"$f":"IF(C509=\"Spare\",TRUE,0)","v":0},{"$f":"C34","v":"1 x 20 W Fluorescent"},null,0,0,0,0,0,null,null,null,{"$f":"C509","v":"1 x 20 W Fluorescent"},null,0,0,0,0,0]
[null,{"$f":"IF(C510=\"Spare\",TRUE,0)","v":0},{"$f":"C35","v":"2 x 20 W Fluorescent"},null,0,0,0,0,0,null,null,null,{"$f":"C510","v":"2 x 20 W Fluorescent"},null,0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent",null,0,0,0,0,0,null,null,null,"4 x 20 W Fluorescent",null,0,0,0,0,0]
[null,0,"2 x 14 W Fluorescent",null,0,0,0,0,0,null,null,null,"2 x 14 W Fluorescent",null,0,0,0,0,0]
[null,0,"2 x 24 W Fluorescent",null,0,0,null,null,null,null,null,null,"2 x 24 W Fluorescent",null,0,0]
[null,0,"1 x 40 W Fluorescent",null,0,0,0,0,0,null,null,null,"1 x 40 W Fluorescent",null,0,0,0,0,0]
[null,0,"2 x 40 W Fluorescent",null,0,0,0,0,0,null,null,null,"2 x 40 W Fluorescent",null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent",null,0,0,0,0,0,null,null,null,"1 x 42 W Fluorescent",null,0,0,0,0,0]
[null,0,"50W Mercury",null,0,0,0,0,0,null,null,null,"50W Mercury",null,0,0,0,0,0]
[null,0,"80W Mercury",null,0,0,0,0,0,null,null,null,"80W Mercury",null,0,0,0,0,0]
[null,0,"125W Mercury",null,0,0,null,null,null,null,null,null,"125W Mercury",null,0,0,0,0,0]
[null,0,"250W Mercury",null,0,0,0,0,0,null,null,null,"250W Mercury",null,0,0,0,0,0]
[null,0,"2 x 250W Mercury",null,0,0,null,null,null,null,null,null,"2 x 250W Mercury",null,0,0]
[null,0,"400 W Mercury",null,0,0,0,0,0,null,null,null,"400 W Mercury",null,0,0,0,0,0]
[null,0,"700 W Mercury",null,0,0,null,null,null,null,null,null,"700 W Mercury",null,0,0]
[null,0,"50W Sodium",null,0,0,null,null,null,null,null,null,"50W Sodium",null,0,0]
[null,0,"70W Sodium",null,0,0,null,null,null,null,null,null,"70W Sodium",null,0,0]
[null,0,"90W Sodium",null,0,0,null,null,null,null,null,null,"90W Sodium",null,0,0]
[null,0,"100W Sodium",null,0,0,0,0,0,null,null,null,"100W Sodium",null,0,0,0,0,0]
[null,0,"120W Sodium",null,0,0,0,0,0,null,null,null,"120W Sodium",null,0,0,0,0,0]
[null,0,"150W Sodium",null,0,0,0,0,0,null,null,null,"150W Sodium",null,0,0,0,0,0]
[null,0,"250W Sodium",null,0,0,0,0,0,null,null,null,"250W Sodium",null,0,0,0,0,0]
[null,0,"2 x 250W Sodium",null,0,0,null,null,null,null,null,null,"2 x 250W Sodium",null,0,0]
[null,0,"310W Sodium",null,0,0,null,null,null,null,null,null,"310W Sodium",null,0,0]
[null,0,"400 W Sodium",null,0,0,0,0,0,null,null,null,"400 W Sodium",null,0,0,0,0,0]
[null,0,"2 x 400 W Sodium",null,0,0,null,null,null,null,null,null,"2 x 400 W Sodium",null,0,0,0,0,0]
[null,0,"4 x 600W Sodium",null,0,0,null,null,null,null,null,null,"4 x 600W Sodium",null,0,0]
[null,0,"60 W Incandescent",null,0,0,0,0,0,null,null,null,"60 W Incandescent",null,0,0,0,0,0]
[null,0,"100 W Incandescent",null,0,0,0,0,0,null,null,null,"100 W Incandescent",null,0,0,0,0,0]
[null,0,"500 W Incandescent",null,0,0,0,0,0,null,null,null,"500 W Incandescent",null,0,0,0,0,0]
[null,0,"1000 W Incandescent",null,0,0,0,0,0,null,null,null,"1000 W Incandescent",null,0,0,0,0,0]
[null,0,"1500 W Incandescent",null,0,0,0,0,0,null,null,null,"1500 W Incandescent",null,0,0,0,0,0]
[null,0,"100 W Metal Halide",null,0,0,0,0,0,null,null,null,"100 W Metal Halide",null,0,0,0,0,0]
[null,0,"150 W Metal Halide",null,0,0,0,0,0,null,null,null,"150 W Metal Halide",null,0,0,0,0,0]
[null,0,"250 W Metal Halide",null,0,0,0,0,0,null,null,null,"250 W Metal Halide",null,0,0,0,0,0]
[null,0,"2 x 250 W Metal Halide",null,0,0,null,null,null,null,null,null,"2 x 250 W Metal Halide",null,0,0,0,0,0]
[null,0,"400 W Metal Halide",null,0,0,0,0,0,null,null,null,"400 W Metal Halide",null,0,0,0,0,0]
[null,0,"2 x 400 W Metal Halide",null,0,0,null,null,null,null,null,null,"2 x 400 W Metal Halide",null,0,0,0,0,0]
[null,0,"1000 W Metal Halide",null,0,0,0,0,0,null,null,null,"1000 W Metal Halide",null,0,0,0,0,0]
[null,0,"600 W Sodium",null,0,0,0,0,0,null,null,null,"600 W Sodium",null,0,0,0,0,0]
[null,0,"Pole mounting bracket minor (<=3m)",null,0,0,0,0,0,null,null,null,"Pole mounting bracket minor (<=3m)",null,0,0,0,0,0]
[null,0,"Pole mounting bracket major (>3m)",null,0,0,0,0,0,null,null,null,"Pole mounting bracket major (>3m)",null,0,0,0,0,0]
[null,0,"Outreach Minor (<=2m)",null,0,0,0,0,0,null,null,null,"Outreach Minor (<=2m)",null,0,0,0,0,0]
[null,0,"Outreach Major (>2m)",null,0,0,0,0,0,null,null,null,"Outreach Major (>2m)",null,0,0,0,0,0]
[null,0,"Minor Column (<=9)",null,0,0,0,0,0,null,null,null,"Minor Column (<=9)",null,0,0,0,0,0]
[null,0,"Major Column (>=9)",null,0,0,0,0,0,null,null,null,"Major Column (>=9)",null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,{"$f":"M396","v":"Major Column (>=9)"},null,0,0,0,0,0]
[null,true,"Spare"]
[null,true,"Spare"]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,{"$f":"IF(C574=\"Spare\",TRUE,0)","v":true},{"$f":"C99","v":"Spare"},null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,{"$f":"M428","v":0}]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,{"$f":"M460","v":0}]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,{"$f":"IF(C638=\"Spare\",TRUE,0)","v":true},{"$f":"C163","v":"Spare"},null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,{"$f":"M492","v":0}]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,true,"Spare",null,null,null,null,null,null,null,null,null,0]
[null,null,"Total",null,{"$f":"SUM(E509:E658)","v":0},{"$f":"SUM(F509:F658)","v":0},{"$f":"SUM(G509:G658)","v":0},{"$f":"SUM(H509:H658)","v":0},{"$f":"SUM(I509:I658)","v":0},null,null,null,"Total",null,{"$f":"SUM(O509:O658)","v":0},{"$f":"SUM(P509:P658)","v":0},{"$f":"SUM(Q509:Q658)","v":0},{"$f":"SUM(R509:R658)","v":0},{"$f":"SUM(S509:S658)","v":0}]
[]
[null,null,"Actual net capital expenditure - nominal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Closing TC1"]
[null,null,null,null,{"$f":"E$12","v":2015},{"$f":"F$12","v":2016},{"$f":"G$12","v":2017},{"$f":"H$12","v":2018},{"$f":"I$12","v":2019},null,null,null,null,null,{"$f":"E663","v":2015},{"$f":"F663","v":2016},{"$f":"G663","v":2017},{"$f":"H663","v":2018},{"$f":"I663","v":2019}]
[null,null,null,null,"$",null,null,null,null,null,null,null,null,null,"#"]
[null,null,"Asset Class Name",null,null,null,null,null,null,null,null,null,"Asset Class Name"]
[null,{"$f":"IF(C666=\"Spare\",TRUE,0)","v":0},{"$f":"C194","v":"1 x 20 W Fluorescent"},null,{"$f":"E194-E351-E509","v":0},0,0,0,0,null,null,null,{"$f":"C666","v":"1 x 20 W Fluorescent"},null,{"$f":"IF(H34+O194-O351<=0, 0, H34+O194-O351)","v":416},{"$f":"IF(O666+P194-P351<=0,0,O666+P194-P351)","v":415},414,413,412]
[null,{"$f":"IF(C667=\"Spare\",TRUE,0)","v":0},{"$f":"C195","v":"2 x 20 W Fluorescent"},null,0,0,0,0,0,null,null,null,{"$f":"C667","v":"2 x 20 W Fluorescent"},null,{"$f":"IF(H35+O195-O352<=0, 0, H35+O195-O352)","v":599},590,581,572,563]
[null,0,"4 x 20 W Fluorescent",null,0,0,0,0,0,null,null,null,"4 x 20 W Fluorescent",null,{"$f":"IF(H36+O196-O353<=0, 0, H36+O196-O353)","v":0},0,0,0,0]
[null,0,"2 x 14 W Fluorescent",null,0,0,0,0,0,null,null,null,"2 x 14 W Fluorescent",null,{"$f":"IF(H37+O197-O354<=0, 0, H37+O197-O354)","v":2114.3333333333335},{"$f":"IF(O669+P197-P354<=0,0,O669+P197-P354)","v":1923.3333333333335},1732.3333333333335,1541.3333333333335,1350.3333333333335]
[null,0,"2 x 24 W Fluorescent",null,0,0,0,0,0,null,null,null,"2 x 24 W Fluorescent",null,123,{"$f":"IF(O670+P198-P355<=0,0,O670+P198-P355)","v":0},0,0,0]
[null,0,"1 x 40 W Fluorescent",null,0,0,0,0,0,null,null,null,"1 x 40 W Fluorescent",null,16138,{"$f":"IF(O671+P199-P356<=0,0,O671+P199-P356)","v":15347},14556,13765,12974]
[null,0,"2 x 40 W Fluorescent",null,0,0,0,0,0,null,null,null,"2 x 40 W Fluorescent",null,62,{"$f":"IF(O672+P200-P357<=0,0,O672+P200-P357)","v":62},62,62,62]
[null,0,"1 x 42 W Fluorescent",null,0,0,0,0,0,null,null,null,"1 x 42 W Fluorescent",null,0,{"$f":"IF(O673+P201-P358<=0,0,O673+P201-P358)","v":0},0,0,0]
[null,0,"50W Mercury",null,0,0,0,0,0,null,null,null,"50W Mercury",null,0,{"$f":"IF(O674+P202-P359<=0,0,O674+P202-P359)","v":0},0,0,0]
[null,0,"80W Mercury",null,0,0,0,0,0,null,null,null,"80W Mercury",null,83056,{"$f":"IF(O675+P203-P360<=0,0,O675+P203-P360)","v":75999},68942,61885,54828]
[null,0,"125W Mercury",null,{"$f":"E204-E361-E519","v":0},0,0,0,0,null,null,null,"125W Mercury",null,0,{"$f":"IF(O676+P204-P361<=0,0,O676+P204-P361)","v":0},0,0,0]
[null,0,"250W Mercury",null,0,0,0,0,0,null,null,null,"250W Mercury",null,4379.333333333333,{"$f":"IF(O677+P205-P362<=0,0,O677+P205-P362)","v":4328.333333333333},4277.333333333333,4226.333333333333,4175.333333333333]
[null,0,"2 x 250W Mercury",null,0,0,0,0,0,null,null,null,"2 x 250W Mercury",null,2,{"$f":"IF(O678+P206-P363<=0,0,O678+P206-P363)","v":2},2,2,2]
[null,0,"400 W Mercury",null,0,0,0,0,0,null,null,null,"400 W Mercury",null,1696.6666666666667,{"$f":"IF(O679+P207-P364<=0,0,O679+P207-P364)","v":1652.6666666666667},1608.6666666666667,1564.6666666666667,1520.6666666666667]
[null,0,"700 W Mercury",null,0,0,0,0,0,null,null,null,"700 W Mercury",null,0,{"$f":"IF(O680+P208-P365<=0,0,O680+P208-P365)","v":0},0,0,0]
[null,0,"50W Sodium",null,0,0,0,0,0,null,null,null,"50W Sodium",null,1,{"$f":"IF(O681+P209-P366<=0,0,O681+P209-P366)","v":1},1,1,1]
[null,0,"70W Sodium",null,0,0,0,0,0,null,null,null,"70W Sodium",null,0,{"$f":"IF(O682+P210-P367<=0,0,O682+P210-P367)","v":0},0,0,0]
[null,0,"90W Sodium",null,0,0,0,0,0,null,null,null,"90W Sodium",null,0,{"$f":"IF(O683+P211-P368<=0,0,O683+P211-P368)","v":0},0,0,0]
[null,0,"100W Sodium",null,0,0,0,0,0,null,null,null,"100W Sodium",null,18,{"$f":"IF(O684+P212-P369<=0,0,O684+P212-P369)","v":0},0,0,0]
[null,0,"120W Sodium",null,0,0,0,0,0,null,null,null,"120W Sodium",null,4,{"$f":"IF(O685+P213-P370<=0,0,O685+P213-P370)","v":3},2,1,0]
[null,0,"150W Sodium",null,{"$f":"E214-E371-E529","v":0},0,0,0,0,null,null,null,"150W Sodium",null,14782.333333333334,{"$f":"IF(O686+P214-P371<=0,0,O686+P214-P371)","v":14654.333333333334},14526.333333333334,14398.333333333334,14270.333333333334]
[null,0,"250W Sodium",null,0,0,0,0,0,null,null,null,"250W Sodium",null,19320.333333333332,{"$f":"IF(O687+P215-P372<=0,0,O687+P215-P372)","v":19093.333333333332},18866.333333333332,18639.333333333332,18412.333333333332]
[null,0,"2 x 250W Sodium",null,0,0,0,0,0,null,null,null,"2 x 250W Sodium",null,9,{"$f":"IF(O688+P216-P373<=0,0,O688+P216-P373)","v":8},7,6,5]
[null,0,"310W Sodium",null,0,0,0,0,0,null,null,null,"310W Sodium",null,0,{"$f":"IF(O689+P217-P374<=0,0,O689+P217-P374)","v":0},0,0,0]
[null,0,"400 W Sodium",null,0,0,0,0,0,null,null,null,"400 W Sodium",null,2055.6666666666665,{"$f":"IF(O690+P218-P375<=0,0,O690+P218-P375)","v":2027.6666666666665},1999.6666666666665,1971.6666666666665,1943.6666666666665]
[null,0,"2 x 400 W Sodium",null,0,0,0,0,0,null,null,null,"2 x 400 W Sodium",null,0,{"$f":"IF(O691+P219-P376<=0,0,O691+P219-P376)","v":0},0,0,0]
[null,0,"4 x 600W Sodium",null,0,0,0,0,0,null,null,null,"4 x 600W Sodium",null,0,{"$f":"IF(O692+P220-P377<=0,0,O692+P220-P377)","v":0},0,0,0]
[null,0,"60 W Incandescent",null,0,0,0,0,0,null,null,null,"60 W Incandescent",null,36,{"$f":"IF(O693+P221-P378<=0,0,O693+P221-P378)","v":31},26,21,16]
[null,0,"100 W Incandescent",null,0,0,0,0,0,null,null,null,"100 W Incandescent",null,{"$f":"IF(H62+O222-O379<=0, 0, H62+O222-O379)","v":49},{"$f":"IF(O694+P222-P379<=0,0,O694+P222-P379)","v":38},27,16,5]
[null,0,"500 W Incandescent",null,0,0,0,0,0,null,null,null,"500 W Incandescent",null,{"$f":"IF(H63+O223-O380<=0, 0, H63+O223-O380)","v":2},1,0,0,0]
[null,0,"1000 W Incandescent",null,{"$f":"E224-E381-E539","v":0},0,0,0,0,null,null,null,"1000 W Incandescent",null,{"$f":"IF(H64+O224-O381<=0, 0, H64+O224-O381)","v":0},0,0,0,0]
[null,0,"1500 W Incandescent",null,0,0,0,0,0,null,null,null,"1500 W Incandescent",null,{"$f":"IF(H65+O225-O382<=0, 0, H65+O225-O382)","v":0},{"$f":"IF(O697+P225-P382<=0,0,O697+P225-P382)","v":0},0,0,0]
[null,0,"100 W Metal Halide",null,0,0,0,0,0,null,null,null,"100 W Metal Halide",null,138,{"$f":"IF(O698+P226-P383<=0,0,O698+P226-P383)","v":133},128,123,118]
[null,0,"150 W Metal Halide",null,0,0,0,0,0,null,null,null,"150 W Metal Halide",null,355,{"$f":"IF(O699+P227-P384<=0,0,O699+P227-P384)","v":334},313,292,271]
[null,0,"250 W Metal Halide",null,0,0,0,0,0,null,null,null,"250 W Metal Halide",null,236,{"$f":"IF(O700+P228-P385<=0,0,O700+P228-P385)","v":227},218,209,200]
[null,0,"2 x 250 W Metal Halide",null,0,0,0,0,0,null,null,null,"2 x 250 W Metal Halide",null,21,{"$f":"IF(O701+P229-P386<=0,0,O701+P229-P386)","v":20},19,18,17]
[null,0,"400 W Metal Halide",null,0,0,0,0,0,null,null,null,"400 W Metal Halide",null,276,{"$f":"IF(O702+P230-P387<=0,0,O702+P230-P387)","v":267},258,249,240]
[null,0,"2 x 400 W Metal Halide",null,0,0,0,0,0,null,null,null,"2 x 400 W Metal Halide",null,0,{"$f":"IF(O703+P231-P388<=0,0,O703+P231-P388)","v":0},0,0,0]
[null,0,"1000 W Metal Halide",null,0,0,0,0,0,null,null,null,"1000 W Metal Halide",null,19,{"$f":"IF(O704+P232-P389<=0,0,O704+P232-P389)","v":18},17,16,15]
[null,0,"600 W Sodium",null,0,0,0,0,0,null,null,null,"600 W Sodium",null,16,{"$f":"IF(O705+P233-P390<=0,0,O705+P233-P390)","v":16},16,16,16]
[null,0,"Pole mounting bracket minor (<=3m)",null,{"$f":"E234-E391-E549","v":0},0,0,0,0,null,null,null,"Pole mounting bracket minor (<=3m)",null,101616,{"$f":"IF(O706+P234-P391<=0,0,O706+P234-P391)","v":101343},101070,100797,100524]
[null,0,"Pole mounting bracket major (>3m)",null,0,0,0,0,0,null,null,null,"Pole mounting bracket major (>3m)",null,28120.333333333332,{"$f":"IF(O707+P235-P392<=0,0,O707+P235-P392)","v":28006.333333333332},27892.333333333332,27778.333333333332,27664.333333333332]
[null,0,"Outreach Minor (<=2m)",null,0,0,0,0,0,null,null,null,"Outreach Minor (<=2m)",null,7690.333333333333,{"$f":"IF(O708+P236-P393<=0,0,O708+P236-P393)","v":7511.333333333333},7332.333333333333,7153.333333333333,6974.333333333333]
[null,0,"Outreach Major (>2m)",null,0,0,0,0,0,null,null,null,"Outreach Major (>2m)",null,12439,{"$f":"IF(O709+P237-P394<=0,0,O709+P237-P394)","v":12389},12339,12289,12239]
[null,0,"Minor Column (<=9)",null,0,0,0,0,0,null,null,null,"Minor Column (<=9)",null,7993.666666666667,{"$f":"IF(O710+P238-P395<=0,0,O710+P238-P395)","v":7816.666666666667},7639.666666666667,7462.666666666667,7285.666666666667]
[null,0,"Major Column (>=9)",null,0,0,0,0,0,null,null,null,"Major Column (>=9)",null,12473.666666666666,{"$f":"IF(O711+P239-P396<=0,0,O711+P239-P396)","v":12421.666666666666},12369.666666666666,12317.666666666666,12265.666666666666]
[null,true,"Spare",null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0]
[null,true,"Spare",null,{"$f":"E244-E401-E559","v":0},0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,{"$f":"M559","v":0}]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,{"$f":"E254-E411-E569","v":0},0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,{"$f":"IF(C731=\"Spare\",TRUE,0)","v":true},{"$f":"C259","v":"Spare"},null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,{"$f":"E264-E421-E579","v":0},0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,{"$f":"M585","v":0}]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,{"$f":"E274-E431-E589","v":0},0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,{"$f":"E284-E441-E599","v":0},0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,{"$f":"E294-E451-E609","v":0},0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,{"$f":"E304-E461-E619","v":0},0,0,0,0,null,null,null,{"$f":"M617","v":0}]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,{"$f":"E314-E471-E629","v":0},0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,{"$f":"IF(C795=\"Spare\",TRUE,0)","v":true},{"$f":"C323","v":"Spare"},null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,{"$f":"E324-E481-E639","v":0},0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,{"$f":"E334-E491-E649","v":0},0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,{"$f":"M649","v":0}]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,true,"Spare",null,0,0,0,0,0,null,null,null,0]
[null,null,"Total",null,{"$f":"SUM(E666:E815)","v":0},{"$f":"SUM(F666:F815)","v":0},{"$f":"SUM(G666:G815)","v":0},{"$f":"SUM(H666:H815)","v":0},{"$f":"SUM(I666:I815)","v":0},null,null,null,"Total",null,{"$f":"SUM(O666:O815)","v":316257.66666666669},{"$f":"SUM(P666:P815)","v":306679.66666666669},{"$f":"SUM(Q666:Q815)","v":297242.66666666669},{"$f":"SUM(R666:R815)","v":287806.66666666674},{"$f":"SUM(S666:S815)","v":278370.66666666669}]
[]
[null,null,"Adjustment (nominal)"]
[]
[null,null,null,null,{"$f":"Global!G13-1","v":2014}]
[null,null,null,null,"Actual","Forecast","Difference"]
[null,null,null,null,"$","$","$"]
[null,null,"Asset Class Name"]
[null,{"$f":"IF(C824=\"Spare\",TRUE,0)","v":0},{"$f":"C666","v":"1 x 20 W Fluorescent"},null,0,0,{"$f":"E824-F824","v":0}]
[null,0,"2 x 20 W Fluorescent",null,0,0,{"$f":"E825-F825","v":0}]
[null,0,"4 x 20 W Fluorescent",null,0,0,0]
[null,0,"2 x 14 W Fluorescent",null,0,0,0]
[null,0,"2 x 24 W Fluorescent",null,0,0,0]
[null,0,"1 x 40 W Fluorescent",null,0,0,0]
[null,0,"2 x 40 W Fluorescent",null,0,0,0]
[null,0,"1 x 42 W Fluorescent",null,0,0,0]
[null,0,"50W Mercury",null,0,0,0]
[null,{"$f":"IF(C833=\"Spare\",TRUE,0)","v":0},{"$f":"C675","v":"80W Mercury"},null,0,0,{"$f":"E833-F833","v":0}]
[null,0,"125W Mercury",null,0,0,0]
[null,0,"250W Mercury",null,0,0,0]
[null,0,"2 x 250W Mercury",null,0,0,0]
[null,0,"400 W Mercury",null,0,0,0]
[null,0,"700 W Mercury",null,0,0,0]
[null,0,"50W Sodium",null,0,0,0]
[null,0,"70W Sodium",null,0,0,0]
[null,0,"90W Sodium",null,0,0,0]
[null,0,"100W Sodium",null,0,0,0]
[null,0,"120W Sodium",null,0,0,0]
[null,0,"150W Sodium",null,0,0,0]
[null,0,"250W Sodium",null,0,0,0]
[null,0,"2 x 250W Sodium",null,0,0,0]
[null,0,"310W Sodium",null,0,0,0]
[null,0,"400 W Sodium",null,0,0,0]
[null,0,"2 x 400 W Sodium",null,0,0,0]
[null,0,"4 x 600W Sodium",null,0,0,0]
[null,0,"60 W Incandescent",null,0,0,0]
[null,0,"100 W Incandescent",null,0,0,0]
[null,0,"500 W Incandescent",null,0,0,0]
[null,0,"1000 W Incandescent",null,0,0,0]
[null,0,"1500 W Incandescent",null,0,0,0]
[null,0,"100 W Metal Halide",null,0,0,0]
[null,0,"150 W Metal Halide",null,0,0,0]
[null,0,"250 W Metal Halide",null,0,0,0]
[null,0,"2 x 250 W Metal Halide",null,0,0,0]
[null,0,"400 W Metal Halide",null,0,0,0]
[null,0,"2 x 400 W Metal Halide",null,0,0,0]
[null,0,"1000 W Metal Halide",null,0,0,0]
[null,0,"600 W Sodium",null,0,0,0]
[null,0,"Pole mounting bracket minor (<=3m)",null,0,0,0]
[null,0,"Pole mounting bracket major (>3m)",null,0,0,0]
[null,0,"Outreach Minor (<=2m)",null,0,0,0]
[null,0,"Outreach Major (>2m)",null,0,0,0]
[null,0,"Minor Column (<=9)",null,0,0,0]
[null,0,"Major Column (>=9)",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,{"$f":"IF(C897=\"Spare\",TRUE,0)","v":true},{"$f":"C739","v":"Spare"},null,0,0,{"$f":"E897-F897","v":0}]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,{"$f":"IF(C961=\"Spare\",TRUE,0)","v":true},{"$f":"C803","v":"Spare"},null,0,0,{"$f":"E961-F961","v":0}]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,true,"Spare",null,0,0,0]
[null,null,"Total",null,{"$f":"SUM(E824:E973)","v":0},{"$f":"SUM(F824:F973)","v":0},{"$f":"SUM(G824:G973)","v":0}]

{"sheet":"Global","index":8,"n_rows":118,"n_cols":10,"rows_kept":118,"cut":false,"hidden":false,"merged":[]}
[null,"Global Assumptions"]
[]
[]
[]
[]
[null,null,"Timing"]
[]
[null,null,"Model start date","Date",null,{"$f":"EOMONTH(DATE(F13-1,6,1),0)","v":"2019-06-30"}]
[null,null,"Reglatory period length","Years",null,5]
[null,null,"Current Year","Years",null,2020]
[]
[null,null,"Regulatory Period",null,null,"Current","Previous"]
[null,null,"Year 1","FY",null,2020,{"$f":"G14-1","v":2015}]
[null,null,"Year 2","FY",null,{"$f":"F13+1","v":2021},{"$f":"G15-1","v":2016}]
[null,null,"Year 3","FY",null,{"$f":"F14+1","v":2022},{"$f":"G16-1","v":2017}]
[null,null,"Year 4","FY",null,{"$f":"F15+1","v":2023},{"$f":"G17-1","v":2018}]
[null,null,"Year 5","FY",null,{"$f":"F16+1","v":2024},{"$f":"RegYear-1","v":2019}]
[]
[null,null,"WACC"]
[]
[null,null,null,null,null,{"$f":"TRANSPOSE(List_RegYear)","v":2020},2021,2022,2023,2024]
[]
[]
[]
[]
[null,null,"Cost of debt"]
[]
[null,null,"Nominal pre-tax cost of debt","% p.a.",null,{"$f":"'AER Inputs'!$D$5","v":5.6844268968322821E-2},{"$f":"'AER Inputs'!$D$5","v":5.6844268968322821E-2},{"$f":"'AER Inputs'!$D$5","v":5.6844268968322821E-2},{"$f":"'AER Inputs'!$D$5","v":5.6844268968322821E-2},{"$f":"'AER Inputs'!$D$5","v":5.6844268968322821E-2}]
[null,null,"Real pre-tax cost of debt","% p.a.",null,{"$f":"(1+F28)/(1+F93)-1","v":3.1823834299929743E-2},{"$f":"(1+G28)/(1+G93)-1","v":3.1823834299929743E-2},{"$f":"(1+H28)/(1+H93)-1","v":3.1823834299929743E-2},{"$f":"(1+I28)/(1+I93)-1","v":3.1823834299929743E-2},{"$f":"(1+J28)/(1+J93)-1","v":3.1823834299929743E-2}]
[]
[null,null,"Nominal post-tax cost of debt","% p.a.",null,{"$f":"F28*(1-F$43*(1-F44))","v":4.9702644365055164E-2},{"$f":"G28*(1-G$43*(1-G44))","v":4.9702644365055164E-2},4.9702644365055164E-2,4.9702644365055164E-2,4.9702644365055164E-2]
[null,null,"Real post-tax cost of debt","% p.a.",null,{"$f":"(1+F31)/(1+F93)-1","v":2.4851285271048074E-2},{"$f":"(1+G31)/(1+G93)-1","v":2.4851285271048074E-2},2.4851285271048074E-2,2.4851285271048074E-2,2.4851285271048074E-2]
[]
[]
[]
[]
[]
[null,null,"Nominal post-tax cost of equity","% p.a.",null,{"$f":"'AER Inputs'!$D$7","v":5.7981013399309507E-2},{"$f":"'AER Inputs'!$D$7","v":5.7981013399309507E-2},{"$f":"'AER Inputs'!$D$7","v":5.7981013399309507E-2},{"$f":"'AER Inputs'!$D$7","v":5.7981013399309507E-2},{"$f":"'AER Inputs'!$D$7","v":5.7981013399309507E-2}]
[null,null,"Real post-tax cost of equity","% p.a.",null,{"$f":"(1+F38)/(1+F93)-1","v":3.2933666686630225E-2},{"$f":"(1+G38)/(1+G93)-1","v":3.2933666686630225E-2},{"$f":"(1+H38)/(1+H93)-1","v":3.2933666686630225E-2},{"$f":"(1+I38)/(1+I93)-1","v":3.2933666686630225E-2},{"$f":"(1+J38)/(1+J93)-1","v":3.2933666686630225E-2}]
[]
[null,null,"Tax & Dividend Imputation"]
[null,null,"Effective tax rate for equity","%",null,{"$f":"'AER Inputs'!$D$9","v":0.25905712800787395},{"$f":"'AER Inputs'!$D$9","v":0.25905712800787395},{"$f":"'AER Inputs'!$D$9","v":0.25905712800787395},{"$f":"'AER Inputs'!$D$9","v":0.25905712800787395},{"$f":"'AER Inputs'!$D$9","v":0.25905712800787395}]
[null,null,"Effective tax rate for debt ","%",null,{"$f":"'AER Inputs'!$D$11","v":0.30273472235815491},{"$f":"'AER Inputs'!$D$11","v":0.30273472235815491},{"$f":"'AER Inputs'!$D$11","v":0.30273472235815491},{"$f":"'AER Inputs'!$D$11","v":0.30273472235815491},{"$f":"'AER Inputs'!$D$11","v":0.30273472235815491}]
[null,null,"Utilisation of imputation credits","%",null,{"$f":"'AER Inputs'!$D$13","v":0.58499999999999996},{"$f":"'AER Inputs'!$D$13","v":0.58499999999999996},{"$f":"'AER Inputs'!$D$13","v":0.58499999999999996},{"$f":"'AER Inputs'!$D$13","v":0.58499999999999996},{"$f":"'AER Inputs'!$D$13","v":0.58499999999999996}]
[]
[null,null,"Leverage"]
[null,null,"Debt","%",null,0.6,0.6,0.6,0.6,0.6]
[null,null,"Equity","%",null,{"$f":"1-F47","v":0.4},{"$f":"1-G47","v":0.4},{"$f":"1-H47","v":0.4},{"$f":"1-I47","v":0.4},{"$f":"1-J47","v":0.4}]
[]
[null,null,"WACC"]
[null,null,"Nominal vanilla WACC"]
[null,null,{"$f":"C28","v":"Nominal pre-tax cost of debt"},"%",null,{"$f":"F28","v":5.6844268968322821E-2},{"$f":"G28","v":5.6844268968322821E-2},{"$f":"H28","v":5.6844268968322821E-2},{"$f":"I28","v":5.6844268968322821E-2},{"$f":"J28","v":5.6844268968322821E-2}]
[null,null,{"$f":"C38","v":"Nominal post-tax cost of equity"},"%",null,{"$f":"F38","v":5.7981013399309507E-2},{"$f":"G38","v":5.7981013399309507E-2},{"$f":"H38","v":5.7981013399309507E-2},{"$f":"I38","v":5.7981013399309507E-2},{"$f":"J38","v":5.7981013399309507E-2}]
[null,null,"Nominal vanilla WACC","%",null,{"$f":"F52*F$47+F53*F$48","v":5.7298966740717494E-2},{"$f":"G52*G$47+G53*G$48","v":5.7298966740717494E-2},5.7298966740717494E-2,5.7298966740717494E-2,5.7298966740717494E-2]
[]
[null,null,"Real vanilla WACC"]
[null,null,{"$f":"C29","v":"Real pre-tax cost of debt"},"%",null,{"$f":"F29","v":3.1823834299929743E-2},{"$f":"G29","v":3.1823834299929743E-2},{"$f":"H29","v":3.1823834299929743E-2},{"$f":"I29","v":3.1823834299929743E-2},{"$f":"J29","v":3.1823834299929743E-2}]
[null,null,{"$f":"C39","v":"Real post-tax cost of equity"},"%",null,{"$f":"F39","v":3.2933666686630225E-2},{"$f":"G39","v":3.2933666686630225E-2},{"$f":"H39","v":3.2933666686630225E-2},{"$f":"I39","v":3.2933666686630225E-2},{"$f":"J39","v":3.2933666686630225E-2}]
[null,null,"Real vanilla WACC","%",null,{"$f":"F57*F$47+F58*F$48","v":3.2267767254609933E-2},{"$f":"G57*G$47+G58*G$48","v":3.2267767254609933E-2},3.2267767254609933E-2,3.2267767254609933E-2,3.2267767254609933E-2]
[]
[null,null,"Post-tax nominal WACC"]
[null,null,{"$f":"C31","v":"Nominal post-tax cost of debt"},"%",null,{"$f":"F31","v":4.9702644365055164E-2},{"$f":"G31","v":4.9702644365055164E-2},{"$f":"H31","v":4.9702644365055164E-2},{"$f":"I31","v":4.9702644365055164E-2},{"$f":"J31","v":4.9702644365055164E-2}]
[null,null,"Nominal post-tax, post imputation, cost of equity","%",null,{"$f":"F38","v":5.7981013399309507E-2},{"$f":"G38","v":5.7981013399309507E-2},5.7981013399309507E-2,5.7981013399309507E-2,5.7981013399309507E-2]
[null,null,"Post-tax nominal WACC","%",null,{"$f":"F62*F$47+F63*F$48","v":5.3013991978756905E-2},{"$f":"G62*G$47+G63*G$48","v":5.3013991978756905E-2},5.3013991978756905E-2,5.3013991978756905E-2,5.3013991978756905E-2]
[]
[null,null,"Post-tax real WACC"]
[null,null,{"$f":"C32","v":"Real post-tax cost of debt"},"%",null,{"$f":"(1+F62)/(1+F93)-1","v":2.4851285271048074E-2},{"$f":"(1+G62)/(1+G93)-1","v":2.4851285271048074E-2},2.4851285271048074E-2,2.4851285271048074E-2,2.4851285271048074E-2]
[null,null,"Real post-tax, post imputation, cost of equity","%",null,{"$f":"(1+F63)/(1+F93)-1","v":3.2933666686630225E-2},{"$f":"(1+G63)/(1+G93)-1","v":3.2933666686630225E-2},3.2933666686630225E-2,3.2933666686630225E-2,3.2933666686630225E-2]
[null,null,"Post-tax real WACC","%",null,{"$f":"F67*F$47+F68*F$48","v":2.8084237837280937E-2},{"$f":"G67*G$47+G68*G$48","v":2.8084237837280937E-2},2.8084237837280937E-2,2.8084237837280937E-2,2.8084237837280937E-2]
[]
[null,null,"Pre-tax nominal WACC"]
[null,null,{"$f":"C28","v":"Nominal pre-tax cost of debt"},"%",null,{"$f":"F28","v":5.6844268968322821E-2},{"$f":"G28","v":5.6844268968322821E-2},{"$f":"H28","v":5.6844268968322821E-2},{"$f":"I28","v":5.6844268968322821E-2},{"$f":"J28","v":5.6844268968322821E-2}]
[null,null,"Nominal pre-tax, post imputation, cost of equity","%",null,{"$f":"F38*(1/(1-F42*(1-F44)))","v":6.4965354762607175E-2},{"$f":"G38*(1/(1-G42*(1-G44)))","v":6.4965354762607175E-2},{"$f":"H38*(1/(1-H42*(1-H44)))","v":6.4965354762607175E-2},{"$f":"I38*(1/(1-I42*(1-I44)))","v":6.4965354762607175E-2},{"$f":"J38*(1/(1-J42*(1-J44)))","v":6.4965354762607175E-2}]
[null,null,"Pre-tax nominal WACC","%",null,{"$f":"F72*F$47+F73*F$48","v":6.009270328603656E-2},{"$f":"G72*G$47+G73*G$48","v":6.009270328603656E-2},6.009270328603656E-2,6.009270328603656E-2,6.009270328603656E-2]
[]
[null,null,"Pre-tax real WACC"]
[null,null,{"$f":"C29","v":"Real pre-tax cost of debt"},"%",null,{"$f":"F29","v":3.1823834299929743E-2},{"$f":"G29","v":3.1823834299929743E-2},{"$f":"H29","v":3.1823834299929743E-2},{"$f":"I29","v":3.1823834299929743E-2},{"$f":"J29","v":3.1823834299929743E-2}]
[null,null,"Real pre-tax, post imputation, cost of equity","%",null,{"$f":"(1+F73)/(1+F93)-1","v":3.9752656103654083E-2},{"$f":"(1+G73)/(1+G93)-1","v":3.9752656103654083E-2},3.9752656103654083E-2,3.9752656103654083E-2,3.9752656103654083E-2]
[null,null,"Pre-tax real WACC","%",null,{"$f":"F77*F$47+F78*F$48","v":3.4995363021419479E-2},{"$f":"G77*G$47+G78*G$48","v":3.4995363021419479E-2},3.4995363021419479E-2,3.4995363021419479E-2,3.4995363021419479E-2]
[]
[null,null,"Summary"]
[null,null,"Nominal vanilla WACC","%",null,{"$f":"F$54","v":5.7298966740717494E-2},{"$f":"G$54","v":5.7298966740717494E-2},{"$f":"H$54","v":5.7298966740717494E-2},{"$f":"I$54","v":5.7298966740717494E-2},{"$f":"J$54","v":5.7298966740717494E-2}]
[null,null,"Real vanilla WACC","%",null,{"$f":"F$59","v":3.2267767254609933E-2},{"$f":"G$59","v":3.2267767254609933E-2},{"$f":"H$59","v":3.2267767254609933E-2},{"$f":"I$59","v":3.2267767254609933E-2},{"$f":"J$59","v":3.2267767254609933E-2}]
[null,null,"Post-tax nominal WACC","%",null,{"$f":"F$64","v":5.3013991978756905E-2},{"$f":"G$64","v":5.3013991978756905E-2},{"$f":"H$64","v":5.3013991978756905E-2},{"$f":"I$64","v":5.3013991978756905E-2},{"$f":"J$64","v":5.3013991978756905E-2}]
[null,null,"Post-tax real WACC","%",null,{"$f":"F$69","v":2.8084237837280937E-2},{"$f":"G$69","v":2.8084237837280937E-2},{"$f":"H$69","v":2.8084237837280937E-2},{"$f":"I$69","v":2.8084237837280937E-2},{"$f":"J$69","v":2.8084237837280937E-2}]
[null,null,"Pre-tax nominal WACC","%",null,{"$f":"F$74","v":6.009270328603656E-2},{"$f":"G$74","v":6.009270328603656E-2},{"$f":"H$74","v":6.009270328603656E-2},{"$f":"I$74","v":6.009270328603656E-2},{"$f":"J$74","v":6.009270328603656E-2}]
[null,null,"Pre-tax real WACC","%",null,{"$f":"F$79","v":3.4995363021419479E-2},{"$f":"G$79","v":3.4995363021419479E-2},3.4995363021419479E-2,3.4995363021419479E-2,3.4995363021419479E-2]
[]
[null,null,"Escalation"]
[]
[null,null,"Escalation rate"]
[null,null,null,null,null,{"$f":"F$21","v":2020},{"$f":"G$21","v":2021},{"$f":"H$21","v":2022},{"$f":"I$21","v":2023},{"$f":"J$21","v":2024}]
[null,null,"CPI","% p.a.",null,{"$f":"'AER Inputs'!$D$15","v":2.4248746575396697E-2},{"$f":"'AER Inputs'!$D$15","v":2.4248746575396697E-2},{"$f":"'AER Inputs'!$D$15","v":2.4248746575396697E-2},{"$f":"'AER Inputs'!$D$15","v":2.4248746575396697E-2},{"$f":"'AER Inputs'!$D$15","v":2.4248746575396697E-2}]
[null,null,"LPI","% p.a.",null,{"$f":"'AER Inputs'!D17","v":7.6524306346856495E-3},{"$f":"'AER Inputs'!E17","v":8.3033124248782716E-3},{"$f":"'AER Inputs'!F17","v":1.1681084030534993E-2},{"$f":"'AER Inputs'!G17","v":1.232501212728062E-2},{"$f":"'AER Inputs'!H17","v":1.0295555684030698E-2}]
[null,null,"Real capex","% p.a.",null,0,0,0,0,0]
[null,null,"Real labour (capex)","% p.a.",null,{"$f":"F94*0.2","v":1.53048612693713E-3},{"$f":"G94*0.2","v":1.6606624849756545E-3},{"$f":"H94*0.2","v":2.3362168061069988E-3},{"$f":"I94*0.2","v":2.4650024254561243E-3},{"$f":"J94*0.2","v":2.0591111368061395E-3}]
[null,null,"Real opex","% p.a.",null,{"$f":"Global!$F$118*F94","v":2.2487844486071811E-3},{"$f":"Global!$F$118*G94","v":2.4400560742567348E-3},{"$f":"Global!$F$118*H94","v":3.4326662161008716E-3},{"$f":"Global!$F$118*I94","v":3.621894391972115E-3},{"$f":"Global!$F$118*J94","v":3.0255073998417983E-3}]
[]
[null,null,"Starting index"]
[null,null,{"$f":"C93","v":"CPI"},"index",null,1]
[null,null,{"$f":"C94","v":"LPI"},"index",null,1]
[null,null,{"$f":"C95","v":"Real capex"},"index",null,1]
[null,null,{"$f":"C96","v":"Real labour (capex)"},"index",null,1]
[null,null,{"$f":"C97","v":"Real opex"},"index",null,1]
[]
[]
[null,null,"Other"]
[]
[null,null,"Corporate Tax Rate","%",null,0.3]
[null,null,"Utilisation of Imputation (Franking) Credits","%",null,{"$f":"F44","v":0.58499999999999996}]
[]
[null,null,"Constants"]
[]
[null,null,"Months in a Year","#",null,12]
[null,null,"Half","#",null,0.5]
[null,null,"Million","#",null,1000000]
[null,null,"Rounding ","#",null,4]
[null,null,"Ratio Labour/Overheads","#",null,0.29386538159709275]

{"sheet":"TC1&2","index":9,"n_rows":1797,"n_cols":15,"rows_kept":1797,"cut":false,"hidden":false,"merged":[]}
[null,null,"Tariff Charge 1 & 2"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"REG_Timing!K4","v":2020},{"$f":"REG_Timing!L4","v":2021},{"$f":"REG_Timing!M4","v":2022},{"$f":"REG_Timing!N4","v":2023},{"$f":"REG_Timing!O4","v":2024}]
[]
[null,null,"Timing"]
[]
[null,null,"Year","#",null,null,null,null,null,null,{"$f":"REG_Timing!K8","v":1},{"$f":"REG_Timing!L8","v":2},{"$f":"REG_Timing!M8","v":3},{"$f":"REG_Timing!N8","v":4},{"$f":"REG_Timing!O8","v":5}]
[]
[null,null,{"$f":"RAB!C8","v":"RAB escalation index"},"index",{"$f":"RAB!E8","v":"CPI"},null,null,null,null,{"$f":"REG_Timing!J10","v":1},{"$f":"REG_Timing!K10","v":1.0242487465753967},{"$f":"REG_Timing!L10","v":1.0490854948612711},{"$f":"REG_Timing!M10","v":1.0745245031620867},{"$f":"REG_Timing!N10","v":1.1005803755283181},{"$f":"REG_Timing!O10","v":1.1272680701403592}]
[null,null,"RAB escalation rate","index",null,null,null,null,null,null,{"$f":"REG_Timing!K11","v":2.4248746575396697E-2},{"$f":"REG_Timing!L11","v":2.4248746575396697E-2},{"$f":"REG_Timing!M11","v":2.4248746575396697E-2},{"$f":"REG_Timing!N11","v":2.4248746575396697E-2},{"$f":"REG_Timing!O11","v":2.4248746575396697E-2}]
[]
[null,null,{"$f":"Global!C82","v":"Nominal vanilla WACC"},null,null,null,null,null,null,null,{"$f":"Global!F82","v":5.7298966740717494E-2},{"$f":"Global!G82","v":5.7298966740717494E-2},{"$f":"Global!H82","v":5.7298966740717494E-2},{"$f":"Global!I82","v":5.7298966740717494E-2},{"$f":"Global!J82","v":5.7298966740717494E-2}]
[]
[null,null,"RAB - Real"]
[]
[null,null,"Opening RAB "]
[]
[null,{"$f":"IF(C19=\"Spare\",TRUE,0)","v":0},{"$f":"RAB!C13","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"J638","v":997.88629843417982},{"$f":"K638","v":898.09766859076183},{"$f":"L638","v":798.30903874734383},{"$f":"M638","v":698.52040890392584},{"$f":"N638","v":598.73177906050785}]
[null,{"$f":"IF(C20=\"Spare\",TRUE,0)","v":0},{"$f":"RAB!C14","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"J639","v":0},{"$f":"K639","v":0},{"$f":"L639","v":0},{"$f":"M639","v":0},{"$f":"N639","v":0}]
[null,0,{"$f":"RAB!C15","v":"4 x 20 W Fluorescent"},"$",null,null,null,null,null,null,33246.323557079981,29921.691201371981,26597.058845663982,23272.426489955982,19947.794134247983]
[null,0,{"$f":"RAB!C16","v":"2 x 14 W Fluorescent"},"$",null,null,null,null,null,null,161284.9583443444,136733.70917378762,112505.93815443128,88593.987049213974,64990.378927275873]
[null,0,{"$f":"RAB!C17","v":"2 x 24 W Fluorescent"},"$",null,null,null,null,null,null,50296.270140145323,45266.643126130788,40237.016112116253,35207.389098101718,30177.762084087186]
[null,0,{"$f":"RAB!C18","v":"1 x 40 W Fluorescent"},"$",null,null,null,null,null,null,18865.810070894317,16979.229063804883,15092.648056715452,13206.067049626021,11319.48604253659]
[null,0,{"$f":"RAB!C19","v":"2 x 40 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C20","v":"1 x 42 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C21","v":"50W Mercury"},"$",null,null,null,null,null,null,5804.7747498392364,5224.2972748553129,4643.8197998713895,4063.342324887466,3482.8648499035426]
[null,0,{"$f":"RAB!C22","v":"80W Mercury"},"$",null,null,null,null,null,null,75962.111956744644,50797.213748376962,26926.682680854981,4319.875044944165,0]
[null,0,{"$f":"RAB!C23","v":"125W Mercury"},"$",null,null,null,null,null,null,3894.713319302105,3115.7706554416841,2336.8279915812632,1557.8853277208423,778.94266386042125]
[null,0,{"$f":"RAB!C24","v":"250W Mercury"},"$",null,null,null,null,null,null,5596.698361283652,4049.6065061122326,2534.0291499804839,1049.2201976618126,0]
[null,0,{"$f":"RAB!C25","v":"2 x 250W Mercury"},"$",null,null,null,null,null,null,561.9182460775196,505.72642146976762,449.53459686201563,393.34277225426365,337.15094764651167]
[null,0,{"$f":"RAB!C26","v":"400 W Mercury"},"$",null,null,null,null,null,null,2722.4040123094337,338.38317322644434,0,0,0]
[null,0,{"$f":"RAB!C27","v":"700 W Mercury"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C28","v":"50W Sodium"},"$",null,null,null,null,null,null,198.51707034071828,178.66536330664644,158.8136562725746,138.96194923850277,119.11024220443093]
[null,0,{"$f":"RAB!C29","v":"70W Sodium"},"$",null,null,null,null,null,null,7365.1104080384066,6628.5993672345658,5892.0883264307249,5155.5772856268841,4419.0662448230432]
[null,0,{"$f":"RAB!C30","v":"90W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C31","v":"100W Sodium"},"$",null,null,null,null,null,null,16077.155017334258,14469.439515600832,12861.724013867406,11254.00851213398,9646.2930104005536]
[null,0,{"$f":"RAB!C32","v":"120W Sodium"},"$",null,null,null,null,null,null,217.68460822118234,195.9161473990641,174.14768657694586,152.37922575482762,130.61076493270937]
[null,0,{"$f":"RAB!C33","v":"150W Sodium"},"$",null,null,null,null,null,null,177041.74485715068,141036.24460206268,105509.5223131543,70450.243082175337,35847.340351038205]
[null,0,{"$f":"RAB!C34","v":"250W Sodium"},"$",null,null,null,null,null,null,65840.153329410881,45565.240963660646,25975.617440008631,7055.0587742727184,0]
[null,0,{"$f":"RAB!C35","v":"2 x 250W Sodium"},"$",null,null,null,null,null,null,939.87529582696561,845.88776624426907,751.90023666157254,657.912707078876,563.92517749617946]
[null,0,{"$f":"RAB!C36","v":"310W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C37","v":"400 W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C38","v":"2 x 400 W Sodium"},"$",null,null,null,null,null,null,1603.2978475545456,1442.9680627990911,1282.6382780436365,1122.308493288182,961.97870853272752]
[null,0,{"$f":"RAB!C39","v":"4 x 600W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C40","v":"60 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C41","v":"100 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C42","v":"500 W Incandescent"},"$",null,null,null,null,null,null,1.8988050433322856E-2,1.7089245389990571E-2,1.5190440346658285E-2,1.3291635303325999E-2,1.1392830259993714E-2]
[null,0,{"$f":"RAB!C43","v":"1000 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C44","v":"1500 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C45","v":"100 W Metal Halide"},"$",null,null,null,null,null,null,7653.2155226772102,6794.3231803969011,5942.3246347815193,5097.056677500249,4258.3599641249293]
[null,0,{"$f":"RAB!C46","v":"150 W Metal Halide"},"$",null,null,null,null,null,null,110103.9179947427,99093.526195268438,88083.134395794172,77072.742596319906,66062.35079684564]
[null,0,{"$f":"RAB!C47","v":"250 W Metal Halide"},"$",null,null,null,null,null,null,15875.992199273602,14218.471949446724,12566.103108116717,10918.76371741,9276.3347067648738]
[null,0,{"$f":"RAB!C48","v":"2 x 250 W Metal Halide"},"$",null,null,null,null,null,null,10834.727147775042,9751.2544329975372,8667.7817182200324,7584.3090034425277,6500.8362886650229]
[null,0,{"$f":"RAB!C49","v":"400 W Metal Halide"},"$",null,null,null,null,null,null,4135.3683111964228,3634.4301927023853,3139.931334829434,2651.7192902355973,2169.6452207187472]
[null,0,{"$f":"RAB!C50","v":"2 x 400 W Metal Halide"},"$",null,null,null,null,null,null,4033.1779724500848,3629.8601752050763,3226.5423779600678,2823.2245807150593,2419.9067834700509]
[null,0,{"$f":"RAB!C51","v":"1000 W Metal Halide"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"RAB!C52","v":"600 W Sodium"},"$",null,null,null,null,null,null,2289.1287659840154,1962.1103708434418,1635.0919757028682,1308.0735805622946,981.05518542172103]
[null,0,{"$f":"RAB!C53","v":"Pole mounting bracket minor (<=3m)"},"$",null,null,null,null,null,null,29072.077385785087,0,0,0,0]
[null,0,{"$f":"RAB!C54","v":"Pole mounting bracket major (>3m)"},"$",null,null,null,null,null,null,37296.107245305786,13544.403958960724,0,0,0]
[null,0,{"$f":"RAB!C55","v":"Outreach Minor (<=2m)"},"$",null,null,null,null,null,null,2824.429334507422,0,0,0,0]
[null,0,{"$f":"RAB!C56","v":"Outreach Major (>2m)"},"$",null,null,null,null,null,null,533.60515517740168,0,0,0,0]
[null,0,{"$f":"RAB!C57","v":"Minor Column (<=9)"},"$",null,null,null,null,null,null,2304291.5676893629,2105682.0601048255,1909423.1079410247,1715459.0625843795,1523735.5928836272]
[null,0,{"$f":"RAB!C58","v":"Major Column (>=9)"},"$",null,null,null,null,null,null,{"$f":"J683","v":10884633.13408982},10147171.186346162,9410326.7737892587,8674085.2764800657,7938432.4206017014]
[null,true,{"$f":"RAB!C59","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C60","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C61","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C62","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C63","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C64","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C65","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C66","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C67","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C68","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C69","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C70","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C71","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C72","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C73","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C74","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C75","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C76","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C77","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C84=\"Spare\",TRUE,0)","v":true},{"$f":"RAB!C78","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J703","v":0},{"$f":"K703","v":0},{"$f":"L703","v":0},{"$f":"M703","v":0},{"$f":"N703","v":0}]
[null,true,{"$f":"RAB!C79","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C80","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C81","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C82","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C83","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C84","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C85","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C86","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C87","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C88","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C89","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C90","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C91","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C92","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C93","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C94","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C95","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C96","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C97","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C98","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C99","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C100","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C101","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C102","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C103","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C104","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C105","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C106","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C107","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C108","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C109","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C110","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C111","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C112","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C113","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C114","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C115","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C116","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C117","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C118","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C119","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C120","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C121","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C122","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C123","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C124","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C125","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C126","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C127","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C128","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C129","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C130","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C131","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C132","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C133","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C134","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C135","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C136","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C137","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C138","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C139","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C140","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C141","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C148=\"Spare\",TRUE,0)","v":true},{"$f":"RAB!C142","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J767","v":0},{"$f":"K767","v":0},{"$f":"L767","v":0},{"$f":"M767","v":0},{"$f":"N767","v":0}]
[null,true,{"$f":"RAB!C143","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C144","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C145","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C146","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C147","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C148","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C149","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C150","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C151","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C152","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C153","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C154","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C155","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C156","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C157","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C158","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C159","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C160","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C161","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"RAB!C162","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K19:K168)","v":14042093.875292441},{"$f":"SUM(L19:L168)","v":12909674.97379753},{"$f":"SUM(M19:M168)","v":11827739.12284397},{"$f":"SUM(N19:N168)","v":10765348.747595105},{"$f":"SUM(O19:O168)","v":9737157.9497522153}]
[]
[null,null,"Forecast Net Capital Expenditure"]
[]
[null,{"$f":"IF(C173=\"Spare\",TRUE,0)","v":0},{"$f":"C19","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,{"$f":"SUM(K173:O173)","v":0},null,{"$f":"RAB!E644/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F644/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G644/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H644/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I644/N$10*(1+O$13)^Half","v":0}]
[null,{"$f":"IF(C174=\"Spare\",TRUE,0)","v":0},{"$f":"C20","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,{"$f":"SUM(K174:O174)","v":0},null,{"$f":"RAB!E645/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F645/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G645/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H645/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I645/N$10*(1+O$13)^Half","v":0}]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,0,null,{"$f":"RAB!E646/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F646/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G646/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H646/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I646/N$10*(1+O$13)^Half","v":0}]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,-20937.999167812202,null,{"$f":"RAB!E647/J$10*(1+K$13)^Half","v":-4390.6293775137556},{"$f":"RAB!F647/K$10*(1+L$13)^Half","v":-4286.6826951889798},{"$f":"RAB!G647/L$10*(1+M$13)^Half","v":-4185.1969158093862},{"$f":"RAB!H647/M$10*(1+N$13)^Half","v":-4086.1137783206518},{"$f":"RAB!I647/N$10*(1+O$13)^Half","v":-3989.376400979434}]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,0,null,{"$f":"RAB!E648/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F648/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G648/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H648/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I648/N$10*(1+O$13)^Half","v":0}]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,0,null,{"$f":"RAB!E649/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F649/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G649/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H649/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I649/N$10*(1+O$13)^Half","v":0}]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,0,null,{"$f":"RAB!E650/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F650/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G650/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H650/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I650/N$10*(1+O$13)^Half","v":0}]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,0,null,{"$f":"RAB!E651/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F651/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G651/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H651/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I651/N$10*(1+O$13)^Half","v":0}]
[null,0,"50W Mercury","$",null,null,null,null,0,null,{"$f":"RAB!E652/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F652/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G652/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H652/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I652/N$10*(1+O$13)^Half","v":0}]
[null,0,"80W Mercury","$",null,null,null,null,-83781.417747362837,null,{"$f":"RAB!E653/J$10*(1+K$13)^Half","v":-17568.687012693215},{"$f":"RAB!F653/K$10*(1+L$13)^Half","v":-17152.754222482177},{"$f":"RAB!G653/L$10*(1+M$13)^Half","v":-16746.668501995122},{"$f":"RAB!H653/M$10*(1+N$13)^Half","v":-16350.196725149099},{"$f":"RAB!I653/N$10*(1+O$13)^Half","v":-15963.111285043233}]
[null,0,"125W Mercury","$",null,null,null,null,0,null,{"$f":"RAB!E654/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F654/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G654/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H654/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I654/N$10*(1+O$13)^Half","v":0}]
[null,0,"250W Mercury","$",null,null,null,null,-2039.8612772388474,null,{"$f":"RAB!E655/J$10*(1+K$13)^Half","v":-427.75218291468906},{"$f":"RAB!F655/K$10*(1+L$13)^Half","v":-417.62529302075302},{"$f":"RAB!G655/L$10*(1+M$13)^Half","v":-407.73815385871302},{"$f":"RAB!H655/M$10*(1+N$13)^Half","v":-398.08508941016191},{"$f":"RAB!I655/N$10*(1+O$13)^Half","v":-388.66055803453031}]
[null,0,"2 x 250W Mercury","$",null,null,null,null,0,null,{"$f":"RAB!E656/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F656/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G656/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H656/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I656/N$10*(1+O$13)^Half","v":0}]
[null,0,"400 W Mercury","$",null,null,null,null,-8772.3841946641769,null,{"$f":"RAB!E657/J$10*(1+K$13)^Half","v":-1839.5400366211027},{"$f":"RAB!F657/K$10*(1+L$13)^Half","v":-1795.9895413801135},{"$f":"RAB!G657/L$10*(1+M$13)^Half","v":-1753.4700895510518},{"$f":"RAB!H657/M$10*(1+N$13)^Half","v":-1711.9572715259126},{"$f":"RAB!I657/N$10*(1+O$13)^Half","v":-1671.4272555859968}]
[null,0,"700 W Mercury","$",null,null,null,null,0,null,{"$f":"RAB!E658/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F658/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G658/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H658/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I658/N$10*(1+O$13)^Half","v":0}]
[null,0,"50W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E659/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F659/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G659/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H659/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I659/N$10*(1+O$13)^Half","v":0}]
[null,0,"70W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E660/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F660/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G660/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H660/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I660/N$10*(1+O$13)^Half","v":0}]
[null,0,"90W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E661/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F661/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G661/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H661/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I661/N$10*(1+O$13)^Half","v":0}]
[null,0,"100W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E662/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F662/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G662/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H662/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I662/N$10*(1+O$13)^Half","v":0}]
[null,0,"120W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E663/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F663/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G663/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H663/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I663/N$10*(1+O$13)^Half","v":0}]
[null,0,"150W Sodium","$",null,null,null,null,-30990.200173436333,null,{"$f":"RAB!E664/J$10*(1+K$13)^Half","v":-6498.542778896237},{"$f":"RAB!F664/K$10*(1+L$13)^Half","v":-6344.6919516614398},{"$f":"RAB!G664/L$10*(1+M$13)^Half","v":-6194.4834913150626},{"$f":"RAB!H664/M$10*(1+N$13)^Half","v":-6047.8311660389982},{"$f":"RAB!I664/N$10*(1+O$13)^Half","v":-5904.6507855245954}]
[null,0,"250W Sodium","$",null,null,null,null,-44357.175754573589,null,{"$f":"RAB!E665/J$10*(1+K$13)^Half","v":-9301.5534775150882},{"$f":"RAB!F665/K$10*(1+L$13)^Half","v":-9081.3423092926259},{"$f":"RAB!G665/L$10*(1+M$13)^Half","v":-8866.3445668411496},{"$f":"RAB!H665/M$10*(1+N$13)^Half","v":-8656.4368240488548},{"$f":"RAB!I665/N$10*(1+O$13)^Half","v":-8451.498576875867}]
[null,0,"2 x 250W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E666/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F666/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G666/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H666/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I666/N$10*(1+O$13)^Half","v":0}]
[null,0,"310W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E667/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F667/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G667/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H667/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I667/N$10*(1+O$13)^Half","v":0}]
[null,0,"400 W Sodium","$",null,null,null,null,-5310.5042385809411,null,{"$f":"RAB!E668/J$10*(1+K$13)^Half","v":-1113.5952261937698},{"$f":"RAB!F668/K$10*(1+L$13)^Half","v":-1087.2312315900854},{"$f":"RAB!G668/L$10*(1+M$13)^Half","v":-1061.4913957427552},{"$f":"RAB!H668/M$10*(1+N$13)^Half","v":-1036.3609419019358},{"$f":"RAB!I668/N$10*(1+O$13)^Half","v":-1011.825443152395}]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E669/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F669/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G669/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H669/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I669/N$10*(1+O$13)^Half","v":0}]
[null,0,"4 x 600W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E670/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F670/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G670/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H670/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I670/N$10*(1+O$13)^Half","v":0}]
[null,0,"60 W Incandescent","$",null,null,null,null,0,null,{"$f":"RAB!E671/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F671/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G671/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H671/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I671/N$10*(1+O$13)^Half","v":0}]
[null,0,"100 W Incandescent","$",null,null,null,null,0,null,{"$f":"RAB!E672/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F672/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G672/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H672/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I672/N$10*(1+O$13)^Half","v":0}]
[null,0,"500 W Incandescent","$",null,null,null,null,0,null,{"$f":"RAB!E673/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F673/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G673/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H673/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I673/N$10*(1+O$13)^Half","v":0}]
[null,0,"1000 W Incandescent","$",null,null,null,null,0,null,{"$f":"RAB!E674/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F674/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G674/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H674/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I674/N$10*(1+O$13)^Half","v":0}]
[null,0,"1500 W Incandescent","$",null,null,null,null,0,null,{"$f":"RAB!E675/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F675/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G675/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H675/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I675/N$10*(1+O$13)^Half","v":0}]
[null,0,"100 W Metal Halide","$",null,null,null,null,-446.21965439599785,null,{"$f":"RAB!E676/J$10*(1+K$13)^Half","v":-93.570790012588233},{"$f":"RAB!F676/K$10*(1+L$13)^Half","v":-91.355532848289727},{"$f":"RAB!G676/L$10*(1+M$13)^Half","v":-89.192721156593464},{"$f":"RAB!H676/M$10*(1+N$13)^Half","v":-87.081113308472908},{"$f":"RAB!I676/N$10*(1+O$13)^Half","v":-85.019497070053504}]
[null,0,"150 W Metal Halide","$",null,null,null,null,0,null,{"$f":"RAB!E677/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F677/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G677/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H677/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I677/N$10*(1+O$13)^Half","v":0}]
[null,0,"250 W Metal Halide","$",null,null,null,null,-333.43886262558078,null,{"$f":"RAB!E678/J$10*(1+K$13)^Half","v":-69.921029899516483},{"$f":"RAB!F678/K$10*(1+L$13)^Half","v":-68.265672897623091},{"$f":"RAB!G678/L$10*(1+M$13)^Half","v":-66.6495059192127},{"$f":"RAB!H678/M$10*(1+N$13)^Half","v":-65.071601153584155},{"$f":"RAB!I678/N$10*(1+O$13)^Half","v":-63.531052755644374}]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,0,null,{"$f":"RAB!E679/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F679/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G679/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H679/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I679/N$10*(1+O$13)^Half","v":0}]
[null,0,"400 W Metal Halide","$",null,null,null,null,-416.79857828197601,null,{"$f":"RAB!E680/J$10*(1+K$13)^Half","v":-87.401287374395594},{"$f":"RAB!F680/K$10*(1+L$13)^Half","v":-85.332091122028856},{"$f":"RAB!G680/L$10*(1+M$13)^Half","v":-83.311882399015872},{"$f":"RAB!H680/M$10*(1+N$13)^Half","v":-81.33950144198019},{"$f":"RAB!I680/N$10*(1+O$13)^Half","v":-79.413815944555466}]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,0,null,{"$f":"RAB!E681/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F681/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G681/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H681/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I681/N$10*(1+O$13)^Half","v":0}]
[null,0,"1000 W Metal Halide","$",null,null,null,null,-250.07914696918562,null,{"$f":"RAB!E682/J$10*(1+K$13)^Half","v":-52.440772424637359},{"$f":"RAB!F682/K$10*(1+L$13)^Half","v":-51.199254673217318},{"$f":"RAB!G682/L$10*(1+M$13)^Half","v":-49.987129439409529},{"$f":"RAB!H682/M$10*(1+N$13)^Half","v":-48.803700865188112},{"$f":"RAB!I682/N$10*(1+O$13)^Half","v":-47.648289566733283}]
[null,0,"600 W Sodium","$",null,null,null,null,0,null,{"$f":"RAB!E683/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F683/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G683/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H683/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I683/N$10*(1+O$13)^Half","v":0}]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,-182817.66345984602,null,{"$f":"RAB!E684/J$10*(1+K$13)^Half","v":-38336.261143289303},{"$f":"RAB!F684/K$10*(1+L$13)^Half","v":-37428.662980030611},{"$f":"RAB!G684/L$10*(1+M$13)^Half","v":-36542.551899794227},{"$f":"RAB!H684/M$10*(1+N$13)^Half","v":-35677.419203074678},{"$f":"RAB!I684/N$10*(1+O$13)^Half","v":-34832.768233657196}]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,-95481.1990153722,null,{"$f":"RAB!E685/J$10*(1+K$13)^Half","v":-20022.092561814483},{"$f":"RAB!F685/K$10*(1+L$13)^Half","v":-19548.076215625246},{"$f":"RAB!G685/L$10*(1+M$13)^Half","v":-19085.282047925146},{"$f":"RAB!H685/M$10*(1+N$13)^Half","v":-18633.444377391039},{"$f":"RAB!I685/N$10*(1+O$13)^Half","v":-18192.303812616283}]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,-116139.6979601012,null,{"$f":"RAB!E686/J$10*(1+K$13)^Half","v":-24354.111664265409},{"$f":"RAB!F686/K$10*(1+L$13)^Half","v":-23777.536214414748},{"$f":"RAB!G686/L$10*(1+M$13)^Half","v":-23214.610995537543},{"$f":"RAB!H686/M$10*(1+N$13)^Half","v":-22665.01284298001},{"$f":"RAB!I686/N$10*(1+O$13)^Half","v":-22128.426242903486}]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,-78931.843701234917,null,{"$f":"RAB!E687/J$10*(1+K$13)^Half","v":-16551.74732783113},{"$f":"RAB!F687/K$10*(1+L$13)^Half","v":-16159.890244603514},{"$f":"RAB!G687/L$10*(1+M$13)^Half","v":-15777.310246787749},{"$f":"RAB!H687/M$10*(1+N$13)^Half","v":-15403.787702488884},{"$f":"RAB!I687/N$10*(1+O$13)^Half","v":-15039.108179523641}]
[null,0,"Minor Column (<=9)","$",null,null,null,null,-214548.29404881856,null,{"$f":"RAB!E688/J$10*(1+K$13)^Half","v":-44990.069738580059},{"$f":"RAB!F688/K$10*(1+L$13)^Half","v":-43924.944881802949},{"$f":"RAB!G688/L$10*(1+M$13)^Half","v":-42885.036499841655},{"$f":"RAB!H688/M$10*(1+N$13)^Half","v":-41869.747601087067},{"$f":"RAB!I688/N$10*(1+O$13)^Half","v":-40878.495327506826}]
[null,0,"Major Column (>=9)","$",null,null,null,null,-56365.878321780168,null,{"$f":"RAB!E689/J$10*(1+K$13)^Half","v":-11819.738804337381},{"$f":"RAB!F689/K$10*(1+L$13)^Half","v":-11539.910440561433},{"$f":"RAB!G689/L$10*(1+M$13)^Half","v":-11266.706919725737},{"$f":"RAB!H689/M$10*(1+N$13)^Half","v":-10999.971400888968},{"$f":"RAB!I689/N$10*(1+O$13)^Half","v":-10739.550756266648}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E690/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F690/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G690/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H690/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I690/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E691/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F691/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G691/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H691/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I691/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E692/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F692/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G692/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H692/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I692/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E693/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F693/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G693/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H693/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I693/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E694/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F694/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G694/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H694/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I694/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E695/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F695/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G695/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H695/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I695/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E696/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F696/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G696/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H696/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I696/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E697/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F697/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G697/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H697/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I697/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E698/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F698/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G698/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H698/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I698/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E699/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F699/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G699/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H699/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I699/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E700/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F700/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G700/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H700/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I700/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E701/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F701/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G701/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H701/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I701/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E702/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F702/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G702/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H702/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I702/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E703/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F703/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G703/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H703/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I703/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E704/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F704/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G704/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H704/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I704/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E705/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F705/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G705/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H705/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I705/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E706/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F706/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G706/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H706/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I706/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E707/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F707/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G707/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H707/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I707/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E708/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F708/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G708/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H708/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I708/N$10*(1+O$13)^Half","v":0}]
[null,{"$f":"IF(C238=\"Spare\",TRUE,0)","v":true},{"$f":"C84","v":"Spare"},"$",null,null,null,null,{"$f":"SUM(K238:O238)","v":0},null,{"$f":"RAB!E709/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F709/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G709/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H709/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I709/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E710/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F710/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G710/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H710/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I710/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E711/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F711/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G711/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H711/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I711/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E712/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F712/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G712/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H712/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I712/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E713/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F713/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G713/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H713/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I713/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E714/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F714/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G714/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H714/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I714/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E715/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F715/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G715/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H715/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I715/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E716/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F716/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G716/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H716/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I716/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E717/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F717/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G717/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H717/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I717/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E718/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F718/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G718/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H718/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I718/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E719/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F719/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G719/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H719/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I719/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E720/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F720/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G720/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H720/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I720/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E721/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F721/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G721/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H721/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I721/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E722/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F722/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G722/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H722/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I722/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E723/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F723/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G723/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H723/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I723/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E724/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F724/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G724/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H724/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I724/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E725/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F725/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G725/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H725/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I725/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E726/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F726/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G726/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H726/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I726/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E727/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F727/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G727/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H727/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I727/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E728/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F728/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G728/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H728/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I728/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E729/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F729/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G729/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H729/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I729/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E730/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F730/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G730/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H730/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I730/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E731/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F731/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G731/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H731/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I731/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E732/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F732/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G732/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H732/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I732/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E733/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F733/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G733/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H733/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I733/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E734/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F734/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G734/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H734/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I734/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E735/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F735/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G735/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H735/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I735/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E736/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F736/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G736/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H736/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I736/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E737/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F737/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G737/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H737/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I737/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E738/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F738/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G738/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H738/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I738/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E739/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F739/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G739/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H739/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I739/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E740/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F740/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G740/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H740/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I740/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E741/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F741/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G741/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H741/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I741/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E742/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F742/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G742/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H742/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I742/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E743/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F743/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G743/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H743/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I743/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E744/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F744/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G744/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H744/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I744/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E745/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F745/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G745/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H745/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I745/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E746/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F746/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G746/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H746/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I746/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E747/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F747/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G747/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H747/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I747/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E748/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F748/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G748/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H748/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I748/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E749/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F749/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G749/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H749/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I749/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E750/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F750/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G750/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H750/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I750/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E751/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F751/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G751/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H751/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I751/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E752/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F752/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G752/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H752/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I752/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E753/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F753/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G753/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H753/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I753/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E754/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F754/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G754/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H754/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I754/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E755/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F755/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G755/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H755/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I755/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E756/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F756/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G756/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H756/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I756/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E757/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F757/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G757/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H757/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I757/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E758/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F758/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G758/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H758/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I758/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E759/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F759/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G759/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H759/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I759/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E760/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F760/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G760/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H760/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I760/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E761/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F761/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G761/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H761/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I761/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E762/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F762/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G762/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H762/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I762/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E763/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F763/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G763/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H763/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I763/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E764/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F764/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G764/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H764/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I764/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E765/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F765/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G765/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H765/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I765/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E766/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F766/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G766/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H766/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I766/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E767/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F767/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G767/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H767/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I767/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E768/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F768/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G768/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H768/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I768/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E769/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F769/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G769/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H769/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I769/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E770/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F770/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G770/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H770/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I770/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E771/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F771/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G771/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H771/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I771/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E772/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F772/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G772/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H772/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I772/N$10*(1+O$13)^Half","v":0}]
[null,{"$f":"IF(C302=\"Spare\",TRUE,0)","v":true},{"$f":"C148","v":"Spare"},"$",null,null,null,null,{"$f":"SUM(K302:O302)","v":0},null,{"$f":"RAB!E773/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F773/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G773/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H773/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I773/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E774/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F774/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G774/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H774/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I774/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E775/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F775/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G775/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H775/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I775/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E776/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F776/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G776/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H776/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I776/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E777/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F777/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G777/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H777/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I777/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E778/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F778/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G778/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H778/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I778/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E779/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F779/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G779/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H779/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I779/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E780/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F780/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G780/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H780/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I780/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E781/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F781/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G781/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H781/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I781/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E782/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F782/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G782/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H782/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I782/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E783/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F783/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G783/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H783/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I783/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E784/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F784/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G784/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H784/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I784/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E785/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F785/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G785/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H785/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I785/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E786/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F786/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G786/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H786/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I786/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E787/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F787/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G787/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H787/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I787/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E788/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F788/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G788/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H788/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I788/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E789/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F789/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G789/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H789/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I789/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E790/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F790/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G790/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H790/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I790/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E791/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F791/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G791/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H791/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I791/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E792/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F792/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G792/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H792/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I792/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"RAB!E793/J$10*(1+K$13)^Half","v":0},{"$f":"RAB!F793/K$10*(1+L$13)^Half","v":0},{"$f":"RAB!G793/L$10*(1+M$13)^Half","v":0},{"$f":"RAB!H793/M$10*(1+N$13)^Half","v":0},{"$f":"RAB!I793/N$10*(1+O$13)^Half","v":0}]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K323:O323)","v":-941920.65530309477},{"$f":"SUM(K173:K322)","v":-197517.65521217676},{"$f":"SUM(L173:L322)","v":-192841.49077319581},{"$f":"SUM(M173:M322)","v":-188276.03296363953},{"$f":"SUM(N173:N322)","v":-183818.66084107547},{"$f":"SUM(O173:O322)","v":-179466.81551300714}]
[]
[null,null,"Depreciation"]
[]
[null,null,"New assets"]
[null,null,null,null,"Useful life"]
[null,{"$f":"IF(C329=\"Spare\",TRUE,0)","v":0},{"$f":"C173","v":"1 x 20 W Fluorescent"},"$",{"$f":"RAB!G13","v":20},null,null,null,null,{"$f":"SUM(K329:O329)","v":0},{"$f":"IF($E329=0,0,SUM($J173:J173)/$E329)","v":0},{"$f":"IF($E329=0,0,SUM($J173:K173)/$E329)","v":0},{"$f":"IF($E329=0,0,SUM($J173:L173)/$E329)","v":0},{"$f":"IF($E329=0,0,SUM($J173:M173)/$E329)","v":0},{"$f":"IF($E329=0,0,SUM($J173:N173)/$E329)","v":0}]
[null,{"$f":"IF(C330=\"Spare\",TRUE,0)","v":0},{"$f":"C174","v":"2 x 20 W Fluorescent"},"$",{"$f":"RAB!G14","v":20},null,null,null,null,{"$f":"SUM(K330:O330)","v":0},{"$f":"IF($E330=0,0,SUM($J174:J174)/$E330)","v":0},{"$f":"IF($E330=0,0,SUM($J174:K174)/$E330)","v":0},{"$f":"IF($E330=0,0,SUM($J174:L174)/$E330)","v":0},{"$f":"IF($E330=0,0,SUM($J174:M174)/$E330)","v":0},{"$f":"IF($E330=0,0,SUM($J174:N174)/$E330)","v":0}]
[null,0,"4 x 20 W Fluorescent","$",{"$f":"RAB!G15","v":20},null,null,null,null,0,{"$f":"IF($E331=0,0,SUM($J175:J175)/$E331)","v":0},{"$f":"IF($E331=0,0,SUM($J175:K175)/$E331)","v":0},{"$f":"IF($E331=0,0,SUM($J175:L175)/$E331)","v":0},{"$f":"IF($E331=0,0,SUM($J175:M175)/$E331)","v":0},{"$f":"IF($E331=0,0,SUM($J175:N175)/$E331)","v":0}]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"RAB!G16","v":20},null,null,null,null,-2143.953660278069,{"$f":"IF($E332=0,0,SUM($J176:J176)/$E332)","v":0},{"$f":"IF($E332=0,0,SUM($J176:K176)/$E332)","v":-219.53146887568778},{"$f":"IF($E332=0,0,SUM($J176:L176)/$E332)","v":-433.86560363513672},{"$f":"IF($E332=0,0,SUM($J176:M176)/$E332)","v":-643.12544942560601},{"$f":"IF($E332=0,0,SUM($J176:N176)/$E332)","v":-847.43113834163853}]
[null,0,"2 x 24 W Fluorescent","$",{"$f":"RAB!G17","v":20},null,null,null,null,0,{"$f":"IF($E333=0,0,SUM($J177:J177)/$E333)","v":0},{"$f":"IF($E333=0,0,SUM($J177:K177)/$E333)","v":0},{"$f":"IF($E333=0,0,SUM($J177:L177)/$E333)","v":0},{"$f":"IF($E333=0,0,SUM($J177:M177)/$E333)","v":0},{"$f":"IF($E333=0,0,SUM($J177:N177)/$E333)","v":0}]
[null,0,"1 x 40 W Fluorescent","$",{"$f":"RAB!G18","v":20},null,null,null,null,0,{"$f":"IF($E334=0,0,SUM($J178:J178)/$E334)","v":0},{"$f":"IF($E334=0,0,SUM($J178:K178)/$E334)","v":0},{"$f":"IF($E334=0,0,SUM($J178:L178)/$E334)","v":0},{"$f":"IF($E334=0,0,SUM($J178:M178)/$E334)","v":0},{"$f":"IF($E334=0,0,SUM($J178:N178)/$E334)","v":0}]
[null,0,"2 x 40 W Fluorescent","$",{"$f":"RAB!G19","v":20},null,null,null,null,0,{"$f":"IF($E335=0,0,SUM($J179:J179)/$E335)","v":0},{"$f":"IF($E335=0,0,SUM($J179:K179)/$E335)","v":0},{"$f":"IF($E335=0,0,SUM($J179:L179)/$E335)","v":0},{"$f":"IF($E335=0,0,SUM($J179:M179)/$E335)","v":0},{"$f":"IF($E335=0,0,SUM($J179:N179)/$E335)","v":0}]
[null,0,"1 x 42 W Fluorescent","$",{"$f":"RAB!G20","v":20},null,null,null,null,0,{"$f":"IF($E336=0,0,SUM($J180:J180)/$E336)","v":0},{"$f":"IF($E336=0,0,SUM($J180:K180)/$E336)","v":0},{"$f":"IF($E336=0,0,SUM($J180:L180)/$E336)","v":0},{"$f":"IF($E336=0,0,SUM($J180:M180)/$E336)","v":0},{"$f":"IF($E336=0,0,SUM($J180:N180)/$E336)","v":0}]
[null,0,"50W Mercury","$",{"$f":"RAB!G21","v":20},null,null,null,null,0,{"$f":"IF($E337=0,0,SUM($J181:J181)/$E337)","v":0},{"$f":"IF($E337=0,0,SUM($J181:K181)/$E337)","v":0},{"$f":"IF($E337=0,0,SUM($J181:L181)/$E337)","v":0},{"$f":"IF($E337=0,0,SUM($J181:M181)/$E337)","v":0},{"$f":"IF($E337=0,0,SUM($J181:N181)/$E337)","v":0}]
[null,0,"80W Mercury","$",{"$f":"RAB!G22","v":20},null,null,null,null,-8578.8272223679378,{"$f":"IF($E338=0,0,SUM($J182:J182)/$E338)","v":0},{"$f":"IF($E338=0,0,SUM($J182:K182)/$E338)","v":-878.43435063466075},{"$f":"IF($E338=0,0,SUM($J182:L182)/$E338)","v":-1736.0720617587697},{"$f":"IF($E338=0,0,SUM($J182:M182)/$E338)","v":-2573.4054868585254},{"$f":"IF($E338=0,0,SUM($J182:N182)/$E338)","v":-3390.9153231159808}]
[null,0,"125W Mercury","$",{"$f":"RAB!G23","v":20},null,null,null,null,0,{"$f":"IF($E339=0,0,SUM($J183:J183)/$E339)","v":0},{"$f":"IF($E339=0,0,SUM($J183:K183)/$E339)","v":0},{"$f":"IF($E339=0,0,SUM($J183:L183)/$E339)","v":0},{"$f":"IF($E339=0,0,SUM($J183:M183)/$E339)","v":0},{"$f":"IF($E339=0,0,SUM($J183:N183)/$E339)","v":0}]
[null,0,"250W Mercury","$",{"$f":"RAB!G24","v":20},null,null,null,null,-208.87230039243019,{"$f":"IF($E340=0,0,SUM($J184:J184)/$E340)","v":0},{"$f":"IF($E340=0,0,SUM($J184:K184)/$E340)","v":-21.387609145734451},{"$f":"IF($E340=0,0,SUM($J184:L184)/$E340)","v":-42.268873796772105},{"$f":"IF($E340=0,0,SUM($J184:M184)/$E340)","v":-62.655781489707763},{"$f":"IF($E340=0,0,SUM($J184:N184)/$E340)","v":-82.560035960215856}]
[null,0,"2 x 250W Mercury","$",{"$f":"RAB!G25","v":20},null,null,null,null,0,{"$f":"IF($E341=0,0,SUM($J185:J185)/$E341)","v":0},{"$f":"IF($E341=0,0,SUM($J185:K185)/$E341)","v":0},{"$f":"IF($E341=0,0,SUM($J185:L185)/$E341)","v":0},{"$f":"IF($E341=0,0,SUM($J185:M185)/$E341)","v":0},{"$f":"IF($E341=0,0,SUM($J185:N185)/$E341)","v":0}]
[null,0,"400 W Mercury","$",{"$f":"RAB!G26","v":20},null,null,null,null,-898.25131106263837,{"$f":"IF($E342=0,0,SUM($J186:J186)/$E342)","v":0},{"$f":"IF($E342=0,0,SUM($J186:K186)/$E342)","v":-91.977001831055134},{"$f":"IF($E342=0,0,SUM($J186:L186)/$E342)","v":-181.77647890006079},{"$f":"IF($E342=0,0,SUM($J186:M186)/$E342)","v":-269.44998337761342},{"$f":"IF($E342=0,0,SUM($J186:N186)/$E342)","v":-355.04784695390902}]
[null,0,"700 W Mercury","$",{"$f":"RAB!G27","v":20},null,null,null,null,0,{"$f":"IF($E343=0,0,SUM($J187:J187)/$E343)","v":0},{"$f":"IF($E343=0,0,SUM($J187:K187)/$E343)","v":0},{"$f":"IF($E343=0,0,SUM($J187:L187)/$E343)","v":0},{"$f":"IF($E343=0,0,SUM($J187:M187)/$E343)","v":0},{"$f":"IF($E343=0,0,SUM($J187:N187)/$E343)","v":0}]
[null,0,"50W Sodium","$",{"$f":"RAB!G28","v":20},null,null,null,null,0,{"$f":"IF($E344=0,0,SUM($J188:J188)/$E344)","v":0},{"$f":"IF($E344=0,0,SUM($J188:K188)/$E344)","v":0},{"$f":"IF($E344=0,0,SUM($J188:L188)/$E344)","v":0},{"$f":"IF($E344=0,0,SUM($J188:M188)/$E344)","v":0},{"$f":"IF($E344=0,0,SUM($J188:N188)/$E344)","v":0}]
[null,0,"70W Sodium","$",{"$f":"RAB!G29","v":20},null,null,null,null,0,{"$f":"IF($E345=0,0,SUM($J189:J189)/$E345)","v":0},{"$f":"IF($E345=0,0,SUM($J189:K189)/$E345)","v":0},{"$f":"IF($E345=0,0,SUM($J189:L189)/$E345)","v":0},{"$f":"IF($E345=0,0,SUM($J189:M189)/$E345)","v":0},{"$f":"IF($E345=0,0,SUM($J189:N189)/$E345)","v":0}]
[null,0,"90W Sodium","$",{"$f":"RAB!G30","v":20},null,null,null,null,0,{"$f":"IF($E346=0,0,SUM($J190:J190)/$E346)","v":0},{"$f":"IF($E346=0,0,SUM($J190:K190)/$E346)","v":0},{"$f":"IF($E346=0,0,SUM($J190:L190)/$E346)","v":0},{"$f":"IF($E346=0,0,SUM($J190:M190)/$E346)","v":0},{"$f":"IF($E346=0,0,SUM($J190:N190)/$E346)","v":0}]
[null,0,"100W Sodium","$",{"$f":"RAB!G31","v":20},null,null,null,null,0,{"$f":"IF($E347=0,0,SUM($J191:J191)/$E347)","v":0},{"$f":"IF($E347=0,0,SUM($J191:K191)/$E347)","v":0},{"$f":"IF($E347=0,0,SUM($J191:L191)/$E347)","v":0},{"$f":"IF($E347=0,0,SUM($J191:M191)/$E347)","v":0},{"$f":"IF($E347=0,0,SUM($J191:N191)/$E347)","v":0}]
[null,0,"120W Sodium","$",{"$f":"RAB!G32","v":20},null,null,null,null,0,{"$f":"IF($E348=0,0,SUM($J192:J192)/$E348)","v":0},{"$f":"IF($E348=0,0,SUM($J192:K192)/$E348)","v":0},{"$f":"IF($E348=0,0,SUM($J192:L192)/$E348)","v":0},{"$f":"IF($E348=0,0,SUM($J192:M192)/$E348)","v":0},{"$f":"IF($E348=0,0,SUM($J192:N192)/$E348)","v":0}]
[null,0,"150W Sodium","$",{"$f":"RAB!G33","v":20},null,null,null,null,-3173.2522559619192,{"$f":"IF($E349=0,0,SUM($J193:J193)/$E349)","v":0},{"$f":"IF($E349=0,0,SUM($J193:K193)/$E349)","v":-324.92713894481187},{"$f":"IF($E349=0,0,SUM($J193:L193)/$E349)","v":-642.16173652788382},{"$f":"IF($E349=0,0,SUM($J193:M193)/$E349)","v":-951.88591109363699},{"$f":"IF($E349=0,0,SUM($J193:N193)/$E349)","v":-1254.2774693955869}]
[null,0,"250W Sodium","$",{"$f":"RAB!G34","v":20},null,null,null,null,-4541.9683397834688,{"$f":"IF($E350=0,0,SUM($J194:J194)/$E350)","v":0},{"$f":"IF($E350=0,0,SUM($J194:K194)/$E350)","v":-465.07767387575439},{"$f":"IF($E350=0,0,SUM($J194:L194)/$E350)","v":-919.14478934038561},{"$f":"IF($E350=0,0,SUM($J194:M194)/$E350)","v":-1362.4620176824433},{"$f":"IF($E350=0,0,SUM($J194:N194)/$E350)","v":-1795.2838588848858}]
[null,0,"2 x 250W Sodium","$",{"$f":"RAB!G35","v":20},null,null,null,null,0,{"$f":"IF($E351=0,0,SUM($J195:J195)/$E351)","v":0},{"$f":"IF($E351=0,0,SUM($J195:K195)/$E351)","v":0},{"$f":"IF($E351=0,0,SUM($J195:L195)/$E351)","v":0},{"$f":"IF($E351=0,0,SUM($J195:M195)/$E351)","v":0},{"$f":"IF($E351=0,0,SUM($J195:N195)/$E351)","v":0}]
[null,0,"310W Sodium","$",{"$f":"RAB!G36","v":20},null,null,null,null,0,{"$f":"IF($E352=0,0,SUM($J196:J196)/$E352)","v":0},{"$f":"IF($E352=0,0,SUM($J196:K196)/$E352)","v":0},{"$f":"IF($E352=0,0,SUM($J196:L196)/$E352)","v":0},{"$f":"IF($E352=0,0,SUM($J196:M196)/$E352)","v":0},{"$f":"IF($E352=0,0,SUM($J196:N196)/$E352)","v":0}]
[null,0,"400 W Sodium","$",{"$f":"RAB!G37","v":20},null,null,null,null,-543.77091664663908,{"$f":"IF($E353=0,0,SUM($J197:J197)/$E353)","v":0},{"$f":"IF($E353=0,0,SUM($J197:K197)/$E353)","v":-55.679761309688487},{"$f":"IF($E353=0,0,SUM($J197:L197)/$E353)","v":-110.04132288919277},{"$f":"IF($E353=0,0,SUM($J197:M197)/$E353)","v":-163.11589267633053},{"$f":"IF($E353=0,0,SUM($J197:N197)/$E353)","v":-214.93393977142733}]
[null,0,"2 x 400 W Sodium","$",{"$f":"RAB!G38","v":20},null,null,null,null,0,{"$f":"IF($E354=0,0,SUM($J198:J198)/$E354)","v":0},{"$f":"IF($E354=0,0,SUM($J198:K198)/$E354)","v":0},{"$f":"IF($E354=0,0,SUM($J198:L198)/$E354)","v":0},{"$f":"IF($E354=0,0,SUM($J198:M198)/$E354)","v":0},{"$f":"IF($E354=0,0,SUM($J198:N198)/$E354)","v":0}]
[null,0,"4 x 600W Sodium","$",{"$f":"RAB!G39","v":20},null,null,null,null,0,{"$f":"IF($E355=0,0,SUM($J199:J199)/$E355)","v":0},{"$f":"IF($E355=0,0,SUM($J199:K199)/$E355)","v":0},{"$f":"IF($E355=0,0,SUM($J199:L199)/$E355)","v":0},{"$f":"IF($E355=0,0,SUM($J199:M199)/$E355)","v":0},{"$f":"IF($E355=0,0,SUM($J199:N199)/$E355)","v":0}]
[null,0,"60 W Incandescent","$",{"$f":"RAB!G40","v":20},null,null,null,null,0,{"$f":"IF($E356=0,0,SUM($J200:J200)/$E356)","v":0},{"$f":"IF($E356=0,0,SUM($J200:K200)/$E356)","v":0},{"$f":"IF($E356=0,0,SUM($J200:L200)/$E356)","v":0},{"$f":"IF($E356=0,0,SUM($J200:M200)/$E356)","v":0},{"$f":"IF($E356=0,0,SUM($J200:N200)/$E356)","v":0}]
[null,0,"100 W Incandescent","$",{"$f":"RAB!G41","v":20},null,null,null,null,0,{"$f":"IF($E357=0,0,SUM($J201:J201)/$E357)","v":0},{"$f":"IF($E357=0,0,SUM($J201:K201)/$E357)","v":0},{"$f":"IF($E357=0,0,SUM($J201:L201)/$E357)","v":0},{"$f":"IF($E357=0,0,SUM($J201:M201)/$E357)","v":0},{"$f":"IF($E357=0,0,SUM($J201:N201)/$E357)","v":0}]
[null,0,"500 W Incandescent","$",{"$f":"RAB!G42","v":20},null,null,null,null,0,{"$f":"IF($E358=0,0,SUM($J202:J202)/$E358)","v":0},{"$f":"IF($E358=0,0,SUM($J202:K202)/$E358)","v":0},{"$f":"IF($E358=0,0,SUM($J202:L202)/$E358)","v":0},{"$f":"IF($E358=0,0,SUM($J202:M202)/$E358)","v":0},{"$f":"IF($E358=0,0,SUM($J202:N202)/$E358)","v":0}]
[null,0,"1000 W Incandescent","$",{"$f":"RAB!G43","v":20},null,null,null,null,0,{"$f":"IF($E359=0,0,SUM($J203:J203)/$E359)","v":0},{"$f":"IF($E359=0,0,SUM($J203:K203)/$E359)","v":0},{"$f":"IF($E359=0,0,SUM($J203:L203)/$E359)","v":0},{"$f":"IF($E359=0,0,SUM($J203:M203)/$E359)","v":0},{"$f":"IF($E359=0,0,SUM($J203:N203)/$E359)","v":0}]
[null,0,"1500 W Incandescent","$",{"$f":"RAB!G44","v":20},null,null,null,null,0,{"$f":"IF($E360=0,0,SUM($J204:J204)/$E360)","v":0},{"$f":"IF($E360=0,0,SUM($J204:K204)/$E360)","v":0},{"$f":"IF($E360=0,0,SUM($J204:L204)/$E360)","v":0},{"$f":"IF($E360=0,0,SUM($J204:M204)/$E360)","v":0},{"$f":"IF($E360=0,0,SUM($J204:N204)/$E360)","v":0}]
[null,0,"100 W Metal Halide","$",{"$f":"RAB!G45","v":20},null,null,null,null,-45.690815710844106,{"$f":"IF($E361=0,0,SUM($J205:J205)/$E361)","v":0},{"$f":"IF($E361=0,0,SUM($J205:K205)/$E361)","v":-4.6785395006294115},{"$f":"IF($E361=0,0,SUM($J205:L205)/$E361)","v":-9.2463161430438987},{"$f":"IF($E361=0,0,SUM($J205:M205)/$E361)","v":-13.705952200873572},{"$f":"IF($E361=0,0,SUM($J205:N205)/$E361)","v":-18.060007866297219}]
[null,0,"150 W Metal Halide","$",{"$f":"RAB!G46","v":20},null,null,null,null,0,{"$f":"IF($E362=0,0,SUM($J206:J206)/$E362)","v":0},{"$f":"IF($E362=0,0,SUM($J206:K206)/$E362)","v":0},{"$f":"IF($E362=0,0,SUM($J206:L206)/$E362)","v":0},{"$f":"IF($E362=0,0,SUM($J206:M206)/$E362)","v":0},{"$f":"IF($E362=0,0,SUM($J206:N206)/$E362)","v":0}]
[null,0,"250 W Metal Halide","$",{"$f":"RAB!G47","v":20},null,null,null,null,-34.142587564147235,{"$f":"IF($E363=0,0,SUM($J207:J207)/$E363)","v":0},{"$f":"IF($E363=0,0,SUM($J207:K207)/$E363)","v":-3.4960514949758243},{"$f":"IF($E363=0,0,SUM($J207:L207)/$E363)","v":-6.909335139856978},{"$f":"IF($E363=0,0,SUM($J207:M207)/$E363)","v":-10.241810435817612},{"$f":"IF($E363=0,0,SUM($J207:N207)/$E363)","v":-13.495390493496819}]
[null,0,"2 x 250 W Metal Halide","$",{"$f":"RAB!G48","v":20},null,null,null,null,0,{"$f":"IF($E364=0,0,SUM($J208:J208)/$E364)","v":0},{"$f":"IF($E364=0,0,SUM($J208:K208)/$E364)","v":0},{"$f":"IF($E364=0,0,SUM($J208:L208)/$E364)","v":0},{"$f":"IF($E364=0,0,SUM($J208:M208)/$E364)","v":0},{"$f":"IF($E364=0,0,SUM($J208:N208)/$E364)","v":0}]
[null,0,"400 W Metal Halide","$",{"$f":"RAB!G49","v":20},null,null,null,null,-42.67823445518404,{"$f":"IF($E365=0,0,SUM($J209:J209)/$E365)","v":0},{"$f":"IF($E365=0,0,SUM($J209:K209)/$E365)","v":-4.3700643687197793},{"$f":"IF($E365=0,0,SUM($J209:L209)/$E365)","v":-8.6366689248212225},{"$f":"IF($E365=0,0,SUM($J209:M209)/$E365)","v":-12.802263044772015},{"$f":"IF($E365=0,0,SUM($J209:N209)/$E365)","v":-16.869238116871024}]
[null,0,"2 x 400 W Metal Halide","$",{"$f":"RAB!G50","v":20},null,null,null,null,0,{"$f":"IF($E366=0,0,SUM($J210:J210)/$E366)","v":0},{"$f":"IF($E366=0,0,SUM($J210:K210)/$E366)","v":0},{"$f":"IF($E366=0,0,SUM($J210:L210)/$E366)","v":0},{"$f":"IF($E366=0,0,SUM($J210:M210)/$E366)","v":0},{"$f":"IF($E366=0,0,SUM($J210:N210)/$E366)","v":0}]
[null,0,"1000 W Metal Halide","$",{"$f":"RAB!G51","v":20},null,null,null,null,-25.606940673110429,{"$f":"IF($E367=0,0,SUM($J211:J211)/$E367)","v":0},{"$f":"IF($E367=0,0,SUM($J211:K211)/$E367)","v":-2.622038621231868},{"$f":"IF($E367=0,0,SUM($J211:L211)/$E367)","v":-5.1820013548927335},{"$f":"IF($E367=0,0,SUM($J211:M211)/$E367)","v":-7.6813578268632101},{"$f":"IF($E367=0,0,SUM($J211:N211)/$E367)","v":-10.121542870122616}]
[null,0,"600 W Sodium","$",{"$f":"RAB!G52","v":20},null,null,null,null,0,{"$f":"IF($E368=0,0,SUM($J212:J212)/$E368)","v":0},{"$f":"IF($E368=0,0,SUM($J212:K212)/$E368)","v":0},{"$f":"IF($E368=0,0,SUM($J212:L212)/$E368)","v":0},{"$f":"IF($E368=0,0,SUM($J212:M212)/$E368)","v":0},{"$f":"IF($E368=0,0,SUM($J212:N212)/$E368)","v":0}]
[null,0,"Pole mounting bracket minor (<=3m)","$",{"$f":"RAB!G53","v":35},null,null,null,null,-10696.958757597491,{"$f":"IF($E369=0,0,SUM($J213:J213)/$E369)","v":0},{"$f":"IF($E369=0,0,SUM($J213:K213)/$E369)","v":-1095.321746951123},{"$f":"IF($E369=0,0,SUM($J213:L213)/$E369)","v":-2164.7121178091402},{"$f":"IF($E369=0,0,SUM($J213:M213)/$E369)","v":-3208.7850292318326},{"$f":"IF($E369=0,0,SUM($J213:N213)/$E369)","v":-4228.1398636053946}]
[null,0,"Pole mounting bracket major (>3m)","$",{"$f":"RAB!G54","v":35},null,null,null,null,-5586.760210496428,{"$f":"IF($E370=0,0,SUM($J214:J214)/$E370)","v":0},{"$f":"IF($E370=0,0,SUM($J214:K214)/$E370)","v":-572.05978748041377},{"$f":"IF($E370=0,0,SUM($J214:L214)/$E370)","v":-1130.5762507839922},{"$f":"IF($E370=0,0,SUM($J214:M214)/$E370)","v":-1675.8700235818535},{"$f":"IF($E370=0,0,SUM($J214:N214)/$E370)","v":-2208.2541486501691}]
[null,0,"Outreach Minor (<=2m)","$",{"$f":"RAB!G55","v":35},null,null,null,null,-6795.5225752674578,{"$f":"IF($E371=0,0,SUM($J215:J215)/$E371)","v":0},{"$f":"IF($E371=0,0,SUM($J215:K215)/$E371)","v":-695.83176183615456},{"$f":"IF($E371=0,0,SUM($J215:L215)/$E371)","v":-1375.1899393908618},{"$f":"IF($E371=0,0,SUM($J215:M215)/$E371)","v":-2038.4645392633629},{"$f":"IF($E371=0,0,SUM($J215:N215)/$E371)","v":-2686.0363347770776}]
[null,0,"Outreach Major (>2m)","$",{"$f":"RAB!G56","v":35},null,null,null,null,-4618.4305211771261,{"$f":"IF($E372=0,0,SUM($J216:J216)/$E372)","v":0},{"$f":"IF($E372=0,0,SUM($J216:K216)/$E372)","v":-472.90706650946083},{"$f":"IF($E372=0,0,SUM($J216:L216)/$E372)","v":-934.61821635527554},{"$f":"IF($E372=0,0,SUM($J216:M216)/$E372)","v":-1385.3985091206398},{"$f":"IF($E372=0,0,SUM($J216:N216)/$E372)","v":-1825.5067291917508}]
[null,0,"Minor Column (<=9)","$",{"$f":"RAB!G57","v":35},null,null,null,null,-12553.5695485857,{"$f":"IF($E373=0,0,SUM($J217:J217)/$E373)","v":0},{"$f":"IF($E373=0,0,SUM($J217:K217)/$E373)","v":-1285.4305639594302},{"$f":"IF($E373=0,0,SUM($J217:L217)/$E373)","v":-2540.4289891538001},{"$f":"IF($E373=0,0,SUM($J217:M217)/$E373)","v":-3765.7157462921336},{"$f":"IF($E373=0,0,SUM($J217:N217)/$E373)","v":-4961.9942491803349}]
[null,0,"Major Column (>=9)","$",{"$f":"RAB!G58","v":35},null,null,null,null,-3298.0591936964074,{"$f":"IF($E374=0,0,SUM($J218:J218)/$E374)","v":0},{"$f":"IF($E374=0,0,SUM($J218:K218)/$E374)","v":-337.70682298106806},{"$f":"IF($E374=0,0,SUM($J218:L218)/$E374)","v":-667.41854985425186},{"$f":"IF($E374=0,0,SUM($J218:M218)/$E374)","v":-989.32446184641572},{"$f":"IF($E374=0,0,SUM($J218:N218)/$E374)","v":-1303.609359014672}]
[null,true,"Spare","$",{"$f":"RAB!G59","v":0},null,null,null,null,0,{"$f":"IF($E375=0,0,SUM($J219:J219)/$E375)","v":0},{"$f":"IF($E375=0,0,SUM($J219:K219)/$E375)","v":0},{"$f":"IF($E375=0,0,SUM($J219:L219)/$E375)","v":0},{"$f":"IF($E375=0,0,SUM($J219:M219)/$E375)","v":0},{"$f":"IF($E375=0,0,SUM($J219:N219)/$E375)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G60","v":0},null,null,null,null,0,{"$f":"IF($E376=0,0,SUM($J220:J220)/$E376)","v":0},{"$f":"IF($E376=0,0,SUM($J220:K220)/$E376)","v":0},{"$f":"IF($E376=0,0,SUM($J220:L220)/$E376)","v":0},{"$f":"IF($E376=0,0,SUM($J220:M220)/$E376)","v":0},{"$f":"IF($E376=0,0,SUM($J220:N220)/$E376)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G61","v":0},null,null,null,null,0,{"$f":"IF($E377=0,0,SUM($J221:J221)/$E377)","v":0},{"$f":"IF($E377=0,0,SUM($J221:K221)/$E377)","v":0},{"$f":"IF($E377=0,0,SUM($J221:L221)/$E377)","v":0},{"$f":"IF($E377=0,0,SUM($J221:M221)/$E377)","v":0},{"$f":"IF($E377=0,0,SUM($J221:N221)/$E377)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G62","v":0},null,null,null,null,0,{"$f":"IF($E378=0,0,SUM($J222:J222)/$E378)","v":0},{"$f":"IF($E378=0,0,SUM($J222:K222)/$E378)","v":0},{"$f":"IF($E378=0,0,SUM($J222:L222)/$E378)","v":0},{"$f":"IF($E378=0,0,SUM($J222:M222)/$E378)","v":0},{"$f":"IF($E378=0,0,SUM($J222:N222)/$E378)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G63","v":0},null,null,null,null,0,{"$f":"IF($E379=0,0,SUM($J223:J223)/$E379)","v":0},{"$f":"IF($E379=0,0,SUM($J223:K223)/$E379)","v":0},{"$f":"IF($E379=0,0,SUM($J223:L223)/$E379)","v":0},{"$f":"IF($E379=0,0,SUM($J223:M223)/$E379)","v":0},{"$f":"IF($E379=0,0,SUM($J223:N223)/$E379)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G64","v":0},null,null,null,null,0,{"$f":"IF($E380=0,0,SUM($J224:J224)/$E380)","v":0},{"$f":"IF($E380=0,0,SUM($J224:K224)/$E380)","v":0},{"$f":"IF($E380=0,0,SUM($J224:L224)/$E380)","v":0},{"$f":"IF($E380=0,0,SUM($J224:M224)/$E380)","v":0},{"$f":"IF($E380=0,0,SUM($J224:N224)/$E380)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G65","v":0},null,null,null,null,0,{"$f":"IF($E381=0,0,SUM($J225:J225)/$E381)","v":0},{"$f":"IF($E381=0,0,SUM($J225:K225)/$E381)","v":0},{"$f":"IF($E381=0,0,SUM($J225:L225)/$E381)","v":0},{"$f":"IF($E381=0,0,SUM($J225:M225)/$E381)","v":0},{"$f":"IF($E381=0,0,SUM($J225:N225)/$E381)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G66","v":0},null,null,null,null,0,{"$f":"IF($E382=0,0,SUM($J226:J226)/$E382)","v":0},{"$f":"IF($E382=0,0,SUM($J226:K226)/$E382)","v":0},{"$f":"IF($E382=0,0,SUM($J226:L226)/$E382)","v":0},{"$f":"IF($E382=0,0,SUM($J226:M226)/$E382)","v":0},{"$f":"IF($E382=0,0,SUM($J226:N226)/$E382)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G67","v":0},null,null,null,null,0,{"$f":"IF($E383=0,0,SUM($J227:J227)/$E383)","v":0},{"$f":"IF($E383=0,0,SUM($J227:K227)/$E383)","v":0},{"$f":"IF($E383=0,0,SUM($J227:L227)/$E383)","v":0},{"$f":"IF($E383=0,0,SUM($J227:M227)/$E383)","v":0},{"$f":"IF($E383=0,0,SUM($J227:N227)/$E383)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G68","v":0},null,null,null,null,0,{"$f":"IF($E384=0,0,SUM($J228:J228)/$E384)","v":0},{"$f":"IF($E384=0,0,SUM($J228:K228)/$E384)","v":0},{"$f":"IF($E384=0,0,SUM($J228:L228)/$E384)","v":0},{"$f":"IF($E384=0,0,SUM($J228:M228)/$E384)","v":0},{"$f":"IF($E384=0,0,SUM($J228:N228)/$E384)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G69","v":0},null,null,null,null,0,{"$f":"IF($E385=0,0,SUM($J229:J229)/$E385)","v":0},{"$f":"IF($E385=0,0,SUM($J229:K229)/$E385)","v":0},{"$f":"IF($E385=0,0,SUM($J229:L229)/$E385)","v":0},{"$f":"IF($E385=0,0,SUM($J229:M229)/$E385)","v":0},{"$f":"IF($E385=0,0,SUM($J229:N229)/$E385)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G70","v":0},null,null,null,null,0,{"$f":"IF($E386=0,0,SUM($J230:J230)/$E386)","v":0},{"$f":"IF($E386=0,0,SUM($J230:K230)/$E386)","v":0},{"$f":"IF($E386=0,0,SUM($J230:L230)/$E386)","v":0},{"$f":"IF($E386=0,0,SUM($J230:M230)/$E386)","v":0},{"$f":"IF($E386=0,0,SUM($J230:N230)/$E386)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G71","v":0},null,null,null,null,0,{"$f":"IF($E387=0,0,SUM($J231:J231)/$E387)","v":0},{"$f":"IF($E387=0,0,SUM($J231:K231)/$E387)","v":0},{"$f":"IF($E387=0,0,SUM($J231:L231)/$E387)","v":0},{"$f":"IF($E387=0,0,SUM($J231:M231)/$E387)","v":0},{"$f":"IF($E387=0,0,SUM($J231:N231)/$E387)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G72","v":0},null,null,null,null,0,{"$f":"IF($E388=0,0,SUM($J232:J232)/$E388)","v":0},{"$f":"IF($E388=0,0,SUM($J232:K232)/$E388)","v":0},{"$f":"IF($E388=0,0,SUM($J232:L232)/$E388)","v":0},{"$f":"IF($E388=0,0,SUM($J232:M232)/$E388)","v":0},{"$f":"IF($E388=0,0,SUM($J232:N232)/$E388)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G73","v":0},null,null,null,null,0,{"$f":"IF($E389=0,0,SUM($J233:J233)/$E389)","v":0},{"$f":"IF($E389=0,0,SUM($J233:K233)/$E389)","v":0},{"$f":"IF($E389=0,0,SUM($J233:L233)/$E389)","v":0},{"$f":"IF($E389=0,0,SUM($J233:M233)/$E389)","v":0},{"$f":"IF($E389=0,0,SUM($J233:N233)/$E389)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G74","v":0},null,null,null,null,0,{"$f":"IF($E390=0,0,SUM($J234:J234)/$E390)","v":0},{"$f":"IF($E390=0,0,SUM($J234:K234)/$E390)","v":0},{"$f":"IF($E390=0,0,SUM($J234:L234)/$E390)","v":0},{"$f":"IF($E390=0,0,SUM($J234:M234)/$E390)","v":0},{"$f":"IF($E390=0,0,SUM($J234:N234)/$E390)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G75","v":0},null,null,null,null,0,{"$f":"IF($E391=0,0,SUM($J235:J235)/$E391)","v":0},{"$f":"IF($E391=0,0,SUM($J235:K235)/$E391)","v":0},{"$f":"IF($E391=0,0,SUM($J235:L235)/$E391)","v":0},{"$f":"IF($E391=0,0,SUM($J235:M235)/$E391)","v":0},{"$f":"IF($E391=0,0,SUM($J235:N235)/$E391)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G76","v":0},null,null,null,null,0,{"$f":"IF($E392=0,0,SUM($J236:J236)/$E392)","v":0},{"$f":"IF($E392=0,0,SUM($J236:K236)/$E392)","v":0},{"$f":"IF($E392=0,0,SUM($J236:L236)/$E392)","v":0},{"$f":"IF($E392=0,0,SUM($J236:M236)/$E392)","v":0},{"$f":"IF($E392=0,0,SUM($J236:N236)/$E392)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G77","v":0},null,null,null,null,0,{"$f":"IF($E393=0,0,SUM($J237:J237)/$E393)","v":0},{"$f":"IF($E393=0,0,SUM($J237:K237)/$E393)","v":0},{"$f":"IF($E393=0,0,SUM($J237:L237)/$E393)","v":0},{"$f":"IF($E393=0,0,SUM($J237:M237)/$E393)","v":0},{"$f":"IF($E393=0,0,SUM($J237:N237)/$E393)","v":0}]
[null,{"$f":"IF(C394=\"Spare\",TRUE,0)","v":true},{"$f":"C238","v":"Spare"},"$",{"$f":"RAB!G78","v":0},null,null,null,null,{"$f":"SUM(K394:O394)","v":0},{"$f":"IF($E394=0,0,SUM($J238:J238)/$E394)","v":0},{"$f":"IF($E394=0,0,SUM($J238:K238)/$E394)","v":0},{"$f":"IF($E394=0,0,SUM($J238:L238)/$E394)","v":0},{"$f":"IF($E394=0,0,SUM($J238:M238)/$E394)","v":0},{"$f":"IF($E394=0,0,SUM($J238:N238)/$E394)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G79","v":0},null,null,null,null,0,{"$f":"IF($E395=0,0,SUM($J239:J239)/$E395)","v":0},{"$f":"IF($E395=0,0,SUM($J239:K239)/$E395)","v":0},{"$f":"IF($E395=0,0,SUM($J239:L239)/$E395)","v":0},{"$f":"IF($E395=0,0,SUM($J239:M239)/$E395)","v":0},{"$f":"IF($E395=0,0,SUM($J239:N239)/$E395)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G80","v":0},null,null,null,null,0,{"$f":"IF($E396=0,0,SUM($J240:J240)/$E396)","v":0},{"$f":"IF($E396=0,0,SUM($J240:K240)/$E396)","v":0},{"$f":"IF($E396=0,0,SUM($J240:L240)/$E396)","v":0},{"$f":"IF($E396=0,0,SUM($J240:M240)/$E396)","v":0},{"$f":"IF($E396=0,0,SUM($J240:N240)/$E396)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G81","v":0},null,null,null,null,0,{"$f":"IF($E397=0,0,SUM($J241:J241)/$E397)","v":0},{"$f":"IF($E397=0,0,SUM($J241:K241)/$E397)","v":0},{"$f":"IF($E397=0,0,SUM($J241:L241)/$E397)","v":0},{"$f":"IF($E397=0,0,SUM($J241:M241)/$E397)","v":0},{"$f":"IF($E397=0,0,SUM($J241:N241)/$E397)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G82","v":0},null,null,null,null,0,{"$f":"IF($E398=0,0,SUM($J242:J242)/$E398)","v":0},{"$f":"IF($E398=0,0,SUM($J242:K242)/$E398)","v":0},{"$f":"IF($E398=0,0,SUM($J242:L242)/$E398)","v":0},{"$f":"IF($E398=0,0,SUM($J242:M242)/$E398)","v":0},{"$f":"IF($E398=0,0,SUM($J242:N242)/$E398)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G83","v":0},null,null,null,null,0,{"$f":"IF($E399=0,0,SUM($J243:J243)/$E399)","v":0},{"$f":"IF($E399=0,0,SUM($J243:K243)/$E399)","v":0},{"$f":"IF($E399=0,0,SUM($J243:L243)/$E399)","v":0},{"$f":"IF($E399=0,0,SUM($J243:M243)/$E399)","v":0},{"$f":"IF($E399=0,0,SUM($J243:N243)/$E399)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G84","v":0},null,null,null,null,0,{"$f":"IF($E400=0,0,SUM($J244:J244)/$E400)","v":0},{"$f":"IF($E400=0,0,SUM($J244:K244)/$E400)","v":0},{"$f":"IF($E400=0,0,SUM($J244:L244)/$E400)","v":0},{"$f":"IF($E400=0,0,SUM($J244:M244)/$E400)","v":0},{"$f":"IF($E400=0,0,SUM($J244:N244)/$E400)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G85","v":0},null,null,null,null,0,{"$f":"IF($E401=0,0,SUM($J245:J245)/$E401)","v":0},{"$f":"IF($E401=0,0,SUM($J245:K245)/$E401)","v":0},{"$f":"IF($E401=0,0,SUM($J245:L245)/$E401)","v":0},{"$f":"IF($E401=0,0,SUM($J245:M245)/$E401)","v":0},{"$f":"IF($E401=0,0,SUM($J245:N245)/$E401)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G86","v":0},null,null,null,null,0,{"$f":"IF($E402=0,0,SUM($J246:J246)/$E402)","v":0},{"$f":"IF($E402=0,0,SUM($J246:K246)/$E402)","v":0},{"$f":"IF($E402=0,0,SUM($J246:L246)/$E402)","v":0},{"$f":"IF($E402=0,0,SUM($J246:M246)/$E402)","v":0},{"$f":"IF($E402=0,0,SUM($J246:N246)/$E402)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G87","v":0},null,null,null,null,0,{"$f":"IF($E403=0,0,SUM($J247:J247)/$E403)","v":0},{"$f":"IF($E403=0,0,SUM($J247:K247)/$E403)","v":0},{"$f":"IF($E403=0,0,SUM($J247:L247)/$E403)","v":0},{"$f":"IF($E403=0,0,SUM($J247:M247)/$E403)","v":0},{"$f":"IF($E403=0,0,SUM($J247:N247)/$E403)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G88","v":0},null,null,null,null,0,{"$f":"IF($E404=0,0,SUM($J248:J248)/$E404)","v":0},{"$f":"IF($E404=0,0,SUM($J248:K248)/$E404)","v":0},{"$f":"IF($E404=0,0,SUM($J248:L248)/$E404)","v":0},{"$f":"IF($E404=0,0,SUM($J248:M248)/$E404)","v":0},{"$f":"IF($E404=0,0,SUM($J248:N248)/$E404)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G89","v":0},null,null,null,null,0,{"$f":"IF($E405=0,0,SUM($J249:J249)/$E405)","v":0},{"$f":"IF($E405=0,0,SUM($J249:K249)/$E405)","v":0},{"$f":"IF($E405=0,0,SUM($J249:L249)/$E405)","v":0},{"$f":"IF($E405=0,0,SUM($J249:M249)/$E405)","v":0},{"$f":"IF($E405=0,0,SUM($J249:N249)/$E405)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G90","v":0},null,null,null,null,0,{"$f":"IF($E406=0,0,SUM($J250:J250)/$E406)","v":0},{"$f":"IF($E406=0,0,SUM($J250:K250)/$E406)","v":0},{"$f":"IF($E406=0,0,SUM($J250:L250)/$E406)","v":0},{"$f":"IF($E406=0,0,SUM($J250:M250)/$E406)","v":0},{"$f":"IF($E406=0,0,SUM($J250:N250)/$E406)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G91","v":0},null,null,null,null,0,{"$f":"IF($E407=0,0,SUM($J251:J251)/$E407)","v":0},{"$f":"IF($E407=0,0,SUM($J251:K251)/$E407)","v":0},{"$f":"IF($E407=0,0,SUM($J251:L251)/$E407)","v":0},{"$f":"IF($E407=0,0,SUM($J251:M251)/$E407)","v":0},{"$f":"IF($E407=0,0,SUM($J251:N251)/$E407)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G92","v":0},null,null,null,null,0,{"$f":"IF($E408=0,0,SUM($J252:J252)/$E408)","v":0},{"$f":"IF($E408=0,0,SUM($J252:K252)/$E408)","v":0},{"$f":"IF($E408=0,0,SUM($J252:L252)/$E408)","v":0},{"$f":"IF($E408=0,0,SUM($J252:M252)/$E408)","v":0},{"$f":"IF($E408=0,0,SUM($J252:N252)/$E408)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G93","v":0},null,null,null,null,0,{"$f":"IF($E409=0,0,SUM($J253:J253)/$E409)","v":0},{"$f":"IF($E409=0,0,SUM($J253:K253)/$E409)","v":0},{"$f":"IF($E409=0,0,SUM($J253:L253)/$E409)","v":0},{"$f":"IF($E409=0,0,SUM($J253:M253)/$E409)","v":0},{"$f":"IF($E409=0,0,SUM($J253:N253)/$E409)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G94","v":0},null,null,null,null,0,{"$f":"IF($E410=0,0,SUM($J254:J254)/$E410)","v":0},{"$f":"IF($E410=0,0,SUM($J254:K254)/$E410)","v":0},{"$f":"IF($E410=0,0,SUM($J254:L254)/$E410)","v":0},{"$f":"IF($E410=0,0,SUM($J254:M254)/$E410)","v":0},{"$f":"IF($E410=0,0,SUM($J254:N254)/$E410)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G95","v":0},null,null,null,null,0,{"$f":"IF($E411=0,0,SUM($J255:J255)/$E411)","v":0},{"$f":"IF($E411=0,0,SUM($J255:K255)/$E411)","v":0},{"$f":"IF($E411=0,0,SUM($J255:L255)/$E411)","v":0},{"$f":"IF($E411=0,0,SUM($J255:M255)/$E411)","v":0},{"$f":"IF($E411=0,0,SUM($J255:N255)/$E411)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G96","v":0},null,null,null,null,0,{"$f":"IF($E412=0,0,SUM($J256:J256)/$E412)","v":0},{"$f":"IF($E412=0,0,SUM($J256:K256)/$E412)","v":0},{"$f":"IF($E412=0,0,SUM($J256:L256)/$E412)","v":0},{"$f":"IF($E412=0,0,SUM($J256:M256)/$E412)","v":0},{"$f":"IF($E412=0,0,SUM($J256:N256)/$E412)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G97","v":0},null,null,null,null,0,{"$f":"IF($E413=0,0,SUM($J257:J257)/$E413)","v":0},{"$f":"IF($E413=0,0,SUM($J257:K257)/$E413)","v":0},{"$f":"IF($E413=0,0,SUM($J257:L257)/$E413)","v":0},{"$f":"IF($E413=0,0,SUM($J257:M257)/$E413)","v":0},{"$f":"IF($E413=0,0,SUM($J257:N257)/$E413)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G98","v":0},null,null,null,null,0,{"$f":"IF($E414=0,0,SUM($J258:J258)/$E414)","v":0},{"$f":"IF($E414=0,0,SUM($J258:K258)/$E414)","v":0},{"$f":"IF($E414=0,0,SUM($J258:L258)/$E414)","v":0},{"$f":"IF($E414=0,0,SUM($J258:M258)/$E414)","v":0},{"$f":"IF($E414=0,0,SUM($J258:N258)/$E414)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G99","v":0},null,null,null,null,0,{"$f":"IF($E415=0,0,SUM($J259:J259)/$E415)","v":0},{"$f":"IF($E415=0,0,SUM($J259:K259)/$E415)","v":0},{"$f":"IF($E415=0,0,SUM($J259:L259)/$E415)","v":0},{"$f":"IF($E415=0,0,SUM($J259:M259)/$E415)","v":0},{"$f":"IF($E415=0,0,SUM($J259:N259)/$E415)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G100","v":0},null,null,null,null,0,{"$f":"IF($E416=0,0,SUM($J260:J260)/$E416)","v":0},{"$f":"IF($E416=0,0,SUM($J260:K260)/$E416)","v":0},{"$f":"IF($E416=0,0,SUM($J260:L260)/$E416)","v":0},{"$f":"IF($E416=0,0,SUM($J260:M260)/$E416)","v":0},{"$f":"IF($E416=0,0,SUM($J260:N260)/$E416)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G101","v":0},null,null,null,null,0,{"$f":"IF($E417=0,0,SUM($J261:J261)/$E417)","v":0},{"$f":"IF($E417=0,0,SUM($J261:K261)/$E417)","v":0},{"$f":"IF($E417=0,0,SUM($J261:L261)/$E417)","v":0},{"$f":"IF($E417=0,0,SUM($J261:M261)/$E417)","v":0},{"$f":"IF($E417=0,0,SUM($J261:N261)/$E417)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G102","v":0},null,null,null,null,0,{"$f":"IF($E418=0,0,SUM($J262:J262)/$E418)","v":0},{"$f":"IF($E418=0,0,SUM($J262:K262)/$E418)","v":0},{"$f":"IF($E418=0,0,SUM($J262:L262)/$E418)","v":0},{"$f":"IF($E418=0,0,SUM($J262:M262)/$E418)","v":0},{"$f":"IF($E418=0,0,SUM($J262:N262)/$E418)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G103","v":0},null,null,null,null,0,{"$f":"IF($E419=0,0,SUM($J263:J263)/$E419)","v":0},{"$f":"IF($E419=0,0,SUM($J263:K263)/$E419)","v":0},{"$f":"IF($E419=0,0,SUM($J263:L263)/$E419)","v":0},{"$f":"IF($E419=0,0,SUM($J263:M263)/$E419)","v":0},{"$f":"IF($E419=0,0,SUM($J263:N263)/$E419)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G104","v":0},null,null,null,null,0,{"$f":"IF($E420=0,0,SUM($J264:J264)/$E420)","v":0},{"$f":"IF($E420=0,0,SUM($J264:K264)/$E420)","v":0},{"$f":"IF($E420=0,0,SUM($J264:L264)/$E420)","v":0},{"$f":"IF($E420=0,0,SUM($J264:M264)/$E420)","v":0},{"$f":"IF($E420=0,0,SUM($J264:N264)/$E420)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G105","v":0},null,null,null,null,0,{"$f":"IF($E421=0,0,SUM($J265:J265)/$E421)","v":0},{"$f":"IF($E421=0,0,SUM($J265:K265)/$E421)","v":0},{"$f":"IF($E421=0,0,SUM($J265:L265)/$E421)","v":0},{"$f":"IF($E421=0,0,SUM($J265:M265)/$E421)","v":0},{"$f":"IF($E421=0,0,SUM($J265:N265)/$E421)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G106","v":0},null,null,null,null,0,{"$f":"IF($E422=0,0,SUM($J266:J266)/$E422)","v":0},{"$f":"IF($E422=0,0,SUM($J266:K266)/$E422)","v":0},{"$f":"IF($E422=0,0,SUM($J266:L266)/$E422)","v":0},{"$f":"IF($E422=0,0,SUM($J266:M266)/$E422)","v":0},{"$f":"IF($E422=0,0,SUM($J266:N266)/$E422)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G107","v":0},null,null,null,null,0,{"$f":"IF($E423=0,0,SUM($J267:J267)/$E423)","v":0},{"$f":"IF($E423=0,0,SUM($J267:K267)/$E423)","v":0},{"$f":"IF($E423=0,0,SUM($J267:L267)/$E423)","v":0},{"$f":"IF($E423=0,0,SUM($J267:M267)/$E423)","v":0},{"$f":"IF($E423=0,0,SUM($J267:N267)/$E423)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G108","v":0},null,null,null,null,0,{"$f":"IF($E424=0,0,SUM($J268:J268)/$E424)","v":0},{"$f":"IF($E424=0,0,SUM($J268:K268)/$E424)","v":0},{"$f":"IF($E424=0,0,SUM($J268:L268)/$E424)","v":0},{"$f":"IF($E424=0,0,SUM($J268:M268)/$E424)","v":0},{"$f":"IF($E424=0,0,SUM($J268:N268)/$E424)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G109","v":0},null,null,null,null,0,{"$f":"IF($E425=0,0,SUM($J269:J269)/$E425)","v":0},{"$f":"IF($E425=0,0,SUM($J269:K269)/$E425)","v":0},{"$f":"IF($E425=0,0,SUM($J269:L269)/$E425)","v":0},{"$f":"IF($E425=0,0,SUM($J269:M269)/$E425)","v":0},{"$f":"IF($E425=0,0,SUM($J269:N269)/$E425)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G110","v":0},null,null,null,null,0,{"$f":"IF($E426=0,0,SUM($J270:J270)/$E426)","v":0},{"$f":"IF($E426=0,0,SUM($J270:K270)/$E426)","v":0},{"$f":"IF($E426=0,0,SUM($J270:L270)/$E426)","v":0},{"$f":"IF($E426=0,0,SUM($J270:M270)/$E426)","v":0},{"$f":"IF($E426=0,0,SUM($J270:N270)/$E426)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G111","v":0},null,null,null,null,0,{"$f":"IF($E427=0,0,SUM($J271:J271)/$E427)","v":0},{"$f":"IF($E427=0,0,SUM($J271:K271)/$E427)","v":0},{"$f":"IF($E427=0,0,SUM($J271:L271)/$E427)","v":0},{"$f":"IF($E427=0,0,SUM($J271:M271)/$E427)","v":0},{"$f":"IF($E427=0,0,SUM($J271:N271)/$E427)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G112","v":0},null,null,null,null,0,{"$f":"IF($E428=0,0,SUM($J272:J272)/$E428)","v":0},{"$f":"IF($E428=0,0,SUM($J272:K272)/$E428)","v":0},{"$f":"IF($E428=0,0,SUM($J272:L272)/$E428)","v":0},{"$f":"IF($E428=0,0,SUM($J272:M272)/$E428)","v":0},{"$f":"IF($E428=0,0,SUM($J272:N272)/$E428)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G113","v":0},null,null,null,null,0,{"$f":"IF($E429=0,0,SUM($J273:J273)/$E429)","v":0},{"$f":"IF($E429=0,0,SUM($J273:K273)/$E429)","v":0},{"$f":"IF($E429=0,0,SUM($J273:L273)/$E429)","v":0},{"$f":"IF($E429=0,0,SUM($J273:M273)/$E429)","v":0},{"$f":"IF($E429=0,0,SUM($J273:N273)/$E429)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G114","v":0},null,null,null,null,0,{"$f":"IF($E430=0,0,SUM($J274:J274)/$E430)","v":0},{"$f":"IF($E430=0,0,SUM($J274:K274)/$E430)","v":0},{"$f":"IF($E430=0,0,SUM($J274:L274)/$E430)","v":0},{"$f":"IF($E430=0,0,SUM($J274:M274)/$E430)","v":0},{"$f":"IF($E430=0,0,SUM($J274:N274)/$E430)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G115","v":0},null,null,null,null,0,{"$f":"IF($E431=0,0,SUM($J275:J275)/$E431)","v":0},{"$f":"IF($E431=0,0,SUM($J275:K275)/$E431)","v":0},{"$f":"IF($E431=0,0,SUM($J275:L275)/$E431)","v":0},{"$f":"IF($E431=0,0,SUM($J275:M275)/$E431)","v":0},{"$f":"IF($E431=0,0,SUM($J275:N275)/$E431)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G116","v":0},null,null,null,null,0,{"$f":"IF($E432=0,0,SUM($J276:J276)/$E432)","v":0},{"$f":"IF($E432=0,0,SUM($J276:K276)/$E432)","v":0},{"$f":"IF($E432=0,0,SUM($J276:L276)/$E432)","v":0},{"$f":"IF($E432=0,0,SUM($J276:M276)/$E432)","v":0},{"$f":"IF($E432=0,0,SUM($J276:N276)/$E432)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G117","v":0},null,null,null,null,0,{"$f":"IF($E433=0,0,SUM($J277:J277)/$E433)","v":0},{"$f":"IF($E433=0,0,SUM($J277:K277)/$E433)","v":0},{"$f":"IF($E433=0,0,SUM($J277:L277)/$E433)","v":0},{"$f":"IF($E433=0,0,SUM($J277:M277)/$E433)","v":0},{"$f":"IF($E433=0,0,SUM($J277:N277)/$E433)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G118","v":0},null,null,null,null,0,{"$f":"IF($E434=0,0,SUM($J278:J278)/$E434)","v":0},{"$f":"IF($E434=0,0,SUM($J278:K278)/$E434)","v":0},{"$f":"IF($E434=0,0,SUM($J278:L278)/$E434)","v":0},{"$f":"IF($E434=0,0,SUM($J278:M278)/$E434)","v":0},{"$f":"IF($E434=0,0,SUM($J278:N278)/$E434)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G119","v":0},null,null,null,null,0,{"$f":"IF($E435=0,0,SUM($J279:J279)/$E435)","v":0},{"$f":"IF($E435=0,0,SUM($J279:K279)/$E435)","v":0},{"$f":"IF($E435=0,0,SUM($J279:L279)/$E435)","v":0},{"$f":"IF($E435=0,0,SUM($J279:M279)/$E435)","v":0},{"$f":"IF($E435=0,0,SUM($J279:N279)/$E435)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G120","v":0},null,null,null,null,0,{"$f":"IF($E436=0,0,SUM($J280:J280)/$E436)","v":0},{"$f":"IF($E436=0,0,SUM($J280:K280)/$E436)","v":0},{"$f":"IF($E436=0,0,SUM($J280:L280)/$E436)","v":0},{"$f":"IF($E436=0,0,SUM($J280:M280)/$E436)","v":0},{"$f":"IF($E436=0,0,SUM($J280:N280)/$E436)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G121","v":0},null,null,null,null,0,{"$f":"IF($E437=0,0,SUM($J281:J281)/$E437)","v":0},{"$f":"IF($E437=0,0,SUM($J281:K281)/$E437)","v":0},{"$f":"IF($E437=0,0,SUM($J281:L281)/$E437)","v":0},{"$f":"IF($E437=0,0,SUM($J281:M281)/$E437)","v":0},{"$f":"IF($E437=0,0,SUM($J281:N281)/$E437)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G122","v":0},null,null,null,null,0,{"$f":"IF($E438=0,0,SUM($J282:J282)/$E438)","v":0},{"$f":"IF($E438=0,0,SUM($J282:K282)/$E438)","v":0},{"$f":"IF($E438=0,0,SUM($J282:L282)/$E438)","v":0},{"$f":"IF($E438=0,0,SUM($J282:M282)/$E438)","v":0},{"$f":"IF($E438=0,0,SUM($J282:N282)/$E438)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G123","v":0},null,null,null,null,0,{"$f":"IF($E439=0,0,SUM($J283:J283)/$E439)","v":0},{"$f":"IF($E439=0,0,SUM($J283:K283)/$E439)","v":0},{"$f":"IF($E439=0,0,SUM($J283:L283)/$E439)","v":0},{"$f":"IF($E439=0,0,SUM($J283:M283)/$E439)","v":0},{"$f":"IF($E439=0,0,SUM($J283:N283)/$E439)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G124","v":0},null,null,null,null,0,{"$f":"IF($E440=0,0,SUM($J284:J284)/$E440)","v":0},{"$f":"IF($E440=0,0,SUM($J284:K284)/$E440)","v":0},{"$f":"IF($E440=0,0,SUM($J284:L284)/$E440)","v":0},{"$f":"IF($E440=0,0,SUM($J284:M284)/$E440)","v":0},{"$f":"IF($E440=0,0,SUM($J284:N284)/$E440)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G125","v":0},null,null,null,null,0,{"$f":"IF($E441=0,0,SUM($J285:J285)/$E441)","v":0},{"$f":"IF($E441=0,0,SUM($J285:K285)/$E441)","v":0},{"$f":"IF($E441=0,0,SUM($J285:L285)/$E441)","v":0},{"$f":"IF($E441=0,0,SUM($J285:M285)/$E441)","v":0},{"$f":"IF($E441=0,0,SUM($J285:N285)/$E441)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G126","v":0},null,null,null,null,0,{"$f":"IF($E442=0,0,SUM($J286:J286)/$E442)","v":0},{"$f":"IF($E442=0,0,SUM($J286:K286)/$E442)","v":0},{"$f":"IF($E442=0,0,SUM($J286:L286)/$E442)","v":0},{"$f":"IF($E442=0,0,SUM($J286:M286)/$E442)","v":0},{"$f":"IF($E442=0,0,SUM($J286:N286)/$E442)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G127","v":0},null,null,null,null,0,{"$f":"IF($E443=0,0,SUM($J287:J287)/$E443)","v":0},{"$f":"IF($E443=0,0,SUM($J287:K287)/$E443)","v":0},{"$f":"IF($E443=0,0,SUM($J287:L287)/$E443)","v":0},{"$f":"IF($E443=0,0,SUM($J287:M287)/$E443)","v":0},{"$f":"IF($E443=0,0,SUM($J287:N287)/$E443)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G128","v":0},null,null,null,null,0,{"$f":"IF($E444=0,0,SUM($J288:J288)/$E444)","v":0},{"$f":"IF($E444=0,0,SUM($J288:K288)/$E444)","v":0},{"$f":"IF($E444=0,0,SUM($J288:L288)/$E444)","v":0},{"$f":"IF($E444=0,0,SUM($J288:M288)/$E444)","v":0},{"$f":"IF($E444=0,0,SUM($J288:N288)/$E444)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G129","v":0},null,null,null,null,0,{"$f":"IF($E445=0,0,SUM($J289:J289)/$E445)","v":0},{"$f":"IF($E445=0,0,SUM($J289:K289)/$E445)","v":0},{"$f":"IF($E445=0,0,SUM($J289:L289)/$E445)","v":0},{"$f":"IF($E445=0,0,SUM($J289:M289)/$E445)","v":0},{"$f":"IF($E445=0,0,SUM($J289:N289)/$E445)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G130","v":0},null,null,null,null,0,{"$f":"IF($E446=0,0,SUM($J290:J290)/$E446)","v":0},{"$f":"IF($E446=0,0,SUM($J290:K290)/$E446)","v":0},{"$f":"IF($E446=0,0,SUM($J290:L290)/$E446)","v":0},{"$f":"IF($E446=0,0,SUM($J290:M290)/$E446)","v":0},{"$f":"IF($E446=0,0,SUM($J290:N290)/$E446)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G131","v":0},null,null,null,null,0,{"$f":"IF($E447=0,0,SUM($J291:J291)/$E447)","v":0},{"$f":"IF($E447=0,0,SUM($J291:K291)/$E447)","v":0},{"$f":"IF($E447=0,0,SUM($J291:L291)/$E447)","v":0},{"$f":"IF($E447=0,0,SUM($J291:M291)/$E447)","v":0},{"$f":"IF($E447=0,0,SUM($J291:N291)/$E447)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G132","v":0},null,null,null,null,0,{"$f":"IF($E448=0,0,SUM($J292:J292)/$E448)","v":0},{"$f":"IF($E448=0,0,SUM($J292:K292)/$E448)","v":0},{"$f":"IF($E448=0,0,SUM($J292:L292)/$E448)","v":0},{"$f":"IF($E448=0,0,SUM($J292:M292)/$E448)","v":0},{"$f":"IF($E448=0,0,SUM($J292:N292)/$E448)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G133","v":0},null,null,null,null,0,{"$f":"IF($E449=0,0,SUM($J293:J293)/$E449)","v":0},{"$f":"IF($E449=0,0,SUM($J293:K293)/$E449)","v":0},{"$f":"IF($E449=0,0,SUM($J293:L293)/$E449)","v":0},{"$f":"IF($E449=0,0,SUM($J293:M293)/$E449)","v":0},{"$f":"IF($E449=0,0,SUM($J293:N293)/$E449)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G134","v":0},null,null,null,null,0,{"$f":"IF($E450=0,0,SUM($J294:J294)/$E450)","v":0},{"$f":"IF($E450=0,0,SUM($J294:K294)/$E450)","v":0},{"$f":"IF($E450=0,0,SUM($J294:L294)/$E450)","v":0},{"$f":"IF($E450=0,0,SUM($J294:M294)/$E450)","v":0},{"$f":"IF($E450=0,0,SUM($J294:N294)/$E450)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G135","v":0},null,null,null,null,0,{"$f":"IF($E451=0,0,SUM($J295:J295)/$E451)","v":0},{"$f":"IF($E451=0,0,SUM($J295:K295)/$E451)","v":0},{"$f":"IF($E451=0,0,SUM($J295:L295)/$E451)","v":0},{"$f":"IF($E451=0,0,SUM($J295:M295)/$E451)","v":0},{"$f":"IF($E451=0,0,SUM($J295:N295)/$E451)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G136","v":0},null,null,null,null,0,{"$f":"IF($E452=0,0,SUM($J296:J296)/$E452)","v":0},{"$f":"IF($E452=0,0,SUM($J296:K296)/$E452)","v":0},{"$f":"IF($E452=0,0,SUM($J296:L296)/$E452)","v":0},{"$f":"IF($E452=0,0,SUM($J296:M296)/$E452)","v":0},{"$f":"IF($E452=0,0,SUM($J296:N296)/$E452)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G137","v":0},null,null,null,null,0,{"$f":"IF($E453=0,0,SUM($J297:J297)/$E453)","v":0},{"$f":"IF($E453=0,0,SUM($J297:K297)/$E453)","v":0},{"$f":"IF($E453=0,0,SUM($J297:L297)/$E453)","v":0},{"$f":"IF($E453=0,0,SUM($J297:M297)/$E453)","v":0},{"$f":"IF($E453=0,0,SUM($J297:N297)/$E453)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G138","v":0},null,null,null,null,0,{"$f":"IF($E454=0,0,SUM($J298:J298)/$E454)","v":0},{"$f":"IF($E454=0,0,SUM($J298:K298)/$E454)","v":0},{"$f":"IF($E454=0,0,SUM($J298:L298)/$E454)","v":0},{"$f":"IF($E454=0,0,SUM($J298:M298)/$E454)","v":0},{"$f":"IF($E454=0,0,SUM($J298:N298)/$E454)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G139","v":0},null,null,null,null,0,{"$f":"IF($E455=0,0,SUM($J299:J299)/$E455)","v":0},{"$f":"IF($E455=0,0,SUM($J299:K299)/$E455)","v":0},{"$f":"IF($E455=0,0,SUM($J299:L299)/$E455)","v":0},{"$f":"IF($E455=0,0,SUM($J299:M299)/$E455)","v":0},{"$f":"IF($E455=0,0,SUM($J299:N299)/$E455)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G140","v":0},null,null,null,null,0,{"$f":"IF($E456=0,0,SUM($J300:J300)/$E456)","v":0},{"$f":"IF($E456=0,0,SUM($J300:K300)/$E456)","v":0},{"$f":"IF($E456=0,0,SUM($J300:L300)/$E456)","v":0},{"$f":"IF($E456=0,0,SUM($J300:M300)/$E456)","v":0},{"$f":"IF($E456=0,0,SUM($J300:N300)/$E456)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G141","v":0},null,null,null,null,0,{"$f":"IF($E457=0,0,SUM($J301:J301)/$E457)","v":0},{"$f":"IF($E457=0,0,SUM($J301:K301)/$E457)","v":0},{"$f":"IF($E457=0,0,SUM($J301:L301)/$E457)","v":0},{"$f":"IF($E457=0,0,SUM($J301:M301)/$E457)","v":0},{"$f":"IF($E457=0,0,SUM($J301:N301)/$E457)","v":0}]
[null,{"$f":"IF(C458=\"Spare\",TRUE,0)","v":true},{"$f":"C302","v":"Spare"},"$",{"$f":"RAB!G142","v":0},null,null,null,null,{"$f":"SUM(K458:O458)","v":0},{"$f":"IF($E458=0,0,SUM($J302:J302)/$E458)","v":0},{"$f":"IF($E458=0,0,SUM($J302:K302)/$E458)","v":0},{"$f":"IF($E458=0,0,SUM($J302:L302)/$E458)","v":0},{"$f":"IF($E458=0,0,SUM($J302:M302)/$E458)","v":0},{"$f":"IF($E458=0,0,SUM($J302:N302)/$E458)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G143","v":0},null,null,null,null,0,{"$f":"IF($E459=0,0,SUM($J303:J303)/$E459)","v":0},{"$f":"IF($E459=0,0,SUM($J303:K303)/$E459)","v":0},{"$f":"IF($E459=0,0,SUM($J303:L303)/$E459)","v":0},{"$f":"IF($E459=0,0,SUM($J303:M303)/$E459)","v":0},{"$f":"IF($E459=0,0,SUM($J303:N303)/$E459)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G144","v":0},null,null,null,null,0,{"$f":"IF($E460=0,0,SUM($J304:J304)/$E460)","v":0},{"$f":"IF($E460=0,0,SUM($J304:K304)/$E460)","v":0},{"$f":"IF($E460=0,0,SUM($J304:L304)/$E460)","v":0},{"$f":"IF($E460=0,0,SUM($J304:M304)/$E460)","v":0},{"$f":"IF($E460=0,0,SUM($J304:N304)/$E460)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G145","v":0},null,null,null,null,0,{"$f":"IF($E461=0,0,SUM($J305:J305)/$E461)","v":0},{"$f":"IF($E461=0,0,SUM($J305:K305)/$E461)","v":0},{"$f":"IF($E461=0,0,SUM($J305:L305)/$E461)","v":0},{"$f":"IF($E461=0,0,SUM($J305:M305)/$E461)","v":0},{"$f":"IF($E461=0,0,SUM($J305:N305)/$E461)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G146","v":0},null,null,null,null,0,{"$f":"IF($E462=0,0,SUM($J306:J306)/$E462)","v":0},{"$f":"IF($E462=0,0,SUM($J306:K306)/$E462)","v":0},{"$f":"IF($E462=0,0,SUM($J306:L306)/$E462)","v":0},{"$f":"IF($E462=0,0,SUM($J306:M306)/$E462)","v":0},{"$f":"IF($E462=0,0,SUM($J306:N306)/$E462)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G147","v":0},null,null,null,null,0,{"$f":"IF($E463=0,0,SUM($J307:J307)/$E463)","v":0},{"$f":"IF($E463=0,0,SUM($J307:K307)/$E463)","v":0},{"$f":"IF($E463=0,0,SUM($J307:L307)/$E463)","v":0},{"$f":"IF($E463=0,0,SUM($J307:M307)/$E463)","v":0},{"$f":"IF($E463=0,0,SUM($J307:N307)/$E463)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G148","v":0},null,null,null,null,0,{"$f":"IF($E464=0,0,SUM($J308:J308)/$E464)","v":0},{"$f":"IF($E464=0,0,SUM($J308:K308)/$E464)","v":0},{"$f":"IF($E464=0,0,SUM($J308:L308)/$E464)","v":0},{"$f":"IF($E464=0,0,SUM($J308:M308)/$E464)","v":0},{"$f":"IF($E464=0,0,SUM($J308:N308)/$E464)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G149","v":0},null,null,null,null,0,{"$f":"IF($E465=0,0,SUM($J309:J309)/$E465)","v":0},{"$f":"IF($E465=0,0,SUM($J309:K309)/$E465)","v":0},{"$f":"IF($E465=0,0,SUM($J309:L309)/$E465)","v":0},{"$f":"IF($E465=0,0,SUM($J309:M309)/$E465)","v":0},{"$f":"IF($E465=0,0,SUM($J309:N309)/$E465)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G150","v":0},null,null,null,null,0,{"$f":"IF($E466=0,0,SUM($J310:J310)/$E466)","v":0},{"$f":"IF($E466=0,0,SUM($J310:K310)/$E466)","v":0},{"$f":"IF($E466=0,0,SUM($J310:L310)/$E466)","v":0},{"$f":"IF($E466=0,0,SUM($J310:M310)/$E466)","v":0},{"$f":"IF($E466=0,0,SUM($J310:N310)/$E466)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G151","v":0},null,null,null,null,0,{"$f":"IF($E467=0,0,SUM($J311:J311)/$E467)","v":0},{"$f":"IF($E467=0,0,SUM($J311:K311)/$E467)","v":0},{"$f":"IF($E467=0,0,SUM($J311:L311)/$E467)","v":0},{"$f":"IF($E467=0,0,SUM($J311:M311)/$E467)","v":0},{"$f":"IF($E467=0,0,SUM($J311:N311)/$E467)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G152","v":0},null,null,null,null,0,{"$f":"IF($E468=0,0,SUM($J312:J312)/$E468)","v":0},{"$f":"IF($E468=0,0,SUM($J312:K312)/$E468)","v":0},{"$f":"IF($E468=0,0,SUM($J312:L312)/$E468)","v":0},{"$f":"IF($E468=0,0,SUM($J312:M312)/$E468)","v":0},{"$f":"IF($E468=0,0,SUM($J312:N312)/$E468)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G153","v":0},null,null,null,null,0,{"$f":"IF($E469=0,0,SUM($J313:J313)/$E469)","v":0},{"$f":"IF($E469=0,0,SUM($J313:K313)/$E469)","v":0},{"$f":"IF($E469=0,0,SUM($J313:L313)/$E469)","v":0},{"$f":"IF($E469=0,0,SUM($J313:M313)/$E469)","v":0},{"$f":"IF($E469=0,0,SUM($J313:N313)/$E469)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G154","v":0},null,null,null,null,0,{"$f":"IF($E470=0,0,SUM($J314:J314)/$E470)","v":0},{"$f":"IF($E470=0,0,SUM($J314:K314)/$E470)","v":0},{"$f":"IF($E470=0,0,SUM($J314:L314)/$E470)","v":0},{"$f":"IF($E470=0,0,SUM($J314:M314)/$E470)","v":0},{"$f":"IF($E470=0,0,SUM($J314:N314)/$E470)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G155","v":0},null,null,null,null,0,{"$f":"IF($E471=0,0,SUM($J315:J315)/$E471)","v":0},{"$f":"IF($E471=0,0,SUM($J315:K315)/$E471)","v":0},{"$f":"IF($E471=0,0,SUM($J315:L315)/$E471)","v":0},{"$f":"IF($E471=0,0,SUM($J315:M315)/$E471)","v":0},{"$f":"IF($E471=0,0,SUM($J315:N315)/$E471)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G156","v":0},null,null,null,null,0,{"$f":"IF($E472=0,0,SUM($J316:J316)/$E472)","v":0},{"$f":"IF($E472=0,0,SUM($J316:K316)/$E472)","v":0},{"$f":"IF($E472=0,0,SUM($J316:L316)/$E472)","v":0},{"$f":"IF($E472=0,0,SUM($J316:M316)/$E472)","v":0},{"$f":"IF($E472=0,0,SUM($J316:N316)/$E472)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G157","v":0},null,null,null,null,0,{"$f":"IF($E473=0,0,SUM($J317:J317)/$E473)","v":0},{"$f":"IF($E473=0,0,SUM($J317:K317)/$E473)","v":0},{"$f":"IF($E473=0,0,SUM($J317:L317)/$E473)","v":0},{"$f":"IF($E473=0,0,SUM($J317:M317)/$E473)","v":0},{"$f":"IF($E473=0,0,SUM($J317:N317)/$E473)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G158","v":0},null,null,null,null,0,{"$f":"IF($E474=0,0,SUM($J318:J318)/$E474)","v":0},{"$f":"IF($E474=0,0,SUM($J318:K318)/$E474)","v":0},{"$f":"IF($E474=0,0,SUM($J318:L318)/$E474)","v":0},{"$f":"IF($E474=0,0,SUM($J318:M318)/$E474)","v":0},{"$f":"IF($E474=0,0,SUM($J318:N318)/$E474)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G159","v":0},null,null,null,null,0,{"$f":"IF($E475=0,0,SUM($J319:J319)/$E475)","v":0},{"$f":"IF($E475=0,0,SUM($J319:K319)/$E475)","v":0},{"$f":"IF($E475=0,0,SUM($J319:L319)/$E475)","v":0},{"$f":"IF($E475=0,0,SUM($J319:M319)/$E475)","v":0},{"$f":"IF($E475=0,0,SUM($J319:N319)/$E475)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G160","v":0},null,null,null,null,0,{"$f":"IF($E476=0,0,SUM($J320:J320)/$E476)","v":0},{"$f":"IF($E476=0,0,SUM($J320:K320)/$E476)","v":0},{"$f":"IF($E476=0,0,SUM($J320:L320)/$E476)","v":0},{"$f":"IF($E476=0,0,SUM($J320:M320)/$E476)","v":0},{"$f":"IF($E476=0,0,SUM($J320:N320)/$E476)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G161","v":0},null,null,null,null,0,{"$f":"IF($E477=0,0,SUM($J321:J321)/$E477)","v":0},{"$f":"IF($E477=0,0,SUM($J321:K321)/$E477)","v":0},{"$f":"IF($E477=0,0,SUM($J321:L321)/$E477)","v":0},{"$f":"IF($E477=0,0,SUM($J321:M321)/$E477)","v":0},{"$f":"IF($E477=0,0,SUM($J321:N321)/$E477)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!G162","v":0},null,null,null,null,0,{"$f":"IF($E478=0,0,SUM($J322:J322)/$E478)","v":0},{"$f":"IF($E478=0,0,SUM($J322:K322)/$E478)","v":0},{"$f":"IF($E478=0,0,SUM($J322:L322)/$E478)","v":0},{"$f":"IF($E478=0,0,SUM($J322:M322)/$E478)","v":0},{"$f":"IF($E478=0,0,SUM($J322:N322)/$E478)","v":0}]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K479:O479)","v":-63786.315391716991},{"$f":"SUM(K329:K478)","v":0},{"$f":"SUM(L329:L478)","v":-6531.4394483206006},{"$f":"SUM(M329:M478)","v":-12908.249251758136},{"$f":"SUM(N329:N478)","v":-19134.090215448428},{"$f":"SUM(O329:O478)","v":-25212.536476189831}]
[]
[null,null,"Existing Assets"]
[null,null,null,null,{"$f":"RAB!E10","v":"Opening RAB"},{"$f":"RAB!F10","v":"Remaining Life"},"Depreciation"]
[null,null,null,null,"$","yrs","$ p.a"]
[null,{"$f":"IF(C484=\"Spare\",TRUE,0)","v":0},{"$f":"C329","v":"1 x 20 W Fluorescent"},"$",{"$f":"RAB!E13","v":997.88629843417982},{"$f":"RAB!F13","v":10},{"$f":"IF($F484=0,0,$E484/$F484)","v":99.788629843417979},null,null,{"$f":"SUM(K484:O484)","v":498.94314921708991},{"$f":"IF(K$8>$F484,0,$G484)","v":99.788629843417979},99.788629843417979,99.788629843417979,99.788629843417979,99.788629843417979]
[null,{"$f":"IF(C485=\"Spare\",TRUE,0)","v":0},{"$f":"C330","v":"2 x 20 W Fluorescent"},"$",{"$f":"RAB!E14","v":0},{"$f":"RAB!F14","v":0},{"$f":"IF($F485=0,0,$E485/$F485)","v":0},null,null,{"$f":"SUM(K485:O485)","v":0},0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$",{"$f":"RAB!E15","v":33246.323557079981},{"$f":"RAB!F15","v":10},3324.6323557079982,null,null,16623.16177853999,3324.6323557079982,3324.6323557079982,3324.6323557079982,3324.6323557079982,3324.6323557079982]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"RAB!E16","v":161284.9583443444},{"$f":"RAB!F16","v":8},20160.61979304305,null,null,100803.09896521525,20160.61979304305,20160.61979304305,20160.61979304305,20160.61979304305,20160.61979304305]
[null,0,"2 x 24 W Fluorescent","$",{"$f":"RAB!E17","v":50296.270140145323},{"$f":"RAB!F17","v":10},5029.6270140145325,null,null,25148.135070072662,5029.6270140145325,5029.6270140145325,5029.6270140145325,5029.6270140145325,5029.6270140145325]
[null,0,"1 x 40 W Fluorescent","$",{"$f":"RAB!E18","v":18865.810070894317},{"$f":"RAB!F18","v":10},1886.5810070894318,null,null,9432.9050354471583,1886.5810070894318,1886.5810070894318,1886.5810070894318,1886.5810070894318,1886.5810070894318]
[null,0,"2 x 40 W Fluorescent","$",{"$f":"RAB!E19","v":0},{"$f":"RAB!F19","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",{"$f":"RAB!E20","v":0},{"$f":"RAB!F20","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"50W Mercury","$",{"$f":"RAB!E21","v":5804.7747498392364},{"$f":"RAB!F21","v":10},580.47747498392368,null,null,2902.3873749196182,580.47747498392368,580.47747498392368,580.47747498392368,580.47747498392368,580.47747498392368]
[null,0,"80W Mercury","$",{"$f":"RAB!E22","v":75962.111956744644},{"$f":"RAB!F22","v":10},7596.2111956744648,null,null,37981.055978372322,7596.2111956744648,7596.2111956744648,7596.2111956744648,7596.2111956744648,7596.2111956744648]
[null,0,"125W Mercury","$",{"$f":"RAB!E23","v":3894.713319302105},{"$f":"RAB!F23","v":5},778.94266386042102,null,null,3894.713319302105,778.94266386042102,778.94266386042102,778.94266386042102,778.94266386042102,778.94266386042102]
[null,0,"250W Mercury","$",{"$f":"RAB!E24","v":5596.698361283652},{"$f":"RAB!F24","v":5},1119.3396722567304,null,null,5596.698361283652,1119.3396722567304,1119.3396722567304,1119.3396722567304,1119.3396722567304,1119.3396722567304]
[null,0,"2 x 250W Mercury","$",{"$f":"RAB!E25","v":561.9182460775196},{"$f":"RAB!F25","v":10},56.191824607751961,null,null,280.9591230387598,56.191824607751961,56.191824607751961,56.191824607751961,56.191824607751961,56.191824607751961]
[null,0,"400 W Mercury","$",{"$f":"RAB!E26","v":2722.4040123094337},{"$f":"RAB!F26","v":5},544.4808024618867,null,null,2722.4040123094337,544.4808024618867,544.4808024618867,544.4808024618867,544.4808024618867,544.4808024618867]
[null,0,"700 W Mercury","$",{"$f":"RAB!E27","v":0},{"$f":"RAB!F27","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"50W Sodium","$",{"$f":"RAB!E28","v":198.51707034071828},{"$f":"RAB!F28","v":10},19.851707034071829,null,null,99.258535170359153,19.851707034071829,19.851707034071829,19.851707034071829,19.851707034071829,19.851707034071829]
[null,0,"70W Sodium","$",{"$f":"RAB!E29","v":7365.1104080384066},{"$f":"RAB!F29","v":10},736.51104080384061,null,null,3682.5552040192033,{"$f":"IF(K$8>$F500,0,$G500)","v":736.51104080384061},736.51104080384061,736.51104080384061,736.51104080384061,736.51104080384061]
[null,0,"90W Sodium","$",{"$f":"RAB!E30","v":0},{"$f":"RAB!F30","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"100W Sodium","$",{"$f":"RAB!E31","v":16077.155017334258},{"$f":"RAB!F31","v":10},1607.7155017334258,null,null,8038.5775086671292,1607.7155017334258,1607.7155017334258,1607.7155017334258,1607.7155017334258,1607.7155017334258]
[null,0,"120W Sodium","$",{"$f":"RAB!E32","v":217.68460822118234},{"$f":"RAB!F32","v":10},21.768460822118236,null,null,108.84230411059119,21.768460822118236,21.768460822118236,21.768460822118236,21.768460822118236,21.768460822118236]
[null,0,"150W Sodium","$",{"$f":"RAB!E33","v":177041.74485715068},{"$f":"RAB!F33","v":6},29506.957476191779,null,null,147534.78738095891,29506.957476191779,29506.957476191779,29506.957476191779,29506.957476191779,29506.957476191779]
[null,0,"250W Sodium","$",{"$f":"RAB!E34","v":65840.153329410881},{"$f":"RAB!F34","v":6},10973.358888235147,null,null,54866.794441175734,10973.358888235147,10973.358888235147,10973.358888235147,10973.358888235147,10973.358888235147]
[null,0,"2 x 250W Sodium","$",{"$f":"RAB!E35","v":939.87529582696561},{"$f":"RAB!F35","v":10},93.987529582696567,null,null,469.93764791348281,93.987529582696567,93.987529582696567,93.987529582696567,93.987529582696567,93.987529582696567]
[null,0,"310W Sodium","$",{"$f":"RAB!E36","v":0},{"$f":"RAB!F36","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"400 W Sodium","$",{"$f":"RAB!E37","v":0},{"$f":"RAB!F37","v":1},0,null,null,0,0,0,0,0,0]
[null,0,"2 x 400 W Sodium","$",{"$f":"RAB!E38","v":1603.2978475545456},{"$f":"RAB!F38","v":10},160.32978475545457,null,null,801.64892377727278,160.32978475545457,160.32978475545457,160.32978475545457,160.32978475545457,160.32978475545457]
[null,0,"4 x 600W Sodium","$",{"$f":"RAB!E39","v":0},{"$f":"RAB!F39","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"60 W Incandescent","$",{"$f":"RAB!E40","v":0},{"$f":"RAB!F40","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"100 W Incandescent","$",{"$f":"RAB!E41","v":0},{"$f":"RAB!F41","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"500 W Incandescent","$",{"$f":"RAB!E42","v":1.8988050433322856E-2},{"$f":"RAB!F42","v":10},1.8988050433322856E-3,null,null,9.4940252166614281E-3,1.8988050433322856E-3,1.8988050433322856E-3,1.8988050433322856E-3,1.8988050433322856E-3,1.8988050433322856E-3]
[null,0,"1000 W Incandescent","$",{"$f":"RAB!E43","v":0},{"$f":"RAB!F43","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"1500 W Incandescent","$",{"$f":"RAB!E44","v":0},{"$f":"RAB!F44","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"100 W Metal Halide","$",{"$f":"RAB!E45","v":7653.2155226772102},{"$f":"RAB!F45","v":10},765.32155226772102,null,null,3826.6077613386051,765.32155226772102,765.32155226772102,765.32155226772102,765.32155226772102,765.32155226772102]
[null,0,"150 W Metal Halide","$",{"$f":"RAB!E46","v":110103.9179947427},{"$f":"RAB!F46","v":10},11010.39179947427,null,null,55051.958997371345,11010.39179947427,11010.39179947427,11010.39179947427,11010.39179947427,11010.39179947427]
[null,0,"250 W Metal Halide","$",{"$f":"RAB!E47","v":15875.992199273602},{"$f":"RAB!F47","v":10},1587.5992199273601,null,null,7937.9960996368009,1587.5992199273601,1587.5992199273601,1587.5992199273601,1587.5992199273601,1587.5992199273601]
[null,0,"2 x 250 W Metal Halide","$",{"$f":"RAB!E48","v":10834.727147775042},{"$f":"RAB!F48","v":10},1083.4727147775043,null,null,5417.3635738875219,1083.4727147775043,1083.4727147775043,1083.4727147775043,1083.4727147775043,1083.4727147775043]
[null,0,"400 W Metal Halide","$",{"$f":"RAB!E49","v":4135.3683111964228},{"$f":"RAB!F49","v":10},413.53683111964227,null,null,2067.6841555982114,413.53683111964227,413.53683111964227,413.53683111964227,413.53683111964227,413.53683111964227]
[null,0,"2 x 400 W Metal Halide","$",{"$f":"RAB!E50","v":4033.1779724500848},{"$f":"RAB!F50","v":10},403.31779724500848,null,null,2016.5889862250424,403.31779724500848,403.31779724500848,403.31779724500848,403.31779724500848,403.31779724500848]
[null,0,"1000 W Metal Halide","$",{"$f":"RAB!E51","v":0},{"$f":"RAB!F51","v":10},0,null,null,0,0,0,0,0,0]
[null,0,"600 W Sodium","$",{"$f":"RAB!E52","v":2289.1287659840154},{"$f":"RAB!F52","v":7},327.01839514057366,null,null,1635.0919757028682,327.01839514057366,327.01839514057366,327.01839514057366,327.01839514057366,327.01839514057366]
[null,0,"Pole mounting bracket minor (<=3m)","$",{"$f":"RAB!E53","v":29072.077385785087},{"$f":"RAB!F53","v":10},2907.2077385785087,null,null,14536.038692892544,2907.2077385785087,2907.2077385785087,2907.2077385785087,2907.2077385785087,2907.2077385785087]
[null,0,"Pole mounting bracket major (>3m)","$",{"$f":"RAB!E54","v":37296.107245305786},{"$f":"RAB!F54","v":10},3729.6107245305784,null,null,18648.053622652893,3729.6107245305784,3729.6107245305784,3729.6107245305784,3729.6107245305784,3729.6107245305784]
[null,0,"Outreach Minor (<=2m)","$",{"$f":"RAB!E55","v":2824.429334507422},{"$f":"RAB!F55","v":10},282.4429334507422,null,null,1412.214667253711,282.4429334507422,282.4429334507422,282.4429334507422,282.4429334507422,282.4429334507422]
[null,0,"Outreach Major (>2m)","$",{"$f":"RAB!E56","v":533.60515517740168},{"$f":"RAB!F56","v":10},53.360515517740168,null,null,266.80257758870084,53.360515517740168,53.360515517740168,53.360515517740168,53.360515517740168,53.360515517740168]
[null,0,"Minor Column (<=9)","$",{"$f":"RAB!E57","v":2304291.5676893629},{"$f":"RAB!F57","v":15},153619.43784595752,null,null,768097.18922978756,153619.43784595752,153619.43784595752,153619.43784595752,153619.43784595752,153619.43784595752]
[null,0,"Major Column (>=9)","$",{"$f":"RAB!E58","v":10884633.13408982},{"$f":"RAB!F58","v":15},725642.20893932134,null,null,3628211.0446966067,725642.20893932134,725642.20893932134,725642.20893932134,725642.20893932134,725642.20893932134]
[null,true,"Spare","$",{"$f":"RAB!E59","v":0},{"$f":"RAB!F59","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E60","v":0},{"$f":"RAB!F60","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E61","v":0},{"$f":"RAB!F61","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E62","v":0},{"$f":"RAB!F62","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E63","v":0},{"$f":"RAB!F63","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E64","v":0},{"$f":"RAB!F64","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E65","v":0},{"$f":"RAB!F65","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E66","v":0},{"$f":"RAB!F66","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E67","v":0},{"$f":"RAB!F67","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E68","v":0},{"$f":"RAB!F68","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E69","v":0},{"$f":"RAB!F69","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E70","v":0},{"$f":"RAB!F70","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E71","v":0},{"$f":"RAB!F71","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E72","v":0},{"$f":"RAB!F72","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E73","v":0},{"$f":"RAB!F73","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E74","v":0},{"$f":"RAB!F74","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E75","v":0},{"$f":"RAB!F75","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E76","v":0},{"$f":"RAB!F76","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E77","v":0},{"$f":"RAB!F77","v":0},0,null,null,0,0,0,0,0,0]
[null,{"$f":"IF(C549=\"Spare\",TRUE,0)","v":true},{"$f":"C394","v":"Spare"},"$",{"$f":"RAB!E78","v":0},{"$f":"RAB!F78","v":0},{"$f":"IF($F549=0,0,$E549/$F549)","v":0},null,null,{"$f":"SUM(K549:O549)","v":0},0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E79","v":0},{"$f":"RAB!F79","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E80","v":0},{"$f":"RAB!F80","v":0},0,null,null,0,{"$f":"IF(K$8>$F551,0,$G551)","v":0},0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E81","v":0},{"$f":"RAB!F81","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E82","v":0},{"$f":"RAB!F82","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E83","v":0},{"$f":"RAB!F83","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E84","v":0},{"$f":"RAB!F84","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E85","v":0},{"$f":"RAB!F85","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E86","v":0},{"$f":"RAB!F86","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E87","v":0},{"$f":"RAB!F87","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E88","v":0},{"$f":"RAB!F88","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E89","v":0},{"$f":"RAB!F89","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E90","v":0},{"$f":"RAB!F90","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E91","v":0},{"$f":"RAB!F91","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E92","v":0},{"$f":"RAB!F92","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E93","v":0},{"$f":"RAB!F93","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E94","v":0},{"$f":"RAB!F94","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E95","v":0},{"$f":"RAB!F95","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E96","v":0},{"$f":"RAB!F96","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E97","v":0},{"$f":"RAB!F97","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E98","v":0},{"$f":"RAB!F98","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E99","v":0},{"$f":"RAB!F99","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E100","v":0},{"$f":"RAB!F100","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E101","v":0},{"$f":"RAB!F101","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E102","v":0},{"$f":"RAB!F102","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E103","v":0},{"$f":"RAB!F103","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E104","v":0},{"$f":"RAB!F104","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E105","v":0},{"$f":"RAB!F105","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E106","v":0},{"$f":"RAB!F106","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E107","v":0},{"$f":"RAB!F107","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E108","v":0},{"$f":"RAB!F108","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E109","v":0},{"$f":"RAB!F109","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E110","v":0},{"$f":"RAB!F110","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E111","v":0},{"$f":"RAB!F111","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E112","v":0},{"$f":"RAB!F112","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E113","v":0},{"$f":"RAB!F113","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E114","v":0},{"$f":"RAB!F114","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E115","v":0},{"$f":"RAB!F115","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E116","v":0},{"$f":"RAB!F116","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E117","v":0},{"$f":"RAB!F117","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E118","v":0},{"$f":"RAB!F118","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E119","v":0},{"$f":"RAB!F119","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E120","v":0},{"$f":"RAB!F120","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E121","v":0},{"$f":"RAB!F121","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E122","v":0},{"$f":"RAB!F122","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E123","v":0},{"$f":"RAB!F123","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E124","v":0},{"$f":"RAB!F124","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E125","v":0},{"$f":"RAB!F125","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E126","v":0},{"$f":"RAB!F126","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E127","v":0},{"$f":"RAB!F127","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E128","v":0},{"$f":"RAB!F128","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E129","v":0},{"$f":"RAB!F129","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E130","v":0},{"$f":"RAB!F130","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E131","v":0},{"$f":"RAB!F131","v":0},0,null,null,0,{"$f":"IF(K$8>$F602,0,$G602)","v":0},0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E132","v":0},{"$f":"RAB!F132","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E133","v":0},{"$f":"RAB!F133","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E134","v":0},{"$f":"RAB!F134","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E135","v":0},{"$f":"RAB!F135","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E136","v":0},{"$f":"RAB!F136","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E137","v":0},{"$f":"RAB!F137","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E138","v":0},{"$f":"RAB!F138","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E139","v":0},{"$f":"RAB!F139","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E140","v":0},{"$f":"RAB!F140","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E141","v":0},{"$f":"RAB!F141","v":0},0,null,null,0,0,0,0,0,0]
[null,{"$f":"IF(C613=\"Spare\",TRUE,0)","v":true},{"$f":"C458","v":"Spare"},"$",{"$f":"RAB!E142","v":0},{"$f":"RAB!F142","v":0},{"$f":"IF($F613=0,0,$E613/$F613)","v":0},null,null,{"$f":"SUM(K613:O613)","v":0},0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E143","v":0},{"$f":"RAB!F143","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E144","v":0},{"$f":"RAB!F144","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E145","v":0},{"$f":"RAB!F145","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E146","v":0},{"$f":"RAB!F146","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E147","v":0},{"$f":"RAB!F147","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E148","v":0},{"$f":"RAB!F148","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E149","v":0},{"$f":"RAB!F149","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E150","v":0},{"$f":"RAB!F150","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E151","v":0},{"$f":"RAB!F151","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E152","v":0},{"$f":"RAB!F152","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E153","v":0},{"$f":"RAB!F153","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E154","v":0},{"$f":"RAB!F154","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E155","v":0},{"$f":"RAB!F155","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E156","v":0},{"$f":"RAB!F156","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E157","v":0},{"$f":"RAB!F157","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E158","v":0},{"$f":"RAB!F158","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E159","v":0},{"$f":"RAB!F159","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E160","v":0},{"$f":"RAB!F160","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E161","v":0},{"$f":"RAB!F161","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!E162","v":0},{"$f":"RAB!F162","v":0},0,null,null,0,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K634:O634)","v":4930611.5086440779},{"$f":"SUM(K484:K633)","v":986122.30172881566},{"$f":"SUM(L484:L633)","v":986122.30172881566},{"$f":"SUM(M484:M633)","v":986122.30172881566},{"$f":"SUM(N484:N633)","v":986122.30172881566},{"$f":"SUM(O484:O633)","v":986122.30172881566}]
[]
[null,null,"Closing RAB"]
[]
[null,{"$f":"IF(C638=\"Spare\",TRUE,0)","v":0},{"$f":"C484","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"RAB!E13","v":997.88629843417982},{"$f":"MAX(0,K19+K173-K329-K484)","v":898.09766859076183},798.30903874734383,698.52040890392584,598.73177906050785,498.94314921708985]
[null,{"$f":"IF(C639=\"Spare\",TRUE,0)","v":0},{"$f":"C485","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"RAB!E14","v":0},0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!E15","v":33246.323557079981},29921.691201371981,26597.058845663982,23272.426489955982,19947.794134247983,16623.161778539983]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!E16","v":161284.9583443444},136733.70917378762,112505.93815443128,88593.987049213974,64990.378927275873,41687.813871595026]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!E17","v":50296.270140145323},45266.643126130788,40237.016112116253,35207.389098101718,30177.762084087186,25148.135070072654]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!E18","v":18865.810070894317},16979.229063804883,15092.648056715452,13206.067049626021,11319.48604253659,9432.9050354471583]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!E19","v":0},0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!E20","v":0},0,0,0,0,0]
[null,0,"50W Mercury","$",null,null,null,null,null,{"$f":"RAB!E21","v":5804.7747498392364},5224.2972748553129,4643.8197998713895,4063.342324887466,3482.8648499035426,2902.3873749196191]
[null,0,"80W Mercury","$",null,null,null,null,null,{"$f":"RAB!E22","v":75962.111956744644},50797.213748376962,26926.682680854981,4319.875044944165,0,0]
[null,0,"125W Mercury","$",null,null,null,null,null,{"$f":"RAB!E23","v":3894.713319302105},{"$f":"MAX(0,K29+K183-K339-K494)","v":3115.7706554416841},2336.8279915812632,1557.8853277208423,778.94266386042125,2.2737367544323206E-13]
[null,0,"250W Mercury","$",null,null,null,null,null,{"$f":"RAB!E24","v":5596.698361283652},4049.6065061122326,2534.0291499804839,1049.2201976618126,0,0]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,{"$f":"RAB!E25","v":561.9182460775196},505.72642146976762,449.53459686201563,393.34277225426365,337.15094764651167,280.95912303875969]
[null,0,"400 W Mercury","$",null,null,null,null,null,{"$f":"RAB!E26","v":2722.4040123094337},338.38317322644434,0,0,0,0]
[null,0,"700 W Mercury","$",null,null,null,null,null,{"$f":"RAB!E27","v":0},0,0,0,0,0]
[null,0,"50W Sodium","$",null,null,null,null,null,{"$f":"RAB!E28","v":198.51707034071828},178.66536330664644,158.8136562725746,138.96194923850277,119.11024220443093,99.258535170359096]
[null,0,"70W Sodium","$",null,null,null,null,null,{"$f":"RAB!E29","v":7365.1104080384066},6628.5993672345658,5892.0883264307249,5155.5772856268841,4419.0662448230432,3682.5552040192024]
[null,0,"90W Sodium","$",null,null,null,null,null,{"$f":"RAB!E30","v":0},0,0,0,0,0]
[null,0,"100W Sodium","$",null,null,null,null,null,{"$f":"RAB!E31","v":16077.155017334258},14469.439515600832,12861.724013867406,11254.00851213398,9646.2930104005536,8038.5775086671274]
[null,0,"120W Sodium","$",null,null,null,null,null,{"$f":"RAB!E32","v":217.68460822118234},195.9161473990641,174.14768657694586,152.37922575482762,130.61076493270937,108.84230411059113]
[null,0,"150W Sodium","$",null,null,null,null,null,{"$f":"RAB!E33","v":177041.74485715068},{"$f":"MAX(0,K39+K193-K349-K504)","v":141036.24460206268},105509.5223131543,70450.243082175337,35847.340351038205,1690.0095587174183]
[null,0,"250W Sodium","$",null,null,null,null,null,{"$f":"RAB!E34","v":65840.153329410881},45565.240963660646,25975.617440008631,7055.0587742727184,0,0]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,{"$f":"RAB!E35","v":939.87529582696561},845.88776624426907,751.90023666157254,657.912707078876,563.92517749617946,469.93764791348292]
[null,0,"310W Sodium","$",null,null,null,null,null,{"$f":"RAB!E36","v":0},0,0,0,0,0]
[null,0,"400 W Sodium","$",null,null,null,null,null,{"$f":"RAB!E37","v":0},0,0,0,0,0]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,{"$f":"RAB!E38","v":1603.2978475545456},1442.9680627990911,1282.6382780436365,1122.308493288182,961.97870853272752,801.64892377727301]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,{"$f":"RAB!E39","v":0},0,0,0,0,0]
[null,0,"60 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!E40","v":0},0,0,0,0,0]
[null,0,"100 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!E41","v":0},0,0,0,0,0]
[null,0,"500 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!E42","v":1.8988050433322856E-2},1.7089245389990571E-2,1.5190440346658285E-2,1.3291635303325999E-2,1.1392830259993714E-2,9.4940252166614281E-3]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!E43","v":0},{"$f":"MAX(0,K49+K203-K359-K514)","v":0},0,0,0,0]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!E44","v":0},0,0,0,0,0]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!E45","v":7653.2155226772102},6794.3231803969011,5942.3246347815193,5097.056677500249,4258.3599641249293,3426.0789226534525]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!E46","v":110103.9179947427},99093.526195268438,88083.134395794172,77072.742596319906,66062.35079684564,55051.958997371374]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!E47","v":15875.992199273602},14218.471949446724,12566.103108116717,10918.76371741,9276.3347067648738,7638.6998245753657]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!E48","v":10834.727147775042},9751.2544329975372,8667.7817182200324,7584.3090034425277,6500.8362886650229,5417.3635738875182]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!E49","v":4135.3683111964228},3634.4301927023853,3139.931334829434,2651.7192902355973,2169.6452207187472,1693.5638117714204]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!E50","v":4033.1779724500848},3629.8601752050763,3226.5423779600678,2823.2245807150593,2419.9067834700509,2016.5889862250424]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!E51","v":0},0,0,0,0,0]
[null,0,"600 W Sodium","$",null,null,null,null,null,{"$f":"RAB!E52","v":2289.1287659840154},1962.1103708434418,1635.0919757028682,1308.0735805622946,981.05518542172103,654.03679028114743]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,{"$f":"RAB!E53","v":29072.077385785087},{"$f":"MAX(0,K59+K213-K369-K524)","v":0},0,0,0,0]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,{"$f":"RAB!E54","v":37296.107245305786},13544.403958960724,0,0,0,0]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,{"$f":"RAB!E55","v":2824.429334507422},0,0,0,0,0]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,{"$f":"RAB!E56","v":533.60515517740168},0,0,0,0,0]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,{"$f":"RAB!E57","v":2304291.5676893629},2105682.0601048255,1909423.1079410247,1715459.0625843795,1523735.5928836272,1334199.6539593432]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,{"$f":"RAB!E58","v":10884633.13408982},10147171.186346162,9410326.7737892587,8674085.2764800657,7938432.4206017014,7203354.2702651285]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E59","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E60","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E61","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E62","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E63","v":0},{"$f":"MAX(0,K69+K223-K379-K534)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E64","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E65","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E66","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E67","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E68","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E69","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E70","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E71","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E72","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E73","v":0},{"$f":"MAX(0,K79+K233-K389-K544)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E74","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E75","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E76","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E77","v":0},0,0,0,0,0]
[null,{"$f":"IF(C703=\"Spare\",TRUE,0)","v":true},{"$f":"C549","v":"Spare"},"$",null,null,null,null,null,{"$f":"RAB!E78","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E79","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E80","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E81","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E82","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E83","v":0},{"$f":"MAX(0,K89+K243-K399-K554)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E84","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E85","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E86","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E87","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E88","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E89","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E90","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E91","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E92","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E93","v":0},{"$f":"MAX(0,K99+K253-K409-K564)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E94","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E95","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E96","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E97","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E98","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E99","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E100","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E101","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E102","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E103","v":0},{"$f":"MAX(0,K109+K263-K419-K574)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E104","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E105","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E106","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E107","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E108","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E109","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E110","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E111","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E112","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E113","v":0},{"$f":"MAX(0,K119+K273-K429-K584)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E114","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E115","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E116","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E117","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E118","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E119","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E120","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E121","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E122","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E123","v":0},{"$f":"MAX(0,K129+K283-K439-K594)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E124","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E125","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E126","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E127","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E128","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E129","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E130","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E131","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E132","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E133","v":0},{"$f":"MAX(0,K139+K293-K449-K604)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E134","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E135","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E136","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E137","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E138","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E139","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E140","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E141","v":0},0,0,0,0,0]
[null,{"$f":"IF(C767=\"Spare\",TRUE,0)","v":true},{"$f":"C613","v":"Spare"},"$",null,null,null,null,null,{"$f":"RAB!E142","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E143","v":0},{"$f":"MAX(0,K149+K303-K459-K614)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E144","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E145","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E146","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E147","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E148","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E149","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E150","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E151","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E152","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E153","v":0},{"$f":"MAX(0,K159+K313-K469-K624)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E154","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E155","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E156","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E157","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E158","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E159","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E160","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E161","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"RAB!E162","v":0},0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K638:K787)","v":12909674.97379753},{"$f":"SUM(L638:L787)","v":11827739.12284397},{"$f":"SUM(M638:M787)","v":10765348.747595105},{"$f":"SUM(N638:N787)","v":9737157.9497522153},{"$f":"SUM(O638:O787)","v":8724917.359710468}]
[]
[null,null,"TAB - Real"]
[]
[null,null,"Opening TAB "]
[]
[null,{"$f":"IF(C794=\"Spare\",TRUE,0)","v":0},{"$f":"C638","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"J1413","v":946.20326664180618},756.96261331344499,567.72195998508369,378.48130665672244,189.24065332836119]
[null,{"$f":"IF(C795=\"Spare\",TRUE,0)","v":0},{"$f":"C639","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,null,39605.237874484243,31684.190299587393,23763.142724690544,15842.095149793695,7921.0475748968465]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,null,144465.88121637207,92040.587477581372,41139.717894273541,0,195.85619424490824]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,null,30761.787092642211,24609.42967411377,18457.072255585328,12304.714837056887,6152.3574185284442]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,null,11376.622842758925,9101.2982742071399,6825.9737056553549,4550.64913710357,2275.324568551785]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"50W Mercury","$",null,null,null,null,null,null,2198.9570709676527,1759.1656567741222,1319.3742425805917,879.58282838706123,439.79141419353067]
[null,0,"80W Mercury","$",null,null,null,null,null,null,19066.181150127581,73.563035114822469,0,0,0]
[null,0,"125W Mercury","$",null,null,null,null,null,null,{"$f":"J1423","v":752.73032265419693},602.18425812335749,451.63819359251812,301.09212906167875,150.54606453083937]
[null,0,"250W Mercury","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,null,334.7978773457138,267.83830187657105,200.8787264074283,133.91915093828555,66.959575469142791]
[null,0,"400 W Mercury","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"700 W Mercury","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"50W Sodium","$",null,null,null,null,null,null,118.27893867285673,94.623150938285377,70.967363203714029,47.311575469142682,23.655787734571337]
[null,0,"70W Sodium","$",null,null,null,null,null,null,4447.8767936787481,3558.3014349429986,2668.7260762072492,1779.1507174714995,889.57535873574989]
[null,0,"90W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100W Sodium","$",null,null,null,null,null,null,17901.182962412262,14320.94636992981,10740.709777447359,7160.4731849649061,3580.2365924824535]
[null,0,"120W Sodium","$",null,null,null,null,null,null,137.77412571659036,110.21930057327229,82.664475429954223,55.109650286636153,27.55482514331808]
[null,0,"150W Sodium","$",null,null,null,null,null,null,{"$f":"J1433","v":0},0,0,0,0]
[null,0,"250W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,null,559.98938672856775,447.99150938285419,335.99363203714063,223.99575469142707,111.99787734571352]
[null,0,"310W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"400 W Sodium","$",null,null,null,null,null,null,23987.331539750157,20505.598385775142,17157.804894654448,13940.780089658245,10851.428065870436]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,null,1745.200957032119,1396.1607656256951,1047.1205742192715,698.08038281284769,349.0401914064239]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"60 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"500 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,null,{"$f":"J1443","v":0},0,0,0,0]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,null,182.17692787142121,72.959235084279101,0,0,0]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,null,176254.73496941911,158629.2614724772,141003.78797553529,123378.31447859338,105752.84098165148]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,null,34347.166640534371,30844.449976480933,27350.143189688893,23864.047179126275,20385.967557411463]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,null,11804.322954417101,9443.4583635336803,7082.5937726502598,4721.7291817668392,2360.8645908834192]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,null,26417.675690228269,23690.908121205441,20974.652898759359,18268.661146600058,15572.689880500508]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,null,4411.4353814808946,3529.1483051847158,2646.861228888537,1764.5741525923581,882.28707629617918]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,null,17.807579040273474,0,0,0,0]
[null,0,"600 W Sodium","$",null,null,null,null,null,null,611.67715238491769,305.83857619245885,0,0,0]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,null,{"$f":"J1453","v":85352.260496565141},39534.034446908627,0,0,0]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,null,397858.12109429901,334387.3089848691,273845.73133038339,216164.03948463139,161274.52660741197]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,null,476106.76715792809,412399.09044213529,350682.20481864724,290908.9789740566,233033.39741304074]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,null,161384.786182246,101492.30756402139,47011.090264843879,0,0]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,null,254199.59101579094,217284.63191421184,181791.3130938058,147685.97769630008,114935.76567828693]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1463","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1473","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C859=\"Spare\",TRUE,0)","v":true},{"$f":"C703","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1483","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1493","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1503","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1513","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1523","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1533","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C923=\"Spare\",TRUE,0)","v":true},{"$f":"C767","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1543","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"J1553","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K794:K943)","v":1927354.5566601912},{"$f":"SUM(L794:L943)","v":1532942.457910165},{"$f":"SUM(M794:M943)","v":1177217.8850691724},{"$f":"SUM(N794:N943)","v":885051.75818801951},{"$f":"SUM(O794:O943)","v":687422.95194794517}]
[]
[null,null,"Forecast Net Capital Expenditure (excl. Customer Contributions)"]
[]
[null,{"$f":"IF(C948=\"Spare\",TRUE,0)","v":0},{"$f":"C794","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,{"$f":"SUM(K948:O948)","v":0},null,{"$f":"(RAB!E644-RAB!E487)/J$10","v":0},{"$f":"(RAB!F644-RAB!F487)/K$10","v":0},{"$f":"(RAB!G644-RAB!G487)/L$10","v":0},{"$f":"(RAB!H644-RAB!H487)/M$10","v":0},{"$f":"(RAB!I644-RAB!I487)/N$10","v":0}]
[null,{"$f":"IF(C949=\"Spare\",TRUE,0)","v":0},{"$f":"C795","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,{"$f":"SUM(K949:O949)","v":0},null,{"$f":"(RAB!E645-RAB!E488)/J$10","v":0},{"$f":"(RAB!F645-RAB!F488)/K$10","v":0},{"$f":"(RAB!G645-RAB!G488)/L$10","v":0},{"$f":"(RAB!H645-RAB!H488)/M$10","v":0},{"$f":"(RAB!I645-RAB!I488)/N$10","v":0}]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,0,null,{"$f":"(RAB!E646-RAB!E489)/J$10","v":0},{"$f":"(RAB!F646-RAB!F489)/K$10","v":0},{"$f":"(RAB!G646-RAB!G489)/L$10","v":0},{"$f":"(RAB!H646-RAB!H489)/M$10","v":0},{"$f":"(RAB!I646-RAB!I489)/N$10","v":0}]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,-20362.742732155835,null,{"$f":"(RAB!E647-RAB!E490)/J$10","v":-4270},{"$f":"(RAB!F647-RAB!F490)/K$10","v":-4168.9091778504589},{"$f":"(RAB!G647-RAB!G490)/L$10","v":-4070.2116471114264},{"$f":"(RAB!H647-RAB!H490)/M$10","v":-3973.8507474090534},{"$f":"(RAB!I647-RAB!I490)/N$10","v":-3879.771159784897}]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,0,null,{"$f":"(RAB!E648-RAB!E491)/J$10","v":0},{"$f":"(RAB!F648-RAB!F491)/K$10","v":0},{"$f":"(RAB!G648-RAB!G491)/L$10","v":0},{"$f":"(RAB!H648-RAB!H491)/M$10","v":0},{"$f":"(RAB!I648-RAB!I491)/N$10","v":0}]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,0,null,{"$f":"(RAB!E649-RAB!E492)/J$10","v":0},{"$f":"(RAB!F649-RAB!F492)/K$10","v":0},{"$f":"(RAB!G649-RAB!G492)/L$10","v":0},{"$f":"(RAB!H649-RAB!H492)/M$10","v":0},{"$f":"(RAB!I649-RAB!I492)/N$10","v":0}]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,0,null,{"$f":"(RAB!E650-RAB!E493)/J$10","v":0},{"$f":"(RAB!F650-RAB!F493)/K$10","v":0},{"$f":"(RAB!G650-RAB!G493)/L$10","v":0},{"$f":"(RAB!H650-RAB!H493)/M$10","v":0},{"$f":"(RAB!I650-RAB!I493)/N$10","v":0}]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,0,null,{"$f":"(RAB!E651-RAB!E494)/J$10","v":0},{"$f":"(RAB!F651-RAB!F494)/K$10","v":0},{"$f":"(RAB!G651-RAB!G494)/L$10","v":0},{"$f":"(RAB!H651-RAB!H494)/M$10","v":0},{"$f":"(RAB!I651-RAB!I494)/N$10","v":0}]
[null,0,"50W Mercury","$",null,null,null,null,0,null,{"$f":"(RAB!E652-RAB!E495)/J$10","v":0},{"$f":"(RAB!F652-RAB!F495)/K$10","v":0},{"$f":"(RAB!G652-RAB!G495)/L$10","v":0},{"$f":"(RAB!H652-RAB!H495)/M$10","v":0},{"$f":"(RAB!I652-RAB!I495)/N$10","v":0}]
[null,0,"80W Mercury","$",null,null,null,null,-81479.58368187696,null,{"$f":"(RAB!E653-RAB!E496)/J$10","v":-17086},{"$f":"(RAB!F653-RAB!F496)/K$10","v":-16681.494663408183},{"$f":"(RAB!G653-RAB!G496)/L$10","v":-16286.56585539715},{"$f":"(RAB!H653-RAB!H496)/M$10","v":-15900.986854855055},{"$f":"(RAB!I653-RAB!I496)/N$10","v":-15524.536308216568}]
[null,0,"125W Mercury","$",null,null,null,null,0,null,{"$f":"(RAB!E654-RAB!E497)/J$10","v":0},{"$f":"(RAB!F654-RAB!F497)/K$10","v":0},{"$f":"(RAB!G654-RAB!G497)/L$10","v":0},{"$f":"(RAB!H654-RAB!H497)/M$10","v":0},{"$f":"(RAB!I654-RAB!I497)/N$10","v":0}]
[null,0,"250W Mercury","$",null,null,null,null,-1983.8175589172902,null,{"$f":"(RAB!E655-RAB!E498)/J$10","v":-416},{"$f":"(RAB!F655-RAB!F498)/K$10","v":-406.15133910674263},{"$f":"(RAB!G655-RAB!G498)/L$10","v":-396.53584196682749},{"$f":"(RAB!H655-RAB!H498)/M$10","v":-387.14798850636214},{"$f":"(RAB!I655-RAB!I498)/N$10","v":-377.98238933735763}]
[null,0,"2 x 250W Mercury","$",null,null,null,null,0,null,{"$f":"(RAB!E656-RAB!E499)/J$10","v":0},{"$f":"(RAB!F656-RAB!F499)/K$10","v":0},{"$f":"(RAB!G656-RAB!G499)/L$10","v":0},{"$f":"(RAB!H656-RAB!H499)/M$10","v":0},{"$f":"(RAB!I656-RAB!I499)/N$10","v":0}]
[null,0,"400 W Mercury","$",null,null,null,null,-8531.3692617861343,null,{"$f":"(RAB!E657-RAB!E500)/J$10","v":-1789},{"$f":"(RAB!F657-RAB!F500)/K$10","v":-1746.6460232258714},{"$f":"(RAB!G657-RAB!G500)/L$10","v":-1705.294762689073},{"$f":"(RAB!H657-RAB!H500)/M$10","v":-1664.9224794179852},{"$f":"(RAB!I657-RAB!I500)/N$10","v":-1625.5059964532038}]
[null,0,"700 W Mercury","$",null,null,null,null,0,null,{"$f":"(RAB!E658-RAB!E501)/J$10","v":0},{"$f":"(RAB!F658-RAB!F501)/K$10","v":0},{"$f":"(RAB!G658-RAB!G501)/L$10","v":0},{"$f":"(RAB!H658-RAB!H501)/M$10","v":0},{"$f":"(RAB!I658-RAB!I501)/N$10","v":0}]
[null,0,"50W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E659-RAB!E502)/J$10","v":0},{"$f":"(RAB!F659-RAB!F502)/K$10","v":0},{"$f":"(RAB!G659-RAB!G502)/L$10","v":0},{"$f":"(RAB!H659-RAB!H502)/M$10","v":0},{"$f":"(RAB!I659-RAB!I502)/N$10","v":0}]
[null,0,"70W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E660-RAB!E503)/J$10","v":0},{"$f":"(RAB!F660-RAB!F503)/K$10","v":0},{"$f":"(RAB!G660-RAB!G503)/L$10","v":0},{"$f":"(RAB!H660-RAB!H503)/M$10","v":0},{"$f":"(RAB!I660-RAB!I503)/N$10","v":0}]
[null,0,"90W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E661-RAB!E504)/J$10","v":0},{"$f":"(RAB!F661-RAB!F504)/K$10","v":0},{"$f":"(RAB!G661-RAB!G504)/L$10","v":0},{"$f":"(RAB!H661-RAB!H504)/M$10","v":0},{"$f":"(RAB!I661-RAB!I504)/N$10","v":0}]
[null,0,"100W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E662-RAB!E505)/J$10","v":0},{"$f":"(RAB!F662-RAB!F505)/K$10","v":0},{"$f":"(RAB!G662-RAB!G505)/L$10","v":0},{"$f":"(RAB!H662-RAB!H505)/M$10","v":0},{"$f":"(RAB!I662-RAB!I505)/N$10","v":0}]
[null,0,"120W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E663-RAB!E506)/J$10","v":0},{"$f":"(RAB!F663-RAB!F506)/K$10","v":0},{"$f":"(RAB!G663-RAB!G506)/L$10","v":0},{"$f":"(RAB!H663-RAB!H506)/M$10","v":0},{"$f":"(RAB!I663-RAB!I506)/N$10","v":0}]
[null,0,"150W Sodium","$",null,null,null,null,-30138.766760474206,null,{"$f":"(RAB!E664-RAB!E507)/J$10","v":-6320},{"$f":"(RAB!F664-RAB!F507)/K$10","v":-6170.3761133524358},{"$f":"(RAB!G664-RAB!G507)/L$10","v":-6024.2945221883401},{"$f":"(RAB!H664-RAB!H507)/M$10","v":-5881.6713638466554},{"$f":"(RAB!I664-RAB!I507)/N$10","v":-5742.4247610867797}]
[null,0,"250W Sodium","$",null,null,null,null,-43138.494322033192,null,{"$f":"(RAB!E665-RAB!E508)/J$10","v":-9046},{"$f":"(RAB!F665-RAB!F508)/K$10","v":-8831.8389749028702},{"$f":"(RAB!G665-RAB!G508)/L$10","v":-8622.74814046135},{"$f":"(RAB!H665-RAB!H508)/M$10","v":-8418.6074616070946},{"$f":"(RAB!I665-RAB!I508)/N$10","v":-8219.2997450618677}]
[null,0,"2 x 250W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E666-RAB!E509)/J$10","v":0},{"$f":"(RAB!F666-RAB!F509)/K$10","v":0},{"$f":"(RAB!G666-RAB!G509)/L$10","v":0},{"$f":"(RAB!H666-RAB!H509)/M$10","v":0},{"$f":"(RAB!I666-RAB!I509)/N$10","v":0}]
[null,0,"310W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E667-RAB!E510)/J$10","v":0},{"$f":"(RAB!F667-RAB!F510)/K$10","v":0},{"$f":"(RAB!G667-RAB!G510)/L$10","v":0},{"$f":"(RAB!H667-RAB!H510)/M$10","v":0},{"$f":"(RAB!I667-RAB!I510)/N$10","v":0}]
[null,0,"400 W Sodium","$",null,null,null,null,-5164.6019622774638,null,{"$f":"(RAB!E668-RAB!E511)/J$10","v":-1083},{"$f":"(RAB!F668-RAB!F511)/K$10","v":-1057.3603371456784},{"$f":"(RAB!G668-RAB!G511)/L$10","v":-1032.3276847357552},{"$f":"(RAB!H668-RAB!H511)/M$10","v":-1007.8876720009379},{"$f":"(RAB!I668-RAB!I511)/N$10","v":-984.02626839509207}]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E669-RAB!E512)/J$10","v":0},{"$f":"(RAB!F669-RAB!F512)/K$10","v":0},{"$f":"(RAB!G669-RAB!G512)/L$10","v":0},{"$f":"(RAB!H669-RAB!H512)/M$10","v":0},{"$f":"(RAB!I669-RAB!I512)/N$10","v":0}]
[null,0,"4 x 600W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E670-RAB!E513)/J$10","v":0},{"$f":"(RAB!F670-RAB!F513)/K$10","v":0},{"$f":"(RAB!G670-RAB!G513)/L$10","v":0},{"$f":"(RAB!H670-RAB!H513)/M$10","v":0},{"$f":"(RAB!I670-RAB!I513)/N$10","v":0}]
[null,0,"60 W Incandescent","$",null,null,null,null,0,null,{"$f":"(RAB!E671-RAB!E514)/J$10","v":0},{"$f":"(RAB!F671-RAB!F514)/K$10","v":0},{"$f":"(RAB!G671-RAB!G514)/L$10","v":0},{"$f":"(RAB!H671-RAB!H514)/M$10","v":0},{"$f":"(RAB!I671-RAB!I514)/N$10","v":0}]
[null,0,"100 W Incandescent","$",null,null,null,null,0,null,{"$f":"(RAB!E672-RAB!E515)/J$10","v":0},{"$f":"(RAB!F672-RAB!F515)/K$10","v":0},{"$f":"(RAB!G672-RAB!G515)/L$10","v":0},{"$f":"(RAB!H672-RAB!H515)/M$10","v":0},{"$f":"(RAB!I672-RAB!I515)/N$10","v":0}]
[null,0,"500 W Incandescent","$",null,null,null,null,0,null,{"$f":"(RAB!E673-RAB!E516)/J$10","v":0},{"$f":"(RAB!F673-RAB!F516)/K$10","v":0},{"$f":"(RAB!G673-RAB!G516)/L$10","v":0},{"$f":"(RAB!H673-RAB!H516)/M$10","v":0},{"$f":"(RAB!I673-RAB!I516)/N$10","v":0}]
[null,0,"1000 W Incandescent","$",null,null,null,null,0,null,{"$f":"(RAB!E674-RAB!E517)/J$10","v":0},{"$f":"(RAB!F674-RAB!F517)/K$10","v":0},{"$f":"(RAB!G674-RAB!G517)/L$10","v":0},{"$f":"(RAB!H674-RAB!H517)/M$10","v":0},{"$f":"(RAB!I674-RAB!I517)/N$10","v":0}]
[null,0,"1500 W Incandescent","$",null,null,null,null,0,null,{"$f":"(RAB!E675-RAB!E518)/J$10","v":0},{"$f":"(RAB!F675-RAB!F518)/K$10","v":0},{"$f":"(RAB!G675-RAB!G518)/L$10","v":0},{"$f":"(RAB!H675-RAB!H518)/M$10","v":0},{"$f":"(RAB!I675-RAB!I518)/N$10","v":0}]
[null,0,"100 W Metal Halide","$",null,null,null,null,-433.96009101315713,null,{"$f":"(RAB!E676-RAB!E519)/J$10","v":-91},{"$f":"(RAB!F676-RAB!F519)/K$10","v":-88.845605429599942},{"$f":"(RAB!G676-RAB!G519)/L$10","v":-86.742215430243505},{"$f":"(RAB!H676-RAB!H519)/M$10","v":-84.688622485766714},{"$f":"(RAB!I676-RAB!I519)/N$10","v":-82.683647667546978}]
[null,0,"150 W Metal Halide","$",null,null,null,null,0,null,{"$f":"(RAB!E677-RAB!E520)/J$10","v":0},{"$f":"(RAB!F677-RAB!F520)/K$10","v":0},{"$f":"(RAB!G677-RAB!G520)/L$10","v":0},{"$f":"(RAB!H677-RAB!H520)/M$10","v":0},{"$f":"(RAB!I677-RAB!I520)/N$10","v":0}]
[null,0,"250 W Metal Halide","$",null,null,null,null,-324.2778702076339,null,{"$f":"(RAB!E678-RAB!E521)/J$10","v":-68},{"$f":"(RAB!F678-RAB!F521)/K$10","v":-66.390122738602159},{"$f":"(RAB!G678-RAB!G521)/L$10","v":-64.818358783039102},{"$f":"(RAB!H678-RAB!H521)/M$10","v":-63.283805813539963},{"$f":"(RAB!I678-RAB!I521)/N$10","v":-61.785582872452686}]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,0,null,{"$f":"(RAB!E679-RAB!E522)/J$10","v":0},{"$f":"(RAB!F679-RAB!F522)/K$10","v":0},{"$f":"(RAB!G679-RAB!G522)/L$10","v":0},{"$f":"(RAB!H679-RAB!H522)/M$10","v":0},{"$f":"(RAB!I679-RAB!I522)/N$10","v":0}]
[null,0,"400 W Metal Halide","$",null,null,null,null,-405.34733775954237,null,{"$f":"(RAB!E680-RAB!E523)/J$10","v":-85},{"$f":"(RAB!F680-RAB!F523)/K$10","v":-82.987653423252695},{"$f":"(RAB!G680-RAB!G523)/L$10","v":-81.022948478798881},{"$f":"(RAB!H680-RAB!H523)/M$10","v":-79.104757266924949},{"$f":"(RAB!I680-RAB!I523)/N$10","v":-77.231978590565859}]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,0,null,{"$f":"(RAB!E681-RAB!E524)/J$10","v":0},{"$f":"(RAB!F681-RAB!F524)/K$10","v":0},{"$f":"(RAB!G681-RAB!G524)/L$10","v":0},{"$f":"(RAB!H681-RAB!H524)/M$10","v":0},{"$f":"(RAB!I681-RAB!I524)/N$10","v":0}]
[null,0,"1000 W Metal Halide","$",null,null,null,null,-243.20840265572545,null,{"$f":"(RAB!E682-RAB!E525)/J$10","v":-51},{"$f":"(RAB!F682-RAB!F525)/K$10","v":-49.792592053951616},{"$f":"(RAB!G682-RAB!G525)/L$10","v":-48.61376908727933},{"$f":"(RAB!H682-RAB!H525)/M$10","v":-47.462854360154971},{"$f":"(RAB!I682-RAB!I525)/N$10","v":-46.33918715433952}]
[null,0,"600 W Sodium","$",null,null,null,null,0,null,{"$f":"(RAB!E683-RAB!E526)/J$10","v":0},{"$f":"(RAB!F683-RAB!F526)/K$10","v":0},{"$f":"(RAB!G683-RAB!G526)/L$10","v":0},{"$f":"(RAB!H683-RAB!H526)/M$10","v":0},{"$f":"(RAB!I683-RAB!I526)/N$10","v":0}]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,-177794.87992575316,null,{"$f":"(RAB!E684-RAB!E527)/J$10","v":-37283},{"$f":"(RAB!F684-RAB!F527)/K$10","v":-36400.337442107411},{"$f":"(RAB!G684-RAB!G527)/L$10","v":-35538.57162511834},{"$f":"(RAB!H684-RAB!H527)/M$10","v":-34697.207825679565},{"$f":"(RAB!I684-RAB!I527)/N$10","v":-33875.763032847848}]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,-92857.921892397775,null,{"$f":"(RAB!E685-RAB!E528)/J$10","v":-19472},{"$f":"(RAB!F685-RAB!F528)/K$10","v":-19011.006911265606},{"$f":"(RAB!G685-RAB!G528)/L$10","v":-18560.927679754965},{"$f":"(RAB!H685-RAB!H528)/M$10","v":-18121.503923547796},{"$f":"(RAB!I685-RAB!I528)/N$10","v":-17692.483377829394}]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,-112948.84346864425,null,{"$f":"(RAB!E686-RAB!E529)/J$10","v":-23685},{"$f":"(RAB!F686-RAB!F529)/K$10","v":-23124.265545055765},{"$f":"(RAB!G686-RAB!G529)/L$10","v":-22576.806290827666},{"$f":"(RAB!H686-RAB!H529)/M$10","v":-22042.307951377854},{"$f":"(RAB!I686-RAB!I529)/N$10","v":-21520.463681382971}]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,-76763.248187239456,null,{"$f":"(RAB!E687-RAB!E530)/J$10","v":-16097},{"$f":"(RAB!F687-RAB!F530)/K$10","v":-15715.908907695279},{"$f":"(RAB!G687-RAB!G530)/L$10","v":-15343.84001956736},{"$f":"(RAB!H687-RAB!H530)/M$10","v":-14980.579737949305},{"$f":"(RAB!I687-RAB!I530)/N$10","v":-14625.919522027514}]
[null,0,"Minor Column (<=9)","$",null,null,null,null,-208653.73430977669,null,{"$f":"(RAB!E688-RAB!E531)/J$10","v":-43754},{"$f":"(RAB!F688-RAB!F531)/K$10","v":-42718.138680952921},{"$f":"(RAB!G688-RAB!G531)/L$10","v":-41706.801032251366},{"$f":"(RAB!H688-RAB!H531)/M$10","v":-40719.406464200401},{"$f":"(RAB!I688-RAB!I531)/N$10","v":-39755.388132371983}]
[null,0,"Major Column (>=9)","$",null,null,null,null,-54817.266441716936,null,{"$f":"(RAB!E689-RAB!E532)/J$10","v":-11495},{"$f":"(RAB!F689-RAB!F532)/K$10","v":-11222.859718826938},{"$f":"(RAB!G689-RAB!G532)/L$10","v":-10957.162267809332},{"$f":"(RAB!H689-RAB!H532)/M$10","v":-10697.755115097674},{"$f":"(RAB!I689-RAB!I532)/N$10","v":-10444.489339982994}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E690-RAB!E533)/J$10","v":0},{"$f":"(RAB!F690-RAB!F533)/K$10","v":0},{"$f":"(RAB!G690-RAB!G533)/L$10","v":0},{"$f":"(RAB!H690-RAB!H533)/M$10","v":0},{"$f":"(RAB!I690-RAB!I533)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E691-RAB!E534)/J$10","v":0},{"$f":"(RAB!F691-RAB!F534)/K$10","v":0},{"$f":"(RAB!G691-RAB!G534)/L$10","v":0},{"$f":"(RAB!H691-RAB!H534)/M$10","v":0},{"$f":"(RAB!I691-RAB!I534)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E692-RAB!E535)/J$10","v":0},{"$f":"(RAB!F692-RAB!F535)/K$10","v":0},{"$f":"(RAB!G692-RAB!G535)/L$10","v":0},{"$f":"(RAB!H692-RAB!H535)/M$10","v":0},{"$f":"(RAB!I692-RAB!I535)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E693-RAB!E536)/J$10","v":0},{"$f":"(RAB!F693-RAB!F536)/K$10","v":0},{"$f":"(RAB!G693-RAB!G536)/L$10","v":0},{"$f":"(RAB!H693-RAB!H536)/M$10","v":0},{"$f":"(RAB!I693-RAB!I536)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E694-RAB!E537)/J$10","v":0},{"$f":"(RAB!F694-RAB!F537)/K$10","v":0},{"$f":"(RAB!G694-RAB!G537)/L$10","v":0},{"$f":"(RAB!H694-RAB!H537)/M$10","v":0},{"$f":"(RAB!I694-RAB!I537)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E695-RAB!E538)/J$10","v":0},{"$f":"(RAB!F695-RAB!F538)/K$10","v":0},{"$f":"(RAB!G695-RAB!G538)/L$10","v":0},{"$f":"(RAB!H695-RAB!H538)/M$10","v":0},{"$f":"(RAB!I695-RAB!I538)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E696-RAB!E539)/J$10","v":0},{"$f":"(RAB!F696-RAB!F539)/K$10","v":0},{"$f":"(RAB!G696-RAB!G539)/L$10","v":0},{"$f":"(RAB!H696-RAB!H539)/M$10","v":0},{"$f":"(RAB!I696-RAB!I539)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E697-RAB!E540)/J$10","v":0},{"$f":"(RAB!F697-RAB!F540)/K$10","v":0},{"$f":"(RAB!G697-RAB!G540)/L$10","v":0},{"$f":"(RAB!H697-RAB!H540)/M$10","v":0},{"$f":"(RAB!I697-RAB!I540)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E698-RAB!E541)/J$10","v":0},{"$f":"(RAB!F698-RAB!F541)/K$10","v":0},{"$f":"(RAB!G698-RAB!G541)/L$10","v":0},{"$f":"(RAB!H698-RAB!H541)/M$10","v":0},{"$f":"(RAB!I698-RAB!I541)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E699-RAB!E542)/J$10","v":0},{"$f":"(RAB!F699-RAB!F542)/K$10","v":0},{"$f":"(RAB!G699-RAB!G542)/L$10","v":0},{"$f":"(RAB!H699-RAB!H542)/M$10","v":0},{"$f":"(RAB!I699-RAB!I542)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E700-RAB!E543)/J$10","v":0},{"$f":"(RAB!F700-RAB!F543)/K$10","v":0},{"$f":"(RAB!G700-RAB!G543)/L$10","v":0},{"$f":"(RAB!H700-RAB!H543)/M$10","v":0},{"$f":"(RAB!I700-RAB!I543)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E701-RAB!E544)/J$10","v":0},{"$f":"(RAB!F701-RAB!F544)/K$10","v":0},{"$f":"(RAB!G701-RAB!G544)/L$10","v":0},{"$f":"(RAB!H701-RAB!H544)/M$10","v":0},{"$f":"(RAB!I701-RAB!I544)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E702-RAB!E545)/J$10","v":0},{"$f":"(RAB!F702-RAB!F545)/K$10","v":0},{"$f":"(RAB!G702-RAB!G545)/L$10","v":0},{"$f":"(RAB!H702-RAB!H545)/M$10","v":0},{"$f":"(RAB!I702-RAB!I545)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E703-RAB!E546)/J$10","v":0},{"$f":"(RAB!F703-RAB!F546)/K$10","v":0},{"$f":"(RAB!G703-RAB!G546)/L$10","v":0},{"$f":"(RAB!H703-RAB!H546)/M$10","v":0},{"$f":"(RAB!I703-RAB!I546)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E704-RAB!E547)/J$10","v":0},{"$f":"(RAB!F704-RAB!F547)/K$10","v":0},{"$f":"(RAB!G704-RAB!G547)/L$10","v":0},{"$f":"(RAB!H704-RAB!H547)/M$10","v":0},{"$f":"(RAB!I704-RAB!I547)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E705-RAB!E548)/J$10","v":0},{"$f":"(RAB!F705-RAB!F548)/K$10","v":0},{"$f":"(RAB!G705-RAB!G548)/L$10","v":0},{"$f":"(RAB!H705-RAB!H548)/M$10","v":0},{"$f":"(RAB!I705-RAB!I548)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E706-RAB!E549)/J$10","v":0},{"$f":"(RAB!F706-RAB!F549)/K$10","v":0},{"$f":"(RAB!G706-RAB!G549)/L$10","v":0},{"$f":"(RAB!H706-RAB!H549)/M$10","v":0},{"$f":"(RAB!I706-RAB!I549)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E707-RAB!E550)/J$10","v":0},{"$f":"(RAB!F707-RAB!F550)/K$10","v":0},{"$f":"(RAB!G707-RAB!G550)/L$10","v":0},{"$f":"(RAB!H707-RAB!H550)/M$10","v":0},{"$f":"(RAB!I707-RAB!I550)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E708-RAB!E551)/J$10","v":0},{"$f":"(RAB!F708-RAB!F551)/K$10","v":0},{"$f":"(RAB!G708-RAB!G551)/L$10","v":0},{"$f":"(RAB!H708-RAB!H551)/M$10","v":0},{"$f":"(RAB!I708-RAB!I551)/N$10","v":0}]
[null,{"$f":"IF(C1013=\"Spare\",TRUE,0)","v":true},{"$f":"C859","v":"Spare"},"$",null,null,null,null,{"$f":"SUM(K1013:O1013)","v":0},null,{"$f":"(RAB!E709-RAB!E552)/J$10","v":0},{"$f":"(RAB!F709-RAB!F552)/K$10","v":0},{"$f":"(RAB!G709-RAB!G552)/L$10","v":0},{"$f":"(RAB!H709-RAB!H552)/M$10","v":0},{"$f":"(RAB!I709-RAB!I552)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E710-RAB!E553)/J$10","v":0},{"$f":"(RAB!F710-RAB!F553)/K$10","v":0},{"$f":"(RAB!G710-RAB!G553)/L$10","v":0},{"$f":"(RAB!H710-RAB!H553)/M$10","v":0},{"$f":"(RAB!I710-RAB!I553)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E711-RAB!E554)/J$10","v":0},{"$f":"(RAB!F711-RAB!F554)/K$10","v":0},{"$f":"(RAB!G711-RAB!G554)/L$10","v":0},{"$f":"(RAB!H711-RAB!H554)/M$10","v":0},{"$f":"(RAB!I711-RAB!I554)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E712-RAB!E555)/J$10","v":0},{"$f":"(RAB!F712-RAB!F555)/K$10","v":0},{"$f":"(RAB!G712-RAB!G555)/L$10","v":0},{"$f":"(RAB!H712-RAB!H555)/M$10","v":0},{"$f":"(RAB!I712-RAB!I555)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E713-RAB!E556)/J$10","v":0},{"$f":"(RAB!F713-RAB!F556)/K$10","v":0},{"$f":"(RAB!G713-RAB!G556)/L$10","v":0},{"$f":"(RAB!H713-RAB!H556)/M$10","v":0},{"$f":"(RAB!I713-RAB!I556)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E714-RAB!E557)/J$10","v":0},{"$f":"(RAB!F714-RAB!F557)/K$10","v":0},{"$f":"(RAB!G714-RAB!G557)/L$10","v":0},{"$f":"(RAB!H714-RAB!H557)/M$10","v":0},{"$f":"(RAB!I714-RAB!I557)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E715-RAB!E558)/J$10","v":0},{"$f":"(RAB!F715-RAB!F558)/K$10","v":0},{"$f":"(RAB!G715-RAB!G558)/L$10","v":0},{"$f":"(RAB!H715-RAB!H558)/M$10","v":0},{"$f":"(RAB!I715-RAB!I558)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E716-RAB!E559)/J$10","v":0},{"$f":"(RAB!F716-RAB!F559)/K$10","v":0},{"$f":"(RAB!G716-RAB!G559)/L$10","v":0},{"$f":"(RAB!H716-RAB!H559)/M$10","v":0},{"$f":"(RAB!I716-RAB!I559)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E717-RAB!E560)/J$10","v":0},{"$f":"(RAB!F717-RAB!F560)/K$10","v":0},{"$f":"(RAB!G717-RAB!G560)/L$10","v":0},{"$f":"(RAB!H717-RAB!H560)/M$10","v":0},{"$f":"(RAB!I717-RAB!I560)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E718-RAB!E561)/J$10","v":0},{"$f":"(RAB!F718-RAB!F561)/K$10","v":0},{"$f":"(RAB!G718-RAB!G561)/L$10","v":0},{"$f":"(RAB!H718-RAB!H561)/M$10","v":0},{"$f":"(RAB!I718-RAB!I561)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E719-RAB!E562)/J$10","v":0},{"$f":"(RAB!F719-RAB!F562)/K$10","v":0},{"$f":"(RAB!G719-RAB!G562)/L$10","v":0},{"$f":"(RAB!H719-RAB!H562)/M$10","v":0},{"$f":"(RAB!I719-RAB!I562)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E720-RAB!E563)/J$10","v":0},{"$f":"(RAB!F720-RAB!F563)/K$10","v":0},{"$f":"(RAB!G720-RAB!G563)/L$10","v":0},{"$f":"(RAB!H720-RAB!H563)/M$10","v":0},{"$f":"(RAB!I720-RAB!I563)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E721-RAB!E564)/J$10","v":0},{"$f":"(RAB!F721-RAB!F564)/K$10","v":0},{"$f":"(RAB!G721-RAB!G564)/L$10","v":0},{"$f":"(RAB!H721-RAB!H564)/M$10","v":0},{"$f":"(RAB!I721-RAB!I564)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E722-RAB!E565)/J$10","v":0},{"$f":"(RAB!F722-RAB!F565)/K$10","v":0},{"$f":"(RAB!G722-RAB!G565)/L$10","v":0},{"$f":"(RAB!H722-RAB!H565)/M$10","v":0},{"$f":"(RAB!I722-RAB!I565)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E723-RAB!E566)/J$10","v":0},{"$f":"(RAB!F723-RAB!F566)/K$10","v":0},{"$f":"(RAB!G723-RAB!G566)/L$10","v":0},{"$f":"(RAB!H723-RAB!H566)/M$10","v":0},{"$f":"(RAB!I723-RAB!I566)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E724-RAB!E567)/J$10","v":0},{"$f":"(RAB!F724-RAB!F567)/K$10","v":0},{"$f":"(RAB!G724-RAB!G567)/L$10","v":0},{"$f":"(RAB!H724-RAB!H567)/M$10","v":0},{"$f":"(RAB!I724-RAB!I567)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E725-RAB!E568)/J$10","v":0},{"$f":"(RAB!F725-RAB!F568)/K$10","v":0},{"$f":"(RAB!G725-RAB!G568)/L$10","v":0},{"$f":"(RAB!H725-RAB!H568)/M$10","v":0},{"$f":"(RAB!I725-RAB!I568)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E726-RAB!E569)/J$10","v":0},{"$f":"(RAB!F726-RAB!F569)/K$10","v":0},{"$f":"(RAB!G726-RAB!G569)/L$10","v":0},{"$f":"(RAB!H726-RAB!H569)/M$10","v":0},{"$f":"(RAB!I726-RAB!I569)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E727-RAB!E570)/J$10","v":0},{"$f":"(RAB!F727-RAB!F570)/K$10","v":0},{"$f":"(RAB!G727-RAB!G570)/L$10","v":0},{"$f":"(RAB!H727-RAB!H570)/M$10","v":0},{"$f":"(RAB!I727-RAB!I570)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E728-RAB!E571)/J$10","v":0},{"$f":"(RAB!F728-RAB!F571)/K$10","v":0},{"$f":"(RAB!G728-RAB!G571)/L$10","v":0},{"$f":"(RAB!H728-RAB!H571)/M$10","v":0},{"$f":"(RAB!I728-RAB!I571)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E729-RAB!E572)/J$10","v":0},{"$f":"(RAB!F729-RAB!F572)/K$10","v":0},{"$f":"(RAB!G729-RAB!G572)/L$10","v":0},{"$f":"(RAB!H729-RAB!H572)/M$10","v":0},{"$f":"(RAB!I729-RAB!I572)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E730-RAB!E573)/J$10","v":0},{"$f":"(RAB!F730-RAB!F573)/K$10","v":0},{"$f":"(RAB!G730-RAB!G573)/L$10","v":0},{"$f":"(RAB!H730-RAB!H573)/M$10","v":0},{"$f":"(RAB!I730-RAB!I573)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E731-RAB!E574)/J$10","v":0},{"$f":"(RAB!F731-RAB!F574)/K$10","v":0},{"$f":"(RAB!G731-RAB!G574)/L$10","v":0},{"$f":"(RAB!H731-RAB!H574)/M$10","v":0},{"$f":"(RAB!I731-RAB!I574)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E732-RAB!E575)/J$10","v":0},{"$f":"(RAB!F732-RAB!F575)/K$10","v":0},{"$f":"(RAB!G732-RAB!G575)/L$10","v":0},{"$f":"(RAB!H732-RAB!H575)/M$10","v":0},{"$f":"(RAB!I732-RAB!I575)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E733-RAB!E576)/J$10","v":0},{"$f":"(RAB!F733-RAB!F576)/K$10","v":0},{"$f":"(RAB!G733-RAB!G576)/L$10","v":0},{"$f":"(RAB!H733-RAB!H576)/M$10","v":0},{"$f":"(RAB!I733-RAB!I576)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E734-RAB!E577)/J$10","v":0},{"$f":"(RAB!F734-RAB!F577)/K$10","v":0},{"$f":"(RAB!G734-RAB!G577)/L$10","v":0},{"$f":"(RAB!H734-RAB!H577)/M$10","v":0},{"$f":"(RAB!I734-RAB!I577)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E735-RAB!E578)/J$10","v":0},{"$f":"(RAB!F735-RAB!F578)/K$10","v":0},{"$f":"(RAB!G735-RAB!G578)/L$10","v":0},{"$f":"(RAB!H735-RAB!H578)/M$10","v":0},{"$f":"(RAB!I735-RAB!I578)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E736-RAB!E579)/J$10","v":0},{"$f":"(RAB!F736-RAB!F579)/K$10","v":0},{"$f":"(RAB!G736-RAB!G579)/L$10","v":0},{"$f":"(RAB!H736-RAB!H579)/M$10","v":0},{"$f":"(RAB!I736-RAB!I579)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E737-RAB!E580)/J$10","v":0},{"$f":"(RAB!F737-RAB!F580)/K$10","v":0},{"$f":"(RAB!G737-RAB!G580)/L$10","v":0},{"$f":"(RAB!H737-RAB!H580)/M$10","v":0},{"$f":"(RAB!I737-RAB!I580)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E738-RAB!E581)/J$10","v":0},{"$f":"(RAB!F738-RAB!F581)/K$10","v":0},{"$f":"(RAB!G738-RAB!G581)/L$10","v":0},{"$f":"(RAB!H738-RAB!H581)/M$10","v":0},{"$f":"(RAB!I738-RAB!I581)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E739-RAB!E582)/J$10","v":0},{"$f":"(RAB!F739-RAB!F582)/K$10","v":0},{"$f":"(RAB!G739-RAB!G582)/L$10","v":0},{"$f":"(RAB!H739-RAB!H582)/M$10","v":0},{"$f":"(RAB!I739-RAB!I582)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E740-RAB!E583)/J$10","v":0},{"$f":"(RAB!F740-RAB!F583)/K$10","v":0},{"$f":"(RAB!G740-RAB!G583)/L$10","v":0},{"$f":"(RAB!H740-RAB!H583)/M$10","v":0},{"$f":"(RAB!I740-RAB!I583)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E741-RAB!E584)/J$10","v":0},{"$f":"(RAB!F741-RAB!F584)/K$10","v":0},{"$f":"(RAB!G741-RAB!G584)/L$10","v":0},{"$f":"(RAB!H741-RAB!H584)/M$10","v":0},{"$f":"(RAB!I741-RAB!I584)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E742-RAB!E585)/J$10","v":0},{"$f":"(RAB!F742-RAB!F585)/K$10","v":0},{"$f":"(RAB!G742-RAB!G585)/L$10","v":0},{"$f":"(RAB!H742-RAB!H585)/M$10","v":0},{"$f":"(RAB!I742-RAB!I585)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E743-RAB!E586)/J$10","v":0},{"$f":"(RAB!F743-RAB!F586)/K$10","v":0},{"$f":"(RAB!G743-RAB!G586)/L$10","v":0},{"$f":"(RAB!H743-RAB!H586)/M$10","v":0},{"$f":"(RAB!I743-RAB!I586)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E744-RAB!E587)/J$10","v":0},{"$f":"(RAB!F744-RAB!F587)/K$10","v":0},{"$f":"(RAB!G744-RAB!G587)/L$10","v":0},{"$f":"(RAB!H744-RAB!H587)/M$10","v":0},{"$f":"(RAB!I744-RAB!I587)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E745-RAB!E588)/J$10","v":0},{"$f":"(RAB!F745-RAB!F588)/K$10","v":0},{"$f":"(RAB!G745-RAB!G588)/L$10","v":0},{"$f":"(RAB!H745-RAB!H588)/M$10","v":0},{"$f":"(RAB!I745-RAB!I588)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E746-RAB!E589)/J$10","v":0},{"$f":"(RAB!F746-RAB!F589)/K$10","v":0},{"$f":"(RAB!G746-RAB!G589)/L$10","v":0},{"$f":"(RAB!H746-RAB!H589)/M$10","v":0},{"$f":"(RAB!I746-RAB!I589)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E747-RAB!E590)/J$10","v":0},{"$f":"(RAB!F747-RAB!F590)/K$10","v":0},{"$f":"(RAB!G747-RAB!G590)/L$10","v":0},{"$f":"(RAB!H747-RAB!H590)/M$10","v":0},{"$f":"(RAB!I747-RAB!I590)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E748-RAB!E591)/J$10","v":0},{"$f":"(RAB!F748-RAB!F591)/K$10","v":0},{"$f":"(RAB!G748-RAB!G591)/L$10","v":0},{"$f":"(RAB!H748-RAB!H591)/M$10","v":0},{"$f":"(RAB!I748-RAB!I591)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E749-RAB!E592)/J$10","v":0},{"$f":"(RAB!F749-RAB!F592)/K$10","v":0},{"$f":"(RAB!G749-RAB!G592)/L$10","v":0},{"$f":"(RAB!H749-RAB!H592)/M$10","v":0},{"$f":"(RAB!I749-RAB!I592)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E750-RAB!E593)/J$10","v":0},{"$f":"(RAB!F750-RAB!F593)/K$10","v":0},{"$f":"(RAB!G750-RAB!G593)/L$10","v":0},{"$f":"(RAB!H750-RAB!H593)/M$10","v":0},{"$f":"(RAB!I750-RAB!I593)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E751-RAB!E594)/J$10","v":0},{"$f":"(RAB!F751-RAB!F594)/K$10","v":0},{"$f":"(RAB!G751-RAB!G594)/L$10","v":0},{"$f":"(RAB!H751-RAB!H594)/M$10","v":0},{"$f":"(RAB!I751-RAB!I594)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E752-RAB!E595)/J$10","v":0},{"$f":"(RAB!F752-RAB!F595)/K$10","v":0},{"$f":"(RAB!G752-RAB!G595)/L$10","v":0},{"$f":"(RAB!H752-RAB!H595)/M$10","v":0},{"$f":"(RAB!I752-RAB!I595)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E753-RAB!E596)/J$10","v":0},{"$f":"(RAB!F753-RAB!F596)/K$10","v":0},{"$f":"(RAB!G753-RAB!G596)/L$10","v":0},{"$f":"(RAB!H753-RAB!H596)/M$10","v":0},{"$f":"(RAB!I753-RAB!I596)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E754-RAB!E597)/J$10","v":0},{"$f":"(RAB!F754-RAB!F597)/K$10","v":0},{"$f":"(RAB!G754-RAB!G597)/L$10","v":0},{"$f":"(RAB!H754-RAB!H597)/M$10","v":0},{"$f":"(RAB!I754-RAB!I597)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E755-RAB!E598)/J$10","v":0},{"$f":"(RAB!F755-RAB!F598)/K$10","v":0},{"$f":"(RAB!G755-RAB!G598)/L$10","v":0},{"$f":"(RAB!H755-RAB!H598)/M$10","v":0},{"$f":"(RAB!I755-RAB!I598)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E756-RAB!E599)/J$10","v":0},{"$f":"(RAB!F756-RAB!F599)/K$10","v":0},{"$f":"(RAB!G756-RAB!G599)/L$10","v":0},{"$f":"(RAB!H756-RAB!H599)/M$10","v":0},{"$f":"(RAB!I756-RAB!I599)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E757-RAB!E600)/J$10","v":0},{"$f":"(RAB!F757-RAB!F600)/K$10","v":0},{"$f":"(RAB!G757-RAB!G600)/L$10","v":0},{"$f":"(RAB!H757-RAB!H600)/M$10","v":0},{"$f":"(RAB!I757-RAB!I600)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E758-RAB!E601)/J$10","v":0},{"$f":"(RAB!F758-RAB!F601)/K$10","v":0},{"$f":"(RAB!G758-RAB!G601)/L$10","v":0},{"$f":"(RAB!H758-RAB!H601)/M$10","v":0},{"$f":"(RAB!I758-RAB!I601)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E759-RAB!E602)/J$10","v":0},{"$f":"(RAB!F759-RAB!F602)/K$10","v":0},{"$f":"(RAB!G759-RAB!G602)/L$10","v":0},{"$f":"(RAB!H759-RAB!H602)/M$10","v":0},{"$f":"(RAB!I759-RAB!I602)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E760-RAB!E603)/J$10","v":0},{"$f":"(RAB!F760-RAB!F603)/K$10","v":0},{"$f":"(RAB!G760-RAB!G603)/L$10","v":0},{"$f":"(RAB!H760-RAB!H603)/M$10","v":0},{"$f":"(RAB!I760-RAB!I603)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E761-RAB!E604)/J$10","v":0},{"$f":"(RAB!F761-RAB!F604)/K$10","v":0},{"$f":"(RAB!G761-RAB!G604)/L$10","v":0},{"$f":"(RAB!H761-RAB!H604)/M$10","v":0},{"$f":"(RAB!I761-RAB!I604)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E762-RAB!E605)/J$10","v":0},{"$f":"(RAB!F762-RAB!F605)/K$10","v":0},{"$f":"(RAB!G762-RAB!G605)/L$10","v":0},{"$f":"(RAB!H762-RAB!H605)/M$10","v":0},{"$f":"(RAB!I762-RAB!I605)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E763-RAB!E606)/J$10","v":0},{"$f":"(RAB!F763-RAB!F606)/K$10","v":0},{"$f":"(RAB!G763-RAB!G606)/L$10","v":0},{"$f":"(RAB!H763-RAB!H606)/M$10","v":0},{"$f":"(RAB!I763-RAB!I606)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E764-RAB!E607)/J$10","v":0},{"$f":"(RAB!F764-RAB!F607)/K$10","v":0},{"$f":"(RAB!G764-RAB!G607)/L$10","v":0},{"$f":"(RAB!H764-RAB!H607)/M$10","v":0},{"$f":"(RAB!I764-RAB!I607)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E765-RAB!E608)/J$10","v":0},{"$f":"(RAB!F765-RAB!F608)/K$10","v":0},{"$f":"(RAB!G765-RAB!G608)/L$10","v":0},{"$f":"(RAB!H765-RAB!H608)/M$10","v":0},{"$f":"(RAB!I765-RAB!I608)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E766-RAB!E609)/J$10","v":0},{"$f":"(RAB!F766-RAB!F609)/K$10","v":0},{"$f":"(RAB!G766-RAB!G609)/L$10","v":0},{"$f":"(RAB!H766-RAB!H609)/M$10","v":0},{"$f":"(RAB!I766-RAB!I609)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E767-RAB!E610)/J$10","v":0},{"$f":"(RAB!F767-RAB!F610)/K$10","v":0},{"$f":"(RAB!G767-RAB!G610)/L$10","v":0},{"$f":"(RAB!H767-RAB!H610)/M$10","v":0},{"$f":"(RAB!I767-RAB!I610)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E768-RAB!E611)/J$10","v":0},{"$f":"(RAB!F768-RAB!F611)/K$10","v":0},{"$f":"(RAB!G768-RAB!G611)/L$10","v":0},{"$f":"(RAB!H768-RAB!H611)/M$10","v":0},{"$f":"(RAB!I768-RAB!I611)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E769-RAB!E612)/J$10","v":0},{"$f":"(RAB!F769-RAB!F612)/K$10","v":0},{"$f":"(RAB!G769-RAB!G612)/L$10","v":0},{"$f":"(RAB!H769-RAB!H612)/M$10","v":0},{"$f":"(RAB!I769-RAB!I612)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E770-RAB!E613)/J$10","v":0},{"$f":"(RAB!F770-RAB!F613)/K$10","v":0},{"$f":"(RAB!G770-RAB!G613)/L$10","v":0},{"$f":"(RAB!H770-RAB!H613)/M$10","v":0},{"$f":"(RAB!I770-RAB!I613)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E771-RAB!E614)/J$10","v":0},{"$f":"(RAB!F771-RAB!F614)/K$10","v":0},{"$f":"(RAB!G771-RAB!G614)/L$10","v":0},{"$f":"(RAB!H771-RAB!H614)/M$10","v":0},{"$f":"(RAB!I771-RAB!I614)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E772-RAB!E615)/J$10","v":0},{"$f":"(RAB!F772-RAB!F615)/K$10","v":0},{"$f":"(RAB!G772-RAB!G615)/L$10","v":0},{"$f":"(RAB!H772-RAB!H615)/M$10","v":0},{"$f":"(RAB!I772-RAB!I615)/N$10","v":0}]
[null,{"$f":"IF(C1077=\"Spare\",TRUE,0)","v":true},{"$f":"C923","v":"Spare"},"$",null,null,null,null,{"$f":"SUM(K1077:O1077)","v":0},null,{"$f":"(RAB!E773-RAB!E616)/J$10","v":0},{"$f":"(RAB!F773-RAB!F616)/K$10","v":0},{"$f":"(RAB!G773-RAB!G616)/L$10","v":0},{"$f":"(RAB!H773-RAB!H616)/M$10","v":0},{"$f":"(RAB!I773-RAB!I616)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E774-RAB!E617)/J$10","v":0},{"$f":"(RAB!F774-RAB!F617)/K$10","v":0},{"$f":"(RAB!G774-RAB!G617)/L$10","v":0},{"$f":"(RAB!H774-RAB!H617)/M$10","v":0},{"$f":"(RAB!I774-RAB!I617)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E775-RAB!E618)/J$10","v":0},{"$f":"(RAB!F775-RAB!F618)/K$10","v":0},{"$f":"(RAB!G775-RAB!G618)/L$10","v":0},{"$f":"(RAB!H775-RAB!H618)/M$10","v":0},{"$f":"(RAB!I775-RAB!I618)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E776-RAB!E619)/J$10","v":0},{"$f":"(RAB!F776-RAB!F619)/K$10","v":0},{"$f":"(RAB!G776-RAB!G619)/L$10","v":0},{"$f":"(RAB!H776-RAB!H619)/M$10","v":0},{"$f":"(RAB!I776-RAB!I619)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E777-RAB!E620)/J$10","v":0},{"$f":"(RAB!F777-RAB!F620)/K$10","v":0},{"$f":"(RAB!G777-RAB!G620)/L$10","v":0},{"$f":"(RAB!H777-RAB!H620)/M$10","v":0},{"$f":"(RAB!I777-RAB!I620)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E778-RAB!E621)/J$10","v":0},{"$f":"(RAB!F778-RAB!F621)/K$10","v":0},{"$f":"(RAB!G778-RAB!G621)/L$10","v":0},{"$f":"(RAB!H778-RAB!H621)/M$10","v":0},{"$f":"(RAB!I778-RAB!I621)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E779-RAB!E622)/J$10","v":0},{"$f":"(RAB!F779-RAB!F622)/K$10","v":0},{"$f":"(RAB!G779-RAB!G622)/L$10","v":0},{"$f":"(RAB!H779-RAB!H622)/M$10","v":0},{"$f":"(RAB!I779-RAB!I622)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E780-RAB!E623)/J$10","v":0},{"$f":"(RAB!F780-RAB!F623)/K$10","v":0},{"$f":"(RAB!G780-RAB!G623)/L$10","v":0},{"$f":"(RAB!H780-RAB!H623)/M$10","v":0},{"$f":"(RAB!I780-RAB!I623)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E781-RAB!E624)/J$10","v":0},{"$f":"(RAB!F781-RAB!F624)/K$10","v":0},{"$f":"(RAB!G781-RAB!G624)/L$10","v":0},{"$f":"(RAB!H781-RAB!H624)/M$10","v":0},{"$f":"(RAB!I781-RAB!I624)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E782-RAB!E625)/J$10","v":0},{"$f":"(RAB!F782-RAB!F625)/K$10","v":0},{"$f":"(RAB!G782-RAB!G625)/L$10","v":0},{"$f":"(RAB!H782-RAB!H625)/M$10","v":0},{"$f":"(RAB!I782-RAB!I625)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E783-RAB!E626)/J$10","v":0},{"$f":"(RAB!F783-RAB!F626)/K$10","v":0},{"$f":"(RAB!G783-RAB!G626)/L$10","v":0},{"$f":"(RAB!H783-RAB!H626)/M$10","v":0},{"$f":"(RAB!I783-RAB!I626)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E784-RAB!E627)/J$10","v":0},{"$f":"(RAB!F784-RAB!F627)/K$10","v":0},{"$f":"(RAB!G784-RAB!G627)/L$10","v":0},{"$f":"(RAB!H784-RAB!H627)/M$10","v":0},{"$f":"(RAB!I784-RAB!I627)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E785-RAB!E628)/J$10","v":0},{"$f":"(RAB!F785-RAB!F628)/K$10","v":0},{"$f":"(RAB!G785-RAB!G628)/L$10","v":0},{"$f":"(RAB!H785-RAB!H628)/M$10","v":0},{"$f":"(RAB!I785-RAB!I628)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E786-RAB!E629)/J$10","v":0},{"$f":"(RAB!F786-RAB!F629)/K$10","v":0},{"$f":"(RAB!G786-RAB!G629)/L$10","v":0},{"$f":"(RAB!H786-RAB!H629)/M$10","v":0},{"$f":"(RAB!I786-RAB!I629)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E787-RAB!E630)/J$10","v":0},{"$f":"(RAB!F787-RAB!F630)/K$10","v":0},{"$f":"(RAB!G787-RAB!G630)/L$10","v":0},{"$f":"(RAB!H787-RAB!H630)/M$10","v":0},{"$f":"(RAB!I787-RAB!I630)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E788-RAB!E631)/J$10","v":0},{"$f":"(RAB!F788-RAB!F631)/K$10","v":0},{"$f":"(RAB!G788-RAB!G631)/L$10","v":0},{"$f":"(RAB!H788-RAB!H631)/M$10","v":0},{"$f":"(RAB!I788-RAB!I631)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E789-RAB!E632)/J$10","v":0},{"$f":"(RAB!F789-RAB!F632)/K$10","v":0},{"$f":"(RAB!G789-RAB!G632)/L$10","v":0},{"$f":"(RAB!H789-RAB!H632)/M$10","v":0},{"$f":"(RAB!I789-RAB!I632)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E790-RAB!E633)/J$10","v":0},{"$f":"(RAB!F790-RAB!F633)/K$10","v":0},{"$f":"(RAB!G790-RAB!G633)/L$10","v":0},{"$f":"(RAB!H790-RAB!H633)/M$10","v":0},{"$f":"(RAB!I790-RAB!I633)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E791-RAB!E634)/J$10","v":0},{"$f":"(RAB!F791-RAB!F634)/K$10","v":0},{"$f":"(RAB!G791-RAB!G634)/L$10","v":0},{"$f":"(RAB!H791-RAB!H634)/M$10","v":0},{"$f":"(RAB!I791-RAB!I634)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E792-RAB!E635)/J$10","v":0},{"$f":"(RAB!F792-RAB!F635)/K$10","v":0},{"$f":"(RAB!G792-RAB!G635)/L$10","v":0},{"$f":"(RAB!H792-RAB!H635)/M$10","v":0},{"$f":"(RAB!I792-RAB!I635)/N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,0,null,{"$f":"(RAB!E793-RAB!E636)/J$10","v":0},{"$f":"(RAB!F793-RAB!F636)/K$10","v":0},{"$f":"(RAB!G793-RAB!G636)/L$10","v":0},{"$f":"(RAB!H793-RAB!H636)/M$10","v":0},{"$f":"(RAB!I793-RAB!I636)/N$10","v":0}]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K1098:O1098)","v":-916042.06420668541},{"$f":"SUM(K948:K1097)","v":-192091},{"$f":"SUM(L948:L1097)","v":-187543.30980854155},{"$f":"SUM(M948:M1097)","v":-183103.28466165831},{"$f":"SUM(N948:N1097)","v":-178768.37562542214},{"$f":"SUM(O948:O1097)","v":-174536.09411106337}]
[]
[null,null,"Depreciation"]
[]
[null,null,"New assets"]
[null,null,null,null,"Useful life"]
[null,{"$f":"IF(C1104=\"Spare\",TRUE,0)","v":0},{"$f":"C948","v":"1 x 20 W Fluorescent"},"$",{"$f":"RAB!I13","v":5},null,null,null,null,{"$f":"SUM(K1104:O1104)","v":0},{"$f":"IF($E1104=0,0,SUM($J948:J948)/$E1104)","v":0},{"$f":"IF($E1104=0,0,SUM($J948:K948)/$E1104)","v":0},{"$f":"IF($E1104=0,0,SUM($J948:L948)/$E1104)","v":0},{"$f":"IF($E1104=0,0,SUM($J948:M948)/$E1104)","v":0},{"$f":"IF($E1104=0,0,SUM($J948:N948)/$E1104)","v":0}]
[null,{"$f":"IF(C1105=\"Spare\",TRUE,0)","v":0},{"$f":"C949","v":"2 x 20 W Fluorescent"},"$",{"$f":"RAB!I14","v":0},null,null,null,null,{"$f":"SUM(K1105:O1105)","v":0},{"$f":"IF($E1105=0,0,SUM($J949:J949)/$E1105)","v":0},{"$f":"IF($E1105=0,0,SUM($J949:K949)/$E1105)","v":0},{"$f":"IF($E1105=0,0,SUM($J949:L949)/$E1105)","v":0},{"$f":"IF($E1105=0,0,SUM($J949:M949)/$E1105)","v":0},{"$f":"IF($E1105=0,0,SUM($J949:N949)/$E1105)","v":0}]
[null,0,"4 x 20 W Fluorescent","$",{"$f":"RAB!I15","v":5},null,null,null,null,0,{"$f":"IF($E1106=0,0,SUM($J950:J950)/$E1106)","v":0},{"$f":"IF($E1106=0,0,SUM($J950:K950)/$E1106)","v":0},{"$f":"IF($E1106=0,0,SUM($J950:L950)/$E1106)","v":0},{"$f":"IF($E1106=0,0,SUM($J950:M950)/$E1106)","v":0},{"$f":"IF($E1106=0,0,SUM($J950:N950)/$E1106)","v":0}]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"RAB!I16","v":3},null,null,null,null,-13900.333858394428,{"$f":"IF($E1107=0,0,SUM($J951:J951)/$E1107)","v":0},{"$f":"IF($E1107=0,0,SUM($J951:K951)/$E1107)","v":-1423.3333333333333},{"$f":"IF($E1107=0,0,SUM($J951:L951)/$E1107)","v":-2812.9697259501531},{"$f":"IF($E1107=0,0,SUM($J951:M951)/$E1107)","v":-4169.7069416539616},{"$f":"IF($E1107=0,0,SUM($J951:N951)/$E1107)","v":-5494.3238574569796}]
[null,0,"2 x 24 W Fluorescent","$",{"$f":"RAB!I17","v":5},null,null,null,null,0,{"$f":"IF($E1108=0,0,SUM($J952:J952)/$E1108)","v":0},{"$f":"IF($E1108=0,0,SUM($J952:K952)/$E1108)","v":0},{"$f":"IF($E1108=0,0,SUM($J952:L952)/$E1108)","v":0},{"$f":"IF($E1108=0,0,SUM($J952:M952)/$E1108)","v":0},{"$f":"IF($E1108=0,0,SUM($J952:N952)/$E1108)","v":0}]
[null,0,"1 x 40 W Fluorescent","$",{"$f":"RAB!I18","v":5},null,null,null,null,0,{"$f":"IF($E1109=0,0,SUM($J953:J953)/$E1109)","v":0},{"$f":"IF($E1109=0,0,SUM($J953:K953)/$E1109)","v":0},{"$f":"IF($E1109=0,0,SUM($J953:L953)/$E1109)","v":0},{"$f":"IF($E1109=0,0,SUM($J953:M953)/$E1109)","v":0},{"$f":"IF($E1109=0,0,SUM($J953:N953)/$E1109)","v":0}]
[null,0,"2 x 40 W Fluorescent","$",{"$f":"RAB!I19","v":0},null,null,null,null,0,{"$f":"IF($E1110=0,0,SUM($J954:J954)/$E1110)","v":0},{"$f":"IF($E1110=0,0,SUM($J954:K954)/$E1110)","v":0},{"$f":"IF($E1110=0,0,SUM($J954:L954)/$E1110)","v":0},{"$f":"IF($E1110=0,0,SUM($J954:M954)/$E1110)","v":0},{"$f":"IF($E1110=0,0,SUM($J954:N954)/$E1110)","v":0}]
[null,0,"1 x 42 W Fluorescent","$",{"$f":"RAB!I20","v":0},null,null,null,null,0,{"$f":"IF($E1111=0,0,SUM($J955:J955)/$E1111)","v":0},{"$f":"IF($E1111=0,0,SUM($J955:K955)/$E1111)","v":0},{"$f":"IF($E1111=0,0,SUM($J955:L955)/$E1111)","v":0},{"$f":"IF($E1111=0,0,SUM($J955:M955)/$E1111)","v":0},{"$f":"IF($E1111=0,0,SUM($J955:N955)/$E1111)","v":0}]
[null,0,"50W Mercury","$",{"$f":"RAB!I21","v":5},null,null,null,null,0,{"$f":"IF($E1112=0,0,SUM($J956:J956)/$E1112)","v":0},{"$f":"IF($E1112=0,0,SUM($J956:K956)/$E1112)","v":0},{"$f":"IF($E1112=0,0,SUM($J956:L956)/$E1112)","v":0},{"$f":"IF($E1112=0,0,SUM($J956:M956)/$E1112)","v":0},{"$f":"IF($E1112=0,0,SUM($J956:N956)/$E1112)","v":0}]
[null,0,"80W Mercury","$",{"$f":"RAB!I22","v":10},null,null,null,null,-16686.260255587389,{"$f":"IF($E1113=0,0,SUM($J957:J957)/$E1113)","v":0},{"$f":"IF($E1113=0,0,SUM($J957:K957)/$E1113)","v":-1708.6},{"$f":"IF($E1113=0,0,SUM($J957:L957)/$E1113)","v":-3376.7494663408188},{"$f":"IF($E1113=0,0,SUM($J957:M957)/$E1113)","v":-5005.4060518805336},{"$f":"IF($E1113=0,0,SUM($J957:N957)/$E1113)","v":-6595.5047373660391}]
[null,0,"125W Mercury","$",{"$f":"RAB!I23","v":5},null,null,null,null,0,{"$f":"IF($E1114=0,0,SUM($J958:J958)/$E1114)","v":0},{"$f":"IF($E1114=0,0,SUM($J958:K958)/$E1114)","v":0},{"$f":"IF($E1114=0,0,SUM($J958:L958)/$E1114)","v":0},{"$f":"IF($E1114=0,0,SUM($J958:M958)/$E1114)","v":0},{"$f":"IF($E1114=0,0,SUM($J958:N958)/$E1114)","v":0}]
[null,0,"250W Mercury","$",{"$f":"RAB!I24","v":0},null,null,null,null,0,{"$f":"IF($E1115=0,0,SUM($J959:J959)/$E1115)","v":0},{"$f":"IF($E1115=0,0,SUM($J959:K959)/$E1115)","v":0},{"$f":"IF($E1115=0,0,SUM($J959:L959)/$E1115)","v":0},{"$f":"IF($E1115=0,0,SUM($J959:M959)/$E1115)","v":0},{"$f":"IF($E1115=0,0,SUM($J959:N959)/$E1115)","v":0}]
[null,0,"2 x 250W Mercury","$",{"$f":"RAB!I25","v":5},null,null,null,null,0,{"$f":"IF($E1116=0,0,SUM($J960:J960)/$E1116)","v":0},{"$f":"IF($E1116=0,0,SUM($J960:K960)/$E1116)","v":0},{"$f":"IF($E1116=0,0,SUM($J960:L960)/$E1116)","v":0},{"$f":"IF($E1116=0,0,SUM($J960:M960)/$E1116)","v":0},{"$f":"IF($E1116=0,0,SUM($J960:N960)/$E1116)","v":0}]
[null,0,"400 W Mercury","$",{"$f":"RAB!I26","v":0},null,null,null,null,0,{"$f":"IF($E1117=0,0,SUM($J961:J961)/$E1117)","v":0},{"$f":"IF($E1117=0,0,SUM($J961:K961)/$E1117)","v":0},{"$f":"IF($E1117=0,0,SUM($J961:L961)/$E1117)","v":0},{"$f":"IF($E1117=0,0,SUM($J961:M961)/$E1117)","v":0},{"$f":"IF($E1117=0,0,SUM($J961:N961)/$E1117)","v":0}]
[null,0,"700 W Mercury","$",{"$f":"RAB!I27","v":0},null,null,null,null,0,{"$f":"IF($E1118=0,0,SUM($J962:J962)/$E1118)","v":0},{"$f":"IF($E1118=0,0,SUM($J962:K962)/$E1118)","v":0},{"$f":"IF($E1118=0,0,SUM($J962:L962)/$E1118)","v":0},{"$f":"IF($E1118=0,0,SUM($J962:M962)/$E1118)","v":0},{"$f":"IF($E1118=0,0,SUM($J962:N962)/$E1118)","v":0}]
[null,0,"50W Sodium","$",{"$f":"RAB!I28","v":5},null,null,null,null,0,{"$f":"IF($E1119=0,0,SUM($J963:J963)/$E1119)","v":0},{"$f":"IF($E1119=0,0,SUM($J963:K963)/$E1119)","v":0},{"$f":"IF($E1119=0,0,SUM($J963:L963)/$E1119)","v":0},{"$f":"IF($E1119=0,0,SUM($J963:M963)/$E1119)","v":0},{"$f":"IF($E1119=0,0,SUM($J963:N963)/$E1119)","v":0}]
[null,0,"70W Sodium","$",{"$f":"RAB!I29","v":5},null,null,null,null,0,{"$f":"IF($E1120=0,0,SUM($J964:J964)/$E1120)","v":0},{"$f":"IF($E1120=0,0,SUM($J964:K964)/$E1120)","v":0},{"$f":"IF($E1120=0,0,SUM($J964:L964)/$E1120)","v":0},{"$f":"IF($E1120=0,0,SUM($J964:M964)/$E1120)","v":0},{"$f":"IF($E1120=0,0,SUM($J964:N964)/$E1120)","v":0}]
[null,0,"90W Sodium","$",{"$f":"RAB!I30","v":0},null,null,null,null,0,{"$f":"IF($E1121=0,0,SUM($J965:J965)/$E1121)","v":0},{"$f":"IF($E1121=0,0,SUM($J965:K965)/$E1121)","v":0},{"$f":"IF($E1121=0,0,SUM($J965:L965)/$E1121)","v":0},{"$f":"IF($E1121=0,0,SUM($J965:M965)/$E1121)","v":0},{"$f":"IF($E1121=0,0,SUM($J965:N965)/$E1121)","v":0}]
[null,0,"100W Sodium","$",{"$f":"RAB!I31","v":5},null,null,null,null,0,{"$f":"IF($E1122=0,0,SUM($J966:J966)/$E1122)","v":0},{"$f":"IF($E1122=0,0,SUM($J966:K966)/$E1122)","v":0},{"$f":"IF($E1122=0,0,SUM($J966:L966)/$E1122)","v":0},{"$f":"IF($E1122=0,0,SUM($J966:M966)/$E1122)","v":0},{"$f":"IF($E1122=0,0,SUM($J966:N966)/$E1122)","v":0}]
[null,0,"120W Sodium","$",{"$f":"RAB!I32","v":5},null,null,null,null,0,{"$f":"IF($E1123=0,0,SUM($J967:J967)/$E1123)","v":0},{"$f":"IF($E1123=0,0,SUM($J967:K967)/$E1123)","v":0},{"$f":"IF($E1123=0,0,SUM($J967:L967)/$E1123)","v":0},{"$f":"IF($E1123=0,0,SUM($J967:M967)/$E1123)","v":0},{"$f":"IF($E1123=0,0,SUM($J967:N967)/$E1123)","v":0}]
[null,0,"150W Sodium","$",{"$f":"RAB!I33","v":0},null,null,null,null,0,{"$f":"IF($E1124=0,0,SUM($J968:J968)/$E1124)","v":0},{"$f":"IF($E1124=0,0,SUM($J968:K968)/$E1124)","v":0},{"$f":"IF($E1124=0,0,SUM($J968:L968)/$E1124)","v":0},{"$f":"IF($E1124=0,0,SUM($J968:M968)/$E1124)","v":0},{"$f":"IF($E1124=0,0,SUM($J968:N968)/$E1124)","v":0}]
[null,0,"250W Sodium","$",{"$f":"RAB!I34","v":0},null,null,null,null,0,{"$f":"IF($E1125=0,0,SUM($J969:J969)/$E1125)","v":0},{"$f":"IF($E1125=0,0,SUM($J969:K969)/$E1125)","v":0},{"$f":"IF($E1125=0,0,SUM($J969:L969)/$E1125)","v":0},{"$f":"IF($E1125=0,0,SUM($J969:M969)/$E1125)","v":0},{"$f":"IF($E1125=0,0,SUM($J969:N969)/$E1125)","v":0}]
[null,0,"2 x 250W Sodium","$",{"$f":"RAB!I35","v":5},null,null,null,null,0,{"$f":"IF($E1126=0,0,SUM($J970:J970)/$E1126)","v":0},{"$f":"IF($E1126=0,0,SUM($J970:K970)/$E1126)","v":0},{"$f":"IF($E1126=0,0,SUM($J970:L970)/$E1126)","v":0},{"$f":"IF($E1126=0,0,SUM($J970:M970)/$E1126)","v":0},{"$f":"IF($E1126=0,0,SUM($J970:N970)/$E1126)","v":0}]
[null,0,"310W Sodium","$",{"$f":"RAB!I36","v":0},null,null,null,null,0,{"$f":"IF($E1127=0,0,SUM($J971:J971)/$E1127)","v":0},{"$f":"IF($E1127=0,0,SUM($J971:K971)/$E1127)","v":0},{"$f":"IF($E1127=0,0,SUM($J971:L971)/$E1127)","v":0},{"$f":"IF($E1127=0,0,SUM($J971:M971)/$E1127)","v":0},{"$f":"IF($E1127=0,0,SUM($J971:N971)/$E1127)","v":0}]
[null,0,"400 W Sodium","$",{"$f":"RAB!I37","v":10},null,null,null,null,-1057.6624052909483,{"$f":"IF($E1128=0,0,SUM($J972:J972)/$E1128)","v":0},{"$f":"IF($E1128=0,0,SUM($J972:K972)/$E1128)","v":-108.3},{"$f":"IF($E1128=0,0,SUM($J972:L972)/$E1128)","v":-214.03603371456785},{"$f":"IF($E1128=0,0,SUM($J972:M972)/$E1128)","v":-317.26880218814335},{"$f":"IF($E1128=0,0,SUM($J972:N972)/$E1128)","v":-418.05756938823714}]
[null,0,"2 x 400 W Sodium","$",{"$f":"RAB!I38","v":5},null,null,null,null,0,{"$f":"IF($E1129=0,0,SUM($J973:J973)/$E1129)","v":0},{"$f":"IF($E1129=0,0,SUM($J973:K973)/$E1129)","v":0},{"$f":"IF($E1129=0,0,SUM($J973:L973)/$E1129)","v":0},{"$f":"IF($E1129=0,0,SUM($J973:M973)/$E1129)","v":0},{"$f":"IF($E1129=0,0,SUM($J973:N973)/$E1129)","v":0}]
[null,0,"4 x 600W Sodium","$",{"$f":"RAB!I39","v":0},null,null,null,null,0,{"$f":"IF($E1130=0,0,SUM($J974:J974)/$E1130)","v":0},{"$f":"IF($E1130=0,0,SUM($J974:K974)/$E1130)","v":0},{"$f":"IF($E1130=0,0,SUM($J974:L974)/$E1130)","v":0},{"$f":"IF($E1130=0,0,SUM($J974:M974)/$E1130)","v":0},{"$f":"IF($E1130=0,0,SUM($J974:N974)/$E1130)","v":0}]
[null,0,"60 W Incandescent","$",{"$f":"RAB!I40","v":0},null,null,null,null,0,{"$f":"IF($E1131=0,0,SUM($J975:J975)/$E1131)","v":0},{"$f":"IF($E1131=0,0,SUM($J975:K975)/$E1131)","v":0},{"$f":"IF($E1131=0,0,SUM($J975:L975)/$E1131)","v":0},{"$f":"IF($E1131=0,0,SUM($J975:M975)/$E1131)","v":0},{"$f":"IF($E1131=0,0,SUM($J975:N975)/$E1131)","v":0}]
[null,0,"100 W Incandescent","$",{"$f":"RAB!I41","v":0},null,null,null,null,0,{"$f":"IF($E1132=0,0,SUM($J976:J976)/$E1132)","v":0},{"$f":"IF($E1132=0,0,SUM($J976:K976)/$E1132)","v":0},{"$f":"IF($E1132=0,0,SUM($J976:L976)/$E1132)","v":0},{"$f":"IF($E1132=0,0,SUM($J976:M976)/$E1132)","v":0},{"$f":"IF($E1132=0,0,SUM($J976:N976)/$E1132)","v":0}]
[null,0,"500 W Incandescent","$",{"$f":"RAB!I42","v":0},null,null,null,null,0,{"$f":"IF($E1133=0,0,SUM($J977:J977)/$E1133)","v":0},{"$f":"IF($E1133=0,0,SUM($J977:K977)/$E1133)","v":0},{"$f":"IF($E1133=0,0,SUM($J977:L977)/$E1133)","v":0},{"$f":"IF($E1133=0,0,SUM($J977:M977)/$E1133)","v":0},{"$f":"IF($E1133=0,0,SUM($J977:N977)/$E1133)","v":0}]
[null,0,"1000 W Incandescent","$",{"$f":"RAB!I43","v":0},null,null,null,null,0,{"$f":"IF($E1134=0,0,SUM($J978:J978)/$E1134)","v":0},{"$f":"IF($E1134=0,0,SUM($J978:K978)/$E1134)","v":0},{"$f":"IF($E1134=0,0,SUM($J978:L978)/$E1134)","v":0},{"$f":"IF($E1134=0,0,SUM($J978:M978)/$E1134)","v":0},{"$f":"IF($E1134=0,0,SUM($J978:N978)/$E1134)","v":0}]
[null,0,"1500 W Incandescent","$",{"$f":"RAB!I44","v":0},null,null,null,null,0,{"$f":"IF($E1135=0,0,SUM($J979:J979)/$E1135)","v":0},{"$f":"IF($E1135=0,0,SUM($J979:K979)/$E1135)","v":0},{"$f":"IF($E1135=0,0,SUM($J979:L979)/$E1135)","v":0},{"$f":"IF($E1135=0,0,SUM($J979:M979)/$E1135)","v":0},{"$f":"IF($E1135=0,0,SUM($J979:N979)/$E1135)","v":0}]
[null,0,"100 W Metal Halide","$",{"$f":"RAB!I45","v":10},null,null,null,null,-88.870986963505345,{"$f":"IF($E1136=0,0,SUM($J980:J980)/$E1136)","v":0},{"$f":"IF($E1136=0,0,SUM($J980:K980)/$E1136)","v":-9.1},{"$f":"IF($E1136=0,0,SUM($J980:L980)/$E1136)","v":-17.984560542959994},{"$f":"IF($E1136=0,0,SUM($J980:M980)/$E1136)","v":-26.658782085984342},{"$f":"IF($E1136=0,0,SUM($J980:N980)/$E1136)","v":-35.127644334561012}]
[null,0,"150 W Metal Halide","$",{"$f":"RAB!I46","v":10},null,null,null,null,0,{"$f":"IF($E1137=0,0,SUM($J981:J981)/$E1137)","v":0},{"$f":"IF($E1137=0,0,SUM($J981:K981)/$E1137)","v":0},{"$f":"IF($E1137=0,0,SUM($J981:L981)/$E1137)","v":0},{"$f":"IF($E1137=0,0,SUM($J981:M981)/$E1137)","v":0},{"$f":"IF($E1137=0,0,SUM($J981:N981)/$E1137)","v":0}]
[null,0,"250 W Metal Halide","$",{"$f":"RAB!I47","v":10},null,null,null,null,-66.409089159542461,{"$f":"IF($E1138=0,0,SUM($J982:J982)/$E1138)","v":0},{"$f":"IF($E1138=0,0,SUM($J982:K982)/$E1138)","v":-6.8},{"$f":"IF($E1138=0,0,SUM($J982:L982)/$E1138)","v":-13.439012273860214},{"$f":"IF($E1138=0,0,SUM($J982:M982)/$E1138)","v":-19.920848152164126},{"$f":"IF($E1138=0,0,SUM($J982:N982)/$E1138)","v":-26.249228733518123}]
[null,0,"2 x 250 W Metal Halide","$",{"$f":"RAB!I48","v":5},null,null,null,null,0,{"$f":"IF($E1139=0,0,SUM($J983:J983)/$E1139)","v":0},{"$f":"IF($E1139=0,0,SUM($J983:K983)/$E1139)","v":0},{"$f":"IF($E1139=0,0,SUM($J983:L983)/$E1139)","v":0},{"$f":"IF($E1139=0,0,SUM($J983:M983)/$E1139)","v":0},{"$f":"IF($E1139=0,0,SUM($J983:N983)/$E1139)","v":0}]
[null,0,"400 W Metal Halide","$",{"$f":"RAB!I49","v":10},null,null,null,null,-83.01136144942808,{"$f":"IF($E1140=0,0,SUM($J984:J984)/$E1140)","v":0},{"$f":"IF($E1140=0,0,SUM($J984:K984)/$E1140)","v":-8.5},{"$f":"IF($E1140=0,0,SUM($J984:L984)/$E1140)","v":-16.798765342325272},{"$f":"IF($E1140=0,0,SUM($J984:M984)/$E1140)","v":-24.901060190205158},{"$f":"IF($E1140=0,0,SUM($J984:N984)/$E1140)","v":-32.811535916897654}]
[null,0,"2 x 400 W Metal Halide","$",{"$f":"RAB!I50","v":5},null,null,null,null,0,{"$f":"IF($E1141=0,0,SUM($J985:J985)/$E1141)","v":0},{"$f":"IF($E1141=0,0,SUM($J985:K985)/$E1141)","v":0},{"$f":"IF($E1141=0,0,SUM($J985:L985)/$E1141)","v":0},{"$f":"IF($E1141=0,0,SUM($J985:M985)/$E1141)","v":0},{"$f":"IF($E1141=0,0,SUM($J985:N985)/$E1141)","v":0}]
[null,0,"1000 W Metal Halide","$",{"$f":"RAB!I51","v":10},null,null,null,null,-49.806816869656849,{"$f":"IF($E1142=0,0,SUM($J986:J986)/$E1142)","v":0},{"$f":"IF($E1142=0,0,SUM($J986:K986)/$E1142)","v":-5.0999999999999996},{"$f":"IF($E1142=0,0,SUM($J986:L986)/$E1142)","v":-10.079259205395161},{"$f":"IF($E1142=0,0,SUM($J986:M986)/$E1142)","v":-14.940636114123095},{"$f":"IF($E1142=0,0,SUM($J986:N986)/$E1142)","v":-19.686921550138592}]
[null,0,"600 W Sodium","$",{"$f":"RAB!I52","v":2},null,null,null,null,0,{"$f":"IF($E1143=0,0,SUM($J987:J987)/$E1143)","v":0},{"$f":"IF($E1143=0,0,SUM($J987:K987)/$E1143)","v":0},{"$f":"IF($E1143=0,0,SUM($J987:L987)/$E1143)","v":0},{"$f":"IF($E1143=0,0,SUM($J987:M987)/$E1143)","v":0},{"$f":"IF($E1143=0,0,SUM($J987:N987)/$E1143)","v":0}]
[null,0,"Pole mounting bracket minor (<=3m)","$",{"$f":"RAB!I53","v":10},null,null,null,null,-36410.736340223855,{"$f":"IF($E1144=0,0,SUM($J988:J988)/$E1144)","v":0},{"$f":"IF($E1144=0,0,SUM($J988:K988)/$E1144)","v":-3728.3},{"$f":"IF($E1144=0,0,SUM($J988:L988)/$E1144)","v":-7368.3337442107413},{"$f":"IF($E1144=0,0,SUM($J988:M988)/$E1144)","v":-10922.190906722575},{"$f":"IF($E1144=0,0,SUM($J988:N988)/$E1144)","v":-14391.911689290533}]
[null,0,"Pole mounting bracket major (>3m)","$",{"$f":"RAB!I54","v":0},null,null,null,null,0,{"$f":"IF($E1145=0,0,SUM($J989:J989)/$E1145)","v":0},{"$f":"IF($E1145=0,0,SUM($J989:K989)/$E1145)","v":0},{"$f":"IF($E1145=0,0,SUM($J989:L989)/$E1145)","v":0},{"$f":"IF($E1145=0,0,SUM($J989:M989)/$E1145)","v":0},{"$f":"IF($E1145=0,0,SUM($J989:N989)/$E1145)","v":0}]
[null,0,"Outreach Minor (<=2m)","$",{"$f":"RAB!I55","v":10},null,null,null,null,-23130.871716820046,{"$f":"IF($E1146=0,0,SUM($J990:J990)/$E1146)","v":0},{"$f":"IF($E1146=0,0,SUM($J990:K990)/$E1146)","v":-2368.5},{"$f":"IF($E1146=0,0,SUM($J990:L990)/$E1146)","v":-4680.9265545055769},{"$f":"IF($E1146=0,0,SUM($J990:M990)/$E1146)","v":-6938.6071835883431},{"$f":"IF($E1146=0,0,SUM($J990:N990)/$E1146)","v":-9142.8379787261274}]
[null,0,"Outreach Major (>2m)","$",{"$f":"RAB!I56","v":10},null,null,null,null,-15720.398650016985,{"$f":"IF($E1147=0,0,SUM($J991:J991)/$E1147)","v":0},{"$f":"IF($E1147=0,0,SUM($J991:K991)/$E1147)","v":-1609.7},{"$f":"IF($E1147=0,0,SUM($J991:L991)/$E1147)","v":-3181.2908907695282},{"$f":"IF($E1147=0,0,SUM($J991:M991)/$E1147)","v":-4715.6748927262643},{"$f":"IF($E1147=0,0,SUM($J991:N991)/$E1147)","v":-6213.7328665211944}]
[null,0,"Minor Column (<=9)","$",{"$f":"RAB!I57","v":10},null,null,null,null,-42730.342457156185,{"$f":"IF($E1148=0,0,SUM($J992:J992)/$E1148)","v":0},{"$f":"IF($E1148=0,0,SUM($J992:K992)/$E1148)","v":-4375.3999999999996},{"$f":"IF($E1148=0,0,SUM($J992:L992)/$E1148)","v":-8647.2138680952921},{"$f":"IF($E1148=0,0,SUM($J992:M992)/$E1148)","v":-12817.893971320427},{"$f":"IF($E1148=0,0,SUM($J992:N992)/$E1148)","v":-16889.834617740467}]
[null,0,"Major Column (>=9)","$",{"$f":"RAB!I58","v":10},null,null,null,null,-11226.065880719714,{"$f":"IF($E1149=0,0,SUM($J993:J993)/$E1149)","v":0},{"$f":"IF($E1149=0,0,SUM($J993:K993)/$E1149)","v":-1149.5},{"$f":"IF($E1149=0,0,SUM($J993:L993)/$E1149)","v":-2271.785971882694},{"$f":"IF($E1149=0,0,SUM($J993:M993)/$E1149)","v":-3367.5021986636266},{"$f":"IF($E1149=0,0,SUM($J993:N993)/$E1149)","v":-4437.2777101733936}]
[null,true,"Spare","$",{"$f":"RAB!I59","v":0},null,null,null,null,0,{"$f":"IF($E1150=0,0,SUM($J994:J994)/$E1150)","v":0},{"$f":"IF($E1150=0,0,SUM($J994:K994)/$E1150)","v":0},{"$f":"IF($E1150=0,0,SUM($J994:L994)/$E1150)","v":0},{"$f":"IF($E1150=0,0,SUM($J994:M994)/$E1150)","v":0},{"$f":"IF($E1150=0,0,SUM($J994:N994)/$E1150)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I60","v":0},null,null,null,null,0,{"$f":"IF($E1151=0,0,SUM($J995:J995)/$E1151)","v":0},{"$f":"IF($E1151=0,0,SUM($J995:K995)/$E1151)","v":0},{"$f":"IF($E1151=0,0,SUM($J995:L995)/$E1151)","v":0},{"$f":"IF($E1151=0,0,SUM($J995:M995)/$E1151)","v":0},{"$f":"IF($E1151=0,0,SUM($J995:N995)/$E1151)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I61","v":0},null,null,null,null,0,{"$f":"IF($E1152=0,0,SUM($J996:J996)/$E1152)","v":0},{"$f":"IF($E1152=0,0,SUM($J996:K996)/$E1152)","v":0},{"$f":"IF($E1152=0,0,SUM($J996:L996)/$E1152)","v":0},{"$f":"IF($E1152=0,0,SUM($J996:M996)/$E1152)","v":0},{"$f":"IF($E1152=0,0,SUM($J996:N996)/$E1152)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I62","v":0},null,null,null,null,0,{"$f":"IF($E1153=0,0,SUM($J997:J997)/$E1153)","v":0},{"$f":"IF($E1153=0,0,SUM($J997:K997)/$E1153)","v":0},{"$f":"IF($E1153=0,0,SUM($J997:L997)/$E1153)","v":0},{"$f":"IF($E1153=0,0,SUM($J997:M997)/$E1153)","v":0},{"$f":"IF($E1153=0,0,SUM($J997:N997)/$E1153)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I63","v":0},null,null,null,null,0,{"$f":"IF($E1154=0,0,SUM($J998:J998)/$E1154)","v":0},{"$f":"IF($E1154=0,0,SUM($J998:K998)/$E1154)","v":0},{"$f":"IF($E1154=0,0,SUM($J998:L998)/$E1154)","v":0},{"$f":"IF($E1154=0,0,SUM($J998:M998)/$E1154)","v":0},{"$f":"IF($E1154=0,0,SUM($J998:N998)/$E1154)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I64","v":0},null,null,null,null,0,{"$f":"IF($E1155=0,0,SUM($J999:J999)/$E1155)","v":0},{"$f":"IF($E1155=0,0,SUM($J999:K999)/$E1155)","v":0},{"$f":"IF($E1155=0,0,SUM($J999:L999)/$E1155)","v":0},{"$f":"IF($E1155=0,0,SUM($J999:M999)/$E1155)","v":0},{"$f":"IF($E1155=0,0,SUM($J999:N999)/$E1155)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I65","v":0},null,null,null,null,0,{"$f":"IF($E1156=0,0,SUM($J1000:J1000)/$E1156)","v":0},{"$f":"IF($E1156=0,0,SUM($J1000:K1000)/$E1156)","v":0},{"$f":"IF($E1156=0,0,SUM($J1000:L1000)/$E1156)","v":0},{"$f":"IF($E1156=0,0,SUM($J1000:M1000)/$E1156)","v":0},{"$f":"IF($E1156=0,0,SUM($J1000:N1000)/$E1156)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I66","v":0},null,null,null,null,0,{"$f":"IF($E1157=0,0,SUM($J1001:J1001)/$E1157)","v":0},{"$f":"IF($E1157=0,0,SUM($J1001:K1001)/$E1157)","v":0},{"$f":"IF($E1157=0,0,SUM($J1001:L1001)/$E1157)","v":0},{"$f":"IF($E1157=0,0,SUM($J1001:M1001)/$E1157)","v":0},{"$f":"IF($E1157=0,0,SUM($J1001:N1001)/$E1157)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I67","v":0},null,null,null,null,0,{"$f":"IF($E1158=0,0,SUM($J1002:J1002)/$E1158)","v":0},{"$f":"IF($E1158=0,0,SUM($J1002:K1002)/$E1158)","v":0},{"$f":"IF($E1158=0,0,SUM($J1002:L1002)/$E1158)","v":0},{"$f":"IF($E1158=0,0,SUM($J1002:M1002)/$E1158)","v":0},{"$f":"IF($E1158=0,0,SUM($J1002:N1002)/$E1158)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I68","v":0},null,null,null,null,0,{"$f":"IF($E1159=0,0,SUM($J1003:J1003)/$E1159)","v":0},{"$f":"IF($E1159=0,0,SUM($J1003:K1003)/$E1159)","v":0},{"$f":"IF($E1159=0,0,SUM($J1003:L1003)/$E1159)","v":0},{"$f":"IF($E1159=0,0,SUM($J1003:M1003)/$E1159)","v":0},{"$f":"IF($E1159=0,0,SUM($J1003:N1003)/$E1159)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I69","v":0},null,null,null,null,0,{"$f":"IF($E1160=0,0,SUM($J1004:J1004)/$E1160)","v":0},{"$f":"IF($E1160=0,0,SUM($J1004:K1004)/$E1160)","v":0},{"$f":"IF($E1160=0,0,SUM($J1004:L1004)/$E1160)","v":0},{"$f":"IF($E1160=0,0,SUM($J1004:M1004)/$E1160)","v":0},{"$f":"IF($E1160=0,0,SUM($J1004:N1004)/$E1160)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I70","v":0},null,null,null,null,0,{"$f":"IF($E1161=0,0,SUM($J1005:J1005)/$E1161)","v":0},{"$f":"IF($E1161=0,0,SUM($J1005:K1005)/$E1161)","v":0},{"$f":"IF($E1161=0,0,SUM($J1005:L1005)/$E1161)","v":0},{"$f":"IF($E1161=0,0,SUM($J1005:M1005)/$E1161)","v":0},{"$f":"IF($E1161=0,0,SUM($J1005:N1005)/$E1161)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I71","v":0},null,null,null,null,0,{"$f":"IF($E1162=0,0,SUM($J1006:J1006)/$E1162)","v":0},{"$f":"IF($E1162=0,0,SUM($J1006:K1006)/$E1162)","v":0},{"$f":"IF($E1162=0,0,SUM($J1006:L1006)/$E1162)","v":0},{"$f":"IF($E1162=0,0,SUM($J1006:M1006)/$E1162)","v":0},{"$f":"IF($E1162=0,0,SUM($J1006:N1006)/$E1162)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I72","v":0},null,null,null,null,0,{"$f":"IF($E1163=0,0,SUM($J1007:J1007)/$E1163)","v":0},{"$f":"IF($E1163=0,0,SUM($J1007:K1007)/$E1163)","v":0},{"$f":"IF($E1163=0,0,SUM($J1007:L1007)/$E1163)","v":0},{"$f":"IF($E1163=0,0,SUM($J1007:M1007)/$E1163)","v":0},{"$f":"IF($E1163=0,0,SUM($J1007:N1007)/$E1163)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I73","v":0},null,null,null,null,0,{"$f":"IF($E1164=0,0,SUM($J1008:J1008)/$E1164)","v":0},{"$f":"IF($E1164=0,0,SUM($J1008:K1008)/$E1164)","v":0},{"$f":"IF($E1164=0,0,SUM($J1008:L1008)/$E1164)","v":0},{"$f":"IF($E1164=0,0,SUM($J1008:M1008)/$E1164)","v":0},{"$f":"IF($E1164=0,0,SUM($J1008:N1008)/$E1164)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I74","v":0},null,null,null,null,0,{"$f":"IF($E1165=0,0,SUM($J1009:J1009)/$E1165)","v":0},{"$f":"IF($E1165=0,0,SUM($J1009:K1009)/$E1165)","v":0},{"$f":"IF($E1165=0,0,SUM($J1009:L1009)/$E1165)","v":0},{"$f":"IF($E1165=0,0,SUM($J1009:M1009)/$E1165)","v":0},{"$f":"IF($E1165=0,0,SUM($J1009:N1009)/$E1165)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I75","v":0},null,null,null,null,0,{"$f":"IF($E1166=0,0,SUM($J1010:J1010)/$E1166)","v":0},{"$f":"IF($E1166=0,0,SUM($J1010:K1010)/$E1166)","v":0},{"$f":"IF($E1166=0,0,SUM($J1010:L1010)/$E1166)","v":0},{"$f":"IF($E1166=0,0,SUM($J1010:M1010)/$E1166)","v":0},{"$f":"IF($E1166=0,0,SUM($J1010:N1010)/$E1166)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I76","v":0},null,null,null,null,0,{"$f":"IF($E1167=0,0,SUM($J1011:J1011)/$E1167)","v":0},{"$f":"IF($E1167=0,0,SUM($J1011:K1011)/$E1167)","v":0},{"$f":"IF($E1167=0,0,SUM($J1011:L1011)/$E1167)","v":0},{"$f":"IF($E1167=0,0,SUM($J1011:M1011)/$E1167)","v":0},{"$f":"IF($E1167=0,0,SUM($J1011:N1011)/$E1167)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I77","v":0},null,null,null,null,0,{"$f":"IF($E1168=0,0,SUM($J1012:J1012)/$E1168)","v":0},{"$f":"IF($E1168=0,0,SUM($J1012:K1012)/$E1168)","v":0},{"$f":"IF($E1168=0,0,SUM($J1012:L1012)/$E1168)","v":0},{"$f":"IF($E1168=0,0,SUM($J1012:M1012)/$E1168)","v":0},{"$f":"IF($E1168=0,0,SUM($J1012:N1012)/$E1168)","v":0}]
[null,{"$f":"IF(C1169=\"Spare\",TRUE,0)","v":true},{"$f":"C1013","v":"Spare"},"$",{"$f":"RAB!I78","v":0},null,null,null,null,{"$f":"SUM(K1169:O1169)","v":0},{"$f":"IF($E1169=0,0,SUM($J1013:J1013)/$E1169)","v":0},{"$f":"IF($E1169=0,0,SUM($J1013:K1013)/$E1169)","v":0},{"$f":"IF($E1169=0,0,SUM($J1013:L1013)/$E1169)","v":0},{"$f":"IF($E1169=0,0,SUM($J1013:M1013)/$E1169)","v":0},{"$f":"IF($E1169=0,0,SUM($J1013:N1013)/$E1169)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I79","v":0},null,null,null,null,0,{"$f":"IF($E1170=0,0,SUM($J1014:J1014)/$E1170)","v":0},{"$f":"IF($E1170=0,0,SUM($J1014:K1014)/$E1170)","v":0},{"$f":"IF($E1170=0,0,SUM($J1014:L1014)/$E1170)","v":0},{"$f":"IF($E1170=0,0,SUM($J1014:M1014)/$E1170)","v":0},{"$f":"IF($E1170=0,0,SUM($J1014:N1014)/$E1170)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I80","v":0},null,null,null,null,0,{"$f":"IF($E1171=0,0,SUM($J1015:J1015)/$E1171)","v":0},{"$f":"IF($E1171=0,0,SUM($J1015:K1015)/$E1171)","v":0},{"$f":"IF($E1171=0,0,SUM($J1015:L1015)/$E1171)","v":0},{"$f":"IF($E1171=0,0,SUM($J1015:M1015)/$E1171)","v":0},{"$f":"IF($E1171=0,0,SUM($J1015:N1015)/$E1171)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I81","v":0},null,null,null,null,0,{"$f":"IF($E1172=0,0,SUM($J1016:J1016)/$E1172)","v":0},{"$f":"IF($E1172=0,0,SUM($J1016:K1016)/$E1172)","v":0},{"$f":"IF($E1172=0,0,SUM($J1016:L1016)/$E1172)","v":0},{"$f":"IF($E1172=0,0,SUM($J1016:M1016)/$E1172)","v":0},{"$f":"IF($E1172=0,0,SUM($J1016:N1016)/$E1172)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I82","v":0},null,null,null,null,0,{"$f":"IF($E1173=0,0,SUM($J1017:J1017)/$E1173)","v":0},{"$f":"IF($E1173=0,0,SUM($J1017:K1017)/$E1173)","v":0},{"$f":"IF($E1173=0,0,SUM($J1017:L1017)/$E1173)","v":0},{"$f":"IF($E1173=0,0,SUM($J1017:M1017)/$E1173)","v":0},{"$f":"IF($E1173=0,0,SUM($J1017:N1017)/$E1173)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I83","v":0},null,null,null,null,0,{"$f":"IF($E1174=0,0,SUM($J1018:J1018)/$E1174)","v":0},{"$f":"IF($E1174=0,0,SUM($J1018:K1018)/$E1174)","v":0},{"$f":"IF($E1174=0,0,SUM($J1018:L1018)/$E1174)","v":0},{"$f":"IF($E1174=0,0,SUM($J1018:M1018)/$E1174)","v":0},{"$f":"IF($E1174=0,0,SUM($J1018:N1018)/$E1174)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I84","v":0},null,null,null,null,0,{"$f":"IF($E1175=0,0,SUM($J1019:J1019)/$E1175)","v":0},{"$f":"IF($E1175=0,0,SUM($J1019:K1019)/$E1175)","v":0},{"$f":"IF($E1175=0,0,SUM($J1019:L1019)/$E1175)","v":0},{"$f":"IF($E1175=0,0,SUM($J1019:M1019)/$E1175)","v":0},{"$f":"IF($E1175=0,0,SUM($J1019:N1019)/$E1175)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I85","v":0},null,null,null,null,0,{"$f":"IF($E1176=0,0,SUM($J1020:J1020)/$E1176)","v":0},{"$f":"IF($E1176=0,0,SUM($J1020:K1020)/$E1176)","v":0},{"$f":"IF($E1176=0,0,SUM($J1020:L1020)/$E1176)","v":0},{"$f":"IF($E1176=0,0,SUM($J1020:M1020)/$E1176)","v":0},{"$f":"IF($E1176=0,0,SUM($J1020:N1020)/$E1176)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I86","v":0},null,null,null,null,0,{"$f":"IF($E1177=0,0,SUM($J1021:J1021)/$E1177)","v":0},{"$f":"IF($E1177=0,0,SUM($J1021:K1021)/$E1177)","v":0},{"$f":"IF($E1177=0,0,SUM($J1021:L1021)/$E1177)","v":0},{"$f":"IF($E1177=0,0,SUM($J1021:M1021)/$E1177)","v":0},{"$f":"IF($E1177=0,0,SUM($J1021:N1021)/$E1177)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I87","v":0},null,null,null,null,0,{"$f":"IF($E1178=0,0,SUM($J1022:J1022)/$E1178)","v":0},{"$f":"IF($E1178=0,0,SUM($J1022:K1022)/$E1178)","v":0},{"$f":"IF($E1178=0,0,SUM($J1022:L1022)/$E1178)","v":0},{"$f":"IF($E1178=0,0,SUM($J1022:M1022)/$E1178)","v":0},{"$f":"IF($E1178=0,0,SUM($J1022:N1022)/$E1178)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I88","v":0},null,null,null,null,0,{"$f":"IF($E1179=0,0,SUM($J1023:J1023)/$E1179)","v":0},{"$f":"IF($E1179=0,0,SUM($J1023:K1023)/$E1179)","v":0},{"$f":"IF($E1179=0,0,SUM($J1023:L1023)/$E1179)","v":0},{"$f":"IF($E1179=0,0,SUM($J1023:M1023)/$E1179)","v":0},{"$f":"IF($E1179=0,0,SUM($J1023:N1023)/$E1179)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I89","v":0},null,null,null,null,0,{"$f":"IF($E1180=0,0,SUM($J1024:J1024)/$E1180)","v":0},{"$f":"IF($E1180=0,0,SUM($J1024:K1024)/$E1180)","v":0},{"$f":"IF($E1180=0,0,SUM($J1024:L1024)/$E1180)","v":0},{"$f":"IF($E1180=0,0,SUM($J1024:M1024)/$E1180)","v":0},{"$f":"IF($E1180=0,0,SUM($J1024:N1024)/$E1180)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I90","v":0},null,null,null,null,0,{"$f":"IF($E1181=0,0,SUM($J1025:J1025)/$E1181)","v":0},{"$f":"IF($E1181=0,0,SUM($J1025:K1025)/$E1181)","v":0},{"$f":"IF($E1181=0,0,SUM($J1025:L1025)/$E1181)","v":0},{"$f":"IF($E1181=0,0,SUM($J1025:M1025)/$E1181)","v":0},{"$f":"IF($E1181=0,0,SUM($J1025:N1025)/$E1181)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I91","v":0},null,null,null,null,0,{"$f":"IF($E1182=0,0,SUM($J1026:J1026)/$E1182)","v":0},{"$f":"IF($E1182=0,0,SUM($J1026:K1026)/$E1182)","v":0},{"$f":"IF($E1182=0,0,SUM($J1026:L1026)/$E1182)","v":0},{"$f":"IF($E1182=0,0,SUM($J1026:M1026)/$E1182)","v":0},{"$f":"IF($E1182=0,0,SUM($J1026:N1026)/$E1182)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I92","v":0},null,null,null,null,0,{"$f":"IF($E1183=0,0,SUM($J1027:J1027)/$E1183)","v":0},{"$f":"IF($E1183=0,0,SUM($J1027:K1027)/$E1183)","v":0},{"$f":"IF($E1183=0,0,SUM($J1027:L1027)/$E1183)","v":0},{"$f":"IF($E1183=0,0,SUM($J1027:M1027)/$E1183)","v":0},{"$f":"IF($E1183=0,0,SUM($J1027:N1027)/$E1183)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I93","v":0},null,null,null,null,0,{"$f":"IF($E1184=0,0,SUM($J1028:J1028)/$E1184)","v":0},{"$f":"IF($E1184=0,0,SUM($J1028:K1028)/$E1184)","v":0},{"$f":"IF($E1184=0,0,SUM($J1028:L1028)/$E1184)","v":0},{"$f":"IF($E1184=0,0,SUM($J1028:M1028)/$E1184)","v":0},{"$f":"IF($E1184=0,0,SUM($J1028:N1028)/$E1184)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I94","v":0},null,null,null,null,0,{"$f":"IF($E1185=0,0,SUM($J1029:J1029)/$E1185)","v":0},{"$f":"IF($E1185=0,0,SUM($J1029:K1029)/$E1185)","v":0},{"$f":"IF($E1185=0,0,SUM($J1029:L1029)/$E1185)","v":0},{"$f":"IF($E1185=0,0,SUM($J1029:M1029)/$E1185)","v":0},{"$f":"IF($E1185=0,0,SUM($J1029:N1029)/$E1185)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I95","v":0},null,null,null,null,0,{"$f":"IF($E1186=0,0,SUM($J1030:J1030)/$E1186)","v":0},{"$f":"IF($E1186=0,0,SUM($J1030:K1030)/$E1186)","v":0},{"$f":"IF($E1186=0,0,SUM($J1030:L1030)/$E1186)","v":0},{"$f":"IF($E1186=0,0,SUM($J1030:M1030)/$E1186)","v":0},{"$f":"IF($E1186=0,0,SUM($J1030:N1030)/$E1186)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I96","v":0},null,null,null,null,0,{"$f":"IF($E1187=0,0,SUM($J1031:J1031)/$E1187)","v":0},{"$f":"IF($E1187=0,0,SUM($J1031:K1031)/$E1187)","v":0},{"$f":"IF($E1187=0,0,SUM($J1031:L1031)/$E1187)","v":0},{"$f":"IF($E1187=0,0,SUM($J1031:M1031)/$E1187)","v":0},{"$f":"IF($E1187=0,0,SUM($J1031:N1031)/$E1187)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I97","v":0},null,null,null,null,0,{"$f":"IF($E1188=0,0,SUM($J1032:J1032)/$E1188)","v":0},{"$f":"IF($E1188=0,0,SUM($J1032:K1032)/$E1188)","v":0},{"$f":"IF($E1188=0,0,SUM($J1032:L1032)/$E1188)","v":0},{"$f":"IF($E1188=0,0,SUM($J1032:M1032)/$E1188)","v":0},{"$f":"IF($E1188=0,0,SUM($J1032:N1032)/$E1188)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I98","v":0},null,null,null,null,0,{"$f":"IF($E1189=0,0,SUM($J1033:J1033)/$E1189)","v":0},{"$f":"IF($E1189=0,0,SUM($J1033:K1033)/$E1189)","v":0},{"$f":"IF($E1189=0,0,SUM($J1033:L1033)/$E1189)","v":0},{"$f":"IF($E1189=0,0,SUM($J1033:M1033)/$E1189)","v":0},{"$f":"IF($E1189=0,0,SUM($J1033:N1033)/$E1189)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I99","v":0},null,null,null,null,0,{"$f":"IF($E1190=0,0,SUM($J1034:J1034)/$E1190)","v":0},{"$f":"IF($E1190=0,0,SUM($J1034:K1034)/$E1190)","v":0},{"$f":"IF($E1190=0,0,SUM($J1034:L1034)/$E1190)","v":0},{"$f":"IF($E1190=0,0,SUM($J1034:M1034)/$E1190)","v":0},{"$f":"IF($E1190=0,0,SUM($J1034:N1034)/$E1190)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I100","v":0},null,null,null,null,0,{"$f":"IF($E1191=0,0,SUM($J1035:J1035)/$E1191)","v":0},{"$f":"IF($E1191=0,0,SUM($J1035:K1035)/$E1191)","v":0},{"$f":"IF($E1191=0,0,SUM($J1035:L1035)/$E1191)","v":0},{"$f":"IF($E1191=0,0,SUM($J1035:M1035)/$E1191)","v":0},{"$f":"IF($E1191=0,0,SUM($J1035:N1035)/$E1191)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I101","v":0},null,null,null,null,0,{"$f":"IF($E1192=0,0,SUM($J1036:J1036)/$E1192)","v":0},{"$f":"IF($E1192=0,0,SUM($J1036:K1036)/$E1192)","v":0},{"$f":"IF($E1192=0,0,SUM($J1036:L1036)/$E1192)","v":0},{"$f":"IF($E1192=0,0,SUM($J1036:M1036)/$E1192)","v":0},{"$f":"IF($E1192=0,0,SUM($J1036:N1036)/$E1192)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I102","v":0},null,null,null,null,0,{"$f":"IF($E1193=0,0,SUM($J1037:J1037)/$E1193)","v":0},{"$f":"IF($E1193=0,0,SUM($J1037:K1037)/$E1193)","v":0},{"$f":"IF($E1193=0,0,SUM($J1037:L1037)/$E1193)","v":0},{"$f":"IF($E1193=0,0,SUM($J1037:M1037)/$E1193)","v":0},{"$f":"IF($E1193=0,0,SUM($J1037:N1037)/$E1193)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I103","v":0},null,null,null,null,0,{"$f":"IF($E1194=0,0,SUM($J1038:J1038)/$E1194)","v":0},{"$f":"IF($E1194=0,0,SUM($J1038:K1038)/$E1194)","v":0},{"$f":"IF($E1194=0,0,SUM($J1038:L1038)/$E1194)","v":0},{"$f":"IF($E1194=0,0,SUM($J1038:M1038)/$E1194)","v":0},{"$f":"IF($E1194=0,0,SUM($J1038:N1038)/$E1194)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I104","v":0},null,null,null,null,0,{"$f":"IF($E1195=0,0,SUM($J1039:J1039)/$E1195)","v":0},{"$f":"IF($E1195=0,0,SUM($J1039:K1039)/$E1195)","v":0},{"$f":"IF($E1195=0,0,SUM($J1039:L1039)/$E1195)","v":0},{"$f":"IF($E1195=0,0,SUM($J1039:M1039)/$E1195)","v":0},{"$f":"IF($E1195=0,0,SUM($J1039:N1039)/$E1195)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I105","v":0},null,null,null,null,0,{"$f":"IF($E1196=0,0,SUM($J1040:J1040)/$E1196)","v":0},{"$f":"IF($E1196=0,0,SUM($J1040:K1040)/$E1196)","v":0},{"$f":"IF($E1196=0,0,SUM($J1040:L1040)/$E1196)","v":0},{"$f":"IF($E1196=0,0,SUM($J1040:M1040)/$E1196)","v":0},{"$f":"IF($E1196=0,0,SUM($J1040:N1040)/$E1196)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I106","v":0},null,null,null,null,0,{"$f":"IF($E1197=0,0,SUM($J1041:J1041)/$E1197)","v":0},{"$f":"IF($E1197=0,0,SUM($J1041:K1041)/$E1197)","v":0},{"$f":"IF($E1197=0,0,SUM($J1041:L1041)/$E1197)","v":0},{"$f":"IF($E1197=0,0,SUM($J1041:M1041)/$E1197)","v":0},{"$f":"IF($E1197=0,0,SUM($J1041:N1041)/$E1197)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I107","v":0},null,null,null,null,0,{"$f":"IF($E1198=0,0,SUM($J1042:J1042)/$E1198)","v":0},{"$f":"IF($E1198=0,0,SUM($J1042:K1042)/$E1198)","v":0},{"$f":"IF($E1198=0,0,SUM($J1042:L1042)/$E1198)","v":0},{"$f":"IF($E1198=0,0,SUM($J1042:M1042)/$E1198)","v":0},{"$f":"IF($E1198=0,0,SUM($J1042:N1042)/$E1198)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I108","v":0},null,null,null,null,0,{"$f":"IF($E1199=0,0,SUM($J1043:J1043)/$E1199)","v":0},{"$f":"IF($E1199=0,0,SUM($J1043:K1043)/$E1199)","v":0},{"$f":"IF($E1199=0,0,SUM($J1043:L1043)/$E1199)","v":0},{"$f":"IF($E1199=0,0,SUM($J1043:M1043)/$E1199)","v":0},{"$f":"IF($E1199=0,0,SUM($J1043:N1043)/$E1199)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I109","v":0},null,null,null,null,0,{"$f":"IF($E1200=0,0,SUM($J1044:J1044)/$E1200)","v":0},{"$f":"IF($E1200=0,0,SUM($J1044:K1044)/$E1200)","v":0},{"$f":"IF($E1200=0,0,SUM($J1044:L1044)/$E1200)","v":0},{"$f":"IF($E1200=0,0,SUM($J1044:M1044)/$E1200)","v":0},{"$f":"IF($E1200=0,0,SUM($J1044:N1044)/$E1200)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I110","v":0},null,null,null,null,0,{"$f":"IF($E1201=0,0,SUM($J1045:J1045)/$E1201)","v":0},{"$f":"IF($E1201=0,0,SUM($J1045:K1045)/$E1201)","v":0},{"$f":"IF($E1201=0,0,SUM($J1045:L1045)/$E1201)","v":0},{"$f":"IF($E1201=0,0,SUM($J1045:M1045)/$E1201)","v":0},{"$f":"IF($E1201=0,0,SUM($J1045:N1045)/$E1201)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I111","v":0},null,null,null,null,0,{"$f":"IF($E1202=0,0,SUM($J1046:J1046)/$E1202)","v":0},{"$f":"IF($E1202=0,0,SUM($J1046:K1046)/$E1202)","v":0},{"$f":"IF($E1202=0,0,SUM($J1046:L1046)/$E1202)","v":0},{"$f":"IF($E1202=0,0,SUM($J1046:M1046)/$E1202)","v":0},{"$f":"IF($E1202=0,0,SUM($J1046:N1046)/$E1202)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I112","v":0},null,null,null,null,0,{"$f":"IF($E1203=0,0,SUM($J1047:J1047)/$E1203)","v":0},{"$f":"IF($E1203=0,0,SUM($J1047:K1047)/$E1203)","v":0},{"$f":"IF($E1203=0,0,SUM($J1047:L1047)/$E1203)","v":0},{"$f":"IF($E1203=0,0,SUM($J1047:M1047)/$E1203)","v":0},{"$f":"IF($E1203=0,0,SUM($J1047:N1047)/$E1203)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I113","v":0},null,null,null,null,0,{"$f":"IF($E1204=0,0,SUM($J1048:J1048)/$E1204)","v":0},{"$f":"IF($E1204=0,0,SUM($J1048:K1048)/$E1204)","v":0},{"$f":"IF($E1204=0,0,SUM($J1048:L1048)/$E1204)","v":0},{"$f":"IF($E1204=0,0,SUM($J1048:M1048)/$E1204)","v":0},{"$f":"IF($E1204=0,0,SUM($J1048:N1048)/$E1204)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I114","v":0},null,null,null,null,0,{"$f":"IF($E1205=0,0,SUM($J1049:J1049)/$E1205)","v":0},{"$f":"IF($E1205=0,0,SUM($J1049:K1049)/$E1205)","v":0},{"$f":"IF($E1205=0,0,SUM($J1049:L1049)/$E1205)","v":0},{"$f":"IF($E1205=0,0,SUM($J1049:M1049)/$E1205)","v":0},{"$f":"IF($E1205=0,0,SUM($J1049:N1049)/$E1205)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I115","v":0},null,null,null,null,0,{"$f":"IF($E1206=0,0,SUM($J1050:J1050)/$E1206)","v":0},{"$f":"IF($E1206=0,0,SUM($J1050:K1050)/$E1206)","v":0},{"$f":"IF($E1206=0,0,SUM($J1050:L1050)/$E1206)","v":0},{"$f":"IF($E1206=0,0,SUM($J1050:M1050)/$E1206)","v":0},{"$f":"IF($E1206=0,0,SUM($J1050:N1050)/$E1206)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I116","v":0},null,null,null,null,0,{"$f":"IF($E1207=0,0,SUM($J1051:J1051)/$E1207)","v":0},{"$f":"IF($E1207=0,0,SUM($J1051:K1051)/$E1207)","v":0},{"$f":"IF($E1207=0,0,SUM($J1051:L1051)/$E1207)","v":0},{"$f":"IF($E1207=0,0,SUM($J1051:M1051)/$E1207)","v":0},{"$f":"IF($E1207=0,0,SUM($J1051:N1051)/$E1207)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I117","v":0},null,null,null,null,0,{"$f":"IF($E1208=0,0,SUM($J1052:J1052)/$E1208)","v":0},{"$f":"IF($E1208=0,0,SUM($J1052:K1052)/$E1208)","v":0},{"$f":"IF($E1208=0,0,SUM($J1052:L1052)/$E1208)","v":0},{"$f":"IF($E1208=0,0,SUM($J1052:M1052)/$E1208)","v":0},{"$f":"IF($E1208=0,0,SUM($J1052:N1052)/$E1208)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I118","v":0},null,null,null,null,0,{"$f":"IF($E1209=0,0,SUM($J1053:J1053)/$E1209)","v":0},{"$f":"IF($E1209=0,0,SUM($J1053:K1053)/$E1209)","v":0},{"$f":"IF($E1209=0,0,SUM($J1053:L1053)/$E1209)","v":0},{"$f":"IF($E1209=0,0,SUM($J1053:M1053)/$E1209)","v":0},{"$f":"IF($E1209=0,0,SUM($J1053:N1053)/$E1209)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I119","v":0},null,null,null,null,0,{"$f":"IF($E1210=0,0,SUM($J1054:J1054)/$E1210)","v":0},{"$f":"IF($E1210=0,0,SUM($J1054:K1054)/$E1210)","v":0},{"$f":"IF($E1210=0,0,SUM($J1054:L1054)/$E1210)","v":0},{"$f":"IF($E1210=0,0,SUM($J1054:M1054)/$E1210)","v":0},{"$f":"IF($E1210=0,0,SUM($J1054:N1054)/$E1210)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I120","v":0},null,null,null,null,0,{"$f":"IF($E1211=0,0,SUM($J1055:J1055)/$E1211)","v":0},{"$f":"IF($E1211=0,0,SUM($J1055:K1055)/$E1211)","v":0},{"$f":"IF($E1211=0,0,SUM($J1055:L1055)/$E1211)","v":0},{"$f":"IF($E1211=0,0,SUM($J1055:M1055)/$E1211)","v":0},{"$f":"IF($E1211=0,0,SUM($J1055:N1055)/$E1211)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I121","v":0},null,null,null,null,0,{"$f":"IF($E1212=0,0,SUM($J1056:J1056)/$E1212)","v":0},{"$f":"IF($E1212=0,0,SUM($J1056:K1056)/$E1212)","v":0},{"$f":"IF($E1212=0,0,SUM($J1056:L1056)/$E1212)","v":0},{"$f":"IF($E1212=0,0,SUM($J1056:M1056)/$E1212)","v":0},{"$f":"IF($E1212=0,0,SUM($J1056:N1056)/$E1212)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I122","v":0},null,null,null,null,0,{"$f":"IF($E1213=0,0,SUM($J1057:J1057)/$E1213)","v":0},{"$f":"IF($E1213=0,0,SUM($J1057:K1057)/$E1213)","v":0},{"$f":"IF($E1213=0,0,SUM($J1057:L1057)/$E1213)","v":0},{"$f":"IF($E1213=0,0,SUM($J1057:M1057)/$E1213)","v":0},{"$f":"IF($E1213=0,0,SUM($J1057:N1057)/$E1213)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I123","v":0},null,null,null,null,0,{"$f":"IF($E1214=0,0,SUM($J1058:J1058)/$E1214)","v":0},{"$f":"IF($E1214=0,0,SUM($J1058:K1058)/$E1214)","v":0},{"$f":"IF($E1214=0,0,SUM($J1058:L1058)/$E1214)","v":0},{"$f":"IF($E1214=0,0,SUM($J1058:M1058)/$E1214)","v":0},{"$f":"IF($E1214=0,0,SUM($J1058:N1058)/$E1214)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I124","v":0},null,null,null,null,0,{"$f":"IF($E1215=0,0,SUM($J1059:J1059)/$E1215)","v":0},{"$f":"IF($E1215=0,0,SUM($J1059:K1059)/$E1215)","v":0},{"$f":"IF($E1215=0,0,SUM($J1059:L1059)/$E1215)","v":0},{"$f":"IF($E1215=0,0,SUM($J1059:M1059)/$E1215)","v":0},{"$f":"IF($E1215=0,0,SUM($J1059:N1059)/$E1215)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I125","v":0},null,null,null,null,0,{"$f":"IF($E1216=0,0,SUM($J1060:J1060)/$E1216)","v":0},{"$f":"IF($E1216=0,0,SUM($J1060:K1060)/$E1216)","v":0},{"$f":"IF($E1216=0,0,SUM($J1060:L1060)/$E1216)","v":0},{"$f":"IF($E1216=0,0,SUM($J1060:M1060)/$E1216)","v":0},{"$f":"IF($E1216=0,0,SUM($J1060:N1060)/$E1216)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I126","v":0},null,null,null,null,0,{"$f":"IF($E1217=0,0,SUM($J1061:J1061)/$E1217)","v":0},{"$f":"IF($E1217=0,0,SUM($J1061:K1061)/$E1217)","v":0},{"$f":"IF($E1217=0,0,SUM($J1061:L1061)/$E1217)","v":0},{"$f":"IF($E1217=0,0,SUM($J1061:M1061)/$E1217)","v":0},{"$f":"IF($E1217=0,0,SUM($J1061:N1061)/$E1217)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I127","v":0},null,null,null,null,0,{"$f":"IF($E1218=0,0,SUM($J1062:J1062)/$E1218)","v":0},{"$f":"IF($E1218=0,0,SUM($J1062:K1062)/$E1218)","v":0},{"$f":"IF($E1218=0,0,SUM($J1062:L1062)/$E1218)","v":0},{"$f":"IF($E1218=0,0,SUM($J1062:M1062)/$E1218)","v":0},{"$f":"IF($E1218=0,0,SUM($J1062:N1062)/$E1218)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I128","v":0},null,null,null,null,0,{"$f":"IF($E1219=0,0,SUM($J1063:J1063)/$E1219)","v":0},{"$f":"IF($E1219=0,0,SUM($J1063:K1063)/$E1219)","v":0},{"$f":"IF($E1219=0,0,SUM($J1063:L1063)/$E1219)","v":0},{"$f":"IF($E1219=0,0,SUM($J1063:M1063)/$E1219)","v":0},{"$f":"IF($E1219=0,0,SUM($J1063:N1063)/$E1219)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I129","v":0},null,null,null,null,0,{"$f":"IF($E1220=0,0,SUM($J1064:J1064)/$E1220)","v":0},{"$f":"IF($E1220=0,0,SUM($J1064:K1064)/$E1220)","v":0},{"$f":"IF($E1220=0,0,SUM($J1064:L1064)/$E1220)","v":0},{"$f":"IF($E1220=0,0,SUM($J1064:M1064)/$E1220)","v":0},{"$f":"IF($E1220=0,0,SUM($J1064:N1064)/$E1220)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I130","v":0},null,null,null,null,0,{"$f":"IF($E1221=0,0,SUM($J1065:J1065)/$E1221)","v":0},{"$f":"IF($E1221=0,0,SUM($J1065:K1065)/$E1221)","v":0},{"$f":"IF($E1221=0,0,SUM($J1065:L1065)/$E1221)","v":0},{"$f":"IF($E1221=0,0,SUM($J1065:M1065)/$E1221)","v":0},{"$f":"IF($E1221=0,0,SUM($J1065:N1065)/$E1221)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I131","v":0},null,null,null,null,0,{"$f":"IF($E1222=0,0,SUM($J1066:J1066)/$E1222)","v":0},{"$f":"IF($E1222=0,0,SUM($J1066:K1066)/$E1222)","v":0},{"$f":"IF($E1222=0,0,SUM($J1066:L1066)/$E1222)","v":0},{"$f":"IF($E1222=0,0,SUM($J1066:M1066)/$E1222)","v":0},{"$f":"IF($E1222=0,0,SUM($J1066:N1066)/$E1222)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I132","v":0},null,null,null,null,0,{"$f":"IF($E1223=0,0,SUM($J1067:J1067)/$E1223)","v":0},{"$f":"IF($E1223=0,0,SUM($J1067:K1067)/$E1223)","v":0},{"$f":"IF($E1223=0,0,SUM($J1067:L1067)/$E1223)","v":0},{"$f":"IF($E1223=0,0,SUM($J1067:M1067)/$E1223)","v":0},{"$f":"IF($E1223=0,0,SUM($J1067:N1067)/$E1223)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I133","v":0},null,null,null,null,0,{"$f":"IF($E1224=0,0,SUM($J1068:J1068)/$E1224)","v":0},{"$f":"IF($E1224=0,0,SUM($J1068:K1068)/$E1224)","v":0},{"$f":"IF($E1224=0,0,SUM($J1068:L1068)/$E1224)","v":0},{"$f":"IF($E1224=0,0,SUM($J1068:M1068)/$E1224)","v":0},{"$f":"IF($E1224=0,0,SUM($J1068:N1068)/$E1224)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I134","v":0},null,null,null,null,0,{"$f":"IF($E1225=0,0,SUM($J1069:J1069)/$E1225)","v":0},{"$f":"IF($E1225=0,0,SUM($J1069:K1069)/$E1225)","v":0},{"$f":"IF($E1225=0,0,SUM($J1069:L1069)/$E1225)","v":0},{"$f":"IF($E1225=0,0,SUM($J1069:M1069)/$E1225)","v":0},{"$f":"IF($E1225=0,0,SUM($J1069:N1069)/$E1225)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I135","v":0},null,null,null,null,0,{"$f":"IF($E1226=0,0,SUM($J1070:J1070)/$E1226)","v":0},{"$f":"IF($E1226=0,0,SUM($J1070:K1070)/$E1226)","v":0},{"$f":"IF($E1226=0,0,SUM($J1070:L1070)/$E1226)","v":0},{"$f":"IF($E1226=0,0,SUM($J1070:M1070)/$E1226)","v":0},{"$f":"IF($E1226=0,0,SUM($J1070:N1070)/$E1226)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I136","v":0},null,null,null,null,0,{"$f":"IF($E1227=0,0,SUM($J1071:J1071)/$E1227)","v":0},{"$f":"IF($E1227=0,0,SUM($J1071:K1071)/$E1227)","v":0},{"$f":"IF($E1227=0,0,SUM($J1071:L1071)/$E1227)","v":0},{"$f":"IF($E1227=0,0,SUM($J1071:M1071)/$E1227)","v":0},{"$f":"IF($E1227=0,0,SUM($J1071:N1071)/$E1227)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I137","v":0},null,null,null,null,0,{"$f":"IF($E1228=0,0,SUM($J1072:J1072)/$E1228)","v":0},{"$f":"IF($E1228=0,0,SUM($J1072:K1072)/$E1228)","v":0},{"$f":"IF($E1228=0,0,SUM($J1072:L1072)/$E1228)","v":0},{"$f":"IF($E1228=0,0,SUM($J1072:M1072)/$E1228)","v":0},{"$f":"IF($E1228=0,0,SUM($J1072:N1072)/$E1228)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I138","v":0},null,null,null,null,0,{"$f":"IF($E1229=0,0,SUM($J1073:J1073)/$E1229)","v":0},{"$f":"IF($E1229=0,0,SUM($J1073:K1073)/$E1229)","v":0},{"$f":"IF($E1229=0,0,SUM($J1073:L1073)/$E1229)","v":0},{"$f":"IF($E1229=0,0,SUM($J1073:M1073)/$E1229)","v":0},{"$f":"IF($E1229=0,0,SUM($J1073:N1073)/$E1229)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I139","v":0},null,null,null,null,0,{"$f":"IF($E1230=0,0,SUM($J1074:J1074)/$E1230)","v":0},{"$f":"IF($E1230=0,0,SUM($J1074:K1074)/$E1230)","v":0},{"$f":"IF($E1230=0,0,SUM($J1074:L1074)/$E1230)","v":0},{"$f":"IF($E1230=0,0,SUM($J1074:M1074)/$E1230)","v":0},{"$f":"IF($E1230=0,0,SUM($J1074:N1074)/$E1230)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I140","v":0},null,null,null,null,0,{"$f":"IF($E1231=0,0,SUM($J1075:J1075)/$E1231)","v":0},{"$f":"IF($E1231=0,0,SUM($J1075:K1075)/$E1231)","v":0},{"$f":"IF($E1231=0,0,SUM($J1075:L1075)/$E1231)","v":0},{"$f":"IF($E1231=0,0,SUM($J1075:M1075)/$E1231)","v":0},{"$f":"IF($E1231=0,0,SUM($J1075:N1075)/$E1231)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I141","v":0},null,null,null,null,0,{"$f":"IF($E1232=0,0,SUM($J1076:J1076)/$E1232)","v":0},{"$f":"IF($E1232=0,0,SUM($J1076:K1076)/$E1232)","v":0},{"$f":"IF($E1232=0,0,SUM($J1076:L1076)/$E1232)","v":0},{"$f":"IF($E1232=0,0,SUM($J1076:M1076)/$E1232)","v":0},{"$f":"IF($E1232=0,0,SUM($J1076:N1076)/$E1232)","v":0}]
[null,{"$f":"IF(C1233=\"Spare\",TRUE,0)","v":true},{"$f":"C1077","v":"Spare"},"$",{"$f":"RAB!I142","v":0},null,null,null,null,{"$f":"SUM(K1233:O1233)","v":0},{"$f":"IF($E1233=0,0,SUM($J1077:J1077)/$E1233)","v":0},{"$f":"IF($E1233=0,0,SUM($J1077:K1077)/$E1233)","v":0},{"$f":"IF($E1233=0,0,SUM($J1077:L1077)/$E1233)","v":0},{"$f":"IF($E1233=0,0,SUM($J1077:M1077)/$E1233)","v":0},{"$f":"IF($E1233=0,0,SUM($J1077:N1077)/$E1233)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I143","v":0},null,null,null,null,0,{"$f":"IF($E1234=0,0,SUM($J1078:J1078)/$E1234)","v":0},{"$f":"IF($E1234=0,0,SUM($J1078:K1078)/$E1234)","v":0},{"$f":"IF($E1234=0,0,SUM($J1078:L1078)/$E1234)","v":0},{"$f":"IF($E1234=0,0,SUM($J1078:M1078)/$E1234)","v":0},{"$f":"IF($E1234=0,0,SUM($J1078:N1078)/$E1234)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I144","v":0},null,null,null,null,0,{"$f":"IF($E1235=0,0,SUM($J1079:J1079)/$E1235)","v":0},{"$f":"IF($E1235=0,0,SUM($J1079:K1079)/$E1235)","v":0},{"$f":"IF($E1235=0,0,SUM($J1079:L1079)/$E1235)","v":0},{"$f":"IF($E1235=0,0,SUM($J1079:M1079)/$E1235)","v":0},{"$f":"IF($E1235=0,0,SUM($J1079:N1079)/$E1235)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I145","v":0},null,null,null,null,0,{"$f":"IF($E1236=0,0,SUM($J1080:J1080)/$E1236)","v":0},{"$f":"IF($E1236=0,0,SUM($J1080:K1080)/$E1236)","v":0},{"$f":"IF($E1236=0,0,SUM($J1080:L1080)/$E1236)","v":0},{"$f":"IF($E1236=0,0,SUM($J1080:M1080)/$E1236)","v":0},{"$f":"IF($E1236=0,0,SUM($J1080:N1080)/$E1236)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I146","v":0},null,null,null,null,0,{"$f":"IF($E1237=0,0,SUM($J1081:J1081)/$E1237)","v":0},{"$f":"IF($E1237=0,0,SUM($J1081:K1081)/$E1237)","v":0},{"$f":"IF($E1237=0,0,SUM($J1081:L1081)/$E1237)","v":0},{"$f":"IF($E1237=0,0,SUM($J1081:M1081)/$E1237)","v":0},{"$f":"IF($E1237=0,0,SUM($J1081:N1081)/$E1237)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I147","v":0},null,null,null,null,0,{"$f":"IF($E1238=0,0,SUM($J1082:J1082)/$E1238)","v":0},{"$f":"IF($E1238=0,0,SUM($J1082:K1082)/$E1238)","v":0},{"$f":"IF($E1238=0,0,SUM($J1082:L1082)/$E1238)","v":0},{"$f":"IF($E1238=0,0,SUM($J1082:M1082)/$E1238)","v":0},{"$f":"IF($E1238=0,0,SUM($J1082:N1082)/$E1238)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I148","v":0},null,null,null,null,0,{"$f":"IF($E1239=0,0,SUM($J1083:J1083)/$E1239)","v":0},{"$f":"IF($E1239=0,0,SUM($J1083:K1083)/$E1239)","v":0},{"$f":"IF($E1239=0,0,SUM($J1083:L1083)/$E1239)","v":0},{"$f":"IF($E1239=0,0,SUM($J1083:M1083)/$E1239)","v":0},{"$f":"IF($E1239=0,0,SUM($J1083:N1083)/$E1239)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I149","v":0},null,null,null,null,0,{"$f":"IF($E1240=0,0,SUM($J1084:J1084)/$E1240)","v":0},{"$f":"IF($E1240=0,0,SUM($J1084:K1084)/$E1240)","v":0},{"$f":"IF($E1240=0,0,SUM($J1084:L1084)/$E1240)","v":0},{"$f":"IF($E1240=0,0,SUM($J1084:M1084)/$E1240)","v":0},{"$f":"IF($E1240=0,0,SUM($J1084:N1084)/$E1240)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I150","v":0},null,null,null,null,0,{"$f":"IF($E1241=0,0,SUM($J1085:J1085)/$E1241)","v":0},{"$f":"IF($E1241=0,0,SUM($J1085:K1085)/$E1241)","v":0},{"$f":"IF($E1241=0,0,SUM($J1085:L1085)/$E1241)","v":0},{"$f":"IF($E1241=0,0,SUM($J1085:M1085)/$E1241)","v":0},{"$f":"IF($E1241=0,0,SUM($J1085:N1085)/$E1241)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I151","v":0},null,null,null,null,0,{"$f":"IF($E1242=0,0,SUM($J1086:J1086)/$E1242)","v":0},{"$f":"IF($E1242=0,0,SUM($J1086:K1086)/$E1242)","v":0},{"$f":"IF($E1242=0,0,SUM($J1086:L1086)/$E1242)","v":0},{"$f":"IF($E1242=0,0,SUM($J1086:M1086)/$E1242)","v":0},{"$f":"IF($E1242=0,0,SUM($J1086:N1086)/$E1242)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I152","v":0},null,null,null,null,0,{"$f":"IF($E1243=0,0,SUM($J1087:J1087)/$E1243)","v":0},{"$f":"IF($E1243=0,0,SUM($J1087:K1087)/$E1243)","v":0},{"$f":"IF($E1243=0,0,SUM($J1087:L1087)/$E1243)","v":0},{"$f":"IF($E1243=0,0,SUM($J1087:M1087)/$E1243)","v":0},{"$f":"IF($E1243=0,0,SUM($J1087:N1087)/$E1243)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I153","v":0},null,null,null,null,0,{"$f":"IF($E1244=0,0,SUM($J1088:J1088)/$E1244)","v":0},{"$f":"IF($E1244=0,0,SUM($J1088:K1088)/$E1244)","v":0},{"$f":"IF($E1244=0,0,SUM($J1088:L1088)/$E1244)","v":0},{"$f":"IF($E1244=0,0,SUM($J1088:M1088)/$E1244)","v":0},{"$f":"IF($E1244=0,0,SUM($J1088:N1088)/$E1244)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I154","v":0},null,null,null,null,0,{"$f":"IF($E1245=0,0,SUM($J1089:J1089)/$E1245)","v":0},{"$f":"IF($E1245=0,0,SUM($J1089:K1089)/$E1245)","v":0},{"$f":"IF($E1245=0,0,SUM($J1089:L1089)/$E1245)","v":0},{"$f":"IF($E1245=0,0,SUM($J1089:M1089)/$E1245)","v":0},{"$f":"IF($E1245=0,0,SUM($J1089:N1089)/$E1245)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I155","v":0},null,null,null,null,0,{"$f":"IF($E1246=0,0,SUM($J1090:J1090)/$E1246)","v":0},{"$f":"IF($E1246=0,0,SUM($J1090:K1090)/$E1246)","v":0},{"$f":"IF($E1246=0,0,SUM($J1090:L1090)/$E1246)","v":0},{"$f":"IF($E1246=0,0,SUM($J1090:M1090)/$E1246)","v":0},{"$f":"IF($E1246=0,0,SUM($J1090:N1090)/$E1246)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I156","v":0},null,null,null,null,0,{"$f":"IF($E1247=0,0,SUM($J1091:J1091)/$E1247)","v":0},{"$f":"IF($E1247=0,0,SUM($J1091:K1091)/$E1247)","v":0},{"$f":"IF($E1247=0,0,SUM($J1091:L1091)/$E1247)","v":0},{"$f":"IF($E1247=0,0,SUM($J1091:M1091)/$E1247)","v":0},{"$f":"IF($E1247=0,0,SUM($J1091:N1091)/$E1247)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I157","v":0},null,null,null,null,0,{"$f":"IF($E1248=0,0,SUM($J1092:J1092)/$E1248)","v":0},{"$f":"IF($E1248=0,0,SUM($J1092:K1092)/$E1248)","v":0},{"$f":"IF($E1248=0,0,SUM($J1092:L1092)/$E1248)","v":0},{"$f":"IF($E1248=0,0,SUM($J1092:M1092)/$E1248)","v":0},{"$f":"IF($E1248=0,0,SUM($J1092:N1092)/$E1248)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I158","v":0},null,null,null,null,0,{"$f":"IF($E1249=0,0,SUM($J1093:J1093)/$E1249)","v":0},{"$f":"IF($E1249=0,0,SUM($J1093:K1093)/$E1249)","v":0},{"$f":"IF($E1249=0,0,SUM($J1093:L1093)/$E1249)","v":0},{"$f":"IF($E1249=0,0,SUM($J1093:M1093)/$E1249)","v":0},{"$f":"IF($E1249=0,0,SUM($J1093:N1093)/$E1249)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I159","v":0},null,null,null,null,0,{"$f":"IF($E1250=0,0,SUM($J1094:J1094)/$E1250)","v":0},{"$f":"IF($E1250=0,0,SUM($J1094:K1094)/$E1250)","v":0},{"$f":"IF($E1250=0,0,SUM($J1094:L1094)/$E1250)","v":0},{"$f":"IF($E1250=0,0,SUM($J1094:M1094)/$E1250)","v":0},{"$f":"IF($E1250=0,0,SUM($J1094:N1094)/$E1250)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I160","v":0},null,null,null,null,0,{"$f":"IF($E1251=0,0,SUM($J1095:J1095)/$E1251)","v":0},{"$f":"IF($E1251=0,0,SUM($J1095:K1095)/$E1251)","v":0},{"$f":"IF($E1251=0,0,SUM($J1095:L1095)/$E1251)","v":0},{"$f":"IF($E1251=0,0,SUM($J1095:M1095)/$E1251)","v":0},{"$f":"IF($E1251=0,0,SUM($J1095:N1095)/$E1251)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I161","v":0},null,null,null,null,0,{"$f":"IF($E1252=0,0,SUM($J1096:J1096)/$E1252)","v":0},{"$f":"IF($E1252=0,0,SUM($J1096:K1096)/$E1252)","v":0},{"$f":"IF($E1252=0,0,SUM($J1096:L1096)/$E1252)","v":0},{"$f":"IF($E1252=0,0,SUM($J1096:M1096)/$E1252)","v":0},{"$f":"IF($E1252=0,0,SUM($J1096:N1096)/$E1252)","v":0}]
[null,true,"Spare","$",{"$f":"RAB!I162","v":0},null,null,null,null,0,{"$f":"IF($E1253=0,0,SUM($J1097:J1097)/$E1253)","v":0},{"$f":"IF($E1253=0,0,SUM($J1097:K1097)/$E1253)","v":0},{"$f":"IF($E1253=0,0,SUM($J1097:L1097)/$E1253)","v":0},{"$f":"IF($E1253=0,0,SUM($J1097:M1097)/$E1253)","v":0},{"$f":"IF($E1253=0,0,SUM($J1097:N1097)/$E1253)","v":0}]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K1254:O1254)","v":-161150.76981865169},{"$f":"SUM(K1104:K1253)","v":0},{"$f":"SUM(L1104:L1253)","v":-16501.133333333331},{"$f":"SUM(M1104:M1253)","v":-32611.607852833909},{"$f":"SUM(N1104:N1253)","v":-48340.67227528635},{"$f":"SUM(O1104:O1253)","v":-63697.356357198092}]
[]
[null,null,"Existing Assets"]
[null,null,null,null,{"$f":"RAB!H10","v":"Opening TAB"},{"$f":"RAB!I10","v":"Remaining Life"},"Depreciation"]
[null,null,null,null,"$","yrs","$ p.a"]
[null,{"$f":"IF(C1259=\"Spare\",TRUE,0)","v":0},{"$f":"C1104","v":"1 x 20 W Fluorescent"},"$",{"$f":"RAB!H13","v":946.20326664180618},{"$f":"RAB!I13","v":5},{"$f":"IF($F1259=0,0,$E1259/$F1259)","v":189.24065332836125},null,null,{"$f":"SUM(K1259:O1259)","v":946.20326664180629},{"$f":"IF(K$8>$F1259,0,$G1259)","v":189.24065332836125},189.24065332836125,189.24065332836125,189.24065332836125,189.24065332836125]
[null,{"$f":"IF(C1260=\"Spare\",TRUE,0)","v":0},{"$f":"C1105","v":"2 x 20 W Fluorescent"},"$",{"$f":"RAB!H14","v":0},{"$f":"RAB!I14","v":0},{"$f":"IF($F1260=0,0,$E1260/$F1260)","v":0},null,null,{"$f":"SUM(K1260:O1260)","v":0},0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$",{"$f":"RAB!H15","v":39605.237874484243},{"$f":"RAB!I15","v":5},7921.0475748968483,null,null,39605.237874484243,7921.0475748968483,7921.0475748968483,7921.0475748968483,7921.0475748968483,7921.0475748968483]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"RAB!H16","v":144465.88121637207},{"$f":"RAB!I16","v":3},48155.293738790693,null,null,144465.88121637207,48155.293738790693,48155.293738790693,48155.293738790693,0,0]
[null,0,"2 x 24 W Fluorescent","$",{"$f":"RAB!H17","v":30761.787092642211},{"$f":"RAB!I17","v":5},6152.3574185284424,null,null,30761.787092642211,6152.3574185284424,6152.3574185284424,6152.3574185284424,6152.3574185284424,6152.3574185284424]
[null,0,"1 x 40 W Fluorescent","$",{"$f":"RAB!H18","v":11376.622842758925},{"$f":"RAB!I18","v":5},2275.324568551785,null,null,11376.622842758925,2275.324568551785,2275.324568551785,2275.324568551785,2275.324568551785,2275.324568551785]
[null,0,"2 x 40 W Fluorescent","$",{"$f":"RAB!H19","v":0},{"$f":"RAB!I19","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",{"$f":"RAB!H20","v":0},{"$f":"RAB!I20","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"50W Mercury","$",{"$f":"RAB!H21","v":2198.9570709676527},{"$f":"RAB!I21","v":5},439.79141419353056,null,null,2198.9570709676527,439.79141419353056,439.79141419353056,439.79141419353056,439.79141419353056,439.79141419353056]
[null,0,"80W Mercury","$",{"$f":"RAB!H22","v":19066.181150127581},{"$f":"RAB!I22","v":10},1906.6181150127582,null,null,9533.0905750637903,1906.6181150127582,1906.6181150127582,1906.6181150127582,1906.6181150127582,1906.6181150127582]
[null,0,"125W Mercury","$",{"$f":"RAB!H23","v":752.73032265419693},{"$f":"RAB!I23","v":5},150.54606453083937,null,null,752.73032265419693,150.54606453083937,150.54606453083937,150.54606453083937,150.54606453083937,150.54606453083937]
[null,0,"250W Mercury","$",{"$f":"RAB!H24","v":0},{"$f":"RAB!I24","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"2 x 250W Mercury","$",{"$f":"RAB!H25","v":334.7978773457138},{"$f":"RAB!I25","v":5},66.959575469142763,null,null,334.7978773457138,66.959575469142763,66.959575469142763,66.959575469142763,66.959575469142763,66.959575469142763]
[null,0,"400 W Mercury","$",{"$f":"RAB!H26","v":0},{"$f":"RAB!I26","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"700 W Mercury","$",{"$f":"RAB!H27","v":0},{"$f":"RAB!I27","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"50W Sodium","$",{"$f":"RAB!H28","v":118.27893867285673},{"$f":"RAB!I28","v":5},23.655787734571344,null,null,118.27893867285673,23.655787734571344,23.655787734571344,23.655787734571344,23.655787734571344,23.655787734571344]
[null,0,"70W Sodium","$",{"$f":"RAB!H29","v":4447.8767936787481},{"$f":"RAB!I29","v":5},889.57535873574966,null,null,4447.8767936787481,{"$f":"IF(K$8>$F1275,0,$G1275)","v":889.57535873574966},889.57535873574966,889.57535873574966,889.57535873574966,889.57535873574966]
[null,0,"90W Sodium","$",{"$f":"RAB!H30","v":0},{"$f":"RAB!I30","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"100W Sodium","$",{"$f":"RAB!H31","v":17901.182962412262},{"$f":"RAB!I31","v":5},3580.2365924824526,null,null,17901.182962412262,3580.2365924824526,3580.2365924824526,3580.2365924824526,3580.2365924824526,3580.2365924824526]
[null,0,"120W Sodium","$",{"$f":"RAB!H32","v":137.77412571659036},{"$f":"RAB!I32","v":5},27.554825143318073,null,null,137.77412571659036,27.554825143318073,27.554825143318073,27.554825143318073,27.554825143318073,27.554825143318073]
[null,0,"150W Sodium","$",{"$f":"RAB!H33","v":0},{"$f":"RAB!I33","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"250W Sodium","$",{"$f":"RAB!H34","v":0},{"$f":"RAB!I34","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"2 x 250W Sodium","$",{"$f":"RAB!H35","v":559.98938672856775},{"$f":"RAB!I35","v":5},111.99787734571355,null,null,559.98938672856775,111.99787734571355,111.99787734571355,111.99787734571355,111.99787734571355,111.99787734571355]
[null,0,"310W Sodium","$",{"$f":"RAB!H36","v":0},{"$f":"RAB!I36","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"400 W Sodium","$",{"$f":"RAB!H37","v":23987.331539750157},{"$f":"RAB!I37","v":10},2398.7331539750157,null,null,11993.665769875079,2398.7331539750157,2398.7331539750157,2398.7331539750157,2398.7331539750157,2398.7331539750157]
[null,0,"2 x 400 W Sodium","$",{"$f":"RAB!H38","v":1745.200957032119},{"$f":"RAB!I38","v":5},349.04019140642379,null,null,1745.2009570321188,349.04019140642379,349.04019140642379,349.04019140642379,349.04019140642379,349.04019140642379]
[null,0,"4 x 600W Sodium","$",{"$f":"RAB!H39","v":0},{"$f":"RAB!I39","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"60 W Incandescent","$",{"$f":"RAB!H40","v":0},{"$f":"RAB!I40","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"100 W Incandescent","$",{"$f":"RAB!H41","v":0},{"$f":"RAB!I41","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"500 W Incandescent","$",{"$f":"RAB!H42","v":0},{"$f":"RAB!I42","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"1000 W Incandescent","$",{"$f":"RAB!H43","v":0},{"$f":"RAB!I43","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"1500 W Incandescent","$",{"$f":"RAB!H44","v":0},{"$f":"RAB!I44","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"100 W Metal Halide","$",{"$f":"RAB!H45","v":182.17692787142121},{"$f":"RAB!I45","v":10},18.21769278714212,null,null,91.088463935710593,18.21769278714212,18.21769278714212,18.21769278714212,18.21769278714212,18.21769278714212]
[null,0,"150 W Metal Halide","$",{"$f":"RAB!H46","v":176254.73496941911},{"$f":"RAB!I46","v":10},17625.473496941911,null,null,88127.367484709554,17625.473496941911,17625.473496941911,17625.473496941911,17625.473496941911,17625.473496941911]
[null,0,"250 W Metal Halide","$",{"$f":"RAB!H47","v":34347.166640534371},{"$f":"RAB!I47","v":10},3434.7166640534369,null,null,17173.583320267186,3434.7166640534369,3434.7166640534369,3434.7166640534369,3434.7166640534369,3434.7166640534369]
[null,0,"2 x 250 W Metal Halide","$",{"$f":"RAB!H48","v":11804.322954417101},{"$f":"RAB!I48","v":5},2360.8645908834201,null,null,11804.322954417101,2360.8645908834201,2360.8645908834201,2360.8645908834201,2360.8645908834201,2360.8645908834201]
[null,0,"400 W Metal Halide","$",{"$f":"RAB!H49","v":26417.675690228269},{"$f":"RAB!I49","v":10},2641.767569022827,null,null,13208.837845114136,2641.767569022827,2641.767569022827,2641.767569022827,2641.767569022827,2641.767569022827]
[null,0,"2 x 400 W Metal Halide","$",{"$f":"RAB!H50","v":4411.4353814808946},{"$f":"RAB!I50","v":5},882.28707629617895,null,null,4411.4353814808946,882.28707629617895,882.28707629617895,882.28707629617895,882.28707629617895,882.28707629617895]
[null,0,"1000 W Metal Halide","$",{"$f":"RAB!H51","v":17.807579040273474},{"$f":"RAB!I51","v":10},1.7807579040273473,null,null,8.903789520136737,1.7807579040273473,1.7807579040273473,1.7807579040273473,1.7807579040273473,1.7807579040273473]
[null,0,"600 W Sodium","$",{"$f":"RAB!H52","v":611.67715238491769},{"$f":"RAB!I52","v":2},305.83857619245885,null,null,611.67715238491769,305.83857619245885,305.83857619245885,0,0,0]
[null,0,"Pole mounting bracket minor (<=3m)","$",{"$f":"RAB!H53","v":85352.260496565141},{"$f":"RAB!I53","v":10},8535.2260496565141,null,null,42676.13024828257,8535.2260496565141,8535.2260496565141,8535.2260496565141,8535.2260496565141,8535.2260496565141]
[null,0,"Pole mounting bracket major (>3m)","$",{"$f":"RAB!H54","v":0},{"$f":"RAB!I54","v":0},0,null,null,0,0,0,0,0,0]
[null,0,"Outreach Minor (<=2m)","$",{"$f":"RAB!H55","v":397858.12109429901},{"$f":"RAB!I55","v":10},39785.812109429899,null,null,198929.06054714951,39785.812109429899,39785.812109429899,39785.812109429899,39785.812109429899,39785.812109429899]
[null,0,"Outreach Major (>2m)","$",{"$f":"RAB!H56","v":476106.76715792809},{"$f":"RAB!I56","v":10},47610.676715792812,null,null,238053.38357896404,47610.676715792812,47610.676715792812,47610.676715792812,47610.676715792812,47610.676715792812]
[null,0,"Minor Column (<=9)","$",{"$f":"RAB!H57","v":161384.786182246},{"$f":"RAB!I57","v":10},16138.478618224599,null,null,80692.393091122998,16138.478618224599,16138.478618224599,16138.478618224599,16138.478618224599,16138.478618224599]
[null,0,"Major Column (>=9)","$",{"$f":"RAB!H58","v":254199.59101579094},{"$f":"RAB!I58","v":10},25419.959101579094,null,null,127099.79550789547,25419.959101579094,25419.959101579094,25419.959101579094,25419.959101579094,25419.959101579094]
[null,true,"Spare","$",{"$f":"RAB!H59","v":0},{"$f":"RAB!I59","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H60","v":0},{"$f":"RAB!I60","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H61","v":0},{"$f":"RAB!I61","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H62","v":0},{"$f":"RAB!I62","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H63","v":0},{"$f":"RAB!I63","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H64","v":0},{"$f":"RAB!I64","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H65","v":0},{"$f":"RAB!I65","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H66","v":0},{"$f":"RAB!I66","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H67","v":0},{"$f":"RAB!I67","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H68","v":0},{"$f":"RAB!I68","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H69","v":0},{"$f":"RAB!I69","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H70","v":0},{"$f":"RAB!I70","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H71","v":0},{"$f":"RAB!I71","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H72","v":0},{"$f":"RAB!I72","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H73","v":0},{"$f":"RAB!I73","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H74","v":0},{"$f":"RAB!I74","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H75","v":0},{"$f":"RAB!I75","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H76","v":0},{"$f":"RAB!I76","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H77","v":0},{"$f":"RAB!I77","v":0},0,null,null,0,0,0,0,0,0]
[null,{"$f":"IF(C1324=\"Spare\",TRUE,0)","v":true},{"$f":"C1169","v":"Spare"},"$",{"$f":"RAB!H78","v":0},{"$f":"RAB!I78","v":0},{"$f":"IF($F1324=0,0,$E1324/$F1324)","v":0},null,null,{"$f":"SUM(K1324:O1324)","v":0},0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H79","v":0},{"$f":"RAB!I79","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H80","v":0},{"$f":"RAB!I80","v":0},0,null,null,0,{"$f":"IF(K$8>$F1326,0,$G1326)","v":0},0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H81","v":0},{"$f":"RAB!I81","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H82","v":0},{"$f":"RAB!I82","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H83","v":0},{"$f":"RAB!I83","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H84","v":0},{"$f":"RAB!I84","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H85","v":0},{"$f":"RAB!I85","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H86","v":0},{"$f":"RAB!I86","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H87","v":0},{"$f":"RAB!I87","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H88","v":0},{"$f":"RAB!I88","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H89","v":0},{"$f":"RAB!I89","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H90","v":0},{"$f":"RAB!I90","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H91","v":0},{"$f":"RAB!I91","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H92","v":0},{"$f":"RAB!I92","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H93","v":0},{"$f":"RAB!I93","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H94","v":0},{"$f":"RAB!I94","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H95","v":0},{"$f":"RAB!I95","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H96","v":0},{"$f":"RAB!I96","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H97","v":0},{"$f":"RAB!I97","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H98","v":0},{"$f":"RAB!I98","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H99","v":0},{"$f":"RAB!I99","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H100","v":0},{"$f":"RAB!I100","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H101","v":0},{"$f":"RAB!I101","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H102","v":0},{"$f":"RAB!I102","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H103","v":0},{"$f":"RAB!I103","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H104","v":0},{"$f":"RAB!I104","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H105","v":0},{"$f":"RAB!I105","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H106","v":0},{"$f":"RAB!I106","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H107","v":0},{"$f":"RAB!I107","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H108","v":0},{"$f":"RAB!I108","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H109","v":0},{"$f":"RAB!I109","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H110","v":0},{"$f":"RAB!I110","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H111","v":0},{"$f":"RAB!I111","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H112","v":0},{"$f":"RAB!I112","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H113","v":0},{"$f":"RAB!I113","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H114","v":0},{"$f":"RAB!I114","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H115","v":0},{"$f":"RAB!I115","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H116","v":0},{"$f":"RAB!I116","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H117","v":0},{"$f":"RAB!I117","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H118","v":0},{"$f":"RAB!I118","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H119","v":0},{"$f":"RAB!I119","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H120","v":0},{"$f":"RAB!I120","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H121","v":0},{"$f":"RAB!I121","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H122","v":0},{"$f":"RAB!I122","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H123","v":0},{"$f":"RAB!I123","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H124","v":0},{"$f":"RAB!I124","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H125","v":0},{"$f":"RAB!I125","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H126","v":0},{"$f":"RAB!I126","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H127","v":0},{"$f":"RAB!I127","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H128","v":0},{"$f":"RAB!I128","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H129","v":0},{"$f":"RAB!I129","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H130","v":0},{"$f":"RAB!I130","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H131","v":0},{"$f":"RAB!I131","v":0},0,null,null,0,{"$f":"IF(K$8>$F1377,0,$G1377)","v":0},0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H132","v":0},{"$f":"RAB!I132","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H133","v":0},{"$f":"RAB!I133","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H134","v":0},{"$f":"RAB!I134","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H135","v":0},{"$f":"RAB!I135","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H136","v":0},{"$f":"RAB!I136","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H137","v":0},{"$f":"RAB!I137","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H138","v":0},{"$f":"RAB!I138","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H139","v":0},{"$f":"RAB!I139","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H140","v":0},{"$f":"RAB!I140","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H141","v":0},{"$f":"RAB!I141","v":0},0,null,null,0,0,0,0,0,0]
[null,{"$f":"IF(C1388=\"Spare\",TRUE,0)","v":true},{"$f":"C1233","v":"Spare"},"$",{"$f":"RAB!H142","v":0},{"$f":"RAB!I142","v":0},{"$f":"IF($F1388=0,0,$E1388/$F1388)","v":0},null,null,{"$f":"SUM(K1388:O1388)","v":0},0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H143","v":0},{"$f":"RAB!I143","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H144","v":0},{"$f":"RAB!I144","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H145","v":0},{"$f":"RAB!I145","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H146","v":0},{"$f":"RAB!I146","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H147","v":0},{"$f":"RAB!I147","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H148","v":0},{"$f":"RAB!I148","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H149","v":0},{"$f":"RAB!I149","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H150","v":0},{"$f":"RAB!I150","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H151","v":0},{"$f":"RAB!I151","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H152","v":0},{"$f":"RAB!I152","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H153","v":0},{"$f":"RAB!I153","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H154","v":0},{"$f":"RAB!I154","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H155","v":0},{"$f":"RAB!I155","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H156","v":0},{"$f":"RAB!I156","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H157","v":0},{"$f":"RAB!I157","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H158","v":0},{"$f":"RAB!I158","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H159","v":0},{"$f":"RAB!I159","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H160","v":0},{"$f":"RAB!I160","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H161","v":0},{"$f":"RAB!I161","v":0},0,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"RAB!H162","v":0},{"$f":"RAB!I162","v":0},0,null,null,0,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K1409:O1409)","v":1099767.2564382909},{"$f":"SUM(K1259:K1408)","v":239399.07192888993},{"$f":"SUM(L1259:L1408)","v":239399.07192888993},{"$f":"SUM(M1259:M1408)","v":239093.23335269748},{"$f":"SUM(N1259:N1408)","v":190937.93961390681},{"$f":"SUM(O1259:O1408)","v":190937.93961390681}]
[]
[null,null,"Closing TAB"]
[]
[null,{"$f":"IF(C1413=\"Spare\",TRUE,0)","v":0},{"$f":"C1259","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"RAB!H13","v":946.20326664180618},{"$f":"MAX(0,K794+K948-K1104-K1259)","v":756.96261331344499},567.72195998508369,378.48130665672244,189.24065332836119,0]
[null,{"$f":"IF(C1414=\"Spare\",TRUE,0)","v":0},{"$f":"C1260","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"RAB!H14","v":0},0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!H15","v":39605.237874484243},31684.190299587393,23763.142724690544,15842.095149793695,7921.0475748968465,0]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!H16","v":144465.88121637207},92040.587477581372,41139.717894273541,0,195.85619424490824,1810.4088919169908]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!H17","v":30761.787092642211},24609.42967411377,18457.072255585328,12304.714837056887,6152.3574185284442,1.8189894035458565E-12]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!H18","v":11376.622842758925},9101.2982742071399,6825.9737056553549,4550.64913710357,2275.324568551785,0]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!H19","v":0},0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,{"$f":"RAB!H20","v":0},0,0,0,0,0]
[null,0,"50W Mercury","$",null,null,null,null,null,{"$f":"RAB!H21","v":2198.9570709676527},1759.1656567741222,1319.3742425805917,879.58282838706123,439.79141419353067,1.1368683772161603E-13]
[null,0,"80W Mercury","$",null,null,null,null,null,{"$f":"RAB!H22","v":19066.181150127581},73.563035114822469,0,0,0,0]
[null,0,"125W Mercury","$",null,null,null,null,null,{"$f":"RAB!H23","v":752.73032265419693},{"$f":"MAX(0,K804+K958-K1114-K1269)","v":602.18425812335749},451.63819359251812,301.09212906167875,150.54606453083937,0]
[null,0,"250W Mercury","$",null,null,null,null,null,{"$f":"RAB!H24","v":0},0,0,0,0,0]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,{"$f":"RAB!H25","v":334.7978773457138},267.83830187657105,200.8787264074283,133.91915093828555,66.959575469142791,2.8421709430404007E-14]
[null,0,"400 W Mercury","$",null,null,null,null,null,{"$f":"RAB!H26","v":0},0,0,0,0,0]
[null,0,"700 W Mercury","$",null,null,null,null,null,{"$f":"RAB!H27","v":0},0,0,0,0,0]
[null,0,"50W Sodium","$",null,null,null,null,null,{"$f":"RAB!H28","v":118.27893867285673},94.623150938285377,70.967363203714029,47.311575469142682,23.655787734571337,0]
[null,0,"70W Sodium","$",null,null,null,null,null,{"$f":"RAB!H29","v":4447.8767936787481},3558.3014349429986,2668.7260762072492,1779.1507174714995,889.57535873574989,2.2737367544323206E-13]
[null,0,"90W Sodium","$",null,null,null,null,null,{"$f":"RAB!H30","v":0},0,0,0,0,0]
[null,0,"100W Sodium","$",null,null,null,null,null,{"$f":"RAB!H31","v":17901.182962412262},14320.94636992981,10740.709777447359,7160.4731849649061,3580.2365924824535,9.0949470177292824E-13]
[null,0,"120W Sodium","$",null,null,null,null,null,{"$f":"RAB!H32","v":137.77412571659036},110.21930057327229,82.664475429954223,55.109650286636153,27.55482514331808,7.1054273576010019E-15]
[null,0,"150W Sodium","$",null,null,null,null,null,{"$f":"RAB!H33","v":0},{"$f":"MAX(0,K814+K968-K1124-K1279)","v":0},0,0,0,0]
[null,0,"250W Sodium","$",null,null,null,null,null,{"$f":"RAB!H34","v":0},0,0,0,0,0]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,{"$f":"RAB!H35","v":559.98938672856775},447.99150938285419,335.99363203714063,223.99575469142707,111.99787734571352,0]
[null,0,"310W Sodium","$",null,null,null,null,null,{"$f":"RAB!H36","v":0},0,0,0,0,0]
[null,0,"400 W Sodium","$",null,null,null,null,null,{"$f":"RAB!H37","v":23987.331539750157},20505.598385775142,17157.804894654448,13940.780089658245,10851.428065870436,7886.726212888565]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,{"$f":"RAB!H38","v":1745.200957032119},1396.1607656256951,1047.1205742192715,698.08038281284769,349.0401914064239,1.1368683772161603E-13]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,{"$f":"RAB!H39","v":0},0,0,0,0,0]
[null,0,"60 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!H40","v":0},0,0,0,0,0]
[null,0,"100 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!H41","v":0},0,0,0,0,0]
[null,0,"500 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!H42","v":0},0,0,0,0,0]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!H43","v":0},{"$f":"MAX(0,K824+K978-K1134-K1289)","v":0},0,0,0,0]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,{"$f":"RAB!H44","v":0},0,0,0,0,0]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!H45","v":182.17692787142121},72.959235084279101,0,0,0,0]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!H46","v":176254.73496941911},158629.2614724772,141003.78797553529,123378.31447859338,105752.84098165148,88127.367484709568]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!H47","v":34347.166640534371},30844.449976480933,27350.143189688893,23864.047179126275,20385.967557411463,16915.714539219091]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!H48","v":11804.322954417101},9443.4583635336803,7082.5937726502598,4721.7291817668392,2360.8645908834192,0]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!H49","v":26417.675690228269},23690.908121205441,20974.652898759359,18268.661146600058,15572.689880500508,12886.501868804011]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!H50","v":4411.4353814808946},3529.1483051847158,2646.861228888537,1764.5741525923581,882.28707629617918,2.2737367544323206E-13]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,{"$f":"RAB!H51","v":17.807579040273474},0,0,0,0,0]
[null,0,"600 W Sodium","$",null,null,null,null,null,{"$f":"RAB!H52","v":611.67715238491769},305.83857619245885,0,0,0,0]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,{"$f":"RAB!H53","v":85352.260496565141},{"$f":"MAX(0,K834+K988-K1144-K1299)","v":39534.034446908627},0,0,0,0]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,{"$f":"RAB!H54","v":0},0,0,0,0,0]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,{"$f":"RAB!H55","v":397858.12109429901},334387.3089848691,273845.73133038339,216164.03948463139,161274.52660741197,109111.08879532524]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,{"$f":"RAB!H56","v":476106.76715792809},412399.09044213529,350682.20481864724,290908.9789740566,233033.39741304074,177010.53404174163]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,{"$f":"RAB!H57","v":161384.786182246},101492.30756402139,47011.090264843879,0,0,0]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,{"$f":"RAB!H58","v":254199.59101579094},217284.63191421184,181791.3130938058,147685.97769630008,114935.76567828693,83508.594946898244]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I80","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I81","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I82","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I83","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I84","v":0},{"$f":"MAX(0,K844+K998-K1154-K1309)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I85","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I86","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I87","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I88","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I89","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I90","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I91","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I92","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I93","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I94","v":0},{"$f":"MAX(0,K854+K1008-K1164-K1319)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I95","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I96","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I97","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I98","v":0},0,0,0,0,0]
[null,{"$f":"IF(C1478=\"Spare\",TRUE,0)","v":true},{"$f":"C1324","v":"Spare"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!I99","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I100","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I101","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I102","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I103","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I104","v":0},{"$f":"MAX(0,K864+K1018-K1174-K1329)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I105","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I106","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I107","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I108","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I109","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I110","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I111","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I112","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I113","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I114","v":0},{"$f":"MAX(0,K874+K1028-K1184-K1339)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I115","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I116","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I117","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I118","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I119","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I120","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I121","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I122","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I123","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I124","v":0},{"$f":"MAX(0,K884+K1038-K1194-K1349)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I125","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I126","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I127","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I128","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I129","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I130","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I131","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I132","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I133","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I134","v":0},{"$f":"MAX(0,K894+K1048-K1204-K1359)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I135","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I136","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I137","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I138","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I139","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I140","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I141","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I142","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I143","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I144","v":0},{"$f":"MAX(0,K904+K1058-K1214-K1369)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I145","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I146","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I147","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I148","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I149","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I150","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I151","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I152","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I153","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I154","v":0},{"$f":"MAX(0,K914+K1068-K1224-K1379)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I155","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I156","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I157","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I158","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I159","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I160","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I161","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I162","v":0},0,0,0,0,0]
[null,{"$f":"IF(C1542=\"Spare\",TRUE,0)","v":true},{"$f":"C1388","v":"Spare"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!I163","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I164","v":0},{"$f":"MAX(0,K924+K1078-K1234-K1389)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I165","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I166","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I167","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I168","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I169","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I170","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I171","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I172","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I173","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I174","v":0},{"$f":"MAX(0,K934+K1088-K1244-K1399)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I175","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I176","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I177","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I178","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I179","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I180","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I181","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I182","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!I183","v":0},0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K1413:K1562)","v":1532942.457910165},{"$f":"SUM(L1413:L1562)","v":1177217.8850691724},{"$f":"SUM(M1413:M1562)","v":885051.75818801951},{"$f":"SUM(N1413:N1562)","v":687422.95194794517},{"$f":"SUM(O1413:O1562)","v":497256.93678150332}]
[]
[null,null,"Opex - Real"]
[]
[null,{"$f":"IF(C1567=\"Spare\",TRUE,0)","v":0},{"$f":"C1413","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"SUM(K1567:O1567)","v":251.44767005782779},{"$f":"RAB!E801","v":50.289534011565557},{"$f":"RAB!F801","v":50.289534011565557},{"$f":"RAB!G801","v":50.289534011565557},{"$f":"RAB!H801","v":50.289534011565557},{"$f":"RAB!I801","v":50.289534011565557}]
[null,{"$f":"IF(C1568=\"Spare\",TRUE,0)","v":0},{"$f":"C1414","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"SUM(K1568:O1568)","v":268.44767005782779},{"$f":"RAB!E802","v":53.689534011565556},{"$f":"RAB!F802","v":53.689534011565556},{"$f":"RAB!G802","v":53.689534011565556},{"$f":"RAB!H802","v":53.689534011565556},{"$f":"RAB!I802","v":53.689534011565556}]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,302.44767005782779,{"$f":"RAB!E803","v":60.48953401156556},{"$f":"RAB!F803","v":60.48953401156556},{"$f":"RAB!G803","v":60.48953401156556},{"$f":"RAB!H803","v":60.48953401156556},{"$f":"RAB!I803","v":60.48953401156556}]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,251.44767005782779,{"$f":"RAB!E804","v":50.289534011565557},{"$f":"RAB!F804","v":50.289534011565557},{"$f":"RAB!G804","v":50.289534011565557},{"$f":"RAB!H804","v":50.289534011565557},{"$f":"RAB!I804","v":50.289534011565557}]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,251.44767005782779,{"$f":"RAB!E805","v":50.289534011565557},{"$f":"RAB!F805","v":50.289534011565557},{"$f":"RAB!G805","v":50.289534011565557},{"$f":"RAB!H805","v":50.289534011565557},{"$f":"RAB!I805","v":50.289534011565557}]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,260.69767005782779,{"$f":"RAB!E806","v":52.139534011565559},{"$f":"RAB!F806","v":52.139534011565559},{"$f":"RAB!G806","v":52.139534011565559},{"$f":"RAB!H806","v":52.139534011565559},{"$f":"RAB!I806","v":52.139534011565559}]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,286.94767005782779,{"$f":"RAB!E807","v":57.389534011565559},{"$f":"RAB!F807","v":57.389534011565559},{"$f":"RAB!G807","v":57.389534011565559},{"$f":"RAB!H807","v":57.389534011565559},{"$f":"RAB!I807","v":57.389534011565559}]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,260.69767005782779,{"$f":"RAB!E808","v":52.139534011565559},{"$f":"RAB!F808","v":52.139534011565559},{"$f":"RAB!G808","v":52.139534011565559},{"$f":"RAB!H808","v":52.139534011565559},{"$f":"RAB!I808","v":52.139534011565559}]
[null,0,"50W Mercury","$",null,null,null,null,null,267.44767005782779,{"$f":"RAB!E809","v":53.48953401156556},{"$f":"RAB!F809","v":53.48953401156556},{"$f":"RAB!G809","v":53.48953401156556},{"$f":"RAB!H809","v":53.48953401156556},{"$f":"RAB!I809","v":53.48953401156556}]
[null,0,"80W Mercury","$",null,null,null,null,null,253.94767005782779,{"$f":"RAB!E810","v":50.789534011565557},{"$f":"RAB!F810","v":50.789534011565557},{"$f":"RAB!G810","v":50.789534011565557},{"$f":"RAB!H810","v":50.789534011565557},{"$f":"RAB!I810","v":50.789534011565557}]
[null,0,"125W Mercury","$",null,null,null,null,null,253.94767005782779,{"$f":"RAB!E811","v":50.789534011565557},{"$f":"RAB!F811","v":50.789534011565557},{"$f":"RAB!G811","v":50.789534011565557},{"$f":"RAB!H811","v":50.789534011565557},{"$f":"RAB!I811","v":50.789534011565557}]
[null,0,"250W Mercury","$",null,null,null,null,null,253.94767005782779,{"$f":"RAB!E812","v":50.789534011565557},{"$f":"RAB!F812","v":50.789534011565557},{"$f":"RAB!G812","v":50.789534011565557},{"$f":"RAB!H812","v":50.789534011565557},{"$f":"RAB!I812","v":50.789534011565557}]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,273.44767005782779,{"$f":"RAB!E813","v":54.689534011565556},{"$f":"RAB!F813","v":54.689534011565556},{"$f":"RAB!G813","v":54.689534011565556},{"$f":"RAB!H813","v":54.689534011565556},{"$f":"RAB!I813","v":54.689534011565556}]
[null,0,"400 W Mercury","$",null,null,null,null,null,253.94767005782779,{"$f":"RAB!E814","v":50.789534011565557},{"$f":"RAB!F814","v":50.789534011565557},{"$f":"RAB!G814","v":50.789534011565557},{"$f":"RAB!H814","v":50.789534011565557},{"$f":"RAB!I814","v":50.789534011565557}]
[null,0,"700 W Mercury","$",null,null,null,null,null,253.94767005782779,{"$f":"RAB!E815","v":50.789534011565557},{"$f":"RAB!F815","v":50.789534011565557},{"$f":"RAB!G815","v":50.789534011565557},{"$f":"RAB!H815","v":50.789534011565557},{"$f":"RAB!I815","v":50.789534011565557}]
[null,0,"50W Sodium","$",null,null,null,null,null,279.04767005782782,{"$f":"RAB!E816","v":55.80953401156556},{"$f":"RAB!F816","v":55.80953401156556},{"$f":"RAB!G816","v":55.80953401156556},{"$f":"RAB!H816","v":55.80953401156556},{"$f":"RAB!I816","v":55.80953401156556}]
[null,0,"70W Sodium","$",null,null,null,null,null,279.04767005782782,{"$f":"RAB!E817","v":55.80953401156556},{"$f":"RAB!F817","v":55.80953401156556},{"$f":"RAB!G817","v":55.80953401156556},{"$f":"RAB!H817","v":55.80953401156556},{"$f":"RAB!I817","v":55.80953401156556}]
[null,0,"90W Sodium","$",null,null,null,null,null,298.44767005782779,{"$f":"RAB!E818","v":59.689534011565556},{"$f":"RAB!F818","v":59.689534011565556},{"$f":"RAB!G818","v":59.689534011565556},{"$f":"RAB!H818","v":59.689534011565556},{"$f":"RAB!I818","v":59.689534011565556}]
[null,0,"100W Sodium","$",null,null,null,null,null,298.44767005782779,{"$f":"RAB!E819","v":59.689534011565556},{"$f":"RAB!F819","v":59.689534011565556},{"$f":"RAB!G819","v":59.689534011565556},{"$f":"RAB!H819","v":59.689534011565556},{"$f":"RAB!I819","v":59.689534011565556}]
[null,0,"120W Sodium","$",null,null,null,null,null,278.19767005782779,{"$f":"RAB!E820","v":55.639534011565559},{"$f":"RAB!F820","v":55.639534011565559},{"$f":"RAB!G820","v":55.639534011565559},{"$f":"RAB!H820","v":55.639534011565559},{"$f":"RAB!I820","v":55.639534011565559}]
[null,0,"150W Sodium","$",null,null,null,null,null,278.19767005782779,{"$f":"RAB!E821","v":55.639534011565559},{"$f":"RAB!F821","v":55.639534011565559},{"$f":"RAB!G821","v":55.639534011565559},{"$f":"RAB!H821","v":55.639534011565559},{"$f":"RAB!I821","v":55.639534011565559}]
[null,0,"250W Sodium","$",null,null,null,null,null,324.34767005782783,{"$f":"RAB!E822","v":64.869534011565563},{"$f":"RAB!F822","v":64.869534011565563},{"$f":"RAB!G822","v":64.869534011565563},{"$f":"RAB!H822","v":64.869534011565563},{"$f":"RAB!I822","v":64.869534011565563}]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,414.2476700578278,{"$f":"RAB!E823","v":82.849534011565567},{"$f":"RAB!F823","v":82.849534011565567},{"$f":"RAB!G823","v":82.849534011565567},{"$f":"RAB!H823","v":82.849534011565567},{"$f":"RAB!I823","v":82.849534011565567}]
[null,0,"310W Sodium","$",null,null,null,null,null,324.34767005782783,{"$f":"RAB!E824","v":64.869534011565563},{"$f":"RAB!F824","v":64.869534011565563},{"$f":"RAB!G824","v":64.869534011565563},{"$f":"RAB!H824","v":64.869534011565563},{"$f":"RAB!I824","v":64.869534011565563}]
[null,0,"400 W Sodium","$",null,null,null,null,null,288.94767005782779,{"$f":"RAB!E825","v":57.789534011565557},{"$f":"RAB!F825","v":57.789534011565557},{"$f":"RAB!G825","v":57.789534011565557},{"$f":"RAB!H825","v":57.789534011565557},{"$f":"RAB!I825","v":57.789534011565557}]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,343.44767005782779,{"$f":"RAB!E826","v":68.689534011565556},{"$f":"RAB!F826","v":68.689534011565556},{"$f":"RAB!G826","v":68.689534011565556},{"$f":"RAB!H826","v":68.689534011565556},{"$f":"RAB!I826","v":68.689534011565556}]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,452.44767005782774,{"$f":"RAB!E827","v":90.489534011565553},{"$f":"RAB!F827","v":90.489534011565553},{"$f":"RAB!G827","v":90.489534011565553},{"$f":"RAB!H827","v":90.489534011565553},{"$f":"RAB!I827","v":90.489534011565553}]
[null,0,"60 W Incandescent","$",null,null,null,null,null,344.44767005782779,{"$f":"RAB!E828","v":68.889534011565559},{"$f":"RAB!F828","v":68.889534011565559},{"$f":"RAB!G828","v":68.889534011565559},{"$f":"RAB!H828","v":68.889534011565559},{"$f":"RAB!I828","v":68.889534011565559}]
[null,0,"100 W Incandescent","$",null,null,null,null,null,344.44767005782779,{"$f":"RAB!E829","v":68.889534011565559},{"$f":"RAB!F829","v":68.889534011565559},{"$f":"RAB!G829","v":68.889534011565559},{"$f":"RAB!H829","v":68.889534011565559},{"$f":"RAB!I829","v":68.889534011565559}]
[null,0,"500 W Incandescent","$",null,null,null,null,null,344.44767005782779,{"$f":"RAB!E830","v":68.889534011565559},{"$f":"RAB!F830","v":68.889534011565559},{"$f":"RAB!G830","v":68.889534011565559},{"$f":"RAB!H830","v":68.889534011565559},{"$f":"RAB!I830","v":68.889534011565559}]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,344.44767005782779,{"$f":"RAB!E831","v":68.889534011565559},{"$f":"RAB!F831","v":68.889534011565559},{"$f":"RAB!G831","v":68.889534011565559},{"$f":"RAB!H831","v":68.889534011565559},{"$f":"RAB!I831","v":68.889534011565559}]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,344.44767005782779,{"$f":"RAB!E832","v":68.889534011565559},{"$f":"RAB!F832","v":68.889534011565559},{"$f":"RAB!G832","v":68.889534011565559},{"$f":"RAB!H832","v":68.889534011565559},{"$f":"RAB!I832","v":68.889534011565559}]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,395.09767005782777,{"$f":"RAB!E833","v":79.019534011565554},{"$f":"RAB!F833","v":79.019534011565554},{"$f":"RAB!G833","v":79.019534011565554},{"$f":"RAB!H833","v":79.019534011565554},{"$f":"RAB!I833","v":79.019534011565554}]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,344.44767005782779,{"$f":"RAB!E834","v":68.889534011565559},{"$f":"RAB!F834","v":68.889534011565559},{"$f":"RAB!G834","v":68.889534011565559},{"$f":"RAB!H834","v":68.889534011565559},{"$f":"RAB!I834","v":68.889534011565559}]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,331.34767005782777,{"$f":"RAB!E835","v":66.269534011565554},{"$f":"RAB!F835","v":66.269534011565554},{"$f":"RAB!G835","v":66.269534011565554},{"$f":"RAB!H835","v":66.269534011565554},{"$f":"RAB!I835","v":66.269534011565554}]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,428.24767005782775,{"$f":"RAB!E836","v":85.649534011565549},{"$f":"RAB!F836","v":85.649534011565549},{"$f":"RAB!G836","v":85.649534011565549},{"$f":"RAB!H836","v":85.649534011565549},{"$f":"RAB!I836","v":85.649534011565549}]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,324.44767005782779,{"$f":"RAB!E837","v":64.889534011565559},{"$f":"RAB!F837","v":64.889534011565559},{"$f":"RAB!G837","v":64.889534011565559},{"$f":"RAB!H837","v":64.889534011565559},{"$f":"RAB!I837","v":64.889534011565559}]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,414.44767005782779,{"$f":"RAB!E838","v":82.889534011565559},{"$f":"RAB!F838","v":82.889534011565559},{"$f":"RAB!G838","v":82.889534011565559},{"$f":"RAB!H838","v":82.889534011565559},{"$f":"RAB!I838","v":82.889534011565559}]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,324.44767005782779,{"$f":"RAB!E839","v":64.889534011565559},{"$f":"RAB!F839","v":64.889534011565559},{"$f":"RAB!G839","v":64.889534011565559},{"$f":"RAB!H839","v":64.889534011565559},{"$f":"RAB!I839","v":64.889534011565559}]
[null,0,"600 W Sodium","$",null,null,null,null,null,288.94767005782779,{"$f":"RAB!E840","v":57.789534011565557},{"$f":"RAB!F840","v":57.789534011565557},{"$f":"RAB!G840","v":57.789534011565557},{"$f":"RAB!H840","v":57.789534011565557},{"$f":"RAB!I840","v":57.789534011565557}]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,74.076295984994857,{"$f":"RAB!E841","v":14.815259196998973},{"$f":"RAB!F841","v":14.815259196998973},{"$f":"RAB!G841","v":14.815259196998973},{"$f":"RAB!H841","v":14.815259196998973},{"$f":"RAB!I841","v":14.815259196998973}]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,74.076295984994857,{"$f":"RAB!E842","v":14.815259196998973},{"$f":"RAB!F842","v":14.815259196998973},{"$f":"RAB!G842","v":14.815259196998973},{"$f":"RAB!H842","v":14.815259196998973},{"$f":"RAB!I842","v":14.815259196998973}]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,74.076295984994857,{"$f":"RAB!E843","v":14.815259196998973},{"$f":"RAB!F843","v":14.815259196998973},{"$f":"RAB!G843","v":14.815259196998973},{"$f":"RAB!H843","v":14.815259196998973},{"$f":"RAB!I843","v":14.815259196998973}]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,74.076295984994857,{"$f":"RAB!E844","v":14.815259196998973},{"$f":"RAB!F844","v":14.815259196998973},{"$f":"RAB!G844","v":14.815259196998973},{"$f":"RAB!H844","v":14.815259196998973},{"$f":"RAB!I844","v":14.815259196998973}]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,96.744659299688763,{"$f":"RAB!E845","v":19.348931859937753},{"$f":"RAB!F845","v":19.348931859937753},{"$f":"RAB!G845","v":19.348931859937753},{"$f":"RAB!H845","v":19.348931859937753},{"$f":"RAB!I845","v":19.348931859937753}]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,96.744659299688763,{"$f":"RAB!E846","v":19.348931859937753},{"$f":"RAB!F846","v":19.348931859937753},{"$f":"RAB!G846","v":19.348931859937753},{"$f":"RAB!H846","v":19.348931859937753},{"$f":"RAB!I846","v":19.348931859937753}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E847","v":0},{"$f":"RAB!F847","v":0},{"$f":"RAB!G847","v":0},{"$f":"RAB!H847","v":0},{"$f":"RAB!I847","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E848","v":0},{"$f":"RAB!F848","v":0},{"$f":"RAB!G848","v":0},{"$f":"RAB!H848","v":0},{"$f":"RAB!I848","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E849","v":0},{"$f":"RAB!F849","v":0},{"$f":"RAB!G849","v":0},{"$f":"RAB!H849","v":0},{"$f":"RAB!I849","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E850","v":0},{"$f":"RAB!F850","v":0},{"$f":"RAB!G850","v":0},{"$f":"RAB!H850","v":0},{"$f":"RAB!I850","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E851","v":0},{"$f":"RAB!F851","v":0},{"$f":"RAB!G851","v":0},{"$f":"RAB!H851","v":0},{"$f":"RAB!I851","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E852","v":0},{"$f":"RAB!F852","v":0},{"$f":"RAB!G852","v":0},{"$f":"RAB!H852","v":0},{"$f":"RAB!I852","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E853","v":0},{"$f":"RAB!F853","v":0},{"$f":"RAB!G853","v":0},{"$f":"RAB!H853","v":0},{"$f":"RAB!I853","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E854","v":0},{"$f":"RAB!F854","v":0},{"$f":"RAB!G854","v":0},{"$f":"RAB!H854","v":0},{"$f":"RAB!I854","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E855","v":0},{"$f":"RAB!F855","v":0},{"$f":"RAB!G855","v":0},{"$f":"RAB!H855","v":0},{"$f":"RAB!I855","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E856","v":0},{"$f":"RAB!F856","v":0},{"$f":"RAB!G856","v":0},{"$f":"RAB!H856","v":0},{"$f":"RAB!I856","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E857","v":0},{"$f":"RAB!F857","v":0},{"$f":"RAB!G857","v":0},{"$f":"RAB!H857","v":0},{"$f":"RAB!I857","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E858","v":0},{"$f":"RAB!F858","v":0},{"$f":"RAB!G858","v":0},{"$f":"RAB!H858","v":0},{"$f":"RAB!I858","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E859","v":0},{"$f":"RAB!F859","v":0},{"$f":"RAB!G859","v":0},{"$f":"RAB!H859","v":0},{"$f":"RAB!I859","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E860","v":0},{"$f":"RAB!F860","v":0},{"$f":"RAB!G860","v":0},{"$f":"RAB!H860","v":0},{"$f":"RAB!I860","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E861","v":0},{"$f":"RAB!F861","v":0},{"$f":"RAB!G861","v":0},{"$f":"RAB!H861","v":0},{"$f":"RAB!I861","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E862","v":0},{"$f":"RAB!F862","v":0},{"$f":"RAB!G862","v":0},{"$f":"RAB!H862","v":0},{"$f":"RAB!I862","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E863","v":0},{"$f":"RAB!F863","v":0},{"$f":"RAB!G863","v":0},{"$f":"RAB!H863","v":0},{"$f":"RAB!I863","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E864","v":0},{"$f":"RAB!F864","v":0},{"$f":"RAB!G864","v":0},{"$f":"RAB!H864","v":0},{"$f":"RAB!I864","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E865","v":0},{"$f":"RAB!F865","v":0},{"$f":"RAB!G865","v":0},{"$f":"RAB!H865","v":0},{"$f":"RAB!I865","v":0}]
[null,{"$f":"IF(C1632=\"Spare\",TRUE,0)","v":true},{"$f":"C1478","v":"Spare"},"$",null,null,null,null,null,{"$f":"SUM(K1632:O1632)","v":0},{"$f":"RAB!E866","v":0},{"$f":"RAB!F866","v":0},{"$f":"RAB!G866","v":0},{"$f":"RAB!H866","v":0},{"$f":"RAB!I866","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E867","v":0},{"$f":"RAB!F867","v":0},{"$f":"RAB!G867","v":0},{"$f":"RAB!H867","v":0},{"$f":"RAB!I867","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E868","v":0},{"$f":"RAB!F868","v":0},{"$f":"RAB!G868","v":0},{"$f":"RAB!H868","v":0},{"$f":"RAB!I868","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E869","v":0},{"$f":"RAB!F869","v":0},{"$f":"RAB!G869","v":0},{"$f":"RAB!H869","v":0},{"$f":"RAB!I869","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E870","v":0},{"$f":"RAB!F870","v":0},{"$f":"RAB!G870","v":0},{"$f":"RAB!H870","v":0},{"$f":"RAB!I870","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E871","v":0},{"$f":"RAB!F871","v":0},{"$f":"RAB!G871","v":0},{"$f":"RAB!H871","v":0},{"$f":"RAB!I871","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E872","v":0},{"$f":"RAB!F872","v":0},{"$f":"RAB!G872","v":0},{"$f":"RAB!H872","v":0},{"$f":"RAB!I872","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E873","v":0},{"$f":"RAB!F873","v":0},{"$f":"RAB!G873","v":0},{"$f":"RAB!H873","v":0},{"$f":"RAB!I873","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E874","v":0},{"$f":"RAB!F874","v":0},{"$f":"RAB!G874","v":0},{"$f":"RAB!H874","v":0},{"$f":"RAB!I874","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E875","v":0},{"$f":"RAB!F875","v":0},{"$f":"RAB!G875","v":0},{"$f":"RAB!H875","v":0},{"$f":"RAB!I875","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E876","v":0},{"$f":"RAB!F876","v":0},{"$f":"RAB!G876","v":0},{"$f":"RAB!H876","v":0},{"$f":"RAB!I876","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E877","v":0},{"$f":"RAB!F877","v":0},{"$f":"RAB!G877","v":0},{"$f":"RAB!H877","v":0},{"$f":"RAB!I877","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E878","v":0},{"$f":"RAB!F878","v":0},{"$f":"RAB!G878","v":0},{"$f":"RAB!H878","v":0},{"$f":"RAB!I878","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E879","v":0},{"$f":"RAB!F879","v":0},{"$f":"RAB!G879","v":0},{"$f":"RAB!H879","v":0},{"$f":"RAB!I879","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E880","v":0},{"$f":"RAB!F880","v":0},{"$f":"RAB!G880","v":0},{"$f":"RAB!H880","v":0},{"$f":"RAB!I880","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E881","v":0},{"$f":"RAB!F881","v":0},{"$f":"RAB!G881","v":0},{"$f":"RAB!H881","v":0},{"$f":"RAB!I881","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E882","v":0},{"$f":"RAB!F882","v":0},{"$f":"RAB!G882","v":0},{"$f":"RAB!H882","v":0},{"$f":"RAB!I882","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E883","v":0},{"$f":"RAB!F883","v":0},{"$f":"RAB!G883","v":0},{"$f":"RAB!H883","v":0},{"$f":"RAB!I883","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E884","v":0},{"$f":"RAB!F884","v":0},{"$f":"RAB!G884","v":0},{"$f":"RAB!H884","v":0},{"$f":"RAB!I884","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E885","v":0},{"$f":"RAB!F885","v":0},{"$f":"RAB!G885","v":0},{"$f":"RAB!H885","v":0},{"$f":"RAB!I885","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E886","v":0},{"$f":"RAB!F886","v":0},{"$f":"RAB!G886","v":0},{"$f":"RAB!H886","v":0},{"$f":"RAB!I886","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E887","v":0},{"$f":"RAB!F887","v":0},{"$f":"RAB!G887","v":0},{"$f":"RAB!H887","v":0},{"$f":"RAB!I887","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E888","v":0},{"$f":"RAB!F888","v":0},{"$f":"RAB!G888","v":0},{"$f":"RAB!H888","v":0},{"$f":"RAB!I888","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E889","v":0},{"$f":"RAB!F889","v":0},{"$f":"RAB!G889","v":0},{"$f":"RAB!H889","v":0},{"$f":"RAB!I889","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E890","v":0},{"$f":"RAB!F890","v":0},{"$f":"RAB!G890","v":0},{"$f":"RAB!H890","v":0},{"$f":"RAB!I890","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E891","v":0},{"$f":"RAB!F891","v":0},{"$f":"RAB!G891","v":0},{"$f":"RAB!H891","v":0},{"$f":"RAB!I891","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E892","v":0},{"$f":"RAB!F892","v":0},{"$f":"RAB!G892","v":0},{"$f":"RAB!H892","v":0},{"$f":"RAB!I892","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E893","v":0},{"$f":"RAB!F893","v":0},{"$f":"RAB!G893","v":0},{"$f":"RAB!H893","v":0},{"$f":"RAB!I893","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E894","v":0},{"$f":"RAB!F894","v":0},{"$f":"RAB!G894","v":0},{"$f":"RAB!H894","v":0},{"$f":"RAB!I894","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E895","v":0},{"$f":"RAB!F895","v":0},{"$f":"RAB!G895","v":0},{"$f":"RAB!H895","v":0},{"$f":"RAB!I895","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E896","v":0},{"$f":"RAB!F896","v":0},{"$f":"RAB!G896","v":0},{"$f":"RAB!H896","v":0},{"$f":"RAB!I896","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E897","v":0},{"$f":"RAB!F897","v":0},{"$f":"RAB!G897","v":0},{"$f":"RAB!H897","v":0},{"$f":"RAB!I897","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E898","v":0},{"$f":"RAB!F898","v":0},{"$f":"RAB!G898","v":0},{"$f":"RAB!H898","v":0},{"$f":"RAB!I898","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E899","v":0},{"$f":"RAB!F899","v":0},{"$f":"RAB!G899","v":0},{"$f":"RAB!H899","v":0},{"$f":"RAB!I899","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E900","v":0},{"$f":"RAB!F900","v":0},{"$f":"RAB!G900","v":0},{"$f":"RAB!H900","v":0},{"$f":"RAB!I900","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E901","v":0},{"$f":"RAB!F901","v":0},{"$f":"RAB!G901","v":0},{"$f":"RAB!H901","v":0},{"$f":"RAB!I901","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E902","v":0},{"$f":"RAB!F902","v":0},{"$f":"RAB!G902","v":0},{"$f":"RAB!H902","v":0},{"$f":"RAB!I902","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E903","v":0},{"$f":"RAB!F903","v":0},{"$f":"RAB!G903","v":0},{"$f":"RAB!H903","v":0},{"$f":"RAB!I903","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E904","v":0},{"$f":"RAB!F904","v":0},{"$f":"RAB!G904","v":0},{"$f":"RAB!H904","v":0},{"$f":"RAB!I904","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E905","v":0},{"$f":"RAB!F905","v":0},{"$f":"RAB!G905","v":0},{"$f":"RAB!H905","v":0},{"$f":"RAB!I905","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E906","v":0},{"$f":"RAB!F906","v":0},{"$f":"RAB!G906","v":0},{"$f":"RAB!H906","v":0},{"$f":"RAB!I906","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E907","v":0},{"$f":"RAB!F907","v":0},{"$f":"RAB!G907","v":0},{"$f":"RAB!H907","v":0},{"$f":"RAB!I907","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E908","v":0},{"$f":"RAB!F908","v":0},{"$f":"RAB!G908","v":0},{"$f":"RAB!H908","v":0},{"$f":"RAB!I908","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E909","v":0},{"$f":"RAB!F909","v":0},{"$f":"RAB!G909","v":0},{"$f":"RAB!H909","v":0},{"$f":"RAB!I909","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E910","v":0},{"$f":"RAB!F910","v":0},{"$f":"RAB!G910","v":0},{"$f":"RAB!H910","v":0},{"$f":"RAB!I910","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E911","v":0},{"$f":"RAB!F911","v":0},{"$f":"RAB!G911","v":0},{"$f":"RAB!H911","v":0},{"$f":"RAB!I911","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E912","v":0},{"$f":"RAB!F912","v":0},{"$f":"RAB!G912","v":0},{"$f":"RAB!H912","v":0},{"$f":"RAB!I912","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E913","v":0},{"$f":"RAB!F913","v":0},{"$f":"RAB!G913","v":0},{"$f":"RAB!H913","v":0},{"$f":"RAB!I913","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E914","v":0},{"$f":"RAB!F914","v":0},{"$f":"RAB!G914","v":0},{"$f":"RAB!H914","v":0},{"$f":"RAB!I914","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E915","v":0},{"$f":"RAB!F915","v":0},{"$f":"RAB!G915","v":0},{"$f":"RAB!H915","v":0},{"$f":"RAB!I915","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E916","v":0},{"$f":"RAB!F916","v":0},{"$f":"RAB!G916","v":0},{"$f":"RAB!H916","v":0},{"$f":"RAB!I916","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E917","v":0},{"$f":"RAB!F917","v":0},{"$f":"RAB!G917","v":0},{"$f":"RAB!H917","v":0},{"$f":"RAB!I917","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E918","v":0},{"$f":"RAB!F918","v":0},{"$f":"RAB!G918","v":0},{"$f":"RAB!H918","v":0},{"$f":"RAB!I918","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E919","v":0},{"$f":"RAB!F919","v":0},{"$f":"RAB!G919","v":0},{"$f":"RAB!H919","v":0},{"$f":"RAB!I919","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E920","v":0},{"$f":"RAB!F920","v":0},{"$f":"RAB!G920","v":0},{"$f":"RAB!H920","v":0},{"$f":"RAB!I920","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E921","v":0},{"$f":"RAB!F921","v":0},{"$f":"RAB!G921","v":0},{"$f":"RAB!H921","v":0},{"$f":"RAB!I921","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E922","v":0},{"$f":"RAB!F922","v":0},{"$f":"RAB!G922","v":0},{"$f":"RAB!H922","v":0},{"$f":"RAB!I922","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E923","v":0},{"$f":"RAB!F923","v":0},{"$f":"RAB!G923","v":0},{"$f":"RAB!H923","v":0},{"$f":"RAB!I923","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E924","v":0},{"$f":"RAB!F924","v":0},{"$f":"RAB!G924","v":0},{"$f":"RAB!H924","v":0},{"$f":"RAB!I924","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E925","v":0},{"$f":"RAB!F925","v":0},{"$f":"RAB!G925","v":0},{"$f":"RAB!H925","v":0},{"$f":"RAB!I925","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E926","v":0},{"$f":"RAB!F926","v":0},{"$f":"RAB!G926","v":0},{"$f":"RAB!H926","v":0},{"$f":"RAB!I926","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E927","v":0},{"$f":"RAB!F927","v":0},{"$f":"RAB!G927","v":0},{"$f":"RAB!H927","v":0},{"$f":"RAB!I927","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E928","v":0},{"$f":"RAB!F928","v":0},{"$f":"RAB!G928","v":0},{"$f":"RAB!H928","v":0},{"$f":"RAB!I928","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E929","v":0},{"$f":"RAB!F929","v":0},{"$f":"RAB!G929","v":0},{"$f":"RAB!H929","v":0},{"$f":"RAB!I929","v":0}]
[null,{"$f":"IF(C1696=\"Spare\",TRUE,0)","v":true},{"$f":"C1542","v":"Spare"},"$",null,null,null,null,null,{"$f":"SUM(K1696:O1696)","v":0},{"$f":"RAB!E930","v":0},{"$f":"RAB!F930","v":0},{"$f":"RAB!G930","v":0},{"$f":"RAB!H930","v":0},{"$f":"RAB!I930","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E931","v":0},{"$f":"RAB!F931","v":0},{"$f":"RAB!G931","v":0},{"$f":"RAB!H931","v":0},{"$f":"RAB!I931","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E932","v":0},{"$f":"RAB!F932","v":0},{"$f":"RAB!G932","v":0},{"$f":"RAB!H932","v":0},{"$f":"RAB!I932","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E933","v":0},{"$f":"RAB!F933","v":0},{"$f":"RAB!G933","v":0},{"$f":"RAB!H933","v":0},{"$f":"RAB!I933","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E934","v":0},{"$f":"RAB!F934","v":0},{"$f":"RAB!G934","v":0},{"$f":"RAB!H934","v":0},{"$f":"RAB!I934","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E935","v":0},{"$f":"RAB!F935","v":0},{"$f":"RAB!G935","v":0},{"$f":"RAB!H935","v":0},{"$f":"RAB!I935","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E936","v":0},{"$f":"RAB!F936","v":0},{"$f":"RAB!G936","v":0},{"$f":"RAB!H936","v":0},{"$f":"RAB!I936","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E937","v":0},{"$f":"RAB!F937","v":0},{"$f":"RAB!G937","v":0},{"$f":"RAB!H937","v":0},{"$f":"RAB!I937","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E938","v":0},{"$f":"RAB!F938","v":0},{"$f":"RAB!G938","v":0},{"$f":"RAB!H938","v":0},{"$f":"RAB!I938","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E939","v":0},{"$f":"RAB!F939","v":0},{"$f":"RAB!G939","v":0},{"$f":"RAB!H939","v":0},{"$f":"RAB!I939","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E940","v":0},{"$f":"RAB!F940","v":0},{"$f":"RAB!G940","v":0},{"$f":"RAB!H940","v":0},{"$f":"RAB!I940","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E941","v":0},{"$f":"RAB!F941","v":0},{"$f":"RAB!G941","v":0},{"$f":"RAB!H941","v":0},{"$f":"RAB!I941","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E942","v":0},{"$f":"RAB!F942","v":0},{"$f":"RAB!G942","v":0},{"$f":"RAB!H942","v":0},{"$f":"RAB!I942","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E943","v":0},{"$f":"RAB!F943","v":0},{"$f":"RAB!G943","v":0},{"$f":"RAB!H943","v":0},{"$f":"RAB!I943","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E944","v":0},{"$f":"RAB!F944","v":0},{"$f":"RAB!G944","v":0},{"$f":"RAB!H944","v":0},{"$f":"RAB!I944","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E945","v":0},{"$f":"RAB!F945","v":0},{"$f":"RAB!G945","v":0},{"$f":"RAB!H945","v":0},{"$f":"RAB!I945","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E946","v":0},{"$f":"RAB!F946","v":0},{"$f":"RAB!G946","v":0},{"$f":"RAB!H946","v":0},{"$f":"RAB!I946","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E947","v":0},{"$f":"RAB!F947","v":0},{"$f":"RAB!G947","v":0},{"$f":"RAB!H947","v":0},{"$f":"RAB!I947","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E948","v":0},{"$f":"RAB!F948","v":0},{"$f":"RAB!G948","v":0},{"$f":"RAB!H948","v":0},{"$f":"RAB!I948","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E949","v":0},{"$f":"RAB!F949","v":0},{"$f":"RAB!G949","v":0},{"$f":"RAB!H949","v":0},{"$f":"RAB!I949","v":0}]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"RAB!E950","v":0},{"$f":"RAB!F950","v":0},{"$f":"RAB!G950","v":0},{"$f":"RAB!H950","v":0},{"$f":"RAB!I950","v":0}]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K1717:O1717)","v":12866.851304852464},{"$f":"SUM(K1567:K1716)","v":2573.3702609704928},{"$f":"SUM(L1567:L1716)","v":2573.3702609704928},{"$f":"SUM(M1567:M1716)","v":2573.3702609704928},{"$f":"SUM(N1567:N1716)","v":2573.3702609704928},{"$f":"SUM(O1567:O1716)","v":2573.3702609704928}]
[]
[null,null,"Revenue Building Blocks"]
[]
[null,null,"Live asset number","#",{"$f":"Output!E2","v":1}]
[null,null,"Live asset name","#",{"$f":"INDEX(List_RABAssets,E1721)","v":"1 x 20 W Fluorescent"}]
[]
[null,null,"Return on Asset"]
[]
[null,null,"Opening RAB","$",null,null,null,null,null,null,{"$f":"INDEX(K$19:K$168,$E$1721)","v":997.88629843417982},{"$f":"INDEX(L$19:L$168,$E$1721)","v":898.09766859076183},{"$f":"INDEX(M$19:M$168,$E$1721)","v":798.30903874734383},{"$f":"INDEX(N$19:N$168,$E$1721)","v":698.52040890392584},{"$f":"INDEX(O$19:O$168,$E$1721)","v":598.73177906050785}]
[]
[null,null,"Leverage"]
[null,null,"Debt","%",null,null,null,null,null,null,{"$f":"Global!F47","v":0.6},{"$f":"Global!G47","v":0.6},{"$f":"Global!H47","v":0.6},{"$f":"Global!I47","v":0.6},{"$f":"Global!J47","v":0.6}]
[null,null,"Equity","%",null,null,null,null,null,null,{"$f":"Global!F48","v":0.4},{"$f":"Global!G48","v":0.4},{"$f":"Global!H48","v":0.4},{"$f":"Global!I48","v":0.4},{"$f":"Global!J48","v":0.4}]
[]
[null,null,"Debt","$",null,null,null,null,null,null,{"$f":"K$1726*K1729","v":598.73177906050785},538.85860115445712,478.98542324840628,419.11224534235549,359.23906743630471]
[null,null,"Equity","$",null,null,null,null,null,null,399.15451937367197,359.23906743630477,319.32361549893756,279.40816356157035,239.49271162420314]
[]
[null,null,"Return on Asset"]
[null,null,{"$f":"Global!C28","v":"Nominal pre-tax cost of debt"},"%",null,null,null,null,null,null,{"$f":"Global!F28","v":5.6844268968322821E-2},{"$f":"Global!G28","v":5.6844268968322821E-2},{"$f":"Global!H28","v":5.6844268968322821E-2},{"$f":"Global!I28","v":5.6844268968322821E-2},{"$f":"Global!J28","v":5.6844268968322821E-2}]
[null,null,{"$f":"Global!C38","v":"Nominal post-tax cost of equity"},"%",null,null,null,null,null,null,{"$f":"Global!F38","v":5.7981013399309507E-2},{"$f":"Global!G38","v":5.7981013399309507E-2},{"$f":"Global!H38","v":5.7981013399309507E-2},{"$f":"Global!I38","v":5.7981013399309507E-2},{"$f":"Global!J38","v":5.7981013399309507E-2}]
[]
[null,null,"Debt","$",null,null,null,null,null,{"$f":"SUM(K1739:O1739)","v":136.13788115519176},{"$f":"K1732*K1736","v":34.034470288797941},30.631023259918152,27.227576231038352,23.824129202158559,20.420682173278767]
[null,null,"Equity","$",null,null,null,null,null,{"$f":"SUM(K1740:O1740)","v":92.573534144799268},23.143383536199821,20.829045182579836,18.514706828959856,16.200368475339872,13.886030121719889]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K1741:O1741)","v":228.71141529999105},{"$f":"SUM(K1739:K1740)","v":57.177853824997761},{"$f":"SUM(L1739:L1740)","v":51.460068442497985},{"$f":"SUM(M1739:M1740)","v":45.742283059998208},{"$f":"SUM(N1739:N1740)","v":40.024497677498431},{"$f":"SUM(O1739:O1740)","v":34.306712294998654}]
[]
[null,null,"Regulatory Depreciation"]
[]
[null,null,"Opening RAB","$",null,null,null,null,null,null,{"$f":"INDEX(K$19:K$168,$E$1721)","v":997.88629843417982},{"$f":"INDEX(L$19:L$168,$E$1721)","v":898.09766859076183},{"$f":"INDEX(M$19:M$168,$E$1721)","v":798.30903874734383},{"$f":"INDEX(N$19:N$168,$E$1721)","v":698.52040890392584},{"$f":"INDEX(O$19:O$168,$E$1721)","v":598.73177906050785}]
[null,null,"Indexation on RAB","$",null,null,null,null,null,{"$f":"SUM(K1746:O1746)","v":96.789967847164434},{"$f":"K1745*K11","v":24.197491961791105},{"$f":"L1745*L11","v":21.777742765611993},{"$f":"M1745*M11","v":19.357993569432882},{"$f":"N1745*N11","v":16.938244373253774},{"$f":"O1745*O11","v":14.518495177074662}]
[]
[null,null,"Depreciation","$",null,null,null,null,null,{"$f":"SUM(K1748:O1748)","v":498.94314921708991},{"$f":"INDEX(K$329:K$478,$E$1721)+INDEX(K$484:K$633,$E$1721)","v":99.788629843417979},{"$f":"INDEX(L$329:L$478,$E$1721)+INDEX(L$484:L$633,$E$1721)","v":99.788629843417979},{"$f":"INDEX(M$329:M$478,$E$1721)+INDEX(M$484:M$633,$E$1721)","v":99.788629843417979},{"$f":"INDEX(N$329:N$478,$E$1721)+INDEX(N$484:N$633,$E$1721)","v":99.788629843417979},{"$f":"INDEX(O$329:O$478,$E$1721)+INDEX(O$484:O$633,$E$1721)","v":99.788629843417979}]
[null,null,"Less: Indexation","$",null,null,null,null,null,{"$f":"SUM(K1749:O1749)","v":-96.789967847164434},{"$f":"-K1746","v":-24.197491961791105},{"$f":"-L1746","v":-21.777742765611993},{"$f":"-M1746","v":-19.357993569432882},{"$f":"-N1746","v":-16.938244373253774},{"$f":"-O1746","v":-14.518495177074662}]
[null,null,"Regulated depreciation","$",null,null,null,null,null,{"$f":"SUM(K1750:O1750)","v":402.15318136992551},{"$f":"SUM(K1748:K1749)","v":75.591137881626878},{"$f":"SUM(L1748:L1749)","v":78.01088707780599},{"$f":"SUM(M1748:M1749)","v":80.430636273985101},{"$f":"SUM(N1748:N1749)","v":82.850385470164213},{"$f":"SUM(O1748:O1749)","v":85.270134666343324}]
[]
[null,null,"Net Tax Payable"]
[]
[null,null,{"$f":"C1778","v":"Regulated revenue requirement before tax"},"$",null,null,null,null,null,{"$f":"SUM(K1754:O1754)","v":60223.962400375101},{"$f":"K1782","v":12051.388552447663},{"$f":"L1782","v":12048.090516261342},{"$f":"M1782","v":12044.792480075021},{"$f":"N1782","v":12041.4944438887},{"$f":"O1782","v":12038.196407702379}]
[]
[null,null,"Tax Expenses"]
[null,null,"Opex","$",null,null,null,null,null,{"$f":"SUM(K1757:O1757)","v":59593.097803705183},{"$f":"INDEX(K$1567:K$1716,$E$1721)*K1793","v":11918.619560741037},{"$f":"INDEX(L$1567:L$1716,$E$1721)*L1793","v":11918.619560741037},{"$f":"INDEX(M$1567:M$1716,$E$1721)*M1793","v":11918.619560741037},{"$f":"INDEX(N$1567:N$1716,$E$1721)*N1793","v":11918.619560741037},{"$f":"INDEX(O$1567:O$1716,$E$1721)*O1793","v":11918.619560741037}]
[null,null,"Tax depreciation","$",null,null,null,null,null,{"$f":"SUM(K1758:O1758)","v":946.20326664180629},{"$f":"INDEX(K$1104:K$1253,$E$1721)+INDEX(K$1259:K$1408,$E$1721)","v":189.24065332836125},{"$f":"INDEX(L$1104:L$1253,$E$1721)+INDEX(L$1259:L$1408,$E$1721)","v":189.24065332836125},{"$f":"INDEX(M$1104:M$1253,$E$1721)+INDEX(M$1259:M$1408,$E$1721)","v":189.24065332836125},{"$f":"INDEX(N$1104:N$1253,$E$1721)+INDEX(N$1259:N$1408,$E$1721)","v":189.24065332836125},{"$f":"INDEX(O$1104:O$1253,$E$1721)+INDEX(O$1259:O$1408,$E$1721)","v":189.24065332836125}]
[null,null,"Interest","$",null,null,null,null,null,{"$f":"SUM(K1759:O1759)","v":136.13788115519176},{"$f":"K1739","v":34.034470288797941},{"$f":"L1739","v":30.631023259918152},{"$f":"M1739","v":27.227576231038352},{"$f":"N1739","v":23.824129202158559},{"$f":"O1739","v":20.420682173278767}]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K1760:O1760)","v":60675.43895150219},{"$f":"SUM(K1757:K1759)","v":12141.894684358196},{"$f":"SUM(L1757:L1759)","v":12138.491237329317},{"$f":"SUM(M1757:M1759)","v":12135.087790300437},{"$f":"SUM(N1757:N1759)","v":12131.684343271558},{"$f":"SUM(O1757:O1759)","v":12128.280896242677}]
[]
[null,null,"Gross taxable income","$",null,null,null,null,null,{"$f":"SUM(K1762:O1762)","v":-451.47655112708162},{"$f":"K1754-K1760","v":-90.506131910533441},{"$f":"L1754-L1760","v":-90.40072106797561},{"$f":"M1754-M1760","v":-90.29531022541596},{"$f":"N1754-N1760","v":-90.18989938285813},{"$f":"O1754-O1760","v":-90.08448854029848}]
[null,null,"Less: Tax losses","$",null,null,null,null,null,{"$f":"SUM(K1763:O1763)","v":0},{"$f":"-MIN(MAX(K1762,0),K1771)","v":0},{"$f":"-MIN(MAX(L1762,0),L1771)","v":0},{"$f":"-MIN(MAX(M1762,0),M1771)","v":0},{"$f":"-MIN(MAX(N1762,0),N1771)","v":0},{"$f":"-MIN(MAX(O1762,0),O1771)","v":0}]
[null,null,"Net taxable Income","$",null,null,null,null,null,{"$f":"SUM(K1764:O1764)","v":-451.47655112708162},{"$f":"SUM(K1762:K1763)","v":-90.506131910533441},{"$f":"SUM(L1762:L1763)","v":-90.40072106797561},{"$f":"SUM(M1762:M1763)","v":-90.29531022541596},{"$f":"SUM(N1762:N1763)","v":-90.18989938285813},{"$f":"SUM(O1762:O1763)","v":-90.08448854029848}]
[null,null,null,null,"Tax rate"]
[null,null,"Tax payable","$",{"$f":"Global!F109","v":0.3},null,null,null,null,{"$f":"SUM(K1766:O1766)","v":-135.44296533812448},{"$f":"K1764*$E1766","v":-27.151839573160032},{"$f":"L1764*$E1766","v":-27.120216320392682},{"$f":"M1764*$E1766","v":-27.088593067624789},{"$f":"N1764*$E1766","v":-27.056969814857439},{"$f":"O1764*$E1766","v":-27.025346562089542}]
[null,null,null,null,"Franking rate"]
[null,null,"Intermediate tax calculation","$",{"$f":"Global!$F$110","v":0.58499999999999996},null,null,null,null,{"$f":"SUM(K1768:O1768)","v":-154.70355835308337},{"$f":"K1766/(1-(1-$E1768)*$E1766)","v":-31.012952110976624},{"$f":"L1766/(1-(1-$E1768)*$E1766)","v":-30.976831890796898},{"$f":"M1766/(1-(1-$E1768)*$E1766)","v":-30.940711670616551},{"$f":"N1766/(1-(1-$E1768)*$E1766)","v":-30.904591450436826},{"$f":"O1766/(1-(1-$E1768)*$E1766)","v":-30.868471230256475}]
[]
[null,null,"Tax Losses"]
[null,null,"Opening balance","$",null,null,null,null,null,null,{"$f":"J1774","v":0},{"$f":"K1774","v":90.506131910533441},{"$f":"L1774","v":180.90685297850905},{"$f":"M1774","v":271.20216320392501},{"$f":"N1774","v":361.39206258678314}]
[null,null,"Generated","$",null,null,null,null,null,{"$f":"SUM(K1772:O1772)","v":451.47655112708162},{"$f":"-MIN(K1762,0)","v":90.506131910533441},{"$f":"-MIN(L1762,0)","v":90.40072106797561},{"$f":"-MIN(M1762,0)","v":90.29531022541596},{"$f":"-MIN(N1762,0)","v":90.18989938285813},{"$f":"-MIN(O1762,0)","v":90.08448854029848}]
[null,null,"Utilised","$",null,null,null,null,null,{"$f":"SUM(K1773:O1773)","v":0},{"$f":"K1763","v":0},{"$f":"L1763","v":0},{"$f":"M1763","v":0},{"$f":"N1763","v":0},{"$f":"O1763","v":0}]
[null,null,"Closing balance","$",null,null,null,null,null,null,{"$f":"SUM(K1771:K1773)","v":90.506131910533441},{"$f":"SUM(L1771:L1773)","v":180.90685297850905},{"$f":"SUM(M1771:M1773)","v":271.20216320392501},{"$f":"SUM(N1771:N1773)","v":361.39206258678314},{"$f":"SUM(O1771:O1773)","v":451.47655112708162}]
[]
[null,null,"Regulated Revenue Requirement"]
[]
[null,null,"Regulated revenue requirement before tax"]
[null,null,"Return on Assets","$",null,null,null,null,null,{"$f":"SUM(K1779:O1779)","v":228.71141529999105},{"$f":"K1741","v":57.177853824997761},{"$f":"L1741","v":51.460068442497985},{"$f":"M1741","v":45.742283059998208},{"$f":"N1741","v":40.024497677498431},{"$f":"O1741","v":34.306712294998654}]
[null,null,"Regulated Depreciation","$",null,null,null,null,null,{"$f":"SUM(K1780:O1780)","v":402.15318136992551},{"$f":"K1750","v":75.591137881626878},{"$f":"L1750","v":78.01088707780599},{"$f":"M1750","v":80.430636273985101},{"$f":"N1750","v":82.850385470164213},{"$f":"O1750","v":85.270134666343324}]
[null,null,"Opex","$",null,null,null,null,null,{"$f":"SUM(K1781:O1781)","v":59593.097803705183},{"$f":"INDEX(K$1567:K$1716,$E$1721)*K1793","v":11918.619560741037},{"$f":"INDEX(L$1567:L$1716,$E$1721)*L1793","v":11918.619560741037},{"$f":"INDEX(M$1567:M$1716,$E$1721)*M1793","v":11918.619560741037},{"$f":"INDEX(N$1567:N$1716,$E$1721)*N1793","v":11918.619560741037},{"$f":"INDEX(O$1567:O$1716,$E$1721)*O1793","v":11918.619560741037}]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K1782:O1782)","v":60223.962400375101},{"$f":"SUM(K1779:K1781)","v":12051.388552447663},{"$f":"SUM(L1779:L1781)","v":12048.090516261342},{"$f":"SUM(M1779:M1781)","v":12044.792480075021},{"$f":"SUM(N1779:N1781)","v":12041.4944438887},{"$f":"SUM(O1779:O1781)","v":12038.196407702379}]
[]
[null,null,"Tax"]
[null,null,{"$f":"C1768","v":"Intermediate tax calculation"},"$","Franking rate",null,null,null,null,{"$f":"SUM(K1785:O1785)","v":154.70355835308337},{"$f":"-K1768","v":31.012952110976624},{"$f":"-L1768","v":30.976831890796898},{"$f":"-M1768","v":30.940711670616551},{"$f":"-N1768","v":30.904591450436826},{"$f":"-O1768","v":30.868471230256475}]
[null,null,"Less: Value of franking credits","$",{"$f":"Global!$F$110","v":0.58499999999999996},null,null,null,null,{"$f":"SUM(K1786:O1786)","v":-90.501581636553766},{"$f":"-K1785*$E1786","v":-18.142576984921323},{"$f":"-L1785*$E1786","v":-18.121446656116184},{"$f":"-M1785*$E1786","v":-18.100316327310683},{"$f":"-N1785*$E1786","v":-18.07918599850554},{"$f":"-O1785*$E1786","v":-18.058055669700035}]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(K1787:O1787)","v":64.2019767165296},{"$f":"SUM(K1785:K1786)","v":12.870375126055301},{"$f":"SUM(L1785:L1786)","v":12.855385234680714},{"$f":"SUM(M1785:M1786)","v":12.840395343305868},{"$f":"SUM(N1785:N1786)","v":12.825405451931285},{"$f":"SUM(O1785:O1786)","v":12.810415560556439}]
[]
[null,null,"Tariff"]
[null,null,"Post-tax regulated revenue requirement ","$",null,null,null,null,null,{"$f":"SUM(K1790:O1790)","v":60288.164377091634},{"$f":"K1782+K1787","v":12064.258927573717},{"$f":"L1782+L1787","v":12060.945901496023},{"$f":"M1782+M1787","v":12057.632875418327},{"$f":"N1782+N1787","v":12054.319849340631},{"$f":"O1782+O1787","v":12051.006823262935}]
[null,null,"Opex","$",null,null,null,null,null,{"$f":"SUM(K1791:O1791)","v":59593.097803705183},{"$f":"K1781","v":11918.619560741037},{"$f":"L1781","v":11918.619560741037},{"$f":"M1781","v":11918.619560741037},{"$f":"N1781","v":11918.619560741037},{"$f":"O1781","v":11918.619560741037}]
[]
[null,null,"Inventory","#",null,null,null,null,null,{"$f":"SUM(K1793:O1793)","v":1185},{"$f":"INDEX(RAB!$L$13:$L$162,$E$1721,0)","v":237},{"$f":"INDEX(RAB!$L$13:$L$162,$E$1721,0)","v":237},{"$f":"INDEX(RAB!$L$13:$L$162,$E$1721,0)","v":237},{"$f":"INDEX(RAB!$L$13:$L$162,$E$1721,0)","v":237},{"$f":"INDEX(RAB!$L$13:$L$162,$E$1721,0)","v":237}]
[]
[null,null,"Unit tariff"]
[null,null,{"$f":"C1790","v":"Post-tax regulated revenue requirement "},"$",null,null,null,null,null,{"$f":"SUM(K1796:O1796)","v":254.38044040966932},{"$f":"IF(K$1793=0,0,K1790/K$1793)","v":50.904046107905977},{"$f":"IF(L$1793=0,0,L1790/L$1793)","v":50.890067094919928},50.876088081933865,50.862109068947809,50.848130055961747]
[null,null,{"$f":"C1791","v":"Opex"},"$",null,null,null,null,null,{"$f":"SUM(K1797:O1797)","v":251.44767005782779},{"$f":"IF(K$1793=0,0,K1791/K$1793)","v":50.289534011565557},50.289534011565557,50.289534011565557,50.289534011565557,50.289534011565557]

{"sheet":"TC3","index":10,"n_rows":484,"n_cols":15,"rows_kept":484,"cut":false,"hidden":false,"merged":[]}
[null,null,"Tariff Charge 3"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"REG_Timing!K4","v":2020},{"$f":"REG_Timing!L4","v":2021},{"$f":"REG_Timing!M4","v":2022},{"$f":"REG_Timing!N4","v":2023},{"$f":"REG_Timing!O4","v":2024}]
[]
[null,null,"Timing"]
[]
[null,null,"Year","#",null,null,null,null,null,null,{"$f":"REG_Timing!K8","v":1},{"$f":"REG_Timing!L8","v":2},{"$f":"REG_Timing!M8","v":3},{"$f":"REG_Timing!N8","v":4},{"$f":"REG_Timing!O8","v":5}]
[]
[null,null,{"$f":"Global!C87","v":"Pre-tax real WACC"},"%",null,null,null,null,null,null,{"$f":"Global!F87","v":3.4995363021419479E-2},{"$f":"Global!G87","v":3.4995363021419479E-2},{"$f":"Global!H87","v":3.4995363021419479E-2},{"$f":"Global!I87","v":3.4995363021419479E-2},{"$f":"Global!J87","v":3.4995363021419479E-2}]
[]
[null,null,"Capex"]
[]
[null,null,"Capital"]
[]
[null,null,"Adjustment for volume growth","%",{"$f":"Annuity!$E$13","v":0}]
[null,null,"Real escalation index","%",{"$f":"Annuity!$E$18","v":"Real capex"},null,null,null,null,null,{"$f":"INDEX(REG_Timing!K23:K27,MATCH($E17,List_Escalation,0))","v":1},{"$f":"INDEX(REG_Timing!L23:L27,MATCH($E17,List_Escalation,0))","v":1},{"$f":"INDEX(REG_Timing!M23:M27,MATCH($E17,List_Escalation,0))","v":1},{"$f":"INDEX(REG_Timing!N23:N27,MATCH($E17,List_Escalation,0))","v":1},{"$f":"INDEX(REG_Timing!O23:O27,MATCH($E17,List_Escalation,0))","v":1}]
[]
[null,null,null,null,"Asset Value","Useful life"]
[null,{"$f":"IF(C20=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C24","v":"2x14W Energy Efficient Fluro - STD"},"$ / Component",null,{"$f":"Annuity!E24","v":20}]
[null,{"$f":"IF(C21=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C25","v":"2x24W Energy Efficient Fluro - STD"},"$ / Component",null,{"$f":"Annuity!E25","v":20}]
[null,0,{"$f":"Annuity!C26","v":"1x42W Compact Fluorescent - STD"},"$ / Component",null,{"$f":"Annuity!E26","v":20}]
[null,0,{"$f":"Annuity!C27","v":"50W Mercury - STANDARD"},"$ / Component",null,{"$f":"Annuity!E27","v":20}]
[null,0,{"$f":"Annuity!C28","v":"80W Mercury - STANDARD"},"$ / Component",null,{"$f":"Annuity!E28","v":20}]
[null,0,{"$f":"Annuity!C29","v":"70W Sodium - STANDARD"},"$ / Component",null,{"$f":"Annuity!E29","v":20}]
[null,0,{"$f":"Annuity!C30","v":"100W Sodium - STANDARD"},"$ / Component",null,{"$f":"Annuity!E30","v":20}]
[null,0,{"$f":"Annuity!C31","v":"100W Metal Halide - STANDARD"},"$ / Component",null,{"$f":"Annuity!E31","v":20}]
[null,0,{"$f":"Annuity!C32","v":"25W LED"},"$ / Component",null,{"$f":"Annuity!E32","v":16}]
[null,0,{"$f":"Annuity!C33","v":"Suburban 70W HPS c/w D2 PECB - STD"},"$ / Component",null,{"$f":"Annuity!E33","v":20}]
[null,0,{"$f":"Annuity!C34","v":"150W Sodium - STANDARD"},"$ / Component",null,{"$f":"Annuity!E34","v":20}]
[null,0,{"$f":"Annuity!C35","v":"150W Metal Halide - STANDARD"},"$ / Component",null,{"$f":"Annuity!E35","v":20}]
[null,0,{"$f":"Annuity!C36","v":"250W Sodium - STANDARD"},"$ / Component",null,{"$f":"Annuity!E36","v":20}]
[null,0,{"$f":"Annuity!C37","v":"250W Metal Halide - STANDARD"},"$ / Component",null,{"$f":"Annuity!E37","v":20}]
[null,0,{"$f":"Annuity!C38","v":"400W Sodium - STANDARD"},"$ / Component",null,{"$f":"Annuity!E38","v":20}]
[null,0,{"$f":"Annuity!C39","v":"80W Mercury - AEROSCREEN"},"$ / Component",null,{"$f":"Annuity!E39","v":20}]
[null,0,{"$f":"Annuity!C40","v":"Urban A/Screen 42W CFL c/w D2 PECB"},"$ / Component",null,{"$f":"Annuity!E40","v":20}]
[null,0,{"$f":"Annuity!C41","v":"150W Sodium - AEROSCREEN"},"$ / Component",null,{"$f":"Annuity!E41","v":20}]
[null,0,{"$f":"Annuity!C42","v":"150W Metal Halide - AEROSCREEN"},"$ / Component",null,{"$f":"Annuity!E42","v":20}]
[null,0,{"$f":"Annuity!C43","v":"250W Sodium (w/o PECB) - AEROSCREEN"},"$ / Component",null,{"$f":"Annuity!E43","v":20}]
[null,0,{"$f":"Annuity!C44","v":"250W Metal Halide - AEROSCREEN"},"$ / Component",null,{"$f":"Annuity!E44","v":20}]
[null,0,{"$f":"Annuity!C45","v":"400W Sodium - AEROSCREEN"},"$ / Component",null,{"$f":"Annuity!E45","v":20}]
[null,0,{"$f":"Annuity!C46","v":"400W Metal Halide - AEROSCREEN"},"$ / Component",null,{"$f":"Annuity!E46","v":20}]
[null,0,{"$f":"Annuity!C47","v":"Roadster A/Screen 100W HPS c/w PECB"},"$ / Component",null,{"$f":"Annuity!E47","v":20}]
[null,0,{"$f":"Annuity!C48","v":"80W Mercury - POST TOP"},"$ / Component",null,{"$f":"Annuity!E48","v":20}]
[null,0,{"$f":"Annuity!C49","v":"B2001 42WCFL c/w D2 PECB green - PT"},"$ / Component",null,{"$f":"Annuity!E49","v":20}]
[null,0,{"$f":"Annuity!C50","v":"250W Sodium - FLOODLIGHT"},"$ / Component",null,{"$f":"Annuity!E50","v":20}]
[null,0,{"$f":"Annuity!C51","v":"250W Metal Halide - FLOODLIGHT"},"$ / Component",null,{"$f":"Annuity!E51","v":20}]
[null,0,{"$f":"Annuity!C52","v":"400W Sodium - FLOODLIGHT"},"$ / Component",null,{"$f":"Annuity!E52","v":20}]
[null,0,{"$f":"Annuity!C53","v":"400W Metal Halide - FLOODLIGHT"},"$ / Component",null,{"$f":"Annuity!E53","v":20}]
[null,0,{"$f":"Annuity!C54","v":"150W Sodium - FLOODLIGHT"},"$ / Component",null,{"$f":"Annuity!E54","v":20}]
[null,0,{"$f":"Annuity!C55","v":"150W Metal Halide - FLOODLIGHT"},"$ / Component",null,{"$f":"Annuity!E55","v":20}]
[null,0,{"$f":"Annuity!C56","v":"Bracket - Minor <=3m"},"$ / Component",null,{"$f":"Annuity!E56","v":35}]
[null,0,{"$f":"Annuity!C57","v":"Bracket - Major >3m"},"$ / Component",null,{"$f":"Annuity!E57","v":35}]
[null,0,{"$f":"Annuity!C58","v":"Outreach - Minor <=2m"},"$ / Component",null,{"$f":"Annuity!E58","v":35}]
[null,0,{"$f":"Annuity!C59","v":"Outreach - Major >2m"},"$ / Component",null,{"$f":"Annuity!E59","v":35}]
[null,0,{"$f":"Annuity!C60","v":"Pole (Wood) - Minor - DEDICATED SL <=11m"},"$ / Component",null,{"$f":"Annuity!E60","v":35}]
[null,0,{"$f":"Annuity!C61","v":"Pole (Wood) - Major - DEDICATED SL >11m"},"$ / Component",null,{"$f":"Annuity!E61","v":35}]
[null,0,{"$f":"Annuity!C62","v":"Column (Steel) - Minor <=9m"},"$ / Component",null,{"$f":"Annuity!E62","v":35}]
[null,0,{"$f":"Annuity!C63","v":"Column (Steel) - Major >9m"},"$ / Component",null,{"$f":"Annuity!E63","v":35}]
[null,0,{"$f":"Annuity!C64","v":"Pole (Wood) - Minor   <=11m"},"$ / Component",null,{"$f":"Annuity!E64","v":35}]
[null,0,{"$f":"Annuity!C65","v":"Pole (Wood) - Major  >11m"},"$ / Component",null,{"$f":"Annuity!E65","v":35}]
[null,0,{"$f":"Annuity!C66","v":"18W LED P4 Gerard"},"$ / Component",null,{"$f":"Annuity!E66","v":16}]
[null,0,{"$f":"Annuity!C67","v":"25W LED P4 Gerard"},"$ / Component",null,{"$f":"Annuity!E67","v":16}]
[null,0,{"$f":"Annuity!C68","v":"33W LED"},"$ / Component",null,{"$f":"Annuity!E68","v":16}]
[null,0,{"$f":"Annuity!C69","v":"42W LED"},"$ / Component",null,{"$f":"Annuity!E69","v":16}]
[null,0,{"$f":"Annuity!C70","v":"82W LED Gerard V5 Cat Luminaire"},"$ / Component",null,{"$f":"Annuity!E70","v":16}]
[null,0,{"$f":"Annuity!C71","v":"100W LED Gerard V4 Cat Luminaire"},"$ / Component",null,{"$f":"Annuity!E71","v":16}]
[null,0,{"$f":"Annuity!C72","v":"198W LED Gerard V2/V3 Cat Luminaire"},"$ / Component",null,{"$f":"Annuity!E72","v":16}]
[null,0,{"$f":"Annuity!C73","v":"17W LED Cat P Luminaire"},"$ / Component",null,{"$f":"Annuity!E73","v":16}]
[null,true,{"$f":"Annuity!C74","v":"Spare"},"$ / Component",{"$f":"Annuity!O74*(1+$E$16)","v":0},{"$f":"Annuity!E74","v":0},null,null,null,null,{"$f":"-IF($F70=0,0,PMT(K$10,$F70,$E70*K$17,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C75","v":"Spare"},"$ / Component",{"$f":"Annuity!O75*(1+$E$16)","v":0},{"$f":"Annuity!E75","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C76","v":"Spare"},"$ / Component",{"$f":"Annuity!O76*(1+$E$16)","v":0},{"$f":"Annuity!E76","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C77","v":"Spare"},"$ / Component",{"$f":"Annuity!O77*(1+$E$16)","v":0},{"$f":"Annuity!E77","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C78","v":"Spare"},"$ / Component",{"$f":"Annuity!O78*(1+$E$16)","v":0},{"$f":"Annuity!E78","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C79","v":"Spare"},"$ / Component",{"$f":"Annuity!O79*(1+$E$16)","v":0},{"$f":"Annuity!E79","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C80","v":"Spare"},"$ / Component",{"$f":"Annuity!O80*(1+$E$16)","v":0},{"$f":"Annuity!E80","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C81","v":"Spare"},"$ / Component",{"$f":"Annuity!O81*(1+$E$16)","v":0},{"$f":"Annuity!E81","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C82","v":"Spare"},"$ / Component",{"$f":"Annuity!O82*(1+$E$16)","v":0},{"$f":"Annuity!E82","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C83","v":"Spare"},"$ / Component",{"$f":"Annuity!O83*(1+$E$16)","v":0},{"$f":"Annuity!E83","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C84","v":"Spare"},"$ / Component",{"$f":"Annuity!O84*(1+$E$16)","v":0},{"$f":"Annuity!E84","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C85","v":"Spare"},"$ / Component",{"$f":"Annuity!O85*(1+$E$16)","v":0},{"$f":"Annuity!E85","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C86","v":"Spare"},"$ / Component",{"$f":"Annuity!O86*(1+$E$16)","v":0},{"$f":"Annuity!E86","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C87","v":"Spare"},"$ / Component",{"$f":"Annuity!O87*(1+$E$16)","v":0},{"$f":"Annuity!E87","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C88","v":"Spare"},"$ / Component",{"$f":"Annuity!O88*(1+$E$16)","v":0},{"$f":"Annuity!E88","v":0},null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C85=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C89","v":"Spare"},"$ / Component",{"$f":"Annuity!O89*(1+$E$16)","v":0},{"$f":"Annuity!E89","v":0},null,null,null,null,{"$f":"-IF($F85=0,0,PMT(K$10,$F85,$E85*K$17,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C90","v":"Spare"},"$ / Component",{"$f":"Annuity!O90*(1+$E$16)","v":0},{"$f":"Annuity!E90","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C91","v":"Spare"},"$ / Component",{"$f":"Annuity!O91*(1+$E$16)","v":0},{"$f":"Annuity!E91","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C92","v":"Spare"},"$ / Component",{"$f":"Annuity!O92*(1+$E$16)","v":0},{"$f":"Annuity!E92","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C93","v":"Spare"},"$ / Component",{"$f":"Annuity!O93*(1+$E$16)","v":0},{"$f":"Annuity!E93","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C94","v":"Spare"},"$ / Component",{"$f":"Annuity!O94*(1+$E$16)","v":0},{"$f":"Annuity!E94","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C95","v":"Spare"},"$ / Component",{"$f":"Annuity!O95*(1+$E$16)","v":0},{"$f":"Annuity!E95","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C96","v":"Spare"},"$ / Component",{"$f":"Annuity!O96*(1+$E$16)","v":0},{"$f":"Annuity!E96","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C97","v":"Spare"},"$ / Component",{"$f":"Annuity!O97*(1+$E$16)","v":0},{"$f":"Annuity!E97","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C98","v":"Spare"},"$ / Component",{"$f":"Annuity!O98*(1+$E$16)","v":0},{"$f":"Annuity!E98","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C99","v":"Spare"},"$ / Component",{"$f":"Annuity!O99*(1+$E$16)","v":0},{"$f":"Annuity!E99","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C100","v":"Spare"},"$ / Component",{"$f":"Annuity!O100*(1+$E$16)","v":0},{"$f":"Annuity!E100","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C101","v":"Spare"},"$ / Component",{"$f":"Annuity!O101*(1+$E$16)","v":0},{"$f":"Annuity!E101","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C102","v":"Spare"},"$ / Component",{"$f":"Annuity!O102*(1+$E$16)","v":0},{"$f":"Annuity!E102","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C103","v":"Spare"},"$ / Component",{"$f":"Annuity!O103*(1+$E$16)","v":0},{"$f":"Annuity!E103","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C104","v":"Spare"},"$ / Component",{"$f":"Annuity!O104*(1+$E$16)","v":0},{"$f":"Annuity!E104","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C105","v":"Spare"},"$ / Component",{"$f":"Annuity!O105*(1+$E$16)","v":0},{"$f":"Annuity!E105","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C106","v":"Spare"},"$ / Component",{"$f":"Annuity!O106*(1+$E$16)","v":0},{"$f":"Annuity!E106","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C107","v":"Spare"},"$ / Component",{"$f":"Annuity!O107*(1+$E$16)","v":0},{"$f":"Annuity!E107","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C108","v":"Spare"},"$ / Component",{"$f":"Annuity!O108*(1+$E$16)","v":0},{"$f":"Annuity!E108","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C109","v":"Spare"},"$ / Component",{"$f":"Annuity!O109*(1+$E$16)","v":0},{"$f":"Annuity!E109","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C110","v":"Spare"},"$ / Component",{"$f":"Annuity!O110*(1+$E$16)","v":0},{"$f":"Annuity!E110","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C111","v":"Spare"},"$ / Component",{"$f":"Annuity!O111*(1+$E$16)","v":0},{"$f":"Annuity!E111","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C112","v":"Spare"},"$ / Component",{"$f":"Annuity!O112*(1+$E$16)","v":0},{"$f":"Annuity!E112","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C113","v":"Spare"},"$ / Component",{"$f":"Annuity!O113*(1+$E$16)","v":0},{"$f":"Annuity!E113","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C114","v":"Spare"},"$ / Component",{"$f":"Annuity!O114*(1+$E$16)","v":0},{"$f":"Annuity!E114","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C115","v":"Spare"},"$ / Component",{"$f":"Annuity!O115*(1+$E$16)","v":0},{"$f":"Annuity!E115","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C116","v":"Spare"},"$ / Component",{"$f":"Annuity!O116*(1+$E$16)","v":0},{"$f":"Annuity!E116","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C117","v":"Spare"},"$ / Component",{"$f":"Annuity!O117*(1+$E$16)","v":0},{"$f":"Annuity!E117","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C118","v":"Spare"},"$ / Component",{"$f":"Annuity!O118*(1+$E$16)","v":0},{"$f":"Annuity!E118","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C119","v":"Spare"},"$ / Component",{"$f":"Annuity!O119*(1+$E$16)","v":0},{"$f":"Annuity!E119","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C120","v":"Spare"},"$ / Component",{"$f":"Annuity!O120*(1+$E$16)","v":0},{"$f":"Annuity!E120","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C121","v":"Spare"},"$ / Component",{"$f":"Annuity!O121*(1+$E$16)","v":0},{"$f":"Annuity!E121","v":0},null,null,null,null,{"$f":"-IF($F117=0,0,PMT(K$10,$F117,$E117*K$17,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C122","v":"Spare"},"$ / Component",{"$f":"Annuity!O122*(1+$E$16)","v":0},{"$f":"Annuity!E122","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C123","v":"Spare"},"$ / Component",{"$f":"Annuity!O123*(1+$E$16)","v":0},{"$f":"Annuity!E123","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C124","v":"Spare"},"$ / Component",{"$f":"Annuity!O124*(1+$E$16)","v":0},{"$f":"Annuity!E124","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C125","v":"Spare"},"$ / Component",{"$f":"Annuity!O125*(1+$E$16)","v":0},{"$f":"Annuity!E125","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C126","v":"Spare"},"$ / Component",{"$f":"Annuity!O126*(1+$E$16)","v":0},{"$f":"Annuity!E126","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C127","v":"Spare"},"$ / Component",{"$f":"Annuity!O127*(1+$E$16)","v":0},{"$f":"Annuity!E127","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C128","v":"Spare"},"$ / Component",{"$f":"Annuity!O128*(1+$E$16)","v":0},{"$f":"Annuity!E128","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C129","v":"Spare"},"$ / Component",{"$f":"Annuity!O129*(1+$E$16)","v":0},{"$f":"Annuity!E129","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C130","v":"Spare"},"$ / Component",{"$f":"Annuity!O130*(1+$E$16)","v":0},{"$f":"Annuity!E130","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C131","v":"Spare"},"$ / Component",{"$f":"Annuity!O131*(1+$E$16)","v":0},{"$f":"Annuity!E131","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C132","v":"Spare"},"$ / Component",{"$f":"Annuity!O132*(1+$E$16)","v":0},{"$f":"Annuity!E132","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C133","v":"Spare"},"$ / Component",{"$f":"Annuity!O133*(1+$E$16)","v":0},{"$f":"Annuity!E133","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C134","v":"Spare"},"$ / Component",{"$f":"Annuity!O134*(1+$E$16)","v":0},{"$f":"Annuity!E134","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C135","v":"Spare"},"$ / Component",{"$f":"Annuity!O135*(1+$E$16)","v":0},{"$f":"Annuity!E135","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C136","v":"Spare"},"$ / Component",{"$f":"Annuity!O136*(1+$E$16)","v":0},{"$f":"Annuity!E136","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C137","v":"Spare"},"$ / Component",{"$f":"Annuity!O137*(1+$E$16)","v":0},{"$f":"Annuity!E137","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C138","v":"Spare"},"$ / Component",{"$f":"Annuity!O138*(1+$E$16)","v":0},{"$f":"Annuity!E138","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C139","v":"Spare"},"$ / Component",{"$f":"Annuity!O139*(1+$E$16)","v":0},{"$f":"Annuity!E139","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C140","v":"Spare"},"$ / Component",{"$f":"Annuity!O140*(1+$E$16)","v":0},{"$f":"Annuity!E140","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C141","v":"Spare"},"$ / Component",{"$f":"Annuity!O141*(1+$E$16)","v":0},{"$f":"Annuity!E141","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C142","v":"Spare"},"$ / Component",{"$f":"Annuity!O142*(1+$E$16)","v":0},{"$f":"Annuity!E142","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C143","v":"Spare"},"$ / Component",{"$f":"Annuity!O143*(1+$E$16)","v":0},{"$f":"Annuity!E143","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C144","v":"Spare"},"$ / Component",{"$f":"Annuity!O144*(1+$E$16)","v":0},{"$f":"Annuity!E144","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C145","v":"Spare"},"$ / Component",{"$f":"Annuity!O145*(1+$E$16)","v":0},{"$f":"Annuity!E145","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C146","v":"Spare"},"$ / Component",{"$f":"Annuity!O146*(1+$E$16)","v":0},{"$f":"Annuity!E146","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C147","v":"Spare"},"$ / Component",{"$f":"Annuity!O147*(1+$E$16)","v":0},{"$f":"Annuity!E147","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C148","v":"Spare"},"$ / Component",{"$f":"Annuity!O148*(1+$E$16)","v":0},{"$f":"Annuity!E148","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C149","v":"Spare"},"$ / Component",{"$f":"Annuity!O149*(1+$E$16)","v":0},{"$f":"Annuity!E149","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C150","v":"Spare"},"$ / Component",{"$f":"Annuity!O150*(1+$E$16)","v":0},{"$f":"Annuity!E150","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C151","v":"Spare"},"$ / Component",{"$f":"Annuity!O151*(1+$E$16)","v":0},{"$f":"Annuity!E151","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C152","v":"Spare"},"$ / Component",{"$f":"Annuity!O152*(1+$E$16)","v":0},{"$f":"Annuity!E152","v":0},null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C149=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C153","v":"Spare"},"$ / Component",{"$f":"Annuity!O153*(1+$E$16)","v":0},{"$f":"Annuity!E153","v":0},null,null,null,null,{"$f":"-IF($F149=0,0,PMT(K$10,$F149,$E149*K$17,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C154","v":"Spare"},"$ / Component",{"$f":"Annuity!O154*(1+$E$16)","v":0},{"$f":"Annuity!E154","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C155","v":"Spare"},"$ / Component",{"$f":"Annuity!O155*(1+$E$16)","v":0},{"$f":"Annuity!E155","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C156","v":"Spare"},"$ / Component",{"$f":"Annuity!O156*(1+$E$16)","v":0},{"$f":"Annuity!E156","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C157","v":"Spare"},"$ / Component",{"$f":"Annuity!O157*(1+$E$16)","v":0},{"$f":"Annuity!E157","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C158","v":"Spare"},"$ / Component",{"$f":"Annuity!O158*(1+$E$16)","v":0},{"$f":"Annuity!E158","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C159","v":"Spare"},"$ / Component",{"$f":"Annuity!O159*(1+$E$16)","v":0},{"$f":"Annuity!E159","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C160","v":"Spare"},"$ / Component",{"$f":"Annuity!O160*(1+$E$16)","v":0},{"$f":"Annuity!E160","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C161","v":"Spare"},"$ / Component",{"$f":"Annuity!O161*(1+$E$16)","v":0},{"$f":"Annuity!E161","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C162","v":"Spare"},"$ / Component",{"$f":"Annuity!O162*(1+$E$16)","v":0},{"$f":"Annuity!E162","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C163","v":"Spare"},"$ / Component",{"$f":"Annuity!O163*(1+$E$16)","v":0},{"$f":"Annuity!E163","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C164","v":"Spare"},"$ / Component",{"$f":"Annuity!O164*(1+$E$16)","v":0},{"$f":"Annuity!E164","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C165","v":"Spare"},"$ / Component",{"$f":"Annuity!O165*(1+$E$16)","v":0},{"$f":"Annuity!E165","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C166","v":"Spare"},"$ / Component",{"$f":"Annuity!O166*(1+$E$16)","v":0},{"$f":"Annuity!E166","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C167","v":"Spare"},"$ / Component",{"$f":"Annuity!O167*(1+$E$16)","v":0},{"$f":"Annuity!E167","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C168","v":"Spare"},"$ / Component",{"$f":"Annuity!O168*(1+$E$16)","v":0},{"$f":"Annuity!E168","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C169","v":"Spare"},"$ / Component",{"$f":"Annuity!O169*(1+$E$16)","v":0},{"$f":"Annuity!E169","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C170","v":"Spare"},"$ / Component",{"$f":"Annuity!O170*(1+$E$16)","v":0},{"$f":"Annuity!E170","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C171","v":"Spare"},"$ / Component",{"$f":"Annuity!O171*(1+$E$16)","v":0},{"$f":"Annuity!E171","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C172","v":"Spare"},"$ / Component",{"$f":"Annuity!O172*(1+$E$16)","v":0},{"$f":"Annuity!E172","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C173","v":"Spare"},"$ / Component",{"$f":"Annuity!O173*(1+$E$16)","v":0},{"$f":"Annuity!E173","v":0},null,null,null,null,0,0,0,0,0]
[]
[null,null,"Labour"]
[]
[null,null,"Adjustment for volume growth","%",{"$f":"Annuity!$E$14","v":0}]
[null,null,"Real escalation index","%",{"$f":"Annuity!$E$19","v":"Real labour (capex)"},null,null,null,null,null,{"$f":"INDEX(REG_Timing!$K$23:$K$27,MATCH($E174,List_Escalation,0))","v":1.0015304861269372},{"$f":"INDEX(REG_Timing!$L$23:$L$27,MATCH($E174,List_Escalation,0))","v":1.0031936902328078},{"$f":"INDEX(REG_Timing!$M$23:$M$27,MATCH($E174,List_Escalation,0))","v":1.0055373681917101},{"$f":"INDEX(REG_Timing!$N$23:$N$27,MATCH($E174,List_Escalation,0))","v":1.0080160202431896},{"$f":"INDEX(REG_Timing!$O$23:$O$27,MATCH($E174,List_Escalation,0))","v":1.0100916372565514}]
[]
[null,null,null,null,"Cost","Useful life"]
[null,{"$f":"IF(C177=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C24","v":"2x14W Energy Efficient Fluro - STD"},"$ / Component",null,{"$f":"Annuity!F24","v":20}]
[null,{"$f":"IF(C178=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C25","v":"2x24W Energy Efficient Fluro - STD"},"$ / Component",null,{"$f":"Annuity!F25","v":20}]
[null,0,{"$f":"Annuity!C26","v":"1x42W Compact Fluorescent - STD"},"$ / Component",null,{"$f":"Annuity!F26","v":20}]
[null,0,{"$f":"Annuity!C27","v":"50W Mercury - STANDARD"},"$ / Component",null,{"$f":"Annuity!F27","v":20}]
[null,0,{"$f":"Annuity!C28","v":"80W Mercury - STANDARD"},"$ / Component",null,{"$f":"Annuity!F28","v":20}]
[null,0,{"$f":"Annuity!C29","v":"70W Sodium - STANDARD"},"$ / Component",null,{"$f":"Annuity!F29","v":20}]
[null,0,{"$f":"Annuity!C30","v":"100W Sodium - STANDARD"},"$ / Component",null,{"$f":"Annuity!F30","v":20}]
[null,0,{"$f":"Annuity!C31","v":"100W Metal Halide - STANDARD"},"$ / Component",null,{"$f":"Annuity!F31","v":20}]
[null,0,{"$f":"Annuity!C32","v":"25W LED"},"$ / Component",null,{"$f":"Annuity!F32","v":16}]
[null,0,{"$f":"Annuity!C33","v":"Suburban 70W HPS c/w D2 PECB - STD"},"$ / Component",null,{"$f":"Annuity!F33","v":20}]
[null,0,{"$f":"Annuity!C34","v":"150W Sodium - STANDARD"},"$ / Component",null,{"$f":"Annuity!F34","v":20}]
[null,0,{"$f":"Annuity!C35","v":"150W Metal Halide - STANDARD"},"$ / Component",null,{"$f":"Annuity!F35","v":20}]
[null,0,{"$f":"Annuity!C36","v":"250W Sodium - STANDARD"},"$ / Component",null,{"$f":"Annuity!F36","v":20}]
[null,0,{"$f":"Annuity!C37","v":"250W Metal Halide - STANDARD"},"$ / Component",null,{"$f":"Annuity!F37","v":20}]
[null,0,{"$f":"Annuity!C38","v":"400W Sodium - STANDARD"},"$ / Component",null,{"$f":"Annuity!F38","v":20}]
[null,0,{"$f":"Annuity!C39","v":"80W Mercury - AEROSCREEN"},"$ / Component",null,{"$f":"Annuity!F39","v":20}]
[null,0,{"$f":"Annuity!C40","v":"Urban A/Screen 42W CFL c/w D2 PECB"},"$ / Component",null,{"$f":"Annuity!F40","v":20}]
[null,0,{"$f":"Annuity!C41","v":"150W Sodium - AEROSCREEN"},"$ / Component",null,{"$f":"Annuity!F41","v":20}]
[null,0,{"$f":"Annuity!C42","v":"150W Metal Halide - AEROSCREEN"},"$ / Component",null,{"$f":"Annuity!F42","v":20}]
[null,0,{"$f":"Annuity!C43","v":"250W Sodium (w/o PECB) - AEROSCREEN"},"$ / Component",null,{"$f":"Annuity!F43","v":20}]
[null,0,{"$f":"Annuity!C44","v":"250W Metal Halide - AEROSCREEN"},"$ / Component",null,{"$f":"Annuity!F44","v":20}]
[null,0,{"$f":"Annuity!C45","v":"400W Sodium - AEROSCREEN"},"$ / Component",null,{"$f":"Annuity!F45","v":20}]
[null,0,{"$f":"Annuity!C46","v":"400W Metal Halide - AEROSCREEN"},"$ / Component",null,{"$f":"Annuity!F46","v":20}]
[null,0,{"$f":"Annuity!C47","v":"Roadster A/Screen 100W HPS c/w PECB"},"$ / Component",null,{"$f":"Annuity!F47","v":20}]
[null,0,{"$f":"Annuity!C48","v":"80W Mercury - POST TOP"},"$ / Component",null,{"$f":"Annuity!F48","v":20}]
[null,0,{"$f":"Annuity!C49","v":"B2001 42WCFL c/w D2 PECB green - PT"},"$ / Component",null,{"$f":"Annuity!F49","v":20}]
[null,0,{"$f":"Annuity!C50","v":"250W Sodium - FLOODLIGHT"},"$ / Component",null,{"$f":"Annuity!F50","v":20}]
[null,0,{"$f":"Annuity!C51","v":"250W Metal Halide - FLOODLIGHT"},"$ / Component",null,{"$f":"Annuity!F51","v":20}]
[null,0,{"$f":"Annuity!C52","v":"400W Sodium - FLOODLIGHT"},"$ / Component",null,{"$f":"Annuity!F52","v":20}]
[null,0,{"$f":"Annuity!C53","v":"400W Metal Halide - FLOODLIGHT"},"$ / Component",null,{"$f":"Annuity!F53","v":20}]
[null,0,{"$f":"Annuity!C54","v":"150W Sodium - FLOODLIGHT"},"$ / Component",null,{"$f":"Annuity!F54","v":20}]
[null,0,{"$f":"Annuity!C55","v":"150W Metal Halide - FLOODLIGHT"},"$ / Component",null,{"$f":"Annuity!F55","v":20}]
[null,0,{"$f":"Annuity!C56","v":"Bracket - Minor <=3m"},"$ / Component",null,{"$f":"Annuity!F56","v":35}]
[null,0,{"$f":"Annuity!C57","v":"Bracket - Major >3m"},"$ / Component",null,{"$f":"Annuity!F57","v":35}]
[null,0,{"$f":"Annuity!C58","v":"Outreach - Minor <=2m"},"$ / Component",null,{"$f":"Annuity!F58","v":35}]
[null,0,{"$f":"Annuity!C59","v":"Outreach - Major >2m"},"$ / Component",null,{"$f":"Annuity!F59","v":35}]
[null,0,{"$f":"Annuity!C60","v":"Pole (Wood) - Minor - DEDICATED SL <=11m"},"$ / Component",null,{"$f":"Annuity!F60","v":35}]
[null,0,{"$f":"Annuity!C61","v":"Pole (Wood) - Major - DEDICATED SL >11m"},"$ / Component",null,{"$f":"Annuity!F61","v":35}]
[null,0,{"$f":"Annuity!C62","v":"Column (Steel) - Minor <=9m"},"$ / Component",null,{"$f":"Annuity!F62","v":35}]
[null,0,{"$f":"Annuity!C63","v":"Column (Steel) - Major >9m"},"$ / Component",null,{"$f":"Annuity!F63","v":35}]
[null,0,{"$f":"Annuity!C64","v":"Pole (Wood) - Minor   <=11m"},"$ / Component",null,{"$f":"Annuity!F64","v":35}]
[null,0,{"$f":"Annuity!C65","v":"Pole (Wood) - Major  >11m"},"$ / Component",null,{"$f":"Annuity!F65","v":35}]
[null,0,{"$f":"Annuity!C66","v":"18W LED P4 Gerard"},"$ / Component",null,{"$f":"Annuity!F66","v":16}]
[null,0,{"$f":"Annuity!C67","v":"25W LED P4 Gerard"},"$ / Component",null,{"$f":"Annuity!F67","v":16}]
[null,0,{"$f":"Annuity!C68","v":"33W LED"},"$ / Component",null,{"$f":"Annuity!F68","v":16}]
[null,0,{"$f":"Annuity!C69","v":"42W LED"},"$ / Component",null,{"$f":"Annuity!F69","v":16}]
[null,0,{"$f":"Annuity!C70","v":"82W LED Gerard V5 Cat Luminaire"},"$ / Component",null,{"$f":"Annuity!F70","v":16}]
[null,0,{"$f":"Annuity!C71","v":"100W LED Gerard V4 Cat Luminaire"},"$ / Component",null,{"$f":"Annuity!F71","v":16}]
[null,0,{"$f":"Annuity!C72","v":"198W LED Gerard V2/V3 Cat Luminaire"},"$ / Component",null,{"$f":"Annuity!F72","v":16}]
[null,0,{"$f":"Annuity!C73","v":"17W LED Cat P Luminaire"},"$ / Component",{"$f":"Annuity!P73*(1+$E$173)","v":0},{"$f":"Annuity!F73","v":16},null,null,null,null,{"$f":"-IF($F69=0,0,PMT(K$10,$F69,$E226*K$174,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C74","v":"Spare"},"$ / Component",{"$f":"Annuity!P74*(1+$E$173)","v":0},{"$f":"Annuity!F74","v":0},null,null,null,null,{"$f":"-IF($F70=0,0,PMT(K$10,$F70,$E227*K$174,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C75","v":"Spare"},"$ / Component",{"$f":"Annuity!P75*(1+$E$173)","v":0},{"$f":"Annuity!F75","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C76","v":"Spare"},"$ / Component",{"$f":"Annuity!P76*(1+$E$173)","v":0},{"$f":"Annuity!F76","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C77","v":"Spare"},"$ / Component",{"$f":"Annuity!P77*(1+$E$173)","v":0},{"$f":"Annuity!F77","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C78","v":"Spare"},"$ / Component",{"$f":"Annuity!P78*(1+$E$173)","v":0},{"$f":"Annuity!F78","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C79","v":"Spare"},"$ / Component",{"$f":"Annuity!P79*(1+$E$173)","v":0},{"$f":"Annuity!F79","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C80","v":"Spare"},"$ / Component",{"$f":"Annuity!P80*(1+$E$173)","v":0},{"$f":"Annuity!F80","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C81","v":"Spare"},"$ / Component",{"$f":"Annuity!P81*(1+$E$173)","v":0},{"$f":"Annuity!F81","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C82","v":"Spare"},"$ / Component",{"$f":"Annuity!P82*(1+$E$173)","v":0},{"$f":"Annuity!F82","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C83","v":"Spare"},"$ / Component",{"$f":"Annuity!P83*(1+$E$173)","v":0},{"$f":"Annuity!F83","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C84","v":"Spare"},"$ / Component",{"$f":"Annuity!P84*(1+$E$173)","v":0},{"$f":"Annuity!F84","v":0},null,null,null,null,{"$f":"-IF($F80=0,0,PMT(K$10,$F80,$E237*K$174,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C85","v":"Spare"},"$ / Component",{"$f":"Annuity!P85*(1+$E$173)","v":0},{"$f":"Annuity!F85","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C86","v":"Spare"},"$ / Component",{"$f":"Annuity!P86*(1+$E$173)","v":0},{"$f":"Annuity!F86","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C87","v":"Spare"},"$ / Component",{"$f":"Annuity!P87*(1+$E$173)","v":0},{"$f":"Annuity!F87","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C88","v":"Spare"},"$ / Component",{"$f":"Annuity!P88*(1+$E$173)","v":0},{"$f":"Annuity!F88","v":0},null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C242=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C89","v":"Spare"},"$ / Component",{"$f":"Annuity!P89*(1+$E$173)","v":0},{"$f":"Annuity!F89","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C90","v":"Spare"},"$ / Component",{"$f":"Annuity!P90*(1+$E$173)","v":0},{"$f":"Annuity!F90","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C91","v":"Spare"},"$ / Component",{"$f":"Annuity!P91*(1+$E$173)","v":0},{"$f":"Annuity!F91","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C92","v":"Spare"},"$ / Component",{"$f":"Annuity!P92*(1+$E$173)","v":0},{"$f":"Annuity!F92","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C93","v":"Spare"},"$ / Component",{"$f":"Annuity!P93*(1+$E$173)","v":0},{"$f":"Annuity!F93","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C94","v":"Spare"},"$ / Component",{"$f":"Annuity!P94*(1+$E$173)","v":0},{"$f":"Annuity!F94","v":0},null,null,null,null,{"$f":"-IF($F90=0,0,PMT(K$10,$F90,$E247*K$174,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C95","v":"Spare"},"$ / Component",{"$f":"Annuity!P95*(1+$E$173)","v":0},{"$f":"Annuity!F95","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C96","v":"Spare"},"$ / Component",{"$f":"Annuity!P96*(1+$E$173)","v":0},{"$f":"Annuity!F96","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C97","v":"Spare"},"$ / Component",{"$f":"Annuity!P97*(1+$E$173)","v":0},{"$f":"Annuity!F97","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C98","v":"Spare"},"$ / Component",{"$f":"Annuity!P98*(1+$E$173)","v":0},{"$f":"Annuity!F98","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C99","v":"Spare"},"$ / Component",{"$f":"Annuity!P99*(1+$E$173)","v":0},{"$f":"Annuity!F99","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C100","v":"Spare"},"$ / Component",{"$f":"Annuity!P100*(1+$E$173)","v":0},{"$f":"Annuity!F100","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C101","v":"Spare"},"$ / Component",{"$f":"Annuity!P101*(1+$E$173)","v":0},{"$f":"Annuity!F101","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C102","v":"Spare"},"$ / Component",{"$f":"Annuity!P102*(1+$E$173)","v":0},{"$f":"Annuity!F102","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C103","v":"Spare"},"$ / Component",{"$f":"Annuity!P103*(1+$E$173)","v":0},{"$f":"Annuity!F103","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C104","v":"Spare"},"$ / Component",{"$f":"Annuity!P104*(1+$E$173)","v":0},{"$f":"Annuity!F104","v":0},null,null,null,null,{"$f":"-IF($F100=0,0,PMT(K$10,$F100,$E257*K$174,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C105","v":"Spare"},"$ / Component",{"$f":"Annuity!P105*(1+$E$173)","v":0},{"$f":"Annuity!F105","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C106","v":"Spare"},"$ / Component",{"$f":"Annuity!P106*(1+$E$173)","v":0},{"$f":"Annuity!F106","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C107","v":"Spare"},"$ / Component",{"$f":"Annuity!P107*(1+$E$173)","v":0},{"$f":"Annuity!F107","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C108","v":"Spare"},"$ / Component",{"$f":"Annuity!P108*(1+$E$173)","v":0},{"$f":"Annuity!F108","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C109","v":"Spare"},"$ / Component",{"$f":"Annuity!P109*(1+$E$173)","v":0},{"$f":"Annuity!F109","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C110","v":"Spare"},"$ / Component",{"$f":"Annuity!P110*(1+$E$173)","v":0},{"$f":"Annuity!F110","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C111","v":"Spare"},"$ / Component",{"$f":"Annuity!P111*(1+$E$173)","v":0},{"$f":"Annuity!F111","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C112","v":"Spare"},"$ / Component",{"$f":"Annuity!P112*(1+$E$173)","v":0},{"$f":"Annuity!F112","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C113","v":"Spare"},"$ / Component",{"$f":"Annuity!P113*(1+$E$173)","v":0},{"$f":"Annuity!F113","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C114","v":"Spare"},"$ / Component",{"$f":"Annuity!P114*(1+$E$173)","v":0},{"$f":"Annuity!F114","v":0},null,null,null,null,{"$f":"-IF($F110=0,0,PMT(K$10,$F110,$E267*K$174,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C115","v":"Spare"},"$ / Component",{"$f":"Annuity!P115*(1+$E$173)","v":0},{"$f":"Annuity!F115","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C116","v":"Spare"},"$ / Component",{"$f":"Annuity!P116*(1+$E$173)","v":0},{"$f":"Annuity!F116","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C117","v":"Spare"},"$ / Component",{"$f":"Annuity!P117*(1+$E$173)","v":0},{"$f":"Annuity!F117","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C118","v":"Spare"},"$ / Component",{"$f":"Annuity!P118*(1+$E$173)","v":0},{"$f":"Annuity!F118","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C119","v":"Spare"},"$ / Component",{"$f":"Annuity!P119*(1+$E$173)","v":0},{"$f":"Annuity!F119","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C120","v":"Spare"},"$ / Component",{"$f":"Annuity!P120*(1+$E$173)","v":0},{"$f":"Annuity!F120","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C121","v":"Spare"},"$ / Component",{"$f":"Annuity!P121*(1+$E$173)","v":0},{"$f":"Annuity!F121","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C122","v":"Spare"},"$ / Component",{"$f":"Annuity!P122*(1+$E$173)","v":0},{"$f":"Annuity!F122","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C123","v":"Spare"},"$ / Component",{"$f":"Annuity!P123*(1+$E$173)","v":0},{"$f":"Annuity!F123","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C124","v":"Spare"},"$ / Component",{"$f":"Annuity!P124*(1+$E$173)","v":0},{"$f":"Annuity!F124","v":0},null,null,null,null,{"$f":"-IF($F120=0,0,PMT(K$10,$F120,$E277*K$174,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C125","v":"Spare"},"$ / Component",{"$f":"Annuity!P125*(1+$E$173)","v":0},{"$f":"Annuity!F125","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C126","v":"Spare"},"$ / Component",{"$f":"Annuity!P126*(1+$E$173)","v":0},{"$f":"Annuity!F126","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C127","v":"Spare"},"$ / Component",{"$f":"Annuity!P127*(1+$E$173)","v":0},{"$f":"Annuity!F127","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C128","v":"Spare"},"$ / Component",{"$f":"Annuity!P128*(1+$E$173)","v":0},{"$f":"Annuity!F128","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C129","v":"Spare"},"$ / Component",{"$f":"Annuity!P129*(1+$E$173)","v":0},{"$f":"Annuity!F129","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C130","v":"Spare"},"$ / Component",{"$f":"Annuity!P130*(1+$E$173)","v":0},{"$f":"Annuity!F130","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C131","v":"Spare"},"$ / Component",{"$f":"Annuity!P131*(1+$E$173)","v":0},{"$f":"Annuity!F131","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C132","v":"Spare"},"$ / Component",{"$f":"Annuity!P132*(1+$E$173)","v":0},{"$f":"Annuity!F132","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C133","v":"Spare"},"$ / Component",{"$f":"Annuity!P133*(1+$E$173)","v":0},{"$f":"Annuity!F133","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C134","v":"Spare"},"$ / Component",{"$f":"Annuity!P134*(1+$E$173)","v":0},{"$f":"Annuity!F134","v":0},null,null,null,null,{"$f":"-IF($F130=0,0,PMT(K$10,$F130,$E287*K$174,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C135","v":"Spare"},"$ / Component",{"$f":"Annuity!P135*(1+$E$173)","v":0},{"$f":"Annuity!F135","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C136","v":"Spare"},"$ / Component",{"$f":"Annuity!P136*(1+$E$173)","v":0},{"$f":"Annuity!F136","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C137","v":"Spare"},"$ / Component",{"$f":"Annuity!P137*(1+$E$173)","v":0},{"$f":"Annuity!F137","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C138","v":"Spare"},"$ / Component",{"$f":"Annuity!P138*(1+$E$173)","v":0},{"$f":"Annuity!F138","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C139","v":"Spare"},"$ / Component",{"$f":"Annuity!P139*(1+$E$173)","v":0},{"$f":"Annuity!F139","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C140","v":"Spare"},"$ / Component",{"$f":"Annuity!P140*(1+$E$173)","v":0},{"$f":"Annuity!F140","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C141","v":"Spare"},"$ / Component",{"$f":"Annuity!P141*(1+$E$173)","v":0},{"$f":"Annuity!F141","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C142","v":"Spare"},"$ / Component",{"$f":"Annuity!P142*(1+$E$173)","v":0},{"$f":"Annuity!F142","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C143","v":"Spare"},"$ / Component",{"$f":"Annuity!P143*(1+$E$173)","v":0},{"$f":"Annuity!F143","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C144","v":"Spare"},"$ / Component",{"$f":"Annuity!P144*(1+$E$173)","v":0},{"$f":"Annuity!F144","v":0},null,null,null,null,{"$f":"-IF($F140=0,0,PMT(K$10,$F140,$E297*K$174,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C145","v":"Spare"},"$ / Component",{"$f":"Annuity!P145*(1+$E$173)","v":0},{"$f":"Annuity!F145","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C146","v":"Spare"},"$ / Component",{"$f":"Annuity!P146*(1+$E$173)","v":0},{"$f":"Annuity!F146","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C147","v":"Spare"},"$ / Component",{"$f":"Annuity!P147*(1+$E$173)","v":0},{"$f":"Annuity!F147","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C148","v":"Spare"},"$ / Component",{"$f":"Annuity!P148*(1+$E$173)","v":0},{"$f":"Annuity!F148","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C149","v":"Spare"},"$ / Component",{"$f":"Annuity!P149*(1+$E$173)","v":0},{"$f":"Annuity!F149","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C150","v":"Spare"},"$ / Component",{"$f":"Annuity!P150*(1+$E$173)","v":0},{"$f":"Annuity!F150","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C151","v":"Spare"},"$ / Component",{"$f":"Annuity!P151*(1+$E$173)","v":0},{"$f":"Annuity!F151","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C152","v":"Spare"},"$ / Component",{"$f":"Annuity!P152*(1+$E$173)","v":0},{"$f":"Annuity!F152","v":0},null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C306=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C153","v":"Spare"},"$ / Component",{"$f":"Annuity!P153*(1+$E$173)","v":0},{"$f":"Annuity!F153","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C154","v":"Spare"},"$ / Component",{"$f":"Annuity!P154*(1+$E$173)","v":0},{"$f":"Annuity!F154","v":0},null,null,null,null,{"$f":"-IF($F150=0,0,PMT(K$10,$F150,$E307*K$174,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C155","v":"Spare"},"$ / Component",{"$f":"Annuity!P155*(1+$E$173)","v":0},{"$f":"Annuity!F155","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C156","v":"Spare"},"$ / Component",{"$f":"Annuity!P156*(1+$E$173)","v":0},{"$f":"Annuity!F156","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C157","v":"Spare"},"$ / Component",{"$f":"Annuity!P157*(1+$E$173)","v":0},{"$f":"Annuity!F157","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C158","v":"Spare"},"$ / Component",{"$f":"Annuity!P158*(1+$E$173)","v":0},{"$f":"Annuity!F158","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C159","v":"Spare"},"$ / Component",{"$f":"Annuity!P159*(1+$E$173)","v":0},{"$f":"Annuity!F159","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C160","v":"Spare"},"$ / Component",{"$f":"Annuity!P160*(1+$E$173)","v":0},{"$f":"Annuity!F160","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C161","v":"Spare"},"$ / Component",{"$f":"Annuity!P161*(1+$E$173)","v":0},{"$f":"Annuity!F161","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C162","v":"Spare"},"$ / Component",{"$f":"Annuity!P162*(1+$E$173)","v":0},{"$f":"Annuity!F162","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C163","v":"Spare"},"$ / Component",{"$f":"Annuity!P163*(1+$E$173)","v":0},{"$f":"Annuity!F163","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C164","v":"Spare"},"$ / Component",{"$f":"Annuity!P164*(1+$E$173)","v":0},{"$f":"Annuity!F164","v":0},null,null,null,null,{"$f":"-IF($F160=0,0,PMT(K$10,$F160,$E317*K$174,0))","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C165","v":"Spare"},"$ / Component",{"$f":"Annuity!P165*(1+$E$173)","v":0},{"$f":"Annuity!F165","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C166","v":"Spare"},"$ / Component",{"$f":"Annuity!P166*(1+$E$173)","v":0},{"$f":"Annuity!F166","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C167","v":"Spare"},"$ / Component",{"$f":"Annuity!P167*(1+$E$173)","v":0},{"$f":"Annuity!F167","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C168","v":"Spare"},"$ / Component",{"$f":"Annuity!P168*(1+$E$173)","v":0},{"$f":"Annuity!F168","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C169","v":"Spare"},"$ / Component",{"$f":"Annuity!P169*(1+$E$173)","v":0},{"$f":"Annuity!F169","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C170","v":"Spare"},"$ / Component",{"$f":"Annuity!P170*(1+$E$173)","v":0},{"$f":"Annuity!F170","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C171","v":"Spare"},"$ / Component",{"$f":"Annuity!P171*(1+$E$173)","v":0},{"$f":"Annuity!F171","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C172","v":"Spare"},"$ / Component",{"$f":"Annuity!P172*(1+$E$173)","v":0},{"$f":"Annuity!F172","v":0},null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C173","v":"Spare"},"$ / Component",{"$f":"Annuity!P173*(1+$E$173)","v":0},{"$f":"Annuity!F173","v":0},null,null,null,null,0,0,0,0,0]
[]
[null,null,"Opex"]
[]
[null,null,"Total Operating Expneses"]
[]
[null,null,"Adjustment for volume growth","%",{"$f":"Annuity!$E$15","v":0}]
[null,null,"Real escalation index","%",{"$f":"Annuity!$E$20","v":"Real opex"},null,null,null,null,null,{"$f":"INDEX(REG_Timing!K23:K27,MATCH($E333,List_Escalation,0))","v":1.0022487844486072},{"$f":"INDEX(REG_Timing!L23:L27,MATCH($E333,List_Escalation,0))","v":1.0046943276830176},{"$f":"INDEX(REG_Timing!M23:M27,MATCH($E333,List_Escalation,0))","v":1.0081431079591632},{"$f":"INDEX(REG_Timing!N23:N27,MATCH($E333,List_Escalation,0))","v":1.0117944958281859},{"$f":"INDEX(REG_Timing!O23:O27,MATCH($E333,List_Escalation,0))","v":1.0148556875624333}]
[]
[null,{"$f":"IF(C335=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C180","v":"2x14W Energy Efficient Fluro - STD"},"$ / Component",{"$f":"Annuity!F180*(1+$E$332)","v":50.289534011565557},null,null,null,null,null,50.402624333578466,50.525609563242107,50.699047116237743,50.882673710666381,51.036619616501739]
[null,{"$f":"IF(C336=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C181","v":"2x24W Energy Efficient Fluro - STD"},"$ / Component",{"$f":"Annuity!F181*(1+$E$332)","v":50.289534011565557},null,null,null,null,null,50.402624333578466,50.525609563242107,50.699047116237743,50.882673710666381,51.036619616501739]
[null,0,{"$f":"Annuity!C182","v":"1x42W Compact Fluorescent - STD"},"$ / Component",{"$f":"Annuity!F182*(1+$E$332)","v":52.139534011565559},null,null,null,null,null,52.256784584808393,52.384294069455684,52.564111865962197,52.754493527948526,52.914102638492238]
[null,0,{"$f":"Annuity!C183","v":"50W Mercury - STANDARD"},"$ / Component",{"$f":"Annuity!F183*(1+$E$332)","v":53.48953401156556},null,null,null,null,null,53.609820443814016,53.740631411827763,53.925105061707072,54.120416097316578,54.284157816701523]
[null,0,{"$f":"Annuity!C184","v":"80W Mercury - STANDARD"},"$ / Component",{"$f":"Annuity!F184*(1+$E$332)","v":50.789534011565557},null,null,null,null,null,50.903748725802771,51.027956727083613,51.203118670217329,51.388570958580473,51.544047460282954]
[null,0,{"$f":"Annuity!C185","v":"70W Sodium - STANDARD"},"$ / Component",{"$f":"Annuity!F185*(1+$E$332)","v":55.80953401156556},null,null,null,null,null,55.935037623734786,56.071522252052361,56.26399707217233,56.46777932763797,56.63862301184637]
[null,0,{"$f":"Annuity!C186","v":"100W Sodium - STANDARD"},"$ / Component",{"$f":"Annuity!F186*(1+$E$332)","v":59.689534011565556},null,null,null,null,null,59.823762907395377,59.969736243462471,60.175592331053878,60.393541971451327,60.576263079588607]
[null,0,{"$f":"Annuity!C187","v":"100W Metal Halide - STANDARD"},"$ / Component",{"$f":"Annuity!F187*(1+$E$332)","v":79.019534011565554},null,null,null,null,null,79.197231910786954,79.390477597575199,79.662998607904498,79.951529575810156,80.193423520170441]
[null,0,{"$f":"Annuity!C188","v":"25W LED"},"$ / Component",{"$f":"Annuity!F188*(1+$E$332)","v":44.68275710618245},null,null,null,null,null,44.783238995483728,44.892512609819555,45.046613621211158,45.20976769846316,45.346550185179993]
[null,0,{"$f":"Annuity!C189","v":"Suburban 70W HPS c/w D2 PECB - STD"},"$ / Component",{"$f":"Annuity!F189*(1+$E$332)","v":55.80953401156556},null,null,null,null,null,55.935037623734786,56.071522252052361,56.26399707217233,56.46777932763797,56.63862301184637]
[null,0,{"$f":"Annuity!C190","v":"150W Sodium - STANDARD"},"$ / Component",{"$f":"Annuity!F190*(1+$E$332)","v":55.639534011565559},null,null,null,null,null,55.764655330378517,55.900724216346248,56.092612743819267,56.295774263347177,56.466097544960753]
[null,0,{"$f":"Annuity!C191","v":"150W Metal Halide - STANDARD"},"$ / Component",{"$f":"Annuity!F191*(1+$E$332)","v":68.889534011565559},null,null,null,null,null,69.04445172432257,69.212924058146228,69.450508924278182,69.702051333070642,69.912935405162997]
[null,0,{"$f":"Annuity!C192","v":"250W Sodium - STANDARD"},"$ / Component",{"$f":"Annuity!F192*(1+$E$332)","v":64.869534011565563},null,null,null,null,null,65.015411610839166,65.174052860860499,65.397773630282344,65.634637459841343,65.833215541162019]
[null,0,{"$f":"Annuity!C193","v":"250W Metal Halide - STANDARD"},"$ / Component",{"$f":"Annuity!F193*(1+$E$332)","v":66.269534011565554},null,null,null,null,null,66.418559909067213,66.580624919616724,66.809173981425175,67.051149754000789,67.25401350374942]
[null,0,{"$f":"Annuity!C194","v":"400W Sodium - STANDARD"},"$ / Component",{"$f":"Annuity!F194*(1+$E$332)","v":57.789534011565557},null,null,null,null,null,57.919490216943025,58.060817020864732,58.260120425931468,58.471132429377775,58.648037273219984]
[null,0,{"$f":"Annuity!C195","v":"80W Mercury - AEROSCREEN"},"$ / Component",{"$f":"Annuity!F195*(1+$E$332)","v":77.789534011565564},null,null,null,null,null,77.964465905915176,78.154703574525101,78.422982585114738,78.707022345941496,78.945151024468657]
[null,0,{"$f":"Annuity!C196","v":"Urban A/Screen 42W CFL c/w D2 PECB"},"$ / Component",{"$f":"Annuity!F196*(1+$E$332)","v":52.139534011565559},null,null,null,null,null,52.256784584808393,52.384294069455684,52.564111865962197,52.754493527948526,52.914102638492238]
[null,0,{"$f":"Annuity!C197","v":"150W Sodium - AEROSCREEN"},"$ / Component",{"$f":"Annuity!F197*(1+$E$332)","v":55.639534011565559},null,null,null,null,null,55.764655330378517,55.900724216346248,56.092612743819267,56.295774263347177,56.466097544960753]
[null,0,{"$f":"Annuity!C198","v":"150W Metal Halide - AEROSCREEN"},"$ / Component",{"$f":"Annuity!F198*(1+$E$332)","v":68.889534011565559},null,null,null,null,null,69.04445172432257,69.212924058146228,69.450508924278182,69.702051333070642,69.912935405162997]
[null,0,{"$f":"Annuity!C199","v":"250W Sodium (w/o PECB) - AEROSCREEN"},"$ / Component",{"$f":"Annuity!F199*(1+$E$332)","v":64.869534011565563},null,null,null,null,null,65.015411610839166,65.174052860860499,65.397773630282344,65.634637459841343,65.833215541162019]
[null,0,{"$f":"Annuity!C200","v":"250W Metal Halide - AEROSCREEN"},"$ / Component",{"$f":"Annuity!F200*(1+$E$332)","v":66.269534011565554},null,null,null,null,null,66.418559909067213,66.580624919616724,66.809173981425175,67.051149754000789,67.25401350374942]
[null,0,{"$f":"Annuity!C201","v":"400W Sodium - AEROSCREEN"},"$ / Component",{"$f":"Annuity!F201*(1+$E$332)","v":57.789534011565557},null,null,null,null,null,57.919490216943025,58.060817020864732,58.260120425931468,58.471132429377775,58.648037273219984]
[null,0,{"$f":"Annuity!C202","v":"400W Metal Halide - AEROSCREEN"},"$ / Component",{"$f":"Annuity!F202*(1+$E$332)","v":64.889534011565559},null,null,null,null,null,65.035456586528142,65.194146747414166,65.417936492441527,65.654873349757892,65.85351265491326]
[null,0,{"$f":"Annuity!C203","v":"Roadster A/Screen 100W HPS c/w PECB"},"$ / Component",{"$f":"Annuity!F203*(1+$E$332)","v":59.689534011565556},null,null,null,null,null,59.823762907395377,59.969736243462471,60.175592331053878,60.393541971451327,60.576263079588607]
[null,0,{"$f":"Annuity!C204","v":"80W Mercury - POST TOP"},"$ / Component",{"$f":"Annuity!F204*(1+$E$332)","v":50.789534011565557},null,null,null,null,null,50.903748725802771,51.027956727083613,51.203118670217329,51.388570958580473,51.544047460282954]
[null,0,{"$f":"Annuity!C205","v":"B2001 42WCFL c/w D2 PECB green - PT"},"$ / Component",{"$f":"Annuity!F205*(1+$E$332)","v":52.139534011565559},null,null,null,null,null,52.256784584808393,52.384294069455684,52.564111865962197,52.754493527948526,52.914102638492238]
[null,0,{"$f":"Annuity!C206","v":"250W Sodium - FLOODLIGHT"},"$ / Component",{"$f":"Annuity!F206*(1+$E$332)","v":64.869534011565563},null,null,null,null,null,65.015411610839166,65.174052860860499,65.397773630282344,65.634637459841343,65.833215541162019]
[null,0,{"$f":"Annuity!C207","v":"250W Metal Halide - FLOODLIGHT"},"$ / Component",{"$f":"Annuity!F207*(1+$E$332)","v":66.269534011565554},null,null,null,null,null,66.418559909067213,66.580624919616724,66.809173981425175,67.051149754000789,67.25401350374942]
[null,0,{"$f":"Annuity!C208","v":"400W Sodium - FLOODLIGHT"},"$ / Component",{"$f":"Annuity!F208*(1+$E$332)","v":57.789534011565557},null,null,null,null,null,57.919490216943025,58.060817020864732,58.260120425931468,58.471132429377775,58.648037273219984]
[null,0,{"$f":"Annuity!C209","v":"400W Metal Halide - FLOODLIGHT"},"$ / Component",{"$f":"Annuity!F209*(1+$E$332)","v":64.889534011565559},null,null,null,null,null,65.035456586528142,65.194146747414166,65.417936492441527,65.654873349757892,65.85351265491326]
[null,0,{"$f":"Annuity!C210","v":"150W Sodium - FLOODLIGHT"},"$ / Component",{"$f":"Annuity!F210*(1+$E$332)","v":55.639534011565559},null,null,null,null,null,55.764655330378517,55.900724216346248,56.092612743819267,56.295774263347177,56.466097544960753]
[null,0,{"$f":"Annuity!C211","v":"150W Metal Halide - FLOODLIGHT"},"$ / Component",{"$f":"Annuity!F211*(1+$E$332)","v":68.889534011565559},null,null,null,null,null,69.04445172432257,69.212924058146228,69.450508924278182,69.702051333070642,69.912935405162997]
[null,0,{"$f":"Annuity!C212","v":"Bracket - Minor <=3m"},"$ / Component",{"$f":"Annuity!F212*(1+$E$332)","v":14.815259196998973},null,null,null,null,null,14.848575521483269,14.884806878378527,14.935901452083121,14.989997709791471,15.035350058786056]
[null,0,{"$f":"Annuity!C213","v":"Bracket - Major >3m"},"$ / Component",{"$f":"Annuity!F213*(1+$E$332)","v":14.815259196998973},null,null,null,null,null,14.848575521483269,14.884806878378527,14.935901452083121,14.989997709791471,15.035350058786056]
[null,0,{"$f":"Annuity!C214","v":"Outreach - Minor <=2m"},"$ / Component",{"$f":"Annuity!F214*(1+$E$332)","v":14.815259196998973},null,null,null,null,null,14.848575521483269,14.884806878378527,14.935901452083121,14.989997709791471,15.035350058786056]
[null,0,{"$f":"Annuity!C215","v":"Outreach - Major >2m"},"$ / Component",{"$f":"Annuity!F215*(1+$E$332)","v":14.815259196998973},null,null,null,null,null,14.848575521483269,14.884806878378527,14.935901452083121,14.989997709791471,15.035350058786056]
[null,0,{"$f":"Annuity!C216","v":"Pole (Wood) - Minor - DEDICATED SL <=11m"},"$ / Component",{"$f":"Annuity!F216*(1+$E$332)","v":19.348931859937753},null,null,null,null,null,19.392443437001543,19.439762086404681,19.506492300967718,19.577142756039642,19.636373546315799]
[null,0,{"$f":"Annuity!C217","v":"Pole (Wood) - Major - DEDICATED SL >11m"},"$ / Component",{"$f":"Annuity!F217*(1+$E$332)","v":19.348931859937753},null,null,null,null,null,19.392443437001543,19.439762086404681,19.506492300967718,19.577142756039642,19.636373546315799]
[null,0,{"$f":"Annuity!C218","v":"Column (Steel) - Minor <=9m"},"$ / Component",{"$f":"Annuity!F218*(1+$E$332)","v":19.348931859937753},null,null,null,null,null,19.392443437001543,19.439762086404681,19.506492300967718,19.577142756039642,19.636373546315799]
[null,0,{"$f":"Annuity!C219","v":"Column (Steel) - Major >9m"},"$ / Component",{"$f":"Annuity!F219*(1+$E$332)","v":19.348931859937753},null,null,null,null,null,19.392443437001543,19.439762086404681,19.506492300967718,19.577142756039642,19.636373546315799]
[null,0,{"$f":"Annuity!C220","v":"Pole (Wood) - Minor   <=11m"},"$ / Component",{"$f":"Annuity!F220*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C221","v":"Pole (Wood) - Major  >11m"},"$ / Component",{"$f":"Annuity!F221*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C222","v":"18W LED P4 Gerard"},"$ / Component",{"$f":"Annuity!F222*(1+$E$332)","v":44.68275710618245},null,null,null,null,null,44.783238995483728,44.892512609819555,45.046613621211158,45.20976769846316,45.346550185179993]
[null,0,{"$f":"Annuity!C223","v":"25W LED P4 Gerard"},"$ / Component",{"$f":"Annuity!F223*(1+$E$332)","v":44.68275710618245},null,null,null,null,null,44.783238995483728,44.892512609819555,45.046613621211158,45.20976769846316,45.346550185179993]
[null,0,{"$f":"Annuity!C224","v":"33W LED"},"$ / Component",{"$f":"Annuity!F224*(1+$E$332)","v":44.68275710618245},null,null,null,null,null,44.783238995483728,44.892512609819555,45.046613621211158,45.20976769846316,45.346550185179993]
[null,0,{"$f":"Annuity!C225","v":"42W LED"},"$ / Component",{"$f":"Annuity!F225*(1+$E$332)","v":44.68275710618245},null,null,null,null,null,44.783238995483728,44.892512609819555,45.046613621211158,45.20976769846316,45.346550185179993]
[null,0,{"$f":"Annuity!C226","v":"82W LED Gerard V5 Cat Luminaire"},"$ / Component",{"$f":"Annuity!F226*(1+$E$332)","v":44.68275710618245},null,null,null,null,null,44.783238995483728,44.892512609819555,45.046613621211158,45.20976769846316,45.346550185179993]
[null,0,{"$f":"Annuity!C227","v":"100W LED Gerard V4 Cat Luminaire"},"$ / Component",{"$f":"Annuity!F227*(1+$E$332)","v":44.68275710618245},null,null,null,null,null,44.783238995483728,44.892512609819555,45.046613621211158,45.20976769846316,45.346550185179993]
[null,0,{"$f":"Annuity!C228","v":"198W LED Gerard V2/V3 Cat Luminaire"},"$ / Component",{"$f":"Annuity!F228*(1+$E$332)","v":44.68275710618245},null,null,null,null,null,44.783238995483728,44.892512609819555,45.046613621211158,45.20976769846316,45.346550185179993]
[null,0,{"$f":"Annuity!C229","v":"17W LED Cat P Luminaire"},"$ / Component",{"$f":"Annuity!F229*(1+$E$332)","v":44.68275710618245},null,null,null,null,null,44.783238995483728,44.892512609819555,45.046613621211158,45.20976769846316,45.346550185179993]
[null,true,{"$f":"Annuity!C230","v":"Spare"},"$ / Component",{"$f":"Annuity!F230*(1+$E$332)","v":0},null,null,null,null,null,{"$f":"$E385*K$333","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C231","v":"Spare"},"$ / Component",{"$f":"Annuity!F231*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C232","v":"Spare"},"$ / Component",{"$f":"Annuity!F232*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C233","v":"Spare"},"$ / Component",{"$f":"Annuity!F233*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C234","v":"Spare"},"$ / Component",{"$f":"Annuity!F234*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C235","v":"Spare"},"$ / Component",{"$f":"Annuity!F235*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C236","v":"Spare"},"$ / Component",{"$f":"Annuity!F236*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C237","v":"Spare"},"$ / Component",{"$f":"Annuity!F237*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C238","v":"Spare"},"$ / Component",{"$f":"Annuity!F238*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C239","v":"Spare"},"$ / Component",{"$f":"Annuity!F239*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C240","v":"Spare"},"$ / Component",{"$f":"Annuity!F240*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C241","v":"Spare"},"$ / Component",{"$f":"Annuity!F241*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C242","v":"Spare"},"$ / Component",{"$f":"Annuity!F242*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C243","v":"Spare"},"$ / Component",{"$f":"Annuity!F243*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C244","v":"Spare"},"$ / Component",{"$f":"Annuity!F244*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C400=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C245","v":"Spare"},"$ / Component",{"$f":"Annuity!F245*(1+$E$332)","v":0},null,null,null,null,null,{"$f":"$E400*K$333","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C246","v":"Spare"},"$ / Component",{"$f":"Annuity!F246*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C247","v":"Spare"},"$ / Component",{"$f":"Annuity!F247*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C248","v":"Spare"},"$ / Component",{"$f":"Annuity!F248*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C249","v":"Spare"},"$ / Component",{"$f":"Annuity!F249*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C250","v":"Spare"},"$ / Component",{"$f":"Annuity!F250*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C251","v":"Spare"},"$ / Component",{"$f":"Annuity!F251*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C252","v":"Spare"},"$ / Component",{"$f":"Annuity!F252*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C253","v":"Spare"},"$ / Component",{"$f":"Annuity!F253*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C254","v":"Spare"},"$ / Component",{"$f":"Annuity!F254*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C255","v":"Spare"},"$ / Component",{"$f":"Annuity!F255*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C256","v":"Spare"},"$ / Component",{"$f":"Annuity!F256*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C257","v":"Spare"},"$ / Component",{"$f":"Annuity!F257*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C258","v":"Spare"},"$ / Component",{"$f":"Annuity!F258*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C259","v":"Spare"},"$ / Component",{"$f":"Annuity!F259*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C260","v":"Spare"},"$ / Component",{"$f":"Annuity!F260*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C261","v":"Spare"},"$ / Component",{"$f":"Annuity!F261*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C262","v":"Spare"},"$ / Component",{"$f":"Annuity!F262*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C263","v":"Spare"},"$ / Component",{"$f":"Annuity!F263*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C264","v":"Spare"},"$ / Component",{"$f":"Annuity!F264*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C265","v":"Spare"},"$ / Component",{"$f":"Annuity!F265*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C266","v":"Spare"},"$ / Component",{"$f":"Annuity!F266*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C267","v":"Spare"},"$ / Component",{"$f":"Annuity!F267*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C268","v":"Spare"},"$ / Component",{"$f":"Annuity!F268*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C269","v":"Spare"},"$ / Component",{"$f":"Annuity!F269*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C270","v":"Spare"},"$ / Component",{"$f":"Annuity!F270*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C271","v":"Spare"},"$ / Component",{"$f":"Annuity!F271*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C272","v":"Spare"},"$ / Component",{"$f":"Annuity!F272*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C273","v":"Spare"},"$ / Component",{"$f":"Annuity!F273*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C274","v":"Spare"},"$ / Component",{"$f":"Annuity!F274*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C275","v":"Spare"},"$ / Component",{"$f":"Annuity!F275*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C276","v":"Spare"},"$ / Component",{"$f":"Annuity!F276*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C277","v":"Spare"},"$ / Component",{"$f":"Annuity!F277*(1+$E$332)","v":0},null,null,null,null,null,{"$f":"$E432*K$333","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C278","v":"Spare"},"$ / Component",{"$f":"Annuity!F278*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C279","v":"Spare"},"$ / Component",{"$f":"Annuity!F279*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C280","v":"Spare"},"$ / Component",{"$f":"Annuity!F280*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C281","v":"Spare"},"$ / Component",{"$f":"Annuity!F281*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C282","v":"Spare"},"$ / Component",{"$f":"Annuity!F282*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C283","v":"Spare"},"$ / Component",{"$f":"Annuity!F283*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C284","v":"Spare"},"$ / Component",{"$f":"Annuity!F284*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C285","v":"Spare"},"$ / Component",{"$f":"Annuity!F285*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C286","v":"Spare"},"$ / Component",{"$f":"Annuity!F286*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C287","v":"Spare"},"$ / Component",{"$f":"Annuity!F287*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C288","v":"Spare"},"$ / Component",{"$f":"Annuity!F288*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C289","v":"Spare"},"$ / Component",{"$f":"Annuity!F289*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C290","v":"Spare"},"$ / Component",{"$f":"Annuity!F290*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C291","v":"Spare"},"$ / Component",{"$f":"Annuity!F291*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C292","v":"Spare"},"$ / Component",{"$f":"Annuity!F292*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C293","v":"Spare"},"$ / Component",{"$f":"Annuity!F293*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C294","v":"Spare"},"$ / Component",{"$f":"Annuity!F294*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C295","v":"Spare"},"$ / Component",{"$f":"Annuity!F295*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C296","v":"Spare"},"$ / Component",{"$f":"Annuity!F296*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C297","v":"Spare"},"$ / Component",{"$f":"Annuity!F297*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C298","v":"Spare"},"$ / Component",{"$f":"Annuity!F298*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C299","v":"Spare"},"$ / Component",{"$f":"Annuity!F299*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C300","v":"Spare"},"$ / Component",{"$f":"Annuity!F300*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C301","v":"Spare"},"$ / Component",{"$f":"Annuity!F301*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C302","v":"Spare"},"$ / Component",{"$f":"Annuity!F302*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C303","v":"Spare"},"$ / Component",{"$f":"Annuity!F303*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C304","v":"Spare"},"$ / Component",{"$f":"Annuity!F304*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C305","v":"Spare"},"$ / Component",{"$f":"Annuity!F305*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C306","v":"Spare"},"$ / Component",{"$f":"Annuity!F306*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C307","v":"Spare"},"$ / Component",{"$f":"Annuity!F307*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C308","v":"Spare"},"$ / Component",{"$f":"Annuity!F308*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C464=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C309","v":"Spare"},"$ / Component",{"$f":"Annuity!F309*(1+$E$332)","v":0},null,null,null,null,null,{"$f":"$E464*K$333","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C310","v":"Spare"},"$ / Component",{"$f":"Annuity!F310*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C311","v":"Spare"},"$ / Component",{"$f":"Annuity!F311*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C312","v":"Spare"},"$ / Component",{"$f":"Annuity!F312*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C313","v":"Spare"},"$ / Component",{"$f":"Annuity!F313*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C314","v":"Spare"},"$ / Component",{"$f":"Annuity!F314*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C315","v":"Spare"},"$ / Component",{"$f":"Annuity!F315*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C316","v":"Spare"},"$ / Component",{"$f":"Annuity!F316*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C317","v":"Spare"},"$ / Component",{"$f":"Annuity!F317*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C318","v":"Spare"},"$ / Component",{"$f":"Annuity!F318*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C319","v":"Spare"},"$ / Component",{"$f":"Annuity!F319*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C320","v":"Spare"},"$ / Component",{"$f":"Annuity!F320*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C321","v":"Spare"},"$ / Component",{"$f":"Annuity!F321*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C322","v":"Spare"},"$ / Component",{"$f":"Annuity!F322*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C323","v":"Spare"},"$ / Component",{"$f":"Annuity!F323*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C324","v":"Spare"},"$ / Component",{"$f":"Annuity!F324*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C325","v":"Spare"},"$ / Component",{"$f":"Annuity!F325*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C326","v":"Spare"},"$ / Component",{"$f":"Annuity!F326*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C327","v":"Spare"},"$ / Component",{"$f":"Annuity!F327*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C328","v":"Spare"},"$ / Component",{"$f":"Annuity!F328*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C329","v":"Spare"},"$ / Component",{"$f":"Annuity!F329*(1+$E$332)","v":0},null,null,null,null,null,0,0,0,0,0]

{"sheet":"TC4","index":11,"n_rows":166,"n_cols":16,"rows_kept":166,"cut":false,"hidden":false,"merged":[]}
[null,null,"Tariff Charge 4"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"REG_Timing!K4","v":2020},{"$f":"REG_Timing!L4","v":2021},{"$f":"REG_Timing!M4","v":2022},{"$f":"REG_Timing!N4","v":2023},{"$f":"REG_Timing!O4","v":2024}]
[]
[null,null,"Timing"]
[]
[null,null,"Year","#",null,null,null,null,null,null,null,{"$f":"REG_Timing!K8","v":1},{"$f":"REG_Timing!L8","v":2},{"$f":"REG_Timing!M8","v":3},{"$f":"REG_Timing!N8","v":4},{"$f":"REG_Timing!O8","v":5}]
[]
[null,null,"Capex"]
[]
[null,null,"Tax"]
[]
[null,null,"Real escalation index","%",{"$f":"Annuity!$E$19","v":"Real labour (capex)"},null,null,null,null,null,null,{"$f":"INDEX(REG_Timing!$K$23:$K$27,MATCH($E14,List_Escalation,0))","v":1.0015304861269372},{"$f":"INDEX(REG_Timing!$L$23:$L$27,MATCH($E14,List_Escalation,0))","v":1.0031936902328078},{"$f":"INDEX(REG_Timing!$M$23:$M$27,MATCH($E14,List_Escalation,0))","v":1.0055373681917101},{"$f":"INDEX(REG_Timing!$N$23:$N$27,MATCH($E14,List_Escalation,0))","v":1.0080160202431896},{"$f":"INDEX(REG_Timing!$O$23:$O$27,MATCH($E14,List_Escalation,0))","v":1.0100916372565514}]
[]
[null,null,null,null,"Installed Cost",null,"Asset life","Annuity"]
[null,{"$f":"IF(C17=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C24","v":"2x14W Energy Efficient Fluro - STD"},"$ / Component",null,null,{"$f":"Annuity!E24","v":20},{"$f":"IF(G17=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G17))","v":8.7324434232909209E-3},null,null,null,3.8750375341718621,3.8780879805777673,3.882386469248579,3.8869325109612207,3.8907393548934213]
[null,{"$f":"IF(C18=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C25","v":"2x24W Energy Efficient Fluro - STD"},"$ / Component",null,null,{"$f":"Annuity!E25","v":20},{"$f":"IF(G18=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G18))","v":8.7324434232909209E-3},null,null,null,4.1872620794791633,4.1903125258850693,4.1946110145558801,4.1991570562685219,4.2029639002007233]
[null,0,{"$f":"Annuity!C26","v":"1x42W Compact Fluorescent - STD"},"$ / Component",null,null,{"$f":"Annuity!E26","v":20},{"$f":"IF(G19=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G19))","v":8.7324434232909209E-3},null,null,null,3.3672459491074949,3.3702963955134,3.3745948841842117,3.3791409258968534,3.3829477698290544]
[null,0,{"$f":"Annuity!C27","v":"50W Mercury - STANDARD"},"$ / Component",null,null,{"$f":"Annuity!E27","v":20},{"$f":"IF(G20=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G20))","v":8.7324434232909209E-3},null,null,null,2.9424125765643918,2.9454630229702969,2.9497615116411087,2.9543075533537504,2.9581143972859509]
[null,0,{"$f":"Annuity!C28","v":"80W Mercury - STANDARD"},"$ / Component",null,null,{"$f":"Annuity!E28","v":20},{"$f":"IF(G21=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G21))","v":8.7324434232909209E-3},null,null,null,3.2768651596764338,3.2799156060823389,3.2842140947531506,3.2887601364657923,3.2925669803979933]
[null,0,{"$f":"Annuity!C29","v":"70W Sodium - STANDARD"},"$ / Component",null,null,{"$f":"Annuity!E29","v":20},{"$f":"IF(G22=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G22))","v":8.7324434232909209E-3},null,null,null,3.3119695822380635,3.3150200286439686,3.3193185173147803,3.3238645590274221,3.3276714029596226]
[null,0,{"$f":"Annuity!C30","v":"100W Sodium - STANDARD"},"$ / Component",null,null,{"$f":"Annuity!E30","v":20},{"$f":"IF(G23=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G23))","v":8.7324434232909209E-3},null,null,null,4.026982049737124,4.0300324961430292,4.0343309848138409,4.0388770265264826,4.0426838704586832]
[null,0,{"$f":"Annuity!C31","v":"100W Metal Halide - STANDARD"},"$ / Component",null,null,{"$f":"Annuity!E31","v":20},{"$f":"IF(G24=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G24))","v":8.7324434232909209E-3},null,null,null,4.1957801811093374,4.1988306275152425,4.2031291161860542,4.207675157898696,4.2114820018308965]
[null,0,{"$f":"Annuity!C32","v":"25W LED"},"$ / Component",null,null,{"$f":"Annuity!E32","v":16},{"$f":"IF(G25=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G25))","v":8.8427945972433808E-3},null,null,null,3.7287571621282423,3.7318461567761059,3.7361989650969916,3.7408024547672678,3.7446574054751567]
[null,0,{"$f":"Annuity!C33","v":"Suburban 70W HPS c/w D2 PECB - STD"},"$ / Component",null,null,{"$f":"Annuity!E33","v":20},{"$f":"IF(G26=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G26))","v":8.7324434232909209E-3},null,null,null,3.3119695822380635,3.3150200286439686,3.3193185173147803,3.3238645590274221,3.3276714029596226]
[null,0,{"$f":"Annuity!C34","v":"150W Sodium - STANDARD"},"$ / Component",null,null,{"$f":"Annuity!E34","v":20},{"$f":"IF(G27=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G27))","v":8.7324434232909209E-3},null,null,null,3.8840875209923631,3.8871379673982682,3.89143645606908,3.8959824977817217,3.8997893417139222]
[null,0,{"$f":"Annuity!C35","v":"150W Metal Halide - STANDARD"},"$ / Component",null,null,{"$f":"Annuity!E35","v":20},{"$f":"IF(G28=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G28))","v":8.7324434232909209E-3},null,null,null,3.9998241506906891,4.0028745970965947,4.0071730857674055,4.0117191274800472,4.0155259714122487]
[null,0,{"$f":"Annuity!C36","v":"250W Sodium - STANDARD"},"$ / Component",null,null,{"$f":"Annuity!E36","v":20},{"$f":"IF(G29=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G29))","v":8.7324434232909209E-3},null,null,null,4.1071458803629355,4.1101963267688397,4.1144948154396523,4.1190408571522941,4.1228477010844946]
[null,0,{"$f":"Annuity!C37","v":"250W Metal Halide - STANDARD"},"$ / Component",null,null,{"$f":"Annuity!E37","v":20},{"$f":"IF(G30=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G30))","v":8.7324434232909209E-3},null,null,null,4.1193713011555424,4.1224217475614466,4.1267202362322593,4.131266277944901,4.1350731218771015]
[null,0,{"$f":"Annuity!C38","v":"400W Sodium - STANDARD"},"$ / Component",null,null,{"$f":"Annuity!E38","v":20},{"$f":"IF(G31=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G31))","v":8.7324434232909209E-3},null,null,null,4.7963103153290536,4.7993607617349596,4.8036592504057705,4.8082052921184122,4.8120121360506136]
[null,0,{"$f":"Annuity!C39","v":"80W Mercury - AEROSCREEN"},"$ / Component",null,null,{"$f":"Annuity!E39","v":20},{"$f":"IF(G32=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G32))","v":8.7324434232909209E-3},null,null,null,3.2768651596764338,3.2799156060823389,3.2842140947531506,3.2887601364657923,3.2925669803979933]
[null,0,{"$f":"Annuity!C40","v":"Urban A/Screen 42W CFL c/w D2 PECB"},"$ / Component",null,null,{"$f":"Annuity!E40","v":20},{"$f":"IF(G33=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G33))","v":8.7324434232909209E-3},null,null,null,4.2405299843612383,4.2435804307671425,4.2478789194379551,4.2524249611505969,4.2562318050827974]
[null,0,{"$f":"Annuity!C41","v":"150W Sodium - AEROSCREEN"},"$ / Component",null,null,{"$f":"Annuity!E41","v":20},{"$f":"IF(G34=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G34))","v":8.7324434232909209E-3},null,null,null,4.2972511736879779,4.3003016200938831,4.3046001087646948,4.3091461504773365,4.3129529944095371]
[null,0,{"$f":"Annuity!C42","v":"150W Metal Halide - AEROSCREEN"},"$ / Component",null,null,{"$f":"Annuity!E42","v":20},{"$f":"IF(G35=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G35))","v":8.7324434232909209E-3},null,null,null,4.4129560490465831,4.4160064954524874,4.4203049841233,4.4248510258359417,4.4286578697681422]
[null,0,{"$f":"Annuity!C43","v":"250W Sodium (w/o PECB) - AEROSCREEN"},"$ / Component",null,null,{"$f":"Annuity!E43","v":20},{"$f":"IF(G36=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G36))","v":8.7324434232909209E-3},null,null,null,4.2835571146832709,4.286607561089177,4.2909060497599878,4.2954520914726295,4.299258935404831]
[null,0,{"$f":"Annuity!C44","v":"250W Metal Halide - AEROSCREEN"},"$ / Component",null,null,{"$f":"Annuity!E44","v":20},{"$f":"IF(G37=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G37))","v":8.7324434232909209E-3},null,null,null,4.2957666583060181,4.2988171047119241,4.303115593382735,4.3076616350953767,4.3114684790275781]
[null,0,{"$f":"Annuity!C45","v":"400W Sodium - AEROSCREEN"},"$ / Component",null,null,{"$f":"Annuity!E45","v":20},{"$f":"IF(G38=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G38))","v":8.7324434232909209E-3},null,null,null,4.6827885508262721,4.6858389972321772,4.690137485902989,4.6946835276156307,4.6984903715478312]
[null,0,{"$f":"Annuity!C46","v":"400W Metal Halide - AEROSCREEN"},"$ / Component",null,null,{"$f":"Annuity!E46","v":20},{"$f":"IF(G39=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G39))","v":8.7324434232909209E-3},null,null,null,4.7447888991316383,4.7478393455375425,4.7521378342083551,4.7566838759209968,4.7604907198531974]
[null,0,{"$f":"Annuity!C47","v":"Roadster A/Screen 100W HPS c/w PECB"},"$ / Component",null,null,{"$f":"Annuity!E47","v":20},{"$f":"IF(G40=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G40))","v":8.7324434232909209E-3},null,null,null,4.026982049737124,4.0300324961430292,4.0343309848138409,4.0388770265264826,4.0426838704586832]
[null,0,{"$f":"Annuity!C48","v":"80W Mercury - POST TOP"},"$ / Component",null,null,{"$f":"Annuity!E48","v":20},{"$f":"IF(G41=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G41))","v":8.7324434232909209E-3},null,null,null,5.8791332998171288,5.8821837462230331,5.8864822348938457,5.8910282766064874,5.894835120538688]
[null,0,{"$f":"Annuity!C49","v":"B2001 42WCFL c/w D2 PECB green - PT"},"$ / Component",null,null,{"$f":"Annuity!E49","v":20},{"$f":"IF(G42=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G42))","v":8.7324434232909209E-3},null,null,null,6.3900606259289496,6.3931110723348539,6.3974095610056665,6.4019556027183082,6.4057624466505088]
[null,0,{"$f":"Annuity!C50","v":"250W Sodium - FLOODLIGHT"},"$ / Component",null,null,{"$f":"Annuity!E50","v":20},{"$f":"IF(G43=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G43))","v":8.7324434232909209E-3},null,null,null,6.0517181362010763,6.0547685826069824,6.0590670712777932,6.0636131129904349,6.0674199569226364]
[null,0,{"$f":"Annuity!C51","v":"250W Metal Halide - FLOODLIGHT"},"$ / Component",null,null,{"$f":"Annuity!E51","v":20},{"$f":"IF(G44=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G44))","v":8.7324434232909209E-3},null,null,null,6.0639118026539638,6.0669622490598698,6.0712607377306806,6.0758067794433224,6.0796136233755238]
[null,0,{"$f":"Annuity!C52","v":"400W Sodium - FLOODLIGHT"},"$ / Component",null,null,{"$f":"Annuity!E52","v":20},{"$f":"IF(G45=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G45))","v":8.7324434232909209E-3},null,null,null,6.221365696160829,6.224416142566735,6.2287146312375459,6.2332606729501876,6.237067516882389]
[null,0,{"$f":"Annuity!C53","v":"400W Metal Halide - FLOODLIGHT"},"$ / Component",null,null,{"$f":"Annuity!E53","v":20},{"$f":"IF(G46=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G46))","v":8.7324434232909209E-3},null,null,null,6.2833660444661952,6.2864164908721012,6.290714979542912,6.2952610212555538,6.2990678651877552]
[null,0,{"$f":"Annuity!C54","v":"150W Sodium - FLOODLIGHT"},"$ / Component",null,null,{"$f":"Annuity!E54","v":20},{"$f":"IF(G47=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G47))","v":8.7324434232909209E-3},null,null,null,5.9206520990024103,5.9237025454083163,5.9280010340791272,5.9325470757917689,5.9363539197239703]
[null,0,{"$f":"Annuity!C55","v":"150W Metal Halide - FLOODLIGHT"},"$ / Component",null,null,{"$f":"Annuity!E55","v":20},{"$f":"IF(G48=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G48))","v":8.7324434232909209E-3},null,null,null,6.0363172814363644,6.0393677278422704,6.0436662165130812,6.0482122582257229,6.0520191021579244]
[null,0,{"$f":"Annuity!C56","v":"Bracket - Minor <=3m"},"$ / Component",null,null,{"$f":"Annuity!E56","v":35},{"$f":"IF(G49=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G49))","v":8.5836175952642337E-3},null,null,null,0.9314643607632026,0.93197063078722819,0.9326840332447941,0.93343852106094616,0.93407032726651851]
[null,0,{"$f":"Annuity!C57","v":"Bracket - Major >3m"},"$ / Component",null,null,{"$f":"Annuity!E57","v":35},{"$f":"IF(G50=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G50))","v":8.5836175952642337E-3},null,null,null,5.7711146198109731,5.7727905289818482,5.7751521100836731,5.7776496963329009,5.7797411687959857]
[null,0,{"$f":"Annuity!C58","v":"Outreach - Minor <=2m"},"$ / Component",null,null,{"$f":"Annuity!E58","v":35},{"$f":"IF(G51=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G51))","v":8.5836175952642337E-3},null,null,null,1.1632220358353369,1.1637283058593624,1.1644417083169283,1.1651961961330803,1.1658280023386527]
[null,0,{"$f":"Annuity!C59","v":"Outreach - Major >2m"},"$ / Component",null,null,{"$f":"Annuity!E59","v":35},{"$f":"IF(G52=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G52))","v":8.5836175952642337E-3},null,null,null,2.3980104133999873,2.3996863225708625,2.4020479036726874,2.4045454899219152,2.4066369623849995]
[null,0,{"$f":"Annuity!C60","v":"Pole (Wood) - Minor - DEDICATED SL <=11m"},"$ / Component",null,null,{"$f":"Annuity!E60","v":35},{"$f":"IF(G53=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G53))","v":8.5836175952642337E-3},null,null,null,23.393635018683689,23.428679997084473,23.478063078305972,23.530290166551225,23.574024999302551]
[null,0,{"$f":"Annuity!C61","v":"Pole (Wood) - Major - DEDICATED SL >11m"},"$ / Component",null,null,{"$f":"Annuity!E61","v":35},{"$f":"IF(G54=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G54))","v":8.5836175952642337E-3},null,null,null,43.445040332418486,43.511275688068586,43.604610199803659,43.703319912930937,43.785979179215914]
[null,0,{"$f":"Annuity!C62","v":"Column (Steel) - Minor <=9m"},"$ / Component",null,null,{"$f":"Annuity!E62","v":35},{"$f":"IF(G55=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G55))","v":8.5836175952642337E-3},null,null,null,9.4461963663458199,9.4507790612227023,9.45723669377508,9.4640662260121609,9.4697852591842917]
[null,0,{"$f":"Annuity!C63","v":"Column (Steel) - Major >9m"},"$ / Component",null,null,{"$f":"Annuity!E63","v":35},{"$f":"IF(G56=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G56))","v":8.5836175952642337E-3},null,null,null,13.145155698901631,13.163701598483659,13.189835261769479,13.217473981445117,13.240618576004909]
[null,0,{"$f":"Annuity!C64","v":"Pole (Wood) - Minor   <=11m"},"$ / Component",null,null,{"$f":"Annuity!E64","v":35},{"$f":"IF(G57=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G57))","v":8.5836175952642337E-3},null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C65","v":"Pole (Wood) - Major  >11m"},"$ / Component",null,null,{"$f":"Annuity!E65","v":35},{"$f":"IF(G58=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G58))","v":8.5836175952642337E-3},null,null,null,0,0,0,0,0]
[null,0,{"$f":"Annuity!C66","v":"18W LED P4 Gerard"},"$ / Component",null,null,{"$f":"Annuity!E66","v":16},{"$f":"IF(G59=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G59))","v":8.8427945972433808E-3},null,null,null,3.7287410843198838,3.7318300789677474,3.7361828872886336,3.7407863769589098,3.7446413276667982]
[null,0,{"$f":"Annuity!C67","v":"25W LED P4 Gerard"},"$ / Component",null,null,{"$f":"Annuity!E67","v":16},{"$f":"IF(G60=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G60))","v":8.8427945972433808E-3},null,null,null,3.7287410843198838,3.7318300789677474,3.7361828872886336,3.7407863769589098,3.7446413276667982]
[null,0,{"$f":"Annuity!C68","v":"33W LED"},"$ / Component",null,null,{"$f":"Annuity!E68","v":16},{"$f":"IF(G61=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G61))","v":8.8427945972433808E-3},null,null,null,4.4466152275324609,4.4497042221803245,4.4540570305012102,4.4586605201714864,4.4625154708793753]
[null,0,{"$f":"Annuity!C69","v":"42W LED"},"$ / Component",null,null,{"$f":"Annuity!E69","v":16},{"$f":"IF(G62=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G62))","v":8.8427945972433808E-3},null,null,null,4.0884820463441036,4.0915710409919672,4.0959238493128538,4.1005273389831292,4.104382289691018]
[null,0,{"$f":"Annuity!C70","v":"82W LED Gerard V5 Cat Luminaire"},"$ / Component",null,null,{"$f":"Annuity!E70","v":16},{"$f":"IF(G63=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G63))","v":8.8427945972433808E-3},null,null,null,6.5909929173639803,6.5940819120118439,6.5984347203327296,6.6030382100030067,6.6068931607108947]
[null,0,{"$f":"Annuity!C71","v":"100W LED Gerard V4 Cat Luminaire"},"$ / Component",null,null,{"$f":"Annuity!E71","v":16},{"$f":"IF(G64=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G64))","v":8.8427945972433808E-3},null,null,null,6.5909929173639803,6.5940819120118439,6.5984347203327296,6.6030382100030067,6.6068931607108947]
[null,0,{"$f":"Annuity!C72","v":"198W LED Gerard V2/V3 Cat Luminaire"},"$ / Component",null,null,{"$f":"Annuity!E72","v":16},{"$f":"IF(G65=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G65))","v":8.8427945972433808E-3},null,null,null,7.7405562150056202,7.7436452096534838,7.7479980179743695,7.7526015076446466,7.7564564583525346]
[null,0,{"$f":"Annuity!C73","v":"17W LED Cat P Luminaire"},"$ / Component",null,null,{"$f":"Annuity!E73","v":16},{"$f":"IF(G66=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G66))","v":8.8427945972433808E-3},null,null,null,3.7287571621282432,3.7318461567761068,3.7361989650969925,3.7408024547672687,3.7446574054751576]
[null,true,{"$f":"Annuity!C74","v":"Spare"},"$ / Component",{"$f":"Annuity!O74","v":0},null,{"$f":"Annuity!E74","v":0},{"$f":"IF(G67=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G67))","v":0},null,null,null,{"$f":"$E67*$H67","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C75","v":"Spare"},"$ / Component",{"$f":"Annuity!O75","v":0},null,{"$f":"Annuity!E75","v":0},{"$f":"IF(G68=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G68))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C76","v":"Spare"},"$ / Component",{"$f":"Annuity!O76","v":0},null,{"$f":"Annuity!E76","v":0},{"$f":"IF(G69=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G69))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C77","v":"Spare"},"$ / Component",{"$f":"Annuity!O77","v":0},null,{"$f":"Annuity!E77","v":0},{"$f":"IF(G70=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G70))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C78","v":"Spare"},"$ / Component",{"$f":"Annuity!O78","v":0},null,{"$f":"Annuity!E78","v":0},{"$f":"IF(G71=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G71))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C79","v":"Spare"},"$ / Component",{"$f":"Annuity!O79","v":0},null,{"$f":"Annuity!E79","v":0},{"$f":"IF(G72=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G72))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C80","v":"Spare"},"$ / Component",{"$f":"Annuity!O80","v":0},null,{"$f":"Annuity!E80","v":0},{"$f":"IF(G73=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G73))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C81","v":"Spare"},"$ / Component",{"$f":"Annuity!O81","v":0},null,{"$f":"Annuity!E81","v":0},{"$f":"IF(G74=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G74))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C82","v":"Spare"},"$ / Component",{"$f":"Annuity!O82","v":0},null,{"$f":"Annuity!E82","v":0},{"$f":"IF(G75=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G75))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C83","v":"Spare"},"$ / Component",{"$f":"Annuity!O83","v":0},null,{"$f":"Annuity!E83","v":0},{"$f":"IF(G76=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G76))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C84","v":"Spare"},"$ / Component",{"$f":"Annuity!O84","v":0},null,{"$f":"Annuity!E84","v":0},{"$f":"IF(G77=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G77))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C85","v":"Spare"},"$ / Component",{"$f":"Annuity!O85","v":0},null,{"$f":"Annuity!E85","v":0},{"$f":"IF(G78=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G78))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C86","v":"Spare"},"$ / Component",{"$f":"Annuity!O86","v":0},null,{"$f":"Annuity!E86","v":0},{"$f":"IF(G79=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G79))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C87","v":"Spare"},"$ / Component",{"$f":"Annuity!O87","v":0},null,{"$f":"Annuity!E87","v":0},{"$f":"IF(G80=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G80))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C88","v":"Spare"},"$ / Component",{"$f":"Annuity!O88","v":0},null,{"$f":"Annuity!E88","v":0},{"$f":"IF(G81=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G81))","v":0},null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C82=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C89","v":"Spare"},"$ / Component",{"$f":"Annuity!O89","v":0},null,{"$f":"Annuity!E89","v":0},{"$f":"IF(G82=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G82))","v":0},null,null,null,{"$f":"$E82*$H82","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C90","v":"Spare"},"$ / Component",{"$f":"Annuity!O90","v":0},null,{"$f":"Annuity!E90","v":0},{"$f":"IF(G83=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G83))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C91","v":"Spare"},"$ / Component",{"$f":"Annuity!O91","v":0},null,{"$f":"Annuity!E91","v":0},{"$f":"IF(G84=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G84))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C92","v":"Spare"},"$ / Component",{"$f":"Annuity!O92","v":0},null,{"$f":"Annuity!E92","v":0},{"$f":"IF(G85=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G85))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C93","v":"Spare"},"$ / Component",{"$f":"Annuity!O93","v":0},null,{"$f":"Annuity!E93","v":0},{"$f":"IF(G86=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G86))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C94","v":"Spare"},"$ / Component",{"$f":"Annuity!O94","v":0},null,{"$f":"Annuity!E94","v":0},{"$f":"IF(G87=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G87))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C95","v":"Spare"},"$ / Component",{"$f":"Annuity!O95","v":0},null,{"$f":"Annuity!E95","v":0},{"$f":"IF(G88=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G88))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C96","v":"Spare"},"$ / Component",{"$f":"Annuity!O96","v":0},null,{"$f":"Annuity!E96","v":0},{"$f":"IF(G89=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G89))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C97","v":"Spare"},"$ / Component",{"$f":"Annuity!O97","v":0},null,{"$f":"Annuity!E97","v":0},{"$f":"IF(G90=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G90))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C98","v":"Spare"},"$ / Component",{"$f":"Annuity!O98","v":0},null,{"$f":"Annuity!E98","v":0},{"$f":"IF(G91=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G91))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C99","v":"Spare"},"$ / Component",{"$f":"Annuity!O99","v":0},null,{"$f":"Annuity!E99","v":0},{"$f":"IF(G92=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G92))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C100","v":"Spare"},"$ / Component",{"$f":"Annuity!O100","v":0},null,{"$f":"Annuity!E100","v":0},{"$f":"IF(G93=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G93))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C101","v":"Spare"},"$ / Component",{"$f":"Annuity!O101","v":0},null,{"$f":"Annuity!E101","v":0},{"$f":"IF(G94=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G94))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C102","v":"Spare"},"$ / Component",{"$f":"Annuity!O102","v":0},null,{"$f":"Annuity!E102","v":0},{"$f":"IF(G95=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G95))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C103","v":"Spare"},"$ / Component",{"$f":"Annuity!O103","v":0},null,{"$f":"Annuity!E103","v":0},{"$f":"IF(G96=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G96))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C104","v":"Spare"},"$ / Component",{"$f":"Annuity!O104","v":0},null,{"$f":"Annuity!E104","v":0},{"$f":"IF(G97=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G97))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C105","v":"Spare"},"$ / Component",{"$f":"Annuity!O105","v":0},null,{"$f":"Annuity!E105","v":0},{"$f":"IF(G98=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G98))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C106","v":"Spare"},"$ / Component",{"$f":"Annuity!O106","v":0},null,{"$f":"Annuity!E106","v":0},{"$f":"IF(G99=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G99))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C107","v":"Spare"},"$ / Component",{"$f":"Annuity!O107","v":0},null,{"$f":"Annuity!E107","v":0},{"$f":"IF(G100=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G100))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C108","v":"Spare"},"$ / Component",{"$f":"Annuity!O108","v":0},null,{"$f":"Annuity!E108","v":0},{"$f":"IF(G101=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G101))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C109","v":"Spare"},"$ / Component",{"$f":"Annuity!O109","v":0},null,{"$f":"Annuity!E109","v":0},{"$f":"IF(G102=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G102))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C110","v":"Spare"},"$ / Component",{"$f":"Annuity!O110","v":0},null,{"$f":"Annuity!E110","v":0},{"$f":"IF(G103=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G103))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C111","v":"Spare"},"$ / Component",{"$f":"Annuity!O111","v":0},null,{"$f":"Annuity!E111","v":0},{"$f":"IF(G104=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G104))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C112","v":"Spare"},"$ / Component",{"$f":"Annuity!O112","v":0},null,{"$f":"Annuity!E112","v":0},{"$f":"IF(G105=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G105))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C113","v":"Spare"},"$ / Component",{"$f":"Annuity!O113","v":0},null,{"$f":"Annuity!E113","v":0},{"$f":"IF(G106=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G106))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C114","v":"Spare"},"$ / Component",{"$f":"Annuity!O114","v":0},null,{"$f":"Annuity!E114","v":0},{"$f":"IF(G107=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G107))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C115","v":"Spare"},"$ / Component",{"$f":"Annuity!O115","v":0},null,{"$f":"Annuity!E115","v":0},{"$f":"IF(G108=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G108))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C116","v":"Spare"},"$ / Component",{"$f":"Annuity!O116","v":0},null,{"$f":"Annuity!E116","v":0},{"$f":"IF(G109=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G109))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C117","v":"Spare"},"$ / Component",{"$f":"Annuity!O117","v":0},null,{"$f":"Annuity!E117","v":0},{"$f":"IF(G110=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G110))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C118","v":"Spare"},"$ / Component",{"$f":"Annuity!O118","v":0},null,{"$f":"Annuity!E118","v":0},{"$f":"IF(G111=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G111))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C119","v":"Spare"},"$ / Component",{"$f":"Annuity!O119","v":0},null,{"$f":"Annuity!E119","v":0},{"$f":"IF(G112=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G112))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C120","v":"Spare"},"$ / Component",{"$f":"Annuity!O120","v":0},null,{"$f":"Annuity!E120","v":0},{"$f":"IF(G113=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G113))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C121","v":"Spare"},"$ / Component",{"$f":"Annuity!O121","v":0},null,{"$f":"Annuity!E121","v":0},{"$f":"IF(G114=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G114))","v":0},null,null,null,{"$f":"$E114*$H114","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C122","v":"Spare"},"$ / Component",{"$f":"Annuity!O122","v":0},null,{"$f":"Annuity!E122","v":0},{"$f":"IF(G115=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G115))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C123","v":"Spare"},"$ / Component",{"$f":"Annuity!O123","v":0},null,{"$f":"Annuity!E123","v":0},{"$f":"IF(G116=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G116))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C124","v":"Spare"},"$ / Component",{"$f":"Annuity!O124","v":0},null,{"$f":"Annuity!E124","v":0},{"$f":"IF(G117=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G117))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C125","v":"Spare"},"$ / Component",{"$f":"Annuity!O125","v":0},null,{"$f":"Annuity!E125","v":0},{"$f":"IF(G118=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G118))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C126","v":"Spare"},"$ / Component",{"$f":"Annuity!O126","v":0},null,{"$f":"Annuity!E126","v":0},{"$f":"IF(G119=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G119))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C127","v":"Spare"},"$ / Component",{"$f":"Annuity!O127","v":0},null,{"$f":"Annuity!E127","v":0},{"$f":"IF(G120=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G120))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C128","v":"Spare"},"$ / Component",{"$f":"Annuity!O128","v":0},null,{"$f":"Annuity!E128","v":0},{"$f":"IF(G121=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G121))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C129","v":"Spare"},"$ / Component",{"$f":"Annuity!O129","v":0},null,{"$f":"Annuity!E129","v":0},{"$f":"IF(G122=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G122))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C130","v":"Spare"},"$ / Component",{"$f":"Annuity!O130","v":0},null,{"$f":"Annuity!E130","v":0},{"$f":"IF(G123=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G123))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C131","v":"Spare"},"$ / Component",{"$f":"Annuity!O131","v":0},null,{"$f":"Annuity!E131","v":0},{"$f":"IF(G124=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G124))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C132","v":"Spare"},"$ / Component",{"$f":"Annuity!O132","v":0},null,{"$f":"Annuity!E132","v":0},{"$f":"IF(G125=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G125))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C133","v":"Spare"},"$ / Component",{"$f":"Annuity!O133","v":0},null,{"$f":"Annuity!E133","v":0},{"$f":"IF(G126=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G126))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C134","v":"Spare"},"$ / Component",{"$f":"Annuity!O134","v":0},null,{"$f":"Annuity!E134","v":0},{"$f":"IF(G127=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G127))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C135","v":"Spare"},"$ / Component",{"$f":"Annuity!O135","v":0},null,{"$f":"Annuity!E135","v":0},{"$f":"IF(G128=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G128))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C136","v":"Spare"},"$ / Component",{"$f":"Annuity!O136","v":0},null,{"$f":"Annuity!E136","v":0},{"$f":"IF(G129=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G129))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C137","v":"Spare"},"$ / Component",{"$f":"Annuity!O137","v":0},null,{"$f":"Annuity!E137","v":0},{"$f":"IF(G130=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G130))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C138","v":"Spare"},"$ / Component",{"$f":"Annuity!O138","v":0},null,{"$f":"Annuity!E138","v":0},{"$f":"IF(G131=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G131))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C139","v":"Spare"},"$ / Component",{"$f":"Annuity!O139","v":0},null,{"$f":"Annuity!E139","v":0},{"$f":"IF(G132=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G132))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C140","v":"Spare"},"$ / Component",{"$f":"Annuity!O140","v":0},null,{"$f":"Annuity!E140","v":0},{"$f":"IF(G133=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G133))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C141","v":"Spare"},"$ / Component",{"$f":"Annuity!O141","v":0},null,{"$f":"Annuity!E141","v":0},{"$f":"IF(G134=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G134))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C142","v":"Spare"},"$ / Component",{"$f":"Annuity!O142","v":0},null,{"$f":"Annuity!E142","v":0},{"$f":"IF(G135=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G135))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C143","v":"Spare"},"$ / Component",{"$f":"Annuity!O143","v":0},null,{"$f":"Annuity!E143","v":0},{"$f":"IF(G136=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G136))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C144","v":"Spare"},"$ / Component",{"$f":"Annuity!O144","v":0},null,{"$f":"Annuity!E144","v":0},{"$f":"IF(G137=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G137))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C145","v":"Spare"},"$ / Component",{"$f":"Annuity!O145","v":0},null,{"$f":"Annuity!E145","v":0},{"$f":"IF(G138=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G138))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C146","v":"Spare"},"$ / Component",{"$f":"Annuity!O146","v":0},null,{"$f":"Annuity!E146","v":0},{"$f":"IF(G139=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G139))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C147","v":"Spare"},"$ / Component",{"$f":"Annuity!O147","v":0},null,{"$f":"Annuity!E147","v":0},{"$f":"IF(G140=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G140))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C148","v":"Spare"},"$ / Component",{"$f":"Annuity!O148","v":0},null,{"$f":"Annuity!E148","v":0},{"$f":"IF(G141=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G141))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C149","v":"Spare"},"$ / Component",{"$f":"Annuity!O149","v":0},null,{"$f":"Annuity!E149","v":0},{"$f":"IF(G142=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G142))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C150","v":"Spare"},"$ / Component",{"$f":"Annuity!O150","v":0},null,{"$f":"Annuity!E150","v":0},{"$f":"IF(G143=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G143))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C151","v":"Spare"},"$ / Component",{"$f":"Annuity!O151","v":0},null,{"$f":"Annuity!E151","v":0},{"$f":"IF(G144=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G144))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C152","v":"Spare"},"$ / Component",{"$f":"Annuity!O152","v":0},null,{"$f":"Annuity!E152","v":0},{"$f":"IF(G145=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G145))","v":0},null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C146=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C153","v":"Spare"},"$ / Component",{"$f":"Annuity!O153","v":0},null,{"$f":"Annuity!E153","v":0},{"$f":"IF(G146=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G146))","v":0},null,null,null,{"$f":"$E146*$H146","v":0},0,0,0,0]
[null,true,{"$f":"Annuity!C154","v":"Spare"},"$ / Component",{"$f":"Annuity!O154","v":0},null,{"$f":"Annuity!E154","v":0},{"$f":"IF(G147=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G147))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C155","v":"Spare"},"$ / Component",{"$f":"Annuity!O155","v":0},null,{"$f":"Annuity!E155","v":0},{"$f":"IF(G148=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G148))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C156","v":"Spare"},"$ / Component",{"$f":"Annuity!O156","v":0},null,{"$f":"Annuity!E156","v":0},{"$f":"IF(G149=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G149))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C157","v":"Spare"},"$ / Component",{"$f":"Annuity!O157","v":0},null,{"$f":"Annuity!E157","v":0},{"$f":"IF(G150=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G150))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C158","v":"Spare"},"$ / Component",{"$f":"Annuity!O158","v":0},null,{"$f":"Annuity!E158","v":0},{"$f":"IF(G151=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G151))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C159","v":"Spare"},"$ / Component",{"$f":"Annuity!O159","v":0},null,{"$f":"Annuity!E159","v":0},{"$f":"IF(G152=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G152))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C160","v":"Spare"},"$ / Component",{"$f":"Annuity!O160","v":0},null,{"$f":"Annuity!E160","v":0},{"$f":"IF(G153=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G153))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C161","v":"Spare"},"$ / Component",{"$f":"Annuity!O161","v":0},null,{"$f":"Annuity!E161","v":0},{"$f":"IF(G154=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G154))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C162","v":"Spare"},"$ / Component",{"$f":"Annuity!O162","v":0},null,{"$f":"Annuity!E162","v":0},{"$f":"IF(G155=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G155))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C163","v":"Spare"},"$ / Component",{"$f":"Annuity!O163","v":0},null,{"$f":"Annuity!E163","v":0},{"$f":"IF(G156=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G156))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C164","v":"Spare"},"$ / Component",{"$f":"Annuity!O164","v":0},null,{"$f":"Annuity!E164","v":0},{"$f":"IF(G157=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G157))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C165","v":"Spare"},"$ / Component",{"$f":"Annuity!O165","v":0},null,{"$f":"Annuity!E165","v":0},{"$f":"IF(G158=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G158))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C166","v":"Spare"},"$ / Component",{"$f":"Annuity!O166","v":0},null,{"$f":"Annuity!E166","v":0},{"$f":"IF(G159=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G159))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C167","v":"Spare"},"$ / Component",{"$f":"Annuity!O167","v":0},null,{"$f":"Annuity!E167","v":0},{"$f":"IF(G160=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G160))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C168","v":"Spare"},"$ / Component",{"$f":"Annuity!O168","v":0},null,{"$f":"Annuity!E168","v":0},{"$f":"IF(G161=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G161))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C169","v":"Spare"},"$ / Component",{"$f":"Annuity!O169","v":0},null,{"$f":"Annuity!E169","v":0},{"$f":"IF(G162=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G162))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C170","v":"Spare"},"$ / Component",{"$f":"Annuity!O170","v":0},null,{"$f":"Annuity!E170","v":0},{"$f":"IF(G163=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G163))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C171","v":"Spare"},"$ / Component",{"$f":"Annuity!O171","v":0},null,{"$f":"Annuity!E171","v":0},{"$f":"IF(G164=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G164))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C172","v":"Spare"},"$ / Component",{"$f":"Annuity!O172","v":0},null,{"$f":"Annuity!E172","v":0},{"$f":"IF(G165=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G165))","v":0},null,null,null,0,0,0,0,0]
[null,true,{"$f":"Annuity!C173","v":"Spare"},"$ / Component",{"$f":"Annuity!O173","v":0},null,{"$f":"Annuity!E173","v":0},{"$f":"IF(G166=0,0,INDEX('Tax Recovery Rate'!$D$32:$D$81,G166))","v":0},null,null,null,0,0,0,0,0]

{"sheet":"TC5","index":12,"n_rows":530,"n_cols":60,"rows_kept":530,"cut":false,"hidden":false,"merged":[]}
[null,null,"Tariff Charge 5"]
[]
[null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[]
[null,null,"Timing"]
[]
[null,null,{"$f":"Global!C87","v":"Pre-tax real WACC"},null,null,null,null,null,null,null,{"$f":"INDEX(Global!$F$87:$J$87,,MIN(K$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(L$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(M$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(N$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(O$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(P$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(Q$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(R$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(S$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(T$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(U$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(V$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(W$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(X$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(Y$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(Z$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AA$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AB$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AC$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AD$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AE$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AF$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AG$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AH$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AI$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AJ$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AK$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AL$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AM$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AN$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AO$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AP$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AQ$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AR$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AS$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AT$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AU$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AV$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AW$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AX$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AY$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(AZ$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(BA$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(BB$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(BC$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(BD$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(BE$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(BF$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(BG$3,RegDur))","v":3.4995363021419479E-2},{"$f":"INDEX(Global!$F$87:$J$87,,MIN(BH$3,RegDur))","v":3.4995363021419479E-2}]
[null,null,"Discount index",null,null,null,null,null,null,1,{"$f":"J8*(1-K7)","v":0.96500463697858052},{"$f":"K8*(1-L7)","v":0.93123394939016202},0.89864507927338311,0.86719666849679877,0.8368488062717877,0.80756297850226499,0.77930201890691941,0.75203006185194665,0.72571249683441719,0.70031592455851599,0.67580811454890966,0.65215796424744954,0.6293354595413001,0.6073116366724004,0.58605854547991731,0.56554921392904256,0.54575761388111732,0.52665862806164399,0.508228018184264,0.4904423941902491,0.47327918456446721,0.45671660769015232,0.44073364420612421,0.42531001033137777,0.41042613212318751,0.39606312063605947,0.38220274795000431,0.36882742403770979,0.35592017444125512,0.34346461873003648,0.33144494971256544,0.31984591337575807,0.30865278952625591,0.29785137310921078,0.28742795618082567,0.27736931051177305,0.26766267079941275,0.2582957184675046,0.2492565660328559,0.24053374201906369,0.23211617639820609,0.22399318654200703,0.21615446366464497,0.2085900597400005,0.20129037487673962,0.19424614513521049,0.18744843077069245,0.18088860488807665,0.17455834249358029,0.16844960992960017]
[]
[null,null,"Tariff Class 3 - real"]
[]
[null,null,"Annuities"]
[]
[null,{"$f":"IF(C14=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C24","v":"2x14W Energy Efficient Fluro - STD"},"$ / Component",null,null,null,null,null,null,31.221544837549018,31.246122573479738,31.280755904276141,31.317383793403142,31.348055895923601,31.348055895923601,31.348055895923601,31.348055895923601,31.348055895923601,31.348055895923601,31.348055895923601,31.348055895923601,31.348055895923601,31.348055895923601,31.348055895923601,31.348055895923601,31.348055895923601,31.348055895923601,31.348055895923601,31.348055895923601,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C25","v":"2x24W Energy Efficient Fluro - STD"},"$ / Component",null,null,null,null,null,null,33.737167603711086,33.761745339641806,33.796378670438209,33.833006559565206,33.863678662085668,33.863678662085668,33.863678662085668,33.863678662085668,33.863678662085668,33.863678662085668,33.863678662085668,33.863678662085668,33.863678662085668,33.863678662085668,33.863678662085668,33.863678662085668,33.863678662085668,33.863678662085668,33.863678662085668,33.863678662085668,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C26","v":"1x42W Compact Fluorescent - STD"},"$ / Component",null,null,null,null,null,null,27.130219888717161,27.15479762464788,27.18943095544428,27.226058844571284,27.256730947091743,27.256730947091743,27.256730947091743,27.256730947091743,27.256730947091743,27.256730947091743,27.256730947091743,27.256730947091743,27.256730947091743,27.256730947091743,27.256730947091743,27.256730947091743,27.256730947091743,27.256730947091743,27.256730947091743,27.256730947091743,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C27","v":"50W Mercury - STANDARD"},"$ / Component",null,null,null,null,null,null,23.707297124131266,23.731874860061986,23.766508190858385,23.803136079985386,23.833808182505848,23.833808182505848,23.833808182505848,23.833808182505848,23.833808182505848,23.833808182505848,23.833808182505848,23.833808182505848,23.833808182505848,23.833808182505848,23.833808182505848,23.833808182505848,23.833808182505848,23.833808182505848,23.833808182505848,23.833808182505848,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C28","v":"80W Mercury - STANDARD"},"$ / Component",null,null,null,null,null,null,26.402013298512351,26.426591034443071,26.46122436523947,26.497852254366471,26.528524356886933,26.528524356886933,26.528524356886933,26.528524356886933,26.528524356886933,26.528524356886933,26.528524356886933,26.528524356886933,26.528524356886933,26.528524356886933,26.528524356886933,26.528524356886933,26.528524356886933,26.528524356886933,26.528524356886933,26.528524356886933,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C29","v":"70W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,26.684852959635379,26.709430695566098,26.744064026362498,26.780691915489498,26.811364018009961,26.811364018009961,26.811364018009961,26.811364018009961,26.811364018009961,26.811364018009961,26.811364018009961,26.811364018009961,26.811364018009961,26.811364018009961,26.811364018009961,26.811364018009961,26.811364018009961,26.811364018009961,26.811364018009961,26.811364018009961,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C30","v":"100W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,32.445776206588988,32.470353942519708,32.504987273316111,32.541615162443108,32.57228726496357,32.57228726496357,32.57228726496357,32.57228726496357,32.57228726496357,32.57228726496357,32.57228726496357,32.57228726496357,32.57228726496357,32.57228726496357,32.57228726496357,32.57228726496357,32.57228726496357,32.57228726496357,32.57228726496357,32.57228726496357,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C31","v":"100W Metal Halide - STANDARD"},"$ / Component",null,null,null,null,null,null,33.805798756217875,33.830376492148595,33.865009822944998,33.901637712072002,33.932309814592458,33.932309814592458,33.932309814592458,33.932309814592458,33.932309814592458,33.932309814592458,33.932309814592458,33.932309814592458,33.932309814592458,33.932309814592458,33.932309814592458,33.932309814592458,33.932309814592458,33.932309814592458,33.932309814592458,33.932309814592458,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C32","v":"25W LED"},"$ / Component",null,null,null,null,null,null,34.864647693854522,34.893530430231081,34.934230084831263,34.977273661695591,35.013318245041688,35.013318245041688,35.013318245041688,35.013318245041688,35.013318245041688,35.013318245041688,35.013318245041688,35.013318245041688,35.013318245041688,35.013318245041688,35.013318245041688,35.013318245041688,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C33","v":"Suburban 70W HPS c/w D2 PECB - STD"},"$ / Component",null,null,null,null,null,null,26.684852959635379,26.709430695566098,26.744064026362498,26.780691915489498,26.811364018009961,26.811364018009961,26.811364018009961,26.811364018009961,26.811364018009961,26.811364018009961,26.811364018009961,26.811364018009961,26.811364018009961,26.811364018009961,26.811364018009961,26.811364018009961,26.811364018009961,26.811364018009961,26.811364018009961,26.811364018009961,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C34","v":"150W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,31.294461439466758,31.319039175397478,31.353672506193877,31.390300395320878,31.42097249784134,31.42097249784134,31.42097249784134,31.42097249784134,31.42097249784134,31.42097249784134,31.42097249784134,31.42097249784134,31.42097249784134,31.42097249784134,31.42097249784134,31.42097249784134,31.42097249784134,31.42097249784134,31.42097249784134,31.42097249784134,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C35","v":"150W Metal Halide - STANDARD"},"$ / Component",null,null,null,null,null,null,32.226962438904259,32.251540174834979,32.286173505631382,32.322801394758386,32.353473497278841,32.353473497278841,32.353473497278841,32.353473497278841,32.353473497278841,32.353473497278841,32.353473497278841,32.353473497278841,32.353473497278841,32.353473497278841,32.353473497278841,32.353473497278841,32.353473497278841,32.353473497278841,32.353473497278841,32.353473497278841,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C36","v":"250W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,33.091663790944565,33.116241526875285,33.150874857671681,33.187502746798685,33.218174849319148,33.218174849319148,33.218174849319148,33.218174849319148,33.218174849319148,33.218174849319148,33.218174849319148,33.218174849319148,33.218174849319148,33.218174849319148,33.218174849319148,33.218174849319148,33.218174849319148,33.218174849319148,33.218174849319148,33.218174849319148,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C37","v":"250W Metal Halide - STANDARD"},"$ / Component",null,null,null,null,null,null,33.190165165465018,33.214742901395738,33.249376232192141,33.286004121319138,33.3166762238396,33.3166762238396,33.3166762238396,33.3166762238396,33.3166762238396,33.3166762238396,33.3166762238396,33.3166762238396,33.3166762238396,33.3166762238396,33.3166762238396,33.3166762238396,33.3166762238396,33.3166762238396,33.3166762238396,33.3166762238396,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C38","v":"400W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,38.644326988912063,38.668904724842783,38.703538055639186,38.740165944766183,38.770838047286645,38.770838047286645,38.770838047286645,38.770838047286645,38.770838047286645,38.770838047286645,38.770838047286645,38.770838047286645,38.770838047286645,38.770838047286645,38.770838047286645,38.770838047286645,38.770838047286645,38.770838047286645,38.770838047286645,38.770838047286645,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C39","v":"80W Mercury - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,26.402013298512351,26.426591034443071,26.46122436523947,26.497852254366471,26.528524356886933,26.528524356886933,26.528524356886933,26.528524356886933,26.528524356886933,26.528524356886933,26.528524356886933,26.528524356886933,26.528524356886933,26.528524356886933,26.528524356886933,26.528524356886933,26.528524356886933,26.528524356886933,26.528524356886933,26.528524356886933,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C40","v":"Urban A/Screen 42W CFL c/w D2 PECB"},"$ / Component",null,null,null,null,null,null,34.166352164121648,34.190929900052367,34.225563230848771,34.262191119975768,34.29286322249623,34.29286322249623,34.29286322249623,34.29286322249623,34.29286322249623,34.29286322249623,34.29286322249623,34.29286322249623,34.29286322249623,34.29286322249623,34.29286322249623,34.29286322249623,34.29286322249623,34.29286322249623,34.29286322249623,34.29286322249623,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C41","v":"150W Sodium - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,34.623360164737676,34.647937900668396,34.682571231464792,34.719199120591796,34.749871223112258,34.749871223112258,34.749871223112258,34.749871223112258,34.749871223112258,34.749871223112258,34.749871223112258,34.749871223112258,34.749871223112258,34.749871223112258,34.749871223112258,34.749871223112258,34.749871223112258,34.749871223112258,34.749871223112258,34.749871223112258,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C42","v":"150W Metal Halide - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,35.555605316449146,35.580183052379866,35.614816383176269,35.651444272303266,35.682116374823728,35.682116374823728,35.682116374823728,35.682116374823728,35.682116374823728,35.682116374823728,35.682116374823728,35.682116374823728,35.682116374823728,35.682116374823728,35.682116374823728,35.682116374823728,35.682116374823728,35.682116374823728,35.682116374823728,35.682116374823728,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C43","v":"250W Sodium (w/o PECB) - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,34.513025832888459,34.537603568819179,34.572236899615575,34.608864788742579,34.639536891263042,34.639536891263042,34.639536891263042,34.639536891263042,34.639536891263042,34.639536891263042,34.639536891263042,34.639536891263042,34.639536891263042,34.639536891263042,34.639536891263042,34.639536891263042,34.639536891263042,34.639536891263042,34.639536891263042,34.639536891263042,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C44","v":"250W Metal Halide - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,34.6113992835459,34.63597701947662,34.670610350273023,34.707238239400027,34.737910341920482,34.737910341920482,34.737910341920482,34.737910341920482,34.737910341920482,34.737910341920482,34.737910341920482,34.737910341920482,34.737910341920482,34.737910341920482,34.737910341920482,34.737910341920482,34.737910341920482,34.737910341920482,34.737910341920482,34.737910341920482,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C45","v":"400W Sodium - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,37.729671368364954,37.754249104295674,37.788882435092077,37.825510324219081,37.856182426739537,37.856182426739537,37.856182426739537,37.856182426739537,37.856182426739537,37.856182426739537,37.856182426739537,37.856182426739537,37.856182426739537,37.856182426739537,37.856182426739537,37.856182426739537,37.856182426739537,37.856182426739537,37.856182426739537,37.856182426739537,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C46","v":"400W Metal Halide - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,38.22921405343299,38.25379178936371,38.288425120160113,38.32505300928711,38.355725111807573,38.355725111807573,38.355725111807573,38.355725111807573,38.355725111807573,38.355725111807573,38.355725111807573,38.355725111807573,38.355725111807573,38.355725111807573,38.355725111807573,38.355725111807573,38.355725111807573,38.355725111807573,38.355725111807573,38.355725111807573,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C47","v":"Roadster A/Screen 100W HPS c/w PECB"},"$ / Component",null,null,null,null,null,null,32.445776206588988,32.470353942519708,32.504987273316111,32.541615162443108,32.57228726496357,32.57228726496357,32.57228726496357,32.57228726496357,32.57228726496357,32.57228726496357,32.57228726496357,32.57228726496357,32.57228726496357,32.57228726496357,32.57228726496357,32.57228726496357,32.57228726496357,32.57228726496357,32.57228726496357,32.57228726496357,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C48","v":"80W Mercury - POST TOP"},"$ / Component",null,null,null,null,null,null,47.368734446438289,47.393312182369009,47.427945513165412,47.464573402292416,47.495245504812871,47.495245504812871,47.495245504812871,47.495245504812871,47.495245504812871,47.495245504812871,47.495245504812871,47.495245504812871,47.495245504812871,47.495245504812871,47.495245504812871,47.495245504812871,47.495245504812871,47.495245504812871,47.495245504812871,47.495245504812871,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C49","v":"B2001 42WCFL c/w D2 PECB green - PT"},"$ / Component",null,null,null,null,null,null,51.48532435821533,51.509902094146049,51.544535424942453,51.581163314069457,51.611835416589912,51.611835416589912,51.611835416589912,51.611835416589912,51.611835416589912,51.611835416589912,51.611835416589912,51.611835416589912,51.611835416589912,51.611835416589912,51.611835416589912,51.611835416589912,51.611835416589912,51.611835416589912,51.611835416589912,51.611835416589912,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C50","v":"250W Sodium - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,48.759266837395913,48.783844573326633,48.818477904123036,48.855105793250033,48.885777895770495,48.885777895770495,48.885777895770495,48.885777895770495,48.885777895770495,48.885777895770495,48.885777895770495,48.885777895770495,48.885777895770495,48.885777895770495,48.885777895770495,48.885777895770495,48.885777895770495,48.885777895770495,48.885777895770495,48.885777895770495,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C51","v":"250W Metal Halide - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,48.857512364190349,48.882090100121069,48.916723430917472,48.953351320044476,48.984023422564931,48.984023422564931,48.984023422564931,48.984023422564931,48.984023422564931,48.984023422564931,48.984023422564931,48.984023422564931,48.984023422564931,48.984023422564931,48.984023422564931,48.984023422564931,48.984023422564931,48.984023422564931,48.984023422564931,48.984023422564931,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C52","v":"400W Sodium - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,50.12613331369603,50.15071104962675,50.185344380423153,50.22197226955015,50.252644372070613,50.252644372070613,50.252644372070613,50.252644372070613,50.252644372070613,50.252644372070613,50.252644372070613,50.252644372070613,50.252644372070613,50.252644372070613,50.252644372070613,50.252644372070613,50.252644372070613,50.252644372070613,50.252644372070613,50.252644372070613,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C53","v":"400W Metal Halide - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,50.625675998764066,50.650253734694786,50.684887065491189,50.721514954618186,50.752187057138649,50.752187057138649,50.752187057138649,50.752187057138649,50.752187057138649,50.752187057138649,50.752187057138649,50.752187057138649,50.752187057138649,50.752187057138649,50.752187057138649,50.752187057138649,50.752187057138649,50.752187057138649,50.752187057138649,50.752187057138649,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C54","v":"150W Sodium - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,47.703255348218804,47.727833084149523,47.762466414945926,47.799094304072923,47.829766406593386,47.829766406593386,47.829766406593386,47.829766406593386,47.829766406593386,47.829766406593386,47.829766406593386,47.829766406593386,47.829766406593386,47.829766406593386,47.829766406593386,47.829766406593386,47.829766406593386,47.829766406593386,47.829766406593386,47.829766406593386,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C55","v":"150W Metal Halide - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,48.63518069027274,48.65975842620346,48.694391756999863,48.731019646126867,48.761691748647323,48.761691748647323,48.761691748647323,48.761691748647323,48.761691748647323,48.761691748647323,48.761691748647323,48.761691748647323,48.761691748647323,48.761691748647323,48.761691748647323,48.761691748647323,48.761691748647323,48.761691748647323,48.761691748647323,48.761691748647323,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C56","v":"Bracket - Minor <=3m"},"$ / Component",null,null,null,null,null,null,5.4252927150999044,5.4282414731940616,5.4323966693765486,5.4367911662838138,5.4404711069759504,5.4404711069759504,5.4404711069759504,5.4404711069759504,5.4404711069759504,5.4404711069759504,5.4404711069759504,5.4404711069759504,5.4404711069759504,5.4404711069759504,5.4404711069759504,5.4404711069759504,5.4404711069759504,5.4404711069759504,5.4404711069759504,5.4404711069759504,5.4404711069759504,5.4404711069759504,5.4404711069759504,5.4404711069759504,5.4404711069759504,5.4404711069759504,5.4404711069759504,5.4404711069759504,5.4404711069759504,5.4404711069759504,5.4404711069759504,5.4404711069759504,5.4404711069759504,5.4404711069759504,5.4404711069759504,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C57","v":"Bracket - Major >3m"},"$ / Component",null,null,null,null,null,null,33.613724178575069,33.623485472940068,33.637240447673989,33.651787581256393,33.66396931444531,33.66396931444531,33.66396931444531,33.66396931444531,33.66396931444531,33.66396931444531,33.66396931444531,33.66396931444531,33.66396931444531,33.66396931444531,33.66396931444531,33.66396931444531,33.66396931444531,33.66396931444531,33.66396931444531,33.66396931444531,33.66396931444531,33.66396931444531,33.66396931444531,33.66396931444531,33.66396931444531,33.66396931444531,33.66396931444531,33.66396931444531,33.66396931444531,33.66396931444531,33.66396931444531,33.66396931444531,33.66396931444531,33.66396931444531,33.66396931444531,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C58","v":"Outreach - Minor <=2m"},"$ / Component",null,null,null,null,null,null,6.775159955546032,6.7781087136401901,6.7822639098226771,6.7866584067299423,6.790338347422078,6.790338347422078,6.790338347422078,6.790338347422078,6.790338347422078,6.790338347422078,6.790338347422078,6.790338347422078,6.790338347422078,6.790338347422078,6.790338347422078,6.790338347422078,6.790338347422078,6.790338347422078,6.790338347422078,6.790338347422078,6.790338347422078,6.790338347422078,6.790338347422078,6.790338347422078,6.790338347422078,6.790338347422078,6.790338347422078,6.790338347422078,6.790338347422078,6.790338347422078,6.790338347422078,6.790338347422078,6.790338347422078,6.790338347422078,6.790338347422078,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C59","v":"Outreach - Major >2m"},"$ / Component",null,null,null,null,null,null,13.967156420126363,13.976917714491364,13.990672689225288,14.005219822807693,14.017401555996608,14.017401555996608,14.017401555996608,14.017401555996608,14.017401555996608,14.017401555996608,14.017401555996608,14.017401555996608,14.017401555996608,14.017401555996608,14.017401555996608,14.017401555996608,14.017401555996608,14.017401555996608,14.017401555996608,14.017401555996608,14.017401555996608,14.017401555996608,14.017401555996608,14.017401555996608,14.017401555996608,14.017401555996608,14.017401555996608,14.017401555996608,14.017401555996608,14.017401555996608,14.017401555996608,14.017401555996608,14.017401555996608,14.017401555996608,14.017401555996608,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C60","v":"Pole (Wood) - Minor - DEDICATED SL <=11m"},"$ / Component",null,null,null,null,null,null,136.25568834708815,136.45980701660207,136.74743763574961,137.05163310830179,137.30636563432938,137.30636563432938,137.30636563432938,137.30636563432938,137.30636563432938,137.30636563432938,137.30636563432938,137.30636563432938,137.30636563432938,137.30636563432938,137.30636563432938,137.30636563432938,137.30636563432938,137.30636563432938,137.30636563432938,137.30636563432938,137.30636563432938,137.30636563432938,137.30636563432938,137.30636563432938,137.30636563432938,137.30636563432938,137.30636563432938,137.30636563432938,137.30636563432938,137.30636563432938,137.30636563432938,137.30636563432938,137.30636563432938,137.30636563432938,137.30636563432938,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C61","v":"Pole (Wood) - Major - DEDICATED SL >11m"},"$ / Component",null,null,null,null,null,null,253.04463675836965,253.43042306177273,253.97404777562525,254.54898022618104,255.0304272187895,255.0304272187895,255.0304272187895,255.0304272187895,255.0304272187895,255.0304272187895,255.0304272187895,255.0304272187895,255.0304272187895,255.0304272187895,255.0304272187895,255.0304272187895,255.0304272187895,255.0304272187895,255.0304272187895,255.0304272187895,255.0304272187895,255.0304272187895,255.0304272187895,255.0304272187895,255.0304272187895,255.0304272187895,255.0304272187895,255.0304272187895,255.0304272187895,255.0304272187895,255.0304272187895,255.0304272187895,255.0304272187895,255.0304272187895,255.0304272187895,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C62","v":"Column (Steel) - Minor <=9m"},"$ / Component",null,null,null,null,null,null,140.44127669413075,140.64539536364467,140.9330259827922,141.23722145534435,141.49195398137195,141.49195398137195,141.49195398137195,141.49195398137195,141.49195398137195,141.49195398137195,141.49195398137195,141.49195398137195,141.49195398137195,141.49195398137195,141.49195398137195,141.49195398137195,141.49195398137195,141.49195398137195,141.49195398137195,141.49195398137195,141.49195398137195,141.49195398137195,141.49195398137195,141.49195398137195,141.49195398137195,141.49195398137195,141.49195398137195,141.49195398137195,141.49195398137195,141.49195398137195,141.49195398137195,141.49195398137195,141.49195398137195,141.49195398137195,141.49195398137195,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C63","v":"Column (Steel) - Major >9m"},"$ / Component",null,null,null,null,null,null,273.44163071234044,273.82741701574355,274.37104172959607,274.94597418015184,275.42742117276032,275.42742117276032,275.42742117276032,275.42742117276032,275.42742117276032,275.42742117276032,275.42742117276032,275.42742117276032,275.42742117276032,275.42742117276032,275.42742117276032,275.42742117276032,275.42742117276032,275.42742117276032,275.42742117276032,275.42742117276032,275.42742117276032,275.42742117276032,275.42742117276032,275.42742117276032,275.42742117276032,275.42742117276032,275.42742117276032,275.42742117276032,275.42742117276032,275.42742117276032,275.42742117276032,275.42742117276032,275.42742117276032,275.42742117276032,275.42742117276032,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C64","v":"Pole (Wood) - Minor   <=11m"},"$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C65","v":"Pole (Wood) - Major  >11m"},"$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C66","v":"18W LED P4 Gerard"},"$ / Component",null,null,null,null,null,null,34.864497363033891,34.89338009941045,34.934079754010632,34.97712333087496,35.013167914221064,35.013167914221064,35.013167914221064,35.013167914221064,35.013167914221064,35.013167914221064,35.013167914221064,35.013167914221064,35.013167914221064,35.013167914221064,35.013167914221064,35.013167914221064,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C67","v":"25W LED P4 Gerard"},"$ / Component",null,null,null,null,null,null,34.864497363033891,34.89338009941045,34.934079754010632,34.97712333087496,35.013167914221064,35.013167914221064,35.013167914221064,35.013167914221064,35.013167914221064,35.013167914221064,35.013167914221064,35.013167914221064,35.013167914221064,35.013167914221064,35.013167914221064,35.013167914221064,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C68","v":"33W LED"},"$ / Component",null,null,null,null,null,null,41.57676850416361,41.605651240540169,41.646350895140351,41.689394472004679,41.725439055350783,41.725439055350783,41.725439055350783,41.725439055350783,41.725439055350783,41.725439055350783,41.725439055350783,41.725439055350783,41.725439055350783,41.725439055350783,16.421586295053409,16.421586295053409,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C69","v":"42W LED"},"$ / Component",null,null,null,null,null,null,38.228149474630257,38.257032211006816,38.297731865606991,38.340775442471326,38.376820025817423,38.376820025817423,38.376820025817423,38.376820025817423,38.376820025817423,38.376820025817423,38.376820025817423,38.376820025817423,38.376820025817423,38.376820025817423,16.421586295053409,16.421586295053409,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C70","v":"82W LED Gerard V5 Cat Luminaire"},"$ / Component",null,null,null,null,null,null,61.627141705690505,61.656024442067071,61.696724096667253,61.739767673531574,61.775812256877686,61.775812256877686,61.775812256877686,61.775812256877686,61.775812256877686,61.775812256877686,61.775812256877686,61.775812256877686,61.775812256877686,61.775812256877686,16.421586295053409,16.421586295053409,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C71","v":"100W LED Gerard V4 Cat Luminaire"},"$ / Component",null,null,null,null,null,null,61.627141705690505,61.656024442067071,61.696724096667253,61.739767673531574,61.775812256877686,61.775812256877686,61.775812256877686,61.775812256877686,61.775812256877686,61.775812256877686,61.775812256877686,61.775812256877686,61.775812256877686,61.775812256877686,16.421586295053409,16.421586295053409,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C72","v":"198W LED Gerard V2/V3 Cat Luminaire"},"$ / Component",null,null,null,null,null,null,72.375795380735852,72.404678117112411,72.445377771712586,72.488421348576921,72.524465931923018,72.524465931923018,72.524465931923018,72.524465931923018,72.524465931923018,72.524465931923018,72.524465931923018,72.524465931923018,72.524465931923018,72.524465931923018,16.421586295053409,16.421586295053409,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,{"$f":"Annuity!C73","v":"17W LED Cat P Luminaire"},"$ / Component",null,null,null,null,null,null,34.864647693854522,34.893530430231088,34.93423008483127,34.977273661695591,35.013318245041702,35.013318245041702,35.013318245041702,35.013318245041702,35.013318245041702,35.013318245041702,35.013318245041702,35.013318245041702,35.013318245041702,35.013318245041702,16.421586295053409,16.421586295053409,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,{"$f":"Annuity!C74","v":"Spare"},"$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,{"$f":"Annuity!C75","v":"Spare"},"$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,{"$f":"Annuity!C76","v":"Spare"},"$ / Component",null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,{"$f":"Annuity!C77","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E77,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C78","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E78,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C129","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E129,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C130","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E130,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C131","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E131,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C132","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E132,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C133","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E133,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C134","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E134,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C135","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E135,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C136","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E136,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C137","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E137,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,{"$f":"IF(C78=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C138","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E138,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C139","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E139,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C140","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E140,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C141","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E141,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C142","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E142,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C143","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E143,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C144","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E144,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C145","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E145,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C146","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E146,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C147","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E147,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C148","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E148,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C149","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E149,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C150","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E150,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C151","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E151,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C152","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E152,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C153","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E153,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C154","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E154,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C155","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E155,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C156","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E156,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C157","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E157,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C158","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E158,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C159","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E159,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C160","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E160,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C161","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E161,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C162","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E162,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C163","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E163,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C164","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E164,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C165","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E165,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C166","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E166,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C167","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E167,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C168","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E168,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C169","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E169,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C170","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E170,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C171","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E171,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C172","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E172,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C173","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E173,INDEX('TC3'!$K$20:$O$20,,MIN(BH$3,RegDur)),0)","v":0}]
[]
[null,null,"NPV of future annuities"]
[]
[null,{"$f":"IF(C117=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C180","v":"2x14W Energy Efficient Fluro - STD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L14:$BH14,L$8:$BH$8)","v":410.0435350377071},{"$f":"SUMPRODUCT(M14:$BH14,M$8:$BH$8)","v":380.94608491047649},{"$f":"SUMPRODUCT(N14:$BH14,N$8:$BH$8)","v":352.83578754114689},{"$f":"SUMPRODUCT(O14:$BH14,O$8:$BH$8)","v":325.67745664947199},{"$f":"SUMPRODUCT(P14:$BH14,P$8:$BH$8)","v":299.44387349402706},{"$f":"SUMPRODUCT(Q14:$BH14,Q$8:$BH$8)","v":274.12834410445947},{"$f":"SUMPRODUCT(R14:$BH14,R$8:$BH$8)","v":249.69874085595919},{"$f":"SUMPRODUCT(S14:$BH14,S$8:$BH$8)","v":226.12406044160954},{"$f":"SUMPRODUCT(T14:$BH14,T$8:$BH$8)","v":203.3743845264739},{"$f":"SUMPRODUCT(U14:$BH14,U$8:$BH$8)","v":181.42084177860815},{"$f":"SUMPRODUCT(V14:$BH14,V$8:$BH$8)","v":160.23557122881022},{"$f":"SUMPRODUCT(W14:$BH14,W$8:$BH$8)","v":139.79168691260944},{"$f":"SUMPRODUCT(X14:$BH14,X$8:$BH$8)","v":120.06324374962199},{"$f":"SUMPRODUCT(Y14:$BH14,Y$8:$BH$8)","v":101.02520461697073},{"$f":"SUMPRODUCT(Z14:$BH14,Z$8:$BH$8)","v":82.653408574982592},{"$f":"SUMPRODUCT(AA14:$BH14,AA$8:$BH$8)","v":64.924540204839317},{"$f":"SUMPRODUCT(AB14:$BH14,AB$8:$BH$8)","v":47.816100019268163},{"$f":"SUMPRODUCT(AC14:$BH14,AC$8:$BH$8)","v":31.306375908721307},{"$f":"SUMPRODUCT(AD14:$BH14,AD$8:$BH$8)","v":15.374415586806524},{"$f":"SUMPRODUCT(AE14:$BH14,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF14:$BH14,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG14:$BH14,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH14:$BH14,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI14:$BH14,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ14:$BH14,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK14:$BH14,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL14:$BH14,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM14:$BH14,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN14:$BH14,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO14:$BH14,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP14:$BH14,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ14:$BH14,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR14:$BH14,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS14:$BH14,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT14:$BH14,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU14:$BH14,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV14:$BH14,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW14:$BH14,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX14:$BH14,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY14:$BH14,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ14:$BH14,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA14:$BH14,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB14:$BH14,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC14:$BH14,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD14:$BH14,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE14:$BH14,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF14:$BH14,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG14:$BH14,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH14:$BH14,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH14:BI14,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C181","v":"2x24W Energy Efficient Fluro - STD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L15:$BH15,L$8:$BH$8)","v":442.96336591823791},{"$f":"SUMPRODUCT(M15:$BH15,M$8:$BH$8)","v":411.52328246729843},{"$f":"SUMPRODUCT(N15:$BH15,N$8:$BH$8)","v":381.15233307784905},{"$f":"SUMPRODUCT(O15:$BH15,O$8:$BH$8)","v":351.81246250416376},{"$f":"SUMPRODUCT(P15:$BH15,P$8:$BH$8)","v":323.47368343982606},{"$f":"SUMPRODUCT(Q15:$BH15,Q$8:$BH$8)","v":296.12663023642858},{"$f":"SUMPRODUCT(R15:$BH15,R$8:$BH$8)","v":269.73659708745004},{"$f":"SUMPRODUCT(S15:$BH15,S$8:$BH$8)","v":244.27009272866732},{"$f":"SUMPRODUCT(T15:$BH15,T$8:$BH$8)","v":219.69479793480673},{"$f":"SUMPRODUCT(U15:$BH15,U$8:$BH$8)","v":195.97952450361569},{"$f":"SUMPRODUCT(V15:$BH15,V$8:$BH$8)","v":173.09417567530144},{"$f":"SUMPRODUCT(W15:$BH15,W$8:$BH$8)","v":151.00970793710587},{"$f":"SUMPRODUCT(X15:$BH15,X$8:$BH$8)","v":129.69809416454328},{"$f":"SUMPRODUCT(Y15:$BH15,Y$8:$BH$8)","v":109.13228805252375},{"$f":"SUMPRODUCT(Z15:$BH15,Z$8:$BH$8)","v":89.286189791222526},{"$f":"SUMPRODUCT(AA15:$BH15,AA$8:$BH$8)","v":70.134612943134286},{"$f":"SUMPRODUCT(AB15:$BH15,AB$8:$BH$8)","v":51.653252479277498},{"$f":"SUMPRODUCT(AC15:$BH15,AC$8:$BH$8)","v":33.8186539339831},{"$f":"SUMPRODUCT(AD15:$BH15,AD$8:$BH$8)","v":16.608183639122547},{"$f":"SUMPRODUCT(AE15:$BH15,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF15:$BH15,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG15:$BH15,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH15:$BH15,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI15:$BH15,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ15:$BH15,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK15:$BH15,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL15:$BH15,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM15:$BH15,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN15:$BH15,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO15:$BH15,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP15:$BH15,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ15:$BH15,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR15:$BH15,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS15:$BH15,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT15:$BH15,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU15:$BH15,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV15:$BH15,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW15:$BH15,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX15:$BH15,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY15:$BH15,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ15:$BH15,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA15:$BH15,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB15:$BH15,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC15:$BH15,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD15:$BH15,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE15:$BH15,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF15:$BH15,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG15:$BH15,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH15:$BH15,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH15:BI15,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C182","v":"1x42W Compact Fluorescent - STD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L16:$BH16,L$8:$BH$8)","v":356.50382025832329},{"$f":"SUMPRODUCT(M16:$BH16,M$8:$BH$8)","v":331.21635082143183},{"$f":"SUMPRODUCT(N16:$BH16,N$8:$BH$8)","v":306.78270248507846},{"$f":"SUMPRODUCT(O16:$BH16,O$8:$BH$8)","v":283.17235495876844},{"$f":"SUMPRODUCT(P16:$BH16,P$8:$BH$8)","v":260.36259220282341},{"$f":"SUMPRODUCT(Q16:$BH16,Q$8:$BH$8)","v":238.35106537495514},{"$f":"SUMPRODUCT(R16:$BH16,R$8:$BH$8)","v":217.10983991908387},{"$f":"SUMPRODUCT(S16:$BH16,S$8:$BH$8)","v":196.61195885906056},{"$f":"SUMPRODUCT(T16:$BH16,T$8:$BH$8)","v":176.83140858790267},{"$f":"SUMPRODUCT(U16:$BH16,U$8:$BH$8)","v":157.7430858542474},{"$f":"SUMPRODUCT(V16:$BH16,V$8:$BH$8)","v":139.32276590412647},{"$f":"SUMPRODUCT(W16:$BH16,W$8:$BH$8)","v":121.54707173763065},{"$f":"SUMPRODUCT(X16:$BH16,X$8:$BH$8)","v":104.39344444144909},{"$f":"SUMPRODUCT(Y16:$BH16,Y$8:$BH$8)","v":87.84011455963153},{"$f":"SUMPRODUCT(Z16:$BH16,Z$8:$BH$8)","v":71.866074466241486},{"$f":"SUMPRODUCT(AA16:$BH16,AA$8:$BH$8)","v":56.451051704838349},{"$f":"SUMPRODUCT(AB16:$BH16,AB$8:$BH$8)","v":41.575483260953959},{"$f":"SUMPRODUCT(AC16:$BH16,AC$8:$BH$8)","v":27.220490734913263},{"$f":"SUMPRODUCT(AD16:$BH16,AD$8:$BH$8)","v":13.36785638349113},{"$f":"SUMPRODUCT(AE16:$BH16,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF16:$BH16,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG16:$BH16,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH16:$BH16,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI16:$BH16,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ16:$BH16,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK16:$BH16,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL16:$BH16,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM16:$BH16,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN16:$BH16,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO16:$BH16,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP16:$BH16,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ16:$BH16,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR16:$BH16,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS16:$BH16,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT16:$BH16,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU16:$BH16,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV16:$BH16,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW16:$BH16,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX16:$BH16,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY16:$BH16,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ16:$BH16,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA16:$BH16,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB16:$BH16,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC16:$BH16,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD16:$BH16,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE16:$BH16,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF16:$BH16,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG16:$BH16,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH16:$BH16,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH16:BI16,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C183","v":"50W Mercury - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L17:$BH17,L$8:$BH$8)","v":311.71092044719666},{"$f":"SUMPRODUCT(M17:$BH17,M$8:$BH$8)","v":289.61099289482803},{"$f":"SUMPRODUCT(N17:$BH17,N$8:$BH$8)","v":268.2533372576026},{"$f":"SUMPRODUCT(O17:$BH17,O$8:$BH$8)","v":247.61133694926326},{"$f":"SUMPRODUCT(P17:$BH17,P$8:$BH$8)","v":227.66604302282252},{"$f":"SUMPRODUCT(Q17:$BH17,Q$8:$BH$8)","v":208.41874189790641},{"$f":"SUMPRODUCT(R17:$BH17,R$8:$BH$8)","v":189.84500706303936},{"$f":"SUMPRODUCT(S17:$BH17,S$8:$BH$8)","v":171.92126682138209},{"$f":"SUMPRODUCT(T17:$BH17,T$8:$BH$8)","v":154.62477437618318},{"$f":"SUMPRODUCT(U17:$BH17,U$8:$BH$8)","v":137.93357896310127},{"$f":"SUMPRODUCT(V17:$BH17,V$8:$BH$8)","v":121.82649799276162},{"$f":"SUMPRODUCT(W17:$BH17,W$8:$BH$8)","v":106.28309016819441},{"$f":"SUMPRODUCT(X17:$BH17,X$8:$BH$8)","v":91.28362954303789},{"$f":"SUMPRODUCT(Y17:$BH17,Y$8:$BH$8)","v":76.809080487584211},{"$f":"SUMPRODUCT(Z17:$BH17,Z$8:$BH$8)","v":62.841073530897489},{"$f":"SUMPRODUCT(AA17:$BH17,AA$8:$BH$8)","v":49.36188204834572},{"$f":"SUMPRODUCT(AB17:$BH17,AB$8:$BH$8)","v":36.354399764961073},{"$f":"SUMPRODUCT(AC17:$BH17,AC$8:$BH$8)","v":23.802119046078161},{"$f":"SUMPRODUCT(AD17:$BH17,AD$8:$BH$8)","v":11.689109947699318},{"$f":"SUMPRODUCT(AE17:$BH17,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF17:$BH17,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG17:$BH17,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH17:$BH17,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI17:$BH17,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ17:$BH17,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK17:$BH17,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL17:$BH17,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM17:$BH17,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN17:$BH17,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO17:$BH17,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP17:$BH17,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ17:$BH17,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR17:$BH17,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS17:$BH17,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT17:$BH17,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU17:$BH17,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV17:$BH17,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW17:$BH17,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX17:$BH17,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY17:$BH17,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ17:$BH17,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA17:$BH17,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB17:$BH17,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC17:$BH17,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD17:$BH17,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE17:$BH17,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF17:$BH17,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG17:$BH17,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH17:$BH17,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH17:BI17,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C184","v":"80W Mercury - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L18:$BH18,L$8:$BH$8)","v":346.97439552974851},{"$f":"SUMPRODUCT(M18:$BH18,M$8:$BH$8)","v":322.36505679182545},{"$f":"SUMPRODUCT(N18:$BH18,N$8:$BH$8)","v":298.58580772445401},{"$f":"SUMPRODUCT(O18:$BH18,O$8:$BH$8)","v":275.60695852714707},{"$f":"SUMPRODUCT(P18:$BH18,P$8:$BH$8)","v":253.4065945869342},{"$f":"SUMPRODUCT(Q18:$BH18,Q$8:$BH$8)","v":231.98314044201675},{"$f":"SUMPRODUCT(R18:$BH18,R$8:$BH$8)","v":211.30940785207338},{"$f":"SUMPRODUCT(S18:$BH18,S$8:$BH$8)","v":191.3591600391228},{"$f":"SUMPRODUCT(T18:$BH18,T$8:$BH$8)","v":172.10707839075374},{"$f":"SUMPRODUCT(U18:$BH18,U$8:$BH$8)","v":153.52873032858739},{"$f":"SUMPRODUCT(V18:$BH18,V$8:$BH$8)","v":135.60053830119477},{"$f":"SUMPRODUCT(W18:$BH18,W$8:$BH$8)","v":118.29974986211852},{"$f":"SUMPRODUCT(X18:$BH18,X$8:$BH$8)","v":101.60440879502451},{"$f":"SUMPRODUCT(Y18:$BH18,Y$8:$BH$8)","v":85.49332724933987},{"$f":"SUMPRODUCT(Z18:$BH18,Z$8:$BH$8)","v":69.946058851014143},{"$f":"SUMPRODUCT(AA18:$BH18,AA$8:$BH$8)","v":54.942872754279279},{"$f":"SUMPRODUCT(AB18:$BH18,AB$8:$BH$8)","v":40.464728601477567},{"$f":"SUMPRODUCT(AC18:$BH18,AC$8:$BH$8)","v":26.493252359179589},{"$f":"SUMPRODUCT(AD18:$BH18,AD$8:$BH$8)","v":13.010712999925966},{"$f":"SUMPRODUCT(AE18:$BH18,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF18:$BH18,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG18:$BH18,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH18:$BH18,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI18:$BH18,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ18:$BH18,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK18:$BH18,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL18:$BH18,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM18:$BH18,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN18:$BH18,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO18:$BH18,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP18:$BH18,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ18:$BH18,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR18:$BH18,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS18:$BH18,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT18:$BH18,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU18:$BH18,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV18:$BH18,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW18:$BH18,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX18:$BH18,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY18:$BH18,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ18:$BH18,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA18:$BH18,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB18:$BH18,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC18:$BH18,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD18:$BH18,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE18:$BH18,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF18:$BH18,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG18:$BH18,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH18:$BH18,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH18:BI18,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C185","v":"70W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L19:$BH19,L$8:$BH$8)","v":350.67567933736893},{"$f":"SUMPRODUCT(M19:$BH19,M$8:$BH$8)","v":325.80295070477416},{"$f":"SUMPRODUCT(N19:$BH19,N$8:$BH$8)","v":301.7695291677112},{"$f":"SUMPRODUCT(O19:$BH19,O$8:$BH$8)","v":278.5454023585595},{"$f":"SUMPRODUCT(P19:$BH19,P$8:$BH$8)","v":256.10834438556947},{"$f":"SUMPRODUCT(Q19:$BH19,Q$8:$BH$8)","v":234.45647940147688},{"$f":"SUMPRODUCT(R19:$BH19,R$8:$BH$8)","v":213.5623292925934},{"$f":"SUMPRODUCT(S19:$BH19,S$8:$BH$8)","v":193.39937755179432},{"$f":"SUMPRODUCT(T19:$BH19,T$8:$BH$8)","v":173.94203562674784},{"$f":"SUMPRODUCT(U19:$BH19,U$8:$BH$8)","v":155.16561044580027},{"$f":"SUMPRODUCT(V19:$BH19,V$8:$BH$8)","v":137.04627308030447},{"$f":"SUMPRODUCT(W19:$BH19,W$8:$BH$8)","v":119.56102850362177},{"$f":"SUMPRODUCT(X19:$BH19,X$8:$BH$8)","v":102.6876864084184},{"$f":"SUMPRODUCT(Y19:$BH19,Y$8:$BH$8)","v":86.404833045221267},{"$f":"SUMPRODUCT(Z19:$BH19,Z$8:$BH$8)","v":70.691804046493758},{"$f":"SUMPRODUCT(AA19:$BH19,AA$8:$BH$8)","v":55.5286582017428},{"$f":"SUMPRODUCT(AB19:$BH19,AB$8:$BH$8)","v":40.896152150375642},{"$f":"SUMPRODUCT(AC19:$BH19,AC$8:$BH$8)","v":26.775715960189189},{"$f":"SUMPRODUCT(AD19:$BH19,AD$8:$BH$8)","v":13.149429560499103},{"$f":"SUMPRODUCT(AE19:$BH19,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF19:$BH19,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG19:$BH19,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH19:$BH19,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI19:$BH19,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ19:$BH19,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK19:$BH19,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL19:$BH19,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM19:$BH19,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN19:$BH19,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO19:$BH19,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP19:$BH19,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ19:$BH19,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR19:$BH19,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS19:$BH19,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT19:$BH19,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU19:$BH19,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV19:$BH19,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW19:$BH19,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX19:$BH19,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY19:$BH19,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ19:$BH19,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA19:$BH19,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB19:$BH19,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC19:$BH19,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD19:$BH19,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE19:$BH19,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF19:$BH19,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG19:$BH19,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH19:$BH19,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH19:BI19,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C186","v":"100W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L20:$BH20,L$8:$BH$8)","v":426.06401719009358},{"$f":"SUMPRODUCT(M20:$BH20,M$8:$BH$8)","v":395.82652125010452},{"$f":"SUMPRODUCT(N20:$BH20,N$8:$BH$8)","v":366.61607438509503},{"$f":"SUMPRODUCT(O20:$BH20,O$8:$BH$8)","v":338.39609412871943},{"$f":"SUMPRODUCT(P20:$BH20,P$8:$BH$8)","v":311.13801441349284},{"$f":"SUMPRODUCT(Q20:$BH20,Q$8:$BH$8)","v":284.83384109316751},{"$f":"SUMPRODUCT(R20:$BH20,R$8:$BH$8)","v":259.45019186716524},{"$f":"SUMPRODUCT(S20:$BH20,S$8:$BH$8)","v":234.95485266063534},{"$f":"SUMPRODUCT(T20:$BH20,T$8:$BH$8)","v":211.31673674197074},{"$f":"SUMPRODUCT(U20:$BH20,U$8:$BH$8)","v":188.50584527102222},{"$f":"SUMPRODUCT(V20:$BH20,V$8:$BH$8)","v":166.49322922794173},{"$f":"SUMPRODUCT(W20:$BH20,W$8:$BH$8)","v":145.25095267433997},{"$f":"SUMPRODUCT(X20:$BH20,X$8:$BH$8)","v":124.75205730013289},{"$f":"SUMPRODUCT(Y20:$BH20,Y$8:$BH$8)","v":104.97052821108426},{"$f":"SUMPRODUCT(Z20:$BH20,Z$8:$BH$8)","v":85.881260913625681},{"$f":"SUMPRODUCT(AA20:$BH20,AA$8:$BH$8)","v":67.460029455054567},{"$f":"SUMPRODUCT(AB20:$BH20,AB$8:$BH$8)","v":49.683455678677738},{"$f":"SUMPRODUCT(AC20:$BH20,AC$8:$BH$8)","v":32.52897955488227},{"$f":"SUMPRODUCT(AD20:$BH20,AD$8:$BH$8)","v":15.974830550481293},{"$f":"SUMPRODUCT(AE20:$BH20,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF20:$BH20,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG20:$BH20,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH20:$BH20,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI20:$BH20,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ20:$BH20,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK20:$BH20,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL20:$BH20,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM20:$BH20,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN20:$BH20,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO20:$BH20,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP20:$BH20,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ20:$BH20,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR20:$BH20,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS20:$BH20,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT20:$BH20,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU20:$BH20,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV20:$BH20,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW20:$BH20,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX20:$BH20,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY20:$BH20,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ20:$BH20,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA20:$BH20,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB20:$BH20,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC20:$BH20,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD20:$BH20,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE20:$BH20,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF20:$BH20,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG20:$BH20,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH20:$BH20,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH20:BI20,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C187","v":"100W Metal Halide - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L21:$BH21,L$8:$BH$8)","v":443.8614838570839},{"$f":"SUMPRODUCT(M21:$BH21,M$8:$BH$8)","v":412.35748874694428},{"$f":"SUMPRODUCT(N21:$BH21,N$8:$BH$8)","v":381.92486431000992},{"$f":"SUMPRODUCT(O21:$BH21,O$8:$BH$8)","v":352.52547702951568},{"$f":"SUMPRODUCT(P21:$BH21,P$8:$BH$8)","v":324.12926406712944},{"$f":"SUMPRODUCT(Q21:$BH21,Q$8:$BH$8)","v":296.72678688579555},{"$f":"SUMPRODUCT(R21:$BH21,R$8:$BH$8)","v":270.28326934110856},{"$f":"SUMPRODUCT(S21:$BH21,S$8:$BH$8)","v":244.76515229246115},{"$f":"SUMPRODUCT(T21:$BH21,T$8:$BH$8)","v":220.14005101355428},{"$f":"SUMPRODUCT(U21:$BH21,U$8:$BH$8)","v":196.37671409334195},{"$f":"SUMPRODUCT(V21:$BH21,V$8:$BH$8)","v":173.44498377525275},{"$f":"SUMPRODUCT(W21:$BH21,W$8:$BH$8)","v":151.31575768435439},{"$f":"SUMPRODUCT(X21:$BH21,X$8:$BH$8)","v":129.96095189389007},{"$f":"SUMPRODUCT(Y21:$BH21,Y$8:$BH$8)","v":109.35346528431498},{"$f":"SUMPRODUCT(Z21:$BH21,Z$8:$BH$8)","v":89.467145149601009},{"$f":"SUMPRODUCT(AA21:$BH21,AA$8:$BH$8)","v":70.2767540071615},{"$f":"SUMPRODUCT(AB21:$BH21,AB$8:$BH$8)","v":51.757937569274702},{"$f":"SUMPRODUCT(AC21:$BH21,AC$8:$BH$8)","v":33.887193835358786},{"$f":"SUMPRODUCT(AD21:$BH21,AD$8:$BH$8)","v":16.641843265874012},{"$f":"SUMPRODUCT(AE21:$BH21,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF21:$BH21,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG21:$BH21,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH21:$BH21,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI21:$BH21,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ21:$BH21,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK21:$BH21,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL21:$BH21,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM21:$BH21,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN21:$BH21,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO21:$BH21,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP21:$BH21,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ21:$BH21,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR21:$BH21,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS21:$BH21,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT21:$BH21,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU21:$BH21,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV21:$BH21,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW21:$BH21,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX21:$BH21,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY21:$BH21,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ21:$BH21,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA21:$BH21,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB21:$BH21,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC21:$BH21,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD21:$BH21,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE21:$BH21,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF21:$BH21,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG21:$BH21,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH21:$BH21,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH21:BI21,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C188","v":"25W LED"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L22:$BH22,L$8:$BH$8)","v":385.46023312621838},{"$f":"SUMPRODUCT(M22:$BH22,M$8:$BH$8)","v":352.96619297550853},{"$f":"SUMPRODUCT(N22:$BH22,N$8:$BH$8)","v":321.57271901157071},{"$f":"SUMPRODUCT(O22:$BH22,O$8:$BH$8)","v":291.2405438190475},{"$f":"SUMPRODUCT(P22:$BH22,P$8:$BH$8)","v":261.93969024207013},{"$f":"SUMPRODUCT(Q22:$BH22,Q$8:$BH$8)","v":233.66423067285658},{"$f":"SUMPRODUCT(R22:$BH22,R$8:$BH$8)","v":206.37828107586512},{"$f":"SUMPRODUCT(S22:$BH22,S$8:$BH$8)","v":180.04721319040451},{"$f":"SUMPRODUCT(T22:$BH22,T$8:$BH$8)","v":154.63761058433724},{"$f":"SUMPRODUCT(U22:$BH22,U$8:$BH$8)","v":130.11722624569933},{"$f":"SUMPRODUCT(V22:$BH22,V$8:$BH$8)","v":106.45494165841677},{"$f":"SUMPRODUCT(W22:$BH22,W$8:$BH$8)","v":83.620727310182303},{"$f":"SUMPRODUCT(X22:$BH22,X$8:$BH$8)","v":61.585604582373207},{"$f":"SUMPRODUCT(Y22:$BH22,Y$8:$BH$8)","v":40.321608973645311},{"$f":"SUMPRODUCT(Z22:$BH22,Z$8:$BH$8)","v":19.801754610530732},{"$f":"SUMPRODUCT(AA22:$BH22,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB22:$BH22,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC22:$BH22,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD22:$BH22,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE22:$BH22,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF22:$BH22,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG22:$BH22,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH22:$BH22,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI22:$BH22,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ22:$BH22,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK22:$BH22,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL22:$BH22,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM22:$BH22,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN22:$BH22,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO22:$BH22,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP22:$BH22,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ22:$BH22,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR22:$BH22,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS22:$BH22,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT22:$BH22,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU22:$BH22,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV22:$BH22,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW22:$BH22,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX22:$BH22,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY22:$BH22,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ22:$BH22,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA22:$BH22,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB22:$BH22,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC22:$BH22,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD22:$BH22,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE22:$BH22,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF22:$BH22,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG22:$BH22,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH22:$BH22,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH22:BI22,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C189","v":"Suburban 70W HPS c/w D2 PECB - STD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L23:$BH23,L$8:$BH$8)","v":350.67567933736893},{"$f":"SUMPRODUCT(M23:$BH23,M$8:$BH$8)","v":325.80295070477416},{"$f":"SUMPRODUCT(N23:$BH23,N$8:$BH$8)","v":301.7695291677112},{"$f":"SUMPRODUCT(O23:$BH23,O$8:$BH$8)","v":278.5454023585595},{"$f":"SUMPRODUCT(P23:$BH23,P$8:$BH$8)","v":256.10834438556947},{"$f":"SUMPRODUCT(Q23:$BH23,Q$8:$BH$8)","v":234.45647940147688},{"$f":"SUMPRODUCT(R23:$BH23,R$8:$BH$8)","v":213.5623292925934},{"$f":"SUMPRODUCT(S23:$BH23,S$8:$BH$8)","v":193.39937755179432},{"$f":"SUMPRODUCT(T23:$BH23,T$8:$BH$8)","v":173.94203562674784},{"$f":"SUMPRODUCT(U23:$BH23,U$8:$BH$8)","v":155.16561044580027},{"$f":"SUMPRODUCT(V23:$BH23,V$8:$BH$8)","v":137.04627308030447},{"$f":"SUMPRODUCT(W23:$BH23,W$8:$BH$8)","v":119.56102850362177},{"$f":"SUMPRODUCT(X23:$BH23,X$8:$BH$8)","v":102.6876864084184},{"$f":"SUMPRODUCT(Y23:$BH23,Y$8:$BH$8)","v":86.404833045221267},{"$f":"SUMPRODUCT(Z23:$BH23,Z$8:$BH$8)","v":70.691804046493758},{"$f":"SUMPRODUCT(AA23:$BH23,AA$8:$BH$8)","v":55.5286582017428},{"$f":"SUMPRODUCT(AB23:$BH23,AB$8:$BH$8)","v":40.896152150375642},{"$f":"SUMPRODUCT(AC23:$BH23,AC$8:$BH$8)","v":26.775715960189189},{"$f":"SUMPRODUCT(AD23:$BH23,AD$8:$BH$8)","v":13.149429560499103},{"$f":"SUMPRODUCT(AE23:$BH23,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF23:$BH23,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG23:$BH23,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH23:$BH23,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI23:$BH23,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ23:$BH23,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK23:$BH23,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL23:$BH23,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM23:$BH23,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN23:$BH23,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO23:$BH23,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP23:$BH23,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ23:$BH23,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR23:$BH23,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS23:$BH23,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT23:$BH23,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU23:$BH23,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV23:$BH23,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW23:$BH23,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX23:$BH23,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY23:$BH23,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ23:$BH23,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA23:$BH23,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB23:$BH23,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC23:$BH23,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD23:$BH23,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE23:$BH23,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF23:$BH23,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG23:$BH23,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH23:$BH23,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH23:BI23,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C190","v":"150W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L24:$BH24,L$8:$BH$8)","v":410.99773303424405},{"$f":"SUMPRODUCT(M24:$BH24,M$8:$BH$8)","v":381.83238049183348},{"$f":"SUMPRODUCT(N24:$BH24,N$8:$BH$8)","v":353.65655697699322},{"$f":"SUMPRODUCT(O24:$BH24,O$8:$BH$8)","v":326.43499305105723},{"$f":"SUMPRODUCT(P24:$BH24,P$8:$BH$8)","v":300.14038972434003},{"$f":"SUMPRODUCT(Q24:$BH24,Q$8:$BH$8)","v":274.76597558654555},{"$f":"SUMPRODUCT(R24:$BH24,R$8:$BH$8)","v":250.27954828295896},{"$f":"SUMPRODUCT(S24:$BH24,S$8:$BH$8)","v":226.650032391959},{"$f":"SUMPRODUCT(T24:$BH24,T$8:$BH$8)","v":203.84743998758503},{"$f":"SUMPRODUCT(U24:$BH24,U$8:$BH$8)","v":181.84283258223158},{"$f":"SUMPRODUCT(V24:$BH24,V$8:$BH$8)","v":160.60828440117228},{"$f":"SUMPRODUCT(W24:$BH24,W$8:$BH$8)","v":140.11684694230496},{"$f":"SUMPRODUCT(X24:$BH24,X$8:$BH$8)","v":120.34251477614144},{"$f":"SUMPRODUCT(Y24:$BH24,Y$8:$BH$8)","v":101.26019254263893},{"$f":"SUMPRODUCT(Z24:$BH24,Z$8:$BH$8)","v":82.845663102989548},{"$f":"SUMPRODUCT(AA24:$BH24,AA$8:$BH$8)","v":65.075556805949304},{"$f":"SUMPRODUCT(AB24:$BH24,AB$8:$BH$8)","v":47.927321829703217},{"$f":"SUMPRODUCT(AC24:$BH24,AC$8:$BH$8)","v":31.379195561627448},{"$f":"SUMPRODUCT(AD24:$BH24,AD$8:$BH$8)","v":15.410176979627279},{"$f":"SUMPRODUCT(AE24:$BH24,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF24:$BH24,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG24:$BH24,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH24:$BH24,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI24:$BH24,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ24:$BH24,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK24:$BH24,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL24:$BH24,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM24:$BH24,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN24:$BH24,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO24:$BH24,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP24:$BH24,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ24:$BH24,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR24:$BH24,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS24:$BH24,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT24:$BH24,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU24:$BH24,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV24:$BH24,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW24:$BH24,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX24:$BH24,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY24:$BH24,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ24:$BH24,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA24:$BH24,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB24:$BH24,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC24:$BH24,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD24:$BH24,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE24:$BH24,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF24:$BH24,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG24:$BH24,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH24:$BH24,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH24:BI24,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C191","v":"150W Metal Halide - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L25:$BH25,L$8:$BH$8)","v":423.20058618469585},{"$f":"SUMPRODUCT(M25:$BH25,M$8:$BH$8)","v":393.16685705376875},{"$f":"SUMPRODUCT(N25:$BH25,N$8:$BH$8)","v":364.15304610436641},{"$f":"SUMPRODUCT(O25:$BH25,O$8:$BH$8)","v":336.12282041834823},{"$f":"SUMPRODUCT(P25:$BH25,P$8:$BH$8)","v":309.04785474340457},{"$f":"SUMPRODUCT(Q25:$BH25,Q$8:$BH$8)","v":282.92038732104788},{"$f":"SUMPRODUCT(R25:$BH25,R$8:$BH$8)","v":257.70726010596695},{"$f":"SUMPRODUCT(S25:$BH25,S$8:$BH$8)","v":233.37647543068303},{"$f":"SUMPRODUCT(T25:$BH25,T$8:$BH$8)","v":209.89715539770665},{"$f":"SUMPRODUCT(U25:$BH25,U$8:$BH$8)","v":187.23950269278038},{"$f":"SUMPRODUCT(V25:$BH25,V$8:$BH$8)","v":165.37476276947623},{"$f":"SUMPRODUCT(W25:$BH25,W$8:$BH$8)","v":144.27518735715708},{"$f":"SUMPRODUCT(X25:$BH25,X$8:$BH$8)","v":123.91399924598984},{"$f":"SUMPRODUCT(Y25:$BH25,Y$8:$BH$8)","v":104.26535830432029},{"$f":"SUMPRODUCT(Z25:$BH25,Z$8:$BH$8)","v":85.304328685282016},{"$f":"SUMPRODUCT(AA25:$BH25,AA$8:$BH$8)","v":67.00684718102184},{"$f":"SUMPRODUCT(AB25:$BH25,AB$8:$BH$8)","v":49.349692684380976},{"$f":"SUMPRODUCT(AC25:$BH25,AC$8:$BH$8)","v":32.310456719275344},{"$f":"SUMPRODUCT(AD25:$BH25,AD$8:$BH$8)","v":15.867515002376207},{"$f":"SUMPRODUCT(AE25:$BH25,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF25:$BH25,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG25:$BH25,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH25:$BH25,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI25:$BH25,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ25:$BH25,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK25:$BH25,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL25:$BH25,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM25:$BH25,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN25:$BH25,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO25:$BH25,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP25:$BH25,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ25:$BH25,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR25:$BH25,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS25:$BH25,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT25:$BH25,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU25:$BH25,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV25:$BH25,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW25:$BH25,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX25:$BH25,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY25:$BH25,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ25:$BH25,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA25:$BH25,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB25:$BH25,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC25:$BH25,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD25:$BH25,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE25:$BH25,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF25:$BH25,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG25:$BH25,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH25:$BH25,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH25:BI25,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C192","v":"250W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L26:$BH26,L$8:$BH$8)","v":434.51620260152509},{"$f":"SUMPRODUCT(M26:$BH26,M$8:$BH$8)","v":403.67723421549459},{"$f":"SUMPRODUCT(N26:$BH26,N$8:$BH$8)","v":373.8863636510402},{"$f":"SUMPRODUCT(O26:$BH26,O$8:$BH$8)","v":345.10627183328808},{"$f":"SUMPRODUCT(P26:$BH26,P$8:$BH$8)","v":317.30768186410779},{"$f":"SUMPRODUCT(Q26:$BH26,Q$8:$BH$8)","v":290.48191364238261},{"$f":"SUMPRODUCT(R26:$BH26,R$8:$BH$8)","v":264.59492291790508},{"$f":"SUMPRODUCT(S26:$BH26,S$8:$BH$8)","v":239.61385683136285},{"$f":"SUMPRODUCT(T26:$BH26,T$8:$BH$8)","v":215.50701222118118},{"$f":"SUMPRODUCT(U26:$BH26,U$8:$BH$8)","v":192.24379538943381},{"$f":"SUMPRODUCT(V26:$BH26,V$8:$BH$8)","v":169.79468327575944},{"$f":"SUMPRODUCT(W26:$BH26,W$8:$BH$8)","v":148.13118599001163},{"$f":"SUMPRODUCT(X26:$BH26,X$8:$BH$8)","v":127.22581065609208},{"$f":"SUMPRODUCT(Y26:$BH26,Y$8:$BH$8)","v":107.0520265210821},{"$f":"SUMPRODUCT(Z26:$BH26,Z$8:$BH$8)","v":87.584231285392548},{"$f":"SUMPRODUCT(AA26:$BH26,AA$8:$BH$8)","v":68.79771861120264},{"$f":"SUMPRODUCT(AB26:$BH26,AB$8:$BH$8)","v":50.668646767952467},{"$f":"SUMPRODUCT(AC26:$BH26,AC$8:$BH$8)","v":33.174008375098239},{"$f":"SUMPRODUCT(AD26:$BH26,AD$8:$BH$8)","v":16.291601203730401},{"$f":"SUMPRODUCT(AE26:$BH26,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF26:$BH26,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG26:$BH26,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH26:$BH26,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI26:$BH26,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ26:$BH26,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK26:$BH26,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL26:$BH26,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM26:$BH26,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN26:$BH26,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO26:$BH26,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP26:$BH26,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ26:$BH26,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR26:$BH26,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS26:$BH26,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT26:$BH26,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU26:$BH26,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV26:$BH26,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW26:$BH26,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX26:$BH26,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY26:$BH26,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ26:$BH26,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA26:$BH26,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB26:$BH26,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC26:$BH26,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD26:$BH26,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE26:$BH26,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF26:$BH26,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG26:$BH26,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH26:$BH26,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH26:BI26,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C193","v":"250W Metal Halide - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L27:$BH27,L$8:$BH$8)","v":435.80520691263661},{"$f":"SUMPRODUCT(M27:$BH27,M$8:$BH$8)","v":404.87451070259101},{"$f":"SUMPRODUCT(N27:$BH27,N$8:$BH$8)","v":374.99512236262211},{"$f":"SUMPRODUCT(O27:$BH27,O$8:$BH$8)","v":346.12961048104341},{"$f":"SUMPRODUCT(P27:$BH27,P$8:$BH$8)","v":318.24858975417965},{"$f":"SUMPRODUCT(Q27:$BH27,Q$8:$BH$8)","v":291.34327546906013},{"$f":"SUMPRODUCT(R27:$BH27,R$8:$BH$8)","v":265.37952242455378},{"$f":"SUMPRODUCT(S27:$BH27,S$8:$BH$8)","v":240.32438034323843},{"$f":"SUMPRODUCT(T27:$BH27,T$8:$BH$8)","v":216.14605205461191},{"$f":"SUMPRODUCT(U27:$BH27,U$8:$BH$8)","v":192.813853141697},{"$f":"SUMPRODUCT(V27:$BH27,V$8:$BH$8)","v":170.29817299982744},{"$f":"SUMPRODUCT(W27:$BH27,W$8:$BH$8)","v":148.57043725819682},{"$f":"SUMPRODUCT(X27:$BH27,X$8:$BH$8)","v":127.60307151647802},{"$f":"SUMPRODUCT(Y27:$BH27,Y$8:$BH$8)","v":107.36946635049352},{"$f":"SUMPRODUCT(Z27:$BH27,Z$8:$BH$8)","v":87.843943542524741},{"$f":"SUMPRODUCT(AA27:$BH27,AA$8:$BH$8)","v":69.001723493403844},{"$f":"SUMPRODUCT(AB27:$BH27,AB$8:$BH$8)","v":50.818893775031384},{"$f":"SUMPRODUCT(AC27:$BH27,AC$8:$BH$8)","v":33.272378783410034},{"$f":"SUMPRODUCT(AD27:$BH27,AD$8:$BH$8)","v":16.339910453681242},{"$f":"SUMPRODUCT(AE27:$BH27,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF27:$BH27,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG27:$BH27,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH27:$BH27,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI27:$BH27,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ27:$BH27,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK27:$BH27,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL27:$BH27,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM27:$BH27,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN27:$BH27,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO27:$BH27,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP27:$BH27,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ27:$BH27,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR27:$BH27,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS27:$BH27,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT27:$BH27,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU27:$BH27,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV27:$BH27,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW27:$BH27,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX27:$BH27,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY27:$BH27,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ27:$BH27,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA27:$BH27,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB27:$BH27,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC27:$BH27,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD27:$BH27,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE27:$BH27,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF27:$BH27,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG27:$BH27,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH27:$BH27,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH27:BI27,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C194","v":"400W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L28:$BH28,L$8:$BH$8)","v":507.17921705361385},{"$f":"SUMPRODUCT(M28:$BH28,M$8:$BH$8)","v":471.16942018810659},{"$f":"SUMPRODUCT(N28:$BH28,N$8:$BH$8)","v":436.3886761639364},{"$f":"SUMPRODUCT(O28:$BH28,O$8:$BH$8)","v":402.79333331962198},{"$f":"SUMPRODUCT(P28:$BH28,P$8:$BH$8)","v":370.34800378159332},{"$f":"SUMPRODUCT(Q28:$BH28,Q$8:$BH$8)","v":339.03811032909761},{"$f":"SUMPRODUCT(R28:$BH28,R$8:$BH$8)","v":308.82391796413384},{"$f":"SUMPRODUCT(S28:$BH28,S$8:$BH$8)","v":279.66708222938109},{"$f":"SUMPRODUCT(T28:$BH28,T$8:$BH$8)","v":251.53060054572188},{"$f":"SUMPRODUCT(U28:$BH28,U$8:$BH$8)","v":224.37876525272785},{"$f":"SUMPRODUCT(V28:$BH28,V$8:$BH$8)","v":198.17711829250993},{"$f":"SUMPRODUCT(W28:$BH28,W$8:$BH$8)","v":172.89240747942389},{"$f":"SUMPRODUCT(X28:$BH28,X$8:$BH$8)","v":148.49254430013343},{"$f":"SUMPRODUCT(Y28:$BH28,Y$8:$BH$8)","v":124.94656319047522},{"$f":"SUMPRODUCT(Z28:$BH28,Z$8:$BH$8)","v":102.22458223744496},{"$f":"SUMPRODUCT(AA28:$BH28,AA$8:$BH$8)","v":80.297765256431788},{"$f":"SUMPRODUCT(AB28:$BH28,AB$8:$BH$8)","v":59.138285195573388},{"$f":"SUMPRODUCT(AC28:$BH28,AC$8:$BH$8)","v":38.719288820789217},{"$f":"SUMPRODUCT(AD28:$BH28,AD$8:$BH$8)","v":19.014862636673666},{"$f":"SUMPRODUCT(AE28:$BH28,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF28:$BH28,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG28:$BH28,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH28:$BH28,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI28:$BH28,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ28:$BH28,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK28:$BH28,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL28:$BH28,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM28:$BH28,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN28:$BH28,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO28:$BH28,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP28:$BH28,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ28:$BH28,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR28:$BH28,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS28:$BH28,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT28:$BH28,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU28:$BH28,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV28:$BH28,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW28:$BH28,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX28:$BH28,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY28:$BH28,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ28:$BH28,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA28:$BH28,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB28:$BH28,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC28:$BH28,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD28:$BH28,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE28:$BH28,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF28:$BH28,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG28:$BH28,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH28:$BH28,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH28:BI28,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C195","v":"80W Mercury - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L29:$BH29,L$8:$BH$8)","v":346.97439552974851},{"$f":"SUMPRODUCT(M29:$BH29,M$8:$BH$8)","v":322.36505679182545},{"$f":"SUMPRODUCT(N29:$BH29,N$8:$BH$8)","v":298.58580772445401},{"$f":"SUMPRODUCT(O29:$BH29,O$8:$BH$8)","v":275.60695852714707},{"$f":"SUMPRODUCT(P29:$BH29,P$8:$BH$8)","v":253.4065945869342},{"$f":"SUMPRODUCT(Q29:$BH29,Q$8:$BH$8)","v":231.98314044201675},{"$f":"SUMPRODUCT(R29:$BH29,R$8:$BH$8)","v":211.30940785207338},{"$f":"SUMPRODUCT(S29:$BH29,S$8:$BH$8)","v":191.3591600391228},{"$f":"SUMPRODUCT(T29:$BH29,T$8:$BH$8)","v":172.10707839075374},{"$f":"SUMPRODUCT(U29:$BH29,U$8:$BH$8)","v":153.52873032858739},{"$f":"SUMPRODUCT(V29:$BH29,V$8:$BH$8)","v":135.60053830119477},{"$f":"SUMPRODUCT(W29:$BH29,W$8:$BH$8)","v":118.29974986211852},{"$f":"SUMPRODUCT(X29:$BH29,X$8:$BH$8)","v":101.60440879502451},{"$f":"SUMPRODUCT(Y29:$BH29,Y$8:$BH$8)","v":85.49332724933987},{"$f":"SUMPRODUCT(Z29:$BH29,Z$8:$BH$8)","v":69.946058851014143},{"$f":"SUMPRODUCT(AA29:$BH29,AA$8:$BH$8)","v":54.942872754279279},{"$f":"SUMPRODUCT(AB29:$BH29,AB$8:$BH$8)","v":40.464728601477567},{"$f":"SUMPRODUCT(AC29:$BH29,AC$8:$BH$8)","v":26.493252359179589},{"$f":"SUMPRODUCT(AD29:$BH29,AD$8:$BH$8)","v":13.010712999925966},{"$f":"SUMPRODUCT(AE29:$BH29,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF29:$BH29,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG29:$BH29,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH29:$BH29,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI29:$BH29,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ29:$BH29,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK29:$BH29,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL29:$BH29,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM29:$BH29,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN29:$BH29,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO29:$BH29,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP29:$BH29,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ29:$BH29,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR29:$BH29,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS29:$BH29,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT29:$BH29,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU29:$BH29,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV29:$BH29,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW29:$BH29,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX29:$BH29,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY29:$BH29,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ29:$BH29,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA29:$BH29,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB29:$BH29,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC29:$BH29,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD29:$BH29,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE29:$BH29,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF29:$BH29,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG29:$BH29,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH29:$BH29,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH29:BI29,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C196","v":"Urban A/Screen 42W CFL c/w D2 PECB"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L30:$BH30,L$8:$BH$8)","v":448.57974184522385},{"$f":"SUMPRODUCT(M30:$BH30,M$8:$BH$8)","v":416.73998716107593},{"$f":"SUMPRODUCT(N30:$BH30,N$8:$BH$8)","v":385.98335317831362},{"$f":"SUMPRODUCT(O30:$BH30,O$8:$BH$8)","v":356.27129518367002},{"$f":"SUMPRODUCT(P30:$BH30,P$8:$BH$8)","v":327.57335353228245},{"$f":"SUMPRODUCT(Q30:$BH30,Q$8:$BH$8)","v":299.87970676695261},{"$f":"SUMPRODUCT(R30:$BH30,R$8:$BH$8)","v":273.15520922356245},{"$f":"SUMPRODUCT(S30:$BH30,S$8:$BH$8)","v":247.3659451732683},{"$f":"SUMPRODUCT(T30:$BH30,T$8:$BH$8)","v":222.47918578046938},{"$f":"SUMPRODUCT(U30:$BH30,U$8:$BH$8)","v":198.4633475670482},{"$f":"SUMPRODUCT(V30:$BH30,V$8:$BH$8)","v":175.28795233016939},{"$f":"SUMPRODUCT(W30:$BH30,W$8:$BH$8)","v":152.92358846277},{"$f":"SUMPRODUCT(X30:$BH30,X$8:$BH$8)","v":131.34187362765337},{"$f":"SUMPRODUCT(Y30:$BH30,Y$8:$BH$8)","v":110.51541873781642},{"$f":"SUMPRODUCT(Z30:$BH30,Z$8:$BH$8)","v":90.417793197298536},{"$f":"SUMPRODUCT(AA30:$BH30,AA$8:$BH$8)","v":71.023491358439614},{"$f":"SUMPRODUCT(AB30:$BH30,AB$8:$BH$8)","v":52.307900152978554},{"$f":"SUMPRODUCT(AC30:$BH30,AC$8:$BH$8)","v":34.24726785591308},{"$f":"SUMPRODUCT(AD30:$BH30,AD$8:$BH$8)","v":16.818673942479791},{"$f":"SUMPRODUCT(AE30:$BH30,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF30:$BH30,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG30:$BH30,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH30:$BH30,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI30:$BH30,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ30:$BH30,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK30:$BH30,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL30:$BH30,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM30:$BH30,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN30:$BH30,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO30:$BH30,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP30:$BH30,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ30:$BH30,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR30:$BH30,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS30:$BH30,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT30:$BH30,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU30:$BH30,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV30:$BH30,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW30:$BH30,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX30:$BH30,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY30:$BH30,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ30:$BH30,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA30:$BH30,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB30:$BH30,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC30:$BH30,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD30:$BH30,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE30:$BH30,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF30:$BH30,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG30:$BH30,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH30:$BH30,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH30:BI30,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C197","v":"150W Sodium - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L31:$BH31,L$8:$BH$8)","v":454.56021963930988},{"$f":"SUMPRODUCT(M31:$BH31,M$8:$BH$8)","v":422.29488358984537},{"$f":"SUMPRODUCT(N31:$BH31,N$8:$BH$8)","v":391.12756161614089},{"$f":"SUMPRODUCT(O31:$BH31,O$8:$BH$8)","v":361.0191878058867},{"$f":"SUMPRODUCT(P31:$BH31,P$8:$BH$8)","v":331.93879955472687},{"$f":"SUMPRODUCT(Q31:$BH31,Q$8:$BH$8)","v":303.87609004722015},{"$f":"SUMPRODUCT(R31:$BH31,R$8:$BH$8)","v":276.7954452462933},{"$f":"SUMPRODUCT(S31:$BH31,S$8:$BH$8)","v":250.66249744102899},{"$f":"SUMPRODUCT(T31:$BH31,T$8:$BH$8)","v":225.44408163102972},{"$f":"SUMPRODUCT(U31:$BH31,U$8:$BH$8)","v":201.10819343712652},{"$f":"SUMPRODUCT(V31:$BH31,V$8:$BH$8)","v":177.62394848501762},{"$f":"SUMPRODUCT(W31:$BH31,W$8:$BH$8)","v":154.96154321029169},{"$f":"SUMPRODUCT(X31:$BH31,X$8:$BH$8)","v":133.09221703509334},{"$f":"SUMPRODUCT(Y31:$BH31,Y$8:$BH$8)","v":111.9882158684299},{"$f":"SUMPRODUCT(Z31:$BH31,Z$8:$BH$8)","v":91.622756883798303},{"$f":"SUMPRODUCT(AA31:$BH31,AA$8:$BH$8)","v":71.969994529431688},{"$f":"SUMPRODUCT(AB31:$BH31,AB$8:$BH$8)","v":53.004987728029853},{"$f":"SUMPRODUCT(AC31:$BH31,AC$8:$BH$8)","v":34.703668224346742},{"$f":"SUMPRODUCT(AD31:$BH31,AD$8:$BH$8)","v":17.042810040466016},{"$f":"SUMPRODUCT(AE31:$BH31,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF31:$BH31,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG31:$BH31,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH31:$BH31,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI31:$BH31,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ31:$BH31,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK31:$BH31,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL31:$BH31,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM31:$BH31,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN31:$BH31,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO31:$BH31,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP31:$BH31,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ31:$BH31,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR31:$BH31,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS31:$BH31,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT31:$BH31,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU31:$BH31,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV31:$BH31,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW31:$BH31,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX31:$BH31,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY31:$BH31,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ31:$BH31,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA31:$BH31,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB31:$BH31,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC31:$BH31,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD31:$BH31,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE31:$BH31,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF31:$BH31,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG31:$BH31,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH31:$BH31,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH31:BI31,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C198","v":"150W Metal Halide - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L32:$BH32,L$8:$BH$8)","v":466.75972472661556},{"$f":"SUMPRODUCT(M32:$BH32,M$8:$BH$8)","v":433.62625034272298},{"$f":"SUMPRODUCT(N32:$BH32,N$8:$BH$8)","v":401.62117085075653},{"$f":"SUMPRODUCT(O32:$BH32,O$8:$BH$8)","v":370.70435715071591},{"$f":"SUMPRODUCT(P32:$BH32,P$8:$BH$8)","v":340.84382065719365},{"$f":"SUMPRODUCT(Q32:$BH32,Q$8:$BH$8)","v":312.02826447827658},{"$f":"SUMPRODUCT(R32:$BH32,R$8:$BH$8)","v":284.22111914850484},{"$f":"SUMPRODUCT(S32:$BH32,S$8:$BH$8)","v":257.38709496413782},{"$f":"SUMPRODUCT(T32:$BH32,T$8:$BH$8)","v":231.49213719742821},{"$f":"SUMPRODUCT(U32:$BH32,U$8:$BH$8)","v":206.50338287818897},{"$f":"SUMPRODUCT(V32:$BH32,V$8:$BH$8)","v":182.38911908780454},{"$f":"SUMPRODUCT(W32:$BH32,W$8:$BH$8)","v":159.11874271275889},{"$f":"SUMPRODUCT(X32:$BH32,X$8:$BH$8)","v":136.66272160660307},{"$f":"SUMPRODUCT(Y32:$BH32,Y$8:$BH$8)","v":114.99255711107381},{"$f":"SUMPRODUCT(Z32:$BH32,Z$8:$BH$8)","v":94.080747888799479},{"$f":"SUMPRODUCT(AA32:$BH32,AA$8:$BH$8)","v":73.900755021693314},{"$f":"SUMPRODUCT(AB32:$BH32,AB$8:$BH$8)","v":54.426968330741161},{"$f":"SUMPRODUCT(AC32:$BH32,AC$8:$BH$8)","v":35.63467387444058},{"$f":"SUMPRODUCT(AD32:$BH32,AD$8:$BH$8)","v":17.500022584643641},{"$f":"SUMPRODUCT(AE32:$BH32,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF32:$BH32,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG32:$BH32,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH32:$BH32,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI32:$BH32,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ32:$BH32,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK32:$BH32,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL32:$BH32,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM32:$BH32,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN32:$BH32,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO32:$BH32,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP32:$BH32,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ32:$BH32,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR32:$BH32,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS32:$BH32,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT32:$BH32,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU32:$BH32,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV32:$BH32,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW32:$BH32,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX32:$BH32,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY32:$BH32,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ32:$BH32,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA32:$BH32,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB32:$BH32,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC32:$BH32,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD32:$BH32,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE32:$BH32,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF32:$BH32,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG32:$BH32,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH32:$BH32,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH32:BI32,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C199","v":"250W Sodium (w/o PECB) - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L33:$BH33,L$8:$BH$8)","v":453.11636740770751},{"$f":"SUMPRODUCT(M33:$BH33,M$8:$BH$8)","v":420.95377843384432},{"$f":"SUMPRODUCT(N33:$BH33,N$8:$BH$8)","v":389.8856078645311},{"$f":"SUMPRODUCT(O33:$BH33,O$8:$BH$8)","v":359.87291561927736},{"$f":"SUMPRODUCT(P33:$BH33,P$8:$BH$8)","v":330.88486052201625},{"$f":"SUMPRODUCT(Q33:$BH33,Q$8:$BH$8)","v":302.91125293616886},{"$f":"SUMPRODUCT(R33:$BH33,R$8:$BH$8)","v":275.91659190280683},{"$f":"SUMPRODUCT(S33:$BH33,S$8:$BH$8)","v":249.86661883194748},{"$f":"SUMPRODUCT(T33:$BH33,T$8:$BH$8)","v":224.72827402540108},{"$f":"SUMPRODUCT(U33:$BH33,U$8:$BH$8)","v":200.46965472111739},{"$f":"SUMPRODUCT(V33:$BH33,V$8:$BH$8)","v":177.05997460578553},{"$f":"SUMPRODUCT(W33:$BH33,W$8:$BH$8)","v":154.46952474430501},{"$f":"SUMPRODUCT(X33:$BH33,X$8:$BH$8)","v":132.66963587654416},{"$f":"SUMPRODUCT(Y33:$BH33,Y$8:$BH$8)","v":111.63264203353721},{"$f":"SUMPRODUCT(Z33:$BH33,Z$8:$BH$8)","v":91.331845426945662},{"$f":"SUMPRODUCT(AA33:$BH33,AA$8:$BH$8)","v":71.741482567225773},{"$f":"SUMPRODUCT(AB33:$BH33,AB$8:$BH$8)","v":52.836691567503124},{"$f":"SUMPRODUCT(AC33:$BH33,AC$8:$BH$8)","v":34.593480591659819},{"$f":"SUMPRODUCT(AD33:$BH33,AD$8:$BH$8)","v":16.988697406592504},{"$f":"SUMPRODUCT(AE33:$BH33,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF33:$BH33,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG33:$BH33,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH33:$BH33,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI33:$BH33,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ33:$BH33,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK33:$BH33,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL33:$BH33,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM33:$BH33,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN33:$BH33,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO33:$BH33,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP33:$BH33,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ33:$BH33,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR33:$BH33,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS33:$BH33,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT33:$BH33,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU33:$BH33,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV33:$BH33,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW33:$BH33,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX33:$BH33,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY33:$BH33,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ33:$BH33,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA33:$BH33,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB33:$BH33,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC33:$BH33,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD33:$BH33,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE33:$BH33,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF33:$BH33,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG33:$BH33,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH33:$BH33,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH33:BI33,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C200","v":"250W Metal Halide - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L34:$BH34,L$8:$BH$8)","v":454.40369768724628},{"$f":"SUMPRODUCT(M34:$BH34,M$8:$BH$8)","v":422.14950001641211},{"$f":"SUMPRODUCT(N34:$BH34,N$8:$BH$8)","v":390.99292662973443},{"$f":"SUMPRODUCT(O34:$BH34,O$8:$BH$8)","v":360.89492525580209},{"$f":"SUMPRODUCT(P34:$BH34,P$8:$BH$8)","v":331.82454645378954},{"$f":"SUMPRODUCT(Q34:$BH34,Q$8:$BH$8)","v":303.77149611112355},{"$f":"SUMPRODUCT(R34:$BH34,R$8:$BH$8)","v":276.70017244905733},{"$f":"SUMPRODUCT(S34:$BH34,S$8:$BH$8)","v":250.5762195860155},{"$f":"SUMPRODUCT(T34:$BH34,T$8:$BH$8)","v":225.36648393697027},{"$f":"SUMPRODUCT(U34:$BH34,U$8:$BH$8)","v":201.0389721386374},{"$f":"SUMPRODUCT(V34:$BH34,V$8:$BH$8)","v":177.56281044709505},{"$f":"SUMPRODUCT(W34:$BH34,W$8:$BH$8)","v":154.90820555629776},{"$f":"SUMPRODUCT(X34:$BH34,X$8:$BH$8)","v":133.04640678776076},{"$f":"SUMPRODUCT(Y34:$BH34,Y$8:$BH$8)","v":111.94966960342992},{"$f":"SUMPRODUCT(Z34:$BH34,Z$8:$BH$8)","v":91.591220395432231},{"$f":"SUMPRODUCT(AA34:$BH34,AA$8:$BH$8)","v":71.945222508021544},{"$f":"SUMPRODUCT(AB34:$BH34,AB$8:$BH$8)","v":52.986743448598823},{"$f":"SUMPRODUCT(AC34:$BH34,AC$8:$BH$8)","v":34.691723246194591},{"$f":"SUMPRODUCT(AD34:$BH34,AD$8:$BH$8)","v":17.036943917257695},{"$f":"SUMPRODUCT(AE34:$BH34,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF34:$BH34,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG34:$BH34,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH34:$BH34,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI34:$BH34,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ34:$BH34,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK34:$BH34,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL34:$BH34,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM34:$BH34,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN34:$BH34,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO34:$BH34,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP34:$BH34,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ34:$BH34,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR34:$BH34,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS34:$BH34,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT34:$BH34,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU34:$BH34,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV34:$BH34,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW34:$BH34,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX34:$BH34,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY34:$BH34,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ34:$BH34,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA34:$BH34,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB34:$BH34,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC34:$BH34,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD34:$BH34,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE34:$BH34,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF34:$BH34,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG34:$BH34,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH34:$BH34,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH34:BI34,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C201","v":"400W Sodium - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L35:$BH35,L$8:$BH$8)","v":495.20989130757783},{"$f":"SUMPRODUCT(M35:$BH35,M$8:$BH$8)","v":460.0518528079246},{"$f":"SUMPRODUCT(N35:$BH35,N$8:$BH$8)","v":426.09305955638871},{"$f":"SUMPRODUCT(O35:$BH35,O$8:$BH$8)","v":393.29090301903472},{"$f":"SUMPRODUCT(P35:$BH35,P$8:$BH$8)","v":361.61100194521072},{"$f":"SUMPRODUCT(Q35:$BH35,Q$8:$BH$8)","v":331.03975050994779},{"$f":"SUMPRODUCT(R35:$BH35,R$8:$BH$8)","v":301.53835111668104},{"$f":"SUMPRODUCT(S35:$BH35,S$8:$BH$8)","v":273.0693639048215},{"$f":"SUMPRODUCT(T35:$BH35,T$8:$BH$8)","v":245.59665923529323},{"$f":"SUMPRODUCT(U35:$BH35,U$8:$BH$8)","v":219.08537183885531},{"$f":"SUMPRODUCT(V35:$BH35,V$8:$BH$8)","v":193.50185656902087},{"$f":"SUMPRODUCT(W35:$BH35,W$8:$BH$8)","v":168.81364570341836},{"$f":"SUMPRODUCT(X35:$BH35,X$8:$BH$8)","v":144.98940773940689},{"$f":"SUMPRODUCT(Y35:$BH35,Y$8:$BH$8)","v":121.99890763165473},{"$f":"SUMPRODUCT(Z35:$BH35,Z$8:$BH$8)","v":99.812968421217363},{"$f":"SUMPRODUCT(AA35:$BH35,AA$8:$BH$8)","v":78.403434207420389},{"$f":"SUMPRODUCT(AB35:$BH35,AB$8:$BH$8)","v":57.743134415554735},{"$f":"SUMPRODUCT(AC35:$BH35,AC$8:$BH$8)","v":37.805849315036767},{"$f":"SUMPRODUCT(AD35:$BH35,AD$8:$BH$8)","v":18.566276744272972},{"$f":"SUMPRODUCT(AE35:$BH35,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF35:$BH35,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG35:$BH35,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH35:$BH35,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI35:$BH35,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ35:$BH35,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK35:$BH35,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL35:$BH35,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM35:$BH35,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN35:$BH35,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO35:$BH35,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP35:$BH35,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ35:$BH35,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR35:$BH35,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS35:$BH35,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT35:$BH35,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU35:$BH35,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV35:$BH35,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW35:$BH35,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX35:$BH35,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY35:$BH35,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ35:$BH35,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA35:$BH35,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB35:$BH35,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC35:$BH35,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD35:$BH35,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE35:$BH35,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF35:$BH35,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG35:$BH35,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH35:$BH35,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH35:BI35,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C202","v":"400W Metal Halide - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L36:$BH36,L$8:$BH$8)","v":501.74698459964372},{"$f":"SUMPRODUCT(M36:$BH36,M$8:$BH$8)","v":466.12375499248554},{"$f":"SUMPRODUCT(N36:$BH36,N$8:$BH$8)","v":431.71605016512632},{"$f":"SUMPRODUCT(O36:$BH36,O$8:$BH$8)","v":398.48069187550931},{"$f":"SUMPRODUCT(P36:$BH36,P$8:$BH$8)","v":366.38274910200425},{"$f":"SUMPRODUCT(Q36:$BH36,Q$8:$BH$8)","v":335.40808548809883},{"$f":"SUMPRODUCT(R36:$BH36,R$8:$BH$8)","v":305.51739147182838},{"$f":"SUMPRODUCT(S36:$BH36,S$8:$BH$8)","v":276.6727331436195},{"$f":"SUMPRODUCT(T36:$BH36,T$8:$BH$8)","v":248.83750410483501},{"$f":"SUMPRODUCT(U36:$BH36,U$8:$BH$8)","v":221.97637901104721},{"$f":"SUMPRODUCT(V36:$BH36,V$8:$BH$8)","v":196.05526874108025},{"$f":"SUMPRODUCT(W36:$BH36,W$8:$BH$8)","v":171.04127713492906},{"$f":"SUMPRODUCT(X36:$BH36,X$8:$BH$8)","v":146.90265924564986},{"$f":"SUMPRODUCT(Y36:$BH36,Y$8:$BH$8)","v":123.60878105224131},{"$f":"SUMPRODUCT(Z36:$BH36,Z$8:$BH$8)","v":101.13008058238782},{"$f":"SUMPRODUCT(AA36:$BH36,AA$8:$BH$8)","v":79.438030395726614},{"$f":"SUMPRODUCT(AB36:$BH36,AB$8:$BH$8)","v":58.50510138002646},{"$f":"SUMPRODUCT(AC36:$BH36,AC$8:$BH$8)","v":38.304727814332338},{"$f":"SUMPRODUCT(AD36:$BH36,AD$8:$BH$8)","v":18.811273654737967},{"$f":"SUMPRODUCT(AE36:$BH36,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF36:$BH36,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG36:$BH36,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH36:$BH36,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI36:$BH36,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ36:$BH36,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK36:$BH36,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL36:$BH36,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM36:$BH36,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN36:$BH36,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO36:$BH36,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP36:$BH36,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ36:$BH36,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR36:$BH36,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS36:$BH36,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT36:$BH36,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU36:$BH36,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV36:$BH36,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW36:$BH36,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX36:$BH36,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY36:$BH36,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ36:$BH36,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA36:$BH36,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB36:$BH36,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC36:$BH36,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD36:$BH36,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE36:$BH36,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF36:$BH36,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG36:$BH36,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH36:$BH36,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH36:BI36,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C203","v":"Roadster A/Screen 100W HPS c/w PECB"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L37:$BH37,L$8:$BH$8)","v":426.06401719009358},{"$f":"SUMPRODUCT(M37:$BH37,M$8:$BH$8)","v":395.82652125010452},{"$f":"SUMPRODUCT(N37:$BH37,N$8:$BH$8)","v":366.61607438509503},{"$f":"SUMPRODUCT(O37:$BH37,O$8:$BH$8)","v":338.39609412871943},{"$f":"SUMPRODUCT(P37:$BH37,P$8:$BH$8)","v":311.13801441349284},{"$f":"SUMPRODUCT(Q37:$BH37,Q$8:$BH$8)","v":284.83384109316751},{"$f":"SUMPRODUCT(R37:$BH37,R$8:$BH$8)","v":259.45019186716524},{"$f":"SUMPRODUCT(S37:$BH37,S$8:$BH$8)","v":234.95485266063534},{"$f":"SUMPRODUCT(T37:$BH37,T$8:$BH$8)","v":211.31673674197074},{"$f":"SUMPRODUCT(U37:$BH37,U$8:$BH$8)","v":188.50584527102222},{"$f":"SUMPRODUCT(V37:$BH37,V$8:$BH$8)","v":166.49322922794173},{"$f":"SUMPRODUCT(W37:$BH37,W$8:$BH$8)","v":145.25095267433997},{"$f":"SUMPRODUCT(X37:$BH37,X$8:$BH$8)","v":124.75205730013289},{"$f":"SUMPRODUCT(Y37:$BH37,Y$8:$BH$8)","v":104.97052821108426},{"$f":"SUMPRODUCT(Z37:$BH37,Z$8:$BH$8)","v":85.881260913625681},{"$f":"SUMPRODUCT(AA37:$BH37,AA$8:$BH$8)","v":67.460029455054567},{"$f":"SUMPRODUCT(AB37:$BH37,AB$8:$BH$8)","v":49.683455678677738},{"$f":"SUMPRODUCT(AC37:$BH37,AC$8:$BH$8)","v":32.52897955488227},{"$f":"SUMPRODUCT(AD37:$BH37,AD$8:$BH$8)","v":15.974830550481293},{"$f":"SUMPRODUCT(AE37:$BH37,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF37:$BH37,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG37:$BH37,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH37:$BH37,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI37:$BH37,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ37:$BH37,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK37:$BH37,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL37:$BH37,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM37:$BH37,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN37:$BH37,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO37:$BH37,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP37:$BH37,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ37:$BH37,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR37:$BH37,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS37:$BH37,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT37:$BH37,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU37:$BH37,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV37:$BH37,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW37:$BH37,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX37:$BH37,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY37:$BH37,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ37:$BH37,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA37:$BH37,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB37:$BH37,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC37:$BH37,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD37:$BH37,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE37:$BH37,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF37:$BH37,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG37:$BH37,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH37:$BH37,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH37:BI37,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C204","v":"80W Mercury - POST TOP"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L38:$BH38,L$8:$BH$8)","v":621.34817032349486},{"$f":"SUMPRODUCT(M38:$BH38,M$8:$BH$8)","v":577.2139090452265},{"$f":"SUMPRODUCT(N38:$BH38,N$8:$BH$8)","v":534.59301918977405},{"$f":"SUMPRODUCT(O38:$BH38,O$8:$BH$8)","v":493.43189926368439},{"$f":"SUMPRODUCT(P38:$BH38,P$8:$BH$8)","v":453.68555975939626},{"$f":"SUMPRODUCT(Q38:$BH38,Q$8:$BH$8)","v":415.33015783483324},{"$f":"SUMPRODUCT(R38:$BH38,R$8:$BH$8)","v":378.31701712445278},{"$f":"SUMPRODUCT(S38:$BH38,S$8:$BH$8)","v":342.59916470979499},{"$f":"SUMPRODUCT(T38:$BH38,T$8:$BH$8)","v":308.13127150673364},{"$f":"SUMPRODUCT(U38:$BH38,U$8:$BH$8)","v":274.86959473889686},{"$f":"SUMPRODUCT(V38:$BH38,V$8:$BH$8)","v":242.7719224242517},{"$f":"SUMPRODUCT(W38:$BH38,W$8:$BH$8)","v":211.79751980440011},{"$f":"SUMPRODUCT(X38:$BH38,X$8:$BH$8)","v":181.90707764860184},{"$f":"SUMPRODUCT(Y38:$BH38,Y$8:$BH$8)","v":153.06266236691647},{"$f":"SUMPRODUCT(Z38:$BH38,Z$8:$BH$8)","v":125.22766786915426},{"$f":"SUMPRODUCT(AA38:$BH38,AA$8:$BH$8)","v":98.366769108540439},{"$f":"SUMPRODUCT(AB38:$BH38,AB$8:$BH$8)","v":72.445877251135926},{"$f":"SUMPRODUCT(AC38:$BH38,AC$8:$BH$8)","v":47.43209641412021},{"$f":"SUMPRODUCT(AD38:$BH38,AD$8:$BH$8)","v":23.293681918034089},{"$f":"SUMPRODUCT(AE38:$BH38,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF38:$BH38,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG38:$BH38,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH38:$BH38,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI38:$BH38,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ38:$BH38,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK38:$BH38,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL38:$BH38,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM38:$BH38,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN38:$BH38,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO38:$BH38,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP38:$BH38,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ38:$BH38,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR38:$BH38,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS38:$BH38,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT38:$BH38,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU38:$BH38,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV38:$BH38,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW38:$BH38,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX38:$BH38,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY38:$BH38,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ38:$BH38,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA38:$BH38,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB38:$BH38,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC38:$BH38,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD38:$BH38,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE38:$BH38,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF38:$BH38,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG38:$BH38,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH38:$BH38,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH38:BI38,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C205","v":"B2001 42WCFL c/w D2 PECB green - PT"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L39:$BH39,L$8:$BH$8)","v":675.2185063385208},{"$f":"SUMPRODUCT(M39:$BH39,M$8:$BH$8)","v":627.25073677868852},{"$f":"SUMPRODUCT(N39:$BH39,N$8:$BH$8)","v":580.93049365563138},{"$f":"SUMPRODUCT(O39:$BH39,O$8:$BH$8)","v":536.19948067248106},{"$f":"SUMPRODUCT(P39:$BH39,P$8:$BH$8)","v":493.00817781461183},{"$f":"SUMPRODUCT(Q39:$BH39,Q$8:$BH$8)","v":451.32837027962177},{"$f":"SUMPRODUCT(R39:$BH39,R$8:$BH$8)","v":411.10716273998162},{"$f":"SUMPRODUCT(S39:$BH39,S$8:$BH$8)","v":372.29351095935101},{"$f":"SUMPRODUCT(T39:$BH39,T$8:$BH$8)","v":334.83815701297056},{"$f":"SUMPRODUCT(U39:$BH39,U$8:$BH$8)","v":298.69356677503941},{"$f":"SUMPRODUCT(V39:$BH39,V$8:$BH$8)","v":263.81386959374515},{"$f":"SUMPRODUCT(W39:$BH39,W$8:$BH$8)","v":230.15480007738748},{"$f":"SUMPRODUCT(X39:$BH39,X$8:$BH$8)","v":197.6736419177179},{"$f":"SUMPRODUCT(Y39:$BH39,Y$8:$BH$8)","v":166.32917367920211},{"$f":"SUMPRODUCT(Z39:$BH39,Z$8:$BH$8)","v":136.08161648540656},{"$f":"SUMPRODUCT(AA39:$BH39,AA$8:$BH$8)","v":106.89258353611902},{"$f":"SUMPRODUCT(AB39:$BH39,AB$8:$BH$8)","v":78.725031391135957},{"$f":"SUMPRODUCT(AC39:$BH39,AC$8:$BH$8)","v":51.543212958891345},{"$f":"SUMPRODUCT(AD39:$BH39,AD$8:$BH$8)","v":25.312632130265449},{"$f":"SUMPRODUCT(AE39:$BH39,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF39:$BH39,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG39:$BH39,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH39:$BH39,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI39:$BH39,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ39:$BH39,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK39:$BH39,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL39:$BH39,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM39:$BH39,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN39:$BH39,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO39:$BH39,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP39:$BH39,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ39:$BH39,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR39:$BH39,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS39:$BH39,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT39:$BH39,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU39:$BH39,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV39:$BH39,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW39:$BH39,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX39:$BH39,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY39:$BH39,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ39:$BH39,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA39:$BH39,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB39:$BH39,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC39:$BH39,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD39:$BH39,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE39:$BH39,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF39:$BH39,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG39:$BH39,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH39:$BH39,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH39:BI39,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C206","v":"250W Sodium - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L40:$BH40,L$8:$BH$8)","v":639.54489352061512},{"$f":"SUMPRODUCT(M40:$BH40,M$8:$BH$8)","v":594.11572127216027},{"$f":"SUMPRODUCT(N40:$BH40,N$8:$BH$8)","v":550.24523632600369},{"$f":"SUMPRODUCT(O40:$BH40,O$8:$BH$8)","v":507.87825134303864},{"$f":"SUMPRODUCT(P40:$BH40,P$8:$BH$8)","v":466.96824646729533},{"$f":"SUMPRODUCT(Q40:$BH40,Q$8:$BH$8)","v":427.48990206338669},{"$f":"SUMPRODUCT(R40:$BH40,R$8:$BH$8)","v":389.39311665337755},{"$f":"SUMPRODUCT(S40:$BH40,S$8:$BH$8)","v":352.62954207874077},{"$f":"SUMPRODUCT(T40:$BH40,T$8:$BH$8)","v":317.15252214230838},{"$f":"SUMPRODUCT(U40:$BH40,U$8:$BH$8)","v":282.91703339746954},{"$f":"SUMPRODUCT(V40:$BH40,V$8:$BH$8)","v":249.87962800947213},{"$f":"SUMPRODUCT(W40:$BH40,W$8:$BH$8)","v":217.99837861631349},{"$f":"SUMPRODUCT(X40:$BH40,X$8:$BH$8)","v":187.23282511924484},{"$f":"SUMPRODUCT(Y40:$BH40,Y$8:$BH$8)","v":157.54392333536103},{"$f":"SUMPRODUCT(Z40:$BH40,Z$8:$BH$8)","v":128.89399544711145},{"$f":"SUMPRODUCT(AA40:$BH40,AA$8:$BH$8)","v":101.24668218584868},{"$f":"SUMPRODUCT(AB40:$BH40,AB$8:$BH$8)","v":74.566896688730708},{"$f":"SUMPRODUCT(AC40:$BH40,AC$8:$BH$8)","v":48.820779970417981},{"$f":"SUMPRODUCT(AD40:$BH40,AD$8:$BH$8)","v":23.975657953054441},{"$f":"SUMPRODUCT(AE40:$BH40,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF40:$BH40,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG40:$BH40,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH40:$BH40,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI40:$BH40,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ40:$BH40,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK40:$BH40,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL40:$BH40,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM40:$BH40,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN40:$BH40,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO40:$BH40,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP40:$BH40,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ40:$BH40,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR40:$BH40,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS40:$BH40,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT40:$BH40,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU40:$BH40,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV40:$BH40,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW40:$BH40,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX40:$BH40,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY40:$BH40,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ40:$BH40,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA40:$BH40,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB40:$BH40,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC40:$BH40,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD40:$BH40,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE40:$BH40,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF40:$BH40,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG40:$BH40,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH40:$BH40,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH40:BI40,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C207","v":"250W Metal Halide - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L41:$BH41,L$8:$BH$8)","v":640.83054976858091},{"$f":"SUMPRODUCT(M41:$BH41,M$8:$BH$8)","v":595.30988795019937},{"$f":"SUMPRODUCT(N41:$BH41,N$8:$BH$8)","v":551.35111514482844},{"$f":"SUMPRODUCT(O41:$BH41,O$8:$BH$8)","v":508.89893196833259},{"$f":"SUMPRODUCT(P41:$BH41,P$8:$BH$8)","v":467.90671044076981},{"$f":"SUMPRODUCT(Q41:$BH41,Q$8:$BH$8)","v":428.34902658661861},{"$f":"SUMPRODUCT(R41:$BH41,R$8:$BH$8)","v":390.17567823922985},{"$f":"SUMPRODUCT(S41:$BH41,S$8:$BH$8)","v":353.33822007500117},{"$f":"SUMPRODUCT(T41:$BH41,T$8:$BH$8)","v":317.78990213201592},{"$f":"SUMPRODUCT(U41:$BH41,U$8:$BH$8)","v":283.48561048024641},{"$f":"SUMPRODUCT(V41:$BH41,V$8:$BH$8)","v":250.38180996802319},{"$f":"SUMPRODUCT(W41:$BH41,W$8:$BH$8)","v":218.43648897211384},{"$f":"SUMPRODUCT(X41:$BH41,X$8:$BH$8)","v":187.60910608129214},{"$f":"SUMPRODUCT(Y41:$BH41,Y$8:$BH$8)","v":157.86053864573503},{"$f":"SUMPRODUCT(Z41:$BH41,Z$8:$BH$8)","v":129.15303312695241},{"$f":"SUMPRODUCT(AA41:$BH41,AA$8:$BH$8)","v":101.45015718523902},{"$f":"SUMPRODUCT(AB41:$BH41,AB$8:$BH$8)","v":74.716753443843203},{"$f":"SUMPRODUCT(AC41:$BH41,AC$8:$BH$8)","v":48.918894871175731},{"$f":"SUMPRODUCT(AD41:$BH41,AD$8:$BH$8)","v":24.023841724433986},{"$f":"SUMPRODUCT(AE41:$BH41,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF41:$BH41,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG41:$BH41,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH41:$BH41,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI41:$BH41,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ41:$BH41,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK41:$BH41,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL41:$BH41,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM41:$BH41,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN41:$BH41,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO41:$BH41,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP41:$BH41,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ41:$BH41,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR41:$BH41,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS41:$BH41,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT41:$BH41,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU41:$BH41,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV41:$BH41,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW41:$BH41,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX41:$BH41,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY41:$BH41,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ41:$BH41,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA41:$BH41,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB41:$BH41,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC41:$BH41,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD41:$BH41,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE41:$BH41,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF41:$BH41,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG41:$BH41,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH41:$BH41,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH41:BI41,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C208","v":"400W Sodium - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L42:$BH42,L$8:$BH$8)","v":657.43192087675413},{"$f":"SUMPRODUCT(M42:$BH42,M$8:$BH$8)","v":610.72987616128535},{"$f":"SUMPRODUCT(N42:$BH42,N$8:$BH$8)","v":565.6310633821779},{"$f":"SUMPRODUCT(O42:$BH42,O$8:$BH$8)","v":522.07873634468535},{"$f":"SUMPRODUCT(P42:$BH42,P$8:$BH$8)","v":480.02487088991745},{"$f":"SUMPRODUCT(Q42:$BH42,Q$8:$BH$8)","v":439.44269572319303},{"$f":"SUMPRODUCT(R42:$BH42,R$8:$BH$8)","v":400.28070850862696},{"$f":"SUMPRODUCT(S42:$BH42,S$8:$BH$8)","v":362.48920925327479},{"$f":"SUMPRODUCT(T42:$BH42,T$8:$BH$8)","v":326.02023723348742},{"$f":"SUMPRODUCT(U42:$BH42,U$8:$BH$8)","v":290.8275101285505},{"$f":"SUMPRODUCT(V42:$BH42,V$8:$BH$8)","v":256.86636528436458},{"$f":"SUMPRODUCT(W42:$BH42,W$8:$BH$8)","v":224.09370303262395},{"$f":"SUMPRODUCT(X42:$BH42,X$8:$BH$8)","v":192.46793199356134},{"$f":"SUMPRODUCT(Y42:$BH42,Y$8:$BH$8)","v":161.94891629284305},{"$f":"SUMPRODUCT(Z42:$BH42,Z$8:$BH$8)","v":132.4979246256278},{"$f":"SUMPRODUCT(AA42:$BH42,AA$8:$BH$8)","v":104.07758110314754},{"$f":"SUMPRODUCT(AB42:$BH42,AB$8:$BH$8)","v":76.651817819429922},{"$f":"SUMPRODUCT(AC42:$BH42,AC$8:$BH$8)","v":50.185829077965515},{"$f":"SUMPRODUCT(AD42:$BH42,AD$8:$BH$8)","v":24.64602722022946},{"$f":"SUMPRODUCT(AE42:$BH42,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF42:$BH42,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG42:$BH42,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH42:$BH42,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI42:$BH42,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ42:$BH42,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK42:$BH42,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL42:$BH42,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM42:$BH42,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN42:$BH42,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO42:$BH42,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP42:$BH42,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ42:$BH42,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR42:$BH42,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS42:$BH42,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT42:$BH42,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU42:$BH42,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV42:$BH42,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW42:$BH42,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX42:$BH42,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY42:$BH42,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ42:$BH42,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA42:$BH42,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB42:$BH42,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC42:$BH42,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD42:$BH42,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE42:$BH42,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF42:$BH42,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG42:$BH42,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH42:$BH42,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH42:BI42,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C209","v":"400W Metal Halide - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L43:$BH43,L$8:$BH$8)","v":663.96901416881985},{"$f":"SUMPRODUCT(M43:$BH43,M$8:$BH$8)","v":616.80177834584617},{"$f":"SUMPRODUCT(N43:$BH43,N$8:$BH$8)","v":571.25405399091539},{"$f":"SUMPRODUCT(O43:$BH43,O$8:$BH$8)","v":527.26852520115995},{"$f":"SUMPRODUCT(P43:$BH43,P$8:$BH$8)","v":484.79661804671099},{"$f":"SUMPRODUCT(Q43:$BH43,Q$8:$BH$8)","v":443.81103070134407},{"$f":"SUMPRODUCT(R43:$BH43,R$8:$BH$8)","v":404.25974886377429},{"$f":"SUMPRODUCT(S43:$BH43,S$8:$BH$8)","v":366.09257849207273},{"$f":"SUMPRODUCT(T43:$BH43,T$8:$BH$8)","v":329.2610821030292},{"$f":"SUMPRODUCT(U43:$BH43,U$8:$BH$8)","v":293.71851730074246},{"$f":"SUMPRODUCT(V43:$BH43,V$8:$BH$8)","v":259.41977745642396},{"$f":"SUMPRODUCT(W43:$BH43,W$8:$BH$8)","v":226.32133446413468},{"$f":"SUMPRODUCT(X43:$BH43,X$8:$BH$8)","v":194.38118349980431},{"$f":"SUMPRODUCT(Y43:$BH43,Y$8:$BH$8)","v":163.55878971342963},{"$f":"SUMPRODUCT(Z43:$BH43,Z$8:$BH$8)","v":133.81503678679826},{"$f":"SUMPRODUCT(AA43:$BH43,AA$8:$BH$8)","v":105.11217729145376},{"$f":"SUMPRODUCT(AB43:$BH43,AB$8:$BH$8)","v":77.413784783901647},{"$f":"SUMPRODUCT(AC43:$BH43,AC$8:$BH$8)","v":50.684707577261079},{"$f":"SUMPRODUCT(AD43:$BH43,AD$8:$BH$8)","v":24.891024130694451},{"$f":"SUMPRODUCT(AE43:$BH43,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF43:$BH43,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG43:$BH43,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH43:$BH43,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI43:$BH43,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ43:$BH43,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK43:$BH43,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL43:$BH43,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM43:$BH43,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN43:$BH43,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO43:$BH43,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP43:$BH43,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ43:$BH43,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR43:$BH43,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS43:$BH43,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT43:$BH43,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU43:$BH43,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV43:$BH43,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW43:$BH43,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX43:$BH43,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY43:$BH43,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ43:$BH43,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA43:$BH43,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB43:$BH43,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC43:$BH43,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD43:$BH43,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE43:$BH43,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF43:$BH43,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG43:$BH43,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH43:$BH43,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH43:BI43,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C210","v":"150W Sodium - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L44:$BH44,L$8:$BH$8)","v":625.72576288655546},{"$f":"SUMPRODUCT(M44:$BH44,M$8:$BH$8)","v":581.27998438776842},{"$f":"SUMPRODUCT(N44:$BH44,N$8:$BH$8)","v":538.35847897001702},{"$f":"SUMPRODUCT(O44:$BH44,O$8:$BH$8)","v":496.90726363236064},{"$f":"SUMPRODUCT(P44:$BH44,P$8:$BH$8)","v":456.8809807107445},{"$f":"SUMPRODUCT(Q44:$BH44,Q$8:$BH$8)","v":418.25543209036834},{"$f":"SUMPRODUCT(R44:$BH44,R$8:$BH$8)","v":380.98159856586386},{"$f":"SUMPRODUCT(S44:$BH44,S$8:$BH$8)","v":345.01217637674927},{"$f":"SUMPRODUCT(T44:$BH44,T$8:$BH$8)","v":310.3015171748134},{"$f":"SUMPRODUCT(U44:$BH44,U$8:$BH$8)","v":276.80557009236219},{"$f":"SUMPRODUCT(V44:$BH44,V$8:$BH$8)","v":244.48182583780749},{"$f":"SUMPRODUCT(W44:$BH44,W$8:$BH$8)","v":213.28926274765251},{"$f":"SUMPRODUCT(X44:$BH44,X$8:$BH$8)","v":183.18829472640601},{"$f":"SUMPRODUCT(Y44:$BH44,Y$8:$BH$8)","v":154.14072100835918},{"$f":"SUMPRODUCT(Z44:$BH44,Z$8:$BH$8)","v":126.10967767746688},{"$f":"SUMPRODUCT(AA44:$BH44,AA$8:$BH$8)","v":99.059590883808269},{"$f":"SUMPRODUCT(AB44:$BH44,AB$8:$BH$8)","v":72.956131697254634},{"$f":"SUMPRODUCT(AC44:$BH44,AC$8:$BH$8)","v":47.766172541049251},{"$f":"SUMPRODUCT(AD44:$BH44,AD$8:$BH$8)","v":23.457745150010009},{"$f":"SUMPRODUCT(AE44:$BH44,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF44:$BH44,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG44:$BH44,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH44:$BH44,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI44:$BH44,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ44:$BH44,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK44:$BH44,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL44:$BH44,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM44:$BH44,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN44:$BH44,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO44:$BH44,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP44:$BH44,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ44:$BH44,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR44:$BH44,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS44:$BH44,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT44:$BH44,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU44:$BH44,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV44:$BH44,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW44:$BH44,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX44:$BH44,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY44:$BH44,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ44:$BH44,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA44:$BH44,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB44:$BH44,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC44:$BH44,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD44:$BH44,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE44:$BH44,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF44:$BH44,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG44:$BH44,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH44:$BH44,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH44:BI44,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C211","v":"150W Metal Halide - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L45:$BH45,L$8:$BH$8)","v":637.9210828949291},{"$f":"SUMPRODUCT(M45:$BH45,M$8:$BH$8)","v":592.60746387932443},{"$f":"SUMPRODUCT(N45:$BH45,N$8:$BH$8)","v":548.84848833868625},{"$f":"SUMPRODUCT(O45:$BH45,O$8:$BH$8)","v":506.58911044911281},{"$f":"SUMPRODUCT(P45:$BH45,P$8:$BH$8)","v":465.78294691746447},{"$f":"SUMPRODUCT(Q45:$BH45,Q$8:$BH$8)","v":426.40480989211756},{"$f":"SUMPRODUCT(R45:$BH45,R$8:$BH$8)","v":388.40472506707977},{"$f":"SUMPRODUCT(S45:$BH45,S$8:$BH$8)","v":351.73446700533896},{"$f":"SUMPRODUCT(T45:$BH45,T$8:$BH$8)","v":316.34749793655789},{"$f":"SUMPRODUCT(U45:$BH45,U$8:$BH$8)","v":282.19890869656655},{"$f":"SUMPRODUCT(V45:$BH45,V$8:$BH$8)","v":249.24536173369808},{"$f":"SUMPRODUCT(W45:$BH45,W$8:$BH$8)","v":217.44503610963858},{"$f":"SUMPRODUCT(X45:$BH45,X$8:$BH$8)","v":186.75757442499241},{"$f":"SUMPRODUCT(Y45:$BH45,Y$8:$BH$8)","v":157.14403160220633},{"$f":"SUMPRODUCT(Z45:$BH45,Z$8:$BH$8)","v":128.56682546085401},{"$f":"SUMPRODUCT(AA45:$BH45,AA$8:$BH$8)","v":100.98968902255622},{"$f":"SUMPRODUCT(AB45:$BH45,AB$8:$BH$8)","v":74.3776244850079},{"$f":"SUMPRODUCT(AC45:$BH45,AC$8:$BH$8)","v":48.696858806700511},{"$f":"SUMPRODUCT(AD45:$BH45,AD$8:$BH$8)","v":23.914800845973506},{"$f":"SUMPRODUCT(AE45:$BH45,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF45:$BH45,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG45:$BH45,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH45:$BH45,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI45:$BH45,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ45:$BH45,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK45:$BH45,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL45:$BH45,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM45:$BH45,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN45:$BH45,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO45:$BH45,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP45:$BH45,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ45:$BH45,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR45:$BH45,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS45:$BH45,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT45:$BH45,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU45:$BH45,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV45:$BH45,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW45:$BH45,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX45:$BH45,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY45:$BH45,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ45:$BH45,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA45:$BH45,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB45:$BH45,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC45:$BH45,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD45:$BH45,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE45:$BH45,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF45:$BH45,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG45:$BH45,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH45:$BH45,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH45:BI45,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C212","v":"Bracket - Minor <=3m"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L46:$BH46,L$8:$BH$8)","v":101.62967925218699},{"$f":"SUMPRODUCT(M46:$BH46,M$8:$BH$8)","v":96.574716506861037},{"$f":"SUMPRODUCT(N46:$BH46,N$8:$BH$8)","v":91.692919971264658},{"$f":"SUMPRODUCT(O46:$BH46,O$8:$BH$8)","v":86.978152784550517},{"$f":"SUMPRODUCT(P46:$BH46,P$8:$BH$8)","v":82.425301033121528},{"$f":"SUMPRODUCT(Q46:$BH46,Q$8:$BH$8)","v":78.031777981516527},{"$f":"SUMPRODUCT(R46:$BH46,R$8:$BH$8)","v":73.792007864045402},{"$f":"SUMPRODUCT(S46:$BH46,S$8:$BH$8)","v":69.700610040962545},{"$f":"SUMPRODUCT(T46:$BH46,T$8:$BH$8)","v":65.752392169963514},{"$f":"SUMPRODUCT(U46:$BH46,U$8:$BH$8)","v":61.942343616647761},{"$f":"SUMPRODUCT(V46:$BH46,V$8:$BH$8)","v":58.265629095584529},{"$f":"SUMPRODUCT(W46:$BH46,W$8:$BH$8)","v":54.717582533912022},{"$f":"SUMPRODUCT(X46:$BH46,X$8:$BH$8)","v":51.29370114968215},{"$f":"SUMPRODUCT(Y46:$BH46,Y$8:$BH$8)","v":47.989639737435681},{"$f":"SUMPRODUCT(Z46:$BH46,Z$8:$BH$8)","v":44.801205153755838},{"$f":"SUMPRODUCT(AA46:$BH46,AA$8:$BH$8)","v":41.72435099580192},{"$f":"SUMPRODUCT(AB46:$BH46,AB$8:$BH$8)","v":38.75517246606956},{"$f":"SUMPRODUCT(AC46:$BH46,AC$8:$BH$8)","v":35.889901416860603},{"$f":"SUMPRODUCT(AD46:$BH46,AD$8:$BH$8)","v":33.124901568173456},{"$f":"SUMPRODUCT(AE46:$BH46,AE$8:$BH$8)","v":30.456663892945301},{"$f":"SUMPRODUCT(AF46:$BH46,AF$8:$BH$8)","v":27.881802163789178},{"$f":"SUMPRODUCT(AG46:$BH46,AG$8:$BH$8)","v":25.397048655574835},{"$f":"SUMPRODUCT(AH46:$BH46,AH$8:$BH$8)","v":22.9992499983992},{"$f":"SUMPRODUCT(AI46:$BH46,AI$8:$BH$8)","v":20.685363175683694},{"$f":"SUMPRODUCT(AJ46:$BH46,AJ$8:$BH$8)","v":18.4524516623196},{"$f":"SUMPRODUCT(AK46:$BH46,AK$8:$BH$8)","v":16.297681697960385},{"$f":"SUMPRODUCT(AL46:$BH46,AL$8:$BH$8)","v":14.218318690731573},{"$f":"SUMPRODUCT(AM46:$BH46,AM$8:$BH$8)","v":12.211723746794046},{"$f":"SUMPRODUCT(AN46:$BH46,AN$8:$BH$8)","v":10.275350321356559},{"$f":"SUMPRODUCT(AO46:$BH46,AO$8:$BH$8)","v":8.406740986887284},{"$f":"SUMPRODUCT(AP46:$BH46,AP$8:$BH$8)","v":6.6035243144229758},{"$f":"SUMPRODUCT(AQ46:$BH46,AQ$8:$BH$8)","v":4.8634118640178308},{"$f":"SUMPRODUCT(AR46:$BH46,AR$8:$BH$8)","v":3.1841952805127063},{"$f":"SUMPRODUCT(AS46:$BH46,AS$8:$BH$8)","v":1.5637434909389316},{"$f":"SUMPRODUCT(AT46:$BH46,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU46:$BH46,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV46:$BH46,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW46:$BH46,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX46:$BH46,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY46:$BH46,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ46:$BH46,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA46:$BH46,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB46:$BH46,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC46:$BH46,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD46:$BH46,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE46:$BH46,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF46:$BH46,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG46:$BH46,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH46:$BH46,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH46:BI46,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C213","v":"Bracket - Major >3m"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L47:$BH47,L$8:$BH$8)","v":628.9161662057038},{"$f":"SUMPRODUCT(M47:$BH47,M$8:$BH$8)","v":597.60483503647527},{"$f":"SUMPRODUCT(N47:$BH47,N$8:$BH$8)","v":567.37689442783744},{"$f":"SUMPRODUCT(O47:$BH47,O$8:$BH$8)","v":538.19417634841},{"$f":"SUMPRODUCT(P47:$BH47,P$8:$BH$8)","v":510.02252381324632},{"$f":"SUMPRODUCT(Q47:$BH47,Q$8:$BH$8)","v":482.83674848546406},{"$f":"SUMPRODUCT(R47:$BH47,R$8:$BH$8)","v":456.60234923429624},{"$f":"SUMPRODUCT(S47:$BH47,S$8:$BH$8)","v":431.28603230857192},{"$f":"SUMPRODUCT(T47:$BH47,T$8:$BH$8)","v":406.85566908402859},{"$f":"SUMPRODUCT(U47:$BH47,U$8:$BH$8)","v":383.28025528927333},{"$f":"SUMPRODUCT(V47:$BH47,V$8:$BH$8)","v":360.52987165864573},{"$f":"SUMPRODUCT(W47:$BH47,W$8:$BH$8)","v":338.57564596204844},{"$f":"SUMPRODUCT(X47:$BH47,X$8:$BH$8)","v":317.38971636355768},{"$f":"SUMPRODUCT(Y47:$BH47,Y$8:$BH$8)","v":296.94519606231245},{"$f":"SUMPRODUCT(Z47:$BH47,Z$8:$BH$8)","v":277.21613917080805},{"$f":"SUMPRODUCT(AA47:$BH47,AA$8:$BH$8)","v":258.17750778729214},{"$f":"SUMPRODUCT(AB47:$BH47,AB$8:$BH$8)","v":239.80514022047333},{"$f":"SUMPRODUCT(AC47:$BH47,AC$8:$BH$8)","v":222.07572032621829},{"$f":"SUMPRODUCT(AD47:$BH47,AD$8:$BH$8)","v":204.96674791732187},{"$f":"SUMPRODUCT(AE47:$BH47,AE$8:$BH$8)","v":188.45651020879825},{"$f":"SUMPRODUCT(AF47:$BH47,AF$8:$BH$8)","v":172.52405426245431},{"$f":"SUMPRODUCT(AG47:$BH47,AG$8:$BH$8)","v":157.14916039577551},{"$f":"SUMPRODUCT(AH47:$BH47,AH$8:$BH$8)","v":142.31231652137686},{"$f":"SUMPRODUCT(AI47:$BH47,AI$8:$BH$8)","v":127.99469338445493},{"$f":"SUMPRODUCT(AJ47:$BH47,AJ$8:$BH$8)","v":114.17812066681347},{"$f":"SUMPRODUCT(AK47:$BH47,AK$8:$BH$8)","v":100.84506392713772},{"$f":"SUMPRODUCT(AL47:$BH47,AL$8:$BH$8)","v":87.978602348252082},{"$f":"SUMPRODUCT(AM47:$BH47,AM$8:$BH$8)","v":75.562407263120718},{"$f":"SUMPRODUCT(AN47:$BH47,AN$8:$BH$8)","v":63.580721432338272},{"$f":"SUMPRODUCT(AO47:$BH47,AO$8:$BH$8)","v":52.018339046812677},{"$f":"SUMPRODUCT(AP47:$BH47,AP$8:$BH$8)","v":40.860586430261002},{"$f":"SUMPRODUCT(AQ47:$BH47,AQ$8:$BH$8)","v":30.093303417028743},{"$f":"SUMPRODUCT(AR47:$BH47,AR$8:$BH$8)","v":19.70282538159892},{"$f":"SUMPRODUCT(AS47:$BH47,AS$8:$BH$8)","v":9.6759658969850459},{"$f":"SUMPRODUCT(AT47:$BH47,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU47:$BH47,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV47:$BH47,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW47:$BH47,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX47:$BH47,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY47:$BH47,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ47:$BH47,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA47:$BH47,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB47:$BH47,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC47:$BH47,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD47:$BH47,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE47:$BH47,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF47:$BH47,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG47:$BH47,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH47:$BH47,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH47:BI47,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C214","v":"Outreach - Minor <=2m"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L48:$BH48,L$8:$BH$8)","v":126.85103372614529},{"$f":"SUMPRODUCT(M48:$BH48,M$8:$BH$8)","v":120.53902877934628},{"$f":"SUMPRODUCT(N48:$BH48,N$8:$BH$8)","v":114.44418069045068},{"$f":"SUMPRODUCT(O48:$BH48,O$8:$BH$8)","v":108.55881312990869},{"$f":"SUMPRODUCT(P48:$BH48,P$8:$BH$8)","v":102.87632658968697},{"$f":"SUMPRODUCT(Q48:$BH48,Q$8:$BH$8)","v":97.392700728804655},{"$f":"SUMPRODUCT(R48:$BH48,R$8:$BH$8)","v":92.100976345597559},{"$f":"SUMPRODUCT(S48:$BH48,S$8:$BH$8)","v":86.994437778190076},{"$f":"SUMPRODUCT(T48:$BH48,T$8:$BH$8)","v":82.066604381731921},{"$f":"SUMPRODUCT(U48:$BH48,U$8:$BH$8)","v":77.311222303891881},{"$f":"SUMPRODUCT(V48:$BH48,V$8:$BH$8)","v":72.722256548171401},{"$f":"SUMPRODUCT(W48:$BH48,W$8:$BH$8)","v":68.293883314965242},{"$f":"SUMPRODUCT(X48:$BH48,X$8:$BH$8)","v":64.020482610649466},{"$f":"SUMPRODUCT(Y48:$BH48,Y$8:$BH$8)","v":59.896631115317192},{"$f":"SUMPRODUCT(Z48:$BH48,Z$8:$BH$8)","v":55.917095300110496},{"$f":"SUMPRODUCT(AA48:$BH48,AA$8:$BH$8)","v":52.076824785413713},{"$f":"SUMPRODUCT(AB48:$BH48,AB$8:$BH$8)","v":48.370945931479184},{"$f":"SUMPRODUCT(AC48:$BH48,AC$8:$BH$8)","v":44.794755653351501},{"$f":"SUMPRODUCT(AD48:$BH48,AD$8:$BH$8)","v":41.343715452240573},{"$f":"SUMPRODUCT(AE48:$BH48,AE$8:$BH$8)","v":38.013445655769026},{"$f":"SUMPRODUCT(AF48:$BH48,AF$8:$BH$8)","v":34.799719859784275},{"$f":"SUMPRODUCT(AG48:$BH48,AG$8:$BH$8)","v":31.698459564681308},{"$f":"SUMPRODUCT(AH48:$BH48,AH$8:$BH$8)","v":28.705728999429382},{"$f":"SUMPRODUCT(AI48:$BH48,AI$8:$BH$8)","v":25.81773012673375},{"$f":"SUMPRODUCT(AJ48:$BH48,AJ$8:$BH$8)","v":23.030797822993549},{"$f":"SUMPRODUCT(AK48:$BH48,AK$8:$BH$8)","v":20.341395226938857},{"$f":"SUMPRODUCT(AL48:$BH48,AL$8:$BH$8)","v":17.746109251043851},{"$f":"SUMPRODUCT(AM48:$BH48,AM$8:$BH$8)","v":15.241646250019684},{"$f":"SUMPRODUCT(AN48:$BH48,AN$8:$BH$8)","v":12.824827840890075},{"$f":"SUMPRODUCT(AO48:$BH48,AO$8:$BH$8)","v":10.492586869344805},{"$f":"SUMPRODUCT(AP48:$BH48,AP$8:$BH$8)","v":8.2419635172521897},{"$f":"SUMPRODUCT(AQ48:$BH48,AQ$8:$BH$8)","v":6.0701015463905392},{"$f":"SUMPRODUCT(AR48:$BH48,AR$8:$BH$8)","v":3.9742446736316084},{"$f":"SUMPRODUCT(AS48:$BH48,AS$8:$BH$8)","v":1.9517330729758133},{"$f":"SUMPRODUCT(AT48:$BH48,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU48:$BH48,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV48:$BH48,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW48:$BH48,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX48:$BH48,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY48:$BH48,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ48:$BH48,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA48:$BH48,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB48:$BH48,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC48:$BH48,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD48:$BH48,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE48:$BH48,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF48:$BH48,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG48:$BH48,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH48:$BH48,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH48:BI48,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C215","v":"Outreach - Major >2m"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L49:$BH49,L$8:$BH$8)","v":261.83336370083703},{"$f":"SUMPRODUCT(M49:$BH49,M$8:$BH$8)","v":248.8175834172699},{"$f":"SUMPRODUCT(N49:$BH49,N$8:$BH$8)","v":236.2449342493731},{"$f":"SUMPRODUCT(O49:$BH49,O$8:$BH$8)","v":224.09965427746894},{"$f":"SUMPRODUCT(P49:$BH49,P$8:$BH$8)","v":212.36920851830089},{"$f":"SUMPRODUCT(Q49:$BH49,Q$8:$BH$8)","v":201.04927396687799},{"$f":"SUMPRODUCT(R49:$BH49,R$8:$BH$8)","v":190.12548463446083},{"$f":"SUMPRODUCT(S49:$BH49,S$8:$BH$8)","v":179.58397727530112},{"$f":"SUMPRODUCT(T49:$BH49,T$8:$BH$8)","v":169.41137379296816},{"$f":"SUMPRODUCT(U49:$BH49,U$8:$BH$8)","v":159.59476426237242},{"$f":"SUMPRODUCT(V49:$BH49,V$8:$BH$8)","v":150.12169054593937},{"$f":"SUMPRODUCT(W49:$BH49,W$8:$BH$8)","v":140.98013048314158},{"$f":"SUMPRODUCT(X49:$BH49,X$8:$BH$8)","v":132.1584826333235},{"$f":"SUMPRODUCT(Y49:$BH49,Y$8:$BH$8)","v":123.64555155245696},{"$f":"SUMPRODUCT(Z49:$BH49,Z$8:$BH$8)","v":115.43053358514166},{"$f":"SUMPRODUCT(AA49:$BH49,AA$8:$BH$8)","v":107.50300315382003},{"$f":"SUMPRODUCT(AB49:$BH49,AB$8:$BH$8)","v":99.852899527805874},{"$f":"SUMPRODUCT(AC49:$BH49,AC$8:$BH$8)","v":92.470514055335542},{"$f":"SUMPRODUCT(AD49:$BH49,AD$8:$BH$8)","v":85.346477842438375},{"$f":"SUMPRODUCT(AE49:$BH49,AE$8:$BH$8)","v":78.47174986298927},{"$f":"SUMPRODUCT(AF49:$BH49,AF$8:$BH$8)","v":71.837605484854521},{"$f":"SUMPRODUCT(AG49:$BH49,AG$8:$BH$8)","v":65.435625397569083},{"$f":"SUMPRODUCT(AH49:$BH49,AH$8:$BH$8)","v":59.257684927494097},{"$f":"SUMPRODUCT(AI49:$BH49,AI$8:$BH$8)","v":53.295943726894109},{"$f":"SUMPRODUCT(AJ49:$BH49,AJ$8:$BH$8)","v":47.542835823848868},{"$f":"SUMPRODUCT(AK49:$BH49,AK$8:$BH$8)","v":41.991060020372096},{"$f":"SUMPRODUCT(AL49:$BH49,AL$8:$BH$8)","v":36.633570626551524},{"$f":"SUMPRODUCT(AM49:$BH49,AM$8:$BH$8)","v":31.46356851895111},{"$f":"SUMPRODUCT(AN49:$BH49,AN$8:$BH$8)","v":26.474492511927675},{"$f":"SUMPRODUCT(AO49:$BH49,AO$8:$BH$8)","v":21.66001103091148},{"$f":"SUMPRODUCT(AP49:$BH49,AP$8:$BH$8)","v":17.014014077083349},{"$f":"SUMPRODUCT(AQ49:$BH49,AQ$8:$BH$8)","v":12.530605473250841},{"$f":"SUMPRODUCT(AR49:$BH49,AR$8:$BH$8)","v":8.2040953810828086},{"$f":"SUMPRODUCT(AS49:$BH49,AS$8:$BH$8)","v":4.028993080206031},{"$f":"SUMPRODUCT(AT49:$BH49,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU49:$BH49,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV49:$BH49,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW49:$BH49,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX49:$BH49,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY49:$BH49,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ49:$BH49,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA49:$BH49,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB49:$BH49,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC49:$BH49,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD49:$BH49,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE49:$BH49,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF49:$BH49,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG49:$BH49,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH49:$BH49,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH49:BI49,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C216","v":"Pole (Wood) - Minor - DEDICATED SL <=11m"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L50:$BH50,L$8:$BH$8)","v":2563.9648530732102},{"$f":"SUMPRODUCT(M50:$BH50,M$8:$BH$8)","v":2436.88884805212},{"$f":"SUMPRODUCT(N50:$BH50,N$8:$BH$8)","v":2314.0014361175099},{"$f":"SUMPRODUCT(O50:$BH50,O$8:$BH$8)","v":2195.1507164739451},{"$f":"SUMPRODUCT(P50:$BH50,P$8:$BH$8)","v":2080.2460482993392},{"$f":"SUMPRODUCT(Q50:$BH50,Q$8:$BH$8)","v":1969.3625107003591},{"$f":"SUMPRODUCT(R50:$BH50,R$8:$BH$8)","v":1862.3593827527543},{"$f":"SUMPRODUCT(S50:$BH50,S$8:$BH$8)","v":1759.1008681121039},{"$f":"SUMPRODUCT(T50:$BH50,T$8:$BH$8)","v":1659.4559226763552},{"$f":"SUMPRODUCT(U50:$BH50,U$8:$BH$8)","v":1563.29808827938},{"$f":"SUMPRODUCT(V50:$BH50,V$8:$BH$8)","v":1470.5053322044805},{"$f":"SUMPRODUCT(W50:$BH50,W$8:$BH$8)","v":1380.9598923141805},{"$f":"SUMPRODUCT(X50:$BH50,X$8:$BH$8)","v":1294.548127599754},{"$f":"SUMPRODUCT(Y50:$BH50,Y$8:$BH$8)","v":1211.1603739608306},{"$f":"SUMPRODUCT(Z50:$BH50,Z$8:$BH$8)","v":1130.6908050320419},{"$f":"SUMPRODUCT(AA50:$BH50,AA$8:$BH$8)","v":1053.0372978800929},{"$f":"SUMPRODUCT(AB50:$BH50,AB$8:$BH$8)","v":978.10130340081309},{"$f":"SUMPRODUCT(AC50:$BH50,AC$8:$BH$8)","v":905.78772125170667},{"$f":"SUMPRODUCT(AD50:$BH50,AD$8:$BH$8)","v":836.0047791612875},{"$f":"SUMPRODUCT(AE50:$BH50,AE$8:$BH$8)","v":768.66391646202521},{"$f":"SUMPRODUCT(AF50:$BH50,AF$8:$BH$8)","v":703.67967169909934},{"$f":"SUMPRODUCT(AG50:$BH50,AG$8:$BH$8)","v":640.96957417232477},{"$f":"SUMPRODUCT(AH50:$BH50,AH$8:$BH$8)","v":580.45403927360837},{"$f":"SUMPRODUCT(AI50:$BH50,AI$8:$BH$8)","v":522.05626748710779},{"$f":"SUMPRODUCT(AJ50:$BH50,AJ$8:$BH$8)","v":465.70214692391778},{"$f":"SUMPRODUCT(AK50:$BH50,AK$8:$BH$8)","v":411.32015926758947},{"$f":"SUMPRODUCT(AL50:$BH50,AL$8:$BH$8)","v":358.84128901112069},{"$f":"SUMPRODUCT(AM50:$BH50,AM$8:$BH$8)","v":308.19893587023108},{"$f":"SUMPRODUCT(AN50:$BH50,AN$8:$BH$8)","v":259.32883026176586},{"$f":"SUMPRODUCT(AO50:$BH50,AO$8:$BH$8)","v":212.16895173996392},{"$f":"SUMPRODUCT(AP50:$BH50,AP$8:$BH$8)","v":166.6594502870785},{"$f":"SUMPRODUCT(AQ50:$BH50,AQ$8:$BH$8)","v":122.74257035846063},{"$f":"SUMPRODUCT(AR50:$BH50,AR$8:$BH$8)","v":80.362577585712813},{"$f":"SUMPRODUCT(AS50:$BH50,AS$8:$BH$8)","v":39.465688044892453},{"$f":"SUMPRODUCT(AT50:$BH50,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU50:$BH50,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV50:$BH50,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW50:$BH50,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX50:$BH50,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY50:$BH50,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ50:$BH50,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA50:$BH50,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB50:$BH50,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC50:$BH50,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD50:$BH50,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE50:$BH50,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF50:$BH50,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG50:$BH50,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH50:$BH50,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH50:BI50,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C217","v":"Pole (Wood) - Major - DEDICATED SL >11m"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L51:$BH51,L$8:$BH$8)","v":4762.2138803099897},{"$f":"SUMPRODUCT(M51:$BH51,M$8:$BH$8)","v":4526.2108665465557},{"$f":"SUMPRODUCT(N51:$BH51,N$8:$BH$8)","v":4297.9783382498472},{"$f":"SUMPRODUCT(O51:$BH51,O$8:$BH$8)","v":4077.2343106284447},{"$f":"SUMPRODUCT(P51:$BH51,P$8:$BH$8)","v":3863.8124020474165},{"$f":"SUMPRODUCT(Q51:$BH51,Q$8:$BH$8)","v":3657.8592706339055},{"$f":"SUMPRODUCT(R51:$BH51,R$8:$BH$8)","v":3459.1135438196093},{"$f":"SUMPRODUCT(S51:$BH51,S$8:$BH$8)","v":3267.3229958641346},{"$f":"SUMPRODUCT(T51:$BH51,T$8:$BH$8)","v":3082.2442277584387},{"$f":"SUMPRODUCT(U51:$BH51,U$8:$BH$8)","v":2903.6423583301589},{"$f":"SUMPRODUCT(V51:$BH51,V$8:$BH$8)","v":2731.2907261588257},{"$f":"SUMPRODUCT(W51:$BH51,W$8:$BH$8)","v":2564.9706019226624},{"$f":"SUMPRODUCT(X51:$BH51,X$8:$BH$8)","v":2404.4709108119118},{"$f":"SUMPRODUCT(Y51:$BH51,Y$8:$BH$8)","v":2249.5879646564072},{"$f":"SUMPRODUCT(Z51:$BH51,Z$8:$BH$8)","v":2100.1252034274416},{"$f":"SUMPRODUCT(AA51:$BH51,AA$8:$BH$8)","v":1955.8929457858669},{"$f":"SUMPRODUCT(AB51:$BH51,AB$8:$BH$8)","v":1816.7081483598583},{"$f":"SUMPRODUCT(AC51:$BH51,AC$8:$BH$8)","v":1682.3941734468358},{"$f":"SUMPRODUCT(AD51:$BH51,AD$8:$BH$8)","v":1552.7805648447443},{"$f":"SUMPRODUCT(AE51:$BH51,AE$8:$BH$8)","v":1427.7028315281989},{"$f":"SUMPRODUCT(AF51:$BH51,AF$8:$BH$8)","v":1307.0022388949626},{"$f":"SUMPRODUCT(AG51:$BH51,AG$8:$BH$8)","v":1190.5256073178268},{"$f":"SUMPRODUCT(AH51:$BH51,AH$8:$BH$8)","v":1078.125117746245},{"$f":"SUMPRODUCT(AI51:$BH51,AI$8:$BH$8)","v":969.65812411100592},{"$f":"SUMPRODUCT(AJ51:$BH51,AJ$8:$BH$8)","v":864.98697229387415},{"$f":"SUMPRODUCT(AK51:$BH51,AK$8:$BH$8)","v":763.97882543245294},{"$f":"SUMPRODUCT(AL51:$BH51,AL$8:$BH$8)","v":666.50549533856804},{"$f":"SUMPRODUCT(AM51:$BH51,AM$8:$BH$8)","v":572.44327981622519},{"$f":"SUMPRODUCT(AN51:$BH51,AN$8:$BH$8)","v":481.67280567268585},{"$f":"SUMPRODUCT(AO51:$BH51,AO$8:$BH$8)","v":394.07887722342605},{"$f":"SUMPRODUCT(AP51:$BH51,AP$8:$BH$8)","v":309.55033009872022},{"$f":"SUMPRODUCT(AQ51:$BH51,AQ$8:$BH$8)","v":227.97989016631672},{"$f":"SUMPRODUCT(AR51:$BH51,AR$8:$BH$8)","v":149.26403739116458},{"$f":"SUMPRODUCT(AS51:$BH51,AS$8:$BH$8)","v":73.302874459419485},{"$f":"SUMPRODUCT(AT51:$BH51,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU51:$BH51,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV51:$BH51,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW51:$BH51,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX51:$BH51,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY51:$BH51,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ51:$BH51,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA51:$BH51,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB51:$BH51,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC51:$BH51,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD51:$BH51,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE51:$BH51,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF51:$BH51,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG51:$BH51,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH51:$BH51,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH51:BI51,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C218","v":"Column (Steel) - Minor <=9m"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L52:$BH52,L$8:$BH$8)","v":2642.1697344272757},{"$f":"SUMPRODUCT(M52:$BH52,M$8:$BH$8)","v":2511.1959674392483},{"$f":"SUMPRODUCT(N52:$BH52,N$8:$BH$8)","v":2384.5471971327042},{"$f":"SUMPRODUCT(O52:$BH52,O$8:$BH$8)","v":2262.0667492188854},{"$f":"SUMPRODUCT(P52:$BH52,P$8:$BH$8)","v":2143.6593764325112},{"$f":"SUMPRODUCT(Q52:$BH52,Q$8:$BH$8)","v":2029.3957126412092},{"$f":"SUMPRODUCT(R52:$BH52,R$8:$BH$8)","v":1919.1307472444414},{"$f":"SUMPRODUCT(S52:$BH52,S$8:$BH$8)","v":1812.7245443402771},{"$f":"SUMPRODUCT(T52:$BH52,T$8:$BH$8)","v":1710.0420651344753},{"$f":"SUMPRODUCT(U52:$BH52,U$8:$BH$8)","v":1610.9529965644201},{"$f":"SUMPRODUCT(V52:$BH52,V$8:$BH$8)","v":1515.3315859204276},{"$f":"SUMPRODUCT(W52:$BH52,W$8:$BH$8)","v":1423.0564812545426},{"$f":"SUMPRODUCT(X52:$BH52,X$8:$BH$8)","v":1334.0105773742794},{"$f":"SUMPRODUCT(Y52:$BH52,Y$8:$BH$8)","v":1248.0808672258763},{"$f":"SUMPRODUCT(Z52:$BH52,Z$8:$BH$8)","v":1165.158298478442},{"$f":"SUMPRODUCT(AA52:$BH52,AA$8:$BH$8)","v":1085.1376351269928},{"$f":"SUMPRODUCT(AB52:$BH52,AB$8:$BH$8)","v":1007.9173239387424},{"$f":"SUMPRODUCT(AC52:$BH52,AC$8:$BH$8)","v":933.39936557315173},{"$f":"SUMPRODUCT(AD52:$BH52,AD$8:$BH$8)","v":861.48919021217989},{"$f":"SUMPRODUCT(AE52:$BH52,AE$8:$BH$8)","v":792.09553754289936},{"$f":"SUMPRODUCT(AF52:$BH52,AF$8:$BH$8)","v":725.13034094016257},{"$f":"SUMPRODUCT(AG52:$BH52,AG$8:$BH$8)","v":660.50861570233917},{"$f":"SUMPRODUCT(AH52:$BH52,AH$8:$BH$8)","v":598.14835119828399},{"$f":"SUMPRODUCT(AI52:$BH52,AI$8:$BH$8)","v":537.97040678865983},{"$f":"SUMPRODUCT(AJ52:$BH52,AJ$8:$BH$8)","v":479.89841138953341},{"$f":"SUMPRODUCT(AK52:$BH52,AK$8:$BH$8)","v":423.85866655077751},{"$f":"SUMPRODUCT(AL52:$BH52,AL$8:$BH$8)","v":369.7800529262816},{"$f":"SUMPRODUCT(AM52:$BH52,AM$8:$BH$8)","v":317.59394001726997},{"$f":"SUMPRODUCT(AN52:$BH52,AN$8:$BH$8)","v":267.23409907418608},{"$f":"SUMPRODUCT(AO52:$BH52,AO$8:$BH$8)","v":218.63661904660626},{"$f":"SUMPRODUCT(AP52:$BH52,AP$8:$BH$8)","v":171.73982547451783},{"$f":"SUMPRODUCT(AQ52:$BH52,AQ$8:$BH$8)","v":126.48420221802516},{"$f":"SUMPRODUCT(AR52:$BH52,AR$8:$BH$8)","v":82.812315926154071},{"$f":"SUMPRODUCT(AS52:$BH52,AS$8:$BH$8)","v":40.668743148897178},{"$f":"SUMPRODUCT(AT52:$BH52,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU52:$BH52,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV52:$BH52,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW52:$BH52,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX52:$BH52,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY52:$BH52,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ52:$BH52,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA52:$BH52,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB52:$BH52,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC52:$BH52,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD52:$BH52,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE52:$BH52,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF52:$BH52,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG52:$BH52,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH52:$BH52,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH52:BI52,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C219","v":"Column (Steel) - Major >9m"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L53:$BH53,L$8:$BH$8)","v":5143.3178876538996},{"$f":"SUMPRODUCT(M53:$BH53,M$8:$BH$8)","v":4888.3205006550215},{"$f":"SUMPRODUCT(N53:$BH53,N$8:$BH$8)","v":4641.7583141096084},{"$f":"SUMPRODUCT(O53:$BH53,O$8:$BH$8)","v":4403.3260812839735},{"$f":"SUMPRODUCT(P53:$BH53,P$8:$BH$8)","v":4172.8349726610322},{"$f":"SUMPRODUCT(Q53:$BH53,Q$8:$BH$8)","v":3950.40998405756},{"$f":"SUMPRODUCT(R53:$BH53,R$8:$BH$8)","v":3735.7688386753016},{"$f":"SUMPRODUCT(S53:$BH53,S$8:$BH$8)","v":3528.639138095029},{"$f":"SUMPRODUCT(T53:$BH53,T$8:$BH$8)","v":3328.7580165790796},{"$f":"SUMPRODUCT(U53:$BH53,U$8:$BH$8)","v":3135.8718074717099},{"$f":"SUMPRODUCT(V53:$BH53,V$8:$BH$8)","v":2949.735721273878},{"$f":"SUMPRODUCT(W53:$BH53,W$8:$BH$8)","v":2770.113534983926},{"$f":"SUMPRODUCT(X53:$BH53,X$8:$BH$8)","v":2596.7772923098919},{"$f":"SUMPRODUCT(Y53:$BH53,Y$8:$BH$8)","v":2429.5070143730036},{"$f":"SUMPRODUCT(Z53:$BH53,Z$8:$BH$8)","v":2268.0904205352113},{"$f":"SUMPRODUCT(AA53:$BH53,AA$8:$BH$8)","v":2112.3226589964529},{"$f":"SUMPRODUCT(AB53:$BH53,AB$8:$BH$8)","v":1962.006046819778},{"$f":"SUMPRODUCT(AC53:$BH53,AC$8:$BH$8)","v":1816.9498190543754},{"$f":"SUMPRODUCT(AD53:$BH53,AD$8:$BH$8)","v":1676.9698866381409},{"$f":"SUMPRODUCT(AE53:$BH53,AE$8:$BH$8)","v":1541.8886027725262},{"$f":"SUMPRODUCT(AF53:$BH53,AF$8:$BH$8)","v":1411.5345374731883},{"$f":"SUMPRODUCT(AG53:$BH53,AG$8:$BH$8)","v":1285.7422600103182},{"$f":"SUMPRODUCT(AH53:$BH53,AH$8:$BH$8)","v":1164.3521289625526},{"$f":"SUMPRODUCT(AI53:$BH53,AI$8:$BH$8)","v":1047.2100896180211},{"$f":"SUMPRODUCT(AJ53:$BH53,AJ$8:$BH$8)","v":934.16747846542103},{"$f":"SUMPRODUCT(AK53:$BH53,AK$8:$BH$8)","v":825.0808345269952},{"$f":"SUMPRODUCT(AL53:$BH53,AL$8:$BH$8)","v":719.81171729398307},{"$f":"SUMPRODUCT(AM53:$BH53,AM$8:$BH$8)","v":618.22653103348443},{"$f":"SUMPRODUCT(AN53:$BH53,AN$8:$BH$8)","v":520.19635524377054},{"$f":"SUMPRODUCT(AO53:$BH53,AO$8:$BH$8)","v":425.59678104287121},{"$f":"SUMPRODUCT(AP53:$BH53,AP$8:$BH$8)","v":334.30775328280413},{"$f":"SUMPRODUCT(AQ53:$BH53,AQ$8:$BH$8)","v":246.21341818907297},{"$f":"SUMPRODUCT(AR53:$BH53,AR$8:$BH$8)","v":161.20197633207755},{"$f":"SUMPRODUCT(AS53:$BH53,AS$8:$BH$8)","v":79.165540743841973},{"$f":"SUMPRODUCT(AT53:$BH53,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU53:$BH53,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV53:$BH53,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW53:$BH53,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX53:$BH53,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY53:$BH53,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ53:$BH53,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA53:$BH53,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB53:$BH53,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC53:$BH53,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD53:$BH53,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE53:$BH53,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF53:$BH53,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG53:$BH53,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH53:$BH53,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH53:BI53,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C220","v":"Pole (Wood) - Minor   <=11m"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L54:$BH54,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M54:$BH54,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N54:$BH54,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O54:$BH54,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P54:$BH54,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q54:$BH54,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R54:$BH54,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S54:$BH54,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T54:$BH54,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U54:$BH54,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V54:$BH54,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W54:$BH54,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X54:$BH54,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y54:$BH54,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z54:$BH54,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA54:$BH54,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB54:$BH54,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC54:$BH54,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD54:$BH54,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE54:$BH54,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF54:$BH54,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG54:$BH54,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH54:$BH54,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI54:$BH54,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ54:$BH54,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK54:$BH54,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL54:$BH54,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM54:$BH54,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN54:$BH54,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO54:$BH54,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP54:$BH54,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ54:$BH54,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR54:$BH54,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS54:$BH54,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT54:$BH54,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU54:$BH54,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV54:$BH54,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW54:$BH54,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX54:$BH54,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY54:$BH54,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ54:$BH54,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA54:$BH54,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB54:$BH54,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC54:$BH54,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD54:$BH54,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE54:$BH54,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF54:$BH54,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG54:$BH54,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH54:$BH54,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH54:BI54,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C221","v":"Pole (Wood) - Major  >11m"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L55:$BH55,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M55:$BH55,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N55:$BH55,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O55:$BH55,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P55:$BH55,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q55:$BH55,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R55:$BH55,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S55:$BH55,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T55:$BH55,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U55:$BH55,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V55:$BH55,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W55:$BH55,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X55:$BH55,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y55:$BH55,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z55:$BH55,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA55:$BH55,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB55:$BH55,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC55:$BH55,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD55:$BH55,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE55:$BH55,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF55:$BH55,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG55:$BH55,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH55:$BH55,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI55:$BH55,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ55:$BH55,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK55:$BH55,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL55:$BH55,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM55:$BH55,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN55:$BH55,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO55:$BH55,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP55:$BH55,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ55:$BH55,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR55:$BH55,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS55:$BH55,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT55:$BH55,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU55:$BH55,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV55:$BH55,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW55:$BH55,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX55:$BH55,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY55:$BH55,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ55:$BH55,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA55:$BH55,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB55:$BH55,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC55:$BH55,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD55:$BH55,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE55:$BH55,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF55:$BH55,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG55:$BH55,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH55:$BH55,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH55:BI55,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C222","v":"18W LED P4 Gerard"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L56:$BH56,L$8:$BH$8)","v":385.45857722186872},{"$f":"SUMPRODUCT(M56:$BH56,M$8:$BH$8)","v":352.96467706432259},{"$f":"SUMPRODUCT(N56:$BH56,N$8:$BH$8)","v":321.57133819443698},{"$f":"SUMPRODUCT(O56:$BH56,O$8:$BH$8)","v":291.23929336830054},{"$f":"SUMPRODUCT(P56:$BH56,P$8:$BH$8)","v":261.93856559549101},{"$f":"SUMPRODUCT(Q56:$BH56,Q$8:$BH$8)","v":233.6632274278827},{"$f":"SUMPRODUCT(R56:$BH56,R$8:$BH$8)","v":206.37739498400327},{"$f":"SUMPRODUCT(S56:$BH56,S$8:$BH$8)","v":180.04644015183902},{"$f":"SUMPRODUCT(T56:$BH56,T$8:$BH$8)","v":154.63694664272694},{"$f":"SUMPRODUCT(U56:$BH56,U$8:$BH$8)","v":130.11666758315664},{"$f":"SUMPRODUCT(V56:$BH56,V$8:$BH$8)","v":106.45448459066253},{"$f":"SUMPRODUCT(W56:$BH56,W$8:$BH$8)","v":83.620368281869986},{"$f":"SUMPRODUCT(X56:$BH56,X$8:$BH$8)","v":61.585340162576969},{"$f":"SUMPRODUCT(Y56:$BH56,Y$8:$BH$8)","v":40.321435851505804},{"$f":"SUMPRODUCT(Z56:$BH56,Z$8:$BH$8)","v":19.801669591053297},{"$f":"SUMPRODUCT(AA56:$BH56,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB56:$BH56,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC56:$BH56,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD56:$BH56,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE56:$BH56,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF56:$BH56,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG56:$BH56,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH56:$BH56,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI56:$BH56,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ56:$BH56,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK56:$BH56,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL56:$BH56,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM56:$BH56,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN56:$BH56,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO56:$BH56,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP56:$BH56,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ56:$BH56,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR56:$BH56,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS56:$BH56,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT56:$BH56,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU56:$BH56,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV56:$BH56,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW56:$BH56,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX56:$BH56,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY56:$BH56,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ56:$BH56,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA56:$BH56,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB56:$BH56,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC56:$BH56,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD56:$BH56,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE56:$BH56,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF56:$BH56,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG56:$BH56,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH56:$BH56,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH56:BI56,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C223","v":"25W LED P4 Gerard"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L57:$BH57,L$8:$BH$8)","v":385.45857722186872},{"$f":"SUMPRODUCT(M57:$BH57,M$8:$BH$8)","v":352.96467706432259},{"$f":"SUMPRODUCT(N57:$BH57,N$8:$BH$8)","v":321.57133819443698},{"$f":"SUMPRODUCT(O57:$BH57,O$8:$BH$8)","v":291.23929336830054},{"$f":"SUMPRODUCT(P57:$BH57,P$8:$BH$8)","v":261.93856559549101},{"$f":"SUMPRODUCT(Q57:$BH57,Q$8:$BH$8)","v":233.6632274278827},{"$f":"SUMPRODUCT(R57:$BH57,R$8:$BH$8)","v":206.37739498400327},{"$f":"SUMPRODUCT(S57:$BH57,S$8:$BH$8)","v":180.04644015183902},{"$f":"SUMPRODUCT(T57:$BH57,T$8:$BH$8)","v":154.63694664272694},{"$f":"SUMPRODUCT(U57:$BH57,U$8:$BH$8)","v":130.11666758315664},{"$f":"SUMPRODUCT(V57:$BH57,V$8:$BH$8)","v":106.45448459066253},{"$f":"SUMPRODUCT(W57:$BH57,W$8:$BH$8)","v":83.620368281869986},{"$f":"SUMPRODUCT(X57:$BH57,X$8:$BH$8)","v":61.585340162576969},{"$f":"SUMPRODUCT(Y57:$BH57,Y$8:$BH$8)","v":40.321435851505804},{"$f":"SUMPRODUCT(Z57:$BH57,Z$8:$BH$8)","v":19.801669591053297},{"$f":"SUMPRODUCT(AA57:$BH57,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB57:$BH57,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC57:$BH57,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD57:$BH57,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE57:$BH57,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF57:$BH57,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG57:$BH57,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH57:$BH57,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI57:$BH57,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ57:$BH57,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK57:$BH57,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL57:$BH57,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM57:$BH57,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN57:$BH57,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO57:$BH57,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP57:$BH57,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ57:$BH57,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR57:$BH57,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS57:$BH57,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT57:$BH57,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU57:$BH57,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV57:$BH57,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW57:$BH57,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX57:$BH57,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY57:$BH57,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ57:$BH57,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA57:$BH57,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB57:$BH57,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC57:$BH57,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD57:$BH57,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE57:$BH57,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF57:$BH57,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG57:$BH57,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH57:$BH57,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH57:BI57,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C224","v":"33W LED"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L58:$BH58,L$8:$BH$8)","v":430.25459325940591},{"$f":"SUMPRODUCT(M58:$BH58,M$8:$BH$8)","v":391.50999833772795},{"$f":"SUMPRODUCT(N58:$BH58,N$8:$BH$8)","v":354.08471003611749},{"$f":"SUMPRODUCT(O58:$BH58,O$8:$BH$8)","v":317.93180603834611},{"$f":"SUMPRODUCT(P58:$BH58,P$8:$BH$8)","v":283.01392217370955},{"$f":"SUMPRODUCT(Q58:$BH58,Q$8:$BH$8)","v":249.31800233085576},{"$f":"SUMPRODUCT(R58:$BH58,R$8:$BH$8)","v":216.80128343524328},{"$f":"SUMPRODUCT(S58:$BH58,S$8:$BH$8)","v":185.42249892164818},{"$f":"SUMPRODUCT(T58:$BH58,T$8:$BH$8)","v":155.14182636327726},{"$f":"SUMPRODUCT(U58:$BH58,U$8:$BH$8)","v":125.92083693361924},{"$f":"SUMPRODUCT(V58:$BH58,V$8:$BH$8)","v":97.722446636897203},{"$f":"SUMPRODUCT(W59:$BH59,W$8:$BH$8)","v":66.369809246030243},{"$f":"SUMPRODUCT(X59:$BH59,X$8:$BH$8)","v":42.21791557934867},{"$f":"SUMPRODUCT(Y59:$BH59,Y$8:$BH$8)","v":18.91122619918734},{"$f":"SUMPRODUCT(Z59:$BH59,Z$8:$BH$8)","v":9.2872152206353942},{"$f":"SUMPRODUCT(AA59:$BH59,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB59:$BH59,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC59:$BH59,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD59:$BH59,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE59:$BH59,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF59:$BH59,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG59:$BH59,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH59:$BH59,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI59:$BH59,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ59:$BH59,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK59:$BH59,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL59:$BH59,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM59:$BH59,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN59:$BH59,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO59:$BH59,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP59:$BH59,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ59:$BH59,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR59:$BH59,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS59:$BH59,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT59:$BH59,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU59:$BH59,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV59:$BH59,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW59:$BH59,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX59:$BH59,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY59:$BH59,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ59:$BH59,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA59:$BH59,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB59:$BH59,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC59:$BH59,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD59:$BH59,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE59:$BH59,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF59:$BH59,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG59:$BH59,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH59:$BH59,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH59:BI59,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C225","v":"42W LED"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L59:$BH59,L$8:$BH$8)","v":397.22561952499302},{"$f":"SUMPRODUCT(M59:$BH59,M$8:$BH$8)","v":361.59937232719051},{"$f":"SUMPRODUCT(N59:$BH59,N$8:$BH$8)","v":327.1833040388313},{"$f":"SUMPRODUCT(O59:$BH59,O$8:$BH$8)","v":293.93431130753629},{"$f":"SUMPRODUCT(P59:$BH59,P$8:$BH$8)","v":261.81871528042376},{"$f":"SUMPRODUCT(Q59:$BH59,Q$8:$BH$8)","v":230.82701619492929},{"$f":"SUMPRODUCT(R59:$BH59,R$8:$BH$8)","v":200.91988286958224},{"$f":"SUMPRODUCT(S59:$BH59,S$8:$BH$8)","v":172.05936053188577},{"$f":"SUMPRODUCT(T59:$BH59,T$8:$BH$8)","v":144.20882265038472},{"$f":"SUMPRODUCT(U59:$BH59,U$8:$BH$8)","v":117.3329244523886},{"$f":"SUMPRODUCT(V59:$BH59,V$8:$BH$8)","v":91.397558068358094},{"$f":"SUMPRODUCT(W60:$BH60,W$8:$BH$8)","v":95.306105042897855},{"$f":"SUMPRODUCT(X60:$BH60,X$8:$BH$8)","v":56.428395847678658},{"$f":"SUMPRODUCT(Y60:$BH60,Y$8:$BH$8)","v":18.91122619918734},{"$f":"SUMPRODUCT(Z60:$BH60,Z$8:$BH$8)","v":9.2872152206353942},{"$f":"SUMPRODUCT(AA60:$BH60,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB60:$BH60,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC60:$BH60,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD60:$BH60,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE60:$BH60,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF60:$BH60,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG60:$BH60,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH60:$BH60,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI60:$BH60,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ60:$BH60,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK60:$BH60,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL60:$BH60,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM60:$BH60,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN60:$BH60,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO60:$BH60,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP60:$BH60,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ60:$BH60,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR60:$BH60,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS60:$BH60,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT60:$BH60,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU60:$BH60,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV60:$BH60,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW60:$BH60,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX60:$BH60,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY60:$BH60,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ60:$BH60,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA60:$BH60,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB60:$BH60,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC60:$BH60,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD60:$BH60,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE60:$BH60,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF60:$BH60,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG60:$BH60,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH60:$BH60,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH60:BI60,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C226","v":"82W LED Gerard V5 Cat Luminaire"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L60:$BH60,L$8:$BH$8)","v":628.02067055805082},{"$f":"SUMPRODUCT(M60:$BH60,M$8:$BH$8)","v":570.60448741316839},{"$f":"SUMPRODUCT(N60:$BH60,N$8:$BH$8)","v":515.16102989641081},{"$f":"SUMPRODUCT(O60:$BH60,O$8:$BH$8)","v":461.62050905615786},{"$f":"SUMPRODUCT(P60:$BH60,P$8:$BH$8)","v":409.92349431251978},{"$f":"SUMPRODUCT(Q60:$BH60,Q$8:$BH$8)","v":360.0356353669589},{"$f":"SUMPRODUCT(R60:$BH60,R$8:$BH$8)","v":311.89362015555923},{"$f":"SUMPRODUCT(S60:$BH60,S$8:$BH$8)","v":265.43635224306524},{"$f":"SUMPRODUCT(T60:$BH60,T$8:$BH$8)","v":220.60487328615241},{"$f":"SUMPRODUCT(U60:$BH60,U$8:$BH$8)","v":177.3422882101238},{"$f":"SUMPRODUCT(V60:$BH60,V$8:$BH$8)","v":135.59369300407585},{"$f":"SUMPRODUCT(W61:$BH61,W$8:$BH$8)","v":95.306105042897855},{"$f":"SUMPRODUCT(X61:$BH61,X$8:$BH$8)","v":56.428395847678658},{"$f":"SUMPRODUCT(Y61:$BH61,Y$8:$BH$8)","v":18.91122619918734},{"$f":"SUMPRODUCT(Z61:$BH61,Z$8:$BH$8)","v":9.2872152206353942},{"$f":"SUMPRODUCT(AA61:$BH61,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB61:$BH61,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC61:$BH61,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD61:$BH61,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE61:$BH61,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF61:$BH61,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG61:$BH61,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH61:$BH61,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI61:$BH61,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ61:$BH61,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK61:$BH61,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL61:$BH61,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM61:$BH61,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN61:$BH61,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO61:$BH61,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP61:$BH61,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ61:$BH61,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR61:$BH61,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS61:$BH61,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT61:$BH61,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU61:$BH61,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV61:$BH61,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW61:$BH61,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX61:$BH61,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY61:$BH61,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ61:$BH61,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA61:$BH61,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB61:$BH61,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC61:$BH61,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD61:$BH61,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE61:$BH61,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF61:$BH61,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG61:$BH61,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH61:$BH61,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH61:BI61,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C227","v":"100W LED Gerard V4 Cat Luminaire"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L61:$BH61,L$8:$BH$8)","v":628.02067055805082},{"$f":"SUMPRODUCT(M61:$BH61,M$8:$BH$8)","v":570.60448741316839},{"$f":"SUMPRODUCT(N61:$BH61,N$8:$BH$8)","v":515.16102989641081},{"$f":"SUMPRODUCT(O61:$BH61,O$8:$BH$8)","v":461.62050905615786},{"$f":"SUMPRODUCT(P61:$BH61,P$8:$BH$8)","v":409.92349431251978},{"$f":"SUMPRODUCT(Q61:$BH61,Q$8:$BH$8)","v":360.0356353669589},{"$f":"SUMPRODUCT(R61:$BH61,R$8:$BH$8)","v":311.89362015555923},{"$f":"SUMPRODUCT(S61:$BH61,S$8:$BH$8)","v":265.43635224306524},{"$f":"SUMPRODUCT(T61:$BH61,T$8:$BH$8)","v":220.60487328615241},{"$f":"SUMPRODUCT(U61:$BH61,U$8:$BH$8)","v":177.3422882101238},{"$f":"SUMPRODUCT(V61:$BH61,V$8:$BH$8)","v":135.59369300407585},{"$f":"SUMPRODUCT(W62:$BH62,W$8:$BH$8)","v":108.59839639834938},{"$f":"SUMPRODUCT(X62:$BH62,X$8:$BH$8)","v":62.95617830309525},{"$f":"SUMPRODUCT(Y62:$BH62,Y$8:$BH$8)","v":18.91122619918734},{"$f":"SUMPRODUCT(Z62:$BH62,Z$8:$BH$8)","v":9.2872152206353942},{"$f":"SUMPRODUCT(AA62:$BH62,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB62:$BH62,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC62:$BH62,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD62:$BH62,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE62:$BH62,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF62:$BH62,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG62:$BH62,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH62:$BH62,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI62:$BH62,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ62:$BH62,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK62:$BH62,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL62:$BH62,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM62:$BH62,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN62:$BH62,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO62:$BH62,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP62:$BH62,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ62:$BH62,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR62:$BH62,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS62:$BH62,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT62:$BH62,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU62:$BH62,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV62:$BH62,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW62:$BH62,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX62:$BH62,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY62:$BH62,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ62:$BH62,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA62:$BH62,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB62:$BH62,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC62:$BH62,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD62:$BH62,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE62:$BH62,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF62:$BH62,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG62:$BH62,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH62:$BH62,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH62:BI62,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C228","v":"198W LED Gerard V2/V3 Cat Luminaire"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L62:$BH62,L$8:$BH$8)","v":734.03959859443785},{"$f":"SUMPRODUCT(M62:$BH62,M$8:$BH$8)","v":666.61390423711578},{"$f":"SUMPRODUCT(N62:$BH62,N$8:$BH$8)","v":601.51122198646488},{"$f":"SUMPRODUCT(O62:$BH62,O$8:$BH$8)","v":538.6495044883867},{"$f":"SUMPRODUCT(P62:$BH62,P$8:$BH$8)","v":477.95749174775807},{"$f":"SUMPRODUCT(Q62:$BH62,Q$8:$BH$8)","v":419.38941802548828},{"$f":"SUMPRODUCT(R62:$BH62,R$8:$BH$8)","v":362.87095530459459},{"$f":"SUMPRODUCT(S62:$BH62,S$8:$BH$8)","v":308.3303767040311},{"$f":"SUMPRODUCT(T62:$BH62,T$8:$BH$8)","v":255.69846545099261},{"$f":"SUMPRODUCT(U62:$BH62,U$8:$BH$8)","v":204.90842703876535},{"$f":"SUMPRODUCT(V62:$BH62,V$8:$BH$8)","v":155.89580445864584},{"$f":"SUMPRODUCT(W63:$BH63,W$8:$BH$8)","v":62.210344535724346},{"$f":"SUMPRODUCT(X63:$BH63,X$8:$BH$8)","v":40.175221807915236},{"$f":"SUMPRODUCT(Y63:$BH63,Y$8:$BH$8)","v":18.91122619918734},{"$f":"SUMPRODUCT(Z63:$BH63,Z$8:$BH$8)","v":9.2872152206353942},{"$f":"SUMPRODUCT(AA63:$BH63,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB63:$BH63,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC63:$BH63,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD63:$BH63,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE63:$BH63,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF63:$BH63,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG63:$BH63,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH63:$BH63,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI63:$BH63,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ63:$BH63,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK63:$BH63,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL63:$BH63,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM63:$BH63,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN63:$BH63,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO63:$BH63,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP63:$BH63,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ63:$BH63,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR63:$BH63,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS63:$BH63,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT63:$BH63,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU63:$BH63,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV63:$BH63,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW63:$BH63,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX63:$BH63,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY63:$BH63,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ63:$BH63,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA63:$BH63,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB63:$BH63,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC63:$BH63,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD63:$BH63,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE63:$BH63,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF63:$BH63,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG63:$BH63,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH63:$BH63,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH63:BI63,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"Annuity!C229","v":"17W LED Cat P Luminaire"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L63:$BH63,L$8:$BH$8)","v":364.04985035176054},{"$f":"SUMPRODUCT(M63:$BH63,M$8:$BH$8)","v":331.55581020105069},{"$f":"SUMPRODUCT(N63:$BH63,N$8:$BH$8)","v":300.16233623711281},{"$f":"SUMPRODUCT(O63:$BH63,O$8:$BH$8)","v":269.8301610445896},{"$f":"SUMPRODUCT(P63:$BH63,P$8:$BH$8)","v":240.52930746761223},{"$f":"SUMPRODUCT(Q63:$BH63,Q$8:$BH$8)","v":212.25384789839867},{"$f":"SUMPRODUCT(R63:$BH63,R$8:$BH$8)","v":184.96789830140722},{"$f":"SUMPRODUCT(S63:$BH63,S$8:$BH$8)","v":158.63683041594663},{"$f":"SUMPRODUCT(T63:$BH63,T$8:$BH$8)","v":133.22722780987934},{"$f":"SUMPRODUCT(U63:$BH63,U$8:$BH$8)","v":108.7068434712414},{"$f":"SUMPRODUCT(V63:$BH63,V$8:$BH$8)","v":85.044558883958828},{"$f":"SUMPRODUCT(W64:$BH64,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X64:$BH64,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y64:$BH64,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z64:$BH64,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA64:$BH64,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB64:$BH64,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC64:$BH64,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD64:$BH64,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE64:$BH64,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF64:$BH64,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG64:$BH64,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH64:$BH64,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI64:$BH64,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ64:$BH64,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK64:$BH64,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL64:$BH64,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM64:$BH64,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN64:$BH64,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO64:$BH64,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP64:$BH64,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ64:$BH64,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR64:$BH64,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS64:$BH64,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT64:$BH64,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU64:$BH64,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV64:$BH64,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW64:$BH64,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX64:$BH64,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY64:$BH64,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ64:$BH64,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA64:$BH64,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB64:$BH64,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC64:$BH64,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD64:$BH64,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE64:$BH64,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF64:$BH64,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG64:$BH64,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH64:$BH64,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH64:BI64,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C230","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L65:$BH65,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M65:$BH65,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N65:$BH65,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O65:$BH65,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P65:$BH65,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q65:$BH65,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R65:$BH65,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S65:$BH65,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T65:$BH65,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U65:$BH65,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V65:$BH65,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W65:$BH65,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X65:$BH65,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y65:$BH65,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z65:$BH65,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA65:$BH65,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB65:$BH65,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC65:$BH65,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD65:$BH65,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE65:$BH65,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF65:$BH65,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG65:$BH65,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH65:$BH65,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI65:$BH65,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ65:$BH65,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK65:$BH65,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL65:$BH65,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM65:$BH65,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN65:$BH65,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO65:$BH65,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP65:$BH65,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ65:$BH65,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR65:$BH65,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS65:$BH65,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT65:$BH65,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU65:$BH65,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV65:$BH65,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW65:$BH65,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX65:$BH65,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY65:$BH65,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ65:$BH65,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA65:$BH65,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB65:$BH65,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC65:$BH65,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD65:$BH65,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE65:$BH65,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF65:$BH65,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG65:$BH65,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH65:$BH65,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH65:BI65,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C231","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L66:$BH66,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M66:$BH66,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N66:$BH66,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O66:$BH66,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P66:$BH66,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q66:$BH66,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R66:$BH66,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S66:$BH66,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T66:$BH66,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U66:$BH66,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V66:$BH66,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W66:$BH66,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X66:$BH66,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y66:$BH66,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z66:$BH66,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA66:$BH66,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB66:$BH66,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC66:$BH66,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD66:$BH66,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE66:$BH66,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF66:$BH66,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG66:$BH66,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH66:$BH66,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI66:$BH66,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ66:$BH66,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK66:$BH66,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL66:$BH66,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM66:$BH66,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN66:$BH66,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO66:$BH66,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP66:$BH66,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ66:$BH66,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR66:$BH66,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS66:$BH66,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT66:$BH66,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU66:$BH66,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV66:$BH66,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW66:$BH66,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX66:$BH66,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY66:$BH66,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ66:$BH66,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA66:$BH66,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB66:$BH66,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC66:$BH66,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD66:$BH66,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE66:$BH66,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF66:$BH66,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG66:$BH66,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH66:$BH66,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH66:BI66,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C232","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L67:$BH67,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M67:$BH67,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N67:$BH67,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O67:$BH67,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P67:$BH67,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q67:$BH67,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R67:$BH67,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S67:$BH67,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T67:$BH67,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U67:$BH67,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V67:$BH67,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W67:$BH67,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X67:$BH67,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y67:$BH67,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z67:$BH67,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA67:$BH67,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB67:$BH67,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC67:$BH67,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD67:$BH67,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE67:$BH67,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF67:$BH67,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG67:$BH67,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH67:$BH67,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI67:$BH67,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ67:$BH67,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK67:$BH67,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL67:$BH67,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM67:$BH67,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN67:$BH67,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO67:$BH67,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP67:$BH67,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ67:$BH67,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR67:$BH67,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS67:$BH67,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT67:$BH67,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU67:$BH67,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV67:$BH67,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW67:$BH67,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX67:$BH67,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY67:$BH67,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ67:$BH67,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA67:$BH67,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB67:$BH67,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC67:$BH67,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD67:$BH67,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE67:$BH67,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF67:$BH67,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG67:$BH67,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH67:$BH67,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH67:BI67,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C233","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L68:$BH68,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M68:$BH68,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N68:$BH68,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O68:$BH68,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P68:$BH68,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q68:$BH68,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R68:$BH68,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S68:$BH68,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T68:$BH68,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U68:$BH68,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V68:$BH68,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W68:$BH68,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X68:$BH68,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y68:$BH68,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z68:$BH68,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA68:$BH68,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB68:$BH68,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC68:$BH68,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD68:$BH68,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE68:$BH68,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF68:$BH68,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG68:$BH68,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH68:$BH68,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI68:$BH68,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ68:$BH68,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK68:$BH68,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL68:$BH68,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM68:$BH68,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN68:$BH68,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO68:$BH68,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP68:$BH68,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ68:$BH68,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR68:$BH68,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS68:$BH68,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT68:$BH68,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU68:$BH68,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV68:$BH68,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW68:$BH68,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX68:$BH68,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY68:$BH68,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ68:$BH68,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA68:$BH68,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB68:$BH68,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC68:$BH68,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD68:$BH68,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE68:$BH68,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF68:$BH68,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG68:$BH68,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH68:$BH68,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH68:BI68,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C234","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L69:$BH69,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M69:$BH69,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N69:$BH69,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O69:$BH69,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P69:$BH69,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q69:$BH69,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R69:$BH69,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S69:$BH69,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T69:$BH69,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U69:$BH69,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V69:$BH69,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W69:$BH69,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X69:$BH69,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y69:$BH69,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z69:$BH69,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA69:$BH69,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB69:$BH69,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC69:$BH69,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD69:$BH69,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE69:$BH69,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF69:$BH69,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG69:$BH69,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH69:$BH69,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI69:$BH69,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ69:$BH69,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK69:$BH69,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL69:$BH69,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM69:$BH69,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN69:$BH69,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO69:$BH69,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP69:$BH69,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ69:$BH69,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR69:$BH69,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS69:$BH69,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT69:$BH69,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU69:$BH69,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV69:$BH69,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW69:$BH69,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX69:$BH69,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY69:$BH69,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ69:$BH69,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA69:$BH69,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB69:$BH69,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC69:$BH69,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD69:$BH69,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE69:$BH69,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF69:$BH69,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG69:$BH69,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH69:$BH69,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH69:BI69,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C235","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L70:$BH70,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M70:$BH70,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N70:$BH70,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O70:$BH70,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P70:$BH70,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q70:$BH70,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R70:$BH70,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S70:$BH70,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T70:$BH70,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U70:$BH70,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V70:$BH70,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W70:$BH70,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X70:$BH70,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y70:$BH70,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z70:$BH70,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA70:$BH70,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB70:$BH70,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC70:$BH70,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD70:$BH70,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE70:$BH70,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF70:$BH70,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG70:$BH70,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH70:$BH70,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI70:$BH70,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ70:$BH70,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK70:$BH70,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL70:$BH70,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM70:$BH70,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN70:$BH70,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO70:$BH70,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP70:$BH70,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ70:$BH70,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR70:$BH70,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS70:$BH70,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT70:$BH70,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU70:$BH70,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV70:$BH70,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW70:$BH70,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX70:$BH70,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY70:$BH70,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ70:$BH70,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA70:$BH70,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB70:$BH70,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC70:$BH70,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD70:$BH70,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE70:$BH70,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF70:$BH70,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG70:$BH70,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH70:$BH70,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH70:BI70,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C236","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L71:$BH71,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M71:$BH71,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N71:$BH71,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O71:$BH71,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P71:$BH71,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q71:$BH71,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R71:$BH71,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S71:$BH71,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T71:$BH71,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U71:$BH71,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V71:$BH71,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W71:$BH71,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X71:$BH71,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y71:$BH71,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z71:$BH71,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA71:$BH71,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB71:$BH71,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC71:$BH71,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD71:$BH71,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE71:$BH71,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF71:$BH71,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG71:$BH71,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH71:$BH71,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI71:$BH71,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ71:$BH71,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK71:$BH71,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL71:$BH71,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM71:$BH71,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN71:$BH71,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO71:$BH71,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP71:$BH71,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ71:$BH71,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR71:$BH71,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS71:$BH71,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT71:$BH71,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU71:$BH71,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV71:$BH71,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW71:$BH71,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX71:$BH71,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY71:$BH71,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ71:$BH71,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA71:$BH71,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB71:$BH71,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC71:$BH71,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD71:$BH71,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE71:$BH71,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF71:$BH71,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG71:$BH71,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH71:$BH71,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH71:BI71,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C237","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L72:$BH72,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M72:$BH72,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N72:$BH72,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O72:$BH72,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P72:$BH72,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q72:$BH72,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R72:$BH72,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S72:$BH72,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T72:$BH72,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U72:$BH72,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V72:$BH72,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W72:$BH72,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X72:$BH72,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y72:$BH72,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z72:$BH72,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA72:$BH72,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB72:$BH72,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC72:$BH72,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD72:$BH72,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE72:$BH72,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF72:$BH72,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG72:$BH72,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH72:$BH72,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI72:$BH72,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ72:$BH72,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK72:$BH72,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL72:$BH72,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM72:$BH72,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN72:$BH72,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO72:$BH72,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP72:$BH72,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ72:$BH72,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR72:$BH72,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS72:$BH72,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT72:$BH72,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU72:$BH72,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV72:$BH72,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW72:$BH72,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX72:$BH72,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY72:$BH72,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ72:$BH72,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA72:$BH72,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB72:$BH72,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC72:$BH72,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD72:$BH72,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE72:$BH72,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF72:$BH72,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG72:$BH72,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH72:$BH72,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH72:BI72,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C238","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L73:$BH73,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M73:$BH73,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N73:$BH73,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O73:$BH73,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P73:$BH73,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q73:$BH73,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R73:$BH73,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S73:$BH73,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T73:$BH73,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U73:$BH73,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V73:$BH73,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W73:$BH73,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X73:$BH73,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y73:$BH73,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z73:$BH73,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA73:$BH73,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB73:$BH73,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC73:$BH73,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD73:$BH73,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE73:$BH73,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF73:$BH73,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG73:$BH73,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH73:$BH73,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI73:$BH73,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ73:$BH73,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK73:$BH73,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL73:$BH73,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM73:$BH73,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN73:$BH73,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO73:$BH73,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP73:$BH73,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ73:$BH73,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR73:$BH73,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS73:$BH73,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT73:$BH73,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU73:$BH73,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV73:$BH73,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW73:$BH73,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX73:$BH73,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY73:$BH73,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ73:$BH73,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA73:$BH73,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB73:$BH73,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC73:$BH73,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD73:$BH73,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE73:$BH73,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF73:$BH73,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG73:$BH73,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH73:$BH73,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH73:BI73,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C239","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L74:$BH74,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M74:$BH74,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N74:$BH74,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O74:$BH74,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P74:$BH74,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q74:$BH74,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R74:$BH74,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S74:$BH74,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T74:$BH74,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U74:$BH74,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V74:$BH74,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W74:$BH74,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X74:$BH74,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y74:$BH74,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z74:$BH74,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA74:$BH74,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB74:$BH74,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC74:$BH74,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD74:$BH74,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE74:$BH74,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF74:$BH74,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG74:$BH74,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH74:$BH74,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI74:$BH74,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ74:$BH74,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK74:$BH74,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL74:$BH74,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM74:$BH74,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN74:$BH74,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO74:$BH74,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP74:$BH74,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ74:$BH74,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR74:$BH74,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS74:$BH74,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT74:$BH74,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU74:$BH74,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV74:$BH74,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW74:$BH74,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX74:$BH74,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY74:$BH74,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ74:$BH74,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA74:$BH74,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB74:$BH74,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC74:$BH74,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD74:$BH74,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE74:$BH74,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF74:$BH74,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG74:$BH74,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH74:$BH74,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH74:BI74,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C240","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L75:$BH75,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M75:$BH75,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N75:$BH75,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O75:$BH75,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P75:$BH75,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q75:$BH75,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R75:$BH75,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S75:$BH75,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T75:$BH75,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U75:$BH75,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V75:$BH75,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W75:$BH75,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X75:$BH75,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y75:$BH75,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z75:$BH75,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA75:$BH75,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB75:$BH75,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC75:$BH75,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD75:$BH75,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE75:$BH75,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF75:$BH75,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG75:$BH75,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH75:$BH75,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI75:$BH75,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ75:$BH75,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK75:$BH75,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL75:$BH75,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM75:$BH75,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN75:$BH75,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO75:$BH75,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP75:$BH75,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ75:$BH75,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR75:$BH75,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS75:$BH75,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT75:$BH75,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU75:$BH75,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV75:$BH75,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW75:$BH75,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX75:$BH75,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY75:$BH75,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ75:$BH75,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA75:$BH75,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB75:$BH75,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC75:$BH75,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD75:$BH75,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE75:$BH75,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF75:$BH75,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG75:$BH75,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH75:$BH75,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH75:BI75,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C241","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L76:$BH76,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M76:$BH76,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N76:$BH76,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O76:$BH76,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P76:$BH76,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q76:$BH76,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R76:$BH76,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S76:$BH76,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T76:$BH76,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U76:$BH76,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V76:$BH76,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W76:$BH76,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X76:$BH76,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y76:$BH76,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z76:$BH76,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA76:$BH76,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB76:$BH76,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC76:$BH76,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD76:$BH76,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE76:$BH76,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF76:$BH76,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG76:$BH76,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH76:$BH76,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI76:$BH76,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ76:$BH76,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK76:$BH76,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL76:$BH76,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM76:$BH76,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN76:$BH76,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO76:$BH76,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP76:$BH76,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ76:$BH76,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR76:$BH76,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS76:$BH76,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT76:$BH76,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU76:$BH76,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV76:$BH76,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW76:$BH76,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX76:$BH76,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY76:$BH76,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ76:$BH76,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA76:$BH76,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB76:$BH76,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC76:$BH76,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD76:$BH76,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE76:$BH76,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF76:$BH76,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG76:$BH76,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH76:$BH76,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH76:BI76,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C242","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L77:$BH77,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M77:$BH77,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N77:$BH77,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O77:$BH77,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P77:$BH77,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q77:$BH77,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R77:$BH77,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S77:$BH77,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T77:$BH77,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U77:$BH77,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V77:$BH77,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W77:$BH77,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X77:$BH77,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y77:$BH77,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z77:$BH77,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA77:$BH77,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB77:$BH77,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC77:$BH77,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD77:$BH77,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE77:$BH77,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF77:$BH77,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG77:$BH77,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH77:$BH77,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI77:$BH77,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ77:$BH77,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK77:$BH77,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL77:$BH77,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM77:$BH77,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN77:$BH77,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO77:$BH77,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP77:$BH77,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ77:$BH77,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR77:$BH77,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS77:$BH77,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT77:$BH77,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU77:$BH77,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV77:$BH77,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW77:$BH77,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX77:$BH77,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY77:$BH77,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ77:$BH77,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA77:$BH77,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB77:$BH77,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC77:$BH77,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD77:$BH77,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE77:$BH77,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF77:$BH77,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG77:$BH77,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH77:$BH77,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH77:BI77,$BH$8:BI$8)","v":0}]
[null,{"$f":"IF(C180=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C243","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L78:$BH78,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M78:$BH78,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N78:$BH78,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O78:$BH78,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P78:$BH78,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q78:$BH78,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R78:$BH78,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S78:$BH78,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T78:$BH78,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U78:$BH78,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V78:$BH78,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W78:$BH78,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X78:$BH78,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y78:$BH78,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z78:$BH78,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA78:$BH78,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB78:$BH78,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC78:$BH78,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD78:$BH78,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE78:$BH78,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF78:$BH78,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG78:$BH78,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH78:$BH78,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI78:$BH78,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ78:$BH78,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK78:$BH78,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL78:$BH78,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM78:$BH78,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN78:$BH78,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO78:$BH78,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP78:$BH78,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ78:$BH78,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR78:$BH78,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS78:$BH78,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT78:$BH78,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU78:$BH78,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV78:$BH78,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW78:$BH78,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX78:$BH78,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY78:$BH78,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ78:$BH78,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA78:$BH78,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB78:$BH78,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC78:$BH78,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD78:$BH78,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE78:$BH78,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF78:$BH78,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG78:$BH78,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH78:$BH78,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH78:BI78,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C244","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L79:$BH79,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M79:$BH79,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N79:$BH79,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O79:$BH79,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P79:$BH79,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q79:$BH79,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R79:$BH79,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S79:$BH79,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T79:$BH79,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U79:$BH79,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V79:$BH79,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W79:$BH79,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X79:$BH79,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y79:$BH79,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z79:$BH79,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA79:$BH79,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB79:$BH79,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC79:$BH79,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD79:$BH79,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE79:$BH79,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF79:$BH79,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG79:$BH79,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH79:$BH79,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI79:$BH79,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ79:$BH79,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK79:$BH79,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL79:$BH79,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM79:$BH79,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN79:$BH79,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO79:$BH79,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP79:$BH79,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ79:$BH79,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR79:$BH79,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS79:$BH79,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT79:$BH79,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU79:$BH79,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV79:$BH79,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW79:$BH79,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX79:$BH79,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY79:$BH79,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ79:$BH79,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA79:$BH79,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB79:$BH79,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC79:$BH79,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD79:$BH79,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE79:$BH79,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF79:$BH79,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG79:$BH79,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH79:$BH79,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH79:BI79,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C245","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L80:$BH80,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M80:$BH80,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N80:$BH80,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O80:$BH80,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P80:$BH80,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q80:$BH80,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R80:$BH80,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S80:$BH80,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T80:$BH80,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U80:$BH80,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V80:$BH80,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W80:$BH80,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X80:$BH80,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y80:$BH80,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z80:$BH80,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA80:$BH80,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB80:$BH80,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC80:$BH80,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD80:$BH80,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE80:$BH80,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF80:$BH80,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG80:$BH80,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH80:$BH80,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI80:$BH80,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ80:$BH80,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK80:$BH80,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL80:$BH80,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM80:$BH80,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN80:$BH80,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO80:$BH80,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP80:$BH80,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ80:$BH80,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR80:$BH80,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS80:$BH80,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT80:$BH80,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU80:$BH80,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV80:$BH80,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW80:$BH80,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX80:$BH80,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY80:$BH80,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ80:$BH80,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA80:$BH80,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB80:$BH80,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC80:$BH80,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD80:$BH80,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE80:$BH80,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF80:$BH80,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG80:$BH80,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH80:$BH80,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH80:BI80,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C246","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L81:$BH81,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M81:$BH81,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N81:$BH81,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O81:$BH81,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P81:$BH81,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q81:$BH81,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R81:$BH81,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S81:$BH81,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T81:$BH81,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U81:$BH81,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V81:$BH81,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W81:$BH81,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X81:$BH81,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y81:$BH81,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z81:$BH81,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA81:$BH81,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB81:$BH81,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC81:$BH81,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD81:$BH81,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE81:$BH81,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF81:$BH81,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG81:$BH81,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH81:$BH81,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI81:$BH81,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ81:$BH81,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK81:$BH81,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL81:$BH81,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM81:$BH81,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN81:$BH81,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO81:$BH81,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP81:$BH81,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ81:$BH81,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR81:$BH81,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS81:$BH81,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT81:$BH81,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU81:$BH81,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV81:$BH81,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW81:$BH81,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX81:$BH81,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY81:$BH81,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ81:$BH81,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA81:$BH81,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB81:$BH81,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC81:$BH81,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD81:$BH81,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE81:$BH81,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF81:$BH81,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG81:$BH81,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH81:$BH81,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH81:BI81,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C247","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L82:$BH82,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M82:$BH82,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N82:$BH82,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O82:$BH82,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P82:$BH82,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q82:$BH82,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R82:$BH82,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S82:$BH82,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T82:$BH82,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U82:$BH82,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V82:$BH82,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W82:$BH82,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X82:$BH82,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y82:$BH82,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z82:$BH82,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA82:$BH82,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB82:$BH82,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC82:$BH82,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD82:$BH82,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE82:$BH82,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF82:$BH82,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG82:$BH82,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH82:$BH82,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI82:$BH82,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ82:$BH82,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK82:$BH82,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL82:$BH82,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM82:$BH82,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN82:$BH82,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO82:$BH82,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP82:$BH82,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ82:$BH82,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR82:$BH82,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS82:$BH82,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT82:$BH82,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU82:$BH82,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV82:$BH82,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW82:$BH82,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX82:$BH82,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY82:$BH82,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ82:$BH82,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA82:$BH82,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB82:$BH82,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC82:$BH82,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD82:$BH82,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE82:$BH82,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF82:$BH82,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG82:$BH82,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH82:$BH82,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH82:BI82,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C248","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L83:$BH83,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M83:$BH83,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N83:$BH83,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O83:$BH83,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P83:$BH83,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q83:$BH83,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R83:$BH83,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S83:$BH83,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T83:$BH83,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U83:$BH83,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V83:$BH83,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W83:$BH83,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X83:$BH83,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y83:$BH83,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z83:$BH83,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA83:$BH83,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB83:$BH83,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC83:$BH83,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD83:$BH83,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE83:$BH83,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF83:$BH83,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG83:$BH83,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH83:$BH83,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI83:$BH83,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ83:$BH83,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK83:$BH83,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL83:$BH83,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM83:$BH83,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN83:$BH83,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO83:$BH83,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP83:$BH83,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ83:$BH83,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR83:$BH83,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS83:$BH83,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT83:$BH83,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU83:$BH83,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV83:$BH83,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW83:$BH83,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX83:$BH83,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY83:$BH83,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ83:$BH83,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA83:$BH83,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB83:$BH83,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC83:$BH83,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD83:$BH83,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE83:$BH83,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF83:$BH83,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG83:$BH83,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH83:$BH83,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH83:BI83,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C249","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L84:$BH84,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M84:$BH84,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N84:$BH84,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O84:$BH84,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P84:$BH84,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q84:$BH84,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R84:$BH84,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S84:$BH84,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T84:$BH84,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U84:$BH84,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V84:$BH84,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W84:$BH84,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X84:$BH84,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y84:$BH84,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z84:$BH84,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA84:$BH84,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB84:$BH84,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC84:$BH84,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD84:$BH84,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE84:$BH84,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF84:$BH84,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG84:$BH84,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH84:$BH84,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI84:$BH84,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ84:$BH84,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK84:$BH84,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL84:$BH84,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM84:$BH84,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN84:$BH84,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO84:$BH84,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP84:$BH84,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ84:$BH84,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR84:$BH84,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS84:$BH84,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT84:$BH84,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU84:$BH84,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV84:$BH84,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW84:$BH84,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX84:$BH84,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY84:$BH84,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ84:$BH84,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA84:$BH84,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB84:$BH84,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC84:$BH84,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD84:$BH84,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE84:$BH84,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF84:$BH84,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG84:$BH84,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH84:$BH84,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH84:BI84,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C250","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L85:$BH85,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M85:$BH85,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N85:$BH85,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O85:$BH85,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P85:$BH85,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q85:$BH85,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R85:$BH85,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S85:$BH85,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T85:$BH85,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U85:$BH85,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V85:$BH85,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W85:$BH85,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X85:$BH85,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y85:$BH85,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z85:$BH85,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA85:$BH85,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB85:$BH85,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC85:$BH85,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD85:$BH85,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE85:$BH85,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF85:$BH85,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG85:$BH85,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH85:$BH85,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI85:$BH85,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ85:$BH85,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK85:$BH85,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL85:$BH85,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM85:$BH85,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN85:$BH85,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO85:$BH85,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP85:$BH85,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ85:$BH85,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR85:$BH85,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS85:$BH85,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT85:$BH85,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU85:$BH85,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV85:$BH85,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW85:$BH85,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX85:$BH85,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY85:$BH85,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ85:$BH85,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA85:$BH85,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB85:$BH85,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC85:$BH85,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD85:$BH85,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE85:$BH85,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF85:$BH85,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG85:$BH85,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH85:$BH85,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH85:BI85,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C251","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L86:$BH86,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M86:$BH86,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N86:$BH86,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O86:$BH86,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P86:$BH86,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q86:$BH86,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R86:$BH86,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S86:$BH86,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T86:$BH86,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U86:$BH86,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V86:$BH86,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W86:$BH86,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X86:$BH86,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y86:$BH86,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z86:$BH86,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA86:$BH86,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB86:$BH86,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC86:$BH86,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD86:$BH86,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE86:$BH86,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF86:$BH86,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG86:$BH86,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH86:$BH86,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI86:$BH86,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ86:$BH86,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK86:$BH86,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL86:$BH86,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM86:$BH86,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN86:$BH86,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO86:$BH86,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP86:$BH86,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ86:$BH86,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR86:$BH86,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS86:$BH86,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT86:$BH86,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU86:$BH86,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV86:$BH86,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW86:$BH86,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX86:$BH86,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY86:$BH86,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ86:$BH86,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA86:$BH86,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB86:$BH86,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC86:$BH86,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD86:$BH86,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE86:$BH86,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF86:$BH86,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG86:$BH86,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH86:$BH86,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH86:BI86,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C302","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L87:$BH87,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M87:$BH87,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N87:$BH87,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O87:$BH87,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P87:$BH87,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q87:$BH87,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R87:$BH87,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S87:$BH87,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T87:$BH87,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U87:$BH87,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V87:$BH87,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W87:$BH87,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X87:$BH87,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y87:$BH87,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z87:$BH87,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA87:$BH87,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB87:$BH87,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC87:$BH87,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD87:$BH87,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE87:$BH87,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF87:$BH87,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG87:$BH87,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH87:$BH87,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI87:$BH87,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ87:$BH87,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK87:$BH87,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL87:$BH87,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM87:$BH87,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN87:$BH87,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO87:$BH87,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP87:$BH87,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ87:$BH87,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR87:$BH87,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS87:$BH87,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT87:$BH87,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU87:$BH87,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV87:$BH87,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW87:$BH87,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX87:$BH87,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY87:$BH87,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ87:$BH87,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA87:$BH87,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB87:$BH87,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC87:$BH87,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD87:$BH87,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE87:$BH87,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF87:$BH87,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG87:$BH87,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH87:$BH87,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH87:BI87,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C303","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L88:$BH88,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M88:$BH88,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N88:$BH88,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O88:$BH88,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P88:$BH88,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q88:$BH88,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R88:$BH88,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S88:$BH88,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T88:$BH88,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U88:$BH88,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V88:$BH88,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W88:$BH88,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X88:$BH88,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y88:$BH88,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z88:$BH88,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA88:$BH88,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB88:$BH88,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC88:$BH88,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD88:$BH88,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE88:$BH88,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF88:$BH88,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG88:$BH88,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH88:$BH88,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI88:$BH88,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ88:$BH88,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK88:$BH88,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL88:$BH88,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM88:$BH88,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN88:$BH88,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO88:$BH88,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP88:$BH88,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ88:$BH88,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR88:$BH88,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS88:$BH88,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT88:$BH88,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU88:$BH88,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV88:$BH88,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW88:$BH88,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX88:$BH88,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY88:$BH88,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ88:$BH88,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA88:$BH88,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB88:$BH88,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC88:$BH88,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD88:$BH88,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE88:$BH88,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF88:$BH88,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG88:$BH88,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH88:$BH88,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH88:BI88,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C304","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L89:$BH89,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M89:$BH89,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N89:$BH89,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O89:$BH89,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P89:$BH89,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q89:$BH89,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R89:$BH89,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S89:$BH89,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T89:$BH89,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U89:$BH89,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V89:$BH89,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W89:$BH89,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X89:$BH89,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y89:$BH89,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z89:$BH89,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA89:$BH89,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB89:$BH89,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC89:$BH89,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD89:$BH89,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE89:$BH89,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF89:$BH89,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG89:$BH89,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH89:$BH89,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI89:$BH89,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ89:$BH89,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK89:$BH89,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL89:$BH89,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM89:$BH89,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN89:$BH89,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO89:$BH89,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP89:$BH89,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ89:$BH89,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR89:$BH89,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS89:$BH89,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT89:$BH89,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU89:$BH89,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV89:$BH89,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW89:$BH89,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX89:$BH89,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY89:$BH89,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ89:$BH89,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA89:$BH89,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB89:$BH89,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC89:$BH89,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD89:$BH89,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE89:$BH89,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF89:$BH89,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG89:$BH89,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH89:$BH89,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH89:BI89,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C305","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L90:$BH90,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M90:$BH90,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N90:$BH90,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O90:$BH90,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P90:$BH90,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q90:$BH90,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R90:$BH90,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S90:$BH90,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T90:$BH90,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U90:$BH90,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V90:$BH90,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W90:$BH90,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X90:$BH90,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y90:$BH90,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z90:$BH90,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA90:$BH90,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB90:$BH90,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC90:$BH90,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD90:$BH90,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE90:$BH90,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF90:$BH90,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG90:$BH90,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH90:$BH90,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI90:$BH90,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ90:$BH90,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK90:$BH90,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL90:$BH90,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM90:$BH90,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN90:$BH90,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO90:$BH90,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP90:$BH90,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ90:$BH90,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR90:$BH90,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS90:$BH90,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT90:$BH90,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU90:$BH90,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV90:$BH90,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW90:$BH90,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX90:$BH90,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY90:$BH90,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ90:$BH90,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA90:$BH90,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB90:$BH90,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC90:$BH90,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD90:$BH90,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE90:$BH90,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF90:$BH90,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG90:$BH90,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH90:$BH90,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH90:BI90,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C306","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L91:$BH91,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M91:$BH91,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N91:$BH91,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O91:$BH91,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P91:$BH91,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q91:$BH91,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R91:$BH91,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S91:$BH91,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T91:$BH91,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U91:$BH91,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V91:$BH91,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W91:$BH91,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X91:$BH91,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y91:$BH91,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z91:$BH91,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA91:$BH91,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB91:$BH91,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC91:$BH91,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD91:$BH91,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE91:$BH91,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF91:$BH91,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG91:$BH91,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH91:$BH91,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI91:$BH91,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ91:$BH91,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK91:$BH91,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL91:$BH91,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM91:$BH91,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN91:$BH91,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO91:$BH91,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP91:$BH91,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ91:$BH91,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR91:$BH91,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS91:$BH91,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT91:$BH91,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU91:$BH91,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV91:$BH91,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW91:$BH91,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX91:$BH91,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY91:$BH91,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ91:$BH91,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA91:$BH91,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB91:$BH91,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC91:$BH91,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD91:$BH91,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE91:$BH91,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF91:$BH91,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG91:$BH91,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH91:$BH91,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH91:BI91,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C307","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L92:$BH92,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M92:$BH92,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N92:$BH92,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O92:$BH92,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P92:$BH92,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q92:$BH92,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R92:$BH92,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S92:$BH92,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T92:$BH92,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U92:$BH92,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V92:$BH92,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W92:$BH92,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X92:$BH92,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y92:$BH92,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z92:$BH92,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA92:$BH92,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB92:$BH92,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC92:$BH92,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD92:$BH92,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE92:$BH92,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF92:$BH92,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG92:$BH92,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH92:$BH92,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI92:$BH92,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ92:$BH92,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK92:$BH92,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL92:$BH92,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM92:$BH92,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN92:$BH92,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO92:$BH92,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP92:$BH92,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ92:$BH92,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR92:$BH92,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS92:$BH92,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT92:$BH92,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU92:$BH92,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV92:$BH92,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW92:$BH92,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX92:$BH92,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY92:$BH92,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ92:$BH92,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA92:$BH92,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB92:$BH92,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC92:$BH92,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD92:$BH92,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE92:$BH92,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF92:$BH92,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG92:$BH92,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH92:$BH92,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH92:BI92,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C308","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L93:$BH93,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M93:$BH93,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N93:$BH93,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O93:$BH93,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P93:$BH93,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q93:$BH93,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R93:$BH93,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S93:$BH93,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T93:$BH93,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U93:$BH93,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V93:$BH93,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W93:$BH93,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X93:$BH93,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y93:$BH93,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z93:$BH93,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA93:$BH93,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB93:$BH93,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC93:$BH93,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD93:$BH93,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE93:$BH93,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF93:$BH93,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG93:$BH93,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH93:$BH93,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI93:$BH93,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ93:$BH93,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK93:$BH93,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL93:$BH93,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM93:$BH93,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN93:$BH93,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO93:$BH93,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP93:$BH93,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ93:$BH93,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR93:$BH93,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS93:$BH93,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT93:$BH93,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU93:$BH93,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV93:$BH93,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW93:$BH93,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX93:$BH93,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY93:$BH93,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ93:$BH93,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA93:$BH93,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB93:$BH93,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC93:$BH93,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD93:$BH93,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE93:$BH93,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF93:$BH93,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG93:$BH93,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH93:$BH93,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH93:BI93,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C309","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L94:$BH94,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M94:$BH94,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N94:$BH94,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O94:$BH94,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P94:$BH94,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q94:$BH94,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R94:$BH94,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S94:$BH94,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T94:$BH94,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U94:$BH94,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V94:$BH94,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W94:$BH94,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X94:$BH94,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y94:$BH94,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z94:$BH94,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA94:$BH94,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB94:$BH94,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC94:$BH94,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD94:$BH94,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE94:$BH94,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF94:$BH94,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG94:$BH94,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH94:$BH94,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI94:$BH94,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ94:$BH94,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK94:$BH94,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL94:$BH94,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM94:$BH94,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN94:$BH94,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO94:$BH94,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP94:$BH94,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ94:$BH94,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR94:$BH94,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS94:$BH94,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT94:$BH94,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU94:$BH94,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV94:$BH94,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW94:$BH94,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX94:$BH94,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY94:$BH94,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ94:$BH94,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA94:$BH94,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB94:$BH94,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC94:$BH94,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD94:$BH94,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE94:$BH94,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF94:$BH94,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG94:$BH94,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH94:$BH94,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH94:BI94,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C310","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L95:$BH95,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M95:$BH95,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N95:$BH95,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O95:$BH95,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P95:$BH95,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q95:$BH95,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R95:$BH95,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S95:$BH95,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T95:$BH95,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U95:$BH95,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V95:$BH95,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W95:$BH95,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X95:$BH95,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y95:$BH95,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z95:$BH95,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA95:$BH95,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB95:$BH95,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC95:$BH95,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD95:$BH95,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE95:$BH95,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF95:$BH95,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG95:$BH95,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH95:$BH95,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI95:$BH95,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ95:$BH95,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK95:$BH95,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL95:$BH95,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM95:$BH95,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN95:$BH95,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO95:$BH95,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP95:$BH95,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ95:$BH95,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR95:$BH95,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS95:$BH95,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT95:$BH95,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU95:$BH95,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV95:$BH95,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW95:$BH95,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX95:$BH95,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY95:$BH95,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ95:$BH95,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA95:$BH95,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB95:$BH95,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC95:$BH95,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD95:$BH95,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE95:$BH95,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF95:$BH95,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG95:$BH95,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH95:$BH95,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH95:BI95,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C311","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L96:$BH96,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M96:$BH96,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N96:$BH96,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O96:$BH96,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P96:$BH96,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q96:$BH96,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R96:$BH96,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S96:$BH96,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T96:$BH96,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U96:$BH96,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V96:$BH96,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W96:$BH96,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X96:$BH96,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y96:$BH96,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z96:$BH96,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA96:$BH96,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB96:$BH96,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC96:$BH96,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD96:$BH96,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE96:$BH96,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF96:$BH96,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG96:$BH96,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH96:$BH96,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI96:$BH96,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ96:$BH96,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK96:$BH96,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL96:$BH96,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM96:$BH96,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN96:$BH96,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO96:$BH96,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP96:$BH96,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ96:$BH96,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR96:$BH96,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS96:$BH96,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT96:$BH96,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU96:$BH96,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV96:$BH96,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW96:$BH96,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX96:$BH96,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY96:$BH96,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ96:$BH96,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA96:$BH96,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB96:$BH96,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC96:$BH96,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD96:$BH96,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE96:$BH96,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF96:$BH96,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG96:$BH96,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH96:$BH96,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH96:BI96,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C312","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L97:$BH97,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M97:$BH97,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N97:$BH97,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O97:$BH97,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P97:$BH97,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q97:$BH97,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R97:$BH97,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S97:$BH97,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T97:$BH97,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U97:$BH97,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V97:$BH97,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W97:$BH97,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X97:$BH97,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y97:$BH97,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z97:$BH97,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA97:$BH97,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB97:$BH97,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC97:$BH97,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD97:$BH97,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE97:$BH97,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF97:$BH97,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG97:$BH97,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH97:$BH97,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI97:$BH97,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ97:$BH97,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK97:$BH97,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL97:$BH97,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM97:$BH97,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN97:$BH97,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO97:$BH97,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP97:$BH97,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ97:$BH97,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR97:$BH97,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS97:$BH97,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT97:$BH97,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU97:$BH97,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV97:$BH97,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW97:$BH97,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX97:$BH97,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY97:$BH97,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ97:$BH97,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA97:$BH97,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB97:$BH97,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC97:$BH97,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD97:$BH97,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE97:$BH97,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF97:$BH97,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG97:$BH97,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH97:$BH97,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH97:BI97,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C313","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L98:$BH98,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M98:$BH98,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N98:$BH98,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O98:$BH98,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P98:$BH98,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q98:$BH98,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R98:$BH98,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S98:$BH98,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T98:$BH98,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U98:$BH98,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V98:$BH98,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W98:$BH98,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X98:$BH98,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y98:$BH98,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z98:$BH98,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA98:$BH98,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB98:$BH98,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC98:$BH98,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD98:$BH98,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE98:$BH98,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF98:$BH98,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG98:$BH98,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH98:$BH98,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI98:$BH98,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ98:$BH98,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK98:$BH98,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL98:$BH98,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM98:$BH98,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN98:$BH98,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO98:$BH98,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP98:$BH98,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ98:$BH98,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR98:$BH98,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS98:$BH98,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT98:$BH98,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU98:$BH98,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV98:$BH98,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW98:$BH98,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX98:$BH98,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY98:$BH98,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ98:$BH98,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA98:$BH98,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB98:$BH98,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC98:$BH98,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD98:$BH98,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE98:$BH98,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF98:$BH98,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG98:$BH98,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH98:$BH98,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH98:BI98,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C314","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L99:$BH99,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M99:$BH99,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N99:$BH99,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O99:$BH99,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P99:$BH99,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q99:$BH99,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R99:$BH99,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S99:$BH99,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T99:$BH99,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U99:$BH99,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V99:$BH99,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W99:$BH99,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X99:$BH99,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y99:$BH99,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z99:$BH99,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA99:$BH99,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB99:$BH99,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC99:$BH99,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD99:$BH99,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE99:$BH99,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF99:$BH99,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG99:$BH99,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH99:$BH99,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI99:$BH99,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ99:$BH99,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK99:$BH99,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL99:$BH99,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM99:$BH99,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN99:$BH99,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO99:$BH99,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP99:$BH99,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ99:$BH99,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR99:$BH99,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS99:$BH99,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT99:$BH99,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU99:$BH99,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV99:$BH99,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW99:$BH99,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX99:$BH99,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY99:$BH99,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ99:$BH99,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA99:$BH99,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB99:$BH99,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC99:$BH99,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD99:$BH99,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE99:$BH99,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF99:$BH99,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG99:$BH99,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH99:$BH99,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH99:BI99,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C315","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L100:$BH100,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M100:$BH100,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N100:$BH100,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O100:$BH100,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P100:$BH100,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q100:$BH100,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R100:$BH100,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S100:$BH100,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T100:$BH100,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U100:$BH100,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V100:$BH100,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W100:$BH100,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X100:$BH100,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y100:$BH100,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z100:$BH100,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA100:$BH100,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB100:$BH100,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC100:$BH100,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD100:$BH100,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE100:$BH100,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF100:$BH100,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG100:$BH100,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH100:$BH100,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI100:$BH100,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ100:$BH100,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK100:$BH100,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL100:$BH100,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM100:$BH100,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN100:$BH100,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO100:$BH100,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP100:$BH100,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ100:$BH100,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR100:$BH100,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS100:$BH100,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT100:$BH100,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU100:$BH100,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV100:$BH100,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW100:$BH100,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX100:$BH100,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY100:$BH100,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ100:$BH100,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA100:$BH100,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB100:$BH100,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC100:$BH100,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD100:$BH100,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE100:$BH100,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF100:$BH100,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG100:$BH100,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH100:$BH100,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH100:BI100,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C316","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L101:$BH101,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M101:$BH101,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N101:$BH101,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O101:$BH101,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P101:$BH101,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q101:$BH101,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R101:$BH101,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S101:$BH101,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T101:$BH101,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U101:$BH101,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V101:$BH101,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W101:$BH101,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X101:$BH101,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y101:$BH101,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z101:$BH101,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA101:$BH101,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB101:$BH101,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC101:$BH101,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD101:$BH101,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE101:$BH101,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF101:$BH101,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG101:$BH101,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH101:$BH101,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI101:$BH101,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ101:$BH101,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK101:$BH101,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL101:$BH101,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM101:$BH101,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN101:$BH101,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO101:$BH101,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP101:$BH101,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ101:$BH101,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR101:$BH101,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS101:$BH101,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT101:$BH101,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU101:$BH101,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV101:$BH101,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW101:$BH101,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX101:$BH101,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY101:$BH101,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ101:$BH101,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA101:$BH101,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB101:$BH101,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC101:$BH101,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD101:$BH101,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE101:$BH101,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF101:$BH101,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG101:$BH101,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH101:$BH101,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH101:BI101,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C317","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L102:$BH102,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M102:$BH102,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N102:$BH102,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O102:$BH102,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P102:$BH102,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q102:$BH102,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R102:$BH102,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S102:$BH102,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T102:$BH102,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U102:$BH102,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V102:$BH102,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W102:$BH102,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X102:$BH102,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y102:$BH102,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z102:$BH102,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA102:$BH102,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB102:$BH102,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC102:$BH102,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD102:$BH102,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE102:$BH102,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF102:$BH102,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG102:$BH102,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH102:$BH102,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI102:$BH102,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ102:$BH102,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK102:$BH102,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL102:$BH102,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM102:$BH102,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN102:$BH102,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO102:$BH102,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP102:$BH102,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ102:$BH102,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR102:$BH102,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS102:$BH102,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT102:$BH102,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU102:$BH102,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV102:$BH102,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW102:$BH102,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX102:$BH102,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY102:$BH102,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ102:$BH102,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA102:$BH102,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB102:$BH102,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC102:$BH102,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD102:$BH102,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE102:$BH102,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF102:$BH102,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG102:$BH102,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH102:$BH102,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH102:BI102,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C318","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L103:$BH103,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M103:$BH103,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N103:$BH103,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O103:$BH103,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P103:$BH103,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q103:$BH103,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R103:$BH103,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S103:$BH103,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T103:$BH103,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U103:$BH103,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V103:$BH103,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W103:$BH103,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X103:$BH103,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y103:$BH103,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z103:$BH103,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA103:$BH103,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB103:$BH103,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC103:$BH103,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD103:$BH103,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE103:$BH103,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF103:$BH103,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG103:$BH103,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH103:$BH103,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI103:$BH103,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ103:$BH103,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK103:$BH103,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL103:$BH103,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM103:$BH103,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN103:$BH103,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO103:$BH103,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP103:$BH103,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ103:$BH103,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR103:$BH103,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS103:$BH103,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT103:$BH103,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU103:$BH103,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV103:$BH103,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW103:$BH103,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX103:$BH103,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY103:$BH103,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ103:$BH103,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA103:$BH103,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB103:$BH103,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC103:$BH103,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD103:$BH103,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE103:$BH103,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF103:$BH103,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG103:$BH103,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH103:$BH103,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH103:BI103,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C319","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L104:$BH104,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M104:$BH104,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N104:$BH104,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O104:$BH104,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P104:$BH104,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q104:$BH104,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R104:$BH104,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S104:$BH104,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T104:$BH104,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U104:$BH104,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V104:$BH104,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W104:$BH104,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X104:$BH104,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y104:$BH104,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z104:$BH104,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA104:$BH104,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB104:$BH104,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC104:$BH104,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD104:$BH104,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE104:$BH104,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF104:$BH104,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG104:$BH104,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH104:$BH104,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI104:$BH104,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ104:$BH104,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK104:$BH104,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL104:$BH104,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM104:$BH104,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN104:$BH104,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO104:$BH104,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP104:$BH104,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ104:$BH104,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR104:$BH104,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS104:$BH104,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT104:$BH104,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU104:$BH104,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV104:$BH104,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW104:$BH104,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX104:$BH104,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY104:$BH104,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ104:$BH104,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA104:$BH104,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB104:$BH104,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC104:$BH104,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD104:$BH104,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE104:$BH104,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF104:$BH104,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG104:$BH104,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH104:$BH104,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH104:BI104,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C320","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L105:$BH105,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M105:$BH105,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N105:$BH105,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O105:$BH105,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P105:$BH105,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q105:$BH105,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R105:$BH105,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S105:$BH105,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T105:$BH105,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U105:$BH105,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V105:$BH105,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W105:$BH105,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X105:$BH105,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y105:$BH105,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z105:$BH105,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA105:$BH105,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB105:$BH105,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC105:$BH105,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD105:$BH105,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE105:$BH105,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF105:$BH105,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG105:$BH105,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH105:$BH105,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI105:$BH105,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ105:$BH105,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK105:$BH105,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL105:$BH105,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM105:$BH105,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN105:$BH105,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO105:$BH105,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP105:$BH105,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ105:$BH105,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR105:$BH105,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS105:$BH105,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT105:$BH105,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU105:$BH105,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV105:$BH105,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW105:$BH105,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX105:$BH105,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY105:$BH105,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ105:$BH105,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA105:$BH105,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB105:$BH105,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC105:$BH105,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD105:$BH105,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE105:$BH105,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF105:$BH105,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG105:$BH105,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH105:$BH105,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH105:BI105,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C321","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L106:$BH106,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M106:$BH106,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N106:$BH106,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O106:$BH106,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P106:$BH106,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q106:$BH106,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R106:$BH106,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S106:$BH106,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T106:$BH106,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U106:$BH106,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V106:$BH106,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W106:$BH106,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X106:$BH106,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y106:$BH106,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z106:$BH106,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA106:$BH106,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB106:$BH106,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC106:$BH106,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD106:$BH106,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE106:$BH106,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF106:$BH106,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG106:$BH106,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH106:$BH106,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI106:$BH106,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ106:$BH106,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK106:$BH106,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL106:$BH106,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM106:$BH106,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN106:$BH106,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO106:$BH106,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP106:$BH106,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ106:$BH106,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR106:$BH106,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS106:$BH106,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT106:$BH106,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU106:$BH106,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV106:$BH106,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW106:$BH106,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX106:$BH106,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY106:$BH106,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ106:$BH106,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA106:$BH106,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB106:$BH106,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC106:$BH106,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD106:$BH106,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE106:$BH106,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF106:$BH106,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG106:$BH106,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH106:$BH106,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH106:BI106,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C322","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L107:$BH107,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M107:$BH107,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N107:$BH107,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O107:$BH107,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P107:$BH107,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q107:$BH107,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R107:$BH107,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S107:$BH107,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T107:$BH107,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U107:$BH107,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V107:$BH107,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W107:$BH107,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X107:$BH107,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y107:$BH107,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z107:$BH107,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA107:$BH107,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB107:$BH107,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC107:$BH107,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD107:$BH107,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE107:$BH107,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF107:$BH107,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG107:$BH107,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH107:$BH107,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI107:$BH107,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ107:$BH107,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK107:$BH107,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL107:$BH107,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM107:$BH107,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN107:$BH107,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO107:$BH107,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP107:$BH107,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ107:$BH107,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR107:$BH107,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS107:$BH107,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT107:$BH107,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU107:$BH107,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV107:$BH107,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW107:$BH107,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX107:$BH107,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY107:$BH107,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ107:$BH107,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA107:$BH107,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB107:$BH107,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC107:$BH107,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD107:$BH107,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE107:$BH107,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF107:$BH107,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG107:$BH107,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH107:$BH107,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH107:BI107,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C323","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L108:$BH108,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M108:$BH108,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N108:$BH108,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O108:$BH108,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P108:$BH108,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q108:$BH108,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R108:$BH108,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S108:$BH108,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T108:$BH108,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U108:$BH108,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V108:$BH108,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W108:$BH108,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X108:$BH108,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y108:$BH108,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z108:$BH108,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA108:$BH108,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB108:$BH108,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC108:$BH108,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD108:$BH108,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE108:$BH108,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF108:$BH108,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG108:$BH108,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH108:$BH108,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI108:$BH108,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ108:$BH108,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK108:$BH108,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL108:$BH108,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM108:$BH108,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN108:$BH108,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO108:$BH108,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP108:$BH108,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ108:$BH108,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR108:$BH108,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS108:$BH108,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT108:$BH108,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU108:$BH108,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV108:$BH108,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW108:$BH108,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX108:$BH108,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY108:$BH108,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ108:$BH108,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA108:$BH108,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB108:$BH108,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC108:$BH108,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD108:$BH108,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE108:$BH108,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF108:$BH108,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG108:$BH108,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH108:$BH108,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH108:BI108,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C324","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L109:$BH109,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M109:$BH109,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N109:$BH109,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O109:$BH109,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P109:$BH109,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q109:$BH109,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R109:$BH109,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S109:$BH109,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T109:$BH109,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U109:$BH109,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V109:$BH109,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W109:$BH109,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X109:$BH109,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y109:$BH109,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z109:$BH109,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA109:$BH109,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB109:$BH109,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC109:$BH109,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD109:$BH109,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE109:$BH109,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF109:$BH109,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG109:$BH109,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH109:$BH109,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI109:$BH109,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ109:$BH109,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK109:$BH109,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL109:$BH109,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM109:$BH109,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN109:$BH109,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO109:$BH109,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP109:$BH109,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ109:$BH109,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR109:$BH109,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS109:$BH109,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT109:$BH109,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU109:$BH109,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV109:$BH109,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW109:$BH109,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX109:$BH109,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY109:$BH109,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ109:$BH109,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA109:$BH109,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB109:$BH109,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC109:$BH109,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD109:$BH109,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE109:$BH109,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF109:$BH109,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG109:$BH109,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH109:$BH109,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH109:BI109,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C325","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L110:$BH110,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M110:$BH110,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N110:$BH110,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O110:$BH110,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P110:$BH110,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q110:$BH110,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R110:$BH110,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S110:$BH110,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T110:$BH110,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U110:$BH110,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V110:$BH110,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W110:$BH110,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X110:$BH110,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y110:$BH110,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z110:$BH110,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA110:$BH110,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB110:$BH110,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC110:$BH110,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD110:$BH110,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE110:$BH110,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF110:$BH110,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG110:$BH110,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH110:$BH110,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI110:$BH110,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ110:$BH110,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK110:$BH110,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL110:$BH110,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM110:$BH110,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN110:$BH110,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO110:$BH110,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP110:$BH110,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ110:$BH110,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR110:$BH110,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS110:$BH110,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT110:$BH110,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU110:$BH110,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV110:$BH110,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW110:$BH110,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX110:$BH110,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY110:$BH110,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ110:$BH110,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA110:$BH110,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB110:$BH110,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC110:$BH110,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD110:$BH110,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE110:$BH110,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF110:$BH110,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG110:$BH110,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH110:$BH110,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH110:BI110,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C326","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L111:$BH111,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M111:$BH111,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N111:$BH111,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O111:$BH111,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P111:$BH111,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q111:$BH111,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R111:$BH111,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S111:$BH111,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T111:$BH111,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U111:$BH111,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V111:$BH111,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W111:$BH111,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X111:$BH111,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y111:$BH111,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z111:$BH111,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA111:$BH111,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB111:$BH111,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC111:$BH111,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD111:$BH111,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE111:$BH111,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF111:$BH111,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG111:$BH111,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH111:$BH111,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI111:$BH111,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ111:$BH111,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK111:$BH111,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL111:$BH111,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM111:$BH111,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN111:$BH111,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO111:$BH111,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP111:$BH111,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ111:$BH111,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR111:$BH111,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS111:$BH111,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT111:$BH111,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU111:$BH111,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV111:$BH111,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW111:$BH111,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX111:$BH111,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY111:$BH111,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ111:$BH111,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA111:$BH111,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB111:$BH111,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC111:$BH111,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD111:$BH111,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE111:$BH111,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF111:$BH111,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG111:$BH111,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH111:$BH111,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH111:BI111,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C327","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L112:$BH112,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M112:$BH112,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N112:$BH112,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O112:$BH112,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P112:$BH112,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q112:$BH112,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R112:$BH112,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S112:$BH112,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T112:$BH112,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U112:$BH112,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V112:$BH112,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W112:$BH112,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X112:$BH112,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y112:$BH112,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z112:$BH112,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA112:$BH112,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB112:$BH112,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC112:$BH112,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD112:$BH112,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE112:$BH112,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF112:$BH112,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG112:$BH112,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH112:$BH112,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI112:$BH112,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ112:$BH112,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK112:$BH112,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL112:$BH112,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM112:$BH112,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN112:$BH112,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO112:$BH112,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP112:$BH112,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ112:$BH112,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR112:$BH112,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS112:$BH112,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT112:$BH112,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU112:$BH112,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV112:$BH112,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW112:$BH112,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX112:$BH112,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY112:$BH112,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ112:$BH112,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA112:$BH112,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB112:$BH112,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC112:$BH112,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD112:$BH112,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE112:$BH112,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF112:$BH112,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG112:$BH112,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH112:$BH112,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH112:BI112,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"Annuity!C328","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L113:$BH113,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M113:$BH113,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N113:$BH113,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O113:$BH113,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P113:$BH113,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q113:$BH113,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R113:$BH113,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S113:$BH113,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T113:$BH113,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U113:$BH113,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V113:$BH113,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W113:$BH113,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X113:$BH113,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y113:$BH113,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z113:$BH113,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA113:$BH113,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB113:$BH113,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC113:$BH113,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD113:$BH113,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE113:$BH113,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF113:$BH113,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG113:$BH113,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH113:$BH113,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI113:$BH113,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ113:$BH113,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK113:$BH113,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL113:$BH113,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM113:$BH113,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN113:$BH113,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO113:$BH113,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP113:$BH113,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ113:$BH113,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR113:$BH113,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS113:$BH113,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT113:$BH113,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU113:$BH113,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV113:$BH113,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW113:$BH113,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX113:$BH113,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY113:$BH113,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ113:$BH113,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA113:$BH113,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB113:$BH113,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC113:$BH113,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD113:$BH113,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE113:$BH113,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF113:$BH113,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG113:$BH113,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH113:$BH113,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH113:BI113,$BH$8:BI$8)","v":0}]
[]
[null,null,"Tariff Class 4 - real"]
[]
[null,null,"Tax"]
[]
[null,{"$f":"IF(C221=\"Spare\",TRUE,0)","v":0},{"$f":"Annuity!C180","v":"2x14W Energy Efficient Fluro - STD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(K$3,RegDur)),0)","v":3.8750375341718621},{"$f":"IF(L$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(L$3,RegDur)),0)","v":3.8780879805777673},{"$f":"IF(M$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(M$3,RegDur)),0)","v":3.882386469248579},{"$f":"IF(N$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(N$3,RegDur)),0)","v":3.8869325109612207},{"$f":"IF(O$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(O$3,RegDur)),0)","v":3.8907393548934213},{"$f":"IF(P$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(P$3,RegDur)),0)","v":3.8907393548934213},{"$f":"IF(Q$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(Q$3,RegDur)),0)","v":3.8907393548934213},{"$f":"IF(R$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(R$3,RegDur)),0)","v":3.8907393548934213},{"$f":"IF(S$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(S$3,RegDur)),0)","v":3.8907393548934213},{"$f":"IF(T$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(T$3,RegDur)),0)","v":3.8907393548934213},{"$f":"IF(U$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(U$3,RegDur)),0)","v":3.8907393548934213},{"$f":"IF(V$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(V$3,RegDur)),0)","v":3.8907393548934213},{"$f":"IF(W$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(W$3,RegDur)),0)","v":3.8907393548934213},{"$f":"IF(X$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(X$3,RegDur)),0)","v":3.8907393548934213},{"$f":"IF(Y$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(Y$3,RegDur)),0)","v":3.8907393548934213},{"$f":"IF(Z$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(Z$3,RegDur)),0)","v":3.8907393548934213},{"$f":"IF(AA$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AA$3,RegDur)),0)","v":3.8907393548934213},{"$f":"IF(AB$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AB$3,RegDur)),0)","v":3.8907393548934213},{"$f":"IF(AC$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AC$3,RegDur)),0)","v":3.8907393548934213},{"$f":"IF(AD$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AD$3,RegDur)),0)","v":3.8907393548934213},{"$f":"IF(AE$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E24,INDEX('TC4'!$L17:$P17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C181","v":"2x24W Energy Efficient Fluro - STD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(K$3,RegDur)),0)","v":4.1872620794791633},{"$f":"IF(L$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(L$3,RegDur)),0)","v":4.1903125258850693},{"$f":"IF(M$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(M$3,RegDur)),0)","v":4.1946110145558801},{"$f":"IF(N$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(N$3,RegDur)),0)","v":4.1991570562685219},{"$f":"IF(O$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(O$3,RegDur)),0)","v":4.2029639002007233},{"$f":"IF(P$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(P$3,RegDur)),0)","v":4.2029639002007233},{"$f":"IF(Q$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(Q$3,RegDur)),0)","v":4.2029639002007233},{"$f":"IF(R$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(R$3,RegDur)),0)","v":4.2029639002007233},{"$f":"IF(S$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(S$3,RegDur)),0)","v":4.2029639002007233},{"$f":"IF(T$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(T$3,RegDur)),0)","v":4.2029639002007233},{"$f":"IF(U$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(U$3,RegDur)),0)","v":4.2029639002007233},{"$f":"IF(V$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(V$3,RegDur)),0)","v":4.2029639002007233},{"$f":"IF(W$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(W$3,RegDur)),0)","v":4.2029639002007233},{"$f":"IF(X$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(X$3,RegDur)),0)","v":4.2029639002007233},{"$f":"IF(Y$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(Y$3,RegDur)),0)","v":4.2029639002007233},{"$f":"IF(Z$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(Z$3,RegDur)),0)","v":4.2029639002007233},{"$f":"IF(AA$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AA$3,RegDur)),0)","v":4.2029639002007233},{"$f":"IF(AB$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AB$3,RegDur)),0)","v":4.2029639002007233},{"$f":"IF(AC$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AC$3,RegDur)),0)","v":4.2029639002007233},{"$f":"IF(AD$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AD$3,RegDur)),0)","v":4.2029639002007233},{"$f":"IF(AE$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E25,INDEX('TC4'!$L18:$P18,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C182","v":"1x42W Compact Fluorescent - STD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(K$3,RegDur)),0)","v":3.3672459491074949},{"$f":"IF(L$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(L$3,RegDur)),0)","v":3.3702963955134},{"$f":"IF(M$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(M$3,RegDur)),0)","v":3.3745948841842117},{"$f":"IF(N$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(N$3,RegDur)),0)","v":3.3791409258968534},{"$f":"IF(O$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(O$3,RegDur)),0)","v":3.3829477698290544},{"$f":"IF(P$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(P$3,RegDur)),0)","v":3.3829477698290544},{"$f":"IF(Q$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(Q$3,RegDur)),0)","v":3.3829477698290544},{"$f":"IF(R$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(R$3,RegDur)),0)","v":3.3829477698290544},{"$f":"IF(S$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(S$3,RegDur)),0)","v":3.3829477698290544},{"$f":"IF(T$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(T$3,RegDur)),0)","v":3.3829477698290544},{"$f":"IF(U$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(U$3,RegDur)),0)","v":3.3829477698290544},{"$f":"IF(V$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(V$3,RegDur)),0)","v":3.3829477698290544},{"$f":"IF(W$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(W$3,RegDur)),0)","v":3.3829477698290544},{"$f":"IF(X$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(X$3,RegDur)),0)","v":3.3829477698290544},{"$f":"IF(Y$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(Y$3,RegDur)),0)","v":3.3829477698290544},{"$f":"IF(Z$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(Z$3,RegDur)),0)","v":3.3829477698290544},{"$f":"IF(AA$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AA$3,RegDur)),0)","v":3.3829477698290544},{"$f":"IF(AB$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AB$3,RegDur)),0)","v":3.3829477698290544},{"$f":"IF(AC$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AC$3,RegDur)),0)","v":3.3829477698290544},{"$f":"IF(AD$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AD$3,RegDur)),0)","v":3.3829477698290544},{"$f":"IF(AE$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E26,INDEX('TC4'!$L19:$P19,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C183","v":"50W Mercury - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(K$3,RegDur)),0)","v":2.9424125765643918},{"$f":"IF(L$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(L$3,RegDur)),0)","v":2.9454630229702969},{"$f":"IF(M$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(M$3,RegDur)),0)","v":2.9497615116411087},{"$f":"IF(N$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(N$3,RegDur)),0)","v":2.9543075533537504},{"$f":"IF(O$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(O$3,RegDur)),0)","v":2.9581143972859509},{"$f":"IF(P$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(P$3,RegDur)),0)","v":2.9581143972859509},{"$f":"IF(Q$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(Q$3,RegDur)),0)","v":2.9581143972859509},{"$f":"IF(R$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(R$3,RegDur)),0)","v":2.9581143972859509},{"$f":"IF(S$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(S$3,RegDur)),0)","v":2.9581143972859509},{"$f":"IF(T$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(T$3,RegDur)),0)","v":2.9581143972859509},{"$f":"IF(U$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(U$3,RegDur)),0)","v":2.9581143972859509},{"$f":"IF(V$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(V$3,RegDur)),0)","v":2.9581143972859509},{"$f":"IF(W$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(W$3,RegDur)),0)","v":2.9581143972859509},{"$f":"IF(X$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(X$3,RegDur)),0)","v":2.9581143972859509},{"$f":"IF(Y$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(Y$3,RegDur)),0)","v":2.9581143972859509},{"$f":"IF(Z$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(Z$3,RegDur)),0)","v":2.9581143972859509},{"$f":"IF(AA$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AA$3,RegDur)),0)","v":2.9581143972859509},{"$f":"IF(AB$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AB$3,RegDur)),0)","v":2.9581143972859509},{"$f":"IF(AC$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AC$3,RegDur)),0)","v":2.9581143972859509},{"$f":"IF(AD$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AD$3,RegDur)),0)","v":2.9581143972859509},{"$f":"IF(AE$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E27,INDEX('TC4'!$L20:$P20,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C184","v":"80W Mercury - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(K$3,RegDur)),0)","v":3.2768651596764338},{"$f":"IF(L$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(L$3,RegDur)),0)","v":3.2799156060823389},{"$f":"IF(M$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(M$3,RegDur)),0)","v":3.2842140947531506},{"$f":"IF(N$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(N$3,RegDur)),0)","v":3.2887601364657923},{"$f":"IF(O$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(O$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(P$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(P$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(Q$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(Q$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(R$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(R$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(S$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(S$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(T$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(T$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(U$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(U$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(V$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(V$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(W$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(W$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(X$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(X$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(Y$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(Y$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(Z$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(Z$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(AA$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AA$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(AB$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AB$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(AC$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AC$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(AD$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AD$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(AE$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E28,INDEX('TC4'!$L21:$P21,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C185","v":"70W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(K$3,RegDur)),0)","v":3.3119695822380635},{"$f":"IF(L$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(L$3,RegDur)),0)","v":3.3150200286439686},{"$f":"IF(M$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(M$3,RegDur)),0)","v":3.3193185173147803},{"$f":"IF(N$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(N$3,RegDur)),0)","v":3.3238645590274221},{"$f":"IF(O$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(O$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(P$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(P$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(Q$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(Q$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(R$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(R$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(S$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(S$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(T$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(T$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(U$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(U$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(V$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(V$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(W$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(W$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(X$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(X$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(Y$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(Y$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(Z$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(Z$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(AA$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AA$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(AB$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AB$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(AC$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AC$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(AD$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AD$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(AE$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E29,INDEX('TC4'!$L22:$P22,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C186","v":"100W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(K$3,RegDur)),0)","v":4.026982049737124},{"$f":"IF(L$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(L$3,RegDur)),0)","v":4.0300324961430292},{"$f":"IF(M$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(M$3,RegDur)),0)","v":4.0343309848138409},{"$f":"IF(N$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(N$3,RegDur)),0)","v":4.0388770265264826},{"$f":"IF(O$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(O$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(P$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(P$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(Q$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(Q$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(R$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(R$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(S$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(S$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(T$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(T$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(U$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(U$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(V$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(V$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(W$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(W$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(X$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(X$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(Y$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(Y$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(Z$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(Z$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(AA$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AA$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(AB$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AB$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(AC$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AC$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(AD$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AD$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(AE$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E30,INDEX('TC4'!$L23:$P23,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C187","v":"100W Metal Halide - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(K$3,RegDur)),0)","v":4.1957801811093374},{"$f":"IF(L$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(L$3,RegDur)),0)","v":4.1988306275152425},{"$f":"IF(M$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(M$3,RegDur)),0)","v":4.2031291161860542},{"$f":"IF(N$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(N$3,RegDur)),0)","v":4.207675157898696},{"$f":"IF(O$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(O$3,RegDur)),0)","v":4.2114820018308965},{"$f":"IF(P$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(P$3,RegDur)),0)","v":4.2114820018308965},{"$f":"IF(Q$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(Q$3,RegDur)),0)","v":4.2114820018308965},{"$f":"IF(R$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(R$3,RegDur)),0)","v":4.2114820018308965},{"$f":"IF(S$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(S$3,RegDur)),0)","v":4.2114820018308965},{"$f":"IF(T$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(T$3,RegDur)),0)","v":4.2114820018308965},{"$f":"IF(U$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(U$3,RegDur)),0)","v":4.2114820018308965},{"$f":"IF(V$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(V$3,RegDur)),0)","v":4.2114820018308965},{"$f":"IF(W$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(W$3,RegDur)),0)","v":4.2114820018308965},{"$f":"IF(X$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(X$3,RegDur)),0)","v":4.2114820018308965},{"$f":"IF(Y$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(Y$3,RegDur)),0)","v":4.2114820018308965},{"$f":"IF(Z$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(Z$3,RegDur)),0)","v":4.2114820018308965},{"$f":"IF(AA$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AA$3,RegDur)),0)","v":4.2114820018308965},{"$f":"IF(AB$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AB$3,RegDur)),0)","v":4.2114820018308965},{"$f":"IF(AC$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AC$3,RegDur)),0)","v":4.2114820018308965},{"$f":"IF(AD$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AD$3,RegDur)),0)","v":4.2114820018308965},{"$f":"IF(AE$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E31,INDEX('TC4'!$L24:$P24,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C188","v":"25W LED"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(K$3,RegDur)),0)","v":3.7287571621282423},{"$f":"IF(L$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(L$3,RegDur)),0)","v":3.7318461567761059},{"$f":"IF(M$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(M$3,RegDur)),0)","v":3.7361989650969916},{"$f":"IF(N$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(N$3,RegDur)),0)","v":3.7408024547672678},{"$f":"IF(O$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(O$3,RegDur)),0)","v":3.7446574054751567},{"$f":"IF(P$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(P$3,RegDur)),0)","v":3.7446574054751567},{"$f":"IF(Q$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(Q$3,RegDur)),0)","v":3.7446574054751567},{"$f":"IF(R$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(R$3,RegDur)),0)","v":3.7446574054751567},{"$f":"IF(S$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(S$3,RegDur)),0)","v":3.7446574054751567},{"$f":"IF(T$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(T$3,RegDur)),0)","v":3.7446574054751567},{"$f":"IF(U$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(U$3,RegDur)),0)","v":3.7446574054751567},{"$f":"IF(V$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(V$3,RegDur)),0)","v":3.7446574054751567},{"$f":"IF(W$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(W$3,RegDur)),0)","v":3.7446574054751567},{"$f":"IF(X$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(X$3,RegDur)),0)","v":3.7446574054751567},{"$f":"IF(Y$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(Y$3,RegDur)),0)","v":3.7446574054751567},{"$f":"IF(Z$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(Z$3,RegDur)),0)","v":3.7446574054751567},{"$f":"IF(AA$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E32,INDEX('TC4'!$L25:$P25,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C189","v":"Suburban 70W HPS c/w D2 PECB - STD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(K$3,RegDur)),0)","v":3.3119695822380635},{"$f":"IF(L$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(L$3,RegDur)),0)","v":3.3150200286439686},{"$f":"IF(M$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(M$3,RegDur)),0)","v":3.3193185173147803},{"$f":"IF(N$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(N$3,RegDur)),0)","v":3.3238645590274221},{"$f":"IF(O$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(O$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(P$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(P$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(Q$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(Q$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(R$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(R$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(S$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(S$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(T$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(T$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(U$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(U$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(V$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(V$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(W$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(W$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(X$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(X$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(Y$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(Y$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(Z$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(Z$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(AA$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AA$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(AB$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AB$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(AC$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AC$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(AD$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AD$3,RegDur)),0)","v":3.3276714029596226},{"$f":"IF(AE$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E33,INDEX('TC4'!$L26:$P26,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C190","v":"150W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(K$3,RegDur)),0)","v":3.8840875209923631},{"$f":"IF(L$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(L$3,RegDur)),0)","v":3.8871379673982682},{"$f":"IF(M$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(M$3,RegDur)),0)","v":3.89143645606908},{"$f":"IF(N$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(N$3,RegDur)),0)","v":3.8959824977817217},{"$f":"IF(O$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(O$3,RegDur)),0)","v":3.8997893417139222},{"$f":"IF(P$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(P$3,RegDur)),0)","v":3.8997893417139222},{"$f":"IF(Q$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(Q$3,RegDur)),0)","v":3.8997893417139222},{"$f":"IF(R$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(R$3,RegDur)),0)","v":3.8997893417139222},{"$f":"IF(S$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(S$3,RegDur)),0)","v":3.8997893417139222},{"$f":"IF(T$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(T$3,RegDur)),0)","v":3.8997893417139222},{"$f":"IF(U$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(U$3,RegDur)),0)","v":3.8997893417139222},{"$f":"IF(V$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(V$3,RegDur)),0)","v":3.8997893417139222},{"$f":"IF(W$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(W$3,RegDur)),0)","v":3.8997893417139222},{"$f":"IF(X$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(X$3,RegDur)),0)","v":3.8997893417139222},{"$f":"IF(Y$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(Y$3,RegDur)),0)","v":3.8997893417139222},{"$f":"IF(Z$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(Z$3,RegDur)),0)","v":3.8997893417139222},{"$f":"IF(AA$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AA$3,RegDur)),0)","v":3.8997893417139222},{"$f":"IF(AB$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AB$3,RegDur)),0)","v":3.8997893417139222},{"$f":"IF(AC$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AC$3,RegDur)),0)","v":3.8997893417139222},{"$f":"IF(AD$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AD$3,RegDur)),0)","v":3.8997893417139222},{"$f":"IF(AE$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E34,INDEX('TC4'!$L27:$P27,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C191","v":"150W Metal Halide - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(K$3,RegDur)),0)","v":3.9998241506906891},{"$f":"IF(L$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(L$3,RegDur)),0)","v":4.0028745970965947},{"$f":"IF(M$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(M$3,RegDur)),0)","v":4.0071730857674055},{"$f":"IF(N$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(N$3,RegDur)),0)","v":4.0117191274800472},{"$f":"IF(O$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(O$3,RegDur)),0)","v":4.0155259714122487},{"$f":"IF(P$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(P$3,RegDur)),0)","v":4.0155259714122487},{"$f":"IF(Q$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(Q$3,RegDur)),0)","v":4.0155259714122487},{"$f":"IF(R$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(R$3,RegDur)),0)","v":4.0155259714122487},{"$f":"IF(S$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(S$3,RegDur)),0)","v":4.0155259714122487},{"$f":"IF(T$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(T$3,RegDur)),0)","v":4.0155259714122487},{"$f":"IF(U$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(U$3,RegDur)),0)","v":4.0155259714122487},{"$f":"IF(V$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(V$3,RegDur)),0)","v":4.0155259714122487},{"$f":"IF(W$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(W$3,RegDur)),0)","v":4.0155259714122487},{"$f":"IF(X$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(X$3,RegDur)),0)","v":4.0155259714122487},{"$f":"IF(Y$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(Y$3,RegDur)),0)","v":4.0155259714122487},{"$f":"IF(Z$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(Z$3,RegDur)),0)","v":4.0155259714122487},{"$f":"IF(AA$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AA$3,RegDur)),0)","v":4.0155259714122487},{"$f":"IF(AB$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AB$3,RegDur)),0)","v":4.0155259714122487},{"$f":"IF(AC$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AC$3,RegDur)),0)","v":4.0155259714122487},{"$f":"IF(AD$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AD$3,RegDur)),0)","v":4.0155259714122487},{"$f":"IF(AE$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E35,INDEX('TC4'!$L28:$P28,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C192","v":"250W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(K$3,RegDur)),0)","v":4.1071458803629355},{"$f":"IF(L$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(L$3,RegDur)),0)","v":4.1101963267688397},{"$f":"IF(M$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(M$3,RegDur)),0)","v":4.1144948154396523},{"$f":"IF(N$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(N$3,RegDur)),0)","v":4.1190408571522941},{"$f":"IF(O$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(O$3,RegDur)),0)","v":4.1228477010844946},{"$f":"IF(P$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(P$3,RegDur)),0)","v":4.1228477010844946},{"$f":"IF(Q$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(Q$3,RegDur)),0)","v":4.1228477010844946},{"$f":"IF(R$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(R$3,RegDur)),0)","v":4.1228477010844946},{"$f":"IF(S$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(S$3,RegDur)),0)","v":4.1228477010844946},{"$f":"IF(T$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(T$3,RegDur)),0)","v":4.1228477010844946},{"$f":"IF(U$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(U$3,RegDur)),0)","v":4.1228477010844946},{"$f":"IF(V$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(V$3,RegDur)),0)","v":4.1228477010844946},{"$f":"IF(W$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(W$3,RegDur)),0)","v":4.1228477010844946},{"$f":"IF(X$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(X$3,RegDur)),0)","v":4.1228477010844946},{"$f":"IF(Y$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(Y$3,RegDur)),0)","v":4.1228477010844946},{"$f":"IF(Z$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(Z$3,RegDur)),0)","v":4.1228477010844946},{"$f":"IF(AA$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AA$3,RegDur)),0)","v":4.1228477010844946},{"$f":"IF(AB$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AB$3,RegDur)),0)","v":4.1228477010844946},{"$f":"IF(AC$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AC$3,RegDur)),0)","v":4.1228477010844946},{"$f":"IF(AD$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AD$3,RegDur)),0)","v":4.1228477010844946},{"$f":"IF(AE$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E36,INDEX('TC4'!$L29:$P29,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C193","v":"250W Metal Halide - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(K$3,RegDur)),0)","v":4.1193713011555424},{"$f":"IF(L$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(L$3,RegDur)),0)","v":4.1224217475614466},{"$f":"IF(M$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(M$3,RegDur)),0)","v":4.1267202362322593},{"$f":"IF(N$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(N$3,RegDur)),0)","v":4.131266277944901},{"$f":"IF(O$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(O$3,RegDur)),0)","v":4.1350731218771015},{"$f":"IF(P$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(P$3,RegDur)),0)","v":4.1350731218771015},{"$f":"IF(Q$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(Q$3,RegDur)),0)","v":4.1350731218771015},{"$f":"IF(R$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(R$3,RegDur)),0)","v":4.1350731218771015},{"$f":"IF(S$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(S$3,RegDur)),0)","v":4.1350731218771015},{"$f":"IF(T$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(T$3,RegDur)),0)","v":4.1350731218771015},{"$f":"IF(U$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(U$3,RegDur)),0)","v":4.1350731218771015},{"$f":"IF(V$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(V$3,RegDur)),0)","v":4.1350731218771015},{"$f":"IF(W$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(W$3,RegDur)),0)","v":4.1350731218771015},{"$f":"IF(X$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(X$3,RegDur)),0)","v":4.1350731218771015},{"$f":"IF(Y$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(Y$3,RegDur)),0)","v":4.1350731218771015},{"$f":"IF(Z$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(Z$3,RegDur)),0)","v":4.1350731218771015},{"$f":"IF(AA$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AA$3,RegDur)),0)","v":4.1350731218771015},{"$f":"IF(AB$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AB$3,RegDur)),0)","v":4.1350731218771015},{"$f":"IF(AC$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AC$3,RegDur)),0)","v":4.1350731218771015},{"$f":"IF(AD$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AD$3,RegDur)),0)","v":4.1350731218771015},{"$f":"IF(AE$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E37,INDEX('TC4'!$L30:$P30,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C194","v":"400W Sodium - STANDARD"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(K$3,RegDur)),0)","v":4.7963103153290536},{"$f":"IF(L$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(L$3,RegDur)),0)","v":4.7993607617349596},{"$f":"IF(M$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(M$3,RegDur)),0)","v":4.8036592504057705},{"$f":"IF(N$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(N$3,RegDur)),0)","v":4.8082052921184122},{"$f":"IF(O$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(O$3,RegDur)),0)","v":4.8120121360506136},{"$f":"IF(P$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(P$3,RegDur)),0)","v":4.8120121360506136},{"$f":"IF(Q$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(Q$3,RegDur)),0)","v":4.8120121360506136},{"$f":"IF(R$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(R$3,RegDur)),0)","v":4.8120121360506136},{"$f":"IF(S$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(S$3,RegDur)),0)","v":4.8120121360506136},{"$f":"IF(T$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(T$3,RegDur)),0)","v":4.8120121360506136},{"$f":"IF(U$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(U$3,RegDur)),0)","v":4.8120121360506136},{"$f":"IF(V$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(V$3,RegDur)),0)","v":4.8120121360506136},{"$f":"IF(W$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(W$3,RegDur)),0)","v":4.8120121360506136},{"$f":"IF(X$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(X$3,RegDur)),0)","v":4.8120121360506136},{"$f":"IF(Y$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(Y$3,RegDur)),0)","v":4.8120121360506136},{"$f":"IF(Z$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(Z$3,RegDur)),0)","v":4.8120121360506136},{"$f":"IF(AA$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AA$3,RegDur)),0)","v":4.8120121360506136},{"$f":"IF(AB$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AB$3,RegDur)),0)","v":4.8120121360506136},{"$f":"IF(AC$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AC$3,RegDur)),0)","v":4.8120121360506136},{"$f":"IF(AD$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AD$3,RegDur)),0)","v":4.8120121360506136},{"$f":"IF(AE$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E38,INDEX('TC4'!$L31:$P31,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C195","v":"80W Mercury - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(K$3,RegDur)),0)","v":3.2768651596764338},{"$f":"IF(L$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(L$3,RegDur)),0)","v":3.2799156060823389},{"$f":"IF(M$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(M$3,RegDur)),0)","v":3.2842140947531506},{"$f":"IF(N$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(N$3,RegDur)),0)","v":3.2887601364657923},{"$f":"IF(O$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(O$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(P$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(P$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(Q$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(Q$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(R$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(R$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(S$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(S$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(T$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(T$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(U$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(U$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(V$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(V$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(W$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(W$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(X$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(X$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(Y$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(Y$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(Z$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(Z$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(AA$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AA$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(AB$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AB$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(AC$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AC$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(AD$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AD$3,RegDur)),0)","v":3.2925669803979933},{"$f":"IF(AE$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E39,INDEX('TC4'!$L32:$P32,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C196","v":"Urban A/Screen 42W CFL c/w D2 PECB"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(K$3,RegDur)),0)","v":4.2405299843612383},{"$f":"IF(L$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(L$3,RegDur)),0)","v":4.2435804307671425},{"$f":"IF(M$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(M$3,RegDur)),0)","v":4.2478789194379551},{"$f":"IF(N$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(N$3,RegDur)),0)","v":4.2524249611505969},{"$f":"IF(O$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(O$3,RegDur)),0)","v":4.2562318050827974},{"$f":"IF(P$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(P$3,RegDur)),0)","v":4.2562318050827974},{"$f":"IF(Q$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(Q$3,RegDur)),0)","v":4.2562318050827974},{"$f":"IF(R$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(R$3,RegDur)),0)","v":4.2562318050827974},{"$f":"IF(S$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(S$3,RegDur)),0)","v":4.2562318050827974},{"$f":"IF(T$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(T$3,RegDur)),0)","v":4.2562318050827974},{"$f":"IF(U$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(U$3,RegDur)),0)","v":4.2562318050827974},{"$f":"IF(V$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(V$3,RegDur)),0)","v":4.2562318050827974},{"$f":"IF(W$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(W$3,RegDur)),0)","v":4.2562318050827974},{"$f":"IF(X$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(X$3,RegDur)),0)","v":4.2562318050827974},{"$f":"IF(Y$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(Y$3,RegDur)),0)","v":4.2562318050827974},{"$f":"IF(Z$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(Z$3,RegDur)),0)","v":4.2562318050827974},{"$f":"IF(AA$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AA$3,RegDur)),0)","v":4.2562318050827974},{"$f":"IF(AB$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AB$3,RegDur)),0)","v":4.2562318050827974},{"$f":"IF(AC$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AC$3,RegDur)),0)","v":4.2562318050827974},{"$f":"IF(AD$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AD$3,RegDur)),0)","v":4.2562318050827974},{"$f":"IF(AE$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E40,INDEX('TC4'!$L33:$P33,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C197","v":"150W Sodium - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(K$3,RegDur)),0)","v":4.2972511736879779},{"$f":"IF(L$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(L$3,RegDur)),0)","v":4.3003016200938831},{"$f":"IF(M$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(M$3,RegDur)),0)","v":4.3046001087646948},{"$f":"IF(N$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(N$3,RegDur)),0)","v":4.3091461504773365},{"$f":"IF(O$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(O$3,RegDur)),0)","v":4.3129529944095371},{"$f":"IF(P$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(P$3,RegDur)),0)","v":4.3129529944095371},{"$f":"IF(Q$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(Q$3,RegDur)),0)","v":4.3129529944095371},{"$f":"IF(R$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(R$3,RegDur)),0)","v":4.3129529944095371},{"$f":"IF(S$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(S$3,RegDur)),0)","v":4.3129529944095371},{"$f":"IF(T$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(T$3,RegDur)),0)","v":4.3129529944095371},{"$f":"IF(U$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(U$3,RegDur)),0)","v":4.3129529944095371},{"$f":"IF(V$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(V$3,RegDur)),0)","v":4.3129529944095371},{"$f":"IF(W$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(W$3,RegDur)),0)","v":4.3129529944095371},{"$f":"IF(X$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(X$3,RegDur)),0)","v":4.3129529944095371},{"$f":"IF(Y$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(Y$3,RegDur)),0)","v":4.3129529944095371},{"$f":"IF(Z$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(Z$3,RegDur)),0)","v":4.3129529944095371},{"$f":"IF(AA$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AA$3,RegDur)),0)","v":4.3129529944095371},{"$f":"IF(AB$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AB$3,RegDur)),0)","v":4.3129529944095371},{"$f":"IF(AC$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AC$3,RegDur)),0)","v":4.3129529944095371},{"$f":"IF(AD$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AD$3,RegDur)),0)","v":4.3129529944095371},{"$f":"IF(AE$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E41,INDEX('TC4'!$L34:$P34,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C198","v":"150W Metal Halide - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(K$3,RegDur)),0)","v":4.4129560490465831},{"$f":"IF(L$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(L$3,RegDur)),0)","v":4.4160064954524874},{"$f":"IF(M$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(M$3,RegDur)),0)","v":4.4203049841233},{"$f":"IF(N$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(N$3,RegDur)),0)","v":4.4248510258359417},{"$f":"IF(O$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(O$3,RegDur)),0)","v":4.4286578697681422},{"$f":"IF(P$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(P$3,RegDur)),0)","v":4.4286578697681422},{"$f":"IF(Q$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(Q$3,RegDur)),0)","v":4.4286578697681422},{"$f":"IF(R$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(R$3,RegDur)),0)","v":4.4286578697681422},{"$f":"IF(S$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(S$3,RegDur)),0)","v":4.4286578697681422},{"$f":"IF(T$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(T$3,RegDur)),0)","v":4.4286578697681422},{"$f":"IF(U$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(U$3,RegDur)),0)","v":4.4286578697681422},{"$f":"IF(V$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(V$3,RegDur)),0)","v":4.4286578697681422},{"$f":"IF(W$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(W$3,RegDur)),0)","v":4.4286578697681422},{"$f":"IF(X$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(X$3,RegDur)),0)","v":4.4286578697681422},{"$f":"IF(Y$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(Y$3,RegDur)),0)","v":4.4286578697681422},{"$f":"IF(Z$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(Z$3,RegDur)),0)","v":4.4286578697681422},{"$f":"IF(AA$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AA$3,RegDur)),0)","v":4.4286578697681422},{"$f":"IF(AB$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AB$3,RegDur)),0)","v":4.4286578697681422},{"$f":"IF(AC$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AC$3,RegDur)),0)","v":4.4286578697681422},{"$f":"IF(AD$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AD$3,RegDur)),0)","v":4.4286578697681422},{"$f":"IF(AE$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E42,INDEX('TC4'!$L35:$P35,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C199","v":"250W Sodium (w/o PECB) - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(K$3,RegDur)),0)","v":4.2835571146832709},{"$f":"IF(L$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(L$3,RegDur)),0)","v":4.286607561089177},{"$f":"IF(M$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(M$3,RegDur)),0)","v":4.2909060497599878},{"$f":"IF(N$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(N$3,RegDur)),0)","v":4.2954520914726295},{"$f":"IF(O$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(O$3,RegDur)),0)","v":4.299258935404831},{"$f":"IF(P$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(P$3,RegDur)),0)","v":4.299258935404831},{"$f":"IF(Q$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(Q$3,RegDur)),0)","v":4.299258935404831},{"$f":"IF(R$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(R$3,RegDur)),0)","v":4.299258935404831},{"$f":"IF(S$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(S$3,RegDur)),0)","v":4.299258935404831},{"$f":"IF(T$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(T$3,RegDur)),0)","v":4.299258935404831},{"$f":"IF(U$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(U$3,RegDur)),0)","v":4.299258935404831},{"$f":"IF(V$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(V$3,RegDur)),0)","v":4.299258935404831},{"$f":"IF(W$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(W$3,RegDur)),0)","v":4.299258935404831},{"$f":"IF(X$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(X$3,RegDur)),0)","v":4.299258935404831},{"$f":"IF(Y$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(Y$3,RegDur)),0)","v":4.299258935404831},{"$f":"IF(Z$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(Z$3,RegDur)),0)","v":4.299258935404831},{"$f":"IF(AA$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AA$3,RegDur)),0)","v":4.299258935404831},{"$f":"IF(AB$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AB$3,RegDur)),0)","v":4.299258935404831},{"$f":"IF(AC$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AC$3,RegDur)),0)","v":4.299258935404831},{"$f":"IF(AD$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AD$3,RegDur)),0)","v":4.299258935404831},{"$f":"IF(AE$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E43,INDEX('TC4'!$L36:$P36,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C200","v":"250W Metal Halide - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(K$3,RegDur)),0)","v":4.2957666583060181},{"$f":"IF(L$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(L$3,RegDur)),0)","v":4.2988171047119241},{"$f":"IF(M$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(M$3,RegDur)),0)","v":4.303115593382735},{"$f":"IF(N$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(N$3,RegDur)),0)","v":4.3076616350953767},{"$f":"IF(O$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(O$3,RegDur)),0)","v":4.3114684790275781},{"$f":"IF(P$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(P$3,RegDur)),0)","v":4.3114684790275781},{"$f":"IF(Q$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(Q$3,RegDur)),0)","v":4.3114684790275781},{"$f":"IF(R$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(R$3,RegDur)),0)","v":4.3114684790275781},{"$f":"IF(S$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(S$3,RegDur)),0)","v":4.3114684790275781},{"$f":"IF(T$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(T$3,RegDur)),0)","v":4.3114684790275781},{"$f":"IF(U$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(U$3,RegDur)),0)","v":4.3114684790275781},{"$f":"IF(V$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(V$3,RegDur)),0)","v":4.3114684790275781},{"$f":"IF(W$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(W$3,RegDur)),0)","v":4.3114684790275781},{"$f":"IF(X$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(X$3,RegDur)),0)","v":4.3114684790275781},{"$f":"IF(Y$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(Y$3,RegDur)),0)","v":4.3114684790275781},{"$f":"IF(Z$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(Z$3,RegDur)),0)","v":4.3114684790275781},{"$f":"IF(AA$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AA$3,RegDur)),0)","v":4.3114684790275781},{"$f":"IF(AB$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AB$3,RegDur)),0)","v":4.3114684790275781},{"$f":"IF(AC$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AC$3,RegDur)),0)","v":4.3114684790275781},{"$f":"IF(AD$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AD$3,RegDur)),0)","v":4.3114684790275781},{"$f":"IF(AE$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E44,INDEX('TC4'!$L37:$P37,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C201","v":"400W Sodium - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(K$3,RegDur)),0)","v":4.6827885508262721},{"$f":"IF(L$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(L$3,RegDur)),0)","v":4.6858389972321772},{"$f":"IF(M$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(M$3,RegDur)),0)","v":4.690137485902989},{"$f":"IF(N$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(N$3,RegDur)),0)","v":4.6946835276156307},{"$f":"IF(O$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(O$3,RegDur)),0)","v":4.6984903715478312},{"$f":"IF(P$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(P$3,RegDur)),0)","v":4.6984903715478312},{"$f":"IF(Q$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(Q$3,RegDur)),0)","v":4.6984903715478312},{"$f":"IF(R$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(R$3,RegDur)),0)","v":4.6984903715478312},{"$f":"IF(S$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(S$3,RegDur)),0)","v":4.6984903715478312},{"$f":"IF(T$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(T$3,RegDur)),0)","v":4.6984903715478312},{"$f":"IF(U$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(U$3,RegDur)),0)","v":4.6984903715478312},{"$f":"IF(V$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(V$3,RegDur)),0)","v":4.6984903715478312},{"$f":"IF(W$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(W$3,RegDur)),0)","v":4.6984903715478312},{"$f":"IF(X$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(X$3,RegDur)),0)","v":4.6984903715478312},{"$f":"IF(Y$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(Y$3,RegDur)),0)","v":4.6984903715478312},{"$f":"IF(Z$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(Z$3,RegDur)),0)","v":4.6984903715478312},{"$f":"IF(AA$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AA$3,RegDur)),0)","v":4.6984903715478312},{"$f":"IF(AB$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AB$3,RegDur)),0)","v":4.6984903715478312},{"$f":"IF(AC$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AC$3,RegDur)),0)","v":4.6984903715478312},{"$f":"IF(AD$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AD$3,RegDur)),0)","v":4.6984903715478312},{"$f":"IF(AE$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E45,INDEX('TC4'!$L38:$P38,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C202","v":"400W Metal Halide - AEROSCREEN"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(K$3,RegDur)),0)","v":4.7447888991316383},{"$f":"IF(L$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(L$3,RegDur)),0)","v":4.7478393455375425},{"$f":"IF(M$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(M$3,RegDur)),0)","v":4.7521378342083551},{"$f":"IF(N$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(N$3,RegDur)),0)","v":4.7566838759209968},{"$f":"IF(O$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(O$3,RegDur)),0)","v":4.7604907198531974},{"$f":"IF(P$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(P$3,RegDur)),0)","v":4.7604907198531974},{"$f":"IF(Q$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(Q$3,RegDur)),0)","v":4.7604907198531974},{"$f":"IF(R$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(R$3,RegDur)),0)","v":4.7604907198531974},{"$f":"IF(S$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(S$3,RegDur)),0)","v":4.7604907198531974},{"$f":"IF(T$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(T$3,RegDur)),0)","v":4.7604907198531974},{"$f":"IF(U$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(U$3,RegDur)),0)","v":4.7604907198531974},{"$f":"IF(V$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(V$3,RegDur)),0)","v":4.7604907198531974},{"$f":"IF(W$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(W$3,RegDur)),0)","v":4.7604907198531974},{"$f":"IF(X$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(X$3,RegDur)),0)","v":4.7604907198531974},{"$f":"IF(Y$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(Y$3,RegDur)),0)","v":4.7604907198531974},{"$f":"IF(Z$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(Z$3,RegDur)),0)","v":4.7604907198531974},{"$f":"IF(AA$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AA$3,RegDur)),0)","v":4.7604907198531974},{"$f":"IF(AB$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AB$3,RegDur)),0)","v":4.7604907198531974},{"$f":"IF(AC$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AC$3,RegDur)),0)","v":4.7604907198531974},{"$f":"IF(AD$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AD$3,RegDur)),0)","v":4.7604907198531974},{"$f":"IF(AE$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E46,INDEX('TC4'!$L39:$P39,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C203","v":"Roadster A/Screen 100W HPS c/w PECB"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(K$3,RegDur)),0)","v":4.026982049737124},{"$f":"IF(L$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(L$3,RegDur)),0)","v":4.0300324961430292},{"$f":"IF(M$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(M$3,RegDur)),0)","v":4.0343309848138409},{"$f":"IF(N$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(N$3,RegDur)),0)","v":4.0388770265264826},{"$f":"IF(O$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(O$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(P$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(P$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(Q$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(Q$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(R$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(R$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(S$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(S$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(T$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(T$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(U$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(U$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(V$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(V$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(W$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(W$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(X$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(X$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(Y$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(Y$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(Z$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(Z$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(AA$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AA$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(AB$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AB$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(AC$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AC$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(AD$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AD$3,RegDur)),0)","v":4.0426838704586832},{"$f":"IF(AE$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E47,INDEX('TC4'!$L40:$P40,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C204","v":"80W Mercury - POST TOP"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(K$3,RegDur)),0)","v":5.8791332998171288},{"$f":"IF(L$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(L$3,RegDur)),0)","v":5.8821837462230331},{"$f":"IF(M$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(M$3,RegDur)),0)","v":5.8864822348938457},{"$f":"IF(N$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(N$3,RegDur)),0)","v":5.8910282766064874},{"$f":"IF(O$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(O$3,RegDur)),0)","v":5.894835120538688},{"$f":"IF(P$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(P$3,RegDur)),0)","v":5.894835120538688},{"$f":"IF(Q$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(Q$3,RegDur)),0)","v":5.894835120538688},{"$f":"IF(R$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(R$3,RegDur)),0)","v":5.894835120538688},{"$f":"IF(S$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(S$3,RegDur)),0)","v":5.894835120538688},{"$f":"IF(T$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(T$3,RegDur)),0)","v":5.894835120538688},{"$f":"IF(U$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(U$3,RegDur)),0)","v":5.894835120538688},{"$f":"IF(V$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(V$3,RegDur)),0)","v":5.894835120538688},{"$f":"IF(W$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(W$3,RegDur)),0)","v":5.894835120538688},{"$f":"IF(X$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(X$3,RegDur)),0)","v":5.894835120538688},{"$f":"IF(Y$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(Y$3,RegDur)),0)","v":5.894835120538688},{"$f":"IF(Z$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(Z$3,RegDur)),0)","v":5.894835120538688},{"$f":"IF(AA$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AA$3,RegDur)),0)","v":5.894835120538688},{"$f":"IF(AB$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AB$3,RegDur)),0)","v":5.894835120538688},{"$f":"IF(AC$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AC$3,RegDur)),0)","v":5.894835120538688},{"$f":"IF(AD$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AD$3,RegDur)),0)","v":5.894835120538688},{"$f":"IF(AE$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E48,INDEX('TC4'!$L41:$P41,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C205","v":"B2001 42WCFL c/w D2 PECB green - PT"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(K$3,RegDur)),0)","v":6.3900606259289496},{"$f":"IF(L$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(L$3,RegDur)),0)","v":6.3931110723348539},{"$f":"IF(M$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(M$3,RegDur)),0)","v":6.3974095610056665},{"$f":"IF(N$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(N$3,RegDur)),0)","v":6.4019556027183082},{"$f":"IF(O$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(O$3,RegDur)),0)","v":6.4057624466505088},{"$f":"IF(P$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(P$3,RegDur)),0)","v":6.4057624466505088},{"$f":"IF(Q$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(Q$3,RegDur)),0)","v":6.4057624466505088},{"$f":"IF(R$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(R$3,RegDur)),0)","v":6.4057624466505088},{"$f":"IF(S$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(S$3,RegDur)),0)","v":6.4057624466505088},{"$f":"IF(T$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(T$3,RegDur)),0)","v":6.4057624466505088},{"$f":"IF(U$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(U$3,RegDur)),0)","v":6.4057624466505088},{"$f":"IF(V$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(V$3,RegDur)),0)","v":6.4057624466505088},{"$f":"IF(W$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(W$3,RegDur)),0)","v":6.4057624466505088},{"$f":"IF(X$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(X$3,RegDur)),0)","v":6.4057624466505088},{"$f":"IF(Y$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(Y$3,RegDur)),0)","v":6.4057624466505088},{"$f":"IF(Z$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(Z$3,RegDur)),0)","v":6.4057624466505088},{"$f":"IF(AA$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AA$3,RegDur)),0)","v":6.4057624466505088},{"$f":"IF(AB$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AB$3,RegDur)),0)","v":6.4057624466505088},{"$f":"IF(AC$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AC$3,RegDur)),0)","v":6.4057624466505088},{"$f":"IF(AD$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AD$3,RegDur)),0)","v":6.4057624466505088},{"$f":"IF(AE$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E49,INDEX('TC4'!$L42:$P42,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C206","v":"250W Sodium - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(K$3,RegDur)),0)","v":6.0517181362010763},{"$f":"IF(L$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(L$3,RegDur)),0)","v":6.0547685826069824},{"$f":"IF(M$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(M$3,RegDur)),0)","v":6.0590670712777932},{"$f":"IF(N$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(N$3,RegDur)),0)","v":6.0636131129904349},{"$f":"IF(O$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(O$3,RegDur)),0)","v":6.0674199569226364},{"$f":"IF(P$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(P$3,RegDur)),0)","v":6.0674199569226364},{"$f":"IF(Q$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(Q$3,RegDur)),0)","v":6.0674199569226364},{"$f":"IF(R$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(R$3,RegDur)),0)","v":6.0674199569226364},{"$f":"IF(S$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(S$3,RegDur)),0)","v":6.0674199569226364},{"$f":"IF(T$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(T$3,RegDur)),0)","v":6.0674199569226364},{"$f":"IF(U$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(U$3,RegDur)),0)","v":6.0674199569226364},{"$f":"IF(V$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(V$3,RegDur)),0)","v":6.0674199569226364},{"$f":"IF(W$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(W$3,RegDur)),0)","v":6.0674199569226364},{"$f":"IF(X$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(X$3,RegDur)),0)","v":6.0674199569226364},{"$f":"IF(Y$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(Y$3,RegDur)),0)","v":6.0674199569226364},{"$f":"IF(Z$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(Z$3,RegDur)),0)","v":6.0674199569226364},{"$f":"IF(AA$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AA$3,RegDur)),0)","v":6.0674199569226364},{"$f":"IF(AB$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AB$3,RegDur)),0)","v":6.0674199569226364},{"$f":"IF(AC$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AC$3,RegDur)),0)","v":6.0674199569226364},{"$f":"IF(AD$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AD$3,RegDur)),0)","v":6.0674199569226364},{"$f":"IF(AE$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E50,INDEX('TC4'!$L43:$P43,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C207","v":"250W Metal Halide - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(K$3,RegDur)),0)","v":6.0639118026539638},{"$f":"IF(L$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(L$3,RegDur)),0)","v":6.0669622490598698},{"$f":"IF(M$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(M$3,RegDur)),0)","v":6.0712607377306806},{"$f":"IF(N$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(N$3,RegDur)),0)","v":6.0758067794433224},{"$f":"IF(O$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(O$3,RegDur)),0)","v":6.0796136233755238},{"$f":"IF(P$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(P$3,RegDur)),0)","v":6.0796136233755238},{"$f":"IF(Q$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(Q$3,RegDur)),0)","v":6.0796136233755238},{"$f":"IF(R$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(R$3,RegDur)),0)","v":6.0796136233755238},{"$f":"IF(S$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(S$3,RegDur)),0)","v":6.0796136233755238},{"$f":"IF(T$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(T$3,RegDur)),0)","v":6.0796136233755238},{"$f":"IF(U$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(U$3,RegDur)),0)","v":6.0796136233755238},{"$f":"IF(V$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(V$3,RegDur)),0)","v":6.0796136233755238},{"$f":"IF(W$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(W$3,RegDur)),0)","v":6.0796136233755238},{"$f":"IF(X$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(X$3,RegDur)),0)","v":6.0796136233755238},{"$f":"IF(Y$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(Y$3,RegDur)),0)","v":6.0796136233755238},{"$f":"IF(Z$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(Z$3,RegDur)),0)","v":6.0796136233755238},{"$f":"IF(AA$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AA$3,RegDur)),0)","v":6.0796136233755238},{"$f":"IF(AB$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AB$3,RegDur)),0)","v":6.0796136233755238},{"$f":"IF(AC$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AC$3,RegDur)),0)","v":6.0796136233755238},{"$f":"IF(AD$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AD$3,RegDur)),0)","v":6.0796136233755238},{"$f":"IF(AE$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E51,INDEX('TC4'!$L44:$P44,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C208","v":"400W Sodium - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(K$3,RegDur)),0)","v":6.221365696160829},{"$f":"IF(L$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(L$3,RegDur)),0)","v":6.224416142566735},{"$f":"IF(M$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(M$3,RegDur)),0)","v":6.2287146312375459},{"$f":"IF(N$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(N$3,RegDur)),0)","v":6.2332606729501876},{"$f":"IF(O$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(O$3,RegDur)),0)","v":6.237067516882389},{"$f":"IF(P$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(P$3,RegDur)),0)","v":6.237067516882389},{"$f":"IF(Q$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(Q$3,RegDur)),0)","v":6.237067516882389},{"$f":"IF(R$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(R$3,RegDur)),0)","v":6.237067516882389},{"$f":"IF(S$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(S$3,RegDur)),0)","v":6.237067516882389},{"$f":"IF(T$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(T$3,RegDur)),0)","v":6.237067516882389},{"$f":"IF(U$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(U$3,RegDur)),0)","v":6.237067516882389},{"$f":"IF(V$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(V$3,RegDur)),0)","v":6.237067516882389},{"$f":"IF(W$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(W$3,RegDur)),0)","v":6.237067516882389},{"$f":"IF(X$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(X$3,RegDur)),0)","v":6.237067516882389},{"$f":"IF(Y$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(Y$3,RegDur)),0)","v":6.237067516882389},{"$f":"IF(Z$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(Z$3,RegDur)),0)","v":6.237067516882389},{"$f":"IF(AA$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AA$3,RegDur)),0)","v":6.237067516882389},{"$f":"IF(AB$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AB$3,RegDur)),0)","v":6.237067516882389},{"$f":"IF(AC$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AC$3,RegDur)),0)","v":6.237067516882389},{"$f":"IF(AD$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AD$3,RegDur)),0)","v":6.237067516882389},{"$f":"IF(AE$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E52,INDEX('TC4'!$L45:$P45,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C209","v":"400W Metal Halide - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(K$3,RegDur)),0)","v":6.2833660444661952},{"$f":"IF(L$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(L$3,RegDur)),0)","v":6.2864164908721012},{"$f":"IF(M$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(M$3,RegDur)),0)","v":6.290714979542912},{"$f":"IF(N$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(N$3,RegDur)),0)","v":6.2952610212555538},{"$f":"IF(O$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(O$3,RegDur)),0)","v":6.2990678651877552},{"$f":"IF(P$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(P$3,RegDur)),0)","v":6.2990678651877552},{"$f":"IF(Q$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(Q$3,RegDur)),0)","v":6.2990678651877552},{"$f":"IF(R$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(R$3,RegDur)),0)","v":6.2990678651877552},{"$f":"IF(S$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(S$3,RegDur)),0)","v":6.2990678651877552},{"$f":"IF(T$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(T$3,RegDur)),0)","v":6.2990678651877552},{"$f":"IF(U$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(U$3,RegDur)),0)","v":6.2990678651877552},{"$f":"IF(V$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(V$3,RegDur)),0)","v":6.2990678651877552},{"$f":"IF(W$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(W$3,RegDur)),0)","v":6.2990678651877552},{"$f":"IF(X$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(X$3,RegDur)),0)","v":6.2990678651877552},{"$f":"IF(Y$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(Y$3,RegDur)),0)","v":6.2990678651877552},{"$f":"IF(Z$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(Z$3,RegDur)),0)","v":6.2990678651877552},{"$f":"IF(AA$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AA$3,RegDur)),0)","v":6.2990678651877552},{"$f":"IF(AB$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AB$3,RegDur)),0)","v":6.2990678651877552},{"$f":"IF(AC$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AC$3,RegDur)),0)","v":6.2990678651877552},{"$f":"IF(AD$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AD$3,RegDur)),0)","v":6.2990678651877552},{"$f":"IF(AE$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E53,INDEX('TC4'!$L46:$P46,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C210","v":"150W Sodium - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(K$3,RegDur)),0)","v":5.9206520990024103},{"$f":"IF(L$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(L$3,RegDur)),0)","v":5.9237025454083163},{"$f":"IF(M$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(M$3,RegDur)),0)","v":5.9280010340791272},{"$f":"IF(N$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(N$3,RegDur)),0)","v":5.9325470757917689},{"$f":"IF(O$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(O$3,RegDur)),0)","v":5.9363539197239703},{"$f":"IF(P$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(P$3,RegDur)),0)","v":5.9363539197239703},{"$f":"IF(Q$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(Q$3,RegDur)),0)","v":5.9363539197239703},{"$f":"IF(R$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(R$3,RegDur)),0)","v":5.9363539197239703},{"$f":"IF(S$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(S$3,RegDur)),0)","v":5.9363539197239703},{"$f":"IF(T$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(T$3,RegDur)),0)","v":5.9363539197239703},{"$f":"IF(U$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(U$3,RegDur)),0)","v":5.9363539197239703},{"$f":"IF(V$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(V$3,RegDur)),0)","v":5.9363539197239703},{"$f":"IF(W$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(W$3,RegDur)),0)","v":5.9363539197239703},{"$f":"IF(X$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(X$3,RegDur)),0)","v":5.9363539197239703},{"$f":"IF(Y$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(Y$3,RegDur)),0)","v":5.9363539197239703},{"$f":"IF(Z$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(Z$3,RegDur)),0)","v":5.9363539197239703},{"$f":"IF(AA$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AA$3,RegDur)),0)","v":5.9363539197239703},{"$f":"IF(AB$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AB$3,RegDur)),0)","v":5.9363539197239703},{"$f":"IF(AC$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AC$3,RegDur)),0)","v":5.9363539197239703},{"$f":"IF(AD$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AD$3,RegDur)),0)","v":5.9363539197239703},{"$f":"IF(AE$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E54,INDEX('TC4'!$L47:$P47,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C211","v":"150W Metal Halide - FLOODLIGHT"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(K$3,RegDur)),0)","v":6.0363172814363644},{"$f":"IF(L$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(L$3,RegDur)),0)","v":6.0393677278422704},{"$f":"IF(M$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(M$3,RegDur)),0)","v":6.0436662165130812},{"$f":"IF(N$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(N$3,RegDur)),0)","v":6.0482122582257229},{"$f":"IF(O$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(O$3,RegDur)),0)","v":6.0520191021579244},{"$f":"IF(P$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(P$3,RegDur)),0)","v":6.0520191021579244},{"$f":"IF(Q$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(Q$3,RegDur)),0)","v":6.0520191021579244},{"$f":"IF(R$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(R$3,RegDur)),0)","v":6.0520191021579244},{"$f":"IF(S$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(S$3,RegDur)),0)","v":6.0520191021579244},{"$f":"IF(T$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(T$3,RegDur)),0)","v":6.0520191021579244},{"$f":"IF(U$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(U$3,RegDur)),0)","v":6.0520191021579244},{"$f":"IF(V$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(V$3,RegDur)),0)","v":6.0520191021579244},{"$f":"IF(W$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(W$3,RegDur)),0)","v":6.0520191021579244},{"$f":"IF(X$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(X$3,RegDur)),0)","v":6.0520191021579244},{"$f":"IF(Y$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(Y$3,RegDur)),0)","v":6.0520191021579244},{"$f":"IF(Z$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(Z$3,RegDur)),0)","v":6.0520191021579244},{"$f":"IF(AA$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AA$3,RegDur)),0)","v":6.0520191021579244},{"$f":"IF(AB$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AB$3,RegDur)),0)","v":6.0520191021579244},{"$f":"IF(AC$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AC$3,RegDur)),0)","v":6.0520191021579244},{"$f":"IF(AD$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AD$3,RegDur)),0)","v":6.0520191021579244},{"$f":"IF(AE$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E55,INDEX('TC4'!$L48:$P48,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C212","v":"Bracket - Minor <=3m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(K$3,RegDur)),0)","v":0.9314643607632026},{"$f":"IF(L$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(L$3,RegDur)),0)","v":0.93197063078722819},{"$f":"IF(M$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(M$3,RegDur)),0)","v":0.9326840332447941},{"$f":"IF(N$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(N$3,RegDur)),0)","v":0.93343852106094616},{"$f":"IF(O$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(O$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(P$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(P$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(Q$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(Q$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(R$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(R$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(S$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(S$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(T$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(T$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(U$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(U$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(V$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(V$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(W$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(W$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(X$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(X$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(Y$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(Y$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(Z$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(Z$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(AA$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AA$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(AB$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AB$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(AC$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AC$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(AD$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AD$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(AE$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AE$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(AF$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AF$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(AG$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AG$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(AH$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AH$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(AI$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AI$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(AJ$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AJ$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(AK$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AK$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(AL$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AL$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(AM$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AM$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(AN$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AN$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(AO$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AO$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(AP$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AP$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(AQ$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AQ$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(AR$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AR$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(AS$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AS$3,RegDur)),0)","v":0.93407032726651851},{"$f":"IF(AT$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E56,INDEX('TC4'!$L49:$P49,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C213","v":"Bracket - Major >3m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(K$3,RegDur)),0)","v":5.7711146198109731},{"$f":"IF(L$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(L$3,RegDur)),0)","v":5.7727905289818482},{"$f":"IF(M$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(M$3,RegDur)),0)","v":5.7751521100836731},{"$f":"IF(N$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(N$3,RegDur)),0)","v":5.7776496963329009},{"$f":"IF(O$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(O$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(P$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(P$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(Q$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(Q$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(R$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(R$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(S$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(S$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(T$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(T$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(U$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(U$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(V$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(V$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(W$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(W$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(X$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(X$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(Y$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(Y$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(Z$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(Z$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(AA$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AA$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(AB$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AB$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(AC$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AC$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(AD$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AD$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(AE$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AE$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(AF$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AF$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(AG$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AG$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(AH$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AH$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(AI$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AI$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(AJ$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AJ$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(AK$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AK$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(AL$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AL$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(AM$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AM$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(AN$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AN$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(AO$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AO$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(AP$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AP$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(AQ$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AQ$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(AR$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AR$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(AS$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AS$3,RegDur)),0)","v":5.7797411687959857},{"$f":"IF(AT$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E57,INDEX('TC4'!$L50:$P50,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C214","v":"Outreach - Minor <=2m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(K$3,RegDur)),0)","v":1.1632220358353369},{"$f":"IF(L$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(L$3,RegDur)),0)","v":1.1637283058593624},{"$f":"IF(M$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(M$3,RegDur)),0)","v":1.1644417083169283},{"$f":"IF(N$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(N$3,RegDur)),0)","v":1.1651961961330803},{"$f":"IF(O$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(O$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(P$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(P$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(Q$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(Q$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(R$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(R$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(S$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(S$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(T$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(T$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(U$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(U$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(V$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(V$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(W$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(W$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(X$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(X$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(Y$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(Y$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(Z$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(Z$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(AA$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AA$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(AB$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AB$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(AC$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AC$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(AD$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AD$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(AE$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AE$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(AF$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AF$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(AG$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AG$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(AH$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AH$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(AI$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AI$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(AJ$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AJ$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(AK$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AK$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(AL$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AL$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(AM$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AM$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(AN$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AN$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(AO$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AO$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(AP$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AP$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(AQ$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AQ$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(AR$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AR$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(AS$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AS$3,RegDur)),0)","v":1.1658280023386527},{"$f":"IF(AT$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E58,INDEX('TC4'!$L51:$P51,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C215","v":"Outreach - Major >2m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(K$3,RegDur)),0)","v":2.3980104133999873},{"$f":"IF(L$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(L$3,RegDur)),0)","v":2.3996863225708625},{"$f":"IF(M$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(M$3,RegDur)),0)","v":2.4020479036726874},{"$f":"IF(N$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(N$3,RegDur)),0)","v":2.4045454899219152},{"$f":"IF(O$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(O$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(P$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(P$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(Q$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(Q$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(R$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(R$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(S$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(S$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(T$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(T$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(U$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(U$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(V$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(V$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(W$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(W$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(X$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(X$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(Y$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(Y$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(Z$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(Z$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(AA$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AA$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(AB$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AB$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(AC$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AC$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(AD$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AD$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(AE$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AE$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(AF$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AF$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(AG$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AG$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(AH$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AH$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(AI$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AI$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(AJ$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AJ$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(AK$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AK$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(AL$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AL$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(AM$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AM$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(AN$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AN$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(AO$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AO$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(AP$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AP$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(AQ$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AQ$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(AR$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AR$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(AS$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AS$3,RegDur)),0)","v":2.4066369623849995},{"$f":"IF(AT$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E59,INDEX('TC4'!$L52:$P52,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C216","v":"Pole (Wood) - Minor - DEDICATED SL <=11m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(K$3,RegDur)),0)","v":23.393635018683689},{"$f":"IF(L$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(L$3,RegDur)),0)","v":23.428679997084473},{"$f":"IF(M$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(M$3,RegDur)),0)","v":23.478063078305972},{"$f":"IF(N$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(N$3,RegDur)),0)","v":23.530290166551225},{"$f":"IF(O$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(O$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(P$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(P$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(Q$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(Q$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(R$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(R$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(S$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(S$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(T$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(T$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(U$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(U$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(V$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(V$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(W$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(W$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(X$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(X$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(Y$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(Y$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(Z$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(Z$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(AA$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AA$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(AB$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AB$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(AC$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AC$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(AD$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AD$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(AE$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AE$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(AF$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AF$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(AG$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AG$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(AH$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AH$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(AI$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AI$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(AJ$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AJ$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(AK$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AK$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(AL$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AL$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(AM$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AM$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(AN$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AN$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(AO$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AO$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(AP$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AP$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(AQ$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AQ$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(AR$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AR$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(AS$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AS$3,RegDur)),0)","v":23.574024999302551},{"$f":"IF(AT$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E60,INDEX('TC4'!$L53:$P53,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C217","v":"Pole (Wood) - Major - DEDICATED SL >11m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(K$3,RegDur)),0)","v":43.445040332418486},{"$f":"IF(L$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(L$3,RegDur)),0)","v":43.511275688068586},{"$f":"IF(M$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(M$3,RegDur)),0)","v":43.604610199803659},{"$f":"IF(N$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(N$3,RegDur)),0)","v":43.703319912930937},{"$f":"IF(O$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(O$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(P$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(P$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(Q$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(Q$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(R$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(R$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(S$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(S$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(T$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(T$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(U$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(U$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(V$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(V$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(W$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(W$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(X$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(X$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(Y$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(Y$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(Z$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(Z$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(AA$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AA$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(AB$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AB$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(AC$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AC$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(AD$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AD$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(AE$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AE$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(AF$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AF$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(AG$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AG$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(AH$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AH$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(AI$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AI$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(AJ$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AJ$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(AK$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AK$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(AL$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AL$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(AM$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AM$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(AN$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AN$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(AO$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AO$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(AP$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AP$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(AQ$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AQ$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(AR$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AR$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(AS$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AS$3,RegDur)),0)","v":43.785979179215914},{"$f":"IF(AT$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E61,INDEX('TC4'!$L54:$P54,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C218","v":"Column (Steel) - Minor <=9m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(K$3,RegDur)),0)","v":9.4461963663458199},{"$f":"IF(L$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(L$3,RegDur)),0)","v":9.4507790612227023},{"$f":"IF(M$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(M$3,RegDur)),0)","v":9.45723669377508},{"$f":"IF(N$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(N$3,RegDur)),0)","v":9.4640662260121609},{"$f":"IF(O$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(O$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(P$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(P$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(Q$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(Q$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(R$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(R$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(S$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(S$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(T$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(T$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(U$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(U$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(V$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(V$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(W$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(W$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(X$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(X$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(Y$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(Y$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(Z$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(Z$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(AA$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AA$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(AB$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AB$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(AC$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AC$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(AD$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AD$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(AE$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AE$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(AF$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AF$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(AG$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AG$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(AH$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AH$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(AI$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AI$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(AJ$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AJ$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(AK$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AK$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(AL$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AL$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(AM$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AM$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(AN$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AN$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(AO$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AO$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(AP$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AP$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(AQ$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AQ$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(AR$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AR$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(AS$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AS$3,RegDur)),0)","v":9.4697852591842917},{"$f":"IF(AT$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E62,INDEX('TC4'!$L55:$P55,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C219","v":"Column (Steel) - Major >9m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(K$3,RegDur)),0)","v":13.145155698901631},{"$f":"IF(L$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(L$3,RegDur)),0)","v":13.163701598483659},{"$f":"IF(M$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(M$3,RegDur)),0)","v":13.189835261769479},{"$f":"IF(N$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(N$3,RegDur)),0)","v":13.217473981445117},{"$f":"IF(O$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(O$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(P$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(P$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(Q$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(Q$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(R$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(R$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(S$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(S$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(T$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(T$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(U$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(U$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(V$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(V$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(W$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(W$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(X$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(X$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(Y$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(Y$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(Z$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(Z$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(AA$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AA$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(AB$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AB$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(AC$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AC$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(AD$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AD$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(AE$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AE$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(AF$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AF$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(AG$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AG$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(AH$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AH$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(AI$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AI$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(AJ$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AJ$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(AK$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AK$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(AL$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AL$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(AM$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AM$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(AN$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AN$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(AO$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AO$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(AP$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AP$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(AQ$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AQ$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(AR$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AR$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(AS$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AS$3,RegDur)),0)","v":13.240618576004909},{"$f":"IF(AT$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E63,INDEX('TC4'!$L56:$P56,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C220","v":"Pole (Wood) - Minor   <=11m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E64,INDEX('TC4'!$L57:$P57,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C221","v":"Pole (Wood) - Major  >11m"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E65,INDEX('TC4'!$L58:$P58,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C222","v":"18W LED P4 Gerard"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(K$3,RegDur)),0)","v":3.7287410843198838},{"$f":"IF(L$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(L$3,RegDur)),0)","v":3.7318300789677474},{"$f":"IF(M$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(M$3,RegDur)),0)","v":3.7361828872886336},{"$f":"IF(N$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(N$3,RegDur)),0)","v":3.7407863769589098},{"$f":"IF(O$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(O$3,RegDur)),0)","v":3.7446413276667982},{"$f":"IF(P$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(P$3,RegDur)),0)","v":3.7446413276667982},{"$f":"IF(Q$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(Q$3,RegDur)),0)","v":3.7446413276667982},{"$f":"IF(R$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(R$3,RegDur)),0)","v":3.7446413276667982},{"$f":"IF(S$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(S$3,RegDur)),0)","v":3.7446413276667982},{"$f":"IF(T$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(T$3,RegDur)),0)","v":3.7446413276667982},{"$f":"IF(U$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(U$3,RegDur)),0)","v":3.7446413276667982},{"$f":"IF(V$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(V$3,RegDur)),0)","v":3.7446413276667982},{"$f":"IF(W$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(W$3,RegDur)),0)","v":3.7446413276667982},{"$f":"IF(X$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(X$3,RegDur)),0)","v":3.7446413276667982},{"$f":"IF(Y$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(Y$3,RegDur)),0)","v":3.7446413276667982},{"$f":"IF(Z$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(Z$3,RegDur)),0)","v":3.7446413276667982},{"$f":"IF(AA$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E66,INDEX('TC4'!$L59:$P59,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C223","v":"25W LED P4 Gerard"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(K$3,RegDur)),0)","v":3.7287410843198838},{"$f":"IF(L$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(L$3,RegDur)),0)","v":3.7318300789677474},{"$f":"IF(M$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(M$3,RegDur)),0)","v":3.7361828872886336},{"$f":"IF(N$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(N$3,RegDur)),0)","v":3.7407863769589098},{"$f":"IF(O$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(O$3,RegDur)),0)","v":3.7446413276667982},{"$f":"IF(P$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(P$3,RegDur)),0)","v":3.7446413276667982},{"$f":"IF(Q$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(Q$3,RegDur)),0)","v":3.7446413276667982},{"$f":"IF(R$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(R$3,RegDur)),0)","v":3.7446413276667982},{"$f":"IF(S$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(S$3,RegDur)),0)","v":3.7446413276667982},{"$f":"IF(T$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(T$3,RegDur)),0)","v":3.7446413276667982},{"$f":"IF(U$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(U$3,RegDur)),0)","v":3.7446413276667982},{"$f":"IF(V$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(V$3,RegDur)),0)","v":3.7446413276667982},{"$f":"IF(W$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(W$3,RegDur)),0)","v":3.7446413276667982},{"$f":"IF(X$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(X$3,RegDur)),0)","v":3.7446413276667982},{"$f":"IF(Y$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(Y$3,RegDur)),0)","v":3.7446413276667982},{"$f":"IF(Z$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(Z$3,RegDur)),0)","v":3.7446413276667982},{"$f":"IF(AA$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E67,INDEX('TC4'!$L60:$P60,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C224","v":"33W LED"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(K$3,RegDur)),0)","v":4.4466152275324609},{"$f":"IF(L$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(L$3,RegDur)),0)","v":4.4497042221803245},{"$f":"IF(M$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(M$3,RegDur)),0)","v":4.4540570305012102},{"$f":"IF(N$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(N$3,RegDur)),0)","v":4.4586605201714864},{"$f":"IF(O$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(O$3,RegDur)),0)","v":4.4625154708793753},{"$f":"IF(P$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(P$3,RegDur)),0)","v":4.4625154708793753},{"$f":"IF(Q$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(Q$3,RegDur)),0)","v":4.4625154708793753},{"$f":"IF(R$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(R$3,RegDur)),0)","v":4.4625154708793753},{"$f":"IF(S$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(S$3,RegDur)),0)","v":4.4625154708793753},{"$f":"IF(T$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(T$3,RegDur)),0)","v":4.4625154708793753},{"$f":"IF(U$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(U$3,RegDur)),0)","v":4.4625154708793753},{"$f":"IF(V$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(V$3,RegDur)),0)","v":4.4625154708793753},{"$f":"IF(W$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(W$3,RegDur)),0)","v":4.4625154708793753},{"$f":"IF(X$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(X$3,RegDur)),0)","v":4.4625154708793753},{"$f":"IF(Y$3<=Annuity!$E68,INDEX('TC4'!$L61:$P61,,MIN(Y$3,RegDur)),0)","v":4.4625154708793753},{"$f":"IF(Z$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":3.8907393548934213},{"$f":"IF(AA$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E68,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C225","v":"42W LED"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(K$3,RegDur)),0)","v":4.0884820463441036},{"$f":"IF(L$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(L$3,RegDur)),0)","v":4.0915710409919672},{"$f":"IF(M$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(M$3,RegDur)),0)","v":4.0959238493128538},{"$f":"IF(N$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(N$3,RegDur)),0)","v":4.1005273389831292},{"$f":"IF(O$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(O$3,RegDur)),0)","v":4.104382289691018},{"$f":"IF(P$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(P$3,RegDur)),0)","v":4.104382289691018},{"$f":"IF(Q$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(Q$3,RegDur)),0)","v":4.104382289691018},{"$f":"IF(R$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(R$3,RegDur)),0)","v":4.104382289691018},{"$f":"IF(S$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(S$3,RegDur)),0)","v":4.104382289691018},{"$f":"IF(T$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(T$3,RegDur)),0)","v":4.104382289691018},{"$f":"IF(U$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(U$3,RegDur)),0)","v":4.104382289691018},{"$f":"IF(V$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(V$3,RegDur)),0)","v":4.104382289691018},{"$f":"IF(W$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(W$3,RegDur)),0)","v":4.104382289691018},{"$f":"IF(X$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(X$3,RegDur)),0)","v":4.104382289691018},{"$f":"IF(Y$3<=Annuity!$E69,INDEX('TC4'!$L62:$P62,,MIN(Y$3,RegDur)),0)","v":4.104382289691018},{"$f":"IF(Z$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":3.8907393548934213},{"$f":"IF(AA$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E69,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C226","v":"82W LED Gerard V5 Cat Luminaire"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(K$3,RegDur)),0)","v":6.5909929173639803},{"$f":"IF(L$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(L$3,RegDur)),0)","v":6.5940819120118439},{"$f":"IF(M$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(M$3,RegDur)),0)","v":6.5984347203327296},{"$f":"IF(N$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(N$3,RegDur)),0)","v":6.6030382100030067},{"$f":"IF(O$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(O$3,RegDur)),0)","v":6.6068931607108947},{"$f":"IF(P$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(P$3,RegDur)),0)","v":6.6068931607108947},{"$f":"IF(Q$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(Q$3,RegDur)),0)","v":6.6068931607108947},{"$f":"IF(R$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(R$3,RegDur)),0)","v":6.6068931607108947},{"$f":"IF(S$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(S$3,RegDur)),0)","v":6.6068931607108947},{"$f":"IF(T$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(T$3,RegDur)),0)","v":6.6068931607108947},{"$f":"IF(U$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(U$3,RegDur)),0)","v":6.6068931607108947},{"$f":"IF(V$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(V$3,RegDur)),0)","v":6.6068931607108947},{"$f":"IF(W$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(W$3,RegDur)),0)","v":6.6068931607108947},{"$f":"IF(X$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(X$3,RegDur)),0)","v":6.6068931607108947},{"$f":"IF(Y$3<=Annuity!$E70,INDEX('TC4'!$L63:$P63,,MIN(Y$3,RegDur)),0)","v":6.6068931607108947},{"$f":"IF(Z$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":3.8907393548934213},{"$f":"IF(AA$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E70,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C227","v":"100W LED Gerard V4 Cat Luminaire"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(K$3,RegDur)),0)","v":6.5909929173639803},{"$f":"IF(L$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(L$3,RegDur)),0)","v":6.5940819120118439},{"$f":"IF(M$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(M$3,RegDur)),0)","v":6.5984347203327296},{"$f":"IF(N$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(N$3,RegDur)),0)","v":6.6030382100030067},{"$f":"IF(O$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(O$3,RegDur)),0)","v":6.6068931607108947},{"$f":"IF(P$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(P$3,RegDur)),0)","v":6.6068931607108947},{"$f":"IF(Q$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(Q$3,RegDur)),0)","v":6.6068931607108947},{"$f":"IF(R$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(R$3,RegDur)),0)","v":6.6068931607108947},{"$f":"IF(S$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(S$3,RegDur)),0)","v":6.6068931607108947},{"$f":"IF(T$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(T$3,RegDur)),0)","v":6.6068931607108947},{"$f":"IF(U$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(U$3,RegDur)),0)","v":6.6068931607108947},{"$f":"IF(V$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(V$3,RegDur)),0)","v":6.6068931607108947},{"$f":"IF(W$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(W$3,RegDur)),0)","v":6.6068931607108947},{"$f":"IF(X$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(X$3,RegDur)),0)","v":6.6068931607108947},{"$f":"IF(Y$3<=Annuity!$E71,INDEX('TC4'!$L64:$P64,,MIN(Y$3,RegDur)),0)","v":6.6068931607108947},{"$f":"IF(Z$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":3.8907393548934213},{"$f":"IF(AA$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E71,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C228","v":"198W LED Gerard V2/V3 Cat Luminaire"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(K$3,RegDur)),0)","v":7.7405562150056202},{"$f":"IF(L$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(L$3,RegDur)),0)","v":7.7436452096534838},{"$f":"IF(M$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(M$3,RegDur)),0)","v":7.7479980179743695},{"$f":"IF(N$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(N$3,RegDur)),0)","v":7.7526015076446466},{"$f":"IF(O$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(O$3,RegDur)),0)","v":7.7564564583525346},{"$f":"IF(P$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(P$3,RegDur)),0)","v":7.7564564583525346},{"$f":"IF(Q$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(Q$3,RegDur)),0)","v":7.7564564583525346},{"$f":"IF(R$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(R$3,RegDur)),0)","v":7.7564564583525346},{"$f":"IF(S$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(S$3,RegDur)),0)","v":7.7564564583525346},{"$f":"IF(T$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(T$3,RegDur)),0)","v":7.7564564583525346},{"$f":"IF(U$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(U$3,RegDur)),0)","v":7.7564564583525346},{"$f":"IF(V$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(V$3,RegDur)),0)","v":7.7564564583525346},{"$f":"IF(W$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(W$3,RegDur)),0)","v":7.7564564583525346},{"$f":"IF(X$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(X$3,RegDur)),0)","v":7.7564564583525346},{"$f":"IF(Y$3<=Annuity!$E72,INDEX('TC4'!$L65:$P65,,MIN(Y$3,RegDur)),0)","v":7.7564564583525346},{"$f":"IF(Z$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":3.8907393548934213},{"$f":"IF(AA$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E72,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,0,{"$f":"Annuity!C229","v":"17W LED Cat P Luminaire"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(K$3,RegDur)),0)","v":3.7287571621282432},{"$f":"IF(L$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(L$3,RegDur)),0)","v":3.7318461567761068},{"$f":"IF(M$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(M$3,RegDur)),0)","v":3.7361989650969925},{"$f":"IF(N$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(N$3,RegDur)),0)","v":3.7408024547672687},{"$f":"IF(O$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(O$3,RegDur)),0)","v":3.7446574054751576},{"$f":"IF(P$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(P$3,RegDur)),0)","v":3.7446574054751576},{"$f":"IF(Q$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(Q$3,RegDur)),0)","v":3.7446574054751576},{"$f":"IF(R$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(R$3,RegDur)),0)","v":3.7446574054751576},{"$f":"IF(S$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(S$3,RegDur)),0)","v":3.7446574054751576},{"$f":"IF(T$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(T$3,RegDur)),0)","v":3.7446574054751576},{"$f":"IF(U$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(U$3,RegDur)),0)","v":3.7446574054751576},{"$f":"IF(V$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(V$3,RegDur)),0)","v":3.7446574054751576},{"$f":"IF(W$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(W$3,RegDur)),0)","v":3.7446574054751576},{"$f":"IF(X$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(X$3,RegDur)),0)","v":3.7446574054751576},{"$f":"IF(Y$3<=Annuity!$E73,INDEX('TC4'!$L66:$P66,,MIN(Y$3,RegDur)),0)","v":3.7446574054751576},{"$f":"IF(Z$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":3.8907393548934213},{"$f":"IF(AA$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E73,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C230","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E74,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C231","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E75,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C232","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E76,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C233","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E77,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C234","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E78,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C235","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E129,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C236","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E130,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C237","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E131,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C238","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E132,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C239","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E133,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C240","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E134,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C241","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E135,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C242","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E136,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C243","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E137,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,{"$f":"IF(C285=\"Spare\",TRUE,0)","v":true},{"$f":"Annuity!C244","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E138,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C245","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E139,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C246","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E140,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C247","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E141,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C248","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E142,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C249","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E143,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C250","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E144,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C251","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E145,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C302","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E146,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C303","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E147,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C304","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E148,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C305","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E149,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C306","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E150,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C307","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E151,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C308","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E152,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C309","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E153,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C310","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E154,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C311","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E155,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C312","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E156,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C313","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E157,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C314","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E158,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C315","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E159,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C316","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E160,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C317","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E161,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C318","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E162,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C319","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E163,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C320","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E164,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C321","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E165,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C322","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E166,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C323","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E167,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C324","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E168,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C325","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E169,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C326","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E170,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C327","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E171,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C328","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E172,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[null,true,{"$f":"Annuity!C329","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"IF(K$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(K$3,RegDur)),0)","v":0},{"$f":"IF(L$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(L$3,RegDur)),0)","v":0},{"$f":"IF(M$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(M$3,RegDur)),0)","v":0},{"$f":"IF(N$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(N$3,RegDur)),0)","v":0},{"$f":"IF(O$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(O$3,RegDur)),0)","v":0},{"$f":"IF(P$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(P$3,RegDur)),0)","v":0},{"$f":"IF(Q$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(Q$3,RegDur)),0)","v":0},{"$f":"IF(R$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(R$3,RegDur)),0)","v":0},{"$f":"IF(S$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(S$3,RegDur)),0)","v":0},{"$f":"IF(T$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(T$3,RegDur)),0)","v":0},{"$f":"IF(U$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(U$3,RegDur)),0)","v":0},{"$f":"IF(V$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(V$3,RegDur)),0)","v":0},{"$f":"IF(W$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(W$3,RegDur)),0)","v":0},{"$f":"IF(X$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(X$3,RegDur)),0)","v":0},{"$f":"IF(Y$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(Y$3,RegDur)),0)","v":0},{"$f":"IF(Z$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(Z$3,RegDur)),0)","v":0},{"$f":"IF(AA$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(AA$3,RegDur)),0)","v":0},{"$f":"IF(AB$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(AB$3,RegDur)),0)","v":0},{"$f":"IF(AC$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(AC$3,RegDur)),0)","v":0},{"$f":"IF(AD$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(AD$3,RegDur)),0)","v":0},{"$f":"IF(AE$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(AE$3,RegDur)),0)","v":0},{"$f":"IF(AF$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(AF$3,RegDur)),0)","v":0},{"$f":"IF(AG$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(AG$3,RegDur)),0)","v":0},{"$f":"IF(AH$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(AH$3,RegDur)),0)","v":0},{"$f":"IF(AI$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(AI$3,RegDur)),0)","v":0},{"$f":"IF(AJ$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(AJ$3,RegDur)),0)","v":0},{"$f":"IF(AK$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(AK$3,RegDur)),0)","v":0},{"$f":"IF(AL$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(AL$3,RegDur)),0)","v":0},{"$f":"IF(AM$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(AM$3,RegDur)),0)","v":0},{"$f":"IF(AN$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(AN$3,RegDur)),0)","v":0},{"$f":"IF(AO$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(AO$3,RegDur)),0)","v":0},{"$f":"IF(AP$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(AP$3,RegDur)),0)","v":0},{"$f":"IF(AQ$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(AQ$3,RegDur)),0)","v":0},{"$f":"IF(AR$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(AR$3,RegDur)),0)","v":0},{"$f":"IF(AS$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(AS$3,RegDur)),0)","v":0},{"$f":"IF(AT$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(AT$3,RegDur)),0)","v":0},{"$f":"IF(AU$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(AU$3,RegDur)),0)","v":0},{"$f":"IF(AV$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(AV$3,RegDur)),0)","v":0},{"$f":"IF(AW$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(AW$3,RegDur)),0)","v":0},{"$f":"IF(AX$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(AX$3,RegDur)),0)","v":0},{"$f":"IF(AY$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(AY$3,RegDur)),0)","v":0},{"$f":"IF(AZ$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(AZ$3,RegDur)),0)","v":0},{"$f":"IF(BA$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(BA$3,RegDur)),0)","v":0},{"$f":"IF(BB$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(BB$3,RegDur)),0)","v":0},{"$f":"IF(BC$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(BC$3,RegDur)),0)","v":0},{"$f":"IF(BD$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(BD$3,RegDur)),0)","v":0},{"$f":"IF(BE$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(BE$3,RegDur)),0)","v":0},{"$f":"IF(BF$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(BF$3,RegDur)),0)","v":0},{"$f":"IF(BG$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(BG$3,RegDur)),0)","v":0},{"$f":"IF(BH$3<=Annuity!$E173,INDEX('TC4'!$L$17:$P$17,,MIN(BH$3,RegDur)),0)","v":0}]
[]
[null,null,"NPV of future annuities"]
[]
[null,{"$f":"IF(C324=\"Spare\",TRUE,0)","v":0},{"$f":"C221","v":"2x14W Energy Efficient Fluro - STD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L221:$BH221,L$8:$BH$8)","v":50.892231540211185},{"$f":"SUMPRODUCT(M221:$BH221,M$8:$BH$8)","v":47.280824353975227},{"$f":"SUMPRODUCT(N221:$BH221,N$8:$BH$8)","v":43.791936857547434},{"$f":"SUMPRODUCT(O221:$BH221,O$8:$BH$8)","v":40.421201933369964},{"$f":"SUMPRODUCT(P221:$BH221,P$8:$BH$8)","v":37.16524134871274},{"$f":"SUMPRODUCT(Q221:$BH221,Q$8:$BH$8)","v":34.023224286699033},{"$f":"SUMPRODUCT(R221:$BH221,R$8:$BH$8)","v":30.991163252389978},{"$f":"SUMPRODUCT(S221:$BH221,S$8:$BH$8)","v":28.065210294679677},{"$f":"SUMPRODUCT(T221:$BH221,T$8:$BH$8)","v":25.24165212290804},{"$f":"SUMPRODUCT(U221:$BH221,U$8:$BH$8)","v":22.516905394369648},{"$f":"SUMPRODUCT(V221:$BH221,V$8:$BH$8)","v":19.887512166737888},{"$f":"SUMPRODUCT(W221:$BH221,W$8:$BH$8)","v":17.350135509633155},{"$f":"SUMPRODUCT(X221:$BH221,X$8:$BH$8)","v":14.901555269765884},{"$f":"SUMPRODUCT(Y221:$BH221,Y$8:$BH$8)","v":12.538663984279841},{"$f":"SUMPRODUCT(Z221:$BH221,Z$8:$BH$8)","v":10.258462937109531},{"$f":"SUMPRODUCT(AA221:$BH221,AA$8:$BH$8)","v":8.058058353346766},{"$f":"SUMPRODUCT(AB221:$BH221,AB$8:$BH$8)","v":5.9346577267867753},{"$f":"SUMPRODUCT(AC221:$BH221,AC$8:$BH$8)","v":3.8855662759931597},{"$f":"SUMPRODUCT(AD221:$BH221,AD$8:$BH$8)","v":1.9081835243841547},{"$f":"SUMPRODUCT(AE221:$BH221,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF221:$BH221,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG221:$BH221,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH221:$BH221,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI221:$BH221,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ221:$BH221,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK221:$BH221,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL221:$BH221,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM221:$BH221,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN221:$BH221,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO221:$BH221,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP221:$BH221,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ221:$BH221,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR221:$BH221,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS221:$BH221,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT221:$BH221,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU221:$BH221,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV221:$BH221,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW221:$BH221,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX221:$BH221,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY221:$BH221,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ221:$BH221,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA221:$BH221,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB221:$BH221,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC221:$BH221,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD221:$BH221,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE221:$BH221,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF221:$BH221,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG221:$BH221,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH221:$BH221,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH221:BI221,$BH$8:BI$8)","v":0}]
[null,0,{"$f":"C222","v":"2x24W Energy Efficient Fluro - STD"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L222:$BH222,L$8:$BH$8)","v":54.978050513756294},{"$f":"SUMPRODUCT(M222:$BH222,M$8:$BH$8)","v":51.075889231097271},{"$f":"SUMPRODUCT(N222:$BH222,N$8:$BH$8)","v":47.306422683400704},{"$f":"SUMPRODUCT(O222:$BH222,O$8:$BH$8)","v":43.664927673709819},{"$f":"SUMPRODUCT(P222:$BH222,P$8:$BH$8)","v":40.147682351023427},{"$f":"SUMPRODUCT(Q222:$BH222,Q$8:$BH$8)","v":36.753524305239829},{"$f":"SUMPRODUCT(R222:$BH222,R$8:$BH$8)","v":33.478146052420513},{"$f":"SUMPRODUCT(S222:$BH222,S$8:$BH$8)","v":30.317390850591057},{"$f":"SUMPRODUCT(T222:$BH222,T$8:$BH$8)","v":27.267247424471474},{"$f":"SUMPRODUCT(U222:$BH222,U$8:$BH$8)","v":24.323844874816341},{"$f":"SUMPRODUCT(V222:$BH222,V$8:$BH$8)","v":21.483447765904554},{"$f":"SUMPRODUCT(W222:$BH222,W$8:$BH$8)","v":18.742451384944129},{"$f":"SUMPRODUCT(X222:$BH222,X$8:$BH$8)","v":16.097377167375814},{"$f":"SUMPRODUCT(Y222:$BH222,Y$8:$BH$8)","v":13.544868282269897},{"$f":"SUMPRODUCT(Z222:$BH222,Z$8:$BH$8)","v":11.081685372213661},{"$f":"SUMPRODUCT(AA222:$BH222,AA$8:$BH$8)","v":8.7047024422829988},{"$f":"SUMPRODUCT(AB222:$BH222,AB$8:$BH$8)","v":6.4109028928809781},{"$f":"SUMPRODUCT(AC222:$BH222,AC$8:$BH$8)","v":4.1973756914086486},{"$f":"SUMPRODUCT(AD222:$BH222,AD$8:$BH$8)","v":2.0613116779096301},{"$f":"SUMPRODUCT(AE222:$BH222,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF222:$BH222,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG222:$BH222,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH222:$BH222,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI222:$BH222,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ222:$BH222,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK222:$BH222,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL222:$BH222,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM222:$BH222,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN222:$BH222,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO222:$BH222,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP222:$BH222,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ222:$BH222,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR222:$BH222,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS222:$BH222,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT222:$BH222,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU222:$BH222,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV222:$BH222,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW222:$BH222,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX222:$BH222,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY222:$BH222,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ222:$BH222,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA222:$BH222,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB222:$BH222,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC222:$BH222,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD222:$BH222,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE222:$BH222,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF222:$BH222,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG222:$BH222,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH222:$BH222,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH222:BI222,$BH$8:BI$8)","v":0}]
[null,0,"1x42W Compact Fluorescent - STD","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L223:$BH223,L$8:$BH$8)","v":44.247191859488751},{"$f":"SUMPRODUCT(M223:$BH223,M$8:$BH$8)","v":41.108657436479376},{"$f":"SUMPRODUCT(N223:$BH223,N$8:$BH$8)","v":38.076094349266107},{"$f":"SUMPRODUCT(O223:$BH223,O$8:$BH$8)","v":35.145714595947169},{"$f":"SUMPRODUCT(P223:$BH223,P$8:$BH$8)","v":32.314698793085917},{"$f":"SUMPRODUCT(Q223:$BH223,Q$8:$BH$8)","v":29.582755415965167},{"$f":"SUMPRODUCT(R223:$BH223,R$8:$BH$8)","v":26.946417389080725},{"$f":"SUMPRODUCT(S223:$BH223,S$8:$BH$8)","v":24.402338968494277},{"$f":"SUMPRODUCT(T223:$BH223,T$8:$BH$8)","v":21.947291495791209},{"$f":"SUMPRODUCT(U223:$BH223,U$8:$BH$8)","v":19.578159300630205},{"$f":"SUMPRODUCT(V223:$BH223,V$8:$BH$8)","v":17.291935746684597},{"$f":"SUMPRODUCT(W223:$BH223,W$8:$BH$8)","v":15.085719415957431},{"$f":"SUMPRODUCT(X223:$BH223,X$8:$BH$8)","v":12.956710426627847},{"$f":"SUMPRODUCT(Y223:$BH223,Y$8:$BH$8)","v":10.902206879755717},{"$f":"SUMPRODUCT(Z223:$BH223,Z$8:$BH$8)","v":8.9196014303351703},{"$f":"SUMPRODUCT(AA223:$BH223,AA$8:$BH$8)","v":7.0063779783453413},{"$f":"SUMPRODUCT(AB223:$BH223,AB$8:$BH$8)","v":5.1601084755989888},{"$f":"SUMPRODUCT(AC223:$BH223,AC$8:$BH$8)","v":3.3784498443366209},{"$f":"SUMPRODUCT(AD223:$BH223,AD$8:$BH$8)","v":1.6591410036555252},{"$f":"SUMPRODUCT(AE223:$BH223,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF223:$BH223,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG223:$BH223,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH223:$BH223,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI223:$BH223,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ223:$BH223,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK223:$BH223,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL223:$BH223,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM223:$BH223,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN223:$BH223,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO223:$BH223,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP223:$BH223,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ223:$BH223,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR223:$BH223,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS223:$BH223,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT223:$BH223,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU223:$BH223,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV223:$BH223,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW223:$BH223,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX223:$BH223,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY223:$BH223,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ223:$BH223,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA223:$BH223,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB223:$BH223,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC223:$BH223,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD223:$BH223,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE223:$BH223,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF223:$BH223,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG223:$BH223,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH223:$BH223,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH223:BI223,$BH$8:BI$8)","v":0}]
[null,0,"50W Mercury - STANDARD","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L224:$BH224,L$8:$BH$8)","v":38.687756253862837},{"$f":"SUMPRODUCT(M224:$BH224,M$8:$BH$8)","v":35.944841090199517},{"$f":"SUMPRODUCT(N224:$BH224,N$8:$BH$8)","v":33.29405242273323},{"$f":"SUMPRODUCT(O224:$BH224,O$8:$BH$8)","v":30.732086754749933},{"$f":"SUMPRODUCT(P224:$BH224,P$8:$BH$8)","v":28.256592252565799},{"$f":"SUMPRODUCT(Q224:$BH224,Q$8:$BH$8)","v":25.867728579143122},{"$f":"SUMPRODUCT(R224:$BH224,R$8:$BH$8)","v":23.562464057180552},{"$f":"SUMPRODUCT(S224:$BH224,S$8:$BH$8)","v":21.337873104024467},{"$f":"SUMPRODUCT(T224:$BH224,T$8:$BH$8)","v":19.191132518848242},{"$f":"SUMPRODUCT(U224:$BH224,U$8:$BH$8)","v":17.119517899763075},{"$f":"SUMPRODUCT(V224:$BH224,V$8:$BH$8)","v":15.120400186313272},{"$f":"SUMPRODUCT(W224:$BH224,W$8:$BH$8)","v":13.191242322968193},{"$f":"SUMPRODUCT(X224:$BH224,X$8:$BH$8)","v":11.329596039376504},{"$f":"SUMPRODUCT(Y224:$BH224,Y$8:$BH$8)","v":9.5330987432965806},{"$f":"SUMPRODUCT(Z224:$BH224,Z$8:$BH$8)","v":7.7994705222599734},{"$f":"SUMPRODUCT(AA224:$BH224,AA$8:$BH$8)","v":6.1265112501627206},{"$f":"SUMPRODUCT(AB224:$BH224,AB$8:$BH$8)","v":4.5120977951125605},{"$f":"SUMPRODUCT(AC224:$BH224,AC$8:$BH$8)","v":2.9541813249885447},{"$f":"SUMPRODUCT(AD224:$BH224,AD$8:$BH$8)","v":1.4507847072935676},{"$f":"SUMPRODUCT(AE224:$BH224,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF224:$BH224,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG224:$BH224,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH224:$BH224,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI224:$BH224,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ224:$BH224,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK224:$BH224,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL224:$BH224,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM224:$BH224,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN224:$BH224,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO224:$BH224,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP224:$BH224,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ224:$BH224,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR224:$BH224,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS224:$BH224,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT224:$BH224,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU224:$BH224,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV224:$BH224,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW224:$BH224,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX224:$BH224,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY224:$BH224,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ224:$BH224,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA224:$BH224,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB224:$BH224,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC224:$BH224,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD224:$BH224,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE224:$BH224,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF224:$BH224,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG224:$BH224,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH224:$BH224,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH224:BI224,$BH$8:BI$8)","v":0}]
[null,0,"80W Mercury - STANDARD","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L225:$BH225,L$8:$BH$8)","v":43.06445478819937},{"$f":"SUMPRODUCT(M225:$BH225,M$8:$BH$8)","v":40.010086024680888},{"$f":"SUMPRODUCT(N225:$BH225,N$8:$BH$8)","v":37.058743189150675},{"$f":"SUMPRODUCT(O225:$BH225,O$8:$BH$8)","v":34.206741355322464},{"$f":"SUMPRODUCT(P225:$BH225,P$8:$BH$8)","v":31.4513606082065},{"$f":"SUMPRODUCT(Q225:$BH225,Q$8:$BH$8)","v":28.792405410598089},{"$f":"SUMPRODUCT(R225:$BH225,R$8:$BH$8)","v":26.226501315387672},{"$f":"SUMPRODUCT(S225:$BH225,S$8:$BH$8)","v":23.750391965467298},{"$f":"SUMPRODUCT(T225:$BH225,T$8:$BH$8)","v":21.360934961128113},{"$f":"SUMPRODUCT(U225:$BH225,U$8:$BH$8)","v":19.055097872079848},{"$f":"SUMPRODUCT(V225:$BH225,V$8:$BH$8)","v":16.829954389031087},{"$f":"SUMPRODUCT(W225:$BH225,W$8:$BH$8)","v":14.682680609946358},{"$f":"SUMPRODUCT(X225:$BH225,X$8:$BH$8)","v":12.610551456267077},{"$f":"SUMPRODUCT(Y225:$BH225,Y$8:$BH$8)","v":10.610937214548068},{"$f":"SUMPRODUCT(Z225:$BH225,Z$8:$BH$8)","v":8.6813001991208179},{"$f":"SUMPRODUCT(AA225:$BH225,AA$8:$BH$8)","v":6.8191915315480109},{"$f":"SUMPRODUCT(AB225:$BH225,AB$8:$BH$8)","v":5.0222480327822465},{"$f":"SUMPRODUCT(AC225:$BH225,AC$8:$BH$8)","v":3.2881892240847694},{"$f":"SUMPRODUCT(AD225:$BH225,AD$8:$BH$8)","v":1.6148144328981509},{"$f":"SUMPRODUCT(AE225:$BH225,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF225:$BH225,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG225:$BH225,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH225:$BH225,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI225:$BH225,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ225:$BH225,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK225:$BH225,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL225:$BH225,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM225:$BH225,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN225:$BH225,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO225:$BH225,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP225:$BH225,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ225:$BH225,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR225:$BH225,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS225:$BH225,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT225:$BH225,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU225:$BH225,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV225:$BH225,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW225:$BH225,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX225:$BH225,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY225:$BH225,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ225:$BH225,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA225:$BH225,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB225:$BH225,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC225:$BH225,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD225:$BH225,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE225:$BH225,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF225:$BH225,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG225:$BH225,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH225:$BH225,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH225:BI225,$BH$8:BI$8)","v":0}]
[null,0,"70W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L226:$BH226,L$8:$BH$8)","v":43.52383672313497},{"$f":"SUMPRODUCT(M226:$BH226,M$8:$BH$8)","v":40.436777529553346},{"$f":"SUMPRODUCT(N226:$BH226,N$8:$BH$8)","v":37.453888277427389},{"$f":"SUMPRODUCT(O226:$BH226,O$8:$BH$8)","v":34.57144400530423},{"$f":"SUMPRODUCT(P226:$BH226,P$8:$BH$8)","v":31.786686164072705},{"$f":"SUMPRODUCT(Q226:$BH226,Q$8:$BH$8)","v":29.099381934421821},{"$f":"SUMPRODUCT(R226:$BH226,R$8:$BH$8)","v":26.50612089183657},{"$f":"SUMPRODUCT(S226:$BH226,S$8:$BH$8)","v":24.003611960845891},{"$f":"SUMPRODUCT(T226:$BH226,T$8:$BH$8)","v":21.588679238359575},{"$f":"SUMPRODUCT(U226:$BH226,U$8:$BH$8)","v":19.258257963168976},{"$f":"SUMPRODUCT(V226:$BH226,V$8:$BH$8)","v":17.009390626496508},{"$f":"SUMPRODUCT(W226:$BH226,W$8:$BH$8)","v":14.839223218657903},{"$f":"SUMPRODUCT(X226:$BH226,X$8:$BH$8)","v":12.745001607073867},{"$f":"SUMPRODUCT(Y226:$BH226,Y$8:$BH$8)","v":10.724068041034517},{"$f":"SUMPRODUCT(Z226:$BH226,Z$8:$BH$8)","v":8.7738577787808847},{"$f":"SUMPRODUCT(AA226:$BH226,AA$8:$BH$8)","v":6.8918958326229154},{"$f":"SUMPRODUCT(AB226:$BH226,AB$8:$BH$8)","v":5.075793827963242},{"$f":"SUMPRODUCT(AC226:$BH226,AC$8:$BH$8)","v":3.3232469722405611},{"$f":"SUMPRODUCT(AD226:$BH226,AD$8:$BH$8)","v":1.6320311299459425},{"$f":"SUMPRODUCT(AE226:$BH226,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF226:$BH226,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG226:$BH226,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH226:$BH226,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI226:$BH226,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ226:$BH226,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK226:$BH226,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL226:$BH226,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM226:$BH226,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN226:$BH226,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO226:$BH226,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP226:$BH226,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ226:$BH226,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR226:$BH226,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS226:$BH226,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT226:$BH226,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU226:$BH226,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV226:$BH226,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW226:$BH226,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX226:$BH226,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY226:$BH226,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ226:$BH226,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA226:$BH226,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB226:$BH226,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC226:$BH226,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD226:$BH226,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE226:$BH226,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF226:$BH226,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG226:$BH226,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH226:$BH226,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH226:BI226,$BH$8:BI$8)","v":0}]
[null,0,"100W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L227:$BH227,L$8:$BH$8)","v":52.880601109335345},{"$f":"SUMPRODUCT(M227:$BH227,M$8:$BH$8)","v":49.127698031781378},{"$f":"SUMPRODUCT(N227:$BH227,N$8:$BH$8)","v":45.502266344118283},{"$f":"SUMPRODUCT(O227:$BH227,O$8:$BH$8)","v":41.99976564224626},{"$f":"SUMPRODUCT(P227:$BH227,P$8:$BH$8)","v":38.616650471118703},{"$f":"SUMPRODUCT(Q227:$BH227,Q$8:$BH$8)","v":35.351928643548021},{"$f":"SUMPRODUCT(R227:$BH227,R$8:$BH$8)","v":32.201456941497128},{"$f":"SUMPRODUCT(S227:$BH227,S$8:$BH$8)","v":29.16123714034822},{"$f":"SUMPRODUCT(T227:$BH227,T$8:$BH$8)","v":26.227410934805423},{"$f":"SUMPRODUCT(U227:$BH227,U$8:$BH$8)","v":23.396255042367351},{"$f":"SUMPRODUCT(V227:$BH227,V$8:$BH$8)","v":20.66417647815538},{"$f":"SUMPRODUCT(W227:$BH227,W$8:$BH$8)","v":18.027707995101043},{"$f":"SUMPRODUCT(X227:$BH227,X$8:$BH$8)","v":15.483503683705726},{"$f":"SUMPRODUCT(Y227:$BH227,Y$8:$BH$8)","v":13.02833472578835},{"$f":"SUMPRODUCT(Z227:$BH227,Z$8:$BH$8)","v":10.659085296832211},{"$f":"SUMPRODUCT(AA227:$BH227,AA$8:$BH$8)","v":8.3727486117306835},{"$f":"SUMPRODUCT(AB227:$BH227,AB$8:$BH$8)","v":6.1664231089134729},{"$f":"SUMPRODUCT(AC227:$BH227,AC$8:$BH$8)","v":4.0373087680107655},{"$f":"SUMPRODUCT(AD227:$BH227,AD$8:$BH$8)","v":1.9827035563820594},{"$f":"SUMPRODUCT(AE227:$BH227,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF227:$BH227,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG227:$BH227,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH227:$BH227,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI227:$BH227,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ227:$BH227,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK227:$BH227,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL227:$BH227,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM227:$BH227,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN227:$BH227,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO227:$BH227,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP227:$BH227,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ227:$BH227,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR227:$BH227,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS227:$BH227,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT227:$BH227,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU227:$BH227,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV227:$BH227,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW227:$BH227,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX227:$BH227,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY227:$BH227,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ227:$BH227,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA227:$BH227,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB227:$BH227,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC227:$BH227,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD227:$BH227,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE227:$BH227,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF227:$BH227,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG227:$BH227,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH227:$BH227,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH227:BI227,$BH$8:BI$8)","v":0}]
[null,0,"100W Metal Halide - STANDARD","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L228:$BH228,L$8:$BH$8)","v":55.089519716873852},{"$f":"SUMPRODUCT(M228:$BH228,M$8:$BH$8)","v":51.179426088792468},{"$f":"SUMPRODUCT(N228:$BH228,N$8:$BH$8)","v":47.402304790981177},{"$f":"SUMPRODUCT(O228:$BH228,O$8:$BH$8)","v":43.753422911934692},{"$f":"SUMPRODUCT(P228:$BH228,P$8:$BH$8)","v":40.229049226067389},{"$f":"SUMPRODUCT(Q228:$BH228,Q$8:$BH$8)","v":36.828012276760155},{"$f":"SUMPRODUCT(R228:$BH228,R$8:$BH$8)","v":33.545995850143179},{"$f":"SUMPRODUCT(S228:$BH228,S$8:$BH$8)","v":30.378834779817929},{"$f":"SUMPRODUCT(T228:$BH228,T$8:$BH$8)","v":27.322509660896017},{"$f":"SUMPRODUCT(U228:$BH228,U$8:$BH$8)","v":24.373141749022263},{"$f":"SUMPRODUCT(V228:$BH228,V$8:$BH$8)","v":21.526988037908261},{"$f":"SUMPRODUCT(W228:$BH228,W$8:$BH$8)","v":18.780436509129448},{"$f":"SUMPRODUCT(X228:$BH228,X$8:$BH$8)","v":16.130001548157288},{"$f":"SUMPRODUCT(Y228:$BH228,Y$8:$BH$8)","v":13.572319520809009},{"$f":"SUMPRODUCT(Z228:$BH228,Z$8:$BH$8)","v":11.104144504501143},{"$f":"SUMPRODUCT(AA228:$BH228,AA$8:$BH$8)","v":8.7223441688893697},{"$f":"SUMPRODUCT(AB228:$BH228,AB$8:$BH$8)","v":6.4238958006668678},{"$f":"SUMPRODUCT(AC228:$BH228,AC$8:$BH$8)","v":4.205882467476302},{"$f":"SUMPRODUCT(AD228:$BH228,AD$8:$BH$8)","v":2.065489316067088},{"$f":"SUMPRODUCT(AE228:$BH228,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF228:$BH228,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG228:$BH228,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH228:$BH228,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI228:$BH228,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ228:$BH228,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK228:$BH228,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL228:$BH228,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM228:$BH228,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN228:$BH228,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO228:$BH228,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP228:$BH228,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ228:$BH228,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR228:$BH228,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS228:$BH228,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT228:$BH228,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU228:$BH228,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV228:$BH228,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW228:$BH228,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX228:$BH228,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY228:$BH228,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ228:$BH228,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA228:$BH228,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB228:$BH228,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC228:$BH228,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD228:$BH228,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE228:$BH228,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF228:$BH228,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG228:$BH228,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH228:$BH228,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH228:BI228,$BH$8:BI$8)","v":0}]
[null,0,"25W LED","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L229:$BH229,L$8:$BH$8)","v":41.224784991541874},{"$f":"SUMPRODUCT(M229:$BH229,M$8:$BH$8)","v":37.749563156450769},{"$f":"SUMPRODUCT(N229:$BH229,N$8:$BH$8)","v":34.39204634128005},{"$f":"SUMPRODUCT(O229:$BH229,O$8:$BH$8)","v":31.148034915001226},{"$f":"SUMPRODUCT(P229:$BH229,P$8:$BH$8)","v":28.014322835332536},{"$f":"SUMPRODUCT(Q229:$BH229,Q$8:$BH$8)","v":24.990276147496452},{"$f":"SUMPRODUCT(R229:$BH229,R$8:$BH$8)","v":22.072057071294918},{"$f":"SUMPRODUCT(S229:$BH229,S$8:$BH$8)","v":19.255962131041084},{"$f":"SUMPRODUCT(T229:$BH229,T$8:$BH$8)","v":16.538417455524215},{"$f":"SUMPRODUCT(U229:$BH229,U$8:$BH$8)","v":13.915974242453988},{"$f":"SUMPRODUCT(V229:$BH229,V$8:$BH$8)","v":11.38530438162821},{"$f":"SUMPRODUCT(W229:$BH229,W$8:$BH$8)","v":8.9431962312693969},{"$f":"SUMPRODUCT(X229:$BH229,X$8:$BH$8)","v":6.5865505421699559},{"$f":"SUMPRODUCT(Y229:$BH229,Y$8:$BH$8)","v":4.3123765244734145},{"$f":"SUMPRODUCT(Z229:$BH229,Z$8:$BH$8)","v":2.117788052100043},{"$f":"SUMPRODUCT(AA229:$BH229,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB229:$BH229,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC229:$BH229,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD229:$BH229,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE229:$BH229,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF229:$BH229,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG229:$BH229,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH229:$BH229,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI229:$BH229,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ229:$BH229,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK229:$BH229,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL229:$BH229,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM229:$BH229,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN229:$BH229,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO229:$BH229,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP229:$BH229,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ229:$BH229,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR229:$BH229,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS229:$BH229,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT229:$BH229,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU229:$BH229,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV229:$BH229,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW229:$BH229,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX229:$BH229,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY229:$BH229,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ229:$BH229,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA229:$BH229,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB229:$BH229,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC229:$BH229,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD229:$BH229,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE229:$BH229,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF229:$BH229,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG229:$BH229,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH229:$BH229,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH229:BI229,$BH$8:BI$8)","v":0}]
[null,0,"Suburban 70W HPS c/w D2 PECB - STD","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L230:$BH230,L$8:$BH$8)","v":43.52383672313497},{"$f":"SUMPRODUCT(M230:$BH230,M$8:$BH$8)","v":40.436777529553346},{"$f":"SUMPRODUCT(N230:$BH230,N$8:$BH$8)","v":37.453888277427389},{"$f":"SUMPRODUCT(O230:$BH230,O$8:$BH$8)","v":34.57144400530423},{"$f":"SUMPRODUCT(P230:$BH230,P$8:$BH$8)","v":31.786686164072705},{"$f":"SUMPRODUCT(Q230:$BH230,Q$8:$BH$8)","v":29.099381934421821},{"$f":"SUMPRODUCT(R230:$BH230,R$8:$BH$8)","v":26.50612089183657},{"$f":"SUMPRODUCT(S230:$BH230,S$8:$BH$8)","v":24.003611960845891},{"$f":"SUMPRODUCT(T230:$BH230,T$8:$BH$8)","v":21.588679238359575},{"$f":"SUMPRODUCT(U230:$BH230,U$8:$BH$8)","v":19.258257963168976},{"$f":"SUMPRODUCT(V230:$BH230,V$8:$BH$8)","v":17.009390626496508},{"$f":"SUMPRODUCT(W230:$BH230,W$8:$BH$8)","v":14.839223218657903},{"$f":"SUMPRODUCT(X230:$BH230,X$8:$BH$8)","v":12.745001607073867},{"$f":"SUMPRODUCT(Y230:$BH230,Y$8:$BH$8)","v":10.724068041034517},{"$f":"SUMPRODUCT(Z230:$BH230,Z$8:$BH$8)","v":8.7738577787808847},{"$f":"SUMPRODUCT(AA230:$BH230,AA$8:$BH$8)","v":6.8918958326229154},{"$f":"SUMPRODUCT(AB230:$BH230,AB$8:$BH$8)","v":5.075793827963242},{"$f":"SUMPRODUCT(AC230:$BH230,AC$8:$BH$8)","v":3.3232469722405611},{"$f":"SUMPRODUCT(AD230:$BH230,AD$8:$BH$8)","v":1.6320311299459425},{"$f":"SUMPRODUCT(AE230:$BH230,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF230:$BH230,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG230:$BH230,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH230:$BH230,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI230:$BH230,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ230:$BH230,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK230:$BH230,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL230:$BH230,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM230:$BH230,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN230:$BH230,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO230:$BH230,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP230:$BH230,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ230:$BH230,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR230:$BH230,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS230:$BH230,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT230:$BH230,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU230:$BH230,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV230:$BH230,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW230:$BH230,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX230:$BH230,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY230:$BH230,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ230:$BH230,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA230:$BH230,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB230:$BH230,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC230:$BH230,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD230:$BH230,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE230:$BH230,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF230:$BH230,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG230:$BH230,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH230:$BH230,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH230:BI230,$BH$8:BI$8)","v":0}]
[null,0,"150W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L231:$BH231,L$8:$BH$8)","v":51.010661075676254},{"$f":"SUMPRODUCT(M231:$BH231,M$8:$BH$8)","v":47.390826234471518},{"$f":"SUMPRODUCT(N231:$BH231,N$8:$BH$8)","v":43.893806011919978},{"$f":"SUMPRODUCT(O231:$BH231,O$8:$BH$8)","v":40.51522296932184},{"$f":"SUMPRODUCT(P231:$BH231,P$8:$BH$8)","v":37.2516889139971},{"$f":"SUMPRODUCT(Q231:$BH231,Q$8:$BH$8)","v":34.102363417671221},{"$f":"SUMPRODUCT(R231:$BH231,R$8:$BH$8)","v":31.063249710361873},{"$f":"SUMPRODUCT(S231:$BH231,S$8:$BH$8)","v":28.130490890503189},{"$f":"SUMPRODUCT(T231:$BH231,T$8:$BH$8)","v":25.300365030199728},{"$f":"SUMPRODUCT(U231:$BH231,U$8:$BH$8)","v":22.569280451773899},{"$f":"SUMPRODUCT(V231:$BH231,V$8:$BH$8)","v":19.933771169612278},{"$f":"SUMPRODUCT(W231:$BH231,W$8:$BH$8)","v":17.390492491526224},{"$f":"SUMPRODUCT(X231:$BH231,X$8:$BH$8)","v":14.93621677404443},{"$f":"SUMPRODUCT(Y231:$BH231,Y$8:$BH$8)","v":12.567829326250566},{"$f":"SUMPRODUCT(Z231:$BH231,Z$8:$BH$8)","v":10.28232445696762},{"$f":"SUMPRODUCT(AA231:$BH231,AA$8:$BH$8)","v":8.0768016602724533},{"$f":"SUMPRODUCT(AB231:$BH231,AB$8:$BH$8)","v":5.9484619344996492},{"$f":"SUMPRODUCT(AC231:$BH231,AC$8:$BH$8)","v":3.8946042300631736},{"$f":"SUMPRODUCT(AD231:$BH231,AD$8:$BH$8)","v":1.9126220215877914},{"$f":"SUMPRODUCT(AE231:$BH231,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF231:$BH231,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG231:$BH231,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH231:$BH231,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI231:$BH231,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ231:$BH231,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK231:$BH231,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL231:$BH231,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM231:$BH231,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN231:$BH231,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO231:$BH231,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP231:$BH231,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ231:$BH231,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR231:$BH231,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS231:$BH231,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT231:$BH231,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU231:$BH231,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV231:$BH231,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW231:$BH231,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX231:$BH231,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY231:$BH231,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ231:$BH231,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA231:$BH231,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB231:$BH231,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC231:$BH231,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD231:$BH231,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE231:$BH231,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF231:$BH231,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG231:$BH231,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH231:$BH231,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH231:BI231,$BH$8:BI$8)","v":0}]
[null,0,"150W Metal Halide - STANDARD","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L232:$BH232,L$8:$BH$8)","v":52.525208617382702},{"$f":"SUMPRODUCT(M232:$BH232,M$8:$BH$8)","v":48.797595897414887},{"$f":"SUMPRODUCT(N232:$BH232,N$8:$BH$8)","v":45.196569522093277},{"$f":"SUMPRODUCT(O232:$BH232,O$8:$BH$8)","v":41.717620059797696},{"$f":"SUMPRODUCT(P232:$BH232,P$8:$BH$8)","v":38.357231944067991},{"$f":"SUMPRODUCT(Q232:$BH232,Q$8:$BH$8)","v":35.114441830341107},{"$f":"SUMPRODUCT(R232:$BH232,R$8:$BH$8)","v":31.985134333846368},{"$f":"SUMPRODUCT(S232:$BH232,S$8:$BH$8)","v":28.965338089197115},{"$f":"SUMPRODUCT(T232:$BH232,T$8:$BH$8)","v":26.051220710380083},{"$f":"SUMPRODUCT(U232:$BH232,U$8:$BH$8)","v":23.239083927121783},{"$f":"SUMPRODUCT(V232:$BH232,V$8:$BH$8)","v":20.52535889145949},{"$f":"SUMPRODUCT(W232:$BH232,W$8:$BH$8)","v":17.906601648560521},{"$f":"SUMPRODUCT(X232:$BH232,X$8:$BH$8)","v":15.379488766041769},{"$f":"SUMPRODUCT(Y232:$BH232,Y$8:$BH$8)","v":12.940813116242863},{"$f":"SUMPRODUCT(Z232:$BH232,Z$8:$BH$8)","v":10.587479806100172},{"$f":"SUMPRODUCT(AA232:$BH232,AA$8:$BH$8)","v":8.3165022494563168},{"$f":"SUMPRODUCT(AB232:$BH232,AB$8:$BH$8)","v":6.1249983768207121},{"$f":"SUMPRODUCT(AC232:$BH232,AC$8:$BH$8)","v":4.0101869777708377},{"$f":"SUMPRODUCT(AD232:$BH232,AD$8:$BH$8)","v":1.9693841713525491},{"$f":"SUMPRODUCT(AE232:$BH232,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF232:$BH232,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG232:$BH232,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH232:$BH232,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI232:$BH232,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ232:$BH232,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK232:$BH232,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL232:$BH232,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM232:$BH232,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN232:$BH232,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO232:$BH232,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP232:$BH232,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ232:$BH232,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR232:$BH232,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS232:$BH232,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT232:$BH232,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU232:$BH232,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV232:$BH232,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW232:$BH232,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX232:$BH232,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY232:$BH232,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ232:$BH232,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA232:$BH232,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB232:$BH232,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC232:$BH232,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD232:$BH232,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE232:$BH232,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF232:$BH232,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG232:$BH232,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH232:$BH232,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH232:BI232,$BH$8:BI$8)","v":0}]
[null,0,"250W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L233:$BH233,L$8:$BH$8)","v":53.929637468218111},{"$f":"SUMPRODUCT(M233:$BH233,M$8:$BH$8)","v":50.102083110072222},{"$f":"SUMPRODUCT(N233:$BH233,N$8:$BH$8)","v":46.404612590481527},{"$f":"SUMPRODUCT(O233:$BH233,O$8:$BH$8)","v":42.832594081756859},{"$f":"SUMPRODUCT(P233:$BH233,P$8:$BH$8)","v":39.382393904663921},{"$f":"SUMPRODUCT(Q233:$BH233,Q$8:$BH$8)","v":36.052934735264905},{"$f":"SUMPRODUCT(R233:$BH233,R$8:$BH$8)","v":32.839991198164014},{"$f":"SUMPRODUCT(S233:$BH233,S$8:$BH$8)","v":29.739485786511285},{"$f":"SUMPRODUCT(T233:$BH233,T$8:$BH$8)","v":26.747483687289222},{"$f":"SUMPRODUCT(U233:$BH233,U$8:$BH$8)","v":23.860187787690283},{"$f":"SUMPRODUCT(V233:$BH233,V$8:$BH$8)","v":21.073933856248065},{"$f":"SUMPRODUCT(W233:$BH233,W$8:$BH$8)","v":18.385185892606522},{"$f":"SUMPRODUCT(X233:$BH233,X$8:$BH$8)","v":15.790531640025719},{"$f":"SUMPRODUCT(Y233:$BH233,Y$8:$BH$8)","v":13.286678254929051},{"$f":"SUMPRODUCT(Z233:$BH233,Z$8:$BH$8)","v":10.870448127996248},{"$f":"SUMPRODUCT(AA233:$BH233,AA$8:$BH$8)","v":8.5387748514987525},{"$f":"SUMPRODUCT(AB233:$BH233,AB$8:$BH$8)","v":6.2886993277596286},{"$f":"SUMPRODUCT(AC233:$BH233,AC$8:$BH$8)","v":4.1173660137993657},{"$f":"SUMPRODUCT(AD233:$BH233,AD$8:$BH$8)","v":2.022019297401644},{"$f":"SUMPRODUCT(AE233:$BH233,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF233:$BH233,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG233:$BH233,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH233:$BH233,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI233:$BH233,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ233:$BH233,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK233:$BH233,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL233:$BH233,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM233:$BH233,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN233:$BH233,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO233:$BH233,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP233:$BH233,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ233:$BH233,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR233:$BH233,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS233:$BH233,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT233:$BH233,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU233:$BH233,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV233:$BH233,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW233:$BH233,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX233:$BH233,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY233:$BH233,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ233:$BH233,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA233:$BH233,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB233:$BH233,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC233:$BH233,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD233:$BH233,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE233:$BH233,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF233:$BH233,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG233:$BH233,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH233:$BH233,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH233:BI233,$BH$8:BI$8)","v":0}]
[null,0,"250W Metal Halide - STANDARD","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L234:$BH234,L$8:$BH$8)","v":54.089621226653385},{"$f":"SUMPRODUCT(M234:$BH234,M$8:$BH$8)","v":50.250682141619848},{"$f":"SUMPRODUCT(N234:$BH234,N$8:$BH$8)","v":46.542225307791831},{"$f":"SUMPRODUCT(O234:$BH234,O$8:$BH$8)","v":42.959604954884838},{"$f":"SUMPRODUCT(P234:$BH234,P$8:$BH$8)","v":39.499173948995427},{"$f":"SUMPRODUCT(Q234:$BH234,Q$8:$BH$8)","v":36.159841982367695},{"$f":"SUMPRODUCT(R234:$BH234,R$8:$BH$8)","v":32.937371150161141},{"$f":"SUMPRODUCT(S234:$BH234,S$8:$BH$8)","v":29.827671854553579},{"$f":"SUMPRODUCT(T234:$BH234,T$8:$BH$8)","v":26.826797614683262},{"$f":"SUMPRODUCT(U234:$BH234,U$8:$BH$8)","v":23.93094005821883},{"$f":"SUMPRODUCT(V234:$BH234,V$8:$BH$8)","v":21.136424088201192},{"$f":"SUMPRODUCT(W234:$BH234,W$8:$BH$8)","v":18.439703219023475},{"$f":"SUMPRODUCT(X234:$BH234,X$8:$BH$8)","v":15.837355075630072},{"$f":"SUMPRODUCT(Y234:$BH234,Y$8:$BH$8)","v":13.326077050222835},{"$f":"SUMPRODUCT(Z234:$BH234,Z$8:$BH$8)","v":10.902682110962441},{"$f":"SUMPRODUCT(AA234:$BH234,AA$8:$BH$8)","v":8.5640947573457318},{"$f":"SUMPRODUCT(AB234:$BH234,AB$8:$BH$8)","v":6.3073471171261435},{"$f":"SUMPRODUCT(AC234:$BH234,AC$8:$BH$8)","v":4.1295751798237701},{"$f":"SUMPRODUCT(AD234:$BH234,AD$8:$BH$8)","v":2.0280151620451532},{"$f":"SUMPRODUCT(AE234:$BH234,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF234:$BH234,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG234:$BH234,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH234:$BH234,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI234:$BH234,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ234:$BH234,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK234:$BH234,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL234:$BH234,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM234:$BH234,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN234:$BH234,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO234:$BH234,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP234:$BH234,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ234:$BH234,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR234:$BH234,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS234:$BH234,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT234:$BH234,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU234:$BH234,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV234:$BH234,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW234:$BH234,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX234:$BH234,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY234:$BH234,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ234:$BH234,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA234:$BH234,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB234:$BH234,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC234:$BH234,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD234:$BH234,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE234:$BH234,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF234:$BH234,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG234:$BH234,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH234:$BH234,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH234:BI234,$BH$8:BI$8)","v":0}]
[null,0,"400W Sodium - STANDARD","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L235:$BH235,L$8:$BH$8)","v":62.948150479441054},{"$f":"SUMPRODUCT(M235:$BH235,M$8:$BH$8)","v":58.478822802742428},{"$f":"SUMPRODUCT(N235:$BH235,N$8:$BH$8)","v":54.162038054859217},{"$f":"SUMPRODUCT(O235:$BH235,O$8:$BH$8)","v":49.992378444085453},{"$f":"SUMPRODUCT(P235:$BH235,P$8:$BH$8)","v":45.96545183226614},{"$f":"SUMPRODUCT(Q235:$BH235,Q$8:$BH$8)","v":42.079448979088056},{"$f":"SUMPRODUCT(R235:$BH235,R$8:$BH$8)","v":38.329438206459216},{"$f":"SUMPRODUCT(S235:$BH235,S$8:$BH$8)","v":34.710660422152756},{"$f":"SUMPRODUCT(T235:$BH235,T$8:$BH$8)","v":31.218523080101949},{"$f":"SUMPRODUCT(U235:$BH235,U$8:$BH$8)","v":27.848594352056864},{"$f":"SUMPRODUCT(V235:$BH235,V$8:$BH$8)","v":24.596597503206024},{"$f":"SUMPRODUCT(W235:$BH235,W$8:$BH$8)","v":21.458405464625237},{"$f":"SUMPRODUCT(X235:$BH235,X$8:$BH$8)","v":18.430035595665512},{"$f":"SUMPRODUCT(Y235:$BH235,Y$8:$BH$8)","v":15.507644629633159},{"$f":"SUMPRODUCT(Z235:$BH235,Z$8:$BH$8)","v":12.687523796347623},{"$f":"SUMPRODUCT(AA235:$BH235,AA$8:$BH$8)","v":9.966094115387186},{"$f":"SUMPRODUCT(AB235:$BH235,AB$8:$BH$8)","v":7.3399018540492245},{"$f":"SUMPRODUCT(AC235:$BH235,AC$8:$BH$8)","v":4.8056141442608276},{"$f":"SUMPRODUCT(AD235:$BH235,AD$8:$BH$8)","v":2.3600147528771975},{"$f":"SUMPRODUCT(AE235:$BH235,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF235:$BH235,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG235:$BH235,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH235:$BH235,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI235:$BH235,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ235:$BH235,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK235:$BH235,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL235:$BH235,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM235:$BH235,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN235:$BH235,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO235:$BH235,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP235:$BH235,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ235:$BH235,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR235:$BH235,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS235:$BH235,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT235:$BH235,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU235:$BH235,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV235:$BH235,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW235:$BH235,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX235:$BH235,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY235:$BH235,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ235:$BH235,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA235:$BH235,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB235:$BH235,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC235:$BH235,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD235:$BH235,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE235:$BH235,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF235:$BH235,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG235:$BH235,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH235:$BH235,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH235:BI235,$BH$8:BI$8)","v":0}]
[null,0,"80W Mercury - AEROSCREEN","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L236:$BH236,L$8:$BH$8)","v":43.06445478819937},{"$f":"SUMPRODUCT(M236:$BH236,M$8:$BH$8)","v":40.010086024680888},{"$f":"SUMPRODUCT(N236:$BH236,N$8:$BH$8)","v":37.058743189150675},{"$f":"SUMPRODUCT(O236:$BH236,O$8:$BH$8)","v":34.206741355322464},{"$f":"SUMPRODUCT(P236:$BH236,P$8:$BH$8)","v":31.4513606082065},{"$f":"SUMPRODUCT(Q236:$BH236,Q$8:$BH$8)","v":28.792405410598089},{"$f":"SUMPRODUCT(R236:$BH236,R$8:$BH$8)","v":26.226501315387672},{"$f":"SUMPRODUCT(S236:$BH236,S$8:$BH$8)","v":23.750391965467298},{"$f":"SUMPRODUCT(T236:$BH236,T$8:$BH$8)","v":21.360934961128113},{"$f":"SUMPRODUCT(U236:$BH236,U$8:$BH$8)","v":19.055097872079848},{"$f":"SUMPRODUCT(V236:$BH236,V$8:$BH$8)","v":16.829954389031087},{"$f":"SUMPRODUCT(W236:$BH236,W$8:$BH$8)","v":14.682680609946358},{"$f":"SUMPRODUCT(X236:$BH236,X$8:$BH$8)","v":12.610551456267077},{"$f":"SUMPRODUCT(Y236:$BH236,Y$8:$BH$8)","v":10.610937214548068},{"$f":"SUMPRODUCT(Z236:$BH236,Z$8:$BH$8)","v":8.6813001991208179},{"$f":"SUMPRODUCT(AA236:$BH236,AA$8:$BH$8)","v":6.8191915315480109},{"$f":"SUMPRODUCT(AB236:$BH236,AB$8:$BH$8)","v":5.0222480327822465},{"$f":"SUMPRODUCT(AC236:$BH236,AC$8:$BH$8)","v":3.2881892240847694},{"$f":"SUMPRODUCT(AD236:$BH236,AD$8:$BH$8)","v":1.6148144328981509},{"$f":"SUMPRODUCT(AE236:$BH236,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF236:$BH236,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG236:$BH236,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH236:$BH236,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI236:$BH236,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ236:$BH236,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK236:$BH236,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL236:$BH236,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM236:$BH236,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN236:$BH236,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO236:$BH236,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP236:$BH236,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ236:$BH236,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR236:$BH236,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS236:$BH236,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT236:$BH236,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU236:$BH236,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV236:$BH236,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW236:$BH236,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX236:$BH236,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY236:$BH236,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ236:$BH236,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA236:$BH236,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB236:$BH236,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC236:$BH236,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD236:$BH236,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE236:$BH236,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF236:$BH236,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG236:$BH236,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH236:$BH236,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH236:BI236,$BH$8:BI$8)","v":0}]
[null,0,"Urban A/Screen 42W CFL c/w D2 PECB","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L237:$BH237,L$8:$BH$8)","v":55.67512260408143},{"$f":"SUMPRODUCT(M237:$BH237,M$8:$BH$8)","v":51.723356439983341},{"$f":"SUMPRODUCT(N237:$BH237,N$8:$BH$8)","v":47.906020951681292},{"$f":"SUMPRODUCT(O237:$BH237,O$8:$BH$8)","v":44.218332192338863},{"$f":"SUMPRODUCT(P237:$BH237,P$8:$BH$8)","v":40.656509687039311},{"$f":"SUMPRODUCT(Q237:$BH237,Q$8:$BH$8)","v":37.219334453330568},{"$f":"SUMPRODUCT(R237:$BH237,R$8:$BH$8)","v":33.902444414693697},{"$f":"SUMPRODUCT(S237:$BH237,S$8:$BH$8)","v":30.701630147061056},{"$f":"SUMPRODUCT(T237:$BH237,T$8:$BH$8)","v":27.612829536688363},{"$f":"SUMPRODUCT(U237:$BH237,U$8:$BH$8)","v":24.632122624976443},{"$f":"SUMPRODUCT(V237:$BH237,V$8:$BH$8)","v":21.755726633700338},{"$f":"SUMPRODUCT(W237:$BH237,W$8:$BH$8)","v":18.979991164332294},{"$f":"SUMPRODUCT(X237:$BH237,X$8:$BH$8)","v":16.301393565366215},{"$f":"SUMPRODUCT(Y237:$BH237,Y$8:$BH$8)","v":13.716534461764258},{"$f":"SUMPRODUCT(Z237:$BH237,Z$8:$BH$8)","v":11.222133440852069},{"$f":"SUMPRODUCT(AA237:$BH237,AA$8:$BH$8)","v":8.8150248891877041},{"$f":"SUMPRODUCT(AB237:$BH237,AB$8:$BH$8)","v":6.4921539751207957},{"$f":"SUMPRODUCT(AC237:$BH237,AC$8:$BH$8)","v":4.2505727719435553},{"$f":"SUMPRODUCT(AD237:$BH237,AD$8:$BH$8)","v":2.0874365167134927},{"$f":"SUMPRODUCT(AE237:$BH237,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF237:$BH237,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG237:$BH237,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH237:$BH237,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI237:$BH237,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ237:$BH237,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK237:$BH237,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL237:$BH237,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM237:$BH237,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN237:$BH237,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO237:$BH237,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP237:$BH237,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ237:$BH237,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR237:$BH237,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS237:$BH237,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT237:$BH237,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU237:$BH237,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV237:$BH237,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW237:$BH237,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX237:$BH237,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY237:$BH237,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ237:$BH237,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA237:$BH237,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB237:$BH237,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC237:$BH237,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD237:$BH237,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE237:$BH237,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF237:$BH237,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG237:$BH237,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH237:$BH237,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH237:BI237,$BH$8:BI$8)","v":0}]
[null,0,"150W Sodium - AEROSCREEN","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L238:$BH238,L$8:$BH$8)","v":56.417384911886657},{"$f":"SUMPRODUCT(M238:$BH238,M$8:$BH$8)","v":52.412798050637718},{"$f":"SUMPRODUCT(N238:$BH238,N$8:$BH$8)","v":48.544490344656651},{"$f":"SUMPRODUCT(O238:$BH238,O$8:$BH$8)","v":44.807613158896906},{"$f":"SUMPRODUCT(P238:$BH238,P$8:$BH$8)","v":41.198323594018952},{"$f":"SUMPRODUCT(Q238:$BH238,Q$8:$BH$8)","v":37.715342427713324},{"$f":"SUMPRODUCT(R238:$BH238,R$8:$BH$8)","v":34.354249451719333},{"$f":"SUMPRODUCT(S238:$BH238,S$8:$BH$8)","v":31.110779144568991},{"$f":"SUMPRODUCT(T238:$BH238,T$8:$BH$8)","v":27.980815258266571},{"$f":"SUMPRODUCT(U238:$BH238,U$8:$BH$8)","v":24.960385594409235},{"$f":"SUMPRODUCT(V238:$BH238,V$8:$BH$8)","v":22.045656963119256},{"$f":"SUMPRODUCT(W238:$BH238,W$8:$BH$8)","v":19.232930318390189},{"$f":"SUMPRODUCT(X238:$BH238,X$8:$BH$8)","v":16.518636063673437},{"$f":"SUMPRODUCT(Y238:$BH238,Y$8:$BH$8)","v":13.89932952174745},{"$f":"SUMPRODUCT(Z238:$BH238,Z$8:$BH$8)","v":11.371686563120543},{"$f":"SUMPRODUCT(AA238:$BH238,AA$8:$BH$8)","v":8.9324993874193197},{"$f":"SUMPRODUCT(AB238:$BH238,AB$8:$BH$8)","v":6.5786724524089504},{"$f":"SUMPRODUCT(AC238:$BH238,AC$8:$BH$8)","v":4.3072185454788636},{"$f":"SUMPRODUCT(AD238:$BH238,AD$8:$BH$8)","v":2.1152549926082176},{"$f":"SUMPRODUCT(AE238:$BH238,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF238:$BH238,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG238:$BH238,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH238:$BH238,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI238:$BH238,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ238:$BH238,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK238:$BH238,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL238:$BH238,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM238:$BH238,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN238:$BH238,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO238:$BH238,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP238:$BH238,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ238:$BH238,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR238:$BH238,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS238:$BH238,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT238:$BH238,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU238:$BH238,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV238:$BH238,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW238:$BH238,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX238:$BH238,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY238:$BH238,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ238:$BH238,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA238:$BH238,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB238:$BH238,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC238:$BH238,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD238:$BH238,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE238:$BH238,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF238:$BH238,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG238:$BH238,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH238:$BH238,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH238:BI238,$BH$8:BI$8)","v":0}]
[null,0,"150W Metal Halide - AEROSCREEN","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L239:$BH239,L$8:$BH$8)","v":57.93151691136341},{"$f":"SUMPRODUCT(M239:$BH239,M$8:$BH$8)","v":53.819181742070576},{"$f":"SUMPRODUCT(N239:$BH239,N$8:$BH$8)","v":49.846896419200569},{"$f":"SUMPRODUCT(O239:$BH239,O$8:$BH$8)","v":46.009680351000988},{"$f":"SUMPRODUCT(P239:$BH239,P$8:$BH$8)","v":42.303563299299363},{"$f":"SUMPRODUCT(Q239:$BH239,Q$8:$BH$8)","v":38.727143159221903},{"$f":"SUMPRODUCT(R239:$BH239,R$8:$BH$8)","v":35.275881140263579},{"$f":"SUMPRODUCT(S239:$BH239,S$8:$BH$8)","v":31.945397288540732},{"$f":"SUMPRODUCT(T239:$BH239,T$8:$BH$8)","v":28.731464928245902},{"$f":"SUMPRODUCT(U239:$BH239,U$8:$BH$8)","v":25.630005297625878},{"$f":"SUMPRODUCT(V239:$BH239,V$8:$BH$8)","v":22.637082372675678},{"$f":"SUMPRODUCT(W239:$BH239,W$8:$BH$8)","v":19.748897871979242},{"$f":"SUMPRODUCT(X239:$BH239,X$8:$BH$8)","v":16.961786436357514},{"$f":"SUMPRODUCT(Y239:$BH239,Y$8:$BH$8)","v":14.272210977206516},{"$f":"SUMPRODUCT(Z239:$BH239,Z$8:$BH$8)","v":11.67675818762201},{"$f":"SUMPRODUCT(AA239:$BH239,AA$8:$BH$8)","v":9.1721342106139687},{"$f":"SUMPRODUCT(AB239:$BH239,AB$8:$BH$8)","v":6.7551604589134762},{"$f":"SUMPRODUCT(AC239:$BH239,AC$8:$BH$8)","v":4.4227695810669836},{"$f":"SUMPRODUCT(AD239:$BH239,AD$8:$BH$8)","v":2.1720015686985761},{"$f":"SUMPRODUCT(AE239:$BH239,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF239:$BH239,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG239:$BH239,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH239:$BH239,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI239:$BH239,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ239:$BH239,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK239:$BH239,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL239:$BH239,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM239:$BH239,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN239:$BH239,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO239:$BH239,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP239:$BH239,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ239:$BH239,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR239:$BH239,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS239:$BH239,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT239:$BH239,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU239:$BH239,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV239:$BH239,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW239:$BH239,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX239:$BH239,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY239:$BH239,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ239:$BH239,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA239:$BH239,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB239:$BH239,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC239:$BH239,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD239:$BH239,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE239:$BH239,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF239:$BH239,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG239:$BH239,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH239:$BH239,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH239:BI239,$BH$8:BI$8)","v":0}]
[null,0,"250W Sodium (w/o PECB) - AEROSCREEN","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L240:$BH240,L$8:$BH$8)","v":56.238182325327671},{"$f":"SUMPRODUCT(M240:$BH240,M$8:$BH$8)","v":52.246347836728859},{"$f":"SUMPRODUCT(N240:$BH240,N$8:$BH$8)","v":48.390346229487662},{"$f":"SUMPRODUCT(O240:$BH240,O$8:$BH$8)","v":44.665344486074986},{"$f":"SUMPRODUCT(P240:$BH240,P$8:$BH$8)","v":41.067514778128135},{"$f":"SUMPRODUCT(Q240:$BH240,Q$8:$BH$8)","v":37.595592426900133},{"$f":"SUMPRODUCT(R240:$BH240,R$8:$BH$8)","v":34.245171258735546},{"$f":"SUMPRODUCT(S240:$BH240,S$8:$BH$8)","v":31.011999295625511},{"$f":"SUMPRODUCT(T240:$BH240,T$8:$BH$8)","v":27.891973359075198},{"$f":"SUMPRODUCT(U240:$BH240,U$8:$BH$8)","v":24.881133862810696},{"$f":"SUMPRODUCT(V240:$BH240,V$8:$BH$8)","v":21.975659787717206},{"$f":"SUMPRODUCT(W240:$BH240,W$8:$BH$8)","v":19.171863832630937},{"$f":"SUMPRODUCT(X240:$BH240,X$8:$BH$8)","v":16.466187734830896},{"$f":"SUMPRODUCT(Y240:$BH240,Y$8:$BH$8)","v":13.855197754291748},{"$f":"SUMPRODUCT(Z240:$BH240,Z$8:$BH$8)","v":11.335580315966855},{"$f":"SUMPRODUCT(AA240:$BH240,AA$8:$BH$8)","v":8.9041378045712385},{"$f":"SUMPRODUCT(AB240:$BH240,AB$8:$BH$8)","v":6.557784506527625},{"$f":"SUMPRODUCT(AC240:$BH240,AC$8:$BH$8)","v":4.2935426939255521},{"$f":"SUMPRODUCT(AD240:$BH240,AD$8:$BH$8)","v":2.1085388455237668},{"$f":"SUMPRODUCT(AE240:$BH240,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF240:$BH240,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG240:$BH240,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH240:$BH240,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI240:$BH240,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ240:$BH240,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK240:$BH240,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL240:$BH240,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM240:$BH240,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN240:$BH240,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO240:$BH240,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP240:$BH240,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ240:$BH240,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR240:$BH240,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS240:$BH240,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT240:$BH240,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU240:$BH240,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV240:$BH240,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW240:$BH240,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX240:$BH240,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY240:$BH240,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ240:$BH240,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA240:$BH240,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB240:$BH240,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC240:$BH240,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD240:$BH240,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE240:$BH240,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF240:$BH240,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG240:$BH240,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH240:$BH240,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH240:BI240,$BH$8:BI$8)","v":0}]
[null,0,"250W Metal Halide - AEROSCREEN","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L241:$BH241,L$8:$BH$8)","v":56.397958312648093},{"$f":"SUMPRODUCT(M241:$BH241,M$8:$BH$8)","v":52.394753882521229},{"$f":"SUMPRODUCT(N241:$BH241,N$8:$BH$8)","v":48.527780228983275},{"$f":"SUMPRODUCT(O241:$BH241,O$8:$BH$8)","v":44.792190410017092},{"$f":"SUMPRODUCT(P241:$BH241,P$8:$BH$8)","v":41.184143160064423},{"$f":"SUMPRODUCT(Q241:$BH241,Q$8:$BH$8)","v":37.702360833422276},{"$f":"SUMPRODUCT(R241:$BH241,R$8:$BH$8)","v":34.342424743262541},{"$f":"SUMPRODUCT(S241:$BH241,S$8:$BH$8)","v":31.10007083630672},{"$f":"SUMPRODUCT(T241:$BH241,T$8:$BH$8)","v":27.971184281368728},{"$f":"SUMPRODUCT(U241:$BH241,U$8:$BH$8)","v":24.951794247273632},{"$f":"SUMPRODUCT(V241:$BH241,V$8:$BH$8)","v":22.038068863524948},{"$f":"SUMPRODUCT(W241:$BH241,W$8:$BH$8)","v":19.226310357325275},{"$f":"SUMPRODUCT(X241:$BH241,X$8:$BH$8)","v":16.512950360778625},{"$f":"SUMPRODUCT(Y241:$BH241,Y$8:$BH$8)","v":13.894545382318919},{"$f":"SUMPRODUCT(Z241:$BH241,Z$8:$BH$8)","v":11.367772436617505},{"$f":"SUMPRODUCT(AA241:$BH241,AA$8:$BH$8)","v":8.9294248274236132},{"$f":"SUMPRODUCT(AB241:$BH241,AB$8:$BH$8)","v":6.5764080779858727},{"$f":"SUMPRODUCT(AC241:$BH241,AC$8:$BH$8)","v":4.3057360038901864},{"$f":"SUMPRODUCT(AD241:$BH241,AD$8:$BH$8)","v":2.1145269233300774},{"$f":"SUMPRODUCT(AE241:$BH241,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF241:$BH241,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG241:$BH241,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH241:$BH241,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI241:$BH241,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ241:$BH241,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK241:$BH241,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL241:$BH241,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM241:$BH241,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN241:$BH241,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO241:$BH241,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP241:$BH241,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ241:$BH241,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR241:$BH241,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS241:$BH241,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT241:$BH241,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU241:$BH241,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV241:$BH241,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW241:$BH241,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX241:$BH241,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY241:$BH241,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ241:$BH241,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA241:$BH241,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB241:$BH241,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC241:$BH241,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD241:$BH241,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE241:$BH241,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF241:$BH241,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG241:$BH241,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH241:$BH241,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH241:BI241,$BH$8:BI$8)","v":0}]
[null,0,"400W Sodium - AEROSCREEN","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L242:$BH242,L$8:$BH$8)","v":61.462587008256321},{"$f":"SUMPRODUCT(M242:$BH242,M$8:$BH$8)","v":57.098974652657361},{"$f":"SUMPRODUCT(N242:$BH242,N$8:$BH$8)","v":52.884205679835006},{"$f":"SUMPRODUCT(O242:$BH242,O$8:$BH$8)","v":48.812991765039939},{"$f":"SUMPRODUCT(P242:$BH242,P$8:$BH$8)","v":44.881065706330631},{"$f":"SUMPRODUCT(Q242:$BH242,Q$8:$BH$8)","v":41.086738827419261},{"$f":"SUMPRODUCT(R242:$BH242,R$8:$BH$8)","v":37.425195795057313},{"$f":"SUMPRODUCT(S242:$BH242,S$8:$BH$8)","v":33.891789790331423},{"$f":"SUMPRODUCT(T242:$BH242,T$8:$BH$8)","v":30.482036611442979},{"$f":"SUMPRODUCT(U242:$BH242,U$8:$BH$8)","v":27.191608982863176},{"$f":"SUMPRODUCT(V242:$BH242,V$8:$BH$8)","v":24.016331063641228},{"$f":"SUMPRODUCT(W242:$BH242,W$8:$BH$8)","v":20.95217314789635},{"$f":"SUMPRODUCT(X242:$BH242,X$8:$BH$8)","v":17.99524655076792},{"$f":"SUMPRODUCT(Y242:$BH242,Y$8:$BH$8)","v":15.141798673333694},{"$f":"SUMPRODUCT(Z242:$BH242,Z$8:$BH$8)","v":12.388208240232975},{"$f":"SUMPRODUCT(AA242:$BH242,AA$8:$BH$8)","v":9.7309807039509248},{"$f":"SUMPRODUCT(AB242:$BH242,AB$8:$BH$8)","v":7.1667438099315763},{"$f":"SUMPRODUCT(AC242:$BH242,AC$8:$BH$8)","v":4.6922433168913518},{"$f":"SUMPRODUCT(AD242:$BH242,AD$8:$BH$8)","v":2.3043388669017513},{"$f":"SUMPRODUCT(AE242:$BH242,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF242:$BH242,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG242:$BH242,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH242:$BH242,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI242:$BH242,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ242:$BH242,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK242:$BH242,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL242:$BH242,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM242:$BH242,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN242:$BH242,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO242:$BH242,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP242:$BH242,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ242:$BH242,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR242:$BH242,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS242:$BH242,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT242:$BH242,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU242:$BH242,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV242:$BH242,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW242:$BH242,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX242:$BH242,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY242:$BH242,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ242:$BH242,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA242:$BH242,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB242:$BH242,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC242:$BH242,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD242:$BH242,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE242:$BH242,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF242:$BH242,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG242:$BH242,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH242:$BH242,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH242:BI242,$BH$8:BI$8)","v":0}]
[null,0,"400W Metal Halide - AEROSCREEN","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L243:$BH243,L$8:$BH$8)","v":62.273933211749537},{"$f":"SUMPRODUCT(M243:$BH243,M$8:$BH$8)","v":57.852584026934608},{"$f":"SUMPRODUCT(N243:$BH243,N$8:$BH$8)","v":53.582098746194397},{"$f":"SUMPRODUCT(O243:$BH243,O$8:$BH$8)","v":49.45711833590326},{"$f":"SUMPRODUCT(P243:$BH243,P$8:$BH$8)","v":45.473307359726185},{"$f":"SUMPRODUCT(Q243:$BH243,Q$8:$BH$8)","v":41.628911294869148},{"$f":"SUMPRODUCT(R243:$BH243,R$8:$BH$8)","v":37.919051265899895},{"$f":"SUMPRODUCT(S243:$BH243,S$8:$BH$8)","v":34.339019135403078},{"$f":"SUMPRODUCT(T243:$BH243,T$8:$BH$8)","v":30.884271528941337},{"$f":"SUMPRODUCT(U243:$BH243,U$8:$BH$8)","v":27.550424069115113},{"$f":"SUMPRODUCT(V243:$BH243,V$8:$BH$8)","v":24.33324581140354},{"$f":"SUMPRODUCT(W243:$BH243,W$8:$BH$8)","v":21.2286538747252},{"$f":"SUMPRODUCT(X243:$BH243,X$8:$BH$8)","v":18.2327082599043},{"$f":"SUMPRODUCT(Y243:$BH243,Y$8:$BH$8)","v":15.34160684946648},{"$f":"SUMPRODUCT(Z243:$BH243,Z$8:$BH$8)","v":12.551680582418669},{"$f":"SUMPRODUCT(AA243:$BH243,AA$8:$BH$8)","v":9.8593887978891921},{"$f":"SUMPRODUCT(AB243:$BH243,AB$8:$BH$8)","v":7.2613147417189081},{"$f":"SUMPRODUCT(AC243:$BH243,AC$8:$BH$8)","v":4.754161230300836},{"$f":"SUMPRODUCT(AD243:$BH243,AD$8:$BH$8)","v":2.3347464661652646},{"$f":"SUMPRODUCT(AE243:$BH243,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF243:$BH243,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG243:$BH243,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH243:$BH243,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI243:$BH243,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ243:$BH243,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK243:$BH243,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL243:$BH243,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM243:$BH243,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN243:$BH243,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO243:$BH243,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP243:$BH243,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ243:$BH243,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR243:$BH243,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS243:$BH243,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT243:$BH243,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU243:$BH243,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV243:$BH243,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW243:$BH243,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX243:$BH243,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY243:$BH243,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ243:$BH243,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA243:$BH243,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB243:$BH243,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC243:$BH243,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD243:$BH243,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE243:$BH243,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF243:$BH243,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG243:$BH243,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH243:$BH243,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH243:BI243,$BH$8:BI$8)","v":0}]
[null,0,"Roadster A/Screen 100W HPS c/w PECB","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L244:$BH244,L$8:$BH$8)","v":52.880601109335345},{"$f":"SUMPRODUCT(M244:$BH244,M$8:$BH$8)","v":49.127698031781378},{"$f":"SUMPRODUCT(N244:$BH244,N$8:$BH$8)","v":45.502266344118283},{"$f":"SUMPRODUCT(O244:$BH244,O$8:$BH$8)","v":41.99976564224626},{"$f":"SUMPRODUCT(P244:$BH244,P$8:$BH$8)","v":38.616650471118703},{"$f":"SUMPRODUCT(Q244:$BH244,Q$8:$BH$8)","v":35.351928643548021},{"$f":"SUMPRODUCT(R244:$BH244,R$8:$BH$8)","v":32.201456941497128},{"$f":"SUMPRODUCT(S244:$BH244,S$8:$BH$8)","v":29.16123714034822},{"$f":"SUMPRODUCT(T244:$BH244,T$8:$BH$8)","v":26.227410934805423},{"$f":"SUMPRODUCT(U244:$BH244,U$8:$BH$8)","v":23.396255042367351},{"$f":"SUMPRODUCT(V244:$BH244,V$8:$BH$8)","v":20.66417647815538},{"$f":"SUMPRODUCT(W244:$BH244,W$8:$BH$8)","v":18.027707995101043},{"$f":"SUMPRODUCT(X244:$BH244,X$8:$BH$8)","v":15.483503683705726},{"$f":"SUMPRODUCT(Y244:$BH244,Y$8:$BH$8)","v":13.02833472578835},{"$f":"SUMPRODUCT(Z244:$BH244,Z$8:$BH$8)","v":10.659085296832211},{"$f":"SUMPRODUCT(AA244:$BH244,AA$8:$BH$8)","v":8.3727486117306835},{"$f":"SUMPRODUCT(AB244:$BH244,AB$8:$BH$8)","v":6.1664231089134729},{"$f":"SUMPRODUCT(AC244:$BH244,AC$8:$BH$8)","v":4.0373087680107655},{"$f":"SUMPRODUCT(AD244:$BH244,AD$8:$BH$8)","v":1.9827035563820594},{"$f":"SUMPRODUCT(AE244:$BH244,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF244:$BH244,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG244:$BH244,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH244:$BH244,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI244:$BH244,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ244:$BH244,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK244:$BH244,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL244:$BH244,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM244:$BH244,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN244:$BH244,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO244:$BH244,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP244:$BH244,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ244:$BH244,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR244:$BH244,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS244:$BH244,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT244:$BH244,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU244:$BH244,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV244:$BH244,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW244:$BH244,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX244:$BH244,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY244:$BH244,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ244:$BH244,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA244:$BH244,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB244:$BH244,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC244:$BH244,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD244:$BH244,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE244:$BH244,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF244:$BH244,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG244:$BH244,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH244:$BH244,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH244:BI244,$BH$8:BI$8)","v":0}]
[null,0,"80W Mercury - POST TOP","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L245:$BH245,L$8:$BH$8)","v":77.118140512279922},{"$f":"SUMPRODUCT(M245:$BH245,M$8:$BH$8)","v":71.640451311246039},{"$f":"SUMPRODUCT(N245:$BH245,N$8:$BH$8)","v":66.350593016628508},{"$f":"SUMPRODUCT(O245:$BH245,O$8:$BH$8)","v":61.241912921134926},{"$f":"SUMPRODUCT(P245:$BH245,P$8:$BH$8)","v":56.308827187343113},{"$f":"SUMPRODUCT(Q245:$BH245,Q$8:$BH$8)","v":51.548376579621127},{"$f":"SUMPRODUCT(R245:$BH245,R$8:$BH$8)","v":46.954519669061916},{"$f":"SUMPRODUCT(S245:$BH245,S$8:$BH$8)","v":42.521426448756181},{"$f":"SUMPRODUCT(T245:$BH245,T$8:$BH$8)","v":38.243470935002833},{"$f":"SUMPRODUCT(U245:$BH245,U$8:$BH$8)","v":34.115224027442771},{"$f":"SUMPRODUCT(V245:$BH245,V$8:$BH$8)","v":30.131446619054834},{"$f":"SUMPRODUCT(W245:$BH245,W$8:$BH$8)","v":26.287082947269951},{"$f":"SUMPRODUCT(X245:$BH245,X$8:$BH$8)","v":22.577254177765539},{"$f":"SUMPRODUCT(Y245:$BH245,Y$8:$BH$8)","v":18.997252212797243},{"$f":"SUMPRODUCT(Z245:$BH245,Z$8:$BH$8)","v":15.542533716210405},{"$f":"SUMPRODUCT(AA245:$BH245,AA$8:$BH$8)","v":12.208714347548439},{"$f":"SUMPRODUCT(AB245:$BH245,AB$8:$BH$8)","v":8.9915631979406356},{"$f":"SUMPRODUCT(AC245:$BH245,AC$8:$BH$8)","v":5.8869974207081341},{"$f":"SUMPRODUCT(AD245:$BH245,AD$8:$BH$8)","v":2.8910770498737599},{"$f":"SUMPRODUCT(AE245:$BH245,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF245:$BH245,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG245:$BH245,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH245:$BH245,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI245:$BH245,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ245:$BH245,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK245:$BH245,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL245:$BH245,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM245:$BH245,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN245:$BH245,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO245:$BH245,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP245:$BH245,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ245:$BH245,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR245:$BH245,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS245:$BH245,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT245:$BH245,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU245:$BH245,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV245:$BH245,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW245:$BH245,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX245:$BH245,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY245:$BH245,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ245:$BH245,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA245:$BH245,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB245:$BH245,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC245:$BH245,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD245:$BH245,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE245:$BH245,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF245:$BH245,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG245:$BH245,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH245:$BH245,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH245:BI245,$BH$8:BI$8)","v":0}]
[null,0,"B2001 42WCFL c/w D2 PECB green - PT","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L246:$BH246,L$8:$BH$8)","v":83.804214988185436},{"$f":"SUMPRODUCT(M246:$BH246,M$8:$BH$8)","v":77.850732915405089},{"$f":"SUMPRODUCT(N246:$BH246,N$8:$BH$8)","v":72.101732293310846},{"$f":"SUMPRODUCT(O246:$BH246,O$8:$BH$8)","v":66.549977722769114},{"$f":"SUMPRODUCT(P246:$BH246,P$8:$BH$8)","v":61.189323066028983},{"$f":"SUMPRODUCT(Q246:$BH246,Q$8:$BH$8)","v":56.016266465033944},{"$f":"SUMPRODUCT(R246:$BH246,R$8:$BH$8)","v":51.02424285772107},{"$f":"SUMPRODUCT(S246:$BH246,S$8:$BH$8)","v":46.206916928757614},{"$f":"SUMPRODUCT(T246:$BH246,T$8:$BH$8)","v":41.558175069470728},{"$f":"SUMPRODUCT(U246:$BH246,U$8:$BH$8)","v":37.072117619142453},{"$f":"SUMPRODUCT(V246:$BH246,V$8:$BH$8)","v":32.74305137782337},{"$f":"SUMPRODUCT(W246:$BH246,W$8:$BH$8)","v":28.565482381163012},{"$f":"SUMPRODUCT(X246:$BH246,X$8:$BH$8)","v":24.534108928087811},{"$f":"SUMPRODUCT(Y246:$BH246,Y$8:$BH$8)","v":20.643814852477885},{"$f":"SUMPRODUCT(Z246:$BH246,Z$8:$BH$8)","v":16.889663030304014},{"$f":"SUMPRODUCT(AA246:$BH246,AA$8:$BH$8)","v":13.266889113984641},{"$f":"SUMPRODUCT(AB246:$BH246,AB$8:$BH$8)","v":9.7708954860113906},{"$f":"SUMPRODUCT(AC246:$BH246,AC$8:$BH$8)","v":6.3972454241696335},{"$f":"SUMPRODUCT(AD246:$BH246,AD$8:$BH$8)","v":3.1416574709492635},{"$f":"SUMPRODUCT(AE246:$BH246,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF246:$BH246,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG246:$BH246,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH246:$BH246,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI246:$BH246,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ246:$BH246,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK246:$BH246,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL246:$BH246,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM246:$BH246,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN246:$BH246,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO246:$BH246,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP246:$BH246,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ246:$BH246,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR246:$BH246,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS246:$BH246,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT246:$BH246,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU246:$BH246,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV246:$BH246,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW246:$BH246,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX246:$BH246,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY246:$BH246,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ246:$BH246,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA246:$BH246,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB246:$BH246,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC246:$BH246,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD246:$BH246,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE246:$BH246,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF246:$BH246,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG246:$BH246,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH246:$BH246,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH246:BI246,$BH$8:BI$8)","v":0}]
[null,0,"250W Sodium - FLOODLIGHT","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L247:$BH247,L$8:$BH$8)","v":79.376612530710403},{"$f":"SUMPRODUCT(M247:$BH247,M$8:$BH$8)","v":73.738206470885842},{"$f":"SUMPRODUCT(N247:$BH247,N$8:$BH$8)","v":68.293255662294655},{"$f":"SUMPRODUCT(O247:$BH247,O$8:$BH$8)","v":63.03491057165585},{"$f":"SUMPRODUCT(P247:$BH247,P$8:$BH$8)","v":57.957397423555513},{"$f":"SUMPRODUCT(Q247:$BH247,Q$8:$BH$8)","v":53.057573691318986},{"$f":"SUMPRODUCT(R247:$BH247,R$8:$BH$8)","v":48.329221069333038},{"$f":"SUMPRODUCT(S247:$BH247,S$8:$BH$8)","v":43.766338863846777},{"$f":"SUMPRODUCT(T247:$BH247,T$8:$BH$8)","v":39.363136377565482},{"$f":"SUMPRODUCT(U247:$BH247,U$8:$BH$8)","v":35.114025560748416},{"$f":"SUMPRODUCT(V247:$BH247,V$8:$BH$8)","v":31.013613919484101},{"$f":"SUMPRODUCT(W247:$BH247,W$8:$BH$8)","v":27.056697672143081},{"$f":"SUMPRODUCT(X247:$BH247,X$8:$BH$8)","v":23.238255145323123},{"$f":"SUMPRODUCT(Y247:$BH247,Y$8:$BH$8)","v":19.55344040090565},{"$f":"SUMPRODUCT(Z247:$BH247,Z$8:$BH$8)","v":15.997577086135747},{"$f":"SUMPRODUCT(AA247:$BH247,AA$8:$BH$8)","v":12.566152498920765},{"$f":"SUMPRODUCT(AB247:$BH247,AB$8:$BH$8)","v":9.2548118608159946},{"$f":"SUMPRODUCT(AC247:$BH247,AC$8:$BH$8)","v":6.0593527904292799},{"$f":"SUMPRODUCT(AD247:$BH247,AD$8:$BH$8)","v":2.9757199702308359},{"$f":"SUMPRODUCT(AE247:$BH247,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF247:$BH247,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG247:$BH247,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH247:$BH247,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI247:$BH247,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ247:$BH247,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK247:$BH247,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL247:$BH247,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM247:$BH247,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN247:$BH247,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO247:$BH247,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP247:$BH247,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ247:$BH247,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR247:$BH247,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS247:$BH247,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT247:$BH247,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU247:$BH247,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV247:$BH247,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW247:$BH247,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX247:$BH247,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY247:$BH247,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ247:$BH247,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA247:$BH247,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB247:$BH247,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC247:$BH247,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD247:$BH247,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE247:$BH247,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF247:$BH247,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG247:$BH247,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH247:$BH247,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH247:BI247,$BH$8:BI$8)","v":0}]
[null,0,"250W Metal Halide - FLOODLIGHT","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L248:$BH248,L$8:$BH$8)","v":79.536180746915988},{"$f":"SUMPRODUCT(M248:$BH248,M$8:$BH$8)","v":73.886419530922964},{"$f":"SUMPRODUCT(N248:$BH248,N$8:$BH$8)","v":68.430510943975577},{"$f":"SUMPRODUCT(O248:$BH248,O$8:$BH$8)","v":63.161591546412069},{"$f":"SUMPRODUCT(P248:$BH248,P$8:$BH$8)","v":58.07387414309656},{"$f":"SUMPRODUCT(Q248:$BH248,Q$8:$BH$8)","v":53.164203257260482},{"$f":"SUMPRODUCT(R248:$BH248,R$8:$BH$8)","v":48.426348086389922},{"$f":"SUMPRODUCT(S248:$BH248,S$8:$BH$8)","v":43.854295877166891},{"$f":"SUMPRODUCT(T248:$BH248,T$8:$BH$8)","v":39.44224429475851},{"$f":"SUMPRODUCT(U248:$BH248,U$8:$BH$8)","v":35.184594059145724},{"$f":"SUMPRODUCT(V248:$BH248,V$8:$BH$8)","v":31.075941839146445},{"$f":"SUMPRODUCT(W248:$BH248,W$8:$BH$8)","v":27.111073395114804},{"$f":"SUMPRODUCT(X248:$BH248,X$8:$BH$8)","v":23.28495696161422},{"$f":"SUMPRODUCT(Y248:$BH248,Y$8:$BH$8)","v":19.592736861666211},{"$f":"SUMPRODUCT(Z248:$BH248,Z$8:$BH$8)","v":16.02972734447086},{"$f":"SUMPRODUCT(AA248:$BH248,AA$8:$BH$8)","v":12.591406638778535},{"$f":"SUMPRODUCT(AB248:$BH248,AB$8:$BH$8)","v":9.273411214365975},{"$f":"SUMPRODUCT(AC248:$BH248,AC$8:$BH$8)","v":6.0715302443341423},{"$f":"SUMPRODUCT(AD248:$BH248,AD$8:$BH$8)","v":2.9817002611999475},{"$f":"SUMPRODUCT(AE248:$BH248,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF248:$BH248,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG248:$BH248,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH248:$BH248,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI248:$BH248,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ248:$BH248,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK248:$BH248,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL248:$BH248,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM248:$BH248,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN248:$BH248,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO248:$BH248,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP248:$BH248,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ248:$BH248,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR248:$BH248,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS248:$BH248,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT248:$BH248,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU248:$BH248,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV248:$BH248,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW248:$BH248,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX248:$BH248,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY248:$BH248,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ248:$BH248,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA248:$BH248,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB248:$BH248,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC248:$BH248,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD248:$BH248,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE248:$BH248,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF248:$BH248,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG248:$BH248,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH248:$BH248,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH248:BI248,$BH$8:BI$8)","v":0}]
[null,0,"400W Sodium - FLOODLIGHT","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L249:$BH249,L$8:$BH$8)","v":81.596646892893475},{"$f":"SUMPRODUCT(M249:$BH249,M$8:$BH$8)","v":75.800259265803163},{"$f":"SUMPRODUCT(N249:$BH249,N$8:$BH$8)","v":70.202855512243417},{"$f":"SUMPRODUCT(O249:$BH249,O$8:$BH$8)","v":64.797392622788905},{"$f":"SUMPRODUCT(P249:$BH249,P$8:$BH$8)","v":59.577910116649328},{"$f":"SUMPRODUCT(Q249:$BH249,Q$8:$BH$8)","v":54.541085295596055},{"$f":"SUMPRODUCT(R249:$BH249,R$8:$BH$8)","v":49.680525987630844},{"$f":"SUMPRODUCT(S249:$BH249,S$8:$BH$8)","v":44.990063717135008},{"$f":"SUMPRODUCT(T249:$BH249,T$8:$BH$8)","v":40.463745876533451},{"$f":"SUMPRODUCT(U249:$BH249,U$8:$BH$8)","v":36.095828171914079},{"$f":"SUMPRODUCT(V249:$BH249,V$8:$BH$8)","v":31.880767333015548},{"$f":"SUMPRODUCT(W249:$BH249,W$8:$BH$8)","v":27.813214078331637},{"$f":"SUMPRODUCT(X249:$BH249,X$8:$BH$8)","v":23.888006326404341},{"$f":"SUMPRODUCT(Y249:$BH249,Y$8:$BH$8)","v":20.100162644690233},{"$f":"SUMPRODUCT(Z249:$BH249,Z$8:$BH$8)","v":16.444875927686098},{"$f":"SUMPRODUCT(AA249:$BH249,AA$8:$BH$8)","v":12.917507296290896},{"$f":"SUMPRODUCT(AB249:$BH249,AB$8:$BH$8)","v":9.5135802106617398},{"$f":"SUMPRODUCT(AC249:$BH249,AC$8:$BH$8)","v":6.2287747890926166},{"$f":"SUMPRODUCT(AD249:$BH249,AD$8:$BH$8)","v":3.058922325706031},{"$f":"SUMPRODUCT(AE249:$BH249,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF249:$BH249,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG249:$BH249,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH249:$BH249,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI249:$BH249,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ249:$BH249,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK249:$BH249,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL249:$BH249,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM249:$BH249,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN249:$BH249,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO249:$BH249,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP249:$BH249,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ249:$BH249,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR249:$BH249,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS249:$BH249,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT249:$BH249,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU249:$BH249,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV249:$BH249,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW249:$BH249,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX249:$BH249,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY249:$BH249,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ249:$BH249,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA249:$BH249,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB249:$BH249,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC249:$BH249,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD249:$BH249,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE249:$BH249,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF249:$BH249,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG249:$BH249,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH249:$BH249,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH249:BI249,$BH$8:BI$8)","v":0}]
[null,0,"400W Metal Halide - FLOODLIGHT","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L250:$BH250,L$8:$BH$8)","v":82.407993096386676},{"$f":"SUMPRODUCT(M250:$BH250,M$8:$BH$8)","v":76.553868640080395},{"$f":"SUMPRODUCT(N250:$BH250,N$8:$BH$8)","v":70.900748578602801},{"$f":"SUMPRODUCT(O250:$BH250,O$8:$BH$8)","v":65.441519193652226},{"$f":"SUMPRODUCT(P250:$BH250,P$8:$BH$8)","v":60.170151770044868},{"$f":"SUMPRODUCT(Q250:$BH250,Q$8:$BH$8)","v":55.08325776304595},{"$f":"SUMPRODUCT(R250:$BH250,R$8:$BH$8)","v":50.174381458473434},{"$f":"SUMPRODUCT(S250:$BH250,S$8:$BH$8)","v":45.437293062206678},{"$f":"SUMPRODUCT(T250:$BH250,T$8:$BH$8)","v":40.865980794031827},{"$f":"SUMPRODUCT(U250:$BH250,U$8:$BH$8)","v":36.45464325816603},{"$f":"SUMPRODUCT(V250:$BH250,V$8:$BH$8)","v":32.197682080777852},{"$f":"SUMPRODUCT(W250:$BH250,W$8:$BH$8)","v":28.089694805160484},{"$f":"SUMPRODUCT(X250:$BH250,X$8:$BH$8)","v":24.125468035540713},{"$f":"SUMPRODUCT(Y250:$BH250,Y$8:$BH$8)","v":20.299970820823013},{"$f":"SUMPRODUCT(Z250:$BH250,Z$8:$BH$8)","v":16.60834826987179},{"$f":"SUMPRODUCT(AA250:$BH250,AA$8:$BH$8)","v":13.045915390229164},{"$f":"SUMPRODUCT(AB250:$BH250,AB$8:$BH$8)","v":9.6081511424490706},{"$f":"SUMPRODUCT(AC250:$BH250,AC$8:$BH$8)","v":6.2906927025020991},{"$f":"SUMPRODUCT(AD250:$BH250,AD$8:$BH$8)","v":3.0893299249695438},{"$f":"SUMPRODUCT(AE250:$BH250,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF250:$BH250,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG250:$BH250,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH250:$BH250,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI250:$BH250,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ250:$BH250,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK250:$BH250,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL250:$BH250,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM250:$BH250,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN250:$BH250,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO250:$BH250,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP250:$BH250,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ250:$BH250,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR250:$BH250,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS250:$BH250,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT250:$BH250,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU250:$BH250,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV250:$BH250,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW250:$BH250,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX250:$BH250,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY250:$BH250,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ250:$BH250,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA250:$BH250,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB250:$BH250,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC250:$BH250,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD250:$BH250,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE250:$BH250,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF250:$BH250,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG250:$BH250,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH250:$BH250,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH250:BI250,$BH$8:BI$8)","v":0}]
[null,0,"150W Sodium - FLOODLIGHT","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L251:$BH251,L$8:$BH$8)","v":77.661461977615318},{"$f":"SUMPRODUCT(M251:$BH251,M$8:$BH$8)","v":72.145109061242181},{"$f":"SUMPRODUCT(N251:$BH251,N$8:$BH$8)","v":66.817940102039444},{"$f":"SUMPRODUCT(O251:$BH251,O$8:$BH$8)","v":61.673255042212404},{"$f":"SUMPRODUCT(P251:$BH251,P$8:$BH$8)","v":56.705424350884549},{"$f":"SUMPRODUCT(Q251:$BH251,Q$8:$BH$8)","v":51.911444698028667},{"$f":"SUMPRODUCT(R251:$BH251,R$8:$BH$8)","v":47.285232103441771},{"$f":"SUMPRODUCT(S251:$BH251,S$8:$BH$8)","v":42.82091549801671},{"$f":"SUMPRODUCT(T251:$BH251,T$8:$BH$8)","v":38.512829272841046},{"$f":"SUMPRODUCT(U251:$BH251,U$8:$BH$8)","v":34.355506089042976},{"$f":"SUMPRODUCT(V251:$BH251,V$8:$BH$8)","v":30.343669939259293},{"$f":"SUMPRODUCT(W251:$BH251,W$8:$BH$8)","v":26.472229451919738},{"$f":"SUMPRODUCT(X251:$BH251,X$8:$BH$8)","v":22.736271429850458},{"$f":"SUMPRODUCT(Y251:$BH251,Y$8:$BH$8)","v":19.131054614996273},{"$f":"SUMPRODUCT(Z251:$BH251,Z$8:$BH$8)","v":15.652003671348835},{"$f":"SUMPRODUCT(AA251:$BH251,AA$8:$BH$8)","v":12.294703378444355},{"$f":"SUMPRODUCT(AB251:$BH251,AB$8:$BH$8)","v":9.0548930280619828},{"$f":"SUMPRODUCT(AC251:$BH251,AC$8:$BH$8)","v":5.9284610170117951},{"$f":"SUMPRODUCT(AD251:$BH251,AD$8:$BH$8)","v":2.9114396291500939},{"$f":"SUMPRODUCT(AE251:$BH251,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF251:$BH251,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG251:$BH251,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH251:$BH251,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI251:$BH251,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ251:$BH251,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK251:$BH251,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL251:$BH251,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM251:$BH251,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN251:$BH251,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO251:$BH251,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP251:$BH251,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ251:$BH251,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR251:$BH251,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS251:$BH251,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT251:$BH251,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU251:$BH251,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV251:$BH251,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW251:$BH251,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX251:$BH251,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY251:$BH251,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ251:$BH251,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA251:$BH251,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB251:$BH251,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC251:$BH251,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD251:$BH251,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE251:$BH251,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF251:$BH251,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG251:$BH251,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH251:$BH251,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH251:BI251,$BH$8:BI$8)","v":0}]
[null,0,"150W Metal Halide - FLOODLIGHT","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L252:$BH252,L$8:$BH$8)","v":79.175074549304938},{"$f":"SUMPRODUCT(M252:$BH252,M$8:$BH$8)","v":73.551010288286889},{"$f":"SUMPRODUCT(N252:$BH252,N$8:$BH$8)","v":68.119899382046626},{"$f":"SUMPRODUCT(O252:$BH252,O$8:$BH$8)","v":62.874909861351782},{"$f":"SUMPRODUCT(P252:$BH252,P$8:$BH$8)","v":57.810284900176867},{"$f":"SUMPRODUCT(Q252:$BH252,Q$8:$BH$8)","v":52.922898328085608},{"$f":"SUMPRODUCT(R252:$BH252,R$8:$BH$8)","v":48.206547623310691},{"$f":"SUMPRODUCT(S252:$BH252,S$8:$BH$8)","v":43.655247323585712},{"$f":"SUMPRODUCT(T252:$BH252,T$8:$BH$8)","v":39.263221430069095},{"$f":"SUMPRODUCT(U252:$BH252,U$8:$BH$8)","v":35.024896077095569},{"$f":"SUMPRODUCT(V252:$BH252,V$8:$BH$8)","v":30.934892458452239},{"$f":"SUMPRODUCT(W252:$BH252,W$8:$BH$8)","v":26.988020001202251},{"$f":"SUMPRODUCT(X252:$BH252,X$8:$BH$8)","v":23.179269778392964},{"$f":"SUMPRODUCT(Y252:$BH252,Y$8:$BH$8)","v":19.503808152288805},{"$f":"SUMPRODUCT(Z252:$BH252,Z$8:$BH$8)","v":15.956970640061455},{"$f":"SUMPRODUCT(AA252:$BH252,AA$8:$BH$8)","v":12.53425599415249},{"$f":"SUMPRODUCT(AB252:$BH252,AB$8:$BH$8)","v":9.2313204897958396},{"$f":"SUMPRODUCT(AC252:$BH252,AC$8:$BH$8)","v":6.0439724124504846},{"$f":"SUMPRODUCT(AD252:$BH252,AD$8:$BH$8)","v":2.9681667381474544},{"$f":"SUMPRODUCT(AE252:$BH252,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF252:$BH252,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG252:$BH252,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH252:$BH252,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI252:$BH252,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ252:$BH252,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK252:$BH252,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL252:$BH252,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM252:$BH252,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN252:$BH252,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO252:$BH252,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP252:$BH252,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ252:$BH252,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR252:$BH252,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS252:$BH252,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT252:$BH252,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU252:$BH252,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV252:$BH252,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW252:$BH252,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX252:$BH252,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY252:$BH252,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ252:$BH252,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA252:$BH252,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB252:$BH252,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC252:$BH252,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD252:$BH252,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE252:$BH252,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF252:$BH252,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG252:$BH252,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH252:$BH252,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH252:BI252,$BH$8:BI$8)","v":0}]
[null,0,"Bracket - Minor <=3m","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L253:$BH253,L$8:$BH$8)","v":17.448721975080467},{"$f":"SUMPRODUCT(M253:$BH253,M$8:$BH$8)","v":16.580839283856836},{"$f":"SUMPRODUCT(N253:$BH253,N$8:$BH$8)","v":15.742687366864546},{"$f":"SUMPRODUCT(O253:$BH253,O$8:$BH$8)","v":14.933212591153913},{"$f":"SUMPRODUCT(P253:$BH253,P$8:$BH$8)","v":14.151536952807028},{"$f":"SUMPRODUCT(Q253:$BH253,Q$8:$BH$8)","v":13.397216337189091},{"$f":"SUMPRODUCT(R253:$BH253,R$8:$BH$8)","v":12.669293445349247},{"$f":"SUMPRODUCT(S253:$BH253,S$8:$BH$8)","v":11.966844479360939},{"$f":"SUMPRODUCT(T253:$BH253,T$8:$BH$8)","v":11.288977969941413},{"$f":"SUMPRODUCT(U253:$BH253,U$8:$BH$8)","v":10.634833645099087},{"$f":"SUMPRODUCT(V253:$BH253,V$8:$BH$8)","v":10.003581338373017},{"$f":"SUMPRODUCT(W253:$BH253,W$8:$BH$8)","v":9.3944199352789362},{"$f":"SUMPRODUCT(X253:$BH253,X$8:$BH$8)","v":8.8065763566247703},{"$f":"SUMPRODUCT(Y253:$BH253,Y$8:$BH$8)","v":8.2393045774054183},{"$f":"SUMPRODUCT(Z253:$BH253,Z$8:$BH$8)","v":7.6918846800316523},{"$f":"SUMPRODUCT(AA253:$BH253,AA$8:$BH$8)","v":7.1636219406916286},{"$f":"SUMPRODUCT(AB253:$BH253,AB$8:$BH$8)","v":6.6538459476855003},{"$f":"SUMPRODUCT(AC253:$BH253,AC$8:$BH$8)","v":6.1619097506142246},{"$f":"SUMPRODUCT(AD253:$BH253,AD$8:$BH$8)","v":5.6871890393428348},{"$f":"SUMPRODUCT(AE253:$BH253,AE$8:$BH$8)","v":5.2290813516961734},{"$f":"SUMPRODUCT(AF253:$BH253,AF$8:$BH$8)","v":4.7870053088816089},{"$f":"SUMPRODUCT(AG253:$BH253,AG$8:$BH$8)","v":4.3603998776684136},{"$f":"SUMPRODUCT(AH253:$BH253,AH$8:$BH$8)","v":3.9487236583874346},{"$f":"SUMPRODUCT(AI253:$BH253,AI$8:$BH$8)","v":3.5514541978474781},{"$f":"SUMPRODUCT(AJ253:$BH253,AJ$8:$BH$8)","v":3.1680873262964409},{"$f":"SUMPRODUCT(AK253:$BH253,AK$8:$BH$8)","v":2.7981365175857182},{"$f":"SUMPRODUCT(AL253:$BH253,AL$8:$BH$8)","v":2.4411322717258952},{"$f":"SUMPRODUCT(AM253:$BH253,AM$8:$BH$8)","v":2.0966215190501254},{"$f":"SUMPRODUCT(AN253:$BH253,AN$8:$BH$8)","v":1.7641670452290255},{"$f":"SUMPRODUCT(AO253:$BH253,AO$8:$BH$8)","v":1.4433469364073901},{"$f":"SUMPRODUCT(AP253:$BH253,AP$8:$BH$8)","v":1.1337540437585394},{"$f":"SUMPRODUCT(AQ253:$BH253,AQ$8:$BH$8)","v":0.83499546677678649},{"$f":"SUMPRODUCT(AR253:$BH253,AR$8:$BH$8)","v":0.54669205465227289},{"$f":"SUMPRODUCT(AS253:$BH253,AS$8:$BH$8)","v":0.26847792509537038},{"$f":"SUMPRODUCT(AT253:$BH253,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU253:$BH253,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV253:$BH253,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW253:$BH253,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX253:$BH253,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY253:$BH253,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ253:$BH253,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA253:$BH253,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB253:$BH253,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC253:$BH253,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD253:$BH253,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE253:$BH253,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF253:$BH253,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG253:$BH253,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH253:$BH253,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH253:BI253,$BH$8:BI$8)","v":0}]
[null,0,"Bracket - Major >3m","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L254:$BH254,L$8:$BH$8)","v":107.97813601798494},{"$f":"SUMPRODUCT(M254:$BH254,M$8:$BH$8)","v":102.60231749467904},{"$f":"SUMPRODUCT(N254:$BH254,N$8:$BH$8)","v":97.412505468897038},{"$f":"SUMPRODUCT(O254:$BH254,O$8:$BH$8)","v":92.402146900495609},{"$f":"SUMPRODUCT(P254:$BH254,P$8:$BH$8)","v":87.565377402828787},{"$f":"SUMPRODUCT(Q254:$BH254,Q$8:$BH$8)","v":82.897872409583741},{"$f":"SUMPRODUCT(R254:$BH254,R$8:$BH$8)","v":78.393708447981581},{"$f":"SUMPRODUCT(S254:$BH254,S$8:$BH$8)","v":74.047169339323688},{"$f":"SUMPRODUCT(T254:$BH254,T$8:$BH$8)","v":69.852738944660075},{"$f":"SUMPRODUCT(U254:$BH254,U$8:$BH$8)","v":65.805094164325794},{"$f":"SUMPRODUCT(V254:$BH254,V$8:$BH$8)","v":61.899098182461081},{"$f":"SUMPRODUCT(W254:$BH254,W$8:$BH$8)","v":58.129793947941927},{"$f":"SUMPRODUCT(X254:$BH254,X$8:$BH$8)","v":54.492397883447943},{"$f":"SUMPRODUCT(Y254:$BH254,Y$8:$BH$8)","v":50.982293814683594},{"$f":"SUMPRODUCT(Z254:$BH254,Z$8:$BH$8)","v":47.595027112048619},{"$f":"SUMPRODUCT(AA254:$BH254,AA$8:$BH$8)","v":44.326299037322727},{"$f":"SUMPRODUCT(AB254:$BH254,AB$8:$BH$8)","v":41.171961288190175},{"$f":"SUMPRODUCT(AC254:$BH254,AC$8:$BH$8)","v":38.128010733680668},{"$f":"SUMPRODUCT(AD254:$BH254,AD$8:$BH$8)","v":35.190584333845479},{"$f":"SUMPRODUCT(AE254:$BH254,AE$8:$BH$8)","v":32.355954237221226},{"$f":"SUMPRODUCT(AF254:$BH254,AF$8:$BH$8)","v":29.620523049859784},{"$f":"SUMPRODUCT(AG254:$BH254,AG$8:$BH$8)","v":26.980819269920165},{"$f":"SUMPRODUCT(AH254:$BH254,AH$8:$BH$8)","v":24.433492882028546},{"$f":"SUMPRODUCT(AI254:$BH254,AI$8:$BH$8)","v":21.975311105815234},{"$f":"SUMPRODUCT(AJ254:$BH254,AJ$8:$BH$8)","v":19.603154293233146},{"$f":"SUMPRODUCT(AK254:$BH254,AK$8:$BH$8)","v":17.314011969451101},{"$f":"SUMPRODUCT(AL254:$BH254,AL$8:$BH$8)","v":15.104979012297507},{"$f":"SUMPRODUCT(AM254:$BH254,AM$8:$BH$8)","v":12.973251965405783},{"$f":"SUMPRODUCT(AN254:$BH254,AN$8:$BH$8)","v":10.916125480382611},{"$f":"SUMPRODUCT(AO254:$BH254,AO$8:$BH$8)","v":8.9309888834838027},{"$f":"SUMPRODUCT(AP254:$BH254,AP$8:$BH$8)","v":7.0153228624405735},{"$f":"SUMPRODUCT(AQ254:$BH254,AQ$8:$BH$8)","v":5.166696269231549},{"$f":"SUMPRODUCT(AR254:$BH254,AR$8:$BH$8)","v":3.3827630347429256},{"$f":"SUMPRODUCT(AS254:$BH254,AS$8:$BH$8)","v":1.6612591914012067},{"$f":"SUMPRODUCT(AT254:$BH254,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU254:$BH254,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV254:$BH254,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW254:$BH254,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX254:$BH254,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY254:$BH254,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ254:$BH254,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA254:$BH254,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB254:$BH254,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC254:$BH254,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD254:$BH254,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE254:$BH254,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF254:$BH254,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG254:$BH254,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH254:$BH254,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH254:BI254,$BH$8:BI$8)","v":0}]
[null,0,"Outreach - Minor <=2m","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L255:$BH255,L$8:$BH$8)","v":21.778957052955914},{"$f":"SUMPRODUCT(M255:$BH255,M$8:$BH$8)","v":20.695253746673377},{"$f":"SUMPRODUCT(N255:$BH255,N$8:$BH$8)","v":19.648833935393679},{"$f":"SUMPRODUCT(O255:$BH255,O$8:$BH$8)","v":18.638379675961929},{"$f":"SUMPRODUCT(P255:$BH255,P$8:$BH$8)","v":17.662757903886604},{"$f":"SUMPRODUCT(Q255:$BH255,Q$8:$BH$8)","v":16.721278369896655},{"$f":"SUMPRODUCT(R255:$BH255,R$8:$BH$8)","v":15.812746253975922},{"$f":"SUMPRODUCT(S255:$BH255,S$8:$BH$8)","v":14.936008549268452},{"$f":"SUMPRODUCT(T255:$BH255,T$8:$BH$8)","v":14.089952598811788},{"$f":"SUMPRODUCT(U255:$BH255,U$8:$BH$8)","v":13.273504683477787},{"$f":"SUMPRODUCT(V255:$BH255,V$8:$BH$8)","v":12.485628659328981},{"$f":"SUMPRODUCT(W255:$BH255,W$8:$BH$8)","v":11.725324642661134},{"$f":"SUMPRODUCT(X255:$BH255,X$8:$BH$8)","v":10.991627741063221},{"$f":"SUMPRODUCT(Y255:$BH255,Y$8:$BH$8)","v":10.28360682888442},{"$f":"SUMPRODUCT(Z255:$BH255,Z$8:$BH$8)","v":9.6003633655540686},{"$f":"SUMPRODUCT(AA255:$BH255,AA$8:$BH$8)","v":8.9410302552549776},{"$f":"SUMPRODUCT(AB255:$BH255,AB$8:$BH$8)","v":8.3047707465028449},{"$f":"SUMPRODUCT(AC255:$BH255,AC$8:$BH$8)","v":7.6907773702353248},{"$f":"SUMPRODUCT(AD255:$BH255,AD$8:$BH$8)","v":7.0982709150630319},{"$f":"SUMPRODUCT(AE255:$BH255,AE$8:$BH$8)","v":6.5264994383820278},{"$f":"SUMPRODUCT(AF255:$BH255,AF$8:$BH$8)","v":5.9747373120927696},{"$f":"SUMPRODUCT(AG255:$BH255,AG$8:$BH$8)","v":5.4422843017144729},{"$f":"SUMPRODUCT(AH255:$BH255,AH$8:$BH$8)","v":4.928464677726212},{"$f":"SUMPRODUCT(AI255:$BH255,AI$8:$BH$8)","v":4.4326263580069503},{"$f":"SUMPRODUCT(AJ255:$BH255,AJ$8:$BH$8)","v":3.9541400802861943},{"$f":"SUMPRODUCT(AK255:$BH255,AK$8:$BH$8)","v":3.4923986035550443},{"$f":"SUMPRODUCT(AL255:$BH255,AL$8:$BH$8)","v":3.0468159374241472},{"$f":"SUMPRODUCT(AM255:$BH255,AM$8:$BH$8)","v":2.6168265984505528},{"$f":"SUMPRODUCT(AN255:$BH255,AN$8:$BH$8)","v":2.2018848924896797},{"$f":"SUMPRODUCT(AO255:$BH255,AO$8:$BH$8)","v":1.8014642221616344},{"$f":"SUMPRODUCT(AP255:$BH255,AP$8:$BH$8)","v":1.415056418552999},{"$f":"SUMPRODUCT(AQ255:$BH255,AQ$8:$BH$8)","v":1.0421710963059572},{"$f":"SUMPRODUCT(AR255:$BH255,AR$8:$BH$8)","v":0.68233503127630968},{"$f":"SUMPRODUCT(AS255:$BH255,AS$8:$BH$8)","v":0.33509155997057377},{"$f":"SUMPRODUCT(AT255:$BH255,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU255:$BH255,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV255:$BH255,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW255:$BH255,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX255:$BH255,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY255:$BH255,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ255:$BH255,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA255:$BH255,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB255:$BH255,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC255:$BH255,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD255:$BH255,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE255:$BH255,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF255:$BH255,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG255:$BH255,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH255:$BH255,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH255:BI255,$BH$8:BI$8)","v":0}]
[null,0,"Outreach - Major >2m","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L256:$BH256,L$8:$BH$8)","v":44.953970145662097},{"$f":"SUMPRODUCT(M256:$BH256,M$8:$BH$8)","v":42.719300774196881},{"$f":"SUMPRODUCT(N256:$BH256,N$8:$BH$8)","v":40.560712245382483},{"$f":"SUMPRODUCT(O256:$BH256,O$8:$BH$8)","v":38.475498407273193},{"$f":"SUMPRODUCT(P256:$BH256,P$8:$BH$8)","v":36.461507138171747},{"$f":"SUMPRODUCT(Q256:$BH256,Q$8:$BH$8)","v":34.517996224654475},{"$f":"SUMPRODUCT(R256:$BH256,R$8:$BH$8)","v":32.642499181091829},{"$f":"SUMPRODUCT(S256:$BH256,S$8:$BH$8)","v":30.832635837414255},{"$f":"SUMPRODUCT(T256:$BH256,T$8:$BH$8)","v":29.086109318467837},{"$f":"SUMPRODUCT(U256:$BH256,U$8:$BH$8)","v":27.400703129078487},{"$f":"SUMPRODUCT(V256:$BH256,V$8:$BH$8)","v":25.774278341125367},{"$f":"SUMPRODUCT(W256:$BH256,W$8:$BH$8)","v":24.204770879053701},{"$f":"SUMPRODUCT(X256:$BH256,X$8:$BH$8)","v":22.690188900382058},{"$f":"SUMPRODUCT(Y256:$BH256,Y$8:$BH$8)","v":21.228610267879727},{"$f":"SUMPRODUCT(Z256:$BH256,Z$8:$BH$8)","v":19.818180110206168},{"$f":"SUMPRODUCT(AA256:$BH256,AA$8:$BH$8)","v":18.457108467916754},{"$f":"SUMPRODUCT(AB256:$BH256,AB$8:$BH$8)","v":17.143668021847418},{"$f":"SUMPRODUCT(AC256:$BH256,AC$8:$BH$8)","v":15.876191900995295},{"$f":"SUMPRODUCT(AD256:$BH256,AD$8:$BH$8)","v":14.653071567113368},{"$f":"SUMPRODUCT(AE256:$BH256,AE$8:$BH$8)","v":13.472754773334522},{"$f":"SUMPRODUCT(AF256:$BH256,AF$8:$BH$8)","v":12.333743594234242},{"$f":"SUMPRODUCT(AG256:$BH256,AG$8:$BH$8)","v":11.234592524832031},{"$f":"SUMPRODUCT(AH256:$BH256,AH$8:$BH$8)","v":10.173906646118933},{"$f":"SUMPRODUCT(AI256:$BH256,AI$8:$BH$8)","v":9.1503398547830912},{"$f":"SUMPRODUCT(AJ256:$BH256,AJ$8:$BH$8)","v":8.1625931548867197},{"$f":"SUMPRODUCT(AK256:$BH256,AK$8:$BH$8)","v":7.2094130093264299},{"$f":"SUMPRODUCT(AL256:$BH256,AL$8:$BH$8)","v":6.2895897489848327},{"$f":"SUMPRODUCT(AM256:$BH256,AM$8:$BH$8)","v":5.4019560375544344},{"$f":"SUMPRODUCT(AN256:$BH256,AN$8:$BH$8)","v":4.5453853900855927},{"$f":"SUMPRODUCT(AO256:$BH256,AO$8:$BH$8)","v":3.7187907433784155},{"$f":"SUMPRODUCT(AP256:$BH256,AP$8:$BH$8)","v":2.9211230764043181},{"$f":"SUMPRODUCT(AQ256:$BH256,AQ$8:$BH$8)","v":2.1513700790064281},{"$f":"SUMPRODUCT(AR256:$BH256,AR$8:$BH$8)","v":1.4085548671893031},{"$f":"SUMPRODUCT(AS256:$BH256,AS$8:$BH$8)","v":0.69173474336755103},{"$f":"SUMPRODUCT(AT256:$BH256,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU256:$BH256,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV256:$BH256,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW256:$BH256,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX256:$BH256,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY256:$BH256,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ256:$BH256,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA256:$BH256,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB256:$BH256,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC256:$BH256,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD256:$BH256,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE256:$BH256,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF256:$BH256,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG256:$BH256,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH256:$BH256,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH256:BI256,$BH$8:BI$8)","v":0}]
[null,0,"Pole (Wood) - Minor - DEDICATED SL <=11m","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L257:$BH257,L$8:$BH$8)","v":440.20516648624323},{"$f":"SUMPRODUCT(M257:$BH257,M$8:$BH$8)","v":418.38758428355993},{"$f":"SUMPRODUCT(N257:$BH257,N$8:$BH$8)","v":397.28913842737018},{"$f":"SUMPRODUCT(O257:$BH257,O$8:$BH$8)","v":376.88374918617404},{"$f":"SUMPRODUCT(P257:$BH257,P$8:$BH$8)","v":357.15585450648643},{"$f":"SUMPRODUCT(Q257:$BH257,Q$8:$BH$8)","v":338.11834466276281},{"$f":"SUMPRODUCT(R257:$BH257,R$8:$BH$8)","v":319.74705938704409},{"$f":"SUMPRODUCT(S257:$BH257,S$8:$BH$8)","v":302.01868390871925},{"$f":"SUMPRODUCT(T257:$BH257,T$8:$BH$8)","v":284.91071936603845},{"$f":"SUMPRODUCT(U257:$BH257,U$8:$BH$8)","v":268.40145425308629},{"$f":"SUMPRODUCT(V257:$BH257,V$8:$BH$8)","v":252.46993686597872},{"$f":"SUMPRODUCT(W257:$BH257,W$8:$BH$8)","v":237.0959487133151},{"$f":"SUMPRODUCT(X257:$BH257,X$8:$BH$8)","v":222.25997885714096},{"$f":"SUMPRODUCT(Y257:$BH257,Y$8:$BH$8)","v":207.94319915185847},{"$f":"SUMPRODUCT(Z257:$BH257,Z$8:$BH$8)","v":194.12744034965999},{"$f":"SUMPRODUCT(AA257:$BH257,AA$8:$BH$8)","v":180.79516904216081},{"$f":"SUMPRODUCT(AB257:$BH257,AB$8:$BH$8)","v":167.92946540896764},{"$f":"SUMPRODUCT(AC257:$BH257,AC$8:$BH$8)","v":155.51400174494407},{"$f":"SUMPRODUCT(AD257:$BH257,AD$8:$BH$8)","v":143.53302173892223},{"$f":"SUMPRODUCT(AE257:$BH257,AE$8:$BH$8)","v":131.97132047756349},{"$f":"SUMPRODUCT(AF257:$BH257,AF$8:$BH$8)","v":120.81422514899123},{"$f":"SUMPRODUCT(AG257:$BH257,AG$8:$BH$8)","v":110.04757642170692},{"$f":"SUMPRODUCT(AH257:$BH257,AH$8:$BH$8)","v":99.657710475158041},{"$f":"SUMPRODUCT(AI257:$BH257,AI$8:$BH$8)","v":89.631441659152514},{"$f":"SUMPRODUCT(AJ257:$BH257,AJ$8:$BH$8)","v":79.95604576011344},{"$f":"SUMPRODUCT(AK257:$BH257,AK$8:$BH$8)","v":70.619243852937188},{"$f":"SUMPRODUCT(AL257:$BH257,AL$8:$BH$8)","v":61.609186717961656},{"$f":"SUMPRODUCT(AM257:$BH257,AM$8:$BH$8)","v":52.914439803268316},{"$f":"SUMPRODUCT(AN257:$BH257,AN$8:$BH$8)","v":44.523968713234048},{"$f":"SUMPRODUCT(AO257:$BH257,AO$8:$BH$8)","v":36.427125204916251},{"$f":"SUMPRODUCT(AP257:$BH257,AP$8:$BH$8)","v":28.613633674499656},{"$f":"SUMPRODUCT(AQ257:$BH257,AQ$8:$BH$8)","v":21.073578116654776},{"$f":"SUMPRODUCT(AR257:$BH257,AR$8:$BH$8)","v":13.797389540258349},{"$f":"SUMPRODUCT(AS257:$BH257,AS$8:$BH$8)","v":6.7758338245052228},{"$f":"SUMPRODUCT(AT257:$BH257,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU257:$BH257,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV257:$BH257,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW257:$BH257,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX257:$BH257,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY257:$BH257,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ257:$BH257,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA257:$BH257,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB257:$BH257,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC257:$BH257,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD257:$BH257,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE257:$BH257,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF257:$BH257,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG257:$BH257,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH257:$BH257,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH257:BI257,$BH$8:BI$8)","v":0}]
[null,0,"Pole (Wood) - Major - DEDICATED SL >11m","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L258:$BH258,L$8:$BH$8)","v":817.62086227985401},{"$f":"SUMPRODUCT(M258:$BH258,M$8:$BH$8)","v":777.10168517784973},{"$f":"SUMPRODUCT(N258:$BH258,N$8:$BH$8)","v":737.91661678816217},{"$f":"SUMPRODUCT(O258:$BH258,O$8:$BH$8)","v":700.01724335741847},{"$f":"SUMPRODUCT(P258:$BH258,P$8:$BH$8)","v":663.37499894985035},{"$f":"SUMPRODUCT(Q258:$BH258,Q$8:$BH$8)","v":628.01506318724455},{"$f":"SUMPRODUCT(R258:$BH258,R$8:$BH$8)","v":593.89256121306539},{"$f":"SUMPRODUCT(S258:$BH258,S$8:$BH$8)","v":560.96418858267157},{"$f":"SUMPRODUCT(T258:$BH258,T$8:$BH$8)","v":529.18815630618292},{"$f":"SUMPRODUCT(U258:$BH258,U$8:$BH$8)","v":498.52413781459052},{"$f":"SUMPRODUCT(V258:$BH258,V$8:$BH$8)","v":468.93321778180689},{"$f":"SUMPRODUCT(W258:$BH258,W$8:$BH$8)","v":440.37784273770819},{"$f":"SUMPRODUCT(X258:$BH258,X$8:$BH$8)","v":412.82177340949056},{"$f":"SUMPRODUCT(Y258:$BH258,Y$8:$BH$8)","v":386.2300387308573},{"$f":"SUMPRODUCT(Z258:$BH258,Z$8:$BH$8)","v":360.56889146067209},{"$f":"SUMPRODUCT(AA258:$BH258,AA$8:$BH$8)","v":335.80576535475308},{"$f":"SUMPRODUCT(AB258:$BH258,AB$8:$BH$8)","v":311.90923383645588},{"$f":"SUMPRODUCT(AC258:$BH258,AC$8:$BH$8)","v":288.84897011359442},{"$f":"SUMPRODUCT(AD258:$BH258,AD$8:$BH$8)","v":266.59570869108404},{"$f":"SUMPRODUCT(AE258:$BH258,AE$8:$BH$8)","v":245.12120823046496},{"$f":"SUMPRODUCT(AF258:$BH258,AF$8:$BH$8)","v":224.39821570916891},{"$f":"SUMPRODUCT(AG258:$BH258,AG$8:$BH$8)","v":204.40043183404575},{"$f":"SUMPRODUCT(AH258:$BH258,AH$8:$BH$8)","v":185.10247766525643},{"$f":"SUMPRODUCT(AI258:$BH258,AI$8:$BH$8)","v":166.4798624081746},{"$f":"SUMPRODUCT(AJ258:$BH258,AJ$8:$BH$8)","v":148.50895233242261},{"$f":"SUMPRODUCT(AK258:$BH258,AK$8:$BH$8)","v":131.16694077859682},{"$f":"SUMPRODUCT(AL258:$BH258,AL$8:$BH$8)","v":114.43181921461884},{"$f":"SUMPRODUCT(AM258:$BH258,AM$8:$BH$8)","v":98.282349304979846},{"$f":"SUMPRODUCT(AN258:$BH258,AN$8:$BH$8)","v":82.698035957432154},{"$f":"SUMPRODUCT(AO258:$BH258,AO$8:$BH$8)","v":67.659101312921436},{"$f":"SUMPRODUCT(AP258:$BH258,AP$8:$BH$8)","v":53.146459645750781},{"$f":"SUMPRODUCT(AQ258:$BH258,AQ$8:$BH$8)","v":39.141693142122548},{"$f":"SUMPRODUCT(AR258:$BH258,AR$8:$BH$8)","v":25.627028526318991},{"$f":"SUMPRODUCT(AS258:$BH258,AS$8:$BH$8)","v":12.585314504858218},{"$f":"SUMPRODUCT(AT258:$BH258,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU258:$BH258,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV258:$BH258,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW258:$BH258,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX258:$BH258,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY258:$BH258,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ258:$BH258,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA258:$BH258,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB258:$BH258,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC258:$BH258,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD258:$BH258,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE258:$BH258,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF258:$BH258,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG258:$BH258,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH258:$BH258,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH258:BI258,$BH$8:BI$8)","v":0}]
[null,0,"Column (Steel) - Minor <=9m","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L259:$BH259,L$8:$BH$8)","v":176.9025836816171},{"$f":"SUMPRODUCT(M259:$BH259,M$8:$BH$8)","v":168.10169737162084},{"$f":"SUMPRODUCT(N259:$BH259,N$8:$BH$8)","v":159.6029981532362},{"$f":"SUMPRODUCT(O259:$BH259,O$8:$BH$8)","v":151.39579145160536},{"$f":"SUMPRODUCT(P259:$BH259,P$8:$BH$8)","v":143.47101296180682},{"$f":"SUMPRODUCT(Q259:$BH259,Q$8:$BH$8)","v":135.82356497212311},{"$f":"SUMPRODUCT(R259:$BH259,R$8:$BH$8)","v":128.44374220102583},{"$f":"SUMPRODUCT(S259:$BH259,S$8:$BH$8)","v":121.32217900683679},{"$f":"SUMPRODUCT(T259:$BH259,T$8:$BH$8)","v":114.44983750190838},{"$f":"SUMPRODUCT(U259:$BH259,U$8:$BH$8)","v":107.81799608275213},{"$f":"SUMPRODUCT(V259:$BH259,V$8:$BH$8)","v":101.41823836155973},{"$f":"SUMPRODUCT(W259:$BH259,W$8:$BH$8)","v":95.242442485069603},{"$f":"SUMPRODUCT(X259:$BH259,X$8:$BH$8)","v":89.28277082722343},{"$f":"SUMPRODUCT(Y259:$BH259,Y$8:$BH$8)","v":83.531660042532053},{"$f":"SUMPRODUCT(Z259:$BH259,Z$8:$BH$8)","v":77.981811467527336},{"$f":"SUMPRODUCT(AA259:$BH259,AA$8:$BH$8)","v":72.626181858118827},{"$f":"SUMPRODUCT(AB259:$BH259,AB$8:$BH$8)","v":67.45797445109983},{"$f":"SUMPRODUCT(AC259:$BH259,AC$8:$BH$8)","v":62.470630338459451},{"$f":"SUMPRODUCT(AD259:$BH259,AD$8:$BH$8)","v":57.657820143553657},{"$f":"SUMPRODUCT(AE259:$BH259,AE$8:$BH$8)","v":53.013435988571779},{"$f":"SUMPRODUCT(AF259:$BH259,AF$8:$BH$8)","v":48.531583743104427},{"$f":"SUMPRODUCT(AG259:$BH259,AG$8:$BH$8)","v":44.206575543975582},{"$f":"SUMPRODUCT(AH259:$BH259,AH$8:$BH$8)","v":40.032922576845849},{"$f":"SUMPRODUCT(AI259:$BH259,AI$8:$BH$8)","v":36.005328110426255},{"$f":"SUMPRODUCT(AJ259:$BH259,AJ$8:$BH$8)","v":32.118680774462064},{"$f":"SUMPRODUCT(AK259:$BH259,AK$8:$BH$8)","v":28.368048072956174},{"$f":"SUMPRODUCT(AL259:$BH259,AL$8:$BH$8)","v":24.748670124399496},{"$f":"SUMPRODUCT(AM259:$BH259,AM$8:$BH$8)","v":21.255953621064279},{"$f":"SUMPRODUCT(AN259:$BH259,AN$8:$BH$8)","v":17.88546599969418},{"$f":"SUMPRODUCT(AO259:$BH259,AO$8:$BH$8)","v":14.632929816193126},{"$f":"SUMPRODUCT(AP259:$BH259,AP$8:$BH$8)","v":11.494217317173996},{"$f":"SUMPRODUCT(AQ259:$BH259,AQ$8:$BH$8)","v":8.4653452014779056},{"$f":"SUMPRODUCT(AR259:$BH259,AR$8:$BH$8)","v":5.5424695650160558},{"$f":"SUMPRODUCT(AS259:$BH259,AS$8:$BH$8)","v":2.7218810225186516},{"$f":"SUMPRODUCT(AT259:$BH259,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU259:$BH259,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV259:$BH259,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW259:$BH259,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX259:$BH259,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY259:$BH259,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ259:$BH259,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA259:$BH259,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB259:$BH259,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC259:$BH259,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD259:$BH259,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE259:$BH259,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF259:$BH259,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG259:$BH259,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH259:$BH259,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH259:BI259,$BH$8:BI$8)","v":0}]
[null,0,"Column (Steel) - Major >9m","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L260:$BH260,L$8:$BH$8)","v":247.25464906725009},{"$f":"SUMPRODUCT(M260:$BH260,M$8:$BH$8)","v":234.99616323910055},{"$f":"SUMPRODUCT(N260:$BH260,N$8:$BH$8)","v":223.14318268468486},{"$f":"SUMPRODUCT(O260:$BH260,O$8:$BH$8)","v":211.68103328203253},{"$f":"SUMPRODUCT(P260:$BH260,P$8:$BH$8)","v":200.60063743240278},{"$f":"SUMPRODUCT(Q260:$BH260,Q$8:$BH$8)","v":189.90800405795181},{"$f":"SUMPRODUCT(R260:$BH260,R$8:$BH$8)","v":179.58956327009471},{"$f":"SUMPRODUCT(S260:$BH260,S$8:$BH$8)","v":169.63222006342372},{"$f":"SUMPRODUCT(T260:$BH260,T$8:$BH$8)","v":160.02333769699902},{"$f":"SUMPRODUCT(U260:$BH260,U$8:$BH$8)","v":150.75072165721747},{"$f":"SUMPRODUCT(V260:$BH260,V$8:$BH$8)","v":141.8026041819063},{"$f":"SUMPRODUCT(W260:$BH260,W$8:$BH$8)","v":133.16762932600201},{"$f":"SUMPRODUCT(X260:$BH260,X$8:$BH$8)","v":124.8348385498609},{"$f":"SUMPRODUCT(Y260:$BH260,Y$8:$BH$8)","v":116.79365681191237},{"$f":"SUMPRODUCT(Z260:$BH260,Z$8:$BH$8)","v":109.03387914800456},{"$f":"SUMPRODUCT(AA260:$BH260,AA$8:$BH$8)","v":101.54565772041072},{"$f":"SUMPRODUCT(AB260:$BH260,AB$8:$BH$8)","v":94.319489320060285},{"$f":"SUMPRODUCT(AC260:$BH260,AC$8:$BH$8)","v":87.346203306134029},{"$f":"SUMPRODUCT(AD260:$BH260,AD$8:$BH$8)","v":80.616949967717304},{"$f":"SUMPRODUCT(AE260:$BH260,AE$8:$BH$8)","v":74.123189292741557},{"$f":"SUMPRODUCT(AF260:$BH260,AF$8:$BH$8)","v":67.856680129960807},{"$f":"SUMPRODUCT(AG260:$BH260,AG$8:$BH$8)","v":61.809469730208633},{"$f":"SUMPRODUCT(AH260:$BH260,AH$8:$BH$8)","v":55.973883653662682},{"$f":"SUMPRODUCT(AI260:$BH260,AI$8:$BH$8)","v":50.342516030308204},{"$f":"SUMPRODUCT(AJ260:$BH260,AJ$8:$BH$8)","v":44.908220161240081},{"$f":"SUMPRODUCT(AK260:$BH260,AK$8:$BH$8)","v":39.664099448875803},{"$f":"SUMPRODUCT(AL260:$BH260,AL$8:$BH$8)","v":34.603498644568852},{"$f":"SUMPRODUCT(AM260:$BH260,AM$8:$BH$8)","v":29.719995402515107},{"$f":"SUMPRODUCT(AN260:$BH260,AN$8:$BH$8)","v":25.00739212923332},{"$f":"SUMPRODUCT(AO260:$BH260,AO$8:$BH$8)","v":20.459708118275955},{"$f":"SUMPRODUCT(AP260:$BH260,AP$8:$BH$8)","v":16.071171960188746},{"$f":"SUMPRODUCT(AQ260:$BH260,AQ$8:$BH$8)","v":11.836214218086429},{"$f":"SUMPRODUCT(AR260:$BH260,AR$8:$BH$8)","v":7.7494603595493512},{"$f":"SUMPRODUCT(AS260:$BH260,AS$8:$BH$8)","v":3.8057239358709656},{"$f":"SUMPRODUCT(AT260:$BH260,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU260:$BH260,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV260:$BH260,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW260:$BH260,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX260:$BH260,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY260:$BH260,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ260:$BH260,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA260:$BH260,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB260:$BH260,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC260:$BH260,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD260:$BH260,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE260:$BH260,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF260:$BH260,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG260:$BH260,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH260:$BH260,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH260:BI260,$BH$8:BI$8)","v":0}]
[null,0,"Pole (Wood) - Minor   <=11m","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L261:$BH261,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M261:$BH261,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N261:$BH261,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O261:$BH261,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P261:$BH261,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q261:$BH261,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R261:$BH261,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S261:$BH261,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T261:$BH261,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U261:$BH261,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V261:$BH261,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W261:$BH261,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X261:$BH261,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y261:$BH261,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z261:$BH261,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA261:$BH261,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB261:$BH261,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC261:$BH261,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD261:$BH261,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE261:$BH261,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF261:$BH261,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG261:$BH261,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH261:$BH261,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI261:$BH261,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ261:$BH261,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK261:$BH261,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL261:$BH261,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM261:$BH261,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN261:$BH261,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO261:$BH261,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP261:$BH261,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ261:$BH261,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR261:$BH261,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS261:$BH261,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT261:$BH261,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU261:$BH261,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV261:$BH261,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW261:$BH261,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX261:$BH261,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY261:$BH261,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ261:$BH261,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA261:$BH261,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB261:$BH261,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC261:$BH261,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD261:$BH261,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE261:$BH261,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF261:$BH261,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG261:$BH261,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH261:$BH261,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH261:BI261,$BH$8:BI$8)","v":0}]
[null,0,"Pole (Wood) - Major  >11m","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L262:$BH262,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M262:$BH262,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N262:$BH262,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O262:$BH262,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P262:$BH262,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q262:$BH262,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R262:$BH262,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S262:$BH262,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T262:$BH262,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U262:$BH262,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V262:$BH262,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W262:$BH262,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X262:$BH262,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y262:$BH262,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z262:$BH262,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA262:$BH262,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB262:$BH262,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC262:$BH262,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD262:$BH262,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE262:$BH262,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF262:$BH262,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG262:$BH262,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH262:$BH262,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI262:$BH262,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ262:$BH262,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK262:$BH262,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL262:$BH262,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM262:$BH262,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN262:$BH262,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO262:$BH262,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP262:$BH262,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ262:$BH262,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR262:$BH262,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS262:$BH262,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT262:$BH262,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU262:$BH262,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV262:$BH262,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW262:$BH262,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX262:$BH262,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY262:$BH262,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ262:$BH262,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA262:$BH262,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB262:$BH262,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC262:$BH262,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD262:$BH262,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE262:$BH262,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF262:$BH262,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG262:$BH262,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH262:$BH262,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH262:BI262,$BH$8:BI$8)","v":0}]
[null,0,"18W LED P4 Gerard","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L263:$BH263,L$8:$BH$8)","v":41.224607893374753},{"$f":"SUMPRODUCT(M263:$BH263,M$8:$BH$8)","v":37.749401030484613},{"$f":"SUMPRODUCT(N263:$BH263,N$8:$BH$8)","v":34.391898663557264},{"$f":"SUMPRODUCT(O263:$BH263,O$8:$BH$8)","v":31.147901179900284},{"$f":"SUMPRODUCT(P263:$BH263,P$8:$BH$8)","v":28.014202554926324},{"$f":"SUMPRODUCT(Q263:$BH263,Q$8:$BH$8)","v":24.990168850933049},{"$f":"SUMPRODUCT(R263:$BH263,R$8:$BH$8)","v":22.071962304200024},{"$f":"SUMPRODUCT(S263:$BH263,S$8:$BH$8)","v":19.255879454941411},{"$f":"SUMPRODUCT(T263:$BH263,T$8:$BH$8)","v":16.538346447290987},{"$f":"SUMPRODUCT(U263:$BH263,U$8:$BH$8)","v":13.915914493765985},{"$f":"SUMPRODUCT(V263:$BH263,V$8:$BH$8)","v":11.385255498453564},{"$f":"SUMPRODUCT(W263:$BH263,W$8:$BH$8)","v":8.9431578333655164},{"$f":"SUMPRODUCT(X263:$BH263,X$8:$BH$8)","v":6.5865222626009876},{"$f":"SUMPRODUCT(Y263:$BH263,Y$8:$BH$8)","v":4.3123580091445541},{"$f":"SUMPRODUCT(Z263:$BH263,Z$8:$BH$8)","v":2.117778959308164},{"$f":"SUMPRODUCT(AA263:$BH263,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB263:$BH263,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC263:$BH263,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD263:$BH263,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE263:$BH263,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF263:$BH263,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG263:$BH263,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH263:$BH263,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI263:$BH263,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ263:$BH263,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK263:$BH263,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL263:$BH263,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM263:$BH263,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN263:$BH263,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO263:$BH263,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP263:$BH263,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ263:$BH263,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR263:$BH263,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS263:$BH263,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT263:$BH263,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU263:$BH263,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV263:$BH263,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW263:$BH263,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX263:$BH263,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY263:$BH263,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ263:$BH263,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA263:$BH263,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB263:$BH263,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC263:$BH263,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD263:$BH263,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE263:$BH263,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF263:$BH263,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG263:$BH263,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH263:$BH263,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH263:BI263,$BH$8:BI$8)","v":0}]
[null,0,"25W LED P4 Gerard","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L264:$BH264,L$8:$BH$8)","v":41.224607893374753},{"$f":"SUMPRODUCT(M264:$BH264,M$8:$BH$8)","v":37.749401030484613},{"$f":"SUMPRODUCT(N264:$BH264,N$8:$BH$8)","v":34.391898663557264},{"$f":"SUMPRODUCT(O264:$BH264,O$8:$BH$8)","v":31.147901179900284},{"$f":"SUMPRODUCT(P264:$BH264,P$8:$BH$8)","v":28.014202554926324},{"$f":"SUMPRODUCT(Q264:$BH264,Q$8:$BH$8)","v":24.990168850933049},{"$f":"SUMPRODUCT(R264:$BH264,R$8:$BH$8)","v":22.071962304200024},{"$f":"SUMPRODUCT(S264:$BH264,S$8:$BH$8)","v":19.255879454941411},{"$f":"SUMPRODUCT(T264:$BH264,T$8:$BH$8)","v":16.538346447290987},{"$f":"SUMPRODUCT(U264:$BH264,U$8:$BH$8)","v":13.915914493765985},{"$f":"SUMPRODUCT(V264:$BH264,V$8:$BH$8)","v":11.385255498453564},{"$f":"SUMPRODUCT(W264:$BH264,W$8:$BH$8)","v":8.9431578333655164},{"$f":"SUMPRODUCT(X264:$BH264,X$8:$BH$8)","v":6.5865222626009876},{"$f":"SUMPRODUCT(Y264:$BH264,Y$8:$BH$8)","v":4.3123580091445541},{"$f":"SUMPRODUCT(Z264:$BH264,Z$8:$BH$8)","v":2.117778959308164},{"$f":"SUMPRODUCT(AA264:$BH264,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB264:$BH264,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC264:$BH264,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD264:$BH264,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE264:$BH264,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF264:$BH264,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG264:$BH264,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH264:$BH264,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI264:$BH264,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ264:$BH264,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK264:$BH264,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL264:$BH264,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM264:$BH264,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN264:$BH264,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO264:$BH264,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP264:$BH264,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ264:$BH264,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR264:$BH264,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS264:$BH264,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT264:$BH264,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU264:$BH264,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV264:$BH264,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW264:$BH264,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX264:$BH264,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY264:$BH264,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ264:$BH264,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA264:$BH264,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB264:$BH264,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC264:$BH264,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD264:$BH264,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE264:$BH264,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF264:$BH264,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG264:$BH264,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH264:$BH264,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH264:BI264,$BH$8:BI$8)","v":0}]
[null,0,"33W LED","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L265:$BH265,L$8:$BH$8)","v":48.808673522734914},{"$f":"SUMPRODUCT(M265:$BH265,M$8:$BH$8)","v":44.664957886295845},{"$f":"SUMPRODUCT(N265:$BH265,N$8:$BH$8)","v":40.662341453032909},{"$f":"SUMPRODUCT(O265:$BH265,O$8:$BH$8)","v":36.795805903981993},{"$f":"SUMPRODUCT(P265:$BH265,P$8:$BH$8)","v":33.06135515920721},{"$f":"SUMPRODUCT(Q265:$BH265,Q$8:$BH$8)","v":29.457592873931429},{"$f":"SUMPRODUCT(R265:$BH265,R$8:$BH$8)","v":25.979945558071773},{"$f":"SUMPRODUCT(S265:$BH265,S$8:$BH$8)","v":22.623999772491086},{"$f":"SUMPRODUCT(T265:$BH265,T$8:$BH$8)","v":19.385496527956999},{"$f":"SUMPRODUCT(U265:$BH265,U$8:$BH$8)","v":16.260325880111427},{"$f":"SUMPRODUCT(V265:$BH265,V$8:$BH$8)","v":13.244521713591094},{"$f":"SUMPRODUCT(W265:$BH265,W$8:$BH$8)","v":10.334256708679654},{"$f":"SUMPRODUCT(X265:$BH265,X$8:$BH$8)","v":7.5258374841036204},{"$f":"SUMPRODUCT(Y265:$BH265,Y$8:$BH$8)","v":4.8156999098079591},{"$f":"SUMPRODUCT(Z265:$BH265,Z$8:$BH$8)","v":2.2004045837627646},{"$f":"SUMPRODUCT(AA265:$BH265,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB265:$BH265,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC265:$BH265,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD265:$BH265,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE265:$BH265,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF265:$BH265,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG265:$BH265,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH265:$BH265,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI265:$BH265,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ265:$BH265,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK265:$BH265,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL265:$BH265,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM265:$BH265,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN265:$BH265,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO265:$BH265,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP265:$BH265,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ265:$BH265,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR265:$BH265,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS265:$BH265,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT265:$BH265,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU265:$BH265,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV265:$BH265,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW265:$BH265,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX265:$BH265,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY265:$BH265,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ265:$BH265,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA265:$BH265,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB265:$BH265,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC265:$BH265,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD265:$BH265,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE265:$BH265,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF265:$BH265,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG265:$BH265,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH265:$BH265,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH265:BI265,$BH$8:BI$8)","v":0}]
[null,0,"42W LED","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L266:$BH266,L$8:$BH$8)","v":45.066353789044626},{"$f":"SUMPRODUCT(M266:$BH266,M$8:$BH$8)","v":41.256143929331259},{"$f":"SUMPRODUCT(N266:$BH266,N$8:$BH$8)","v":37.575362117067769},{"$f":"SUMPRODUCT(O266:$BH266,O$8:$BH$8)","v":34.019398469621557},{"$f":"SUMPRODUCT(P266:$BH266,P$8:$BH$8)","v":30.584651050010567},{"$f":"SUMPRODUCT(Q266:$BH266,Q$8:$BH$8)","v":27.270103863235743},{"$f":"SUMPRODUCT(R266:$BH266,R$8:$BH$8)","v":24.071550458513723},{"$f":"SUMPRODUCT(S266:$BH266,S$8:$BH$8)","v":20.984931591333353},{"$f":"SUMPRODUCT(T266:$BH266,T$8:$BH$8)","v":18.006330071918718},{"$f":"SUMPRODUCT(U266:$BH266,U$8:$BH$8)","v":15.131965793972155},{"$f":"SUMPRODUCT(V266:$BH266,V$8:$BH$8)","v":12.358190937388132},{"$f":"SUMPRODUCT(W266:$BH266,W$8:$BH$8)","v":9.6814853388499511},{"$f":"SUMPRODUCT(X266:$BH266,X$8:$BH$8)","v":7.0984520244340814},{"$f":"SUMPRODUCT(Y266:$BH266,Y$8:$BH$8)","v":4.6058128985526157},{"$f":"SUMPRODUCT(Z266:$BH266,Z$8:$BH$8)","v":2.2004045837627646},{"$f":"SUMPRODUCT(AA266:$BH266,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB266:$BH266,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC266:$BH266,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD266:$BH266,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE266:$BH266,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF266:$BH266,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG266:$BH266,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH266:$BH266,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI266:$BH266,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ266:$BH266,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK266:$BH266,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL266:$BH266,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM266:$BH266,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN266:$BH266,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO266:$BH266,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP266:$BH266,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ266:$BH266,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR266:$BH266,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS266:$BH266,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT266:$BH266,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU266:$BH266,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV266:$BH266,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW266:$BH266,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX266:$BH266,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY266:$BH266,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ266:$BH266,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA266:$BH266,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB266:$BH266,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC266:$BH266,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD266:$BH266,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE266:$BH266,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF266:$BH266,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG266:$BH266,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH266:$BH266,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH266:BI266,$BH$8:BI$8)","v":0}]
[null,0,"82W LED Gerard V5 Cat Luminaire","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L267:$BH267,L$8:$BH$8)","v":71.216390446682908},{"$f":"SUMPRODUCT(M267:$BH267,M$8:$BH$8)","v":65.075757505157881},{"$f":"SUMPRODUCT(N267:$BH267,N$8:$BH$8)","v":59.146106612824227},{"$f":"SUMPRODUCT(O267:$BH267,O$8:$BH$8)","v":53.41997387515255},{"$f":"SUMPRODUCT(P267:$BH267,P$8:$BH$8)","v":47.891003220446407},{"$f":"SUMPRODUCT(Q267:$BH267,Q$8:$BH$8)","v":42.555520900936479},{"$f":"SUMPRODUCT(R267:$BH267,R$8:$BH$8)","v":37.406755722092157},{"$f":"SUMPRODUCT(S267:$BH267,S$8:$BH$8)","v":32.438173449793545},{"$f":"SUMPRODUCT(T267:$BH267,T$8:$BH$8)","v":27.643468517815808},{"$f":"SUMPRODUCT(U267:$BH267,U$8:$BH$8)","v":23.016556025513225},{"$f":"SUMPRODUCT(V267:$BH267,V$8:$BH$8)","v":18.551564015547108},{"$f":"SUMPRODUCT(W267:$BH267,W$8:$BH$8)","v":14.242826021857493},{"$f":"SUMPRODUCT(X267:$BH267,X$8:$BH$8)","v":10.084873878421227},{"$f":"SUMPRODUCT(Y267:$BH267,Y$8:$BH$8)","v":6.0724307796702046},{"$f":"SUMPRODUCT(Z267:$BH267,Z$8:$BH$8)","v":2.2004045837627646},{"$f":"SUMPRODUCT(AA267:$BH267,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB267:$BH267,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC267:$BH267,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD267:$BH267,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE267:$BH267,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF267:$BH267,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG267:$BH267,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH267:$BH267,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI267:$BH267,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ267:$BH267,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK267:$BH267,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL267:$BH267,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM267:$BH267,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN267:$BH267,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO267:$BH267,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP267:$BH267,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ267:$BH267,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR267:$BH267,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS267:$BH267,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT267:$BH267,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU267:$BH267,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV267:$BH267,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW267:$BH267,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX267:$BH267,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY267:$BH267,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ267:$BH267,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA267:$BH267,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB267:$BH267,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC267:$BH267,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD267:$BH267,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE267:$BH267,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF267:$BH267,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG267:$BH267,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH267:$BH267,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH267:BI267,$BH$8:BI$8)","v":0}]
[null,0,"100W LED Gerard V4 Cat Luminaire","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L268:$BH268,L$8:$BH$8)","v":71.216390446682908},{"$f":"SUMPRODUCT(M268:$BH268,M$8:$BH$8)","v":65.075757505157881},{"$f":"SUMPRODUCT(N268:$BH268,N$8:$BH$8)","v":59.146106612824227},{"$f":"SUMPRODUCT(O268:$BH268,O$8:$BH$8)","v":53.41997387515255},{"$f":"SUMPRODUCT(P268:$BH268,P$8:$BH$8)","v":47.891003220446407},{"$f":"SUMPRODUCT(Q268:$BH268,Q$8:$BH$8)","v":42.555520900936479},{"$f":"SUMPRODUCT(R268:$BH268,R$8:$BH$8)","v":37.406755722092157},{"$f":"SUMPRODUCT(S268:$BH268,S$8:$BH$8)","v":32.438173449793545},{"$f":"SUMPRODUCT(T268:$BH268,T$8:$BH$8)","v":27.643468517815808},{"$f":"SUMPRODUCT(U268:$BH268,U$8:$BH$8)","v":23.016556025513225},{"$f":"SUMPRODUCT(V268:$BH268,V$8:$BH$8)","v":18.551564015547108},{"$f":"SUMPRODUCT(W268:$BH268,W$8:$BH$8)","v":14.242826021857493},{"$f":"SUMPRODUCT(X268:$BH268,X$8:$BH$8)","v":10.084873878421227},{"$f":"SUMPRODUCT(Y268:$BH268,Y$8:$BH$8)","v":6.0724307796702046},{"$f":"SUMPRODUCT(Z268:$BH268,Z$8:$BH$8)","v":2.2004045837627646},{"$f":"SUMPRODUCT(AA268:$BH268,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB268:$BH268,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC268:$BH268,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD268:$BH268,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE268:$BH268,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF268:$BH268,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG268:$BH268,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH268:$BH268,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI268:$BH268,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ268:$BH268,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK268:$BH268,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL268:$BH268,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM268:$BH268,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN268:$BH268,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO268:$BH268,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP268:$BH268,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ268:$BH268,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR268:$BH268,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS268:$BH268,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT268:$BH268,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU268:$BH268,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV268:$BH268,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW268:$BH268,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX268:$BH268,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY268:$BH268,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ268:$BH268,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA268:$BH268,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB268:$BH268,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC268:$BH268,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD268:$BH268,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE268:$BH268,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF268:$BH268,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG268:$BH268,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH268:$BH268,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH268:BI268,$BH$8:BI$8)","v":0}]
[null,0,"198W LED Gerard V2/V3 Cat Luminaire","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L269:$BH269,L$8:$BH$8)","v":83.22877477704678},{"$f":"SUMPRODUCT(M269:$BH269,M$8:$BH$8)","v":76.017629465784964},{"$f":"SUMPRODUCT(N269:$BH269,N$8:$BH$8)","v":69.054929172712363},{"$f":"SUMPRODUCT(O269:$BH269,O$8:$BH$8)","v":62.331898973099669},{"$f":"SUMPRODUCT(P269:$BH269,P$8:$BH$8)","v":55.840917645028256},{"$f":"SUMPRODUCT(Q269:$BH269,Q$8:$BH$8)","v":49.577090564897951},{"$f":"SUMPRODUCT(R269:$BH269,R$8:$BH$8)","v":43.532468387340209},{"$f":"SUMPRODUCT(S269:$BH269,S$8:$BH$8)","v":37.699379957213424},{"$f":"SUMPRODUCT(T269:$BH269,T$8:$BH$8)","v":32.070422574234961},{"$f":"SUMPRODUCT(U269:$BH269,U$8:$BH$8)","v":26.638452598305935},{"$f":"SUMPRODUCT(V269:$BH269,V$8:$BH$8)","v":21.396576383605996},{"$f":"SUMPRODUCT(W269:$BH269,W$8:$BH$8)","v":16.338141529952829},{"$f":"SUMPRODUCT(X269:$BH269,X$8:$BH$8)","v":11.456728440323449},{"$f":"SUMPRODUCT(Y269:$BH269,Y$8:$BH$8)","v":6.7461421738231611},{"$f":"SUMPRODUCT(Z269:$BH269,Z$8:$BH$8)","v":2.2004045837627646},{"$f":"SUMPRODUCT(AA269:$BH269,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB269:$BH269,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC269:$BH269,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD269:$BH269,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE269:$BH269,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF269:$BH269,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG269:$BH269,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH269:$BH269,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI269:$BH269,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ269:$BH269,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK269:$BH269,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL269:$BH269,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM269:$BH269,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN269:$BH269,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO269:$BH269,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP269:$BH269,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ269:$BH269,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR269:$BH269,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS269:$BH269,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT269:$BH269,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU269:$BH269,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV269:$BH269,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW269:$BH269,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX269:$BH269,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY269:$BH269,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ269:$BH269,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA269:$BH269,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB269:$BH269,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC269:$BH269,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD269:$BH269,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE269:$BH269,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF269:$BH269,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG269:$BH269,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH269:$BH269,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH269:BI269,$BH$8:BI$8)","v":0}]
[null,0,"17W LED Cat P Luminaire","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L270:$BH270,L$8:$BH$8)","v":41.307401523204618},{"$f":"SUMPRODUCT(M270:$BH270,M$8:$BH$8)","v":37.832179688113499},{"$f":"SUMPRODUCT(N270:$BH270,N$8:$BH$8)","v":34.474662872942773},{"$f":"SUMPRODUCT(O270:$BH270,O$8:$BH$8)","v":31.230651446663959},{"$f":"SUMPRODUCT(P270:$BH270,P$8:$BH$8)","v":28.096939366995262},{"$f":"SUMPRODUCT(Q270:$BH270,Q$8:$BH$8)","v":25.072892679159178},{"$f":"SUMPRODUCT(R270:$BH270,R$8:$BH$8)","v":22.15467360295764},{"$f":"SUMPRODUCT(S270:$BH270,S$8:$BH$8)","v":19.33857866270381},{"$f":"SUMPRODUCT(T270:$BH270,T$8:$BH$8)","v":16.621033987186941},{"$f":"SUMPRODUCT(U270:$BH270,U$8:$BH$8)","v":13.998590774116714},{"$f":"SUMPRODUCT(V270:$BH270,V$8:$BH$8)","v":11.467920913290936},{"$f":"SUMPRODUCT(W270:$BH270,W$8:$BH$8)","v":9.0258127629321194},{"$f":"SUMPRODUCT(X270:$BH270,X$8:$BH$8)","v":6.6691670738326785},{"$f":"SUMPRODUCT(Y270:$BH270,Y$8:$BH$8)","v":4.394993056136137},{"$f":"SUMPRODUCT(Z270:$BH270,Z$8:$BH$8)","v":2.2004045837627646},{"$f":"SUMPRODUCT(AA270:$BH270,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB270:$BH270,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC270:$BH270,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD270:$BH270,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE270:$BH270,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF270:$BH270,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG270:$BH270,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH270:$BH270,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI270:$BH270,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ270:$BH270,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK270:$BH270,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL270:$BH270,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM270:$BH270,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN270:$BH270,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO270:$BH270,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP270:$BH270,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ270:$BH270,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR270:$BH270,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS270:$BH270,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT270:$BH270,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU270:$BH270,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV270:$BH270,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW270:$BH270,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX270:$BH270,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY270:$BH270,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ270:$BH270,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA270:$BH270,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB270:$BH270,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC270:$BH270,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD270:$BH270,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE270:$BH270,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF270:$BH270,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG270:$BH270,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH270:$BH270,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH270:BI270,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L271:$BH271,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M271:$BH271,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N271:$BH271,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O271:$BH271,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P271:$BH271,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q271:$BH271,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R271:$BH271,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S271:$BH271,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T271:$BH271,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U271:$BH271,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V271:$BH271,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W271:$BH271,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X271:$BH271,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y271:$BH271,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z271:$BH271,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA271:$BH271,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB271:$BH271,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC271:$BH271,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD271:$BH271,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE271:$BH271,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF271:$BH271,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG271:$BH271,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH271:$BH271,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI271:$BH271,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ271:$BH271,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK271:$BH271,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL271:$BH271,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM271:$BH271,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN271:$BH271,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO271:$BH271,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP271:$BH271,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ271:$BH271,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR271:$BH271,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS271:$BH271,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT271:$BH271,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU271:$BH271,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV271:$BH271,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW271:$BH271,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX271:$BH271,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY271:$BH271,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ271:$BH271,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA271:$BH271,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB271:$BH271,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC271:$BH271,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD271:$BH271,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE271:$BH271,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF271:$BH271,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG271:$BH271,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH271:$BH271,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH271:BI271,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L272:$BH272,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M272:$BH272,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N272:$BH272,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O272:$BH272,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P272:$BH272,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q272:$BH272,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R272:$BH272,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S272:$BH272,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T272:$BH272,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U272:$BH272,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V272:$BH272,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W272:$BH272,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X272:$BH272,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y272:$BH272,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z272:$BH272,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA272:$BH272,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB272:$BH272,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC272:$BH272,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD272:$BH272,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE272:$BH272,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF272:$BH272,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG272:$BH272,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH272:$BH272,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI272:$BH272,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ272:$BH272,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK272:$BH272,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL272:$BH272,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM272:$BH272,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN272:$BH272,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO272:$BH272,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP272:$BH272,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ272:$BH272,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR272:$BH272,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS272:$BH272,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT272:$BH272,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU272:$BH272,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV272:$BH272,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW272:$BH272,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX272:$BH272,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY272:$BH272,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ272:$BH272,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA272:$BH272,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB272:$BH272,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC272:$BH272,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD272:$BH272,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE272:$BH272,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF272:$BH272,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG272:$BH272,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH272:$BH272,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH272:BI272,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L273:$BH273,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M273:$BH273,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N273:$BH273,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O273:$BH273,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P273:$BH273,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q273:$BH273,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R273:$BH273,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S273:$BH273,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T273:$BH273,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U273:$BH273,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V273:$BH273,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W273:$BH273,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X273:$BH273,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y273:$BH273,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z273:$BH273,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA273:$BH273,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB273:$BH273,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC273:$BH273,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD273:$BH273,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE273:$BH273,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF273:$BH273,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG273:$BH273,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH273:$BH273,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI273:$BH273,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ273:$BH273,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK273:$BH273,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL273:$BH273,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM273:$BH273,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN273:$BH273,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO273:$BH273,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP273:$BH273,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ273:$BH273,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR273:$BH273,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS273:$BH273,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT273:$BH273,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU273:$BH273,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV273:$BH273,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW273:$BH273,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX273:$BH273,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY273:$BH273,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ273:$BH273,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA273:$BH273,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB273:$BH273,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC273:$BH273,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD273:$BH273,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE273:$BH273,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF273:$BH273,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG273:$BH273,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH273:$BH273,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH273:BI273,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L274:$BH274,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M274:$BH274,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N274:$BH274,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O274:$BH274,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P274:$BH274,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q274:$BH274,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R274:$BH274,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S274:$BH274,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T274:$BH274,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U274:$BH274,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V274:$BH274,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W274:$BH274,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X274:$BH274,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y274:$BH274,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z274:$BH274,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA274:$BH274,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB274:$BH274,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC274:$BH274,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD274:$BH274,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE274:$BH274,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF274:$BH274,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG274:$BH274,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH274:$BH274,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI274:$BH274,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ274:$BH274,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK274:$BH274,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL274:$BH274,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM274:$BH274,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN274:$BH274,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO274:$BH274,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP274:$BH274,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ274:$BH274,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR274:$BH274,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS274:$BH274,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT274:$BH274,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU274:$BH274,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV274:$BH274,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW274:$BH274,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX274:$BH274,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY274:$BH274,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ274:$BH274,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA274:$BH274,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB274:$BH274,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC274:$BH274,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD274:$BH274,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE274:$BH274,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF274:$BH274,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG274:$BH274,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH274:$BH274,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH274:BI274,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L275:$BH275,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M275:$BH275,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N275:$BH275,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O275:$BH275,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P275:$BH275,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q275:$BH275,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R275:$BH275,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S275:$BH275,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T275:$BH275,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U275:$BH275,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V275:$BH275,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W275:$BH275,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X275:$BH275,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y275:$BH275,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z275:$BH275,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA275:$BH275,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB275:$BH275,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC275:$BH275,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD275:$BH275,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE275:$BH275,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF275:$BH275,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG275:$BH275,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH275:$BH275,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI275:$BH275,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ275:$BH275,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK275:$BH275,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL275:$BH275,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM275:$BH275,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN275:$BH275,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO275:$BH275,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP275:$BH275,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ275:$BH275,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR275:$BH275,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS275:$BH275,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT275:$BH275,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU275:$BH275,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV275:$BH275,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW275:$BH275,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX275:$BH275,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY275:$BH275,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ275:$BH275,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA275:$BH275,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB275:$BH275,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC275:$BH275,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD275:$BH275,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE275:$BH275,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF275:$BH275,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG275:$BH275,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH275:$BH275,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH275:BI275,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L276:$BH276,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M276:$BH276,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N276:$BH276,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O276:$BH276,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P276:$BH276,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q276:$BH276,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R276:$BH276,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S276:$BH276,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T276:$BH276,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U276:$BH276,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V276:$BH276,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W276:$BH276,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X276:$BH276,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y276:$BH276,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z276:$BH276,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA276:$BH276,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB276:$BH276,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC276:$BH276,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD276:$BH276,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE276:$BH276,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF276:$BH276,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG276:$BH276,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH276:$BH276,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI276:$BH276,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ276:$BH276,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK276:$BH276,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL276:$BH276,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM276:$BH276,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN276:$BH276,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO276:$BH276,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP276:$BH276,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ276:$BH276,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR276:$BH276,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS276:$BH276,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT276:$BH276,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU276:$BH276,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV276:$BH276,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW276:$BH276,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX276:$BH276,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY276:$BH276,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ276:$BH276,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA276:$BH276,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB276:$BH276,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC276:$BH276,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD276:$BH276,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE276:$BH276,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF276:$BH276,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG276:$BH276,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH276:$BH276,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH276:BI276,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L277:$BH277,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M277:$BH277,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N277:$BH277,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O277:$BH277,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P277:$BH277,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q277:$BH277,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R277:$BH277,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S277:$BH277,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T277:$BH277,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U277:$BH277,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V277:$BH277,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W277:$BH277,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X277:$BH277,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y277:$BH277,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z277:$BH277,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA277:$BH277,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB277:$BH277,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC277:$BH277,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD277:$BH277,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE277:$BH277,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF277:$BH277,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG277:$BH277,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH277:$BH277,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI277:$BH277,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ277:$BH277,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK277:$BH277,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL277:$BH277,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM277:$BH277,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN277:$BH277,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO277:$BH277,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP277:$BH277,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ277:$BH277,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR277:$BH277,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS277:$BH277,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT277:$BH277,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU277:$BH277,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV277:$BH277,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW277:$BH277,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX277:$BH277,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY277:$BH277,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ277:$BH277,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA277:$BH277,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB277:$BH277,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC277:$BH277,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD277:$BH277,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE277:$BH277,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF277:$BH277,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG277:$BH277,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH277:$BH277,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH277:BI277,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L278:$BH278,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M278:$BH278,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N278:$BH278,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O278:$BH278,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P278:$BH278,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q278:$BH278,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R278:$BH278,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S278:$BH278,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T278:$BH278,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U278:$BH278,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V278:$BH278,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W278:$BH278,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X278:$BH278,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y278:$BH278,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z278:$BH278,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA278:$BH278,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB278:$BH278,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC278:$BH278,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD278:$BH278,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE278:$BH278,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF278:$BH278,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG278:$BH278,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH278:$BH278,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI278:$BH278,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ278:$BH278,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK278:$BH278,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL278:$BH278,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM278:$BH278,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN278:$BH278,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO278:$BH278,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP278:$BH278,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ278:$BH278,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR278:$BH278,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS278:$BH278,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT278:$BH278,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU278:$BH278,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV278:$BH278,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW278:$BH278,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX278:$BH278,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY278:$BH278,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ278:$BH278,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA278:$BH278,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB278:$BH278,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC278:$BH278,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD278:$BH278,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE278:$BH278,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF278:$BH278,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG278:$BH278,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH278:$BH278,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH278:BI278,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L279:$BH279,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M279:$BH279,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N279:$BH279,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O279:$BH279,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P279:$BH279,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q279:$BH279,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R279:$BH279,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S279:$BH279,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T279:$BH279,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U279:$BH279,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V279:$BH279,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W279:$BH279,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X279:$BH279,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y279:$BH279,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z279:$BH279,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA279:$BH279,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB279:$BH279,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC279:$BH279,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD279:$BH279,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE279:$BH279,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF279:$BH279,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG279:$BH279,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH279:$BH279,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI279:$BH279,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ279:$BH279,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK279:$BH279,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL279:$BH279,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM279:$BH279,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN279:$BH279,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO279:$BH279,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP279:$BH279,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ279:$BH279,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR279:$BH279,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS279:$BH279,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT279:$BH279,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU279:$BH279,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV279:$BH279,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW279:$BH279,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX279:$BH279,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY279:$BH279,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ279:$BH279,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA279:$BH279,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB279:$BH279,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC279:$BH279,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD279:$BH279,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE279:$BH279,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF279:$BH279,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG279:$BH279,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH279:$BH279,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH279:BI279,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L280:$BH280,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M280:$BH280,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N280:$BH280,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O280:$BH280,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P280:$BH280,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q280:$BH280,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R280:$BH280,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S280:$BH280,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T280:$BH280,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U280:$BH280,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V280:$BH280,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W280:$BH280,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X280:$BH280,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y280:$BH280,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z280:$BH280,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA280:$BH280,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB280:$BH280,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC280:$BH280,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD280:$BH280,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE280:$BH280,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF280:$BH280,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG280:$BH280,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH280:$BH280,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI280:$BH280,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ280:$BH280,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK280:$BH280,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL280:$BH280,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM280:$BH280,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN280:$BH280,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO280:$BH280,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP280:$BH280,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ280:$BH280,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR280:$BH280,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS280:$BH280,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT280:$BH280,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU280:$BH280,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV280:$BH280,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW280:$BH280,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX280:$BH280,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY280:$BH280,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ280:$BH280,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA280:$BH280,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB280:$BH280,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC280:$BH280,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD280:$BH280,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE280:$BH280,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF280:$BH280,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG280:$BH280,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH280:$BH280,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH280:BI280,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L281:$BH281,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M281:$BH281,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N281:$BH281,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O281:$BH281,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P281:$BH281,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q281:$BH281,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R281:$BH281,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S281:$BH281,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T281:$BH281,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U281:$BH281,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V281:$BH281,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W281:$BH281,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X281:$BH281,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y281:$BH281,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z281:$BH281,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA281:$BH281,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB281:$BH281,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC281:$BH281,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD281:$BH281,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE281:$BH281,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF281:$BH281,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG281:$BH281,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH281:$BH281,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI281:$BH281,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ281:$BH281,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK281:$BH281,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL281:$BH281,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM281:$BH281,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN281:$BH281,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO281:$BH281,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP281:$BH281,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ281:$BH281,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR281:$BH281,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS281:$BH281,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT281:$BH281,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU281:$BH281,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV281:$BH281,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW281:$BH281,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX281:$BH281,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY281:$BH281,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ281:$BH281,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA281:$BH281,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB281:$BH281,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC281:$BH281,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD281:$BH281,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE281:$BH281,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF281:$BH281,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG281:$BH281,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH281:$BH281,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH281:BI281,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L282:$BH282,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M282:$BH282,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N282:$BH282,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O282:$BH282,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P282:$BH282,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q282:$BH282,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R282:$BH282,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S282:$BH282,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T282:$BH282,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U282:$BH282,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V282:$BH282,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W282:$BH282,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X282:$BH282,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y282:$BH282,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z282:$BH282,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA282:$BH282,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB282:$BH282,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC282:$BH282,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD282:$BH282,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE282:$BH282,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF282:$BH282,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG282:$BH282,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH282:$BH282,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI282:$BH282,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ282:$BH282,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK282:$BH282,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL282:$BH282,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM282:$BH282,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN282:$BH282,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO282:$BH282,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP282:$BH282,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ282:$BH282,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR282:$BH282,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS282:$BH282,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT282:$BH282,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU282:$BH282,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV282:$BH282,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW282:$BH282,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX282:$BH282,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY282:$BH282,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ282:$BH282,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA282:$BH282,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB282:$BH282,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC282:$BH282,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD282:$BH282,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE282:$BH282,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF282:$BH282,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG282:$BH282,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH282:$BH282,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH282:BI282,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L283:$BH283,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M283:$BH283,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N283:$BH283,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O283:$BH283,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P283:$BH283,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q283:$BH283,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R283:$BH283,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S283:$BH283,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T283:$BH283,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U283:$BH283,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V283:$BH283,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W283:$BH283,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X283:$BH283,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y283:$BH283,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z283:$BH283,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA283:$BH283,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB283:$BH283,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC283:$BH283,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD283:$BH283,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE283:$BH283,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF283:$BH283,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG283:$BH283,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH283:$BH283,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI283:$BH283,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ283:$BH283,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK283:$BH283,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL283:$BH283,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM283:$BH283,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN283:$BH283,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO283:$BH283,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP283:$BH283,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ283:$BH283,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR283:$BH283,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS283:$BH283,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT283:$BH283,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU283:$BH283,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV283:$BH283,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW283:$BH283,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX283:$BH283,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY283:$BH283,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ283:$BH283,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA283:$BH283,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB283:$BH283,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC283:$BH283,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD283:$BH283,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE283:$BH283,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF283:$BH283,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG283:$BH283,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH283:$BH283,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH283:BI283,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L284:$BH284,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M284:$BH284,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N284:$BH284,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O284:$BH284,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P284:$BH284,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q284:$BH284,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R284:$BH284,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S284:$BH284,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T284:$BH284,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U284:$BH284,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V284:$BH284,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W284:$BH284,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X284:$BH284,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y284:$BH284,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z284:$BH284,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA284:$BH284,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB284:$BH284,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC284:$BH284,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD284:$BH284,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE284:$BH284,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF284:$BH284,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG284:$BH284,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH284:$BH284,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI284:$BH284,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ284:$BH284,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK284:$BH284,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL284:$BH284,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM284:$BH284,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN284:$BH284,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO284:$BH284,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP284:$BH284,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ284:$BH284,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR284:$BH284,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS284:$BH284,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT284:$BH284,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU284:$BH284,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV284:$BH284,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW284:$BH284,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX284:$BH284,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY284:$BH284,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ284:$BH284,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA284:$BH284,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB284:$BH284,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC284:$BH284,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD284:$BH284,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE284:$BH284,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF284:$BH284,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG284:$BH284,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH284:$BH284,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH284:BI284,$BH$8:BI$8)","v":0}]
[null,{"$f":"IF(C388=\"Spare\",TRUE,0)","v":true},"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L285:$BH285,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M285:$BH285,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N285:$BH285,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O285:$BH285,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P285:$BH285,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q285:$BH285,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R285:$BH285,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S285:$BH285,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T285:$BH285,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U285:$BH285,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V285:$BH285,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W285:$BH285,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X285:$BH285,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y285:$BH285,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z285:$BH285,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA285:$BH285,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB285:$BH285,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC285:$BH285,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD285:$BH285,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE285:$BH285,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF285:$BH285,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG285:$BH285,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH285:$BH285,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI285:$BH285,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ285:$BH285,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK285:$BH285,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL285:$BH285,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM285:$BH285,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN285:$BH285,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO285:$BH285,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP285:$BH285,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ285:$BH285,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR285:$BH285,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS285:$BH285,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT285:$BH285,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU285:$BH285,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV285:$BH285,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW285:$BH285,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX285:$BH285,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY285:$BH285,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ285:$BH285,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA285:$BH285,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB285:$BH285,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC285:$BH285,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD285:$BH285,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE285:$BH285,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF285:$BH285,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG285:$BH285,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH285:$BH285,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH285:BI285,$BH$8:BI$8)","v":0}]
[null,true,{"$f":"C286","v":"Spare"},"$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L286:$BH286,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M286:$BH286,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N286:$BH286,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O286:$BH286,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P286:$BH286,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q286:$BH286,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R286:$BH286,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S286:$BH286,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T286:$BH286,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U286:$BH286,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V286:$BH286,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W286:$BH286,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X286:$BH286,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y286:$BH286,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z286:$BH286,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA286:$BH286,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB286:$BH286,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC286:$BH286,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD286:$BH286,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE286:$BH286,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF286:$BH286,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG286:$BH286,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH286:$BH286,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI286:$BH286,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ286:$BH286,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK286:$BH286,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL286:$BH286,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM286:$BH286,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN286:$BH286,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO286:$BH286,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP286:$BH286,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ286:$BH286,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR286:$BH286,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS286:$BH286,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT286:$BH286,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU286:$BH286,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV286:$BH286,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW286:$BH286,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX286:$BH286,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY286:$BH286,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ286:$BH286,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA286:$BH286,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB286:$BH286,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC286:$BH286,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD286:$BH286,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE286:$BH286,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF286:$BH286,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG286:$BH286,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH286:$BH286,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH286:BI286,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L287:$BH287,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M287:$BH287,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N287:$BH287,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O287:$BH287,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P287:$BH287,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q287:$BH287,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R287:$BH287,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S287:$BH287,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T287:$BH287,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U287:$BH287,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V287:$BH287,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W287:$BH287,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X287:$BH287,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y287:$BH287,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z287:$BH287,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA287:$BH287,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB287:$BH287,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC287:$BH287,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD287:$BH287,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE287:$BH287,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF287:$BH287,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG287:$BH287,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH287:$BH287,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI287:$BH287,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ287:$BH287,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK287:$BH287,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL287:$BH287,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM287:$BH287,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN287:$BH287,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO287:$BH287,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP287:$BH287,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ287:$BH287,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR287:$BH287,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS287:$BH287,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT287:$BH287,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU287:$BH287,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV287:$BH287,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW287:$BH287,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX287:$BH287,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY287:$BH287,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ287:$BH287,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA287:$BH287,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB287:$BH287,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC287:$BH287,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD287:$BH287,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE287:$BH287,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF287:$BH287,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG287:$BH287,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH287:$BH287,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH287:BI287,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L288:$BH288,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M288:$BH288,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N288:$BH288,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O288:$BH288,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P288:$BH288,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q288:$BH288,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R288:$BH288,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S288:$BH288,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T288:$BH288,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U288:$BH288,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V288:$BH288,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W288:$BH288,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X288:$BH288,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y288:$BH288,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z288:$BH288,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA288:$BH288,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB288:$BH288,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC288:$BH288,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD288:$BH288,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE288:$BH288,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF288:$BH288,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG288:$BH288,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH288:$BH288,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI288:$BH288,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ288:$BH288,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK288:$BH288,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL288:$BH288,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM288:$BH288,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN288:$BH288,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO288:$BH288,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP288:$BH288,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ288:$BH288,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR288:$BH288,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS288:$BH288,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT288:$BH288,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU288:$BH288,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV288:$BH288,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW288:$BH288,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX288:$BH288,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY288:$BH288,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ288:$BH288,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA288:$BH288,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB288:$BH288,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC288:$BH288,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD288:$BH288,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE288:$BH288,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF288:$BH288,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG288:$BH288,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH288:$BH288,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH288:BI288,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L289:$BH289,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M289:$BH289,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N289:$BH289,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O289:$BH289,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P289:$BH289,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q289:$BH289,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R289:$BH289,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S289:$BH289,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T289:$BH289,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U289:$BH289,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V289:$BH289,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W289:$BH289,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X289:$BH289,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y289:$BH289,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z289:$BH289,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA289:$BH289,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB289:$BH289,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC289:$BH289,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD289:$BH289,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE289:$BH289,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF289:$BH289,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG289:$BH289,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH289:$BH289,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI289:$BH289,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ289:$BH289,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK289:$BH289,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL289:$BH289,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM289:$BH289,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN289:$BH289,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO289:$BH289,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP289:$BH289,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ289:$BH289,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR289:$BH289,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS289:$BH289,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT289:$BH289,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU289:$BH289,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV289:$BH289,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW289:$BH289,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX289:$BH289,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY289:$BH289,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ289:$BH289,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA289:$BH289,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB289:$BH289,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC289:$BH289,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD289:$BH289,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE289:$BH289,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF289:$BH289,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG289:$BH289,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH289:$BH289,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH289:BI289,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L290:$BH290,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M290:$BH290,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N290:$BH290,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O290:$BH290,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P290:$BH290,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q290:$BH290,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R290:$BH290,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S290:$BH290,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T290:$BH290,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U290:$BH290,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V290:$BH290,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W290:$BH290,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X290:$BH290,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y290:$BH290,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z290:$BH290,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA290:$BH290,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB290:$BH290,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC290:$BH290,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD290:$BH290,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE290:$BH290,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF290:$BH290,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG290:$BH290,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH290:$BH290,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI290:$BH290,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ290:$BH290,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK290:$BH290,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL290:$BH290,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM290:$BH290,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN290:$BH290,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO290:$BH290,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP290:$BH290,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ290:$BH290,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR290:$BH290,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS290:$BH290,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT290:$BH290,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU290:$BH290,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV290:$BH290,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW290:$BH290,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX290:$BH290,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY290:$BH290,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ290:$BH290,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA290:$BH290,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB290:$BH290,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC290:$BH290,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD290:$BH290,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE290:$BH290,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF290:$BH290,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG290:$BH290,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH290:$BH290,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH290:BI290,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L291:$BH291,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M291:$BH291,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N291:$BH291,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O291:$BH291,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P291:$BH291,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q291:$BH291,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R291:$BH291,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S291:$BH291,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T291:$BH291,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U291:$BH291,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V291:$BH291,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W291:$BH291,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X291:$BH291,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y291:$BH291,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z291:$BH291,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA291:$BH291,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB291:$BH291,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC291:$BH291,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD291:$BH291,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE291:$BH291,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF291:$BH291,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG291:$BH291,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH291:$BH291,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI291:$BH291,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ291:$BH291,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK291:$BH291,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL291:$BH291,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM291:$BH291,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN291:$BH291,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO291:$BH291,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP291:$BH291,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ291:$BH291,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR291:$BH291,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS291:$BH291,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT291:$BH291,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU291:$BH291,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV291:$BH291,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW291:$BH291,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX291:$BH291,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY291:$BH291,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ291:$BH291,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA291:$BH291,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB291:$BH291,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC291:$BH291,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD291:$BH291,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE291:$BH291,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF291:$BH291,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG291:$BH291,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH291:$BH291,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH291:BI291,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L292:$BH292,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M292:$BH292,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N292:$BH292,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O292:$BH292,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P292:$BH292,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q292:$BH292,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R292:$BH292,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S292:$BH292,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T292:$BH292,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U292:$BH292,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V292:$BH292,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W292:$BH292,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X292:$BH292,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y292:$BH292,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z292:$BH292,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA292:$BH292,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB292:$BH292,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC292:$BH292,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD292:$BH292,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE292:$BH292,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF292:$BH292,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG292:$BH292,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH292:$BH292,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI292:$BH292,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ292:$BH292,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK292:$BH292,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL292:$BH292,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM292:$BH292,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN292:$BH292,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO292:$BH292,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP292:$BH292,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ292:$BH292,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR292:$BH292,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS292:$BH292,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT292:$BH292,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU292:$BH292,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV292:$BH292,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW292:$BH292,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX292:$BH292,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY292:$BH292,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ292:$BH292,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA292:$BH292,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB292:$BH292,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC292:$BH292,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD292:$BH292,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE292:$BH292,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF292:$BH292,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG292:$BH292,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH292:$BH292,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH292:BI292,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L293:$BH293,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M293:$BH293,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N293:$BH293,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O293:$BH293,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P293:$BH293,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q293:$BH293,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R293:$BH293,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S293:$BH293,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T293:$BH293,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U293:$BH293,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V293:$BH293,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W293:$BH293,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X293:$BH293,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y293:$BH293,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z293:$BH293,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA293:$BH293,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB293:$BH293,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC293:$BH293,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD293:$BH293,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE293:$BH293,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF293:$BH293,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG293:$BH293,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH293:$BH293,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI293:$BH293,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ293:$BH293,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK293:$BH293,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL293:$BH293,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM293:$BH293,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN293:$BH293,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO293:$BH293,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP293:$BH293,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ293:$BH293,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR293:$BH293,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS293:$BH293,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT293:$BH293,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU293:$BH293,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV293:$BH293,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW293:$BH293,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX293:$BH293,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY293:$BH293,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ293:$BH293,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA293:$BH293,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB293:$BH293,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC293:$BH293,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD293:$BH293,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE293:$BH293,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF293:$BH293,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG293:$BH293,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH293:$BH293,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH293:BI293,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L294:$BH294,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M294:$BH294,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N294:$BH294,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O294:$BH294,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P294:$BH294,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q294:$BH294,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R294:$BH294,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S294:$BH294,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T294:$BH294,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U294:$BH294,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V294:$BH294,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W294:$BH294,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X294:$BH294,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y294:$BH294,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z294:$BH294,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA294:$BH294,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB294:$BH294,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC294:$BH294,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD294:$BH294,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE294:$BH294,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF294:$BH294,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG294:$BH294,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH294:$BH294,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI294:$BH294,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ294:$BH294,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK294:$BH294,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL294:$BH294,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM294:$BH294,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN294:$BH294,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO294:$BH294,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP294:$BH294,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ294:$BH294,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR294:$BH294,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS294:$BH294,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT294:$BH294,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU294:$BH294,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV294:$BH294,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW294:$BH294,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX294:$BH294,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY294:$BH294,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ294:$BH294,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA294:$BH294,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB294:$BH294,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC294:$BH294,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD294:$BH294,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE294:$BH294,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF294:$BH294,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG294:$BH294,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH294:$BH294,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH294:BI294,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L295:$BH295,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M295:$BH295,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N295:$BH295,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O295:$BH295,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P295:$BH295,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q295:$BH295,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R295:$BH295,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S295:$BH295,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T295:$BH295,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U295:$BH295,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V295:$BH295,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W295:$BH295,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X295:$BH295,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y295:$BH295,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z295:$BH295,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA295:$BH295,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB295:$BH295,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC295:$BH295,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD295:$BH295,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE295:$BH295,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF295:$BH295,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG295:$BH295,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH295:$BH295,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI295:$BH295,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ295:$BH295,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK295:$BH295,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL295:$BH295,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM295:$BH295,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN295:$BH295,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO295:$BH295,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP295:$BH295,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ295:$BH295,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR295:$BH295,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS295:$BH295,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT295:$BH295,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU295:$BH295,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV295:$BH295,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW295:$BH295,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX295:$BH295,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY295:$BH295,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ295:$BH295,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA295:$BH295,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB295:$BH295,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC295:$BH295,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD295:$BH295,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE295:$BH295,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF295:$BH295,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG295:$BH295,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH295:$BH295,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH295:BI295,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L296:$BH296,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M296:$BH296,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N296:$BH296,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O296:$BH296,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P296:$BH296,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q296:$BH296,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R296:$BH296,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S296:$BH296,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T296:$BH296,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U296:$BH296,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V296:$BH296,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W296:$BH296,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X296:$BH296,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y296:$BH296,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z296:$BH296,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA296:$BH296,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB296:$BH296,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC296:$BH296,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD296:$BH296,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE296:$BH296,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF296:$BH296,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG296:$BH296,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH296:$BH296,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI296:$BH296,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ296:$BH296,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK296:$BH296,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL296:$BH296,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM296:$BH296,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN296:$BH296,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO296:$BH296,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP296:$BH296,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ296:$BH296,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR296:$BH296,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS296:$BH296,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT296:$BH296,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU296:$BH296,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV296:$BH296,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW296:$BH296,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX296:$BH296,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY296:$BH296,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ296:$BH296,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA296:$BH296,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB296:$BH296,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC296:$BH296,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD296:$BH296,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE296:$BH296,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF296:$BH296,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG296:$BH296,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH296:$BH296,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH296:BI296,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L297:$BH297,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M297:$BH297,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N297:$BH297,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O297:$BH297,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P297:$BH297,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q297:$BH297,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R297:$BH297,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S297:$BH297,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T297:$BH297,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U297:$BH297,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V297:$BH297,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W297:$BH297,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X297:$BH297,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y297:$BH297,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z297:$BH297,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA297:$BH297,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB297:$BH297,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC297:$BH297,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD297:$BH297,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE297:$BH297,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF297:$BH297,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG297:$BH297,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH297:$BH297,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI297:$BH297,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ297:$BH297,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK297:$BH297,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL297:$BH297,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM297:$BH297,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN297:$BH297,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO297:$BH297,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP297:$BH297,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ297:$BH297,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR297:$BH297,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS297:$BH297,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT297:$BH297,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU297:$BH297,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV297:$BH297,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW297:$BH297,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX297:$BH297,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY297:$BH297,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ297:$BH297,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA297:$BH297,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB297:$BH297,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC297:$BH297,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD297:$BH297,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE297:$BH297,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF297:$BH297,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG297:$BH297,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH297:$BH297,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH297:BI297,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L298:$BH298,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M298:$BH298,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N298:$BH298,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O298:$BH298,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P298:$BH298,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q298:$BH298,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R298:$BH298,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S298:$BH298,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T298:$BH298,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U298:$BH298,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V298:$BH298,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W298:$BH298,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X298:$BH298,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y298:$BH298,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z298:$BH298,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA298:$BH298,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB298:$BH298,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC298:$BH298,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD298:$BH298,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE298:$BH298,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF298:$BH298,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG298:$BH298,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH298:$BH298,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI298:$BH298,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ298:$BH298,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK298:$BH298,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL298:$BH298,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM298:$BH298,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN298:$BH298,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO298:$BH298,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP298:$BH298,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ298:$BH298,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR298:$BH298,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS298:$BH298,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT298:$BH298,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU298:$BH298,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV298:$BH298,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW298:$BH298,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX298:$BH298,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY298:$BH298,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ298:$BH298,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA298:$BH298,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB298:$BH298,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC298:$BH298,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD298:$BH298,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE298:$BH298,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF298:$BH298,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG298:$BH298,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH298:$BH298,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH298:BI298,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L299:$BH299,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M299:$BH299,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N299:$BH299,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O299:$BH299,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P299:$BH299,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q299:$BH299,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R299:$BH299,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S299:$BH299,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T299:$BH299,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U299:$BH299,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V299:$BH299,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W299:$BH299,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X299:$BH299,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y299:$BH299,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z299:$BH299,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA299:$BH299,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB299:$BH299,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC299:$BH299,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD299:$BH299,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE299:$BH299,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF299:$BH299,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG299:$BH299,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH299:$BH299,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI299:$BH299,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ299:$BH299,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK299:$BH299,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL299:$BH299,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM299:$BH299,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN299:$BH299,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO299:$BH299,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP299:$BH299,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ299:$BH299,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR299:$BH299,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS299:$BH299,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT299:$BH299,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU299:$BH299,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV299:$BH299,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW299:$BH299,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX299:$BH299,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY299:$BH299,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ299:$BH299,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA299:$BH299,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB299:$BH299,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC299:$BH299,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD299:$BH299,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE299:$BH299,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF299:$BH299,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG299:$BH299,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH299:$BH299,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH299:BI299,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L300:$BH300,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M300:$BH300,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N300:$BH300,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O300:$BH300,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P300:$BH300,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q300:$BH300,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R300:$BH300,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S300:$BH300,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T300:$BH300,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U300:$BH300,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V300:$BH300,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W300:$BH300,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X300:$BH300,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y300:$BH300,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z300:$BH300,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA300:$BH300,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB300:$BH300,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC300:$BH300,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD300:$BH300,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE300:$BH300,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF300:$BH300,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG300:$BH300,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH300:$BH300,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI300:$BH300,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ300:$BH300,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK300:$BH300,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL300:$BH300,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM300:$BH300,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN300:$BH300,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO300:$BH300,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP300:$BH300,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ300:$BH300,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR300:$BH300,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS300:$BH300,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT300:$BH300,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU300:$BH300,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV300:$BH300,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW300:$BH300,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX300:$BH300,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY300:$BH300,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ300:$BH300,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA300:$BH300,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB300:$BH300,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC300:$BH300,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD300:$BH300,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE300:$BH300,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF300:$BH300,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG300:$BH300,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH300:$BH300,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH300:BI300,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L301:$BH301,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M301:$BH301,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N301:$BH301,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O301:$BH301,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P301:$BH301,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q301:$BH301,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R301:$BH301,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S301:$BH301,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T301:$BH301,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U301:$BH301,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V301:$BH301,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W301:$BH301,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X301:$BH301,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y301:$BH301,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z301:$BH301,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA301:$BH301,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB301:$BH301,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC301:$BH301,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD301:$BH301,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE301:$BH301,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF301:$BH301,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG301:$BH301,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH301:$BH301,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI301:$BH301,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ301:$BH301,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK301:$BH301,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL301:$BH301,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM301:$BH301,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN301:$BH301,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO301:$BH301,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP301:$BH301,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ301:$BH301,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR301:$BH301,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS301:$BH301,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT301:$BH301,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU301:$BH301,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV301:$BH301,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW301:$BH301,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX301:$BH301,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY301:$BH301,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ301:$BH301,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA301:$BH301,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB301:$BH301,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC301:$BH301,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD301:$BH301,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE301:$BH301,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF301:$BH301,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG301:$BH301,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH301:$BH301,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH301:BI301,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L302:$BH302,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M302:$BH302,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N302:$BH302,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O302:$BH302,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P302:$BH302,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q302:$BH302,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R302:$BH302,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S302:$BH302,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T302:$BH302,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U302:$BH302,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V302:$BH302,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W302:$BH302,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X302:$BH302,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y302:$BH302,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z302:$BH302,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA302:$BH302,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB302:$BH302,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC302:$BH302,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD302:$BH302,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE302:$BH302,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF302:$BH302,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG302:$BH302,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH302:$BH302,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI302:$BH302,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ302:$BH302,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK302:$BH302,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL302:$BH302,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM302:$BH302,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN302:$BH302,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO302:$BH302,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP302:$BH302,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ302:$BH302,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR302:$BH302,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS302:$BH302,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT302:$BH302,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU302:$BH302,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV302:$BH302,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW302:$BH302,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX302:$BH302,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY302:$BH302,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ302:$BH302,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA302:$BH302,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB302:$BH302,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC302:$BH302,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD302:$BH302,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE302:$BH302,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF302:$BH302,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG302:$BH302,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH302:$BH302,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH302:BI302,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L303:$BH303,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M303:$BH303,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N303:$BH303,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O303:$BH303,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P303:$BH303,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q303:$BH303,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R303:$BH303,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S303:$BH303,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T303:$BH303,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U303:$BH303,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V303:$BH303,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W303:$BH303,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X303:$BH303,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y303:$BH303,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z303:$BH303,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA303:$BH303,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB303:$BH303,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC303:$BH303,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD303:$BH303,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE303:$BH303,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF303:$BH303,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG303:$BH303,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH303:$BH303,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI303:$BH303,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ303:$BH303,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK303:$BH303,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL303:$BH303,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM303:$BH303,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN303:$BH303,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO303:$BH303,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP303:$BH303,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ303:$BH303,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR303:$BH303,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS303:$BH303,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT303:$BH303,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU303:$BH303,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV303:$BH303,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW303:$BH303,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX303:$BH303,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY303:$BH303,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ303:$BH303,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA303:$BH303,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB303:$BH303,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC303:$BH303,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD303:$BH303,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE303:$BH303,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF303:$BH303,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG303:$BH303,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH303:$BH303,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH303:BI303,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L304:$BH304,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M304:$BH304,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N304:$BH304,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O304:$BH304,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P304:$BH304,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q304:$BH304,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R304:$BH304,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S304:$BH304,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T304:$BH304,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U304:$BH304,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V304:$BH304,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W304:$BH304,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X304:$BH304,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y304:$BH304,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z304:$BH304,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA304:$BH304,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB304:$BH304,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC304:$BH304,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD304:$BH304,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE304:$BH304,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF304:$BH304,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG304:$BH304,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH304:$BH304,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI304:$BH304,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ304:$BH304,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK304:$BH304,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL304:$BH304,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM304:$BH304,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN304:$BH304,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO304:$BH304,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP304:$BH304,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ304:$BH304,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR304:$BH304,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS304:$BH304,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT304:$BH304,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU304:$BH304,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV304:$BH304,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW304:$BH304,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX304:$BH304,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY304:$BH304,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ304:$BH304,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA304:$BH304,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB304:$BH304,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC304:$BH304,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD304:$BH304,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE304:$BH304,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF304:$BH304,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG304:$BH304,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH304:$BH304,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH304:BI304,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L305:$BH305,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M305:$BH305,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N305:$BH305,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O305:$BH305,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P305:$BH305,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q305:$BH305,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R305:$BH305,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S305:$BH305,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T305:$BH305,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U305:$BH305,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V305:$BH305,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W305:$BH305,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X305:$BH305,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y305:$BH305,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z305:$BH305,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA305:$BH305,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB305:$BH305,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC305:$BH305,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD305:$BH305,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE305:$BH305,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF305:$BH305,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG305:$BH305,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH305:$BH305,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI305:$BH305,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ305:$BH305,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK305:$BH305,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL305:$BH305,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM305:$BH305,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN305:$BH305,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO305:$BH305,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP305:$BH305,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ305:$BH305,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR305:$BH305,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS305:$BH305,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT305:$BH305,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU305:$BH305,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV305:$BH305,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW305:$BH305,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX305:$BH305,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY305:$BH305,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ305:$BH305,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA305:$BH305,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB305:$BH305,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC305:$BH305,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD305:$BH305,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE305:$BH305,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF305:$BH305,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG305:$BH305,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH305:$BH305,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH305:BI305,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L306:$BH306,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M306:$BH306,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N306:$BH306,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O306:$BH306,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P306:$BH306,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q306:$BH306,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R306:$BH306,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S306:$BH306,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T306:$BH306,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U306:$BH306,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V306:$BH306,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W306:$BH306,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X306:$BH306,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y306:$BH306,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z306:$BH306,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA306:$BH306,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB306:$BH306,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC306:$BH306,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD306:$BH306,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE306:$BH306,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF306:$BH306,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG306:$BH306,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH306:$BH306,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI306:$BH306,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ306:$BH306,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK306:$BH306,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL306:$BH306,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM306:$BH306,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN306:$BH306,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO306:$BH306,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP306:$BH306,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ306:$BH306,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR306:$BH306,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS306:$BH306,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT306:$BH306,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU306:$BH306,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV306:$BH306,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW306:$BH306,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX306:$BH306,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY306:$BH306,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ306:$BH306,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA306:$BH306,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB306:$BH306,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC306:$BH306,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD306:$BH306,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE306:$BH306,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF306:$BH306,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG306:$BH306,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH306:$BH306,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH306:BI306,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L307:$BH307,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M307:$BH307,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N307:$BH307,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O307:$BH307,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P307:$BH307,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q307:$BH307,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R307:$BH307,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S307:$BH307,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T307:$BH307,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U307:$BH307,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V307:$BH307,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W307:$BH307,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X307:$BH307,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y307:$BH307,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z307:$BH307,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA307:$BH307,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB307:$BH307,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC307:$BH307,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD307:$BH307,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE307:$BH307,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF307:$BH307,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG307:$BH307,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH307:$BH307,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI307:$BH307,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ307:$BH307,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK307:$BH307,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL307:$BH307,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM307:$BH307,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN307:$BH307,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO307:$BH307,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP307:$BH307,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ307:$BH307,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR307:$BH307,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS307:$BH307,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT307:$BH307,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU307:$BH307,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV307:$BH307,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW307:$BH307,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX307:$BH307,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY307:$BH307,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ307:$BH307,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA307:$BH307,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB307:$BH307,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC307:$BH307,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD307:$BH307,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE307:$BH307,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF307:$BH307,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG307:$BH307,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH307:$BH307,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH307:BI307,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L308:$BH308,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M308:$BH308,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N308:$BH308,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O308:$BH308,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P308:$BH308,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q308:$BH308,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R308:$BH308,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S308:$BH308,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T308:$BH308,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U308:$BH308,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V308:$BH308,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W308:$BH308,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X308:$BH308,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y308:$BH308,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z308:$BH308,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA308:$BH308,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB308:$BH308,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC308:$BH308,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD308:$BH308,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE308:$BH308,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF308:$BH308,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG308:$BH308,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH308:$BH308,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI308:$BH308,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ308:$BH308,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK308:$BH308,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL308:$BH308,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM308:$BH308,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN308:$BH308,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO308:$BH308,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP308:$BH308,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ308:$BH308,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR308:$BH308,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS308:$BH308,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT308:$BH308,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU308:$BH308,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV308:$BH308,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW308:$BH308,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX308:$BH308,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY308:$BH308,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ308:$BH308,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA308:$BH308,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB308:$BH308,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC308:$BH308,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD308:$BH308,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE308:$BH308,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF308:$BH308,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG308:$BH308,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH308:$BH308,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH308:BI308,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L309:$BH309,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M309:$BH309,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N309:$BH309,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O309:$BH309,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P309:$BH309,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q309:$BH309,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R309:$BH309,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S309:$BH309,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T309:$BH309,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U309:$BH309,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V309:$BH309,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W309:$BH309,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X309:$BH309,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y309:$BH309,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z309:$BH309,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA309:$BH309,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB309:$BH309,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC309:$BH309,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD309:$BH309,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE309:$BH309,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF309:$BH309,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG309:$BH309,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH309:$BH309,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI309:$BH309,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ309:$BH309,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK309:$BH309,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL309:$BH309,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM309:$BH309,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN309:$BH309,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO309:$BH309,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP309:$BH309,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ309:$BH309,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR309:$BH309,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS309:$BH309,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT309:$BH309,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU309:$BH309,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV309:$BH309,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW309:$BH309,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX309:$BH309,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY309:$BH309,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ309:$BH309,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA309:$BH309,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB309:$BH309,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC309:$BH309,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD309:$BH309,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE309:$BH309,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF309:$BH309,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG309:$BH309,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH309:$BH309,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH309:BI309,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L310:$BH310,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M310:$BH310,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N310:$BH310,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O310:$BH310,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P310:$BH310,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q310:$BH310,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R310:$BH310,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S310:$BH310,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T310:$BH310,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U310:$BH310,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V310:$BH310,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W310:$BH310,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X310:$BH310,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y310:$BH310,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z310:$BH310,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA310:$BH310,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB310:$BH310,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC310:$BH310,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD310:$BH310,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE310:$BH310,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF310:$BH310,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG310:$BH310,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH310:$BH310,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI310:$BH310,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ310:$BH310,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK310:$BH310,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL310:$BH310,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM310:$BH310,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN310:$BH310,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO310:$BH310,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP310:$BH310,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ310:$BH310,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR310:$BH310,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS310:$BH310,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT310:$BH310,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU310:$BH310,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV310:$BH310,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW310:$BH310,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX310:$BH310,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY310:$BH310,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ310:$BH310,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA310:$BH310,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB310:$BH310,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC310:$BH310,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD310:$BH310,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE310:$BH310,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF310:$BH310,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG310:$BH310,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH310:$BH310,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH310:BI310,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L311:$BH311,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M311:$BH311,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N311:$BH311,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O311:$BH311,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P311:$BH311,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q311:$BH311,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R311:$BH311,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S311:$BH311,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T311:$BH311,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U311:$BH311,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V311:$BH311,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W311:$BH311,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X311:$BH311,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y311:$BH311,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z311:$BH311,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA311:$BH311,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB311:$BH311,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC311:$BH311,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD311:$BH311,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE311:$BH311,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF311:$BH311,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG311:$BH311,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH311:$BH311,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI311:$BH311,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ311:$BH311,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK311:$BH311,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL311:$BH311,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM311:$BH311,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN311:$BH311,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO311:$BH311,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP311:$BH311,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ311:$BH311,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR311:$BH311,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS311:$BH311,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT311:$BH311,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU311:$BH311,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV311:$BH311,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW311:$BH311,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX311:$BH311,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY311:$BH311,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ311:$BH311,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA311:$BH311,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB311:$BH311,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC311:$BH311,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD311:$BH311,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE311:$BH311,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF311:$BH311,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG311:$BH311,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH311:$BH311,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH311:BI311,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L312:$BH312,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M312:$BH312,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N312:$BH312,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O312:$BH312,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P312:$BH312,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q312:$BH312,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R312:$BH312,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S312:$BH312,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T312:$BH312,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U312:$BH312,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V312:$BH312,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W312:$BH312,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X312:$BH312,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y312:$BH312,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z312:$BH312,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA312:$BH312,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB312:$BH312,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC312:$BH312,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD312:$BH312,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE312:$BH312,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF312:$BH312,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG312:$BH312,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH312:$BH312,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI312:$BH312,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ312:$BH312,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK312:$BH312,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL312:$BH312,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM312:$BH312,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN312:$BH312,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO312:$BH312,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP312:$BH312,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ312:$BH312,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR312:$BH312,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS312:$BH312,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT312:$BH312,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU312:$BH312,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV312:$BH312,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW312:$BH312,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX312:$BH312,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY312:$BH312,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ312:$BH312,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA312:$BH312,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB312:$BH312,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC312:$BH312,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD312:$BH312,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE312:$BH312,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF312:$BH312,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG312:$BH312,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH312:$BH312,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH312:BI312,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L313:$BH313,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M313:$BH313,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N313:$BH313,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O313:$BH313,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P313:$BH313,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q313:$BH313,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R313:$BH313,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S313:$BH313,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T313:$BH313,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U313:$BH313,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V313:$BH313,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W313:$BH313,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X313:$BH313,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y313:$BH313,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z313:$BH313,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA313:$BH313,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB313:$BH313,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC313:$BH313,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD313:$BH313,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE313:$BH313,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF313:$BH313,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG313:$BH313,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH313:$BH313,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI313:$BH313,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ313:$BH313,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK313:$BH313,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL313:$BH313,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM313:$BH313,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN313:$BH313,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO313:$BH313,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP313:$BH313,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ313:$BH313,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR313:$BH313,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS313:$BH313,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT313:$BH313,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU313:$BH313,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV313:$BH313,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW313:$BH313,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX313:$BH313,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY313:$BH313,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ313:$BH313,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA313:$BH313,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB313:$BH313,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC313:$BH313,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD313:$BH313,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE313:$BH313,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF313:$BH313,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG313:$BH313,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH313:$BH313,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH313:BI313,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L314:$BH314,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M314:$BH314,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N314:$BH314,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O314:$BH314,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P314:$BH314,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q314:$BH314,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R314:$BH314,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S314:$BH314,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T314:$BH314,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U314:$BH314,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V314:$BH314,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W314:$BH314,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X314:$BH314,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y314:$BH314,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z314:$BH314,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA314:$BH314,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB314:$BH314,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC314:$BH314,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD314:$BH314,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE314:$BH314,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF314:$BH314,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG314:$BH314,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH314:$BH314,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI314:$BH314,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ314:$BH314,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK314:$BH314,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL314:$BH314,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM314:$BH314,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN314:$BH314,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO314:$BH314,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP314:$BH314,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ314:$BH314,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR314:$BH314,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS314:$BH314,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT314:$BH314,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU314:$BH314,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV314:$BH314,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW314:$BH314,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX314:$BH314,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY314:$BH314,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ314:$BH314,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA314:$BH314,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB314:$BH314,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC314:$BH314,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD314:$BH314,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE314:$BH314,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF314:$BH314,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG314:$BH314,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH314:$BH314,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH314:BI314,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L315:$BH315,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M315:$BH315,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N315:$BH315,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O315:$BH315,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P315:$BH315,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q315:$BH315,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R315:$BH315,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S315:$BH315,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T315:$BH315,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U315:$BH315,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V315:$BH315,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W315:$BH315,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X315:$BH315,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y315:$BH315,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z315:$BH315,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA315:$BH315,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB315:$BH315,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC315:$BH315,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD315:$BH315,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE315:$BH315,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF315:$BH315,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG315:$BH315,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH315:$BH315,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI315:$BH315,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ315:$BH315,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK315:$BH315,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL315:$BH315,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM315:$BH315,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN315:$BH315,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO315:$BH315,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP315:$BH315,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ315:$BH315,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR315:$BH315,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS315:$BH315,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT315:$BH315,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU315:$BH315,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV315:$BH315,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW315:$BH315,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX315:$BH315,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY315:$BH315,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ315:$BH315,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA315:$BH315,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB315:$BH315,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC315:$BH315,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD315:$BH315,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE315:$BH315,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF315:$BH315,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG315:$BH315,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH315:$BH315,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH315:BI315,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L316:$BH316,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M316:$BH316,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N316:$BH316,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O316:$BH316,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P316:$BH316,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q316:$BH316,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R316:$BH316,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S316:$BH316,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T316:$BH316,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U316:$BH316,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V316:$BH316,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W316:$BH316,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X316:$BH316,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y316:$BH316,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z316:$BH316,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA316:$BH316,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB316:$BH316,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC316:$BH316,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD316:$BH316,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE316:$BH316,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF316:$BH316,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG316:$BH316,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH316:$BH316,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI316:$BH316,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ316:$BH316,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK316:$BH316,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL316:$BH316,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM316:$BH316,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN316:$BH316,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO316:$BH316,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP316:$BH316,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ316:$BH316,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR316:$BH316,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS316:$BH316,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT316:$BH316,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU316:$BH316,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV316:$BH316,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW316:$BH316,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX316:$BH316,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY316:$BH316,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ316:$BH316,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA316:$BH316,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB316:$BH316,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC316:$BH316,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD316:$BH316,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE316:$BH316,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF316:$BH316,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG316:$BH316,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH316:$BH316,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH316:BI316,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L317:$BH317,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M317:$BH317,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N317:$BH317,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O317:$BH317,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P317:$BH317,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q317:$BH317,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R317:$BH317,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S317:$BH317,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T317:$BH317,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U317:$BH317,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V317:$BH317,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W317:$BH317,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X317:$BH317,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y317:$BH317,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z317:$BH317,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA317:$BH317,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB317:$BH317,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC317:$BH317,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD317:$BH317,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE317:$BH317,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF317:$BH317,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG317:$BH317,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH317:$BH317,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI317:$BH317,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ317:$BH317,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK317:$BH317,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL317:$BH317,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM317:$BH317,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN317:$BH317,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO317:$BH317,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP317:$BH317,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ317:$BH317,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR317:$BH317,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS317:$BH317,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT317:$BH317,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU317:$BH317,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV317:$BH317,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW317:$BH317,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX317:$BH317,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY317:$BH317,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ317:$BH317,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA317:$BH317,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB317:$BH317,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC317:$BH317,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD317:$BH317,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE317:$BH317,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF317:$BH317,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG317:$BH317,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH317:$BH317,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH317:BI317,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L318:$BH318,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M318:$BH318,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N318:$BH318,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O318:$BH318,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P318:$BH318,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q318:$BH318,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R318:$BH318,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S318:$BH318,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T318:$BH318,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U318:$BH318,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V318:$BH318,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W318:$BH318,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X318:$BH318,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y318:$BH318,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z318:$BH318,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA318:$BH318,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB318:$BH318,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC318:$BH318,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD318:$BH318,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE318:$BH318,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF318:$BH318,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG318:$BH318,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH318:$BH318,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI318:$BH318,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ318:$BH318,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK318:$BH318,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL318:$BH318,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM318:$BH318,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN318:$BH318,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO318:$BH318,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP318:$BH318,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ318:$BH318,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR318:$BH318,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS318:$BH318,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT318:$BH318,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU318:$BH318,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV318:$BH318,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW318:$BH318,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX318:$BH318,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY318:$BH318,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ318:$BH318,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA318:$BH318,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB318:$BH318,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC318:$BH318,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD318:$BH318,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE318:$BH318,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF318:$BH318,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG318:$BH318,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH318:$BH318,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH318:BI318,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L319:$BH319,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M319:$BH319,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N319:$BH319,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O319:$BH319,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P319:$BH319,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q319:$BH319,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R319:$BH319,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S319:$BH319,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T319:$BH319,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U319:$BH319,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V319:$BH319,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W319:$BH319,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X319:$BH319,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y319:$BH319,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z319:$BH319,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA319:$BH319,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB319:$BH319,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC319:$BH319,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD319:$BH319,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE319:$BH319,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF319:$BH319,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG319:$BH319,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH319:$BH319,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI319:$BH319,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ319:$BH319,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK319:$BH319,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL319:$BH319,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM319:$BH319,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN319:$BH319,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO319:$BH319,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP319:$BH319,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ319:$BH319,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR319:$BH319,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS319:$BH319,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT319:$BH319,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU319:$BH319,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV319:$BH319,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW319:$BH319,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX319:$BH319,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY319:$BH319,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ319:$BH319,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA319:$BH319,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB319:$BH319,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC319:$BH319,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD319:$BH319,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE319:$BH319,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF319:$BH319,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG319:$BH319,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH319:$BH319,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH319:BI319,$BH$8:BI$8)","v":0}]
[null,true,"Spare","$ / Component",null,null,null,null,null,null,{"$f":"SUMPRODUCT(L320:$BH320,L$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(M320:$BH320,M$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(N320:$BH320,N$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(O320:$BH320,O$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(P320:$BH320,P$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Q320:$BH320,Q$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(R320:$BH320,R$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(S320:$BH320,S$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(T320:$BH320,T$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(U320:$BH320,U$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(V320:$BH320,V$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(W320:$BH320,W$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(X320:$BH320,X$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Y320:$BH320,Y$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(Z320:$BH320,Z$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AA320:$BH320,AA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AB320:$BH320,AB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AC320:$BH320,AC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AD320:$BH320,AD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AE320:$BH320,AE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AF320:$BH320,AF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AG320:$BH320,AG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AH320:$BH320,AH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AI320:$BH320,AI$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AJ320:$BH320,AJ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AK320:$BH320,AK$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AL320:$BH320,AL$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AM320:$BH320,AM$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AN320:$BH320,AN$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AO320:$BH320,AO$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AP320:$BH320,AP$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AQ320:$BH320,AQ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AR320:$BH320,AR$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AS320:$BH320,AS$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AT320:$BH320,AT$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AU320:$BH320,AU$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AV320:$BH320,AV$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AW320:$BH320,AW$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AX320:$BH320,AX$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AY320:$BH320,AY$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(AZ320:$BH320,AZ$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BA320:$BH320,BA$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BB320:$BH320,BB$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BC320:$BH320,BC$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BD320:$BH320,BD$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BE320:$BH320,BE$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BF320:$BH320,BF$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BG320:$BH320,BG$8:$BH$8)","v":0},{"$f":"SUMPRODUCT(BH320:$BH320,BH$8:$BH$8)","v":0},{"$f":"SUMPRODUCT($BH320:BI320,$BH$8:BI$8)","v":0}]
[]
[null,null,"Tariff Class 1"]
[]
[null,null,"RAB"]
[]
[null,null,null,null,"Unrecovered Tariffs"]
[null,null,null,null,{"$f":"REG_Timing!K$4","v":2020},{"$f":"REG_Timing!L$4","v":2021},{"$f":"REG_Timing!M$4","v":2022},{"$f":"REG_Timing!N$4","v":2023},{"$f":"REG_Timing!O$4","v":2024}]
[null,{"$f":"IF(C431=\"Spare\",TRUE,0)","v":0},{"$f":"'Roll Forward'!C34","v":"1 x 20 W Fluorescent"},"$ / Component",{"$f":"IF(RAB!L13=0,0,AVERAGE('TC1&2'!J638,'TC1&2'!K638)/RAB!L13)","v":3.9999661751581046},{"$f":"IF(RAB!M13=0,0,AVERAGE('TC1&2'!K638,'TC1&2'!L638)/RAB!M13)","v":3.5940820070722577},{"$f":"IF(RAB!N13=0,0,AVERAGE('TC1&2'!L638,'TC1&2'!M638)/RAB!N13)","v":3.1847435056409994},{"$f":"IF(RAB!O13=0,0,AVERAGE('TC1&2'!M638,'TC1&2'!N638)/RAB!O13)","v":2.7719063845393883},{"$f":"IF(RAB!P13=0,0,AVERAGE('TC1&2'!N638,'TC1&2'!O638)/RAB!P13)","v":2.3555255971622269}]
[null,0,{"$f":"'Roll Forward'!C35","v":"2 x 20 W Fluorescent"},"$ / Component",{"$f":"IF(RAB!L14=0,0,AVERAGE('TC1&2'!J639,'TC1&2'!K639)/RAB!L14)","v":0},{"$f":"IF(RAB!M14=0,0,AVERAGE('TC1&2'!K639,'TC1&2'!L639)/RAB!M14)","v":0},{"$f":"IF(RAB!N14=0,0,AVERAGE('TC1&2'!L639,'TC1&2'!M639)/RAB!N14)","v":0},{"$f":"IF(RAB!O14=0,0,AVERAGE('TC1&2'!M639,'TC1&2'!N639)/RAB!O14)","v":0},{"$f":"IF(RAB!P14=0,0,AVERAGE('TC1&2'!N639,'TC1&2'!O639)/RAB!P14)","v":0}]
[null,0,{"$f":"'Roll Forward'!C36","v":"4 x 20 W Fluorescent"},"$ / Component",{"$f":"IF(RAB!L15=0,0,AVERAGE('TC1&2'!J640,'TC1&2'!K640)/RAB!L15)","v":0},{"$f":"IF(RAB!M15=0,0,AVERAGE('TC1&2'!K640,'TC1&2'!L640)/RAB!M15)","v":0},{"$f":"IF(RAB!N15=0,0,AVERAGE('TC1&2'!L640,'TC1&2'!M640)/RAB!N15)","v":0},{"$f":"IF(RAB!O15=0,0,AVERAGE('TC1&2'!M640,'TC1&2'!N640)/RAB!O15)","v":0},{"$f":"IF(RAB!P15=0,0,AVERAGE('TC1&2'!N640,'TC1&2'!O640)/RAB!P15)","v":0}]
[null,0,{"$f":"'Roll Forward'!C37","v":"2 x 14 W Fluorescent"},"$ / Component",{"$f":"IF(RAB!L16=0,0,AVERAGE('TC1&2'!J641,'TC1&2'!K641)/RAB!L16)","v":48.648166424768533},{"$f":"IF(RAB!M16=0,0,AVERAGE('TC1&2'!K641,'TC1&2'!L641)/RAB!M16)","v":43.19577943296688},{"$f":"IF(RAB!N16=0,0,AVERAGE('TC1&2'!L641,'TC1&2'!M641)/RAB!N16)","v":37.144426524500417},{"$f":"IF(RAB!O16=0,0,AVERAGE('TC1&2'!M641,'TC1&2'!N641)/RAB!O16)","v":30.364643332639353},{"$f":"IF(RAB!P16=0,0,AVERAGE('TC1&2'!N641,'TC1&2'!O641)/RAB!P16)","v":22.687833432341751}]
[null,0,{"$f":"'Roll Forward'!C38","v":"2 x 24 W Fluorescent"},"$ / Component",{"$f":"IF(RAB!L17=0,0,AVERAGE('TC1&2'!J642,'TC1&2'!K642)/RAB!L17)","v":32.13278858987092},{"$f":"IF(RAB!M17=0,0,AVERAGE('TC1&2'!K642,'TC1&2'!L642)/RAB!M17)","v":31.297093425419853},{"$f":"IF(RAB!N17=0,0,AVERAGE('TC1&2'!L642,'TC1&2'!M642)/RAB!N17)","v":30.29895791575019},{"$f":"IF(RAB!O17=0,0,AVERAGE('TC1&2'!M642,'TC1&2'!N642)/RAB!O17)","v":29.08592134439008},{"$f":"IF(RAB!P17=0,0,AVERAGE('TC1&2'!N642,'TC1&2'!O642)/RAB!P17)","v":27.58020795322026}]
[null,0,{"$f":"'Roll Forward'!C39","v":"1 x 40 W Fluorescent"},"$ / Component",{"$f":"IF(RAB!L18=0,0,AVERAGE('TC1&2'!J643,'TC1&2'!K643)/RAB!L18)","v":10.040627208599215},{"$f":"IF(RAB!M18=0,0,AVERAGE('TC1&2'!K643,'TC1&2'!L643)/RAB!M18)","v":16.1815727146924},{"$f":"IF(RAB!N18=0,0,AVERAGE('TC1&2'!L643,'TC1&2'!M643)/RAB!N18)","v":71.824150016095103},{"$f":"IF(RAB!O18=0,0,AVERAGE('TC1&2'!M643,'TC1&2'!N643)/RAB!O18)","v":0},{"$f":"IF(RAB!P18=0,0,AVERAGE('TC1&2'!N643,'TC1&2'!O643)/RAB!P18)","v":0}]
[null,0,{"$f":"'Roll Forward'!C40","v":"2 x 40 W Fluorescent"},"$ / Component",{"$f":"IF(RAB!L19=0,0,AVERAGE('TC1&2'!J644,'TC1&2'!K644)/RAB!L19)","v":0},{"$f":"IF(RAB!M19=0,0,AVERAGE('TC1&2'!K644,'TC1&2'!L644)/RAB!M19)","v":0},{"$f":"IF(RAB!N19=0,0,AVERAGE('TC1&2'!L644,'TC1&2'!M644)/RAB!N19)","v":0},{"$f":"IF(RAB!O19=0,0,AVERAGE('TC1&2'!M644,'TC1&2'!N644)/RAB!O19)","v":0},{"$f":"IF(RAB!P19=0,0,AVERAGE('TC1&2'!N644,'TC1&2'!O644)/RAB!P19)","v":0}]
[null,0,{"$f":"'Roll Forward'!C41","v":"1 x 42 W Fluorescent"},"$ / Component",{"$f":"IF(RAB!L20=0,0,AVERAGE('TC1&2'!J645,'TC1&2'!K645)/RAB!L20)","v":0},{"$f":"IF(RAB!M20=0,0,AVERAGE('TC1&2'!K645,'TC1&2'!L645)/RAB!M20)","v":0},{"$f":"IF(RAB!N20=0,0,AVERAGE('TC1&2'!L645,'TC1&2'!M645)/RAB!N20)","v":0},{"$f":"IF(RAB!O20=0,0,AVERAGE('TC1&2'!M645,'TC1&2'!N645)/RAB!O20)","v":0},{"$f":"IF(RAB!P20=0,0,AVERAGE('TC1&2'!N645,'TC1&2'!O645)/RAB!P20)","v":0}]
[null,0,{"$f":"'Roll Forward'!C42","v":"50W Mercury"},"$ / Component",{"$f":"IF(RAB!L21=0,0,AVERAGE('TC1&2'!J646,'TC1&2'!K646)/RAB!L21)","v":2.4607478859202474},{"$f":"IF(RAB!M21=0,0,AVERAGE('TC1&2'!K646,'TC1&2'!L646)/RAB!M21)","v":3.8367484738439743},{"$f":"IF(RAB!N21=0,0,AVERAGE('TC1&2'!L646,'TC1&2'!M646)/RAB!N21)","v":13.152812877279239},{"$f":"IF(RAB!O21=0,0,AVERAGE('TC1&2'!M646,'TC1&2'!N646)/RAB!O21)","v":0},{"$f":"IF(RAB!P21=0,0,AVERAGE('TC1&2'!N646,'TC1&2'!O646)/RAB!P21)","v":0}]
[null,0,{"$f":"'Roll Forward'!C43","v":"80W Mercury"},"$ / Component",{"$f":"IF(RAB!L22=0,0,AVERAGE('TC1&2'!J647,'TC1&2'!K647)/RAB!L22)","v":1.4466279296211266},{"$f":"IF(RAB!M22=0,0,AVERAGE('TC1&2'!K647,'TC1&2'!L647)/RAB!M22)","v":1.0594571635074281},{"$f":"IF(RAB!N22=0,0,AVERAGE('TC1&2'!L647,'TC1&2'!M647)/RAB!N22)","v":0.52870656050421572},{"$f":"IF(RAB!O22=0,0,AVERAGE('TC1&2'!M647,'TC1&2'!N647)/RAB!O22)","v":9.6344061843618475E-2},{"$f":"IF(RAB!P22=0,0,AVERAGE('TC1&2'!N647,'TC1&2'!O647)/RAB!P22)","v":0}]
[null,0,{"$f":"'Roll Forward'!C44","v":"125W Mercury"},"$ / Component",{"$f":"IF(RAB!L23=0,0,AVERAGE('TC1&2'!J648,'TC1&2'!K648)/RAB!L23)","v":1.8704599719166994},{"$f":"IF(RAB!M23=0,0,AVERAGE('TC1&2'!K648,'TC1&2'!L648)/RAB!M23)","v":1.5990025357838555},{"$f":"IF(RAB!N23=0,0,AVERAGE('TC1&2'!L648,'TC1&2'!M648)/RAB!N23)","v":1.2678103252936541},{"$f":"IF(RAB!O23=0,0,AVERAGE('TC1&2'!M648,'TC1&2'!N648)/RAB!O23)","v":0.85472859970053539},{"$f":"IF(RAB!P23=0,0,AVERAGE('TC1&2'!N648,'TC1&2'!O648)/RAB!P23)","v":0.32510127873974187}]
[null,0,{"$f":"'Roll Forward'!C45","v":"250W Mercury"},"$ / Component",{"$f":"IF(RAB!L24=0,0,AVERAGE('TC1&2'!J649,'TC1&2'!K649)/RAB!L24)","v":2.4772226161776794},{"$f":"IF(RAB!M24=0,0,AVERAGE('TC1&2'!K649,'TC1&2'!L649)/RAB!M24)","v":1.7371070332698459},{"$f":"IF(RAB!N24=0,0,AVERAGE('TC1&2'!L649,'TC1&2'!M649)/RAB!N24)","v":0.97212407695124703},{"$f":"IF(RAB!O24=0,0,AVERAGE('TC1&2'!M649,'TC1&2'!N649)/RAB!O24)","v":0.29291462804629048},{"$f":"IF(RAB!P24=0,0,AVERAGE('TC1&2'!N649,'TC1&2'!O649)/RAB!P24)","v":0}]
[null,0,{"$f":"'Roll Forward'!C46","v":"2 x 250W Mercury"},"$ / Component",{"$f":"IF(RAB!L25=0,0,AVERAGE('TC1&2'!J650,'TC1&2'!K650)/RAB!L25)","v":266.91116688682177},{"$f":"IF(RAB!M25=0,0,AVERAGE('TC1&2'!K650,'TC1&2'!L650)/RAB!M25)","v":238.81525458294581},{"$f":"IF(RAB!N25=0,0,AVERAGE('TC1&2'!L650,'TC1&2'!M650)/RAB!N25)","v":210.71934227906982},{"$f":"IF(RAB!O25=0,0,AVERAGE('TC1&2'!M650,'TC1&2'!N650)/RAB!O25)","v":182.62342997519383},{"$f":"IF(RAB!P25=0,0,AVERAGE('TC1&2'!N650,'TC1&2'!O650)/RAB!P25)","v":154.52751767131784}]
[null,0,{"$f":"'Roll Forward'!C47","v":"400 W Mercury"},"$ / Component",{"$f":"IF(RAB!L26=0,0,AVERAGE('TC1&2'!J651,'TC1&2'!K651)/RAB!L26)","v":2.2944431675681245},{"$f":"IF(RAB!M26=0,0,AVERAGE('TC1&2'!K651,'TC1&2'!L651)/RAB!M26)","v":0.27201219712736685},{"$f":"IF(RAB!N26=0,0,AVERAGE('TC1&2'!L651,'TC1&2'!M651)/RAB!N26)","v":0},{"$f":"IF(RAB!O26=0,0,AVERAGE('TC1&2'!M651,'TC1&2'!N651)/RAB!O26)","v":0},{"$f":"IF(RAB!P26=0,0,AVERAGE('TC1&2'!N651,'TC1&2'!O651)/RAB!P26)","v":0}]
[null,0,{"$f":"'Roll Forward'!C48","v":"700 W Mercury"},"$ / Component",{"$f":"IF(RAB!L27=0,0,AVERAGE('TC1&2'!J652,'TC1&2'!K652)/RAB!L27)","v":0},{"$f":"IF(RAB!M27=0,0,AVERAGE('TC1&2'!K652,'TC1&2'!L652)/RAB!M27)","v":0},{"$f":"IF(RAB!N27=0,0,AVERAGE('TC1&2'!L652,'TC1&2'!M652)/RAB!N27)","v":0},{"$f":"IF(RAB!O27=0,0,AVERAGE('TC1&2'!M652,'TC1&2'!N652)/RAB!O27)","v":0},{"$f":"IF(RAB!P27=0,0,AVERAGE('TC1&2'!N652,'TC1&2'!O652)/RAB!P27)","v":0}]
[null,0,{"$f":"'Roll Forward'!C49","v":"50W Sodium"},"$ / Component",{"$f":"IF(RAB!L28=0,0,AVERAGE('TC1&2'!J653,'TC1&2'!K653)/RAB!L28)","v":47.147804205920593},{"$f":"IF(RAB!M28=0,0,AVERAGE('TC1&2'!K653,'TC1&2'!L653)/RAB!M28)","v":42.184877447402627},{"$f":"IF(RAB!N28=0,0,AVERAGE('TC1&2'!L653,'TC1&2'!M653)/RAB!N28)","v":37.221950688884675},{"$f":"IF(RAB!O28=0,0,AVERAGE('TC1&2'!M653,'TC1&2'!N653)/RAB!O28)","v":32.259023930366709},{"$f":"IF(RAB!P28=0,0,AVERAGE('TC1&2'!N653,'TC1&2'!O653)/RAB!P28)","v":27.296097171848754}]
[null,0,{"$f":"'Roll Forward'!C50","v":"70W Sodium"},"$ / Component",{"$f":"IF(RAB!L29=0,0,AVERAGE('TC1&2'!J654,'TC1&2'!K654)/RAB!L29)","v":8.2705140515797702},{"$f":"IF(RAB!M29=0,0,AVERAGE('TC1&2'!K654,'TC1&2'!L654)/RAB!M29)","v":7.854885629652002},{"$f":"IF(RAB!N29=0,0,AVERAGE('TC1&2'!L654,'TC1&2'!M654)/RAB!N29)","v":7.3848032166160484},{"$f":"IF(RAB!O29=0,0,AVERAGE('TC1&2'!M654,'TC1&2'!N654)/RAB!O29)","v":6.8488151147710505},{"$f":"IF(RAB!P29=0,0,AVERAGE('TC1&2'!N654,'TC1&2'!O654)/RAB!P29)","v":6.2320164991094193}]
[null,0,{"$f":"'Roll Forward'!C51","v":"90W Sodium"},"$ / Component",{"$f":"IF(RAB!L30=0,0,AVERAGE('TC1&2'!J655,'TC1&2'!K655)/RAB!L30)","v":0},{"$f":"IF(RAB!M30=0,0,AVERAGE('TC1&2'!K655,'TC1&2'!L655)/RAB!M30)","v":0},{"$f":"IF(RAB!N30=0,0,AVERAGE('TC1&2'!L655,'TC1&2'!M655)/RAB!N30)","v":0},{"$f":"IF(RAB!O30=0,0,AVERAGE('TC1&2'!M655,'TC1&2'!N655)/RAB!O30)","v":0},{"$f":"IF(RAB!P30=0,0,AVERAGE('TC1&2'!N655,'TC1&2'!O655)/RAB!P30)","v":0}]
[null,0,{"$f":"'Roll Forward'!C52","v":"100W Sodium"},"$ / Component",{"$f":"IF(RAB!L31=0,0,AVERAGE('TC1&2'!J656,'TC1&2'!K656)/RAB!L31)","v":10.621208112981604},{"$f":"IF(RAB!M31=0,0,AVERAGE('TC1&2'!K656,'TC1&2'!L656)/RAB!M31)","v":9.7541625729722483},{"$f":"IF(RAB!N31=0,0,AVERAGE('TC1&2'!L656,'TC1&2'!M656)/RAB!N31)","v":8.8400779054257281},{"$f":"IF(RAB!O31=0,0,AVERAGE('TC1&2'!M656,'TC1&2'!N656)/RAB!O31)","v":7.875019413162974},{"$f":"IF(RAB!P31=0,0,AVERAGE('TC1&2'!N656,'TC1&2'!O656)/RAB!P31)","v":6.8546009763828222}]
[null,0,{"$f":"'Roll Forward'!C53","v":"120W Sodium"},"$ / Component",{"$f":"IF(RAB!L32=0,0,AVERAGE('TC1&2'!J657,'TC1&2'!K657)/RAB!L32)","v":6.2666781154582791},{"$f":"IF(RAB!M32=0,0,AVERAGE('TC1&2'!K657,'TC1&2'!L657)/RAB!M32)","v":5.9687715157420964},{"$f":"IF(RAB!N32=0,0,AVERAGE('TC1&2'!L657,'TC1&2'!M657)/RAB!N32)","v":5.6297743505478186},{"$f":"IF(RAB!O32=0,0,AVERAGE('TC1&2'!M657,'TC1&2'!N657)/RAB!O32)","v":5.2405553831025369},{"$f":"IF(RAB!P32=0,0,AVERAGE('TC1&2'!N657,'TC1&2'!O657)/RAB!P32)","v":4.7890613808660101}]
[null,0,{"$f":"'Roll Forward'!C54","v":"150W Sodium"},"$ / Component",{"$f":"IF(RAB!L33=0,0,AVERAGE('TC1&2'!J658,'TC1&2'!K658)/RAB!L33)","v":14.446270753892875},{"$f":"IF(RAB!M33=0,0,AVERAGE('TC1&2'!K658,'TC1&2'!L658)/RAB!M33)","v":11.33543755932032},{"$f":"IF(RAB!N33=0,0,AVERAGE('TC1&2'!L658,'TC1&2'!M658)/RAB!N33)","v":8.1910327434749846},{"$f":"IF(RAB!O33=0,0,AVERAGE('TC1&2'!M658,'TC1&2'!N658)/RAB!O33)","v":5.0107279830872793},{"$f":"IF(RAB!P33=0,0,AVERAGE('TC1&2'!N658,'TC1&2'!O658)/RAB!P33)","v":1.7921011128499771}]
[null,0,{"$f":"'Roll Forward'!C55","v":"250W Sodium"},"$ / Component",{"$f":"IF(RAB!L34=0,0,AVERAGE('TC1&2'!J659,'TC1&2'!K659)/RAB!L34)","v":3.1781078990435194},{"$f":"IF(RAB!M34=0,0,AVERAGE('TC1&2'!K659,'TC1&2'!L659)/RAB!M34)","v":2.0710067856550856},{"$f":"IF(RAB!N34=0,0,AVERAGE('TC1&2'!L659,'TC1&2'!M659)/RAB!N34)","v":0.97051995693369431},{"$f":"IF(RAB!O34=0,0,AVERAGE('TC1&2'!M659,'TC1&2'!N659)/RAB!O34)","v":0.2104480006643813},{"$f":"IF(RAB!P34=0,0,AVERAGE('TC1&2'!N659,'TC1&2'!O659)/RAB!P34)","v":0}]
[null,0,{"$f":"'Roll Forward'!C56","v":"2 x 250W Sodium"},"$ / Component",{"$f":"IF(RAB!L35=0,0,AVERAGE('TC1&2'!J660,'TC1&2'!K660)/RAB!L35)","v":10.032376753209185},{"$f":"IF(RAB!M35=0,0,AVERAGE('TC1&2'!K660,'TC1&2'!L660)/RAB!M35)","v":9.0783409256013723},{"$f":"IF(RAB!N35=0,0,AVERAGE('TC1&2'!L660,'TC1&2'!M660)/RAB!N35)","v":8.1023732398876351},{"$f":"IF(RAB!O35=0,0,AVERAGE('TC1&2'!M660,'TC1&2'!N660)/RAB!O35)","v":7.1037086312503215},{"$f":"IF(RAB!P35=0,0,AVERAGE('TC1&2'!N660,'TC1&2'!O660)/RAB!P35)","v":6.081546031821544}]
[null,0,{"$f":"'Roll Forward'!C57","v":"310W Sodium"},"$ / Component",{"$f":"IF(RAB!L36=0,0,AVERAGE('TC1&2'!J661,'TC1&2'!K661)/RAB!L36)","v":0},{"$f":"IF(RAB!M36=0,0,AVERAGE('TC1&2'!K661,'TC1&2'!L661)/RAB!M36)","v":0},{"$f":"IF(RAB!N36=0,0,AVERAGE('TC1&2'!L661,'TC1&2'!M661)/RAB!N36)","v":0},{"$f":"IF(RAB!O36=0,0,AVERAGE('TC1&2'!M661,'TC1&2'!N661)/RAB!O36)","v":0},{"$f":"IF(RAB!P36=0,0,AVERAGE('TC1&2'!N661,'TC1&2'!O661)/RAB!P36)","v":0}]
[null,0,{"$f":"'Roll Forward'!C58","v":"400 W Sodium"},"$ / Component",{"$f":"IF(RAB!L37=0,0,AVERAGE('TC1&2'!J662,'TC1&2'!K662)/RAB!L37)","v":0},{"$f":"IF(RAB!M37=0,0,AVERAGE('TC1&2'!K662,'TC1&2'!L662)/RAB!M37)","v":0},{"$f":"IF(RAB!N37=0,0,AVERAGE('TC1&2'!L662,'TC1&2'!M662)/RAB!N37)","v":0},{"$f":"IF(RAB!O37=0,0,AVERAGE('TC1&2'!M662,'TC1&2'!N662)/RAB!O37)","v":0},{"$f":"IF(RAB!P37=0,0,AVERAGE('TC1&2'!N662,'TC1&2'!O662)/RAB!P37)","v":0}]
[null,0,{"$f":"'Roll Forward'!C59","v":"2 x 400 W Sodium"},"$ / Component",{"$f":"IF(RAB!L38=0,0,AVERAGE('TC1&2'!J663,'TC1&2'!K663)/RAB!L38)","v":29.291018368784968},{"$f":"IF(RAB!M38=0,0,AVERAGE('TC1&2'!K663,'TC1&2'!L663)/RAB!M38)","v":26.207753277333918},{"$f":"IF(RAB!N38=0,0,AVERAGE('TC1&2'!L663,'TC1&2'!M663)/RAB!N38)","v":23.124488185882871},{"$f":"IF(RAB!O38=0,0,AVERAGE('TC1&2'!M663,'TC1&2'!N663)/RAB!O38)","v":20.041223094431821},{"$f":"IF(RAB!P38=0,0,AVERAGE('TC1&2'!N663,'TC1&2'!O663)/RAB!P38)","v":16.957958002980774}]
[null,0,{"$f":"'Roll Forward'!C60","v":"4 x 600W Sodium"},"$ / Component",{"$f":"IF(RAB!L39=0,0,AVERAGE('TC1&2'!J664,'TC1&2'!K664)/RAB!L39)","v":0},{"$f":"IF(RAB!M39=0,0,AVERAGE('TC1&2'!K664,'TC1&2'!L664)/RAB!M39)","v":0},{"$f":"IF(RAB!N39=0,0,AVERAGE('TC1&2'!L664,'TC1&2'!M664)/RAB!N39)","v":0},{"$f":"IF(RAB!O39=0,0,AVERAGE('TC1&2'!M664,'TC1&2'!N664)/RAB!O39)","v":0},{"$f":"IF(RAB!P39=0,0,AVERAGE('TC1&2'!N664,'TC1&2'!O664)/RAB!P39)","v":0}]
[null,0,{"$f":"'Roll Forward'!C61","v":"60 W Incandescent"},"$ / Component",{"$f":"IF(RAB!L40=0,0,AVERAGE('TC1&2'!J665,'TC1&2'!K665)/RAB!L40)","v":0},{"$f":"IF(RAB!M40=0,0,AVERAGE('TC1&2'!K665,'TC1&2'!L665)/RAB!M40)","v":0},{"$f":"IF(RAB!N40=0,0,AVERAGE('TC1&2'!L665,'TC1&2'!M665)/RAB!N40)","v":0},{"$f":"IF(RAB!O40=0,0,AVERAGE('TC1&2'!M665,'TC1&2'!N665)/RAB!O40)","v":0},{"$f":"IF(RAB!P40=0,0,AVERAGE('TC1&2'!N665,'TC1&2'!O665)/RAB!P40)","v":0}]
[null,0,{"$f":"'Roll Forward'!C62","v":"100 W Incandescent"},"$ / Component",{"$f":"IF(RAB!L41=0,0,AVERAGE('TC1&2'!J666,'TC1&2'!K666)/RAB!L41)","v":0},{"$f":"IF(RAB!M41=0,0,AVERAGE('TC1&2'!K666,'TC1&2'!L666)/RAB!M41)","v":0},{"$f":"IF(RAB!N41=0,0,AVERAGE('TC1&2'!L666,'TC1&2'!M666)/RAB!N41)","v":0},{"$f":"IF(RAB!O41=0,0,AVERAGE('TC1&2'!M666,'TC1&2'!N666)/RAB!O41)","v":0},{"$f":"IF(RAB!P41=0,0,AVERAGE('TC1&2'!N666,'TC1&2'!O666)/RAB!P41)","v":0}]
[null,0,{"$f":"'Roll Forward'!C63","v":"500 W Incandescent"},"$ / Component",{"$f":"IF(RAB!L42=0,0,AVERAGE('TC1&2'!J667,'TC1&2'!K667)/RAB!L42)","v":0},{"$f":"IF(RAB!M42=0,0,AVERAGE('TC1&2'!K667,'TC1&2'!L667)/RAB!M42)","v":0},{"$f":"IF(RAB!N42=0,0,AVERAGE('TC1&2'!L667,'TC1&2'!M667)/RAB!N42)","v":0},{"$f":"IF(RAB!O42=0,0,AVERAGE('TC1&2'!M667,'TC1&2'!N667)/RAB!O42)","v":0},{"$f":"IF(RAB!P42=0,0,AVERAGE('TC1&2'!N667,'TC1&2'!O667)/RAB!P42)","v":0}]
[null,0,{"$f":"'Roll Forward'!C64","v":"1000 W Incandescent"},"$ / Component",{"$f":"IF(RAB!L43=0,0,AVERAGE('TC1&2'!J668,'TC1&2'!K668)/RAB!L43)","v":0},{"$f":"IF(RAB!M43=0,0,AVERAGE('TC1&2'!K668,'TC1&2'!L668)/RAB!M43)","v":0},{"$f":"IF(RAB!N43=0,0,AVERAGE('TC1&2'!L668,'TC1&2'!M668)/RAB!N43)","v":0},{"$f":"IF(RAB!O43=0,0,AVERAGE('TC1&2'!M668,'TC1&2'!N668)/RAB!O43)","v":0},{"$f":"IF(RAB!P43=0,0,AVERAGE('TC1&2'!N668,'TC1&2'!O668)/RAB!P43)","v":0}]
[null,0,{"$f":"'Roll Forward'!C65","v":"1500 W Incandescent"},"$ / Component",{"$f":"IF(RAB!L44=0,0,AVERAGE('TC1&2'!J669,'TC1&2'!K669)/RAB!L44)","v":0},{"$f":"IF(RAB!M44=0,0,AVERAGE('TC1&2'!K669,'TC1&2'!L669)/RAB!M44)","v":0},{"$f":"IF(RAB!N44=0,0,AVERAGE('TC1&2'!L669,'TC1&2'!M669)/RAB!N44)","v":0},{"$f":"IF(RAB!O44=0,0,AVERAGE('TC1&2'!M669,'TC1&2'!N669)/RAB!O44)","v":0},{"$f":"IF(RAB!P44=0,0,AVERAGE('TC1&2'!N669,'TC1&2'!O669)/RAB!P44)","v":0}]
[null,0,{"$f":"'Roll Forward'!C66","v":"100 W Metal Halide"},"$ / Component",{"$f":"IF(RAB!L45=0,0,AVERAGE('TC1&2'!J670,'TC1&2'!K670)/RAB!L45)","v":44.591168836648492},{"$f":"IF(RAB!M45=0,0,AVERAGE('TC1&2'!K670,'TC1&2'!L670)/RAB!M45)","v":40.822589151212888},{"$f":"IF(RAB!N45=0,0,AVERAGE('TC1&2'!L670,'TC1&2'!M670)/RAB!N45)","v":36.797937707605897},{"$f":"IF(RAB!O45=0,0,AVERAGE('TC1&2'!M670,'TC1&2'!N670)/RAB!O45)","v":32.48408556119854},{"$f":"IF(RAB!P45=0,0,AVERAGE('TC1&2'!N670,'TC1&2'!O670)/RAB!P45)","v":27.842169879631818}]
[null,0,{"$f":"'Roll Forward'!C67","v":"150 W Metal Halide"},"$ / Component",{"$f":"IF(RAB!L46=0,0,AVERAGE('TC1&2'!J671,'TC1&2'!K671)/RAB!L46)","v":346.3533844205482},{"$f":"IF(RAB!M46=0,0,AVERAGE('TC1&2'!K671,'TC1&2'!L671)/RAB!M46)","v":330.70081376512832},{"$f":"IF(RAB!N46=0,0,AVERAGE('TC1&2'!L671,'TC1&2'!M671)/RAB!N46)","v":312.79522157597359},{"$f":"IF(RAB!O46=0,0,AVERAGE('TC1&2'!M671,'TC1&2'!N671)/RAB!O46)","v":292.11243549625624},{"$f":"IF(RAB!P46=0,0,AVERAGE('TC1&2'!N671,'TC1&2'!O671)/RAB!P46)","v":267.95201281906418}]
[null,0,{"$f":"'Roll Forward'!C68","v":"250 W Metal Halide"},"$ / Component",{"$f":"IF(RAB!L47=0,0,AVERAGE('TC1&2'!J672,'TC1&2'!K672)/RAB!L47)","v":60.188928297440654},{"$f":"IF(RAB!M47=0,0,AVERAGE('TC1&2'!K672,'TC1&2'!L672)/RAB!M47)","v":55.569657795774773},{"$f":"IF(RAB!N47=0,0,AVERAGE('TC1&2'!L672,'TC1&2'!M672)/RAB!N47)","v":50.613937123979994},{"$f":"IF(RAB!O47=0,0,AVERAGE('TC1&2'!M672,'TC1&2'!N672)/RAB!O47)","v":45.280489740302407},{"$f":"IF(RAB!P47=0,0,AVERAGE('TC1&2'!N672,'TC1&2'!O672)/RAB!P47)","v":39.521108718084669}]
[null,0,{"$f":"'Roll Forward'!C69","v":"2 x 250 W Metal Halide"},"$ / Component",{"$f":"IF(RAB!L48=0,0,AVERAGE('TC1&2'!J673,'TC1&2'!K673)/RAB!L48)","v":285.91641084406359},{"$f":"IF(RAB!M48=0,0,AVERAGE('TC1&2'!K673,'TC1&2'!L673)/RAB!M48)","v":263.12908787453671},{"$f":"IF(RAB!N48=0,0,AVERAGE('TC1&2'!L673,'TC1&2'!M673)/RAB!N48)","v":239.00133414209648},{"$f":"IF(RAB!O48=0,0,AVERAGE('TC1&2'!M673,'TC1&2'!N673)/RAB!O48)","v":213.41129230465987},{"$f":"IF(RAB!P48=0,0,AVERAGE('TC1&2'!N673,'TC1&2'!O673)/RAB!P48)","v":186.22187285238346}]
[null,0,{"$f":"'Roll Forward'!C70","v":"400 W Metal Halide"},"$ / Component",{"$f":"IF(RAB!L49=0,0,AVERAGE('TC1&2'!J674,'TC1&2'!K674)/RAB!L49)","v":12.613309259575987},{"$f":"IF(RAB!M49=0,0,AVERAGE('TC1&2'!K674,'TC1&2'!L674)/RAB!M49)","v":11.328363758414413},{"$f":"IF(RAB!N49=0,0,AVERAGE('TC1&2'!L674,'TC1&2'!M674)/RAB!N49)","v":9.9856045259741908},{"$f":"IF(RAB!O49=0,0,AVERAGE('TC1&2'!M674,'TC1&2'!N674)/RAB!O49)","v":8.578940410950791},{"$f":"IF(RAB!P49=0,0,AVERAGE('TC1&2'!N674,'TC1&2'!O674)/RAB!P49)","v":7.1014871920775136}]
[null,0,{"$f":"'Roll Forward'!C71","v":"2 x 400 W Metal Halide"},"$ / Component",{"$f":"IF(RAB!L50=0,0,AVERAGE('TC1&2'!J675,'TC1&2'!K675)/RAB!L50)","v":547.35986768965438},{"$f":"IF(RAB!M50=0,0,AVERAGE('TC1&2'!K675,'TC1&2'!L675)/RAB!M50)","v":489.74303951179598},{"$f":"IF(RAB!N50=0,0,AVERAGE('TC1&2'!L675,'TC1&2'!M675)/RAB!N50)","v":432.12621133393765},{"$f":"IF(RAB!O50=0,0,AVERAGE('TC1&2'!M675,'TC1&2'!N675)/RAB!O50)","v":374.50938315607931},{"$f":"IF(RAB!P50=0,0,AVERAGE('TC1&2'!N675,'TC1&2'!O675)/RAB!P50)","v":316.89255497822097}]
[null,0,{"$f":"'Roll Forward'!C72","v":"1000 W Metal Halide"},"$ / Component",{"$f":"IF(RAB!L51=0,0,AVERAGE('TC1&2'!J676,'TC1&2'!K676)/RAB!L51)","v":0},{"$f":"IF(RAB!M51=0,0,AVERAGE('TC1&2'!K676,'TC1&2'!L676)/RAB!M51)","v":0},{"$f":"IF(RAB!N51=0,0,AVERAGE('TC1&2'!L676,'TC1&2'!M676)/RAB!N51)","v":0},{"$f":"IF(RAB!O51=0,0,AVERAGE('TC1&2'!M676,'TC1&2'!N676)/RAB!O51)","v":0},{"$f":"IF(RAB!P51=0,0,AVERAGE('TC1&2'!N676,'TC1&2'!O676)/RAB!P51)","v":0}]
[null,0,{"$f":"'Roll Forward'!C73","v":"600 W Sodium"},"$ / Component",{"$f":"IF(RAB!L52=0,0,AVERAGE('TC1&2'!J677,'TC1&2'!K677)/RAB!L52)","v":141.70797122758191},{"$f":"IF(RAB!M52=0,0,AVERAGE('TC1&2'!K677,'TC1&2'!L677)/RAB!M52)","v":128.47151237665392},{"$f":"IF(RAB!N52=0,0,AVERAGE('TC1&2'!L677,'TC1&2'!M677)/RAB!N52)","v":113.19867524096782},{"$f":"IF(RAB!O52=0,0,AVERAGE('TC1&2'!M677,'TC1&2'!N677)/RAB!O52)","v":95.380365249333977},{"$f":"IF(RAB!P52=0,0,AVERAGE('TC1&2'!N677,'TC1&2'!O677)/RAB!P52)","v":74.322362531948571}]
[null,0,{"$f":"'Roll Forward'!C74","v":"Pole mounting bracket minor (<=3m)"},"$ / Component",{"$f":"IF(RAB!L53=0,0,AVERAGE('TC1&2'!J678,'TC1&2'!K678)/RAB!L53)","v":0.36384667950470684},{"$f":"IF(RAB!M53=0,0,AVERAGE('TC1&2'!K678,'TC1&2'!L678)/RAB!M53)","v":0},{"$f":"IF(RAB!N53=0,0,AVERAGE('TC1&2'!L678,'TC1&2'!M678)/RAB!N53)","v":0},{"$f":"IF(RAB!O53=0,0,AVERAGE('TC1&2'!M678,'TC1&2'!N678)/RAB!O53)","v":0},{"$f":"IF(RAB!P53=0,0,AVERAGE('TC1&2'!N678,'TC1&2'!O678)/RAB!P53)","v":0}]
[null,0,{"$f":"'Roll Forward'!C75","v":"Pole mounting bracket major (>3m)"},"$ / Component",{"$f":"IF(RAB!L54=0,0,AVERAGE('TC1&2'!J679,'TC1&2'!K679)/RAB!L54)","v":1.0053890049886591},{"$f":"IF(RAB!M54=0,0,AVERAGE('TC1&2'!K679,'TC1&2'!L679)/RAB!M54)","v":0.26905848150498063},{"$f":"IF(RAB!N54=0,0,AVERAGE('TC1&2'!L679,'TC1&2'!M679)/RAB!N54)","v":0},{"$f":"IF(RAB!O54=0,0,AVERAGE('TC1&2'!M679,'TC1&2'!N679)/RAB!O54)","v":0},{"$f":"IF(RAB!P54=0,0,AVERAGE('TC1&2'!N679,'TC1&2'!O679)/RAB!P54)","v":0}]
[null,0,{"$f":"'Roll Forward'!C76","v":"Outreach Minor (<=2m)"},"$ / Component",{"$f":"IF(RAB!L55=0,0,AVERAGE('TC1&2'!J680,'TC1&2'!K680)/RAB!L55)","v":0.15937418657642602},{"$f":"IF(RAB!M55=0,0,AVERAGE('TC1&2'!K680,'TC1&2'!L680)/RAB!M55)","v":0},{"$f":"IF(RAB!N55=0,0,AVERAGE('TC1&2'!L680,'TC1&2'!M680)/RAB!N55)","v":0},{"$f":"IF(RAB!O55=0,0,AVERAGE('TC1&2'!M680,'TC1&2'!N680)/RAB!O55)","v":0},{"$f":"IF(RAB!P55=0,0,AVERAGE('TC1&2'!N680,'TC1&2'!O680)/RAB!P55)","v":0}]
[null,0,{"$f":"'Roll Forward'!C77","v":"Outreach Major (>2m)"},"$ / Component",{"$f":"IF(RAB!L56=0,0,AVERAGE('TC1&2'!J681,'TC1&2'!K681)/RAB!L56)","v":2.2516885609646455E-2},{"$f":"IF(RAB!M56=0,0,AVERAGE('TC1&2'!K681,'TC1&2'!L681)/RAB!M56)","v":0},{"$f":"IF(RAB!N56=0,0,AVERAGE('TC1&2'!L681,'TC1&2'!M681)/RAB!N56)","v":0},{"$f":"IF(RAB!O56=0,0,AVERAGE('TC1&2'!M681,'TC1&2'!N681)/RAB!O56)","v":0},{"$f":"IF(RAB!P56=0,0,AVERAGE('TC1&2'!N681,'TC1&2'!O681)/RAB!P56)","v":0}]
[null,0,{"$f":"'Roll Forward'!C78","v":"Minor Column (<=9)"},"$ / Component",{"$f":"IF(RAB!L57=0,0,AVERAGE('TC1&2'!J682,'TC1&2'!K682)/RAB!L57)","v":63.436428375301197},{"$f":"IF(RAB!M57=0,0,AVERAGE('TC1&2'!K682,'TC1&2'!L682)/RAB!M57)","v":58.051951420476698},{"$f":"IF(RAB!N57=0,0,AVERAGE('TC1&2'!L682,'TC1&2'!M682)/RAB!N57)","v":52.679583934390408},{"$f":"IF(RAB!O57=0,0,AVERAGE('TC1&2'!M682,'TC1&2'!N682)/RAB!O57)","v":47.317907202699644},{"$f":"IF(RAB!P57=0,0,AVERAGE('TC1&2'!N682,'TC1&2'!O682)/RAB!P57)","v":41.965511245528326}]
[null,0,{"$f":"'Roll Forward'!C79","v":"Major Column (>=9)"},"$ / Component",{"$f":"IF(RAB!L58=0,0,AVERAGE('TC1&2'!J683,'TC1&2'!K683)/RAB!L58)","v":902.73003349798194},{"$f":"IF(RAB!M58=0,0,AVERAGE('TC1&2'!K683,'TC1&2'!L683)/RAB!M58)","v":843.21367423193169},{"$f":"IF(RAB!N58=0,0,AVERAGE('TC1&2'!L683,'TC1&2'!M683)/RAB!N58)","v":783.21403422560957},{"$f":"IF(RAB!O58=0,0,AVERAGE('TC1&2'!M683,'TC1&2'!N683)/RAB!O58)","v":722.72329666239307},{"$f":"IF(RAB!P58=0,0,AVERAGE('TC1&2'!N683,'TC1&2'!O683)/RAB!P58)","v":661.73353250882042}]
[null,true,{"$f":"'Roll Forward'!C80","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L109=0,0,'TC1&2'!K684/RAB!L109)","v":0},{"$f":"IF(RAB!M109=0,0,'TC1&2'!L684/RAB!M109)","v":0},{"$f":"IF(RAB!N109=0,0,'TC1&2'!M684/RAB!N109)","v":0},{"$f":"IF(RAB!O109=0,0,'TC1&2'!N684/RAB!O109)","v":0},{"$f":"IF(RAB!P109=0,0,'TC1&2'!O684/RAB!P109)","v":0}]
[null,true,{"$f":"'Roll Forward'!C81","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L110=0,0,'TC1&2'!K685/RAB!L110)","v":0},{"$f":"IF(RAB!M110=0,0,'TC1&2'!L685/RAB!M110)","v":0},{"$f":"IF(RAB!N110=0,0,'TC1&2'!M685/RAB!N110)","v":0},{"$f":"IF(RAB!O110=0,0,'TC1&2'!N685/RAB!O110)","v":0},{"$f":"IF(RAB!P110=0,0,'TC1&2'!O685/RAB!P110)","v":0}]
[null,true,{"$f":"'Roll Forward'!C82","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L111=0,0,'TC1&2'!K686/RAB!L111)","v":0},{"$f":"IF(RAB!M111=0,0,'TC1&2'!L686/RAB!M111)","v":0},{"$f":"IF(RAB!N111=0,0,'TC1&2'!M686/RAB!N111)","v":0},{"$f":"IF(RAB!O111=0,0,'TC1&2'!N686/RAB!O111)","v":0},{"$f":"IF(RAB!P111=0,0,'TC1&2'!O686/RAB!P111)","v":0}]
[null,true,{"$f":"'Roll Forward'!C83","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L112=0,0,'TC1&2'!K687/RAB!L112)","v":0},{"$f":"IF(RAB!M112=0,0,'TC1&2'!L687/RAB!M112)","v":0},{"$f":"IF(RAB!N112=0,0,'TC1&2'!M687/RAB!N112)","v":0},{"$f":"IF(RAB!O112=0,0,'TC1&2'!N687/RAB!O112)","v":0},{"$f":"IF(RAB!P112=0,0,'TC1&2'!O687/RAB!P112)","v":0}]
[null,true,{"$f":"'Roll Forward'!C134","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L113=0,0,'TC1&2'!K688/RAB!L113)","v":0},{"$f":"IF(RAB!M113=0,0,'TC1&2'!L688/RAB!M113)","v":0},{"$f":"IF(RAB!N113=0,0,'TC1&2'!M688/RAB!N113)","v":0},{"$f":"IF(RAB!O113=0,0,'TC1&2'!N688/RAB!O113)","v":0},{"$f":"IF(RAB!P113=0,0,'TC1&2'!O688/RAB!P113)","v":0}]
[null,true,{"$f":"'Roll Forward'!C135","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L114=0,0,'TC1&2'!K689/RAB!L114)","v":0},{"$f":"IF(RAB!M114=0,0,'TC1&2'!L689/RAB!M114)","v":0},{"$f":"IF(RAB!N114=0,0,'TC1&2'!M689/RAB!N114)","v":0},{"$f":"IF(RAB!O114=0,0,'TC1&2'!N689/RAB!O114)","v":0},{"$f":"IF(RAB!P114=0,0,'TC1&2'!O689/RAB!P114)","v":0}]
[null,true,{"$f":"'Roll Forward'!C136","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L115=0,0,'TC1&2'!K690/RAB!L115)","v":0},{"$f":"IF(RAB!M115=0,0,'TC1&2'!L690/RAB!M115)","v":0},{"$f":"IF(RAB!N115=0,0,'TC1&2'!M690/RAB!N115)","v":0},{"$f":"IF(RAB!O115=0,0,'TC1&2'!N690/RAB!O115)","v":0},{"$f":"IF(RAB!P115=0,0,'TC1&2'!O690/RAB!P115)","v":0}]
[null,true,{"$f":"'Roll Forward'!C137","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L116=0,0,'TC1&2'!K691/RAB!L116)","v":0},{"$f":"IF(RAB!M116=0,0,'TC1&2'!L691/RAB!M116)","v":0},{"$f":"IF(RAB!N116=0,0,'TC1&2'!M691/RAB!N116)","v":0},{"$f":"IF(RAB!O116=0,0,'TC1&2'!N691/RAB!O116)","v":0},{"$f":"IF(RAB!P116=0,0,'TC1&2'!O691/RAB!P116)","v":0}]
[null,true,{"$f":"'Roll Forward'!C138","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L117=0,0,'TC1&2'!K692/RAB!L117)","v":0},{"$f":"IF(RAB!M117=0,0,'TC1&2'!L692/RAB!M117)","v":0},{"$f":"IF(RAB!N117=0,0,'TC1&2'!M692/RAB!N117)","v":0},{"$f":"IF(RAB!O117=0,0,'TC1&2'!N692/RAB!O117)","v":0},{"$f":"IF(RAB!P117=0,0,'TC1&2'!O692/RAB!P117)","v":0}]
[null,true,{"$f":"'Roll Forward'!C139","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L118=0,0,'TC1&2'!K693/RAB!L118)","v":0},{"$f":"IF(RAB!M118=0,0,'TC1&2'!L693/RAB!M118)","v":0},{"$f":"IF(RAB!N118=0,0,'TC1&2'!M693/RAB!N118)","v":0},{"$f":"IF(RAB!O118=0,0,'TC1&2'!N693/RAB!O118)","v":0},{"$f":"IF(RAB!P118=0,0,'TC1&2'!O693/RAB!P118)","v":0}]
[null,true,{"$f":"'Roll Forward'!C140","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L119=0,0,'TC1&2'!K694/RAB!L119)","v":0},{"$f":"IF(RAB!M119=0,0,'TC1&2'!L694/RAB!M119)","v":0},{"$f":"IF(RAB!N119=0,0,'TC1&2'!M694/RAB!N119)","v":0},{"$f":"IF(RAB!O119=0,0,'TC1&2'!N694/RAB!O119)","v":0},{"$f":"IF(RAB!P119=0,0,'TC1&2'!O694/RAB!P119)","v":0}]
[null,true,{"$f":"'Roll Forward'!C141","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L120=0,0,'TC1&2'!K695/RAB!L120)","v":0},{"$f":"IF(RAB!M120=0,0,'TC1&2'!L695/RAB!M120)","v":0},{"$f":"IF(RAB!N120=0,0,'TC1&2'!M695/RAB!N120)","v":0},{"$f":"IF(RAB!O120=0,0,'TC1&2'!N695/RAB!O120)","v":0},{"$f":"IF(RAB!P120=0,0,'TC1&2'!O695/RAB!P120)","v":0}]
[null,true,{"$f":"'Roll Forward'!C142","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L121=0,0,'TC1&2'!K696/RAB!L121)","v":0},{"$f":"IF(RAB!M121=0,0,'TC1&2'!L696/RAB!M121)","v":0},{"$f":"IF(RAB!N121=0,0,'TC1&2'!M696/RAB!N121)","v":0},{"$f":"IF(RAB!O121=0,0,'TC1&2'!N696/RAB!O121)","v":0},{"$f":"IF(RAB!P121=0,0,'TC1&2'!O696/RAB!P121)","v":0}]
[null,true,{"$f":"'Roll Forward'!C143","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L122=0,0,'TC1&2'!K697/RAB!L122)","v":0},{"$f":"IF(RAB!M122=0,0,'TC1&2'!L697/RAB!M122)","v":0},{"$f":"IF(RAB!N122=0,0,'TC1&2'!M697/RAB!N122)","v":0},{"$f":"IF(RAB!O122=0,0,'TC1&2'!N697/RAB!O122)","v":0},{"$f":"IF(RAB!P122=0,0,'TC1&2'!O697/RAB!P122)","v":0}]
[null,true,{"$f":"'Roll Forward'!C144","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L123=0,0,'TC1&2'!K698/RAB!L123)","v":0},{"$f":"IF(RAB!M123=0,0,'TC1&2'!L698/RAB!M123)","v":0},{"$f":"IF(RAB!N123=0,0,'TC1&2'!M698/RAB!N123)","v":0},{"$f":"IF(RAB!O123=0,0,'TC1&2'!N698/RAB!O123)","v":0},{"$f":"IF(RAB!P123=0,0,'TC1&2'!O698/RAB!P123)","v":0}]
[null,true,{"$f":"'Roll Forward'!C145","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L124=0,0,'TC1&2'!K699/RAB!L124)","v":0},{"$f":"IF(RAB!M124=0,0,'TC1&2'!L699/RAB!M124)","v":0},{"$f":"IF(RAB!N124=0,0,'TC1&2'!M699/RAB!N124)","v":0},{"$f":"IF(RAB!O124=0,0,'TC1&2'!N699/RAB!O124)","v":0},{"$f":"IF(RAB!P124=0,0,'TC1&2'!O699/RAB!P124)","v":0}]
[null,true,{"$f":"'Roll Forward'!C146","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L125=0,0,'TC1&2'!K700/RAB!L125)","v":0},{"$f":"IF(RAB!M125=0,0,'TC1&2'!L700/RAB!M125)","v":0},{"$f":"IF(RAB!N125=0,0,'TC1&2'!M700/RAB!N125)","v":0},{"$f":"IF(RAB!O125=0,0,'TC1&2'!N700/RAB!O125)","v":0},{"$f":"IF(RAB!P125=0,0,'TC1&2'!O700/RAB!P125)","v":0}]
[null,true,{"$f":"'Roll Forward'!C147","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L126=0,0,'TC1&2'!K751/RAB!L126)","v":0},{"$f":"IF(RAB!M126=0,0,'TC1&2'!L751/RAB!M126)","v":0},{"$f":"IF(RAB!N126=0,0,'TC1&2'!M751/RAB!N126)","v":0},{"$f":"IF(RAB!O126=0,0,'TC1&2'!N751/RAB!O126)","v":0},{"$f":"IF(RAB!P126=0,0,'TC1&2'!O751/RAB!P126)","v":0}]
[null,{"$f":"IF(C495=\"Spare\",TRUE,0)","v":true},{"$f":"'Roll Forward'!C148","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L127=0,0,'TC1&2'!K752/RAB!L127)","v":0},{"$f":"IF(RAB!M127=0,0,'TC1&2'!L752/RAB!M127)","v":0},{"$f":"IF(RAB!N127=0,0,'TC1&2'!M752/RAB!N127)","v":0},{"$f":"IF(RAB!O127=0,0,'TC1&2'!N752/RAB!O127)","v":0},{"$f":"IF(RAB!P127=0,0,'TC1&2'!O752/RAB!P127)","v":0}]
[null,true,{"$f":"'Roll Forward'!C149","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L128=0,0,'TC1&2'!K753/RAB!L128)","v":0},{"$f":"IF(RAB!M128=0,0,'TC1&2'!L753/RAB!M128)","v":0},{"$f":"IF(RAB!N128=0,0,'TC1&2'!M753/RAB!N128)","v":0},{"$f":"IF(RAB!O128=0,0,'TC1&2'!N753/RAB!O128)","v":0},{"$f":"IF(RAB!P128=0,0,'TC1&2'!O753/RAB!P128)","v":0}]
[null,true,{"$f":"'Roll Forward'!C150","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L129=0,0,'TC1&2'!K754/RAB!L129)","v":0},{"$f":"IF(RAB!M129=0,0,'TC1&2'!L754/RAB!M129)","v":0},{"$f":"IF(RAB!N129=0,0,'TC1&2'!M754/RAB!N129)","v":0},{"$f":"IF(RAB!O129=0,0,'TC1&2'!N754/RAB!O129)","v":0},{"$f":"IF(RAB!P129=0,0,'TC1&2'!O754/RAB!P129)","v":0}]
[null,true,{"$f":"'Roll Forward'!C151","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L130=0,0,'TC1&2'!K755/RAB!L130)","v":0},{"$f":"IF(RAB!M130=0,0,'TC1&2'!L755/RAB!M130)","v":0},{"$f":"IF(RAB!N130=0,0,'TC1&2'!M755/RAB!N130)","v":0},{"$f":"IF(RAB!O130=0,0,'TC1&2'!N755/RAB!O130)","v":0},{"$f":"IF(RAB!P130=0,0,'TC1&2'!O755/RAB!P130)","v":0}]
[null,true,{"$f":"'Roll Forward'!C152","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L131=0,0,'TC1&2'!K756/RAB!L131)","v":0},{"$f":"IF(RAB!M131=0,0,'TC1&2'!L756/RAB!M131)","v":0},{"$f":"IF(RAB!N131=0,0,'TC1&2'!M756/RAB!N131)","v":0},{"$f":"IF(RAB!O131=0,0,'TC1&2'!N756/RAB!O131)","v":0},{"$f":"IF(RAB!P131=0,0,'TC1&2'!O756/RAB!P131)","v":0}]
[null,true,{"$f":"'Roll Forward'!C153","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L132=0,0,'TC1&2'!K757/RAB!L132)","v":0},{"$f":"IF(RAB!M132=0,0,'TC1&2'!L757/RAB!M132)","v":0},{"$f":"IF(RAB!N132=0,0,'TC1&2'!M757/RAB!N132)","v":0},{"$f":"IF(RAB!O132=0,0,'TC1&2'!N757/RAB!O132)","v":0},{"$f":"IF(RAB!P132=0,0,'TC1&2'!O757/RAB!P132)","v":0}]
[null,true,{"$f":"'Roll Forward'!C154","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L133=0,0,'TC1&2'!K758/RAB!L133)","v":0},{"$f":"IF(RAB!M133=0,0,'TC1&2'!L758/RAB!M133)","v":0},{"$f":"IF(RAB!N133=0,0,'TC1&2'!M758/RAB!N133)","v":0},{"$f":"IF(RAB!O133=0,0,'TC1&2'!N758/RAB!O133)","v":0},{"$f":"IF(RAB!P133=0,0,'TC1&2'!O758/RAB!P133)","v":0}]
[null,true,{"$f":"'Roll Forward'!C155","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L134=0,0,'TC1&2'!K759/RAB!L134)","v":0},{"$f":"IF(RAB!M134=0,0,'TC1&2'!L759/RAB!M134)","v":0},{"$f":"IF(RAB!N134=0,0,'TC1&2'!M759/RAB!N134)","v":0},{"$f":"IF(RAB!O134=0,0,'TC1&2'!N759/RAB!O134)","v":0},{"$f":"IF(RAB!P134=0,0,'TC1&2'!O759/RAB!P134)","v":0}]
[null,true,{"$f":"'Roll Forward'!C156","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L135=0,0,'TC1&2'!K760/RAB!L135)","v":0},{"$f":"IF(RAB!M135=0,0,'TC1&2'!L760/RAB!M135)","v":0},{"$f":"IF(RAB!N135=0,0,'TC1&2'!M760/RAB!N135)","v":0},{"$f":"IF(RAB!O135=0,0,'TC1&2'!N760/RAB!O135)","v":0},{"$f":"IF(RAB!P135=0,0,'TC1&2'!O760/RAB!P135)","v":0}]
[null,true,{"$f":"'Roll Forward'!C157","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L136=0,0,'TC1&2'!K761/RAB!L136)","v":0},{"$f":"IF(RAB!M136=0,0,'TC1&2'!L761/RAB!M136)","v":0},{"$f":"IF(RAB!N136=0,0,'TC1&2'!M761/RAB!N136)","v":0},{"$f":"IF(RAB!O136=0,0,'TC1&2'!N761/RAB!O136)","v":0},{"$f":"IF(RAB!P136=0,0,'TC1&2'!O761/RAB!P136)","v":0}]
[null,true,{"$f":"'Roll Forward'!C158","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L137=0,0,'TC1&2'!K762/RAB!L137)","v":0},{"$f":"IF(RAB!M137=0,0,'TC1&2'!L762/RAB!M137)","v":0},{"$f":"IF(RAB!N137=0,0,'TC1&2'!M762/RAB!N137)","v":0},{"$f":"IF(RAB!O137=0,0,'TC1&2'!N762/RAB!O137)","v":0},{"$f":"IF(RAB!P137=0,0,'TC1&2'!O762/RAB!P137)","v":0}]
[null,true,{"$f":"'Roll Forward'!C159","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L138=0,0,'TC1&2'!K763/RAB!L138)","v":0},{"$f":"IF(RAB!M138=0,0,'TC1&2'!L763/RAB!M138)","v":0},{"$f":"IF(RAB!N138=0,0,'TC1&2'!M763/RAB!N138)","v":0},{"$f":"IF(RAB!O138=0,0,'TC1&2'!N763/RAB!O138)","v":0},{"$f":"IF(RAB!P138=0,0,'TC1&2'!O763/RAB!P138)","v":0}]
[null,true,{"$f":"'Roll Forward'!C160","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L139=0,0,'TC1&2'!K764/RAB!L139)","v":0},{"$f":"IF(RAB!M139=0,0,'TC1&2'!L764/RAB!M139)","v":0},{"$f":"IF(RAB!N139=0,0,'TC1&2'!M764/RAB!N139)","v":0},{"$f":"IF(RAB!O139=0,0,'TC1&2'!N764/RAB!O139)","v":0},{"$f":"IF(RAB!P139=0,0,'TC1&2'!O764/RAB!P139)","v":0}]
[null,true,{"$f":"'Roll Forward'!C161","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L140=0,0,'TC1&2'!K765/RAB!L140)","v":0},{"$f":"IF(RAB!M140=0,0,'TC1&2'!L765/RAB!M140)","v":0},{"$f":"IF(RAB!N140=0,0,'TC1&2'!M765/RAB!N140)","v":0},{"$f":"IF(RAB!O140=0,0,'TC1&2'!N765/RAB!O140)","v":0},{"$f":"IF(RAB!P140=0,0,'TC1&2'!O765/RAB!P140)","v":0}]
[null,true,{"$f":"'Roll Forward'!C162","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L141=0,0,'TC1&2'!K766/RAB!L141)","v":0},{"$f":"IF(RAB!M141=0,0,'TC1&2'!L766/RAB!M141)","v":0},{"$f":"IF(RAB!N141=0,0,'TC1&2'!M766/RAB!N141)","v":0},{"$f":"IF(RAB!O141=0,0,'TC1&2'!N766/RAB!O141)","v":0},{"$f":"IF(RAB!P141=0,0,'TC1&2'!O766/RAB!P141)","v":0}]
[null,true,{"$f":"'Roll Forward'!C163","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L142=0,0,'TC1&2'!K767/RAB!L142)","v":0},{"$f":"IF(RAB!M142=0,0,'TC1&2'!L767/RAB!M142)","v":0},{"$f":"IF(RAB!N142=0,0,'TC1&2'!M767/RAB!N142)","v":0},{"$f":"IF(RAB!O142=0,0,'TC1&2'!N767/RAB!O142)","v":0},{"$f":"IF(RAB!P142=0,0,'TC1&2'!O767/RAB!P142)","v":0}]
[null,true,{"$f":"'Roll Forward'!C164","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L143=0,0,'TC1&2'!K768/RAB!L143)","v":0},{"$f":"IF(RAB!M143=0,0,'TC1&2'!L768/RAB!M143)","v":0},{"$f":"IF(RAB!N143=0,0,'TC1&2'!M768/RAB!N143)","v":0},{"$f":"IF(RAB!O143=0,0,'TC1&2'!N768/RAB!O143)","v":0},{"$f":"IF(RAB!P143=0,0,'TC1&2'!O768/RAB!P143)","v":0}]
[null,true,{"$f":"'Roll Forward'!C165","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L144=0,0,'TC1&2'!K769/RAB!L144)","v":0},{"$f":"IF(RAB!M144=0,0,'TC1&2'!L769/RAB!M144)","v":0},{"$f":"IF(RAB!N144=0,0,'TC1&2'!M769/RAB!N144)","v":0},{"$f":"IF(RAB!O144=0,0,'TC1&2'!N769/RAB!O144)","v":0},{"$f":"IF(RAB!P144=0,0,'TC1&2'!O769/RAB!P144)","v":0}]
[null,true,{"$f":"'Roll Forward'!C166","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L145=0,0,'TC1&2'!K770/RAB!L145)","v":0},{"$f":"IF(RAB!M145=0,0,'TC1&2'!L770/RAB!M145)","v":0},{"$f":"IF(RAB!N145=0,0,'TC1&2'!M770/RAB!N145)","v":0},{"$f":"IF(RAB!O145=0,0,'TC1&2'!N770/RAB!O145)","v":0},{"$f":"IF(RAB!P145=0,0,'TC1&2'!O770/RAB!P145)","v":0}]
[null,true,{"$f":"'Roll Forward'!C167","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L146=0,0,'TC1&2'!K771/RAB!L146)","v":0},{"$f":"IF(RAB!M146=0,0,'TC1&2'!L771/RAB!M146)","v":0},{"$f":"IF(RAB!N146=0,0,'TC1&2'!M771/RAB!N146)","v":0},{"$f":"IF(RAB!O146=0,0,'TC1&2'!N771/RAB!O146)","v":0},{"$f":"IF(RAB!P146=0,0,'TC1&2'!O771/RAB!P146)","v":0}]
[null,true,{"$f":"'Roll Forward'!C168","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L147=0,0,'TC1&2'!K772/RAB!L147)","v":0},{"$f":"IF(RAB!M147=0,0,'TC1&2'!L772/RAB!M147)","v":0},{"$f":"IF(RAB!N147=0,0,'TC1&2'!M772/RAB!N147)","v":0},{"$f":"IF(RAB!O147=0,0,'TC1&2'!N772/RAB!O147)","v":0},{"$f":"IF(RAB!P147=0,0,'TC1&2'!O772/RAB!P147)","v":0}]
[null,true,{"$f":"'Roll Forward'!C169","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L148=0,0,'TC1&2'!K773/RAB!L148)","v":0},{"$f":"IF(RAB!M148=0,0,'TC1&2'!L773/RAB!M148)","v":0},{"$f":"IF(RAB!N148=0,0,'TC1&2'!M773/RAB!N148)","v":0},{"$f":"IF(RAB!O148=0,0,'TC1&2'!N773/RAB!O148)","v":0},{"$f":"IF(RAB!P148=0,0,'TC1&2'!O773/RAB!P148)","v":0}]
[null,true,{"$f":"'Roll Forward'!C170","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L149=0,0,'TC1&2'!K774/RAB!L149)","v":0},{"$f":"IF(RAB!M149=0,0,'TC1&2'!L774/RAB!M149)","v":0},{"$f":"IF(RAB!N149=0,0,'TC1&2'!M774/RAB!N149)","v":0},{"$f":"IF(RAB!O149=0,0,'TC1&2'!N774/RAB!O149)","v":0},{"$f":"IF(RAB!P149=0,0,'TC1&2'!O774/RAB!P149)","v":0}]
[null,true,{"$f":"'Roll Forward'!C171","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L150=0,0,'TC1&2'!K775/RAB!L150)","v":0},{"$f":"IF(RAB!M150=0,0,'TC1&2'!L775/RAB!M150)","v":0},{"$f":"IF(RAB!N150=0,0,'TC1&2'!M775/RAB!N150)","v":0},{"$f":"IF(RAB!O150=0,0,'TC1&2'!N775/RAB!O150)","v":0},{"$f":"IF(RAB!P150=0,0,'TC1&2'!O775/RAB!P150)","v":0}]
[null,true,{"$f":"'Roll Forward'!C172","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L151=0,0,'TC1&2'!K776/RAB!L151)","v":0},{"$f":"IF(RAB!M151=0,0,'TC1&2'!L776/RAB!M151)","v":0},{"$f":"IF(RAB!N151=0,0,'TC1&2'!M776/RAB!N151)","v":0},{"$f":"IF(RAB!O151=0,0,'TC1&2'!N776/RAB!O151)","v":0},{"$f":"IF(RAB!P151=0,0,'TC1&2'!O776/RAB!P151)","v":0}]
[null,true,{"$f":"'Roll Forward'!C173","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L152=0,0,'TC1&2'!K777/RAB!L152)","v":0},{"$f":"IF(RAB!M152=0,0,'TC1&2'!L777/RAB!M152)","v":0},{"$f":"IF(RAB!N152=0,0,'TC1&2'!M777/RAB!N152)","v":0},{"$f":"IF(RAB!O152=0,0,'TC1&2'!N777/RAB!O152)","v":0},{"$f":"IF(RAB!P152=0,0,'TC1&2'!O777/RAB!P152)","v":0}]
[null,true,{"$f":"'Roll Forward'!C174","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L153=0,0,'TC1&2'!K778/RAB!L153)","v":0},{"$f":"IF(RAB!M153=0,0,'TC1&2'!L778/RAB!M153)","v":0},{"$f":"IF(RAB!N153=0,0,'TC1&2'!M778/RAB!N153)","v":0},{"$f":"IF(RAB!O153=0,0,'TC1&2'!N778/RAB!O153)","v":0},{"$f":"IF(RAB!P153=0,0,'TC1&2'!O778/RAB!P153)","v":0}]
[null,true,{"$f":"'Roll Forward'!C175","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L154=0,0,'TC1&2'!K779/RAB!L154)","v":0},{"$f":"IF(RAB!M154=0,0,'TC1&2'!L779/RAB!M154)","v":0},{"$f":"IF(RAB!N154=0,0,'TC1&2'!M779/RAB!N154)","v":0},{"$f":"IF(RAB!O154=0,0,'TC1&2'!N779/RAB!O154)","v":0},{"$f":"IF(RAB!P154=0,0,'TC1&2'!O779/RAB!P154)","v":0}]
[null,true,{"$f":"'Roll Forward'!C176","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L155=0,0,'TC1&2'!K780/RAB!L155)","v":0},{"$f":"IF(RAB!M155=0,0,'TC1&2'!L780/RAB!M155)","v":0},{"$f":"IF(RAB!N155=0,0,'TC1&2'!M780/RAB!N155)","v":0},{"$f":"IF(RAB!O155=0,0,'TC1&2'!N780/RAB!O155)","v":0},{"$f":"IF(RAB!P155=0,0,'TC1&2'!O780/RAB!P155)","v":0}]
[null,true,{"$f":"'Roll Forward'!C177","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L156=0,0,'TC1&2'!K781/RAB!L156)","v":0},{"$f":"IF(RAB!M156=0,0,'TC1&2'!L781/RAB!M156)","v":0},{"$f":"IF(RAB!N156=0,0,'TC1&2'!M781/RAB!N156)","v":0},{"$f":"IF(RAB!O156=0,0,'TC1&2'!N781/RAB!O156)","v":0},{"$f":"IF(RAB!P156=0,0,'TC1&2'!O781/RAB!P156)","v":0}]
[null,true,{"$f":"'Roll Forward'!C178","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L157=0,0,'TC1&2'!K782/RAB!L157)","v":0},{"$f":"IF(RAB!M157=0,0,'TC1&2'!L782/RAB!M157)","v":0},{"$f":"IF(RAB!N157=0,0,'TC1&2'!M782/RAB!N157)","v":0},{"$f":"IF(RAB!O157=0,0,'TC1&2'!N782/RAB!O157)","v":0},{"$f":"IF(RAB!P157=0,0,'TC1&2'!O782/RAB!P157)","v":0}]
[null,true,{"$f":"'Roll Forward'!C179","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L158=0,0,'TC1&2'!K783/RAB!L158)","v":0},{"$f":"IF(RAB!M158=0,0,'TC1&2'!L783/RAB!M158)","v":0},{"$f":"IF(RAB!N158=0,0,'TC1&2'!M783/RAB!N158)","v":0},{"$f":"IF(RAB!O158=0,0,'TC1&2'!N783/RAB!O158)","v":0},{"$f":"IF(RAB!P158=0,0,'TC1&2'!O783/RAB!P158)","v":0}]
[null,true,{"$f":"'Roll Forward'!C180","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L159=0,0,'TC1&2'!K784/RAB!L159)","v":0},{"$f":"IF(RAB!M159=0,0,'TC1&2'!L784/RAB!M159)","v":0},{"$f":"IF(RAB!N159=0,0,'TC1&2'!M784/RAB!N159)","v":0},{"$f":"IF(RAB!O159=0,0,'TC1&2'!N784/RAB!O159)","v":0},{"$f":"IF(RAB!P159=0,0,'TC1&2'!O784/RAB!P159)","v":0}]
[null,true,{"$f":"'Roll Forward'!C181","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L160=0,0,'TC1&2'!K785/RAB!L160)","v":0},{"$f":"IF(RAB!M160=0,0,'TC1&2'!L785/RAB!M160)","v":0},{"$f":"IF(RAB!N160=0,0,'TC1&2'!M785/RAB!N160)","v":0},{"$f":"IF(RAB!O160=0,0,'TC1&2'!N785/RAB!O160)","v":0},{"$f":"IF(RAB!P160=0,0,'TC1&2'!O785/RAB!P160)","v":0}]
[null,true,{"$f":"'Roll Forward'!C182","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L161=0,0,'TC1&2'!K786/RAB!L161)","v":0},{"$f":"IF(RAB!M161=0,0,'TC1&2'!L786/RAB!M161)","v":0},{"$f":"IF(RAB!N161=0,0,'TC1&2'!M786/RAB!N161)","v":0},{"$f":"IF(RAB!O161=0,0,'TC1&2'!N786/RAB!O161)","v":0},{"$f":"IF(RAB!P161=0,0,'TC1&2'!O786/RAB!P161)","v":0}]
[null,true,{"$f":"'Roll Forward'!C183","v":"Spare"},"$ / Component",{"$f":"IF(RAB!L162=0,0,'TC1&2'!K787/RAB!L162)","v":0},{"$f":"IF(RAB!M162=0,0,'TC1&2'!L787/RAB!M162)","v":0},{"$f":"IF(RAB!N162=0,0,'TC1&2'!M787/RAB!N162)","v":0},{"$f":"IF(RAB!O162=0,0,'TC1&2'!N787/RAB!O162)","v":0},{"$f":"IF(RAB!P162=0,0,'TC1&2'!O787/RAB!P162)","v":0}]

{"sheet":"RF","index":13,"n_rows":2650,"n_cols":17,"rows_kept":2650,"cut":false,"hidden":false,"merged":[]}
[null,null,"Roll Forward"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"TRANSPOSE(Global!G13:G17)","v":2015},2016,2017,2018,2019]
[]
[null,null,"Timing"]
[]
[null,null,"Year","#",null,null,null,null,null,null,{"$f":"RF_Timing!K8","v":1},{"$f":"RF_Timing!L8","v":2},{"$f":"RF_Timing!M8","v":3},{"$f":"RF_Timing!N8","v":4},{"$f":"RF_Timing!O8","v":5}]
[]
[null,null,{"$f":"'Roll Forward'!C28","v":"RAB escalation index"},"index",null,null,null,null,null,{"$f":"RF_Timing!J10","v":1},{"$f":"RF_Timing!K10","v":1.02475},{"$f":"RF_Timing!L10","v":1.0434016001820114},{"$f":"RF_Timing!M10","v":1.0731385457871987},{"$f":"RF_Timing!N10","v":1.1095179424893848},{"$f":"RF_Timing!O10","v":1.129045458277198}]
[null,null,"RAB escalation rate","index",null,null,null,null,null,null,{"$f":"RF_Timing!K11","v":2.4750000000000001E-2},{"$f":"RF_Timing!L11","v":1.8201122402548231E-2},{"$f":"RF_Timing!M11","v":2.8500000000000001E-2},{"$f":"RF_Timing!N11","v":3.39E-2},{"$f":"RF_Timing!O11","v":1.7600000000000001E-2}]
[]
[null,null,{"$f":"'Roll Forward'!C22","v":"Real vanilla WACC"},"%",null,null,null,null,null,null,{"$f":"'Roll Forward'!E22","v":0},{"$f":"'Roll Forward'!F22","v":0},{"$f":"'Roll Forward'!G22","v":0},{"$f":"'Roll Forward'!H22","v":0},{"$f":"'Roll Forward'!I22","v":0}]
[null,null,{"$f":"'Roll Forward'!C23","v":"Nominal pre-tax WACC"},"%",null,null,null,null,null,null,{"$f":"'Roll Forward'!E23","v":0},{"$f":"'Roll Forward'!F23","v":0},{"$f":"'Roll Forward'!G23","v":0},{"$f":"'Roll Forward'!H23","v":0},{"$f":"'Roll Forward'!I23","v":0}]
[]
[null,null,"RAB"]
[]
[null,null,"Real"]
[]
[null,null,"Opening RAB "]
[]
[null,{"$f":"IF(C22=\"Spare\",TRUE,0)","v":0},{"$f":"'Roll Forward'!C34","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"J641","v":1310.050396920893},{"$f":"K641","v":1222.7137037928335},{"$f":"L641","v":1135.3770106647739},{"$f":"M641","v":1048.0403175367144},{"$f":"N641","v":960.70362440865483}]
[null,{"$f":"IF(C23=\"Spare\",TRUE,0)","v":0},{"$f":"'Roll Forward'!C35","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"J642","v":0},{"$f":"K642","v":0},{"$f":"L642","v":0},{"$f":"M642","v":0},{"$f":"N642","v":0}]
[null,0,{"$f":"'Roll Forward'!C36","v":"4 x 20 W Fluorescent"},"$",null,null,null,null,null,null,43646.615291196824,40736.840938450368,37827.066585703913,34917.292232957458,32007.517880211002]
[null,0,{"$f":"'Roll Forward'!C37","v":"2 x 14 W Fluorescent"},"$",null,null,null,null,null,null,228706.89852525559,211114.060177159,193521.22182906242,175928.38348096583,158335.54513286924]
[null,0,{"$f":"'Roll Forward'!C38","v":"2 x 24 W Fluorescent"},"$",null,null,null,null,null,null,66030.216833450162,61628.202377886817,57226.187922323472,52824.173466760127,48422.159011196782]
[null,0,{"$f":"'Roll Forward'!C39","v":"1 x 40 W Fluorescent"},"$",null,null,null,null,null,null,24767.513102836227,23116.345562647144,21465.178022458062,19814.010482268979,18162.842942079897]
[null,0,{"$f":"'Roll Forward'!C40","v":"2 x 40 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C41","v":"1 x 42 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C42","v":"50W Mercury"},"$",null,null,null,null,null,null,7620.6552560104747,7112.6115722764434,6604.5678885424122,6096.524204808381,5588.4805210743498]
[null,0,{"$f":"'Roll Forward'!C43","v":"80W Mercury"},"$",null,null,null,null,null,null,2624874.3106765738,1968655.7330074303,1312437.1553382869,656218.57766914344,0]
[null,0,{"$f":"'Roll Forward'!C44","v":"125W Mercury"},"$",null,null,null,null,null,null,5113.078251350853,4772.2063679274625,4431.334484504072,4090.4626010806819,3749.5907176572919]
[null,0,{"$f":"'Roll Forward'!C45","v":"250W Mercury"},"$",null,null,null,null,null,null,193394.17210390983,145045.62907793239,96697.086051954931,48348.543025977473,0]
[null,0,{"$f":"'Roll Forward'!C46","v":"2 x 250W Mercury"},"$",null,null,null,null,null,null,737.70050001293043,688.52046667873503,639.34043334453963,590.16040001034423,540.98036667614883]
[null,0,{"$f":"'Roll Forward'!C47","v":"400 W Mercury"},"$",null,null,null,null,null,null,94072.797229005751,70554.597921754321,47036.398614502883,23518.199307251445,0]
[null,0,{"$f":"'Roll Forward'!C48","v":"700 W Mercury"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C49","v":"50W Sodium"},"$",null,null,null,null,null,null,260.61823596887956,243.24368690428759,225.86913783969561,208.49458877510364,191.12003971051166]
[null,0,{"$f":"'Roll Forward'!C50","v":"70W Sodium"},"$",null,null,null,null,null,null,9669.1034124398684,9024.4965182772103,8379.8896241145521,7735.282729951894,7090.6758357892359]
[null,0,{"$f":"'Roll Forward'!C51","v":"90W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C52","v":"100W Sodium"},"$",null,null,null,null,null,null,21106.496145769757,19699.396402718441,18292.296659667125,16885.196916615809,15478.097173564493]
[null,0,{"$f":"'Roll Forward'!C53","v":"120W Sodium"},"$",null,null,null,null,null,null,285.78186497921877,266.72974064727083,247.67761631532292,228.62549198337501,209.57336765142711]
[null,0,{"$f":"'Roll Forward'!C54","v":"150W Sodium"},"$",null,null,null,null,null,null,840168.47796429531,700140.39830357942,560112.31864286354,420084.23898214765,280056.15932143177]
[null,0,{"$f":"'Roll Forward'!C55","v":"250W Sodium"},"$",null,null,null,null,null,null,312450.72429861268,260375.60358217722,208300.48286574177,156225.36214930631,104150.24143287085]
[null,0,{"$f":"'Roll Forward'!C56","v":"2 x 250W Sodium"},"$",null,null,null,null,null,null,1233.8920839842285,1151.6326117186134,1069.3731394529982,987.11366718738293,904.85419492176766]
[null,0,{"$f":"'Roll Forward'!C57","v":"310W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C58","v":"400 W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C59","v":"2 x 400 W Sodium"},"$",null,null,null,null,null,null,2104.8500063254323,1964.5266725704034,1824.2033388153745,1683.8800050603456,1543.5566713053167]
[null,0,{"$f":"'Roll Forward'!C60","v":"4 x 600W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C61","v":"60 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C62","v":"100 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C63","v":"500 W Incandescent"},"$",null,null,null,null,null,null,0.70178038049701119,0.56142430439760893,0.42106822829820667,0.28071215219880441,0.14035607609940218]
[null,0,{"$f":"'Roll Forward'!C64","v":"1000 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C65","v":"1500 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C66","v":"100 W Metal Halide"},"$",null,null,null,null,null,null,6778.4830686580117,6778.4830686580117,6778.4830686580117,6778.4830686580117,6778.4830686580117]
[null,0,{"$f":"'Roll Forward'!C67","v":"150 W Metal Halide"},"$",null,null,null,null,null,null,97519.472920735599,97519.472920735599,97519.472920735599,97519.472920735599,97519.472920735599]
[null,0,{"$f":"'Roll Forward'!C68","v":"250 W Metal Halide"},"$",null,null,null,null,null,null,14061.428689947226,14061.428689947226,14061.428689947226,14061.428689947226,14061.428689947226]
[null,0,{"$f":"'Roll Forward'!C69","v":"2 x 250 W Metal Halide"},"$",null,null,null,null,null,null,14224.104111605357,13275.830504165,12327.556896724644,11379.283289284287,10431.009681843931]
[null,0,{"$f":"'Roll Forward'!C70","v":"400 W Metal Halide"},"$",null,null,null,null,null,null,3662.7119668915293,3662.7119668915293,3662.7119668915293,3662.7119668915293,3662.7119668915293]
[null,0,{"$f":"'Roll Forward'!C71","v":"2 x 400 W Metal Halide"},"$",null,null,null,null,null,null,5294.8581536309612,4941.867610055564,4588.8770664801668,4235.8865229047697,3882.8959793293725]
[null,0,{"$f":"'Roll Forward'!C72","v":"1000 W Metal Halide"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C73","v":"600 W Sodium"},"$",null,null,null,null,null,null,3417.2038350877729,3132.4368488304585,2847.6698625731442,2562.9028763158299,2278.1358900585155]
[null,0,{"$f":"'Roll Forward'!C74","v":"Pole mounting bracket minor (<=3m)"},"$",null,null,null,null,null,null,1074476.4767334929,859581.18138679431,644685.88604009571,429790.5906933971,214895.29534669852]
[null,0,{"$f":"'Roll Forward'!C75","v":"Pole mounting bracket major (>3m)"},"$",null,null,null,null,null,null,1378428.8400527278,1102743.0720421823,827057.3040316368,551371.53602109128,275685.7680105457]
[null,0,{"$f":"'Roll Forward'!C76","v":"Outreach Minor (<=2m)"},"$",null,null,null,null,null,null,104388.2361708403,83510.58893667224,62632.941702504177,41755.294468336113,20877.647234168053]
[null,0,{"$f":"'Roll Forward'!C77","v":"Outreach Major (>2m)"},"$",null,null,null,null,null,null,19721.541721754977,15777.233377403982,11832.925033052987,7888.6166887019917,3944.3083443509963]
[null,0,{"$f":"'Roll Forward'!C78","v":"Minor Column (<=9)"},"$",null,null,null,null,null,null,3025132.3097728966,2823456.8224547035,2621781.3351365104,2420105.8478183174,2218430.3605001243]
[null,0,{"$f":"'Roll Forward'!C79","v":"Major Column (>=9)"},"$",null,null,null,null,null,null,14289621.95395172,13336980.490354938,12384339.026758157,11431697.563161375,10479056.099564593]
[null,true,{"$f":"'Roll Forward'!C80","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C81","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C82","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C83","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C84","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C85","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C86","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C87","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C88","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C89","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C90","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C91","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C92","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C93","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C94","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C95","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C96","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C97","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C98","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C87=\"Spare\",TRUE,0)","v":true},{"$f":"'Roll Forward'!C99","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J706","v":0},{"$f":"K706","v":0},{"$f":"L706","v":0},{"$f":"M706","v":0},{"$f":"N706","v":0}]
[null,true,{"$f":"'Roll Forward'!C100","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C101","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C102","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C103","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C104","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C105","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C106","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C107","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C108","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C109","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C110","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C111","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C112","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C113","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C114","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C115","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C116","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C117","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C118","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C119","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C120","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C121","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C122","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C123","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C124","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C125","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C126","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C127","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C128","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C129","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C130","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C131","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C132","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C133","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C134","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C135","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C136","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C137","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C138","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C139","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C140","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C141","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C142","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C143","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C144","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C145","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C146","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C147","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C148","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C149","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C150","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C151","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C152","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C153","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C154","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C155","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C156","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C157","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C158","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C159","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C160","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C161","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C162","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C151=\"Spare\",TRUE,0)","v":true},{"$f":"'Roll Forward'!C163","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J770","v":0},{"$f":"K770","v":0},{"$f":"L770","v":0},{"$f":"M770","v":0},{"$f":"N770","v":0}]
[null,true,{"$f":"'Roll Forward'!C164","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C165","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C166","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C167","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C168","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C169","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C170","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C171","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C172","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C173","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C174","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C175","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C176","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C177","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C178","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C179","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C180","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C181","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C182","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C183","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K22:K171)","v":24514282.275109269},{"$f":"SUM(L22:L171)","v":21892935.67027881},{"$f":"SUM(M22:M171)","v":19271589.065448355},{"$f":"SUM(N22:N171)","v":16650242.460617896},{"$f":"SUM(O22:O171)","v":14028895.855787439}]
[]
[null,null,"Actual Net Capital Expenditure"]
[]
[null,{"$f":"IF(C176=\"Spare\",TRUE,0)","v":0},{"$f":"C22","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E666/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F666/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G666/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H666/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I666/N$10*(1+O$13)^Half","v":0}]
[null,{"$f":"IF(C177=\"Spare\",TRUE,0)","v":0},{"$f":"C23","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E667/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F667/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G667/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H667/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I667/N$10*(1+O$13)^Half","v":0}]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E668/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F668/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G668/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H668/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I668/N$10*(1+O$13)^Half","v":0}]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E669/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F669/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G669/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H669/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I669/N$10*(1+O$13)^Half","v":0}]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E670/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F670/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G670/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H670/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I670/N$10*(1+O$13)^Half","v":0}]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E671/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F671/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G671/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H671/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I671/N$10*(1+O$13)^Half","v":0}]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E672/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F672/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G672/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H672/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I672/N$10*(1+O$13)^Half","v":0}]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E673/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F673/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G673/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H673/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I673/N$10*(1+O$13)^Half","v":0}]
[null,0,"50W Mercury","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E674/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F674/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G674/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H674/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I674/N$10*(1+O$13)^Half","v":0}]
[null,0,"80W Mercury","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E675/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F675/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G675/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H675/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I675/N$10*(1+O$13)^Half","v":0}]
[null,0,"125W Mercury","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E676/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F676/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G676/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H676/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I676/N$10*(1+O$13)^Half","v":0}]
[null,0,"250W Mercury","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E677/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F677/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G677/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H677/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I677/N$10*(1+O$13)^Half","v":0}]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E678/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F678/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G678/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H678/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I678/N$10*(1+O$13)^Half","v":0}]
[null,0,"400 W Mercury","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E679/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F679/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G679/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H679/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I679/N$10*(1+O$13)^Half","v":0}]
[null,0,"700 W Mercury","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E680/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F680/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G680/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H680/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I680/N$10*(1+O$13)^Half","v":0}]
[null,0,"50W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E681/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F681/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G681/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H681/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I681/N$10*(1+O$13)^Half","v":0}]
[null,0,"70W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E682/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F682/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G682/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H682/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I682/N$10*(1+O$13)^Half","v":0}]
[null,0,"90W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E683/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F683/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G683/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H683/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I683/N$10*(1+O$13)^Half","v":0}]
[null,0,"100W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E684/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F684/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G684/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H684/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I684/N$10*(1+O$13)^Half","v":0}]
[null,0,"120W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E685/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F685/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G685/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H685/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I685/N$10*(1+O$13)^Half","v":0}]
[null,0,"150W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E686/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F686/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G686/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H686/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I686/N$10*(1+O$13)^Half","v":0}]
[null,0,"250W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E687/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F687/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G687/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H687/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I687/N$10*(1+O$13)^Half","v":0}]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E688/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F688/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G688/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H688/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I688/N$10*(1+O$13)^Half","v":0}]
[null,0,"310W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E689/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F689/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G689/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H689/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I689/N$10*(1+O$13)^Half","v":0}]
[null,0,"400 W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E690/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F690/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G690/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H690/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I690/N$10*(1+O$13)^Half","v":0}]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E691/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F691/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G691/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H691/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I691/N$10*(1+O$13)^Half","v":0}]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E692/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F692/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G692/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H692/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I692/N$10*(1+O$13)^Half","v":0}]
[null,0,"60 W Incandescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E693/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F693/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G693/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H693/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I693/N$10*(1+O$13)^Half","v":0}]
[null,0,"100 W Incandescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E694/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F694/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G694/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H694/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I694/N$10*(1+O$13)^Half","v":0}]
[null,0,"500 W Incandescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E695/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F695/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G695/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H695/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I695/N$10*(1+O$13)^Half","v":0}]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E696/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F696/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G696/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H696/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I696/N$10*(1+O$13)^Half","v":0}]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E697/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F697/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G697/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H697/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I697/N$10*(1+O$13)^Half","v":0}]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E698/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F698/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G698/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H698/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I698/N$10*(1+O$13)^Half","v":0}]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E699/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F699/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G699/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H699/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I699/N$10*(1+O$13)^Half","v":0}]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E700/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F700/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G700/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H700/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I700/N$10*(1+O$13)^Half","v":0}]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E701/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F701/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G701/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H701/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I701/N$10*(1+O$13)^Half","v":0}]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E702/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F702/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G702/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H702/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I702/N$10*(1+O$13)^Half","v":0}]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E703/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F703/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G703/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H703/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I703/N$10*(1+O$13)^Half","v":0}]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E704/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F704/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G704/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H704/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I704/N$10*(1+O$13)^Half","v":0}]
[null,0,"600 W Sodium","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E705/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F705/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G705/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H705/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I705/N$10*(1+O$13)^Half","v":0}]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E706/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F706/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G706/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H706/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I706/N$10*(1+O$13)^Half","v":0}]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E707/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F707/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G707/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H707/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I707/N$10*(1+O$13)^Half","v":0}]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E708/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F708/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G708/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H708/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I708/N$10*(1+O$13)^Half","v":0}]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E709/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F709/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G709/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H709/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I709/N$10*(1+O$13)^Half","v":0}]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E710/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F710/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G710/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H710/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I710/N$10*(1+O$13)^Half","v":0}]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E711/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F711/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G711/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H711/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I711/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E712/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F712/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G712/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H712/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I712/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E713/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F713/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G713/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H713/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I713/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E714/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F714/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G714/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H714/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I714/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E715/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F715/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G715/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H715/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I715/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E716/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F716/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G716/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H716/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I716/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E717/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F717/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G717/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H717/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I717/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E718/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F718/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G718/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H718/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I718/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E719/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F719/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G719/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H719/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I719/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E720/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F720/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G720/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H720/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I720/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E721/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F721/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G721/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H721/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I721/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E722/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F722/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G722/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H722/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I722/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E723/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F723/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G723/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H723/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I723/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E724/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F724/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G724/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H724/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I724/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E725/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F725/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G725/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H725/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I725/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E726/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F726/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G726/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H726/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I726/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E727/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F727/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G727/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H727/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I727/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E728/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F728/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G728/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H728/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I728/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E729/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F729/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G729/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H729/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I729/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E730/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F730/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G730/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H730/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I730/N$10*(1+O$13)^Half","v":0}]
[null,{"$f":"IF(C241=\"Spare\",TRUE,0)","v":true},{"$f":"C87","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E731/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F731/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G731/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H731/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I731/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E732/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F732/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G732/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H732/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I732/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E733/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F733/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G733/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H733/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I733/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E734/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F734/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G734/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H734/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I734/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E735/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F735/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G735/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H735/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I735/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E736/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F736/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G736/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H736/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I736/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E737/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F737/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G737/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H737/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I737/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E738/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F738/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G738/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H738/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I738/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E739/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F739/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G739/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H739/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I739/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E740/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F740/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G740/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H740/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I740/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E741/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F741/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G741/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H741/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I741/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E742/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F742/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G742/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H742/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I742/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E743/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F743/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G743/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H743/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I743/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E744/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F744/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G744/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H744/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I744/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E745/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F745/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G745/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H745/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I745/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E746/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F746/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G746/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H746/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I746/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E747/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F747/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G747/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H747/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I747/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E748/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F748/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G748/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H748/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I748/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E749/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F749/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G749/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H749/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I749/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E750/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F750/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G750/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H750/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I750/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E751/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F751/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G751/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H751/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I751/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E752/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F752/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G752/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H752/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I752/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E753/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F753/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G753/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H753/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I753/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E754/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F754/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G754/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H754/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I754/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E755/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F755/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G755/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H755/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I755/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E756/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F756/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G756/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H756/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I756/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E757/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F757/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G757/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H757/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I757/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E758/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F758/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G758/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H758/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I758/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E759/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F759/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G759/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H759/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I759/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E760/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F760/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G760/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H760/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I760/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E761/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F761/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G761/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H761/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I761/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E762/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F762/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G762/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H762/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I762/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E763/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F763/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G763/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H763/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I763/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E764/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F764/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G764/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H764/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I764/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E765/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F765/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G765/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H765/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I765/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E766/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F766/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G766/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H766/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I766/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E767/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F767/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G767/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H767/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I767/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E768/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F768/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G768/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H768/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I768/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E769/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F769/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G769/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H769/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I769/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E770/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F770/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G770/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H770/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I770/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E771/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F771/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G771/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H771/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I771/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E772/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F772/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G772/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H772/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I772/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E773/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F773/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G773/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H773/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I773/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E774/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F774/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G774/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H774/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I774/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E775/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F775/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G775/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H775/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I775/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E776/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F776/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G776/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H776/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I776/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E777/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F777/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G777/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H777/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I777/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E778/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F778/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G778/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H778/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I778/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E779/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F779/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G779/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H779/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I779/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E780/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F780/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G780/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H780/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I780/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E781/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F781/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G781/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H781/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I781/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E782/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F782/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G782/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H782/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I782/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E783/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F783/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G783/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H783/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I783/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E784/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F784/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G784/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H784/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I784/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E785/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F785/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G785/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H785/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I785/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E786/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F786/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G786/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H786/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I786/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E787/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F787/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G787/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H787/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I787/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E788/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F788/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G788/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H788/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I788/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E789/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F789/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G789/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H789/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I789/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E790/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F790/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G790/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H790/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I790/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E791/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F791/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G791/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H791/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I791/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E792/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F792/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G792/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H792/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I792/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E793/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F793/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G793/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H793/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I793/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E794/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F794/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G794/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H794/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I794/N$10*(1+O$13)^Half","v":0}]
[null,{"$f":"IF(C305=\"Spare\",TRUE,0)","v":true},{"$f":"C151","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E795/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F795/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G795/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H795/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I795/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E796/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F796/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G796/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H796/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I796/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E797/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F797/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G797/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H797/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I797/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E798/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F798/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G798/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H798/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I798/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E799/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F799/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G799/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H799/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I799/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E800/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F800/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G800/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H800/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I800/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E801/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F801/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G801/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H801/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I801/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E802/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F802/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G802/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H802/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I802/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E803/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F803/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G803/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H803/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I803/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E804/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F804/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G804/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H804/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I804/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E805/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F805/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G805/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H805/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I805/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E806/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F806/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G806/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H806/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I806/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E807/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F807/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G807/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H807/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I807/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E808/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F808/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G808/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H808/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I808/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E809/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F809/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G809/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H809/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I809/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E810/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F810/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G810/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H810/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I810/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E811/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F811/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G811/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H811/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I811/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E812/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F812/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G812/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H812/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I812/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E813/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F813/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G813/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H813/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I813/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E814/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F814/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G814/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H814/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I814/N$10*(1+O$13)^Half","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"'Roll Forward'!E815/J$10*(1+K$13)^Half","v":0},{"$f":"'Roll Forward'!F815/K$10*(1+L$13)^Half","v":0},{"$f":"'Roll Forward'!G815/L$10*(1+M$13)^Half","v":0},{"$f":"'Roll Forward'!H815/M$10*(1+N$13)^Half","v":0},{"$f":"'Roll Forward'!I815/N$10*(1+O$13)^Half","v":0}]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K176:K325)","v":0},{"$f":"SUM(L176:L325)","v":0},{"$f":"SUM(M176:M325)","v":0},{"$f":"SUM(N176:N325)","v":0},{"$f":"SUM(O176:O325)","v":0}]
[]
[null,null,"Depreciation"]
[]
[null,null,"New assets",null,"Useful life"]
[null,null,null,null,"yrs"]
[null,{"$f":"IF(C332=\"Spare\",TRUE,0)","v":0},{"$f":"C176","v":"1 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!G34","v":20},null,null,null,null,{"$f":"SUM(K332:O332)","v":0},null,{"$f":"IF($E332=0,0,SUM($J176:K176)/$E332)","v":0},{"$f":"IF($E332=0,0,SUM($J176:L176)/$E332)","v":0},{"$f":"IF($E332=0,0,SUM($J176:M176)/$E332)","v":0},{"$f":"IF($E332=0,0,SUM($J176:N176)/$E332)","v":0}]
[null,{"$f":"IF(C333=\"Spare\",TRUE,0)","v":0},{"$f":"C177","v":"2 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!G35","v":20},null,null,null,null,{"$f":"SUM(K333:O333)","v":0},null,{"$f":"IF($E333=0,0,SUM($J177:K177)/$E333)","v":0},{"$f":"IF($E333=0,0,SUM($J177:L177)/$E333)","v":0},{"$f":"IF($E333=0,0,SUM($J177:M177)/$E333)","v":0},{"$f":"IF($E333=0,0,SUM($J177:N177)/$E333)","v":0}]
[null,0,"4 x 20 W Fluorescent","$",{"$f":"'Roll Forward'!G36","v":20},null,null,null,null,0,null,{"$f":"IF($E334=0,0,SUM($J178:K178)/$E334)","v":0},{"$f":"IF($E334=0,0,SUM($J178:L178)/$E334)","v":0},{"$f":"IF($E334=0,0,SUM($J178:M178)/$E334)","v":0},{"$f":"IF($E334=0,0,SUM($J178:N178)/$E334)","v":0}]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"'Roll Forward'!G37","v":20},null,null,null,null,0,null,{"$f":"IF($E335=0,0,SUM($J179:K179)/$E335)","v":0},{"$f":"IF($E335=0,0,SUM($J179:L179)/$E335)","v":0},{"$f":"IF($E335=0,0,SUM($J179:M179)/$E335)","v":0},{"$f":"IF($E335=0,0,SUM($J179:N179)/$E335)","v":0}]
[null,0,"2 x 24 W Fluorescent","$",{"$f":"'Roll Forward'!G38","v":20},null,null,null,null,0,null,{"$f":"IF($E336=0,0,SUM($J180:K180)/$E336)","v":0},{"$f":"IF($E336=0,0,SUM($J180:L180)/$E336)","v":0},{"$f":"IF($E336=0,0,SUM($J180:M180)/$E336)","v":0},{"$f":"IF($E336=0,0,SUM($J180:N180)/$E336)","v":0}]
[null,0,"1 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!G39","v":20},null,null,null,null,0,null,{"$f":"IF($E337=0,0,SUM($J181:K181)/$E337)","v":0},{"$f":"IF($E337=0,0,SUM($J181:L181)/$E337)","v":0},{"$f":"IF($E337=0,0,SUM($J181:M181)/$E337)","v":0},{"$f":"IF($E337=0,0,SUM($J181:N181)/$E337)","v":0}]
[null,0,"2 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!G40","v":20},null,null,null,null,0,null,{"$f":"IF($E338=0,0,SUM($J182:K182)/$E338)","v":0},{"$f":"IF($E338=0,0,SUM($J182:L182)/$E338)","v":0},{"$f":"IF($E338=0,0,SUM($J182:M182)/$E338)","v":0},{"$f":"IF($E338=0,0,SUM($J182:N182)/$E338)","v":0}]
[null,0,"1 x 42 W Fluorescent","$",{"$f":"'Roll Forward'!G41","v":20},null,null,null,null,0,null,{"$f":"IF($E339=0,0,SUM($J183:K183)/$E339)","v":0},{"$f":"IF($E339=0,0,SUM($J183:L183)/$E339)","v":0},{"$f":"IF($E339=0,0,SUM($J183:M183)/$E339)","v":0},{"$f":"IF($E339=0,0,SUM($J183:N183)/$E339)","v":0}]
[null,0,"50W Mercury","$",{"$f":"'Roll Forward'!G42","v":20},null,null,null,null,0,null,{"$f":"IF($E340=0,0,SUM($J184:K184)/$E340)","v":0},{"$f":"IF($E340=0,0,SUM($J184:L184)/$E340)","v":0},{"$f":"IF($E340=0,0,SUM($J184:M184)/$E340)","v":0},{"$f":"IF($E340=0,0,SUM($J184:N184)/$E340)","v":0}]
[null,0,"80W Mercury","$",{"$f":"'Roll Forward'!G43","v":20},null,null,null,null,0,null,{"$f":"IF($E341=0,0,SUM($J185:K185)/$E341)","v":0},{"$f":"IF($E341=0,0,SUM($J185:L185)/$E341)","v":0},{"$f":"IF($E341=0,0,SUM($J185:M185)/$E341)","v":0},{"$f":"IF($E341=0,0,SUM($J185:N185)/$E341)","v":0}]
[null,0,"125W Mercury","$",{"$f":"'Roll Forward'!G44","v":20},null,null,null,null,0,null,{"$f":"IF($E342=0,0,SUM($J186:K186)/$E342)","v":0},{"$f":"IF($E342=0,0,SUM($J186:L186)/$E342)","v":0},{"$f":"IF($E342=0,0,SUM($J186:M186)/$E342)","v":0},{"$f":"IF($E342=0,0,SUM($J186:N186)/$E342)","v":0}]
[null,0,"250W Mercury","$",{"$f":"'Roll Forward'!G45","v":20},null,null,null,null,0,null,{"$f":"IF($E343=0,0,SUM($J187:K187)/$E343)","v":0},{"$f":"IF($E343=0,0,SUM($J187:L187)/$E343)","v":0},{"$f":"IF($E343=0,0,SUM($J187:M187)/$E343)","v":0},{"$f":"IF($E343=0,0,SUM($J187:N187)/$E343)","v":0}]
[null,0,"2 x 250W Mercury","$",{"$f":"'Roll Forward'!G46","v":20},null,null,null,null,0,null,{"$f":"IF($E344=0,0,SUM($J188:K188)/$E344)","v":0},{"$f":"IF($E344=0,0,SUM($J188:L188)/$E344)","v":0},{"$f":"IF($E344=0,0,SUM($J188:M188)/$E344)","v":0},{"$f":"IF($E344=0,0,SUM($J188:N188)/$E344)","v":0}]
[null,0,"400 W Mercury","$",{"$f":"'Roll Forward'!G47","v":20},null,null,null,null,0,null,{"$f":"IF($E345=0,0,SUM($J189:K189)/$E345)","v":0},{"$f":"IF($E345=0,0,SUM($J189:L189)/$E345)","v":0},{"$f":"IF($E345=0,0,SUM($J189:M189)/$E345)","v":0},{"$f":"IF($E345=0,0,SUM($J189:N189)/$E345)","v":0}]
[null,0,"700 W Mercury","$",{"$f":"'Roll Forward'!G48","v":20},null,null,null,null,0,null,{"$f":"IF($E346=0,0,SUM($J190:K190)/$E346)","v":0},{"$f":"IF($E346=0,0,SUM($J190:L190)/$E346)","v":0},{"$f":"IF($E346=0,0,SUM($J190:M190)/$E346)","v":0},{"$f":"IF($E346=0,0,SUM($J190:N190)/$E346)","v":0}]
[null,0,"50W Sodium","$",{"$f":"'Roll Forward'!G49","v":20},null,null,null,null,0,null,{"$f":"IF($E347=0,0,SUM($J191:K191)/$E347)","v":0},{"$f":"IF($E347=0,0,SUM($J191:L191)/$E347)","v":0},{"$f":"IF($E347=0,0,SUM($J191:M191)/$E347)","v":0},{"$f":"IF($E347=0,0,SUM($J191:N191)/$E347)","v":0}]
[null,0,"70W Sodium","$",{"$f":"'Roll Forward'!G50","v":20},null,null,null,null,0,null,{"$f":"IF($E348=0,0,SUM($J192:K192)/$E348)","v":0},{"$f":"IF($E348=0,0,SUM($J192:L192)/$E348)","v":0},{"$f":"IF($E348=0,0,SUM($J192:M192)/$E348)","v":0},{"$f":"IF($E348=0,0,SUM($J192:N192)/$E348)","v":0}]
[null,0,"90W Sodium","$",{"$f":"'Roll Forward'!G51","v":20},null,null,null,null,0,null,{"$f":"IF($E349=0,0,SUM($J193:K193)/$E349)","v":0},{"$f":"IF($E349=0,0,SUM($J193:L193)/$E349)","v":0},{"$f":"IF($E349=0,0,SUM($J193:M193)/$E349)","v":0},{"$f":"IF($E349=0,0,SUM($J193:N193)/$E349)","v":0}]
[null,0,"100W Sodium","$",{"$f":"'Roll Forward'!G52","v":20},null,null,null,null,0,null,{"$f":"IF($E350=0,0,SUM($J194:K194)/$E350)","v":0},{"$f":"IF($E350=0,0,SUM($J194:L194)/$E350)","v":0},{"$f":"IF($E350=0,0,SUM($J194:M194)/$E350)","v":0},{"$f":"IF($E350=0,0,SUM($J194:N194)/$E350)","v":0}]
[null,0,"120W Sodium","$",{"$f":"'Roll Forward'!G53","v":20},null,null,null,null,0,null,{"$f":"IF($E351=0,0,SUM($J195:K195)/$E351)","v":0},{"$f":"IF($E351=0,0,SUM($J195:L195)/$E351)","v":0},{"$f":"IF($E351=0,0,SUM($J195:M195)/$E351)","v":0},{"$f":"IF($E351=0,0,SUM($J195:N195)/$E351)","v":0}]
[null,0,"150W Sodium","$",{"$f":"'Roll Forward'!G54","v":20},null,null,null,null,0,null,{"$f":"IF($E352=0,0,SUM($J196:K196)/$E352)","v":0},{"$f":"IF($E352=0,0,SUM($J196:L196)/$E352)","v":0},{"$f":"IF($E352=0,0,SUM($J196:M196)/$E352)","v":0},{"$f":"IF($E352=0,0,SUM($J196:N196)/$E352)","v":0}]
[null,0,"250W Sodium","$",{"$f":"'Roll Forward'!G55","v":20},null,null,null,null,0,null,{"$f":"IF($E353=0,0,SUM($J197:K197)/$E353)","v":0},{"$f":"IF($E353=0,0,SUM($J197:L197)/$E353)","v":0},{"$f":"IF($E353=0,0,SUM($J197:M197)/$E353)","v":0},{"$f":"IF($E353=0,0,SUM($J197:N197)/$E353)","v":0}]
[null,0,"2 x 250W Sodium","$",{"$f":"'Roll Forward'!G56","v":20},null,null,null,null,0,null,{"$f":"IF($E354=0,0,SUM($J198:K198)/$E354)","v":0},{"$f":"IF($E354=0,0,SUM($J198:L198)/$E354)","v":0},{"$f":"IF($E354=0,0,SUM($J198:M198)/$E354)","v":0},{"$f":"IF($E354=0,0,SUM($J198:N198)/$E354)","v":0}]
[null,0,"310W Sodium","$",{"$f":"'Roll Forward'!G57","v":20},null,null,null,null,0,null,{"$f":"IF($E355=0,0,SUM($J199:K199)/$E355)","v":0},{"$f":"IF($E355=0,0,SUM($J199:L199)/$E355)","v":0},{"$f":"IF($E355=0,0,SUM($J199:M199)/$E355)","v":0},{"$f":"IF($E355=0,0,SUM($J199:N199)/$E355)","v":0}]
[null,0,"400 W Sodium","$",{"$f":"'Roll Forward'!G58","v":20},null,null,null,null,0,null,{"$f":"IF($E356=0,0,SUM($J200:K200)/$E356)","v":0},{"$f":"IF($E356=0,0,SUM($J200:L200)/$E356)","v":0},{"$f":"IF($E356=0,0,SUM($J200:M200)/$E356)","v":0},{"$f":"IF($E356=0,0,SUM($J200:N200)/$E356)","v":0}]
[null,0,"2 x 400 W Sodium","$",{"$f":"'Roll Forward'!G59","v":20},null,null,null,null,0,null,{"$f":"IF($E357=0,0,SUM($J201:K201)/$E357)","v":0},{"$f":"IF($E357=0,0,SUM($J201:L201)/$E357)","v":0},{"$f":"IF($E357=0,0,SUM($J201:M201)/$E357)","v":0},{"$f":"IF($E357=0,0,SUM($J201:N201)/$E357)","v":0}]
[null,0,"4 x 600W Sodium","$",{"$f":"'Roll Forward'!G60","v":20},null,null,null,null,0,null,{"$f":"IF($E358=0,0,SUM($J202:K202)/$E358)","v":0},{"$f":"IF($E358=0,0,SUM($J202:L202)/$E358)","v":0},{"$f":"IF($E358=0,0,SUM($J202:M202)/$E358)","v":0},{"$f":"IF($E358=0,0,SUM($J202:N202)/$E358)","v":0}]
[null,0,"60 W Incandescent","$",{"$f":"'Roll Forward'!G61","v":20},null,null,null,null,0,null,{"$f":"IF($E359=0,0,SUM($J203:K203)/$E359)","v":0},{"$f":"IF($E359=0,0,SUM($J203:L203)/$E359)","v":0},{"$f":"IF($E359=0,0,SUM($J203:M203)/$E359)","v":0},{"$f":"IF($E359=0,0,SUM($J203:N203)/$E359)","v":0}]
[null,0,"100 W Incandescent","$",{"$f":"'Roll Forward'!G62","v":20},null,null,null,null,0,null,{"$f":"IF($E360=0,0,SUM($J204:K204)/$E360)","v":0},{"$f":"IF($E360=0,0,SUM($J204:L204)/$E360)","v":0},{"$f":"IF($E360=0,0,SUM($J204:M204)/$E360)","v":0},{"$f":"IF($E360=0,0,SUM($J204:N204)/$E360)","v":0}]
[null,0,"500 W Incandescent","$",{"$f":"'Roll Forward'!G63","v":20},null,null,null,null,0,null,{"$f":"IF($E361=0,0,SUM($J205:K205)/$E361)","v":0},{"$f":"IF($E361=0,0,SUM($J205:L205)/$E361)","v":0},{"$f":"IF($E361=0,0,SUM($J205:M205)/$E361)","v":0},{"$f":"IF($E361=0,0,SUM($J205:N205)/$E361)","v":0}]
[null,0,"1000 W Incandescent","$",{"$f":"'Roll Forward'!G64","v":20},null,null,null,null,0,null,{"$f":"IF($E362=0,0,SUM($J206:K206)/$E362)","v":0},{"$f":"IF($E362=0,0,SUM($J206:L206)/$E362)","v":0},{"$f":"IF($E362=0,0,SUM($J206:M206)/$E362)","v":0},{"$f":"IF($E362=0,0,SUM($J206:N206)/$E362)","v":0}]
[null,0,"1500 W Incandescent","$",{"$f":"'Roll Forward'!G65","v":20},null,null,null,null,0,null,{"$f":"IF($E363=0,0,SUM($J207:K207)/$E363)","v":0},{"$f":"IF($E363=0,0,SUM($J207:L207)/$E363)","v":0},{"$f":"IF($E363=0,0,SUM($J207:M207)/$E363)","v":0},{"$f":"IF($E363=0,0,SUM($J207:N207)/$E363)","v":0}]
[null,0,"100 W Metal Halide","$",{"$f":"'Roll Forward'!G66","v":20},null,null,null,null,0,null,{"$f":"IF($E364=0,0,SUM($J208:K208)/$E364)","v":0},{"$f":"IF($E364=0,0,SUM($J208:L208)/$E364)","v":0},{"$f":"IF($E364=0,0,SUM($J208:M208)/$E364)","v":0},{"$f":"IF($E364=0,0,SUM($J208:N208)/$E364)","v":0}]
[null,0,"150 W Metal Halide","$",{"$f":"'Roll Forward'!G67","v":20},null,null,null,null,0,null,{"$f":"IF($E365=0,0,SUM($J209:K209)/$E365)","v":0},{"$f":"IF($E365=0,0,SUM($J209:L209)/$E365)","v":0},{"$f":"IF($E365=0,0,SUM($J209:M209)/$E365)","v":0},{"$f":"IF($E365=0,0,SUM($J209:N209)/$E365)","v":0}]
[null,0,"250 W Metal Halide","$",{"$f":"'Roll Forward'!G68","v":20},null,null,null,null,0,null,{"$f":"IF($E366=0,0,SUM($J210:K210)/$E366)","v":0},{"$f":"IF($E366=0,0,SUM($J210:L210)/$E366)","v":0},{"$f":"IF($E366=0,0,SUM($J210:M210)/$E366)","v":0},{"$f":"IF($E366=0,0,SUM($J210:N210)/$E366)","v":0}]
[null,0,"2 x 250 W Metal Halide","$",{"$f":"'Roll Forward'!G69","v":20},null,null,null,null,0,null,{"$f":"IF($E367=0,0,SUM($J211:K211)/$E367)","v":0},{"$f":"IF($E367=0,0,SUM($J211:L211)/$E367)","v":0},{"$f":"IF($E367=0,0,SUM($J211:M211)/$E367)","v":0},{"$f":"IF($E367=0,0,SUM($J211:N211)/$E367)","v":0}]
[null,0,"400 W Metal Halide","$",{"$f":"'Roll Forward'!G70","v":20},null,null,null,null,0,null,{"$f":"IF($E368=0,0,SUM($J212:K212)/$E368)","v":0},{"$f":"IF($E368=0,0,SUM($J212:L212)/$E368)","v":0},{"$f":"IF($E368=0,0,SUM($J212:M212)/$E368)","v":0},{"$f":"IF($E368=0,0,SUM($J212:N212)/$E368)","v":0}]
[null,0,"2 x 400 W Metal Halide","$",{"$f":"'Roll Forward'!G71","v":20},null,null,null,null,0,null,{"$f":"IF($E369=0,0,SUM($J213:K213)/$E369)","v":0},{"$f":"IF($E369=0,0,SUM($J213:L213)/$E369)","v":0},{"$f":"IF($E369=0,0,SUM($J213:M213)/$E369)","v":0},{"$f":"IF($E369=0,0,SUM($J213:N213)/$E369)","v":0}]
[null,0,"1000 W Metal Halide","$",{"$f":"'Roll Forward'!G72","v":20},null,null,null,null,0,null,{"$f":"IF($E370=0,0,SUM($J214:K214)/$E370)","v":0},{"$f":"IF($E370=0,0,SUM($J214:L214)/$E370)","v":0},{"$f":"IF($E370=0,0,SUM($J214:M214)/$E370)","v":0},{"$f":"IF($E370=0,0,SUM($J214:N214)/$E370)","v":0}]
[null,0,"600 W Sodium","$",{"$f":"'Roll Forward'!G73","v":20},null,null,null,null,0,null,{"$f":"IF($E371=0,0,SUM($J215:K215)/$E371)","v":0},{"$f":"IF($E371=0,0,SUM($J215:L215)/$E371)","v":0},{"$f":"IF($E371=0,0,SUM($J215:M215)/$E371)","v":0},{"$f":"IF($E371=0,0,SUM($J215:N215)/$E371)","v":0}]
[null,0,"Pole mounting bracket minor (<=3m)","$",{"$f":"'Roll Forward'!G74","v":35},null,null,null,null,0,null,{"$f":"IF($E372=0,0,SUM($J216:K216)/$E372)","v":0},{"$f":"IF($E372=0,0,SUM($J216:L216)/$E372)","v":0},{"$f":"IF($E372=0,0,SUM($J216:M216)/$E372)","v":0},{"$f":"IF($E372=0,0,SUM($J216:N216)/$E372)","v":0}]
[null,0,"Pole mounting bracket major (>3m)","$",{"$f":"'Roll Forward'!G75","v":35},null,null,null,null,0,null,{"$f":"IF($E373=0,0,SUM($J217:K217)/$E373)","v":0},{"$f":"IF($E373=0,0,SUM($J217:L217)/$E373)","v":0},{"$f":"IF($E373=0,0,SUM($J217:M217)/$E373)","v":0},{"$f":"IF($E373=0,0,SUM($J217:N217)/$E373)","v":0}]
[null,0,"Outreach Minor (<=2m)","$",{"$f":"'Roll Forward'!G76","v":35},null,null,null,null,0,null,{"$f":"IF($E374=0,0,SUM($J218:K218)/$E374)","v":0},{"$f":"IF($E374=0,0,SUM($J218:L218)/$E374)","v":0},{"$f":"IF($E374=0,0,SUM($J218:M218)/$E374)","v":0},{"$f":"IF($E374=0,0,SUM($J218:N218)/$E374)","v":0}]
[null,0,"Outreach Major (>2m)","$",{"$f":"'Roll Forward'!G77","v":35},null,null,null,null,0,null,{"$f":"IF($E375=0,0,SUM($J219:K219)/$E375)","v":0},{"$f":"IF($E375=0,0,SUM($J219:L219)/$E375)","v":0},{"$f":"IF($E375=0,0,SUM($J219:M219)/$E375)","v":0},{"$f":"IF($E375=0,0,SUM($J219:N219)/$E375)","v":0}]
[null,0,"Minor Column (<=9)","$",{"$f":"'Roll Forward'!G78","v":35},null,null,null,null,0,null,{"$f":"IF($E376=0,0,SUM($J220:K220)/$E376)","v":0},{"$f":"IF($E376=0,0,SUM($J220:L220)/$E376)","v":0},{"$f":"IF($E376=0,0,SUM($J220:M220)/$E376)","v":0},{"$f":"IF($E376=0,0,SUM($J220:N220)/$E376)","v":0}]
[null,0,"Major Column (>=9)","$",{"$f":"'Roll Forward'!G79","v":35},null,null,null,null,0,null,{"$f":"IF($E377=0,0,SUM($J221:K221)/$E377)","v":0},{"$f":"IF($E377=0,0,SUM($J221:L221)/$E377)","v":0},{"$f":"IF($E377=0,0,SUM($J221:M221)/$E377)","v":0},{"$f":"IF($E377=0,0,SUM($J221:N221)/$E377)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G80","v":0},null,null,null,null,0,null,{"$f":"IF($E378=0,0,SUM($J222:K222)/$E378)","v":0},{"$f":"IF($E378=0,0,SUM($J222:L222)/$E378)","v":0},{"$f":"IF($E378=0,0,SUM($J222:M222)/$E378)","v":0},{"$f":"IF($E378=0,0,SUM($J222:N222)/$E378)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G81","v":0},null,null,null,null,0,null,{"$f":"IF($E379=0,0,SUM($J223:K223)/$E379)","v":0},{"$f":"IF($E379=0,0,SUM($J223:L223)/$E379)","v":0},{"$f":"IF($E379=0,0,SUM($J223:M223)/$E379)","v":0},{"$f":"IF($E379=0,0,SUM($J223:N223)/$E379)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G82","v":0},null,null,null,null,0,null,{"$f":"IF($E380=0,0,SUM($J224:K224)/$E380)","v":0},{"$f":"IF($E380=0,0,SUM($J224:L224)/$E380)","v":0},{"$f":"IF($E380=0,0,SUM($J224:M224)/$E380)","v":0},{"$f":"IF($E380=0,0,SUM($J224:N224)/$E380)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G83","v":0},null,null,null,null,0,null,{"$f":"IF($E381=0,0,SUM($J225:K225)/$E381)","v":0},{"$f":"IF($E381=0,0,SUM($J225:L225)/$E381)","v":0},{"$f":"IF($E381=0,0,SUM($J225:M225)/$E381)","v":0},{"$f":"IF($E381=0,0,SUM($J225:N225)/$E381)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G84","v":0},null,null,null,null,0,null,{"$f":"IF($E382=0,0,SUM($J226:K226)/$E382)","v":0},{"$f":"IF($E382=0,0,SUM($J226:L226)/$E382)","v":0},{"$f":"IF($E382=0,0,SUM($J226:M226)/$E382)","v":0},{"$f":"IF($E382=0,0,SUM($J226:N226)/$E382)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G85","v":0},null,null,null,null,0,null,{"$f":"IF($E383=0,0,SUM($J227:K227)/$E383)","v":0},{"$f":"IF($E383=0,0,SUM($J227:L227)/$E383)","v":0},{"$f":"IF($E383=0,0,SUM($J227:M227)/$E383)","v":0},{"$f":"IF($E383=0,0,SUM($J227:N227)/$E383)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G86","v":0},null,null,null,null,0,null,{"$f":"IF($E384=0,0,SUM($J228:K228)/$E384)","v":0},{"$f":"IF($E384=0,0,SUM($J228:L228)/$E384)","v":0},{"$f":"IF($E384=0,0,SUM($J228:M228)/$E384)","v":0},{"$f":"IF($E384=0,0,SUM($J228:N228)/$E384)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G87","v":0},null,null,null,null,0,null,{"$f":"IF($E385=0,0,SUM($J229:K229)/$E385)","v":0},{"$f":"IF($E385=0,0,SUM($J229:L229)/$E385)","v":0},{"$f":"IF($E385=0,0,SUM($J229:M229)/$E385)","v":0},{"$f":"IF($E385=0,0,SUM($J229:N229)/$E385)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G88","v":0},null,null,null,null,0,null,{"$f":"IF($E386=0,0,SUM($J230:K230)/$E386)","v":0},{"$f":"IF($E386=0,0,SUM($J230:L230)/$E386)","v":0},{"$f":"IF($E386=0,0,SUM($J230:M230)/$E386)","v":0},{"$f":"IF($E386=0,0,SUM($J230:N230)/$E386)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G89","v":0},null,null,null,null,0,null,{"$f":"IF($E387=0,0,SUM($J231:K231)/$E387)","v":0},{"$f":"IF($E387=0,0,SUM($J231:L231)/$E387)","v":0},{"$f":"IF($E387=0,0,SUM($J231:M231)/$E387)","v":0},{"$f":"IF($E387=0,0,SUM($J231:N231)/$E387)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G90","v":0},null,null,null,null,0,null,{"$f":"IF($E388=0,0,SUM($J232:K232)/$E388)","v":0},{"$f":"IF($E388=0,0,SUM($J232:L232)/$E388)","v":0},{"$f":"IF($E388=0,0,SUM($J232:M232)/$E388)","v":0},{"$f":"IF($E388=0,0,SUM($J232:N232)/$E388)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G91","v":0},null,null,null,null,0,null,{"$f":"IF($E389=0,0,SUM($J233:K233)/$E389)","v":0},{"$f":"IF($E389=0,0,SUM($J233:L233)/$E389)","v":0},{"$f":"IF($E389=0,0,SUM($J233:M233)/$E389)","v":0},{"$f":"IF($E389=0,0,SUM($J233:N233)/$E389)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G92","v":0},null,null,null,null,0,null,{"$f":"IF($E390=0,0,SUM($J234:K234)/$E390)","v":0},{"$f":"IF($E390=0,0,SUM($J234:L234)/$E390)","v":0},{"$f":"IF($E390=0,0,SUM($J234:M234)/$E390)","v":0},{"$f":"IF($E390=0,0,SUM($J234:N234)/$E390)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G93","v":0},null,null,null,null,0,null,{"$f":"IF($E391=0,0,SUM($J235:K235)/$E391)","v":0},{"$f":"IF($E391=0,0,SUM($J235:L235)/$E391)","v":0},{"$f":"IF($E391=0,0,SUM($J235:M235)/$E391)","v":0},{"$f":"IF($E391=0,0,SUM($J235:N235)/$E391)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G94","v":0},null,null,null,null,0,null,{"$f":"IF($E392=0,0,SUM($J236:K236)/$E392)","v":0},{"$f":"IF($E392=0,0,SUM($J236:L236)/$E392)","v":0},{"$f":"IF($E392=0,0,SUM($J236:M236)/$E392)","v":0},{"$f":"IF($E392=0,0,SUM($J236:N236)/$E392)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G95","v":0},null,null,null,null,0,null,{"$f":"IF($E393=0,0,SUM($J237:K237)/$E393)","v":0},{"$f":"IF($E393=0,0,SUM($J237:L237)/$E393)","v":0},{"$f":"IF($E393=0,0,SUM($J237:M237)/$E393)","v":0},{"$f":"IF($E393=0,0,SUM($J237:N237)/$E393)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G96","v":0},null,null,null,null,0,null,{"$f":"IF($E394=0,0,SUM($J238:K238)/$E394)","v":0},{"$f":"IF($E394=0,0,SUM($J238:L238)/$E394)","v":0},{"$f":"IF($E394=0,0,SUM($J238:M238)/$E394)","v":0},{"$f":"IF($E394=0,0,SUM($J238:N238)/$E394)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G97","v":0},null,null,null,null,0,null,{"$f":"IF($E395=0,0,SUM($J239:K239)/$E395)","v":0},{"$f":"IF($E395=0,0,SUM($J239:L239)/$E395)","v":0},{"$f":"IF($E395=0,0,SUM($J239:M239)/$E395)","v":0},{"$f":"IF($E395=0,0,SUM($J239:N239)/$E395)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G98","v":0},null,null,null,null,0,null,{"$f":"IF($E396=0,0,SUM($J240:K240)/$E396)","v":0},{"$f":"IF($E396=0,0,SUM($J240:L240)/$E396)","v":0},{"$f":"IF($E396=0,0,SUM($J240:M240)/$E396)","v":0},{"$f":"IF($E396=0,0,SUM($J240:N240)/$E396)","v":0}]
[null,{"$f":"IF(C397=\"Spare\",TRUE,0)","v":true},{"$f":"C241","v":"Spare"},"$",{"$f":"'Roll Forward'!G99","v":0},null,null,null,null,{"$f":"SUM(K397:O397)","v":0},null,{"$f":"IF($E397=0,0,SUM($J241:K241)/$E397)","v":0},{"$f":"IF($E397=0,0,SUM($J241:L241)/$E397)","v":0},{"$f":"IF($E397=0,0,SUM($J241:M241)/$E397)","v":0},{"$f":"IF($E397=0,0,SUM($J241:N241)/$E397)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G100","v":0},null,null,null,null,0,null,{"$f":"IF($E398=0,0,SUM($J242:K242)/$E398)","v":0},{"$f":"IF($E398=0,0,SUM($J242:L242)/$E398)","v":0},{"$f":"IF($E398=0,0,SUM($J242:M242)/$E398)","v":0},{"$f":"IF($E398=0,0,SUM($J242:N242)/$E398)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G101","v":0},null,null,null,null,0,null,{"$f":"IF($E399=0,0,SUM($J243:K243)/$E399)","v":0},{"$f":"IF($E399=0,0,SUM($J243:L243)/$E399)","v":0},{"$f":"IF($E399=0,0,SUM($J243:M243)/$E399)","v":0},{"$f":"IF($E399=0,0,SUM($J243:N243)/$E399)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G102","v":0},null,null,null,null,0,null,{"$f":"IF($E400=0,0,SUM($J244:K244)/$E400)","v":0},{"$f":"IF($E400=0,0,SUM($J244:L244)/$E400)","v":0},{"$f":"IF($E400=0,0,SUM($J244:M244)/$E400)","v":0},{"$f":"IF($E400=0,0,SUM($J244:N244)/$E400)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G103","v":0},null,null,null,null,0,null,{"$f":"IF($E401=0,0,SUM($J245:K245)/$E401)","v":0},{"$f":"IF($E401=0,0,SUM($J245:L245)/$E401)","v":0},{"$f":"IF($E401=0,0,SUM($J245:M245)/$E401)","v":0},{"$f":"IF($E401=0,0,SUM($J245:N245)/$E401)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G104","v":0},null,null,null,null,0,null,{"$f":"IF($E402=0,0,SUM($J246:K246)/$E402)","v":0},{"$f":"IF($E402=0,0,SUM($J246:L246)/$E402)","v":0},{"$f":"IF($E402=0,0,SUM($J246:M246)/$E402)","v":0},{"$f":"IF($E402=0,0,SUM($J246:N246)/$E402)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G105","v":0},null,null,null,null,0,null,{"$f":"IF($E403=0,0,SUM($J247:K247)/$E403)","v":0},{"$f":"IF($E403=0,0,SUM($J247:L247)/$E403)","v":0},{"$f":"IF($E403=0,0,SUM($J247:M247)/$E403)","v":0},{"$f":"IF($E403=0,0,SUM($J247:N247)/$E403)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G106","v":0},null,null,null,null,0,null,{"$f":"IF($E404=0,0,SUM($J248:K248)/$E404)","v":0},{"$f":"IF($E404=0,0,SUM($J248:L248)/$E404)","v":0},{"$f":"IF($E404=0,0,SUM($J248:M248)/$E404)","v":0},{"$f":"IF($E404=0,0,SUM($J248:N248)/$E404)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G107","v":0},null,null,null,null,0,null,{"$f":"IF($E405=0,0,SUM($J249:K249)/$E405)","v":0},{"$f":"IF($E405=0,0,SUM($J249:L249)/$E405)","v":0},{"$f":"IF($E405=0,0,SUM($J249:M249)/$E405)","v":0},{"$f":"IF($E405=0,0,SUM($J249:N249)/$E405)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G108","v":0},null,null,null,null,0,null,{"$f":"IF($E406=0,0,SUM($J250:K250)/$E406)","v":0},{"$f":"IF($E406=0,0,SUM($J250:L250)/$E406)","v":0},{"$f":"IF($E406=0,0,SUM($J250:M250)/$E406)","v":0},{"$f":"IF($E406=0,0,SUM($J250:N250)/$E406)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G109","v":0},null,null,null,null,0,null,{"$f":"IF($E407=0,0,SUM($J251:K251)/$E407)","v":0},{"$f":"IF($E407=0,0,SUM($J251:L251)/$E407)","v":0},{"$f":"IF($E407=0,0,SUM($J251:M251)/$E407)","v":0},{"$f":"IF($E407=0,0,SUM($J251:N251)/$E407)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G110","v":0},null,null,null,null,0,null,{"$f":"IF($E408=0,0,SUM($J252:K252)/$E408)","v":0},{"$f":"IF($E408=0,0,SUM($J252:L252)/$E408)","v":0},{"$f":"IF($E408=0,0,SUM($J252:M252)/$E408)","v":0},{"$f":"IF($E408=0,0,SUM($J252:N252)/$E408)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G111","v":0},null,null,null,null,0,null,{"$f":"IF($E409=0,0,SUM($J253:K253)/$E409)","v":0},{"$f":"IF($E409=0,0,SUM($J253:L253)/$E409)","v":0},{"$f":"IF($E409=0,0,SUM($J253:M253)/$E409)","v":0},{"$f":"IF($E409=0,0,SUM($J253:N253)/$E409)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G112","v":0},null,null,null,null,0,null,{"$f":"IF($E410=0,0,SUM($J254:K254)/$E410)","v":0},{"$f":"IF($E410=0,0,SUM($J254:L254)/$E410)","v":0},{"$f":"IF($E410=0,0,SUM($J254:M254)/$E410)","v":0},{"$f":"IF($E410=0,0,SUM($J254:N254)/$E410)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G113","v":0},null,null,null,null,0,null,{"$f":"IF($E411=0,0,SUM($J255:K255)/$E411)","v":0},{"$f":"IF($E411=0,0,SUM($J255:L255)/$E411)","v":0},{"$f":"IF($E411=0,0,SUM($J255:M255)/$E411)","v":0},{"$f":"IF($E411=0,0,SUM($J255:N255)/$E411)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G114","v":0},null,null,null,null,0,null,{"$f":"IF($E412=0,0,SUM($J256:K256)/$E412)","v":0},{"$f":"IF($E412=0,0,SUM($J256:L256)/$E412)","v":0},{"$f":"IF($E412=0,0,SUM($J256:M256)/$E412)","v":0},{"$f":"IF($E412=0,0,SUM($J256:N256)/$E412)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G115","v":0},null,null,null,null,0,null,{"$f":"IF($E413=0,0,SUM($J257:K257)/$E413)","v":0},{"$f":"IF($E413=0,0,SUM($J257:L257)/$E413)","v":0},{"$f":"IF($E413=0,0,SUM($J257:M257)/$E413)","v":0},{"$f":"IF($E413=0,0,SUM($J257:N257)/$E413)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G116","v":0},null,null,null,null,0,null,{"$f":"IF($E414=0,0,SUM($J258:K258)/$E414)","v":0},{"$f":"IF($E414=0,0,SUM($J258:L258)/$E414)","v":0},{"$f":"IF($E414=0,0,SUM($J258:M258)/$E414)","v":0},{"$f":"IF($E414=0,0,SUM($J258:N258)/$E414)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G117","v":0},null,null,null,null,0,null,{"$f":"IF($E415=0,0,SUM($J259:K259)/$E415)","v":0},{"$f":"IF($E415=0,0,SUM($J259:L259)/$E415)","v":0},{"$f":"IF($E415=0,0,SUM($J259:M259)/$E415)","v":0},{"$f":"IF($E415=0,0,SUM($J259:N259)/$E415)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G118","v":0},null,null,null,null,0,null,{"$f":"IF($E416=0,0,SUM($J260:K260)/$E416)","v":0},{"$f":"IF($E416=0,0,SUM($J260:L260)/$E416)","v":0},{"$f":"IF($E416=0,0,SUM($J260:M260)/$E416)","v":0},{"$f":"IF($E416=0,0,SUM($J260:N260)/$E416)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G119","v":0},null,null,null,null,0,null,{"$f":"IF($E417=0,0,SUM($J261:K261)/$E417)","v":0},{"$f":"IF($E417=0,0,SUM($J261:L261)/$E417)","v":0},{"$f":"IF($E417=0,0,SUM($J261:M261)/$E417)","v":0},{"$f":"IF($E417=0,0,SUM($J261:N261)/$E417)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G120","v":0},null,null,null,null,0,null,{"$f":"IF($E418=0,0,SUM($J262:K262)/$E418)","v":0},{"$f":"IF($E418=0,0,SUM($J262:L262)/$E418)","v":0},{"$f":"IF($E418=0,0,SUM($J262:M262)/$E418)","v":0},{"$f":"IF($E418=0,0,SUM($J262:N262)/$E418)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G121","v":0},null,null,null,null,0,null,{"$f":"IF($E419=0,0,SUM($J263:K263)/$E419)","v":0},{"$f":"IF($E419=0,0,SUM($J263:L263)/$E419)","v":0},{"$f":"IF($E419=0,0,SUM($J263:M263)/$E419)","v":0},{"$f":"IF($E419=0,0,SUM($J263:N263)/$E419)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G122","v":0},null,null,null,null,0,null,{"$f":"IF($E420=0,0,SUM($J264:K264)/$E420)","v":0},{"$f":"IF($E420=0,0,SUM($J264:L264)/$E420)","v":0},{"$f":"IF($E420=0,0,SUM($J264:M264)/$E420)","v":0},{"$f":"IF($E420=0,0,SUM($J264:N264)/$E420)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G123","v":0},null,null,null,null,0,null,{"$f":"IF($E421=0,0,SUM($J265:K265)/$E421)","v":0},{"$f":"IF($E421=0,0,SUM($J265:L265)/$E421)","v":0},{"$f":"IF($E421=0,0,SUM($J265:M265)/$E421)","v":0},{"$f":"IF($E421=0,0,SUM($J265:N265)/$E421)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G124","v":0},null,null,null,null,0,null,{"$f":"IF($E422=0,0,SUM($J266:K266)/$E422)","v":0},{"$f":"IF($E422=0,0,SUM($J266:L266)/$E422)","v":0},{"$f":"IF($E422=0,0,SUM($J266:M266)/$E422)","v":0},{"$f":"IF($E422=0,0,SUM($J266:N266)/$E422)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G125","v":0},null,null,null,null,0,null,{"$f":"IF($E423=0,0,SUM($J267:K267)/$E423)","v":0},{"$f":"IF($E423=0,0,SUM($J267:L267)/$E423)","v":0},{"$f":"IF($E423=0,0,SUM($J267:M267)/$E423)","v":0},{"$f":"IF($E423=0,0,SUM($J267:N267)/$E423)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G126","v":0},null,null,null,null,0,null,{"$f":"IF($E424=0,0,SUM($J268:K268)/$E424)","v":0},{"$f":"IF($E424=0,0,SUM($J268:L268)/$E424)","v":0},{"$f":"IF($E424=0,0,SUM($J268:M268)/$E424)","v":0},{"$f":"IF($E424=0,0,SUM($J268:N268)/$E424)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G127","v":0},null,null,null,null,0,null,{"$f":"IF($E425=0,0,SUM($J269:K269)/$E425)","v":0},{"$f":"IF($E425=0,0,SUM($J269:L269)/$E425)","v":0},{"$f":"IF($E425=0,0,SUM($J269:M269)/$E425)","v":0},{"$f":"IF($E425=0,0,SUM($J269:N269)/$E425)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G128","v":0},null,null,null,null,0,null,{"$f":"IF($E426=0,0,SUM($J270:K270)/$E426)","v":0},{"$f":"IF($E426=0,0,SUM($J270:L270)/$E426)","v":0},{"$f":"IF($E426=0,0,SUM($J270:M270)/$E426)","v":0},{"$f":"IF($E426=0,0,SUM($J270:N270)/$E426)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G129","v":0},null,null,null,null,0,null,{"$f":"IF($E427=0,0,SUM($J271:K271)/$E427)","v":0},{"$f":"IF($E427=0,0,SUM($J271:L271)/$E427)","v":0},{"$f":"IF($E427=0,0,SUM($J271:M271)/$E427)","v":0},{"$f":"IF($E427=0,0,SUM($J271:N271)/$E427)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G130","v":0},null,null,null,null,0,null,{"$f":"IF($E428=0,0,SUM($J272:K272)/$E428)","v":0},{"$f":"IF($E428=0,0,SUM($J272:L272)/$E428)","v":0},{"$f":"IF($E428=0,0,SUM($J272:M272)/$E428)","v":0},{"$f":"IF($E428=0,0,SUM($J272:N272)/$E428)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G131","v":0},null,null,null,null,0,null,{"$f":"IF($E429=0,0,SUM($J273:K273)/$E429)","v":0},{"$f":"IF($E429=0,0,SUM($J273:L273)/$E429)","v":0},{"$f":"IF($E429=0,0,SUM($J273:M273)/$E429)","v":0},{"$f":"IF($E429=0,0,SUM($J273:N273)/$E429)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G132","v":0},null,null,null,null,0,null,{"$f":"IF($E430=0,0,SUM($J274:K274)/$E430)","v":0},{"$f":"IF($E430=0,0,SUM($J274:L274)/$E430)","v":0},{"$f":"IF($E430=0,0,SUM($J274:M274)/$E430)","v":0},{"$f":"IF($E430=0,0,SUM($J274:N274)/$E430)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G133","v":0},null,null,null,null,0,null,{"$f":"IF($E431=0,0,SUM($J275:K275)/$E431)","v":0},{"$f":"IF($E431=0,0,SUM($J275:L275)/$E431)","v":0},{"$f":"IF($E431=0,0,SUM($J275:M275)/$E431)","v":0},{"$f":"IF($E431=0,0,SUM($J275:N275)/$E431)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G134","v":0},null,null,null,null,0,null,{"$f":"IF($E432=0,0,SUM($J276:K276)/$E432)","v":0},{"$f":"IF($E432=0,0,SUM($J276:L276)/$E432)","v":0},{"$f":"IF($E432=0,0,SUM($J276:M276)/$E432)","v":0},{"$f":"IF($E432=0,0,SUM($J276:N276)/$E432)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G135","v":0},null,null,null,null,0,null,{"$f":"IF($E433=0,0,SUM($J277:K277)/$E433)","v":0},{"$f":"IF($E433=0,0,SUM($J277:L277)/$E433)","v":0},{"$f":"IF($E433=0,0,SUM($J277:M277)/$E433)","v":0},{"$f":"IF($E433=0,0,SUM($J277:N277)/$E433)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G136","v":0},null,null,null,null,0,null,{"$f":"IF($E434=0,0,SUM($J278:K278)/$E434)","v":0},{"$f":"IF($E434=0,0,SUM($J278:L278)/$E434)","v":0},{"$f":"IF($E434=0,0,SUM($J278:M278)/$E434)","v":0},{"$f":"IF($E434=0,0,SUM($J278:N278)/$E434)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G137","v":0},null,null,null,null,0,null,{"$f":"IF($E435=0,0,SUM($J279:K279)/$E435)","v":0},{"$f":"IF($E435=0,0,SUM($J279:L279)/$E435)","v":0},{"$f":"IF($E435=0,0,SUM($J279:M279)/$E435)","v":0},{"$f":"IF($E435=0,0,SUM($J279:N279)/$E435)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G138","v":0},null,null,null,null,0,null,{"$f":"IF($E436=0,0,SUM($J280:K280)/$E436)","v":0},{"$f":"IF($E436=0,0,SUM($J280:L280)/$E436)","v":0},{"$f":"IF($E436=0,0,SUM($J280:M280)/$E436)","v":0},{"$f":"IF($E436=0,0,SUM($J280:N280)/$E436)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G139","v":0},null,null,null,null,0,null,{"$f":"IF($E437=0,0,SUM($J281:K281)/$E437)","v":0},{"$f":"IF($E437=0,0,SUM($J281:L281)/$E437)","v":0},{"$f":"IF($E437=0,0,SUM($J281:M281)/$E437)","v":0},{"$f":"IF($E437=0,0,SUM($J281:N281)/$E437)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G140","v":0},null,null,null,null,0,null,{"$f":"IF($E438=0,0,SUM($J282:K282)/$E438)","v":0},{"$f":"IF($E438=0,0,SUM($J282:L282)/$E438)","v":0},{"$f":"IF($E438=0,0,SUM($J282:M282)/$E438)","v":0},{"$f":"IF($E438=0,0,SUM($J282:N282)/$E438)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G141","v":0},null,null,null,null,0,null,{"$f":"IF($E439=0,0,SUM($J283:K283)/$E439)","v":0},{"$f":"IF($E439=0,0,SUM($J283:L283)/$E439)","v":0},{"$f":"IF($E439=0,0,SUM($J283:M283)/$E439)","v":0},{"$f":"IF($E439=0,0,SUM($J283:N283)/$E439)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G142","v":0},null,null,null,null,0,null,{"$f":"IF($E440=0,0,SUM($J284:K284)/$E440)","v":0},{"$f":"IF($E440=0,0,SUM($J284:L284)/$E440)","v":0},{"$f":"IF($E440=0,0,SUM($J284:M284)/$E440)","v":0},{"$f":"IF($E440=0,0,SUM($J284:N284)/$E440)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G143","v":0},null,null,null,null,0,null,{"$f":"IF($E441=0,0,SUM($J285:K285)/$E441)","v":0},{"$f":"IF($E441=0,0,SUM($J285:L285)/$E441)","v":0},{"$f":"IF($E441=0,0,SUM($J285:M285)/$E441)","v":0},{"$f":"IF($E441=0,0,SUM($J285:N285)/$E441)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G144","v":0},null,null,null,null,0,null,{"$f":"IF($E442=0,0,SUM($J286:K286)/$E442)","v":0},{"$f":"IF($E442=0,0,SUM($J286:L286)/$E442)","v":0},{"$f":"IF($E442=0,0,SUM($J286:M286)/$E442)","v":0},{"$f":"IF($E442=0,0,SUM($J286:N286)/$E442)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G145","v":0},null,null,null,null,0,null,{"$f":"IF($E443=0,0,SUM($J287:K287)/$E443)","v":0},{"$f":"IF($E443=0,0,SUM($J287:L287)/$E443)","v":0},{"$f":"IF($E443=0,0,SUM($J287:M287)/$E443)","v":0},{"$f":"IF($E443=0,0,SUM($J287:N287)/$E443)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G146","v":0},null,null,null,null,0,null,{"$f":"IF($E444=0,0,SUM($J288:K288)/$E444)","v":0},{"$f":"IF($E444=0,0,SUM($J288:L288)/$E444)","v":0},{"$f":"IF($E444=0,0,SUM($J288:M288)/$E444)","v":0},{"$f":"IF($E444=0,0,SUM($J288:N288)/$E444)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G147","v":0},null,null,null,null,0,null,{"$f":"IF($E445=0,0,SUM($J289:K289)/$E445)","v":0},{"$f":"IF($E445=0,0,SUM($J289:L289)/$E445)","v":0},{"$f":"IF($E445=0,0,SUM($J289:M289)/$E445)","v":0},{"$f":"IF($E445=0,0,SUM($J289:N289)/$E445)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G148","v":0},null,null,null,null,0,null,{"$f":"IF($E446=0,0,SUM($J290:K290)/$E446)","v":0},{"$f":"IF($E446=0,0,SUM($J290:L290)/$E446)","v":0},{"$f":"IF($E446=0,0,SUM($J290:M290)/$E446)","v":0},{"$f":"IF($E446=0,0,SUM($J290:N290)/$E446)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G149","v":0},null,null,null,null,0,null,{"$f":"IF($E447=0,0,SUM($J291:K291)/$E447)","v":0},{"$f":"IF($E447=0,0,SUM($J291:L291)/$E447)","v":0},{"$f":"IF($E447=0,0,SUM($J291:M291)/$E447)","v":0},{"$f":"IF($E447=0,0,SUM($J291:N291)/$E447)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G150","v":0},null,null,null,null,0,null,{"$f":"IF($E448=0,0,SUM($J292:K292)/$E448)","v":0},{"$f":"IF($E448=0,0,SUM($J292:L292)/$E448)","v":0},{"$f":"IF($E448=0,0,SUM($J292:M292)/$E448)","v":0},{"$f":"IF($E448=0,0,SUM($J292:N292)/$E448)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G151","v":0},null,null,null,null,0,null,{"$f":"IF($E449=0,0,SUM($J293:K293)/$E449)","v":0},{"$f":"IF($E449=0,0,SUM($J293:L293)/$E449)","v":0},{"$f":"IF($E449=0,0,SUM($J293:M293)/$E449)","v":0},{"$f":"IF($E449=0,0,SUM($J293:N293)/$E449)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G152","v":0},null,null,null,null,0,null,{"$f":"IF($E450=0,0,SUM($J294:K294)/$E450)","v":0},{"$f":"IF($E450=0,0,SUM($J294:L294)/$E450)","v":0},{"$f":"IF($E450=0,0,SUM($J294:M294)/$E450)","v":0},{"$f":"IF($E450=0,0,SUM($J294:N294)/$E450)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G153","v":0},null,null,null,null,0,null,{"$f":"IF($E451=0,0,SUM($J295:K295)/$E451)","v":0},{"$f":"IF($E451=0,0,SUM($J295:L295)/$E451)","v":0},{"$f":"IF($E451=0,0,SUM($J295:M295)/$E451)","v":0},{"$f":"IF($E451=0,0,SUM($J295:N295)/$E451)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G154","v":0},null,null,null,null,0,null,{"$f":"IF($E452=0,0,SUM($J296:K296)/$E452)","v":0},{"$f":"IF($E452=0,0,SUM($J296:L296)/$E452)","v":0},{"$f":"IF($E452=0,0,SUM($J296:M296)/$E452)","v":0},{"$f":"IF($E452=0,0,SUM($J296:N296)/$E452)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G155","v":0},null,null,null,null,0,null,{"$f":"IF($E453=0,0,SUM($J297:K297)/$E453)","v":0},{"$f":"IF($E453=0,0,SUM($J297:L297)/$E453)","v":0},{"$f":"IF($E453=0,0,SUM($J297:M297)/$E453)","v":0},{"$f":"IF($E453=0,0,SUM($J297:N297)/$E453)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G156","v":0},null,null,null,null,0,null,{"$f":"IF($E454=0,0,SUM($J298:K298)/$E454)","v":0},{"$f":"IF($E454=0,0,SUM($J298:L298)/$E454)","v":0},{"$f":"IF($E454=0,0,SUM($J298:M298)/$E454)","v":0},{"$f":"IF($E454=0,0,SUM($J298:N298)/$E454)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G157","v":0},null,null,null,null,0,null,{"$f":"IF($E455=0,0,SUM($J299:K299)/$E455)","v":0},{"$f":"IF($E455=0,0,SUM($J299:L299)/$E455)","v":0},{"$f":"IF($E455=0,0,SUM($J299:M299)/$E455)","v":0},{"$f":"IF($E455=0,0,SUM($J299:N299)/$E455)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G158","v":0},null,null,null,null,0,null,{"$f":"IF($E456=0,0,SUM($J300:K300)/$E456)","v":0},{"$f":"IF($E456=0,0,SUM($J300:L300)/$E456)","v":0},{"$f":"IF($E456=0,0,SUM($J300:M300)/$E456)","v":0},{"$f":"IF($E456=0,0,SUM($J300:N300)/$E456)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G159","v":0},null,null,null,null,0,null,{"$f":"IF($E457=0,0,SUM($J301:K301)/$E457)","v":0},{"$f":"IF($E457=0,0,SUM($J301:L301)/$E457)","v":0},{"$f":"IF($E457=0,0,SUM($J301:M301)/$E457)","v":0},{"$f":"IF($E457=0,0,SUM($J301:N301)/$E457)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G160","v":0},null,null,null,null,0,null,{"$f":"IF($E458=0,0,SUM($J302:K302)/$E458)","v":0},{"$f":"IF($E458=0,0,SUM($J302:L302)/$E458)","v":0},{"$f":"IF($E458=0,0,SUM($J302:M302)/$E458)","v":0},{"$f":"IF($E458=0,0,SUM($J302:N302)/$E458)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G161","v":0},null,null,null,null,0,null,{"$f":"IF($E459=0,0,SUM($J303:K303)/$E459)","v":0},{"$f":"IF($E459=0,0,SUM($J303:L303)/$E459)","v":0},{"$f":"IF($E459=0,0,SUM($J303:M303)/$E459)","v":0},{"$f":"IF($E459=0,0,SUM($J303:N303)/$E459)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G162","v":0},null,null,null,null,0,null,{"$f":"IF($E460=0,0,SUM($J304:K304)/$E460)","v":0},{"$f":"IF($E460=0,0,SUM($J304:L304)/$E460)","v":0},{"$f":"IF($E460=0,0,SUM($J304:M304)/$E460)","v":0},{"$f":"IF($E460=0,0,SUM($J304:N304)/$E460)","v":0}]
[null,{"$f":"IF(C461=\"Spare\",TRUE,0)","v":true},{"$f":"C305","v":"Spare"},"$",{"$f":"'Roll Forward'!G163","v":0},null,null,null,null,{"$f":"SUM(K461:O461)","v":0},null,{"$f":"IF($E461=0,0,SUM($J305:K305)/$E461)","v":0},{"$f":"IF($E461=0,0,SUM($J305:L305)/$E461)","v":0},{"$f":"IF($E461=0,0,SUM($J305:M305)/$E461)","v":0},{"$f":"IF($E461=0,0,SUM($J305:N305)/$E461)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G164","v":0},null,null,null,null,0,null,{"$f":"IF($E462=0,0,SUM($J306:K306)/$E462)","v":0},{"$f":"IF($E462=0,0,SUM($J306:L306)/$E462)","v":0},{"$f":"IF($E462=0,0,SUM($J306:M306)/$E462)","v":0},{"$f":"IF($E462=0,0,SUM($J306:N306)/$E462)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G165","v":0},null,null,null,null,0,null,{"$f":"IF($E463=0,0,SUM($J307:K307)/$E463)","v":0},{"$f":"IF($E463=0,0,SUM($J307:L307)/$E463)","v":0},{"$f":"IF($E463=0,0,SUM($J307:M307)/$E463)","v":0},{"$f":"IF($E463=0,0,SUM($J307:N307)/$E463)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G166","v":0},null,null,null,null,0,null,{"$f":"IF($E464=0,0,SUM($J308:K308)/$E464)","v":0},{"$f":"IF($E464=0,0,SUM($J308:L308)/$E464)","v":0},{"$f":"IF($E464=0,0,SUM($J308:M308)/$E464)","v":0},{"$f":"IF($E464=0,0,SUM($J308:N308)/$E464)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G167","v":0},null,null,null,null,0,null,{"$f":"IF($E465=0,0,SUM($J309:K309)/$E465)","v":0},{"$f":"IF($E465=0,0,SUM($J309:L309)/$E465)","v":0},{"$f":"IF($E465=0,0,SUM($J309:M309)/$E465)","v":0},{"$f":"IF($E465=0,0,SUM($J309:N309)/$E465)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G168","v":0},null,null,null,null,0,null,{"$f":"IF($E466=0,0,SUM($J310:K310)/$E466)","v":0},{"$f":"IF($E466=0,0,SUM($J310:L310)/$E466)","v":0},{"$f":"IF($E466=0,0,SUM($J310:M310)/$E466)","v":0},{"$f":"IF($E466=0,0,SUM($J310:N310)/$E466)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G169","v":0},null,null,null,null,0,null,{"$f":"IF($E467=0,0,SUM($J311:K311)/$E467)","v":0},{"$f":"IF($E467=0,0,SUM($J311:L311)/$E467)","v":0},{"$f":"IF($E467=0,0,SUM($J311:M311)/$E467)","v":0},{"$f":"IF($E467=0,0,SUM($J311:N311)/$E467)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G170","v":0},null,null,null,null,0,null,{"$f":"IF($E468=0,0,SUM($J312:K312)/$E468)","v":0},{"$f":"IF($E468=0,0,SUM($J312:L312)/$E468)","v":0},{"$f":"IF($E468=0,0,SUM($J312:M312)/$E468)","v":0},{"$f":"IF($E468=0,0,SUM($J312:N312)/$E468)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G171","v":0},null,null,null,null,0,null,{"$f":"IF($E469=0,0,SUM($J313:K313)/$E469)","v":0},{"$f":"IF($E469=0,0,SUM($J313:L313)/$E469)","v":0},{"$f":"IF($E469=0,0,SUM($J313:M313)/$E469)","v":0},{"$f":"IF($E469=0,0,SUM($J313:N313)/$E469)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G172","v":0},null,null,null,null,0,null,{"$f":"IF($E470=0,0,SUM($J314:K314)/$E470)","v":0},{"$f":"IF($E470=0,0,SUM($J314:L314)/$E470)","v":0},{"$f":"IF($E470=0,0,SUM($J314:M314)/$E470)","v":0},{"$f":"IF($E470=0,0,SUM($J314:N314)/$E470)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G173","v":0},null,null,null,null,0,null,{"$f":"IF($E471=0,0,SUM($J315:K315)/$E471)","v":0},{"$f":"IF($E471=0,0,SUM($J315:L315)/$E471)","v":0},{"$f":"IF($E471=0,0,SUM($J315:M315)/$E471)","v":0},{"$f":"IF($E471=0,0,SUM($J315:N315)/$E471)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G174","v":0},null,null,null,null,0,null,{"$f":"IF($E472=0,0,SUM($J316:K316)/$E472)","v":0},{"$f":"IF($E472=0,0,SUM($J316:L316)/$E472)","v":0},{"$f":"IF($E472=0,0,SUM($J316:M316)/$E472)","v":0},{"$f":"IF($E472=0,0,SUM($J316:N316)/$E472)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G175","v":0},null,null,null,null,0,null,{"$f":"IF($E473=0,0,SUM($J317:K317)/$E473)","v":0},{"$f":"IF($E473=0,0,SUM($J317:L317)/$E473)","v":0},{"$f":"IF($E473=0,0,SUM($J317:M317)/$E473)","v":0},{"$f":"IF($E473=0,0,SUM($J317:N317)/$E473)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G176","v":0},null,null,null,null,0,null,{"$f":"IF($E474=0,0,SUM($J318:K318)/$E474)","v":0},{"$f":"IF($E474=0,0,SUM($J318:L318)/$E474)","v":0},{"$f":"IF($E474=0,0,SUM($J318:M318)/$E474)","v":0},{"$f":"IF($E474=0,0,SUM($J318:N318)/$E474)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G177","v":0},null,null,null,null,0,null,{"$f":"IF($E475=0,0,SUM($J319:K319)/$E475)","v":0},{"$f":"IF($E475=0,0,SUM($J319:L319)/$E475)","v":0},{"$f":"IF($E475=0,0,SUM($J319:M319)/$E475)","v":0},{"$f":"IF($E475=0,0,SUM($J319:N319)/$E475)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G178","v":0},null,null,null,null,0,null,{"$f":"IF($E476=0,0,SUM($J320:K320)/$E476)","v":0},{"$f":"IF($E476=0,0,SUM($J320:L320)/$E476)","v":0},{"$f":"IF($E476=0,0,SUM($J320:M320)/$E476)","v":0},{"$f":"IF($E476=0,0,SUM($J320:N320)/$E476)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G179","v":0},null,null,null,null,0,null,{"$f":"IF($E477=0,0,SUM($J321:K321)/$E477)","v":0},{"$f":"IF($E477=0,0,SUM($J321:L321)/$E477)","v":0},{"$f":"IF($E477=0,0,SUM($J321:M321)/$E477)","v":0},{"$f":"IF($E477=0,0,SUM($J321:N321)/$E477)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G180","v":0},null,null,null,null,0,null,{"$f":"IF($E478=0,0,SUM($J322:K322)/$E478)","v":0},{"$f":"IF($E478=0,0,SUM($J322:L322)/$E478)","v":0},{"$f":"IF($E478=0,0,SUM($J322:M322)/$E478)","v":0},{"$f":"IF($E478=0,0,SUM($J322:N322)/$E478)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G181","v":0},null,null,null,null,0,null,{"$f":"IF($E479=0,0,SUM($J323:K323)/$E479)","v":0},{"$f":"IF($E479=0,0,SUM($J323:L323)/$E479)","v":0},{"$f":"IF($E479=0,0,SUM($J323:M323)/$E479)","v":0},{"$f":"IF($E479=0,0,SUM($J323:N323)/$E479)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G182","v":0},null,null,null,null,0,null,{"$f":"IF($E480=0,0,SUM($J324:K324)/$E480)","v":0},{"$f":"IF($E480=0,0,SUM($J324:L324)/$E480)","v":0},{"$f":"IF($E480=0,0,SUM($J324:M324)/$E480)","v":0},{"$f":"IF($E480=0,0,SUM($J324:N324)/$E480)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G183","v":0},null,null,null,null,0,null,{"$f":"IF($E481=0,0,SUM($J325:K325)/$E481)","v":0},{"$f":"IF($E481=0,0,SUM($J325:L325)/$E481)","v":0},{"$f":"IF($E481=0,0,SUM($J325:M325)/$E481)","v":0},{"$f":"IF($E481=0,0,SUM($J325:N325)/$E481)","v":0}]
[null,null,"Total","$",null,null,null,null,null,null,null,{"$f":"SUM(L332:L481)","v":0},{"$f":"SUM(M332:M481)","v":0},{"$f":"SUM(N332:N481)","v":0},{"$f":"SUM(O332:O481)","v":0}]
[]
[null,null,"Existing Assets"]
[null,null,null,null,{"$f":"'Roll Forward'!E31","v":"Opening RAB"},{"$f":"'Roll Forward'!F31","v":"Remaining Life"},"Depreciation"]
[null,null,null,null,"$","yrs","$ p.a"]
[null,{"$f":"IF(C487=\"Spare\",TRUE,0)","v":0},{"$f":"C332","v":"1 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!E34","v":1310.050396920893},{"$f":"'Roll Forward'!F34","v":15},{"$f":"IF($F487=0,0,$E487/$F487)","v":87.336693128059537},null,null,null,{"$f":"IF(K$8>$F487,0,$G487)","v":87.336693128059537},{"$f":"IF(L$8>$F487,0,$G487)","v":87.336693128059537},87.336693128059537,87.336693128059537,87.336693128059537]
[null,{"$f":"IF(C488=\"Spare\",TRUE,0)","v":0},{"$f":"C333","v":"2 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!E35","v":0},{"$f":"'Roll Forward'!F35","v":15},{"$f":"IF($F488=0,0,$E488/$F488)","v":0},null,null,null,{"$f":"IF(K$8>$F488,0,$G488)","v":0},0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$",{"$f":"'Roll Forward'!E36","v":43646.615291196824},{"$f":"'Roll Forward'!F36","v":15},2909.774352746455,null,null,null,2909.774352746455,2909.774352746455,2909.774352746455,2909.774352746455,2909.774352746455]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"'Roll Forward'!E37","v":228706.89852525559},{"$f":"'Roll Forward'!F37","v":13},17592.838348096582,null,null,null,{"$f":"IF(K$8>$F490,0,$G490)","v":17592.838348096582},17592.838348096582,17592.838348096582,17592.838348096582,17592.838348096582]
[null,0,"2 x 24 W Fluorescent","$",{"$f":"'Roll Forward'!E38","v":66030.216833450162},{"$f":"'Roll Forward'!F38","v":15},4402.0144555633442,null,null,null,4402.0144555633442,4402.0144555633442,4402.0144555633442,4402.0144555633442,4402.0144555633442]
[null,0,"1 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!E39","v":24767.513102836227},{"$f":"'Roll Forward'!F39","v":15},1651.1675401890818,null,null,null,1651.1675401890818,1651.1675401890818,1651.1675401890818,1651.1675401890818,1651.1675401890818]
[null,0,"2 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!E40","v":0},{"$f":"'Roll Forward'!F40","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",{"$f":"'Roll Forward'!E41","v":0},{"$f":"'Roll Forward'!F41","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"50W Mercury","$",{"$f":"'Roll Forward'!E42","v":7620.6552560104747},{"$f":"'Roll Forward'!F42","v":15},508.04368373403162,null,null,null,508.04368373403162,508.04368373403162,508.04368373403162,508.04368373403162,508.04368373403162]
[null,0,"80W Mercury","$",{"$f":"'Roll Forward'!E43","v":2624874.3106765738},{"$f":"'Roll Forward'!F43","v":4},656218.57766914344,null,null,null,656218.57766914344,656218.57766914344,656218.57766914344,656218.57766914344,0]
[null,0,"125W Mercury","$",{"$f":"'Roll Forward'!E44","v":5113.078251350853},{"$f":"'Roll Forward'!F44","v":15},340.87188342339022,null,null,null,340.87188342339022,340.87188342339022,340.87188342339022,340.87188342339022,340.87188342339022]
[null,0,"250W Mercury","$",{"$f":"'Roll Forward'!E45","v":193394.17210390983},{"$f":"'Roll Forward'!F45","v":4},48348.543025977458,null,null,null,48348.543025977458,48348.543025977458,48348.543025977458,48348.543025977458,0]
[null,0,"2 x 250W Mercury","$",{"$f":"'Roll Forward'!E46","v":737.70050001293043},{"$f":"'Roll Forward'!F46","v":15},49.180033334195365,null,null,null,49.180033334195365,49.180033334195365,49.180033334195365,49.180033334195365,49.180033334195365]
[null,0,"400 W Mercury","$",{"$f":"'Roll Forward'!E47","v":94072.797229005751},{"$f":"'Roll Forward'!F47","v":4},23518.199307251438,null,null,null,23518.199307251438,23518.199307251438,23518.199307251438,23518.199307251438,0]
[null,0,"700 W Mercury","$",{"$f":"'Roll Forward'!E48","v":0},{"$f":"'Roll Forward'!F48","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"50W Sodium","$",{"$f":"'Roll Forward'!E49","v":260.61823596887956},{"$f":"'Roll Forward'!F49","v":15},17.374549064591971,null,null,null,17.374549064591971,17.374549064591971,17.374549064591971,17.374549064591971,17.374549064591971]
[null,0,"70W Sodium","$",{"$f":"'Roll Forward'!E50","v":9669.1034124398684},{"$f":"'Roll Forward'!F50","v":15},644.60689416265791,null,null,null,644.60689416265791,644.60689416265791,644.60689416265791,644.60689416265791,644.60689416265791]
[null,0,"90W Sodium","$",{"$f":"'Roll Forward'!E51","v":0},{"$f":"'Roll Forward'!F51","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"100W Sodium","$",{"$f":"'Roll Forward'!E52","v":21106.496145769757},{"$f":"'Roll Forward'!F52","v":15},1407.0997430513171,null,null,null,1407.0997430513171,1407.0997430513171,1407.0997430513171,1407.0997430513171,1407.0997430513171]
[null,0,"120W Sodium","$",{"$f":"'Roll Forward'!E53","v":285.78186497921877},{"$f":"'Roll Forward'!F53","v":15},19.052124331947919,null,null,null,19.052124331947919,19.052124331947919,19.052124331947919,19.052124331947919,19.052124331947919]
[null,0,"150W Sodium","$",{"$f":"'Roll Forward'!E54","v":840168.47796429531},{"$f":"'Roll Forward'!F54","v":6},140028.07966071588,null,null,null,140028.07966071588,140028.07966071588,140028.07966071588,140028.07966071588,140028.07966071588]
[null,0,"250W Sodium","$",{"$f":"'Roll Forward'!E55","v":312450.72429861268},{"$f":"'Roll Forward'!F55","v":6},52075.120716435449,null,null,null,52075.120716435449,52075.120716435449,52075.120716435449,52075.120716435449,52075.120716435449]
[null,0,"2 x 250W Sodium","$",{"$f":"'Roll Forward'!E56","v":1233.8920839842285},{"$f":"'Roll Forward'!F56","v":15},82.25947226561523,null,null,null,82.25947226561523,82.25947226561523,82.25947226561523,82.25947226561523,82.25947226561523]
[null,0,"310W Sodium","$",{"$f":"'Roll Forward'!E57","v":0},{"$f":"'Roll Forward'!F57","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"400 W Sodium","$",{"$f":"'Roll Forward'!E58","v":0},{"$f":"'Roll Forward'!F58","v":6},0,null,null,null,0,0,0,0,0]
[null,0,"2 x 400 W Sodium","$",{"$f":"'Roll Forward'!E59","v":2104.8500063254323},{"$f":"'Roll Forward'!F59","v":15},140.32333375502881,null,null,null,140.32333375502881,140.32333375502881,140.32333375502881,140.32333375502881,140.32333375502881]
[null,0,"4 x 600W Sodium","$",{"$f":"'Roll Forward'!E60","v":0},{"$f":"'Roll Forward'!F60","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"60 W Incandescent","$",{"$f":"'Roll Forward'!E61","v":0},{"$f":"'Roll Forward'!F61","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"100 W Incandescent","$",{"$f":"'Roll Forward'!E62","v":0},{"$f":"'Roll Forward'!F62","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"500 W Incandescent","$",{"$f":"'Roll Forward'!E63","v":0.70178038049701119},{"$f":"'Roll Forward'!F63","v":5},0.14035607609940223,null,null,null,0.14035607609940223,0.14035607609940223,0.14035607609940223,0.14035607609940223,0.14035607609940223]
[null,0,"1000 W Incandescent","$",{"$f":"'Roll Forward'!E64","v":0},{"$f":"'Roll Forward'!F64","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"1500 W Incandescent","$",{"$f":"'Roll Forward'!E65","v":0},{"$f":"'Roll Forward'!F65","v":15},0,null,null,null,0,0,0,0,0]
[null,0,"100 W Metal Halide","$",{"$f":"'Roll Forward'!E66","v":6778.4830686580117},{"$f":"'Roll Forward'!F66","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"150 W Metal Halide","$",{"$f":"'Roll Forward'!E67","v":97519.472920735599},{"$f":"'Roll Forward'!F67","v":0},0,null,null,null,{"$f":"IF(K$8>$F520,0,$G520)","v":0},0,0,0,0]
[null,0,"250 W Metal Halide","$",{"$f":"'Roll Forward'!E68","v":14061.428689947226},{"$f":"'Roll Forward'!F68","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"2 x 250 W Metal Halide","$",{"$f":"'Roll Forward'!E69","v":14224.104111605357},{"$f":"'Roll Forward'!F69","v":15},948.27360744035707,null,null,null,948.27360744035707,948.27360744035707,948.27360744035707,948.27360744035707,948.27360744035707]
[null,0,"400 W Metal Halide","$",{"$f":"'Roll Forward'!E70","v":3662.7119668915293},{"$f":"'Roll Forward'!F70","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"2 x 400 W Metal Halide","$",{"$f":"'Roll Forward'!E71","v":5294.8581536309612},{"$f":"'Roll Forward'!F71","v":15},352.9905435753974,null,null,null,352.9905435753974,352.9905435753974,352.9905435753974,352.9905435753974,352.9905435753974]
[null,0,"1000 W Metal Halide","$",{"$f":"'Roll Forward'!E72","v":0},{"$f":"'Roll Forward'!F72","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"600 W Sodium","$",{"$f":"'Roll Forward'!E73","v":3417.2038350877729},{"$f":"'Roll Forward'!F73","v":12},284.76698625731439,null,null,null,284.76698625731439,284.76698625731439,284.76698625731439,284.76698625731439,284.76698625731439]
[null,0,"Pole mounting bracket minor (<=3m)","$",{"$f":"'Roll Forward'!E74","v":1074476.4767334929},{"$f":"'Roll Forward'!F74","v":5},214895.29534669858,null,null,null,214895.29534669858,214895.29534669858,214895.29534669858,214895.29534669858,214895.29534669858]
[null,0,"Pole mounting bracket major (>3m)","$",{"$f":"'Roll Forward'!E75","v":1378428.8400527278},{"$f":"'Roll Forward'!F75","v":5},275685.76801054558,null,null,null,275685.76801054558,275685.76801054558,275685.76801054558,275685.76801054558,275685.76801054558]
[null,0,"Outreach Minor (<=2m)","$",{"$f":"'Roll Forward'!E76","v":104388.2361708403},{"$f":"'Roll Forward'!F76","v":5},20877.64723416806,null,null,null,20877.64723416806,20877.64723416806,20877.64723416806,20877.64723416806,20877.64723416806]
[null,0,"Outreach Major (>2m)","$",{"$f":"'Roll Forward'!E77","v":19721.541721754977},{"$f":"'Roll Forward'!F77","v":5},3944.3083443509954,null,null,null,3944.3083443509954,3944.3083443509954,3944.3083443509954,3944.3083443509954,3944.3083443509954]
[null,0,"Minor Column (<=9)","$",{"$f":"'Roll Forward'!E78","v":3025132.3097728966},{"$f":"'Roll Forward'!F78","v":15},201675.4873181931,null,null,null,201675.4873181931,201675.4873181931,201675.4873181931,201675.4873181931,201675.4873181931]
[null,0,"Major Column (>=9)","$",{"$f":"'Roll Forward'!E79","v":14289621.95395172},{"$f":"'Roll Forward'!F79","v":15},952641.46359678137,null,null,null,952641.46359678137,952641.46359678137,952641.46359678137,952641.46359678137,952641.46359678137]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E80","v":0},{"$f":"'Roll Forward'!F80","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E81","v":0},{"$f":"'Roll Forward'!F81","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E82","v":0},{"$f":"'Roll Forward'!F82","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E83","v":0},{"$f":"'Roll Forward'!F83","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E84","v":0},{"$f":"'Roll Forward'!F84","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E85","v":0},{"$f":"'Roll Forward'!F85","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E86","v":0},{"$f":"'Roll Forward'!F86","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E87","v":0},{"$f":"'Roll Forward'!F87","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E88","v":0},{"$f":"'Roll Forward'!F88","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E89","v":0},{"$f":"'Roll Forward'!F89","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E90","v":0},{"$f":"'Roll Forward'!F90","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E91","v":0},{"$f":"'Roll Forward'!F91","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E92","v":0},{"$f":"'Roll Forward'!F92","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E93","v":0},{"$f":"'Roll Forward'!F93","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E94","v":0},{"$f":"'Roll Forward'!F94","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E95","v":0},{"$f":"'Roll Forward'!F95","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E96","v":0},{"$f":"'Roll Forward'!F96","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E97","v":0},{"$f":"'Roll Forward'!F97","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E98","v":0},{"$f":"'Roll Forward'!F98","v":0},0,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C552=\"Spare\",TRUE,0)","v":true},{"$f":"C397","v":"Spare"},"$",{"$f":"'Roll Forward'!E99","v":0},{"$f":"'Roll Forward'!F99","v":0},{"$f":"IF($F552=0,0,$E552/$F552)","v":0},null,null,null,{"$f":"IF(K$8>$F552,0,$G552)","v":0},0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E100","v":0},{"$f":"'Roll Forward'!F100","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E101","v":0},{"$f":"'Roll Forward'!F101","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E102","v":0},{"$f":"'Roll Forward'!F102","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E103","v":0},{"$f":"'Roll Forward'!F103","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E104","v":0},{"$f":"'Roll Forward'!F104","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E105","v":0},{"$f":"'Roll Forward'!F105","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E106","v":0},{"$f":"'Roll Forward'!F106","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E107","v":0},{"$f":"'Roll Forward'!F107","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E108","v":0},{"$f":"'Roll Forward'!F108","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E109","v":0},{"$f":"'Roll Forward'!F109","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E110","v":0},{"$f":"'Roll Forward'!F110","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E111","v":0},{"$f":"'Roll Forward'!F111","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E112","v":0},{"$f":"'Roll Forward'!F112","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E113","v":0},{"$f":"'Roll Forward'!F113","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E114","v":0},{"$f":"'Roll Forward'!F114","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E115","v":0},{"$f":"'Roll Forward'!F115","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E116","v":0},{"$f":"'Roll Forward'!F116","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E117","v":0},{"$f":"'Roll Forward'!F117","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E118","v":0},{"$f":"'Roll Forward'!F118","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E119","v":0},{"$f":"'Roll Forward'!F119","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E120","v":0},{"$f":"'Roll Forward'!F120","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E121","v":0},{"$f":"'Roll Forward'!F121","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E122","v":0},{"$f":"'Roll Forward'!F122","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E123","v":0},{"$f":"'Roll Forward'!F123","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E124","v":0},{"$f":"'Roll Forward'!F124","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E125","v":0},{"$f":"'Roll Forward'!F125","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E126","v":0},{"$f":"'Roll Forward'!F126","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E127","v":0},{"$f":"'Roll Forward'!F127","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E128","v":0},{"$f":"'Roll Forward'!F128","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E129","v":0},{"$f":"'Roll Forward'!F129","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E130","v":0},{"$f":"'Roll Forward'!F130","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E131","v":0},{"$f":"'Roll Forward'!F131","v":0},0,null,null,null,{"$f":"IF(K$8>$F584,0,$G584)","v":0},0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E132","v":0},{"$f":"'Roll Forward'!F132","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E133","v":0},{"$f":"'Roll Forward'!F133","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E134","v":0},{"$f":"'Roll Forward'!F134","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E135","v":0},{"$f":"'Roll Forward'!F135","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E136","v":0},{"$f":"'Roll Forward'!F136","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E137","v":0},{"$f":"'Roll Forward'!F137","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E138","v":0},{"$f":"'Roll Forward'!F138","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E139","v":0},{"$f":"'Roll Forward'!F139","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E140","v":0},{"$f":"'Roll Forward'!F140","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E141","v":0},{"$f":"'Roll Forward'!F141","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E142","v":0},{"$f":"'Roll Forward'!F142","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E143","v":0},{"$f":"'Roll Forward'!F143","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E144","v":0},{"$f":"'Roll Forward'!F144","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E145","v":0},{"$f":"'Roll Forward'!F145","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E146","v":0},{"$f":"'Roll Forward'!F146","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E147","v":0},{"$f":"'Roll Forward'!F147","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E148","v":0},{"$f":"'Roll Forward'!F148","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E149","v":0},{"$f":"'Roll Forward'!F149","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E150","v":0},{"$f":"'Roll Forward'!F150","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E151","v":0},{"$f":"'Roll Forward'!F151","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E152","v":0},{"$f":"'Roll Forward'!F152","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E153","v":0},{"$f":"'Roll Forward'!F153","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E154","v":0},{"$f":"'Roll Forward'!F154","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E155","v":0},{"$f":"'Roll Forward'!F155","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E156","v":0},{"$f":"'Roll Forward'!F156","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E157","v":0},{"$f":"'Roll Forward'!F157","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E158","v":0},{"$f":"'Roll Forward'!F158","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E159","v":0},{"$f":"'Roll Forward'!F159","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E160","v":0},{"$f":"'Roll Forward'!F160","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E161","v":0},{"$f":"'Roll Forward'!F161","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E162","v":0},{"$f":"'Roll Forward'!F162","v":0},0,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C616=\"Spare\",TRUE,0)","v":true},{"$f":"C461","v":"Spare"},"$",{"$f":"'Roll Forward'!E163","v":0},{"$f":"'Roll Forward'!F163","v":0},{"$f":"IF($F616=0,0,$E616/$F616)","v":0},null,null,null,{"$f":"IF(K$8>$F616,0,$G616)","v":0},0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E164","v":0},{"$f":"'Roll Forward'!F164","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E165","v":0},{"$f":"'Roll Forward'!F165","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E166","v":0},{"$f":"'Roll Forward'!F166","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E167","v":0},{"$f":"'Roll Forward'!F167","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E168","v":0},{"$f":"'Roll Forward'!F168","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E169","v":0},{"$f":"'Roll Forward'!F169","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E170","v":0},{"$f":"'Roll Forward'!F170","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E171","v":0},{"$f":"'Roll Forward'!F171","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E172","v":0},{"$f":"'Roll Forward'!F172","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E173","v":0},{"$f":"'Roll Forward'!F173","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E174","v":0},{"$f":"'Roll Forward'!F174","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E175","v":0},{"$f":"'Roll Forward'!F175","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E176","v":0},{"$f":"'Roll Forward'!F176","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E177","v":0},{"$f":"'Roll Forward'!F177","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E178","v":0},{"$f":"'Roll Forward'!F178","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E179","v":0},{"$f":"'Roll Forward'!F179","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E180","v":0},{"$f":"'Roll Forward'!F180","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E181","v":0},{"$f":"'Roll Forward'!F181","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E182","v":0},{"$f":"'Roll Forward'!F182","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!E183","v":0},{"$f":"'Roll Forward'!F183","v":0},0,null,null,null,0,0,0,0,0]
[null,null,"Total","$",{"$f":"SUM(E487:E636)","v":24514282.275109269},{"$f":"SUMPRODUCT(E487:E636,F487:F636)/E637","v":12.125044048510791},null,null,null,null,{"$f":"SUM(K487:K636)","v":2621346.6048304564},{"$f":"SUM(L487:L636)","v":2621346.6048304564},{"$f":"SUM(M487:M636)","v":2621346.6048304564},{"$f":"SUM(N487:N636)","v":2621346.6048304564},{"$f":"SUM(O487:O636)","v":1893261.2848280845}]
[]
[null,null,"Closing RAB"]
[]
[null,{"$f":"IF(C641=\"Spare\",TRUE,0)","v":0},{"$f":"C487","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!E34","v":1310.050396920893},{"$f":"K22+K176-K332-K487","v":1222.7137037928335},1135.3770106647739,1048.0403175367144,960.70362440865483,873.36693128059528]
[null,{"$f":"IF(C642=\"Spare\",TRUE,0)","v":0},{"$f":"C488","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!E35","v":0},0,0,0,0,0]
[null,{"$f":"IF(C643=\"Spare\",TRUE,0)","v":0},{"$f":"C489","v":"4 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!E36","v":43646.615291196824},{"$f":"K24+K178-K334-K489","v":40736.840938450368},37827.066585703913,34917.292232957458,32007.517880211002,29097.743527464547]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E37","v":228706.89852525559},211114.060177159,193521.22182906242,175928.38348096583,158335.54513286924,140742.70678477266]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E38","v":66030.216833450162},61628.202377886817,57226.187922323472,52824.173466760127,48422.159011196782,44020.144555633437]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E39","v":24767.513102836227},23116.345562647144,21465.178022458062,19814.010482268979,18162.842942079897,16511.675401890814]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E40","v":0},0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E41","v":0},0,0,0,0,0]
[null,0,"50W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E42","v":7620.6552560104747},7112.6115722764434,6604.5678885424122,6096.524204808381,5588.4805210743498,5080.4368373403186]
[null,0,"80W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E43","v":2624874.3106765738},1968655.7330074303,1312437.1553382869,656218.57766914344,0,0]
[null,0,"125W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E44","v":5113.078251350853},4772.2063679274625,4431.334484504072,4090.4626010806819,3749.5907176572919,3408.7188342339018]
[null,0,"250W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E45","v":193394.17210390983},145045.62907793239,96697.086051954931,48348.543025977473,0,0]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E46","v":737.70050001293043},{"$f":"K34+K188-K344-K499","v":688.52046667873503},639.34043334453963,590.16040001034423,540.98036667614883,491.80033334195349]
[null,0,"400 W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E47","v":94072.797229005751},70554.597921754321,47036.398614502883,23518.199307251445,0,0]
[null,0,"700 W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E48","v":0},0,0,0,0,0]
[null,0,"50W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E49","v":260.61823596887956},243.24368690428759,225.86913783969561,208.49458877510364,191.12003971051166,173.74549064591969]
[null,0,"70W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E50","v":9669.1034124398684},9024.4965182772103,8379.8896241145521,7735.282729951894,7090.6758357892359,6446.0689416265777]
[null,0,"90W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E51","v":0},0,0,0,0,0]
[null,0,"100W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E52","v":21106.496145769757},19699.396402718441,18292.296659667125,16885.196916615809,15478.097173564493,14070.997430513176]
[null,0,"120W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E53","v":285.78186497921877},266.72974064727083,247.67761631532292,228.62549198337501,209.57336765142711,190.5212433194792]
[null,0,"150W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E54","v":840168.47796429531},700140.39830357942,560112.31864286354,420084.23898214765,280056.15932143177,140028.07966071588]
[null,0,"250W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E55","v":312450.72429861268},260375.60358217722,208300.48286574177,156225.36214930631,104150.24143287085,52075.120716435405]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E56","v":1233.8920839842285},{"$f":"K44+K198-K354-K509","v":1151.6326117186134},1069.3731394529982,987.11366718738293,904.85419492176766,822.59472265615238]
[null,0,"310W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E57","v":0},0,0,0,0,0]
[null,0,"400 W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E58","v":0},0,0,0,0,0]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E59","v":2104.8500063254323},1964.5266725704034,1824.2033388153745,1683.8800050603456,1543.5566713053167,1403.2333375502878]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E60","v":0},0,0,0,0,0]
[null,0,"60 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E61","v":0},0,0,0,0,0]
[null,0,"100 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E62","v":0},0,0,0,0,0]
[null,0,"500 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E63","v":0.70178038049701119},0.56142430439760893,0.42106822829820667,0.28071215219880441,0.14035607609940218,0]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E64","v":0},0,0,0,0,0]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E65","v":0},0,0,0,0,0]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E66","v":6778.4830686580117},{"$f":"K54+K208-K364-K519","v":6778.4830686580117},6778.4830686580117,6778.4830686580117,6778.4830686580117,6778.4830686580117]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E67","v":97519.472920735599},97519.472920735599,97519.472920735599,97519.472920735599,97519.472920735599,97519.472920735599]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E68","v":14061.428689947226},14061.428689947226,14061.428689947226,14061.428689947226,14061.428689947226,14061.428689947226]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E69","v":14224.104111605357},13275.830504165,12327.556896724644,11379.283289284287,10431.009681843931,9482.7360744035741]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E70","v":3662.7119668915293},3662.7119668915293,3662.7119668915293,3662.7119668915293,3662.7119668915293,3662.7119668915293]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E71","v":5294.8581536309612},4941.867610055564,4588.8770664801668,4235.8865229047697,3882.8959793293725,3529.9054357539753]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E72","v":0},0,0,0,0,0]
[null,0,"600 W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E73","v":3417.2038350877729},3132.4368488304585,2847.6698625731442,2562.9028763158299,2278.1358900585155,1993.3689038012012]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E74","v":1074476.4767334929},859581.18138679431,644685.88604009571,429790.5906933971,214895.29534669852,0]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E75","v":1378428.8400527278},1102743.0720421823,827057.3040316368,551371.53602109128,275685.7680105457,0]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E76","v":104388.2361708403},{"$f":"K64+K218-K374-K529","v":83510.58893667224},62632.941702504177,41755.294468336113,20877.647234168053,0]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E77","v":19721.541721754977},15777.233377403982,11832.925033052987,7888.6166887019917,3944.3083443509963,0]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E78","v":3025132.3097728966},2823456.8224547035,2621781.3351365104,2420105.8478183174,2218430.3605001243,2016754.8731819312]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E79","v":14289621.95395172},13336980.490354938,12384339.026758157,11431697.563161375,10479056.099564593,9526414.6359678116]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E80","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E81","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E82","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E83","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E84","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E85","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E86","v":0},{"$f":"K74+K228-K384-K539","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E87","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E88","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E89","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E90","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E91","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E92","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E93","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E94","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E95","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E96","v":0},{"$f":"K84+K238-K394-K549","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E97","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E98","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E99","v":0},0,0,0,0,0]
[null,{"$f":"IF(C707=\"Spare\",TRUE,0)","v":true},{"$f":"C553","v":"Spare"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!E100","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E101","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E102","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E103","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E104","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E105","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E106","v":0},{"$f":"K94+K248-K404-K559","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E107","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E108","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E109","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E110","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E111","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E112","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E113","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E114","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E115","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E116","v":0},{"$f":"K104+K258-K414-K569","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E117","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E118","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E119","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E120","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E121","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E122","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E123","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E124","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E125","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E126","v":0},{"$f":"K114+K268-K424-K579","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E127","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E128","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E129","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E130","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E131","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E132","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E133","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E134","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E135","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E136","v":0},{"$f":"K124+K278-K434-K589","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E137","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E138","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E139","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E140","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E141","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E142","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E143","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E144","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E145","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E146","v":0},{"$f":"K134+K288-K444-K599","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E147","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E148","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E149","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E150","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E151","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E152","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E153","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E154","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E155","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E156","v":0},{"$f":"K144+K298-K454-K609","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E157","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E158","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E159","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E160","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E161","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E162","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E163","v":0},0,0,0,0,0]
[null,{"$f":"IF(C771=\"Spare\",TRUE,0)","v":true},{"$f":"C617","v":"Spare"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!E164","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E165","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E166","v":0},{"$f":"K154+K308-K464-K619","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E167","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E168","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E169","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E170","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E171","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E172","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E173","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E174","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E175","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E176","v":0},{"$f":"K164+K318-K474-K629","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E177","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E178","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E179","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E180","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E181","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E182","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E183","v":0},0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K641:K790)","v":21892935.67027881},{"$f":"SUM(L641:L790)","v":19271589.065448355},{"$f":"SUM(M641:M790)","v":16650242.460617896},{"$f":"SUM(N641:N790)","v":14028895.855787439},{"$f":"SUM(O641:O790)","v":12135634.570959356}]
[]
[null,null,"Nominal"]
[]
[null,null,"Opening RAB "]
[]
[null,{"$f":"IF(C797=\"Spare\",TRUE,0)","v":0},{"$f":"'Roll Forward'!C34","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"J1413","v":1310.050396920893},1255.1374511166257,1188.4840852134428,1131.2286362776033,1075.8529151901055]
[null,{"$f":"IF(C798=\"Spare\",TRUE,0)","v":0},{"$f":"'Roll Forward'!C35","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C36","v":"4 x 20 W Fluorescent"},"$",null,null,null,null,null,null,43646.615291196824,41817.094666907491,39596.421457481891,37688.856253195896,35843.917462704019]
[null,0,{"$f":"'Roll Forward'!C37","v":"2 x 14 W Fluorescent"},"$",null,null,null,null,null,null,228706.89852525559,216774.55591565909,202691.83504442606,190112.15665904476,177677.40580864076]
[null,0,{"$f":"'Roll Forward'!C38","v":"2 x 24 W Fluorescent"},"$",null,null,null,null,null,null,66030.216833450162,63262.450244514708,59902.933531561699,57017.098210252072,54226.006448202141]
[null,0,{"$f":"'Roll Forward'!C39","v":"1 x 40 W Fluorescent"},"$",null,null,null,null,null,null,24767.513102836227,23729.341511942341,22469.208224524311,21386.749805321368,20339.829090792224]
[null,0,{"$f":"'Roll Forward'!C40","v":"2 x 40 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C41","v":"1 x 42 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C42","v":"50W Mercury"},"$",null,null,null,null,null,null,7620.6552560104747,7301.2227898627025,6913.4954746428193,6580.4365030996869,6258.3120405960562]
[null,0,{"$f":"'Roll Forward'!C43","v":"80W Mercury"},"$",null,null,null,null,null,null,2624874.3106765738,2033621.3721966755,1398175.5762460106,753324.06615987397,74648.301844285219]
[null,0,{"$f":"'Roll Forward'!C44","v":"125W Mercury"},"$",null,null,null,null,null,null,{"$f":"J1423","v":5113.078251350853},4898.7550546483963,4638.6094324800351,4415.1435326846949,4199.0141411659852]
[null,0,{"$f":"'Roll Forward'!C45","v":"250W Mercury"},"$",null,null,null,null,null,null,193394.17210390983,149832.13483750413,103014.07839764626,55503.032472205472,5499.9001191859788]
[null,0,{"$f":"'Roll Forward'!C46","v":"2 x 250W Mercury"},"$",null,null,null,null,null,null,737.70050001293043,706.77855405405501,669.2454778686722,637.00444851002521,605.82190986049068]
[null,0,{"$f":"'Roll Forward'!C47","v":"400 W Mercury"},"$",null,null,null,null,null,null,94072.797229005751,72882.899653172208,50109.175490706315,26998.360201605821,2675.3184083229498]
[null,0,{"$f":"'Roll Forward'!C48","v":"700 W Mercury"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C49","v":"50W Sodium"},"$",null,null,null,null,null,null,260.61823596887956,249.69398824451736,236.43412993379562,225.04387034047267,214.02755922813014]
[null,0,{"$f":"'Roll Forward'!C50","v":"70W Sodium"},"$",null,null,null,null,null,null,9669.1034124398684,9263.8068277350976,8771.8575949270817,8349.2716715248298,7940.5594761834036]
[null,0,{"$f":"'Roll Forward'!C51","v":"90W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C52","v":"100W Sodium"},"$",null,null,null,null,null,null,21106.496145769757,20221.782182326242,19147.915853332594,18225.461331637132,17333.291498744002]
[null,0,{"$f":"'Roll Forward'!C53","v":"120W Sodium"},"$",null,null,null,null,null,null,285.78186497921877,273.80284180550649,259.2626964342104,246.77266626776429,234.69269065449799]
[null,0,{"$f":"'Roll Forward'!C54","v":"150W Sodium"},"$",null,null,null,null,null,null,{"$f":"J1433","v":840168.47796429531},720934.56813319575,590562.61181969766,461288.1238681539,326656.26149080961]
[null,0,{"$f":"'Roll Forward'!C55","v":"250W Sodium"},"$",null,null,null,null,null,null,312450.72429861268,268108.7590085679,219624.65939431096,171548.69790184867,121480.37944339297]
[null,0,{"$f":"'Roll Forward'!C56","v":"2 x 250W Sodium"},"$",null,null,null,null,null,null,1233.8920839842285,1182.1714407972231,1119.392893687781,1065.4659261658119,1013.3094106184882]
[null,0,{"$f":"'Roll Forward'!C57","v":"310W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C58","v":"400 W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C59","v":"2 x 400 W Sodium"},"$",null,null,null,null,null,null,2104.8500063254323,2016.6217102269577,1909.5301525489692,1817.5381709137434,1728.5663365818361]
[null,0,{"$f":"'Roll Forward'!C60","v":"4 x 600W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C61","v":"60 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C62","v":"100 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C63","v":"500 W Incandescent"},"$",null,null,null,null,null,null,0.70178038049701119,0.57879336881490995,0.44549816878363091,0.31174711219657991,0.17169382390233406]
[null,0,{"$f":"'Roll Forward'!C64","v":"1000 W Incandescent"},"$",null,null,null,null,null,null,{"$f":"J1443","v":0},0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C65","v":"1500 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C66","v":"100 W Metal Halide"},"$",null,null,null,null,null,null,6778.4830686580117,6946.2505246072978,7072.6800806444398,7274.251462942806,7520.8485875365668]
[null,0,{"$f":"'Roll Forward'!C67","v":"150 W Metal Halide"},"$",null,null,null,null,null,null,97519.472920735599,99933.079875523807,101751.97409440184,104651.90535609229,108199.60494766381]
[null,0,{"$f":"'Roll Forward'!C68","v":"250 W Metal Halide"},"$",null,null,null,null,null,null,14061.428689947226,14409.449050023421,14671.717195936179,15089.861136020359,15601.407428531449]
[null,0,{"$f":"'Roll Forward'!C69","v":"2 x 250 W Metal Halide"},"$",null,null,null,null,null,null,14224.104111605357,13627.877080927232,12904.176360539564,12282.515187401305,11681.263492157284]
[null,0,{"$f":"'Roll Forward'!C70","v":"400 W Metal Halide"},"$",null,null,null,null,null,null,3662.7119668915293,3753.3640880720945,3821.6795272604236,3930.5973937873455,4063.8446454367363]
[null,0,{"$f":"'Roll Forward'!C71","v":"2 x 400 W Metal Halide"},"$",null,null,null,null,null,null,5294.8581536309612,5072.9153493579306,4803.5210430404713,4572.1104947514368,4348.2972819143761]
[null,0,{"$f":"'Roll Forward'!C72","v":"1000 W Metal Halide"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C73","v":"600 W Sodium"},"$",null,null,null,null,null,null,3417.2038350877729,3217.0126437488811,2983.7509154811169,2771.6614874324378,2560.0263823360197]
[null,0,{"$f":"'Roll Forward'!C74","v":"Pole mounting bracket minor (<=3m)"},"$",null,null,null,null,null,null,{"$f":"J1453","v":1074476.4767334929},886174.47418594838,682089.8903540913,477307.35719285172,262875.65185682272]
[null,0,{"$f":"'Roll Forward'!C75","v":"Pole mounting bracket major (>3m)"},"$",null,null,null,null,null,null,1378428.8400527278,1136859.1858334874,875042.3082604974,612330.04255631159,337239.0068219066]
[null,0,{"$f":"'Roll Forward'!C76","v":"Outreach Minor (<=2m)"},"$",null,null,null,null,null,null,104388.2361708403,86094.197781900541,66266.839810664387,46371.674213101825,25539.065976592734]
[null,0,{"$f":"'Roll Forward'!C77","v":"Outreach Major (>2m)"},"$",null,null,null,null,null,null,19721.541721754977,16265.341535017416,12519.459031341836,8760.76597562799,4824.9666214086383]
[null,0,{"$f":"'Roll Forward'!C78","v":"Minor Column (<=9)"},"$",null,null,null,null,null,null,3025132.3097728966,2898328.8471215828,2744414.7296015606,2612202.0232099155,2484329.9326151614]
[null,0,{"$f":"'Roll Forward'!C79","v":"Major Column (>=9)"},"$",null,null,null,null,null,null,14289621.95395172,13690648.633715244,12963614.465446973,12339089.850195598,11735068.72121639]
[null,true,{"$f":"'Roll Forward'!C80","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C81","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C82","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C83","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C84","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1463","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C85","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C86","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C87","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C88","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C89","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C90","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C91","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C92","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C93","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C94","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1473","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C95","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C96","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C97","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C98","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C862=\"Spare\",TRUE,0)","v":true},{"$f":"'Roll Forward'!C99","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C100","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C101","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C102","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C103","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C104","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1483","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C105","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C106","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C107","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C108","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C109","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C110","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C111","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C112","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C113","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C114","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1493","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C115","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C116","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C117","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C118","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C119","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C120","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C121","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C122","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C123","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C124","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1503","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C125","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C126","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C127","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C128","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C129","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C130","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C131","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C132","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C133","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C134","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1513","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C135","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C136","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C137","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C138","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C139","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C140","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C141","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C142","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C143","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C144","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1523","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C145","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C146","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C147","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C148","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C149","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C150","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C151","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C152","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C153","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C154","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1533","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C155","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C156","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C157","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C158","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C159","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C160","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C161","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C162","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C926=\"Spare\",TRUE,0)","v":true},{"$f":"'Roll Forward'!C163","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C164","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1543","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C165","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C166","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C167","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C168","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C169","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C170","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C171","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C172","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C173","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C174","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J1553","v":0},0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C175","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C176","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C177","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C178","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C179","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C180","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C181","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C182","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C183","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K797:K946)","v":24514282.275109269},{"$f":"SUM(L797:L946)","v":22499664.156587765},{"$f":"SUM(M797:M946)","v":20222958.364618037},{"$f":"SUM(N797:N946)","v":18064195.435897872},{"$f":"SUM(O797:O946)","v":15863503.57766284}]
[]
[null,null,"Indexation"]
[]
[null,{"$f":"IF(C951=\"Spare\",TRUE,0)","v":0},{"$f":"C797","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"K797*K$11","v":32.423747323792107},22.844910379796101,33.871796428583117,38.348650769810753,18.935011307345857]
[null,{"$f":"IF(C952=\"Spare\",TRUE,0)","v":0},{"$f":"C798","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,null,1080.2537284571215,761.11805855133014,1128.4980115382339,1277.6522269833408,630.85294734359081]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,null,5660.4957385000762,3945.5402259789466,5776.7172987661424,6444.8021107416171,3127.1223422320777]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,null,1634.2478666278917,1151.4476003855295,1707.2336056495085,1932.8796293275452,954.3777134883577]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,null,612.99594929519662,431.90064939073147,640.37243439894291,725.01081840039433,357.98099199794314]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"50W Mercury","$",null,null,null,null,null,null,188.61121758625924,132.89044968656572,197.03462102732036,223.07679745507937,110.14629191449059]
[null,0,"80W Mercury","$",null,null,null,null,null,null,64965.639189245201,37014.191515789782,39848.003923011303,25537.685842819727,1313.81011245942]
[null,0,"125W Mercury","$",null,null,null,null,null,null,{"$f":"K807*K$11","v":126.54868672093362},89.162840369757305,132.20036882568101,149.67336575801116,73.902648884521341]
[null,0,"250W Mercury","$",null,null,null,null,null,null,4786.505759571769,2727.1130260125237,2935.9012343329182,1881.5528008077654,96.798242097673239]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,null,18.258087375320031,12.864162973833906,19.073496119257157,21.594450804489856,10.662465613544637]
[null,0,"400 W Mercury","$",null,null,null,null,null,null,2328.3017314178924,1326.5505776400273,1428.11150148513,915.2444108344373,47.085603986483918]
[null,0,"700 W Mercury","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"50W Sodium","$",null,null,null,null,null,null,6.4503013402297693,4.5447108432188994,6.7383727031131757,7.6289872045420228,3.7668850424150908]
[null,0,"70W Sodium","$",null,null,null,null,null,null,239.31030945788675,168.61168198516856,249.99794145542182,283.04030966469173,139.7538467808279]
[null,0,"90W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100W Sodium","$",null,null,null,null,null,null,522.38577960780151,368.05913269818882,545.71560181997893,617.84313914249879,305.06593037789446]
[null,0,"120W Sodium","$",null,null,null,null,null,null,7.0731011582356649,4.9835190378675733,7.388986848374997,8.3655933864772098,4.1305913555191651]
[null,0,"150W Sodium","$",null,null,null,null,null,null,{"$f":"K817*K$11","v":20794.169829616309},13121.818318820544,16831.034436861384,15637.667399130416,5749.1502022382492]
[null,0,"250W Sodium","$",null,null,null,null,null,null,7733.1554263906646,4879.8803399102499,6259.3027927378625,5815.5008588726696,2138.0546782037163]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,null,30.538829078609659,21.516847094747057,31.90269747010176,36.119294897021021,17.834245626885394]
[null,0,"310W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"400 W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,null,52.095037656554453,36.704778587477009,54.421609347645628,61.6145439939759,30.422767523840317]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"60 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"500 W Incandescent","$",null,null,null,null,null,null,1.7369064417301027E-2,1.0534688951583418E-2,1.2696697810333481E-2,1.056822710346406E-2,3.0218113006810795E-3]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,null,{"$f":"K827*K$11","v":0},0,0,0,0]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,null,167.76745594928579,126.42955603714229,201.57138229836653,246.59712459376112,132.36693514064359]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,null,2413.6069547882062,1818.8942188780381,2899.9312616904526,3547.6995915715288,1904.3130470788833]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,null,348.02036007619387,262.2681459127586,418.14394008418111,511.5462925110902,274.58477074215352]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,null,352.04657676223258,248.04265883683823,367.7690262753776,416.3772648529042,205.59023746196823]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,null,90.652121180565359,68.315439188329009,108.91786652692208,133.24725164939102,71.523665759686565]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,null,131.0477393023663,92.33275321142942,136.90034972665345,154.99454577207371,76.530032161693029]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"600 W Sodium","$",null,null,null,null,null,null,84.575794918422389,58.553240899418675,85.036901091211831,93.959324423959643,45.05646432911395]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,null,{"$f":"K837*K$11","v":26593.292799153951},16129.370074672264,19439.561875091604,16180.719408837673,4626.6114726800797]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,null,34116.113791305019,20692.11319581663,24938.705785424176,20757.988442658963,5935.4065200655568]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,null,2583.6088452282975,1567.0110319775681,1888.6049346039351,1571.9997558241519,449.48756118803215]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,null,488.10815761343571,296.04747219810372,356.80458239324236,296.98996657378888,84.919412536792038]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,null,74872.024666879195,52752.838109296426,78215.819793644478,88553.64858681614,43724.206814026846]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,null,353668.14336030511,249185.17155253087,369463.01226523874,418295.14592163078,206537.20949340847]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K847*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K857*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C1016=\"Spare\",TRUE,0)","v":true},{"$f":"C862","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K867*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K877*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K887*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K897*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K907*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K917*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C1080=\"Spare\",TRUE,0)","v":true},{"$f":"C926","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K927*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K937*K$11","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K951:K1100)","v":606728.48630895442},{"$f":"SUM(L951:L1100)","v":409519.14133028104},{"$f":"SUM(M951:M1100)","v":576354.31339161401},{"$f":"SUM(N951:N1100)","v":612376.22527693782},{"$f":"SUM(O951:O1100)","v":279197.66296686605}]
[]
[null,null,"Actual Net Capital Expenditure"]
[]
[null,{"$f":"IF(C1105=\"Spare\",TRUE,0)","v":0},{"$f":"C951","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"K176*J$10","v":0},0,0,0,0]
[null,{"$f":"IF(C1106=\"Spare\",TRUE,0)","v":0},{"$f":"C952","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"50W Mercury","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"80W Mercury","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"125W Mercury","$",null,null,null,null,null,null,{"$f":"K186*J$10","v":0},0,0,0,0]
[null,0,"250W Mercury","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"400 W Mercury","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"700 W Mercury","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"50W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"70W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"90W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"120W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"150W Sodium","$",null,null,null,null,null,null,{"$f":"K196*J$10","v":0},0,0,0,0]
[null,0,"250W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"310W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"400 W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"60 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"500 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,null,{"$f":"K206*J$10","v":0},0,0,0,0]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"600 W Sodium","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,null,{"$f":"K216*J$10","v":0},0,0,0,0]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K226*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K236*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C1170=\"Spare\",TRUE,0)","v":true},{"$f":"C1016","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K246*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K256*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K266*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K276*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K286*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K296*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C1234=\"Spare\",TRUE,0)","v":true},{"$f":"C1080","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K306*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"K316*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,null,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K1105:K1254)","v":0},{"$f":"SUM(L1105:L1254)","v":0},{"$f":"SUM(M1105:M1254)","v":0},{"$f":"SUM(N1105:N1254)","v":0},{"$f":"SUM(O1105:O1254)","v":0}]
[]
[null,null,"Depreciation"]
[]
[null,{"$f":"IF(C1259=\"Spare\",TRUE,0)","v":0},{"$f":"C1105","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"SUM(K1259:O1259)","v":-458.58821469604123},{"$f":"-(K332+K487)*J$10","v":-87.336693128059537},-89.49827628297902,-91.127245364422606,-93.72437185730864,-96.901628063271417,1310.050396920893,{"$f":"P1259+SUM(K1259:O1259)","v":851.46218222485186}]
[null,{"$f":"IF(C1260=\"Spare\",TRUE,0)","v":0},{"$f":"C1106","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"SUM(K1260:O1260)","v":0},0,0,0,0,0,0,{"$f":"P1260+SUM(K1260:O1260)","v":0}]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,-15278.66670699046,-2909.774352746455,-2981.7912679769297,-3036.0632158242279,-3122.591017475218,-3228.4468529676283,43646.615291196824,28367.948584206366]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,-92376.617897130083,-17592.838348096582,-18028.261097211973,-18356.395684147428,-18879.55296114563,-19519.569806528467,228706.89852525559,136330.2806281255]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,-23114.133108783662,-4402.0144555633442,-4510.9643133385371,-4593.0689269591394,-4723.971391377474,-4884.1140215451715,66030.216833450162,42916.083724666503]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,-8669.9638754251137,-1651.1675401890818,-1692.0339368087616,-1722.8308536018837,-1771.9315329295373,-1832.0000118958487,24767.513102836227,16097.549227411113]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,0,"50W Mercury","$",null,null,null,null,null,-2667.6398838409532,-508.04368373403162,-520.61776490644888,-530.0935925704523,-545.20125995871012,-563.68358267131055,7620.6552560104747,4953.0153721695215]
[null,0,"80W Mercury","$",null,null,null,null,null,-2717591.5293031544,-656218.57766914344,-672459.98746645474,-684699.51400914788,-704213.45015840849,0,2624874.3106765738,-92717.218626580667]
[null,0,"125W Mercury","$",null,null,null,null,null,-1789.8528426076525,{"$f":"-(K342+K497)*J$10","v":-340.87188342339022},-349.30846253811916,-355.6662686210214,-365.80275727672051,-378.20347074840134,5113.0782513508548,3323.225408743202]
[null,0,"250W Mercury","$",null,null,null,null,null,-200225.34480544884,-48348.543025977458,-49545.1694658704,-50446.947159773707,-51884.68515382726,0,193394.17210390983,-6831.1727015390061]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,-258.23491682185636,-49.180033334195365,-50.397239159216703,-51.314525477904105,-52.776989454024367,-54.566129396515805,737.70050001293043,479.46558319107407]
[null,0,"400 W Mercury","$",null,null,null,null,null,-97395.687042060279,-23518.199307251438,-24100.274740105913,-24538.926790585625,-25238.28620411731,0,94072.797229005751,-3322.8898130545276]
[null,0,"700 W Mercury","$",null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,0,"50W Sodium","$",null,null,null,null,null,-91.230422761680245,-17.374549064591971,-17.804569153940623,-18.128632296436134,-18.64529831688456,-19.27737392982695,260.61823596887956,169.38781320719932]
[null,0,"70W Sodium","$",null,null,null,null,null,-3384.7070937454582,-644.60689416265791,-660.56091479318377,-672.5838648576738,-691.75250500611742,-715.20291492582487,9669.1034124398684,6284.3963186944102]
[null,0,"90W Sodium","$",null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,0,"100W Sodium","$",null,null,null,null,null,-7388.4107120818662,-1407.0997430513171,-1441.9254616918372,-1468.1701235154414,-1510.0129720356313,-1561.2024117876394,21106.496145769757,13718.085433687891]
[null,0,"120W Sodium","$",null,null,null,null,null,-100.03904854451093,-19.052124331947919,-19.523664409163629,-19.879017014821095,-20.445568999743493,-21.138673788834801,285.78186497921877,185.74281643470783]
[null,0,"150W Sodium","$",null,null,null,null,null,-735260.57329381153,{"$f":"-(K352+K507)*J$10","v":-140028.07966071588},-143493.77463231861,-146105.52238840514,-150269.52977647466,-155363.66683589717,840168.47796429531,104907.90467048378]
[null,0,"250W Sodium","$",null,null,null,null,null,-273436.465065317,-52075.120716435449,-53363.979954167226,-54335.264285200159,-55883.819317328365,-57778.280792185797,312450.72429861268,39014.259233295685]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,-431.92870232462786,-82.25947226561523,-84.295394204189208,-85.829664992070718,-88.275810444344728,-91.268360418408022,1233.8920839842285,801.9633816596006]
[null,0,"310W Sodium","$",null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,0,"400 W Sodium","$",null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,-736.81089588038014,-140.32333375502881,-143.79633626546578,-146.41359098287151,-150.58637832588335,-155.69125655113081,2104.8500063254323,1368.0391104450523]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,0,"60 W Incandescent","$",null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,0,"100 W Incandescent","$",null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,0,"500 W Incandescent","$",null,null,null,null,null,-0.73698281964705126,-0.14035607609940223,-0.14382988898286245,-0.14644775439738447,-0.1506215153977099,-0.15572758476969228,0.70178038049701119,-3.5202439150040066E-2]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,0,{"$f":"-(K362+K517)*J$10","v":0},0,0,0,0,0,0]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,0,0,0,0,0,0,6778.4830686580117,6778.4830686580117]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,0,0,0,0,0,0,97519.472920735599,97519.472920735599]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,0,0,0,0,0,0,14061.428689947226,14061.428689947226]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,-4979.202728019638,-948.27360744035707,-971.74337922450593,-989.43019941363707,-1017.6289600969257,-1052.1265818442116,14224.104111605357,9244.9013835857186]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,0,0,0,0,0,0,3662.7119668915293,3662.7119668915293]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,-1853.4856013550925,-352.9905435753974,-361.7270595288885,-368.31089801568766,-378.80775860913474,-391.64934162598445,5294.8581536309612,3441.3725522758687]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,0,"600 W Sodium","$",null,null,null,null,null,-1495.256794765884,-284.76698625731439,-291.81496916718294,-297.12632913989069,-305.59442952037756,-315.9540806811184,3417.2038350877729,1921.9470403218888]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,-1128373.9549781436,{"$f":"-(K372+K527)*J$10","v":-214895.29534669858},-220213.95390652938,-224222.09503633124,-230612.42474486667,-238430.18594371769,1074476.4767334929,-53897.478244650643]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,-1447573.0605426924,-275685.76801054558,-282508.9907688066,-287650.97148961003,-295849.0241770639,-305878.30609666638,1378428.8400527278,-69144.220489964588]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,-109624.51896515487,-20877.64723416806,-21394.36900321372,-21783.770532166498,-22404.607992333244,-23164.124203273343,104388.2361708403,-5236.2827943145676]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,-20710.806157892937,-3944.3083443509954,-4041.9299758736829,-4115.4976381070892,-4232.7893207931402,-4376.2808787680287,19721.541721754977,-989.26443613796073]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,-1058959.2800541972,-201675.4873181931,-206666.9556293184,-210428.52618528964,-216425.73918157039,-223762.57173982565,3025132.3097728966,1966173.0297186994]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,-5002137.5024550138,-952641.46359678137,-976219.33982080175,-993987.62751661509,-1022316.2749008385,-1056972.7966199771,14289621.95395172,9287484.4514967054]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K382+K537)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K392+K547)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,{"$f":"IF(C1324=\"Spare\",TRUE,0)","v":true},{"$f":"C1170","v":"Spare"},"$",null,null,null,null,null,{"$f":"SUM(K1324:O1324)","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K402+K557)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K412+K567)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K422+K577)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K432+K587)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K442+K597)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K452+K607)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,{"$f":"IF(C1388=\"Spare\",TRUE,0)","v":true},{"$f":"C1234","v":"Spare"},"$",null,null,null,null,null,{"$f":"SUM(K1388:O1388)","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K462+K617)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,{"$f":"-(K472+K627)*J$10","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,0,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K1259:K1408)","v":-2621346.6048304564},{"$f":"SUM(L1259:L1408)","v":-2686224.9333000109},{"$f":"SUM(M1259:M1408)","v":-2735117.2421117821},{"$f":"SUM(N1259:N1408)","v":-2813068.0835119672},{"$f":"SUM(O1259:O1408)","v":-2100607.3653372657},null,{"$f":"SUM(Q1259:Q1408)","v":11557918.046017786}]
[]
[null,null,"Closing RAB - before adjustments"]
[]
[null,{"$f":"IF(C1413=\"Spare\",TRUE,0)","v":0},{"$f":"C1259","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!E34","v":1310.050396920893},{"$f":"MAX(0,K797+K951+K1105+K1259)","v":1255.1374511166257},1188.4840852134428,1131.2286362776033,1075.8529151901055,997.88629843417982]
[null,{"$f":"IF(C1414=\"Spare\",TRUE,0)","v":0},{"$f":"C1260","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!E35","v":0},0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E36","v":43646.615291196824},41817.094666907491,39596.421457481891,37688.856253195896,35843.917462704019,33246.323557079981]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E37","v":228706.89852525559},216774.55591565909,202691.83504442606,190112.15665904476,177677.40580864076,161284.9583443444]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E38","v":66030.216833450162},63262.450244514708,59902.933531561699,57017.098210252072,54226.006448202141,50296.270140145323]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E39","v":24767.513102836227},23729.341511942341,22469.208224524311,21386.749805321368,20339.829090792224,18865.810070894317]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E40","v":0},0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E41","v":0},0,0,0,0,0]
[null,0,"50W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E42","v":7620.6552560104747},7301.2227898627025,6913.4954746428193,6580.4365030996869,6258.3120405960562,5804.7747498392364]
[null,0,"80W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E43","v":2624874.3106765738},2033621.3721966755,1398175.5762460106,753324.06615987397,74648.301844285219,75962.111956744644]
[null,0,"125W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E44","v":5113.078251350853},{"$f":"MAX(0,K807+K961+K1115+K1269)","v":4898.7550546483963},4638.6094324800351,4415.1435326846949,4199.0141411659852,3894.713319302105]
[null,0,"250W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E45","v":193394.17210390983},149832.13483750413,103014.07839764626,55503.032472205472,5499.9001191859788,5596.698361283652]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E46","v":737.70050001293043},706.77855405405501,669.2454778686722,637.00444851002521,605.82190986049068,561.9182460775196]
[null,0,"400 W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E47","v":94072.797229005751},72882.899653172208,50109.175490706315,26998.360201605821,2675.3184083229498,2722.4040123094337]
[null,0,"700 W Mercury","$",null,null,null,null,null,{"$f":"'Roll Forward'!E48","v":0},0,0,0,0,0]
[null,0,"50W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E49","v":260.61823596887956},249.69398824451736,236.43412993379562,225.04387034047267,214.02755922813014,198.51707034071828]
[null,0,"70W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E50","v":9669.1034124398684},9263.8068277350976,8771.8575949270817,8349.2716715248298,7940.5594761834036,7365.1104080384066]
[null,0,"90W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E51","v":0},0,0,0,0,0]
[null,0,"100W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E52","v":21106.496145769757},20221.782182326242,19147.915853332594,18225.461331637132,17333.291498744002,16077.155017334258]
[null,0,"120W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E53","v":285.78186497921877},273.80284180550649,259.2626964342104,246.77266626776429,234.69269065449799,217.68460822118234]
[null,0,"150W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E54","v":840168.47796429531},{"$f":"MAX(0,K817+K971+K1125+K1279)","v":720934.56813319575},590562.61181969766,461288.1238681539,326656.26149080961,177041.74485715068]
[null,0,"250W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E55","v":312450.72429861268},268108.7590085679,219624.65939431096,171548.69790184867,121480.37944339297,65840.153329410881]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E56","v":1233.8920839842285},1182.1714407972231,1119.392893687781,1065.4659261658119,1013.3094106184882,939.87529582696561]
[null,0,"310W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E57","v":0},0,0,0,0,0]
[null,0,"400 W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E58","v":0},0,0,0,0,0]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E59","v":2104.8500063254323},2016.6217102269577,1909.5301525489692,1817.5381709137434,1728.5663365818361,1603.2978475545456]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E60","v":0},0,0,0,0,0]
[null,0,"60 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E61","v":0},0,0,0,0,0]
[null,0,"100 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E62","v":0},0,0,0,0,0]
[null,0,"500 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E63","v":0.70178038049701119},0.57879336881490995,0.44549816878363091,0.31174711219657991,0.17169382390233406,1.8988050433322856E-2]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E64","v":0},{"$f":"MAX(0,K827+K981+K1135+K1289)","v":0},0,0,0,0]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,{"$f":"'Roll Forward'!E65","v":0},0,0,0,0,0]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E66","v":6778.4830686580117},6946.2505246072978,7072.6800806444398,7274.251462942806,7520.8485875365668,7653.2155226772102]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E67","v":97519.472920735599},99933.079875523807,101751.97409440184,104651.90535609229,108199.60494766381,110103.9179947427]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E68","v":14061.428689947226},14409.449050023421,14671.717195936179,15089.861136020359,15601.407428531449,15875.992199273602]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E69","v":14224.104111605357},13627.877080927232,12904.176360539564,12282.515187401305,11681.263492157284,10834.727147775042]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E70","v":3662.7119668915293},3753.3640880720945,3821.6795272604236,3930.5973937873455,4063.8446454367363,4135.3683111964228]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E71","v":5294.8581536309612},5072.9153493579306,4803.5210430404713,4572.1104947514368,4348.2972819143761,4033.1779724500848]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,{"$f":"'Roll Forward'!E72","v":0},0,0,0,0,0]
[null,0,"600 W Sodium","$",null,null,null,null,null,{"$f":"'Roll Forward'!E73","v":3417.2038350877729},3217.0126437488811,2983.7509154811169,2771.6614874324378,2560.0263823360197,2289.1287659840154]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E74","v":1074476.4767334929},{"$f":"MAX(0,K837+K991+K1145+K1299)","v":886174.47418594838},682089.8903540913,477307.35719285172,262875.65185682272,29072.077385785087]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E75","v":1378428.8400527278},1136859.1858334874,875042.3082604974,612330.04255631159,337239.0068219066,37296.107245305786]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E76","v":104388.2361708403},86094.197781900541,66266.839810664387,46371.674213101825,25539.065976592734,2824.429334507422]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E77","v":19721.541721754977},16265.341535017416,12519.459031341836,8760.76597562799,4824.9666214086383,533.60515517740168]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E78","v":3025132.3097728966},2898328.8471215828,2744414.7296015606,2612202.0232099155,2484329.9326151614,2304291.5676893629]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,{"$f":"'Roll Forward'!E79","v":14289621.95395172},13690648.633715244,12963614.465446973,12339089.850195598,11735068.72121639,10884633.13408982]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E80","v":0},0,0,0,0,{"$f":"MAX(0,O843+O997+O1151+O1305)","v":0}]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E81","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E82","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E83","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E84","v":0},{"$f":"MAX(0,K847+K1001+K1155+K1309)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E85","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E86","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E87","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E88","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E89","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E90","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E91","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E92","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E93","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E94","v":0},{"$f":"MAX(0,K857+K1011+K1165+K1319)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E95","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E96","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E97","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E98","v":0},0,0,0,0,0]
[null,{"$f":"IF(C1478=\"Spare\",TRUE,0)","v":true},{"$f":"C1324","v":"Spare"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!E99","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E100","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E101","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E102","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E103","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E104","v":0},{"$f":"MAX(0,K867+K1021+K1175+K1329)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E105","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E106","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E107","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E108","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E109","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E110","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E111","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E112","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E113","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E114","v":0},{"$f":"MAX(0,K877+K1031+K1185+K1339)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E115","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E116","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E117","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E118","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E119","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E120","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E121","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E122","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E123","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E124","v":0},{"$f":"MAX(0,K887+K1041+K1195+K1349)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E125","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E126","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E127","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E128","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E129","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E130","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E131","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E132","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E133","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E134","v":0},{"$f":"MAX(0,K897+K1051+K1205+K1359)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E135","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E136","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E137","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E138","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E139","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E140","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E141","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E142","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E143","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E144","v":0},{"$f":"MAX(0,K907+K1061+K1215+K1369)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E145","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E146","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E147","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E148","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E149","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E150","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E151","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E152","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E153","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E154","v":0},{"$f":"MAX(0,K917+K1071+K1225+K1379)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E155","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E156","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E157","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E158","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E159","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E160","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E161","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E162","v":0},0,0,0,0,0]
[null,{"$f":"IF(C1542=\"Spare\",TRUE,0)","v":true},{"$f":"C1388","v":"Spare"},"$",null,null,null,null,null,{"$f":"'Roll Forward'!E163","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E164","v":0},{"$f":"MAX(0,K927+K1081+K1235+K1389)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E165","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E166","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E167","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E168","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E169","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E170","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E171","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E172","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E173","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E174","v":0},{"$f":"MAX(0,K937+K1091+K1245+K1399)","v":0},0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E175","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E176","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E177","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E178","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E179","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E180","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E181","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E182","v":0},0,0,0,0,0]
[null,true,"Spare","$",null,null,null,null,null,{"$f":"'Roll Forward'!E183","v":0},0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,{"$f":"SUM(J1413:J1562)","v":24514282.275109269},22499664.156587765,20222958.364618037,18064195.435897872,15863503.57766284,14042093.875292441]
[]
[null,null,"Nominal Adjustments"]
[]
[null,null,"Difference in Actual & Forecasted Capital Expenditure (incl. return)"]
[]
[null,{"$f":"IF(C1569=\"Spare\",TRUE,0)","v":0},{"$f":"C1413","v":"1 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!G824","v":0},null,null,null,null,null,{"$f":"($E1569+SUM($J1569:J1569))*K$14+IF(RegYear-1=K4,$E1569,0)","v":0},{"$f":"($E1569+SUM($J1569:K1569))*L$14+IF(RegYear-1=L4,$E1569,0)","v":0},{"$f":"($E1569+SUM($J1569:L1569))*M$14+IF(RegYear-1=M4,$E1569,0)","v":0},{"$f":"($E1569+SUM($J1569:M1569))*N$14+IF(RegYear-1=N4,$E1569,0)","v":0},{"$f":"($E1569+SUM($J1569:N1569))*O$14+IF(RegYear-1=O4,$E1569,0)","v":0}]
[null,{"$f":"IF(C1570=\"Spare\",TRUE,0)","v":0},{"$f":"C1414","v":"2 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!G825","v":0},null,null,null,null,null,{"$f":"($E1570+SUM($J1570:J1570))*K$14+IF(RegYear-1=K5,$E1570,0)","v":0},{"$f":"($E1570+SUM($J1570:K1570))*L$14+IF(RegYear-1=L5,$E1570,0)","v":0},{"$f":"($E1570+SUM($J1570:L1570))*M$14+IF(RegYear-1=M5,$E1570,0)","v":0},{"$f":"($E1570+SUM($J1570:M1570))*N$14+IF(RegYear-1=N5,$E1570,0)","v":0},{"$f":"($E1570+SUM($J1570:N1570))*O$14+IF(RegYear-1=O5,$E1570,0)","v":0}]
[null,0,"4 x 20 W Fluorescent","$",{"$f":"'Roll Forward'!G826","v":0},null,null,null,null,null,{"$f":"($E1571+SUM($J1571:J1571))*K$14+IF(RegYear-1=K6,$E1571,0)","v":0},{"$f":"($E1571+SUM($J1571:K1571))*L$14+IF(RegYear-1=L6,$E1571,0)","v":0},{"$f":"($E1571+SUM($J1571:L1571))*M$14+IF(RegYear-1=M6,$E1571,0)","v":0},{"$f":"($E1571+SUM($J1571:M1571))*N$14+IF(RegYear-1=N6,$E1571,0)","v":0},{"$f":"($E1571+SUM($J1571:N1571))*O$14+IF(RegYear-1=O6,$E1571,0)","v":0}]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"'Roll Forward'!G827","v":0},null,null,null,null,null,{"$f":"($E1572+SUM($J1572:J1572))*K$14+IF(RegYear-1=K7,$E1572,0)","v":0},{"$f":"($E1572+SUM($J1572:K1572))*L$14+IF(RegYear-1=L7,$E1572,0)","v":0},{"$f":"($E1572+SUM($J1572:L1572))*M$14+IF(RegYear-1=M7,$E1572,0)","v":0},{"$f":"($E1572+SUM($J1572:M1572))*N$14+IF(RegYear-1=N7,$E1572,0)","v":0},{"$f":"($E1572+SUM($J1572:N1572))*O$14+IF(RegYear-1=O7,$E1572,0)","v":0}]
[null,0,"2 x 24 W Fluorescent","$",{"$f":"'Roll Forward'!G828","v":0},null,null,null,null,null,{"$f":"($E1573+SUM($J1573:J1573))*K$14+IF(RegYear-1=K8,$E1573,0)","v":0},{"$f":"($E1573+SUM($J1573:K1573))*L$14+IF(RegYear-1=L8,$E1573,0)","v":0},{"$f":"($E1573+SUM($J1573:L1573))*M$14+IF(RegYear-1=M8,$E1573,0)","v":0},{"$f":"($E1573+SUM($J1573:M1573))*N$14+IF(RegYear-1=N8,$E1573,0)","v":0},{"$f":"($E1573+SUM($J1573:N1573))*O$14+IF(RegYear-1=O8,$E1573,0)","v":0}]
[null,0,"1 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!G829","v":0},null,null,null,null,null,{"$f":"($E1574+SUM($J1574:J1574))*K$14+IF(RegYear-1=K9,$E1574,0)","v":0},{"$f":"($E1574+SUM($J1574:K1574))*L$14+IF(RegYear-1=L9,$E1574,0)","v":0},{"$f":"($E1574+SUM($J1574:L1574))*M$14+IF(RegYear-1=M9,$E1574,0)","v":0},{"$f":"($E1574+SUM($J1574:M1574))*N$14+IF(RegYear-1=N9,$E1574,0)","v":0},{"$f":"($E1574+SUM($J1574:N1574))*O$14+IF(RegYear-1=O9,$E1574,0)","v":0}]
[null,0,"2 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!G830","v":0},null,null,null,null,null,{"$f":"($E1575+SUM($J1575:J1575))*K$14+IF(RegYear-1=K10,$E1575,0)","v":0},{"$f":"($E1575+SUM($J1575:K1575))*L$14+IF(RegYear-1=L10,$E1575,0)","v":0},{"$f":"($E1575+SUM($J1575:L1575))*M$14+IF(RegYear-1=M10,$E1575,0)","v":0},{"$f":"($E1575+SUM($J1575:M1575))*N$14+IF(RegYear-1=N10,$E1575,0)","v":0},{"$f":"($E1575+SUM($J1575:N1575))*O$14+IF(RegYear-1=O10,$E1575,0)","v":0}]
[null,0,"1 x 42 W Fluorescent","$",{"$f":"'Roll Forward'!G831","v":0},null,null,null,null,null,{"$f":"($E1576+SUM($J1576:J1576))*K$14+IF(RegYear-1=K11,$E1576,0)","v":0},{"$f":"($E1576+SUM($J1576:K1576))*L$14+IF(RegYear-1=L11,$E1576,0)","v":0},{"$f":"($E1576+SUM($J1576:L1576))*M$14+IF(RegYear-1=M11,$E1576,0)","v":0},{"$f":"($E1576+SUM($J1576:M1576))*N$14+IF(RegYear-1=N11,$E1576,0)","v":0},{"$f":"($E1576+SUM($J1576:N1576))*O$14+IF(RegYear-1=O11,$E1576,0)","v":0}]
[null,0,"50W Mercury","$",{"$f":"'Roll Forward'!G832","v":0},null,null,null,null,null,{"$f":"($E1577+SUM($J1577:J1577))*K$14+IF(RegYear-1=K12,$E1577,0)","v":0},{"$f":"($E1577+SUM($J1577:K1577))*L$14+IF(RegYear-1=L12,$E1577,0)","v":0},{"$f":"($E1577+SUM($J1577:L1577))*M$14+IF(RegYear-1=M12,$E1577,0)","v":0},{"$f":"($E1577+SUM($J1577:M1577))*N$14+IF(RegYear-1=N12,$E1577,0)","v":0},{"$f":"($E1577+SUM($J1577:N1577))*O$14+IF(RegYear-1=O12,$E1577,0)","v":0}]
[null,0,"80W Mercury","$",{"$f":"'Roll Forward'!G833","v":0},null,null,null,null,null,{"$f":"($E1578+SUM($J1578:J1578))*K$14+IF(RegYear-1=K13,$E1578,0)","v":0},{"$f":"($E1578+SUM($J1578:K1578))*L$14+IF(RegYear-1=L13,$E1578,0)","v":0},{"$f":"($E1578+SUM($J1578:L1578))*M$14+IF(RegYear-1=M13,$E1578,0)","v":0},{"$f":"($E1578+SUM($J1578:M1578))*N$14+IF(RegYear-1=N13,$E1578,0)","v":0},{"$f":"($E1578+SUM($J1578:N1578))*O$14+IF(RegYear-1=O13,$E1578,0)","v":0}]
[null,0,"125W Mercury","$",{"$f":"'Roll Forward'!G834","v":0},null,null,null,null,null,{"$f":"($E1579+SUM($J1579:J1579))*K$14+IF(RegYear-1=K14,$E1579,0)","v":0},{"$f":"($E1579+SUM($J1579:K1579))*L$14+IF(RegYear-1=L14,$E1579,0)","v":0},{"$f":"($E1579+SUM($J1579:L1579))*M$14+IF(RegYear-1=M14,$E1579,0)","v":0},{"$f":"($E1579+SUM($J1579:M1579))*N$14+IF(RegYear-1=N14,$E1579,0)","v":0},{"$f":"($E1579+SUM($J1579:N1579))*O$14+IF(RegYear-1=O14,$E1579,0)","v":0}]
[null,0,"250W Mercury","$",{"$f":"'Roll Forward'!G835","v":0},null,null,null,null,null,{"$f":"($E1580+SUM($J1580:J1580))*K$14+IF(RegYear-1=K15,$E1580,0)","v":0},{"$f":"($E1580+SUM($J1580:K1580))*L$14+IF(RegYear-1=L15,$E1580,0)","v":0},{"$f":"($E1580+SUM($J1580:L1580))*M$14+IF(RegYear-1=M15,$E1580,0)","v":0},{"$f":"($E1580+SUM($J1580:M1580))*N$14+IF(RegYear-1=N15,$E1580,0)","v":0},{"$f":"($E1580+SUM($J1580:N1580))*O$14+IF(RegYear-1=O15,$E1580,0)","v":0}]
[null,0,"2 x 250W Mercury","$",{"$f":"'Roll Forward'!G836","v":0},null,null,null,null,null,{"$f":"($E1581+SUM($J1581:J1581))*K$14+IF(RegYear-1=K16,$E1581,0)","v":0},{"$f":"($E1581+SUM($J1581:K1581))*L$14+IF(RegYear-1=L16,$E1581,0)","v":0},{"$f":"($E1581+SUM($J1581:L1581))*M$14+IF(RegYear-1=M16,$E1581,0)","v":0},{"$f":"($E1581+SUM($J1581:M1581))*N$14+IF(RegYear-1=N16,$E1581,0)","v":0},{"$f":"($E1581+SUM($J1581:N1581))*O$14+IF(RegYear-1=O16,$E1581,0)","v":0}]
[null,0,"400 W Mercury","$",{"$f":"'Roll Forward'!G837","v":0},null,null,null,null,null,{"$f":"($E1582+SUM($J1582:J1582))*K$14+IF(RegYear-1=K17,$E1582,0)","v":0},{"$f":"($E1582+SUM($J1582:K1582))*L$14+IF(RegYear-1=L17,$E1582,0)","v":0},{"$f":"($E1582+SUM($J1582:L1582))*M$14+IF(RegYear-1=M17,$E1582,0)","v":0},{"$f":"($E1582+SUM($J1582:M1582))*N$14+IF(RegYear-1=N17,$E1582,0)","v":0},{"$f":"($E1582+SUM($J1582:N1582))*O$14+IF(RegYear-1=O17,$E1582,0)","v":0}]
[null,0,"700 W Mercury","$",{"$f":"'Roll Forward'!G838","v":0},null,null,null,null,null,{"$f":"($E1583+SUM($J1583:J1583))*K$14+IF(RegYear-1=K18,$E1583,0)","v":0},{"$f":"($E1583+SUM($J1583:K1583))*L$14+IF(RegYear-1=L18,$E1583,0)","v":0},{"$f":"($E1583+SUM($J1583:L1583))*M$14+IF(RegYear-1=M18,$E1583,0)","v":0},{"$f":"($E1583+SUM($J1583:M1583))*N$14+IF(RegYear-1=N18,$E1583,0)","v":0},{"$f":"($E1583+SUM($J1583:N1583))*O$14+IF(RegYear-1=O18,$E1583,0)","v":0}]
[null,0,"50W Sodium","$",{"$f":"'Roll Forward'!G839","v":0},null,null,null,null,null,{"$f":"($E1584+SUM($J1584:J1584))*K$14+IF(RegYear-1=K19,$E1584,0)","v":0},{"$f":"($E1584+SUM($J1584:K1584))*L$14+IF(RegYear-1=L19,$E1584,0)","v":0},{"$f":"($E1584+SUM($J1584:L1584))*M$14+IF(RegYear-1=M19,$E1584,0)","v":0},{"$f":"($E1584+SUM($J1584:M1584))*N$14+IF(RegYear-1=N19,$E1584,0)","v":0},{"$f":"($E1584+SUM($J1584:N1584))*O$14+IF(RegYear-1=O19,$E1584,0)","v":0}]
[null,0,"70W Sodium","$",{"$f":"'Roll Forward'!G840","v":0},null,null,null,null,null,{"$f":"($E1585+SUM($J1585:J1585))*K$14+IF(RegYear-1=K20,$E1585,0)","v":0},{"$f":"($E1585+SUM($J1585:K1585))*L$14+IF(RegYear-1=L20,$E1585,0)","v":0},{"$f":"($E1585+SUM($J1585:L1585))*M$14+IF(RegYear-1=M20,$E1585,0)","v":0},{"$f":"($E1585+SUM($J1585:M1585))*N$14+IF(RegYear-1=N20,$E1585,0)","v":0},{"$f":"($E1585+SUM($J1585:N1585))*O$14+IF(RegYear-1=O20,$E1585,0)","v":0}]
[null,0,"90W Sodium","$",{"$f":"'Roll Forward'!G841","v":0},null,null,null,null,null,{"$f":"($E1586+SUM($J1586:J1586))*K$14+IF(RegYear-1=K21,$E1586,0)","v":0},{"$f":"($E1586+SUM($J1586:K1586))*L$14+IF(RegYear-1=L21,$E1586,0)","v":0},{"$f":"($E1586+SUM($J1586:L1586))*M$14+IF(RegYear-1=M21,$E1586,0)","v":0},{"$f":"($E1586+SUM($J1586:M1586))*N$14+IF(RegYear-1=N21,$E1586,0)","v":0},{"$f":"($E1586+SUM($J1586:N1586))*O$14+IF(RegYear-1=O21,$E1586,0)","v":0}]
[null,0,"100W Sodium","$",{"$f":"'Roll Forward'!G842","v":0},null,null,null,null,null,{"$f":"($E1587+SUM($J1587:J1587))*K$14+IF(RegYear-1=K22,$E1587,0)","v":0},{"$f":"($E1587+SUM($J1587:K1587))*L$14+IF(RegYear-1=L22,$E1587,0)","v":0},{"$f":"($E1587+SUM($J1587:L1587))*M$14+IF(RegYear-1=M22,$E1587,0)","v":0},{"$f":"($E1587+SUM($J1587:M1587))*N$14+IF(RegYear-1=N22,$E1587,0)","v":0},{"$f":"($E1587+SUM($J1587:N1587))*O$14+IF(RegYear-1=O22,$E1587,0)","v":0}]
[null,0,"120W Sodium","$",{"$f":"'Roll Forward'!G843","v":0},null,null,null,null,null,{"$f":"($E1588+SUM($J1588:J1588))*K$14+IF(RegYear-1=K23,$E1588,0)","v":0},{"$f":"($E1588+SUM($J1588:K1588))*L$14+IF(RegYear-1=L23,$E1588,0)","v":0},{"$f":"($E1588+SUM($J1588:L1588))*M$14+IF(RegYear-1=M23,$E1588,0)","v":0},{"$f":"($E1588+SUM($J1588:M1588))*N$14+IF(RegYear-1=N23,$E1588,0)","v":0},{"$f":"($E1588+SUM($J1588:N1588))*O$14+IF(RegYear-1=O23,$E1588,0)","v":0}]
[null,0,"150W Sodium","$",{"$f":"'Roll Forward'!G844","v":0},null,null,null,null,null,{"$f":"($E1589+SUM($J1589:J1589))*K$14+IF(RegYear-1=K24,$E1589,0)","v":0},{"$f":"($E1589+SUM($J1589:K1589))*L$14+IF(RegYear-1=L24,$E1589,0)","v":0},{"$f":"($E1589+SUM($J1589:L1589))*M$14+IF(RegYear-1=M24,$E1589,0)","v":0},{"$f":"($E1589+SUM($J1589:M1589))*N$14+IF(RegYear-1=N24,$E1589,0)","v":0},{"$f":"($E1589+SUM($J1589:N1589))*O$14+IF(RegYear-1=O24,$E1589,0)","v":0}]
[null,0,"250W Sodium","$",{"$f":"'Roll Forward'!G845","v":0},null,null,null,null,null,{"$f":"($E1590+SUM($J1590:J1590))*K$14+IF(RegYear-1=K25,$E1590,0)","v":0},{"$f":"($E1590+SUM($J1590:K1590))*L$14+IF(RegYear-1=L25,$E1590,0)","v":0},{"$f":"($E1590+SUM($J1590:L1590))*M$14+IF(RegYear-1=M25,$E1590,0)","v":0},{"$f":"($E1590+SUM($J1590:M1590))*N$14+IF(RegYear-1=N25,$E1590,0)","v":0},{"$f":"($E1590+SUM($J1590:N1590))*O$14+IF(RegYear-1=O25,$E1590,0)","v":0}]
[null,0,"2 x 250W Sodium","$",{"$f":"'Roll Forward'!G846","v":0},null,null,null,null,null,{"$f":"($E1591+SUM($J1591:J1591))*K$14+IF(RegYear-1=K26,$E1591,0)","v":0},{"$f":"($E1591+SUM($J1591:K1591))*L$14+IF(RegYear-1=L26,$E1591,0)","v":0},{"$f":"($E1591+SUM($J1591:L1591))*M$14+IF(RegYear-1=M26,$E1591,0)","v":0},{"$f":"($E1591+SUM($J1591:M1591))*N$14+IF(RegYear-1=N26,$E1591,0)","v":0},{"$f":"($E1591+SUM($J1591:N1591))*O$14+IF(RegYear-1=O26,$E1591,0)","v":0}]
[null,0,"310W Sodium","$",{"$f":"'Roll Forward'!G847","v":0},null,null,null,null,null,{"$f":"($E1592+SUM($J1592:J1592))*K$14+IF(RegYear-1=K27,$E1592,0)","v":0},{"$f":"($E1592+SUM($J1592:K1592))*L$14+IF(RegYear-1=L27,$E1592,0)","v":0},{"$f":"($E1592+SUM($J1592:L1592))*M$14+IF(RegYear-1=M27,$E1592,0)","v":0},{"$f":"($E1592+SUM($J1592:M1592))*N$14+IF(RegYear-1=N27,$E1592,0)","v":0},{"$f":"($E1592+SUM($J1592:N1592))*O$14+IF(RegYear-1=O27,$E1592,0)","v":0}]
[null,0,"400 W Sodium","$",{"$f":"'Roll Forward'!G848","v":0},null,null,null,null,null,{"$f":"($E1593+SUM($J1593:J1593))*K$14+IF(RegYear-1=K28,$E1593,0)","v":0},{"$f":"($E1593+SUM($J1593:K1593))*L$14+IF(RegYear-1=L28,$E1593,0)","v":0},{"$f":"($E1593+SUM($J1593:L1593))*M$14+IF(RegYear-1=M28,$E1593,0)","v":0},{"$f":"($E1593+SUM($J1593:M1593))*N$14+IF(RegYear-1=N28,$E1593,0)","v":0},{"$f":"($E1593+SUM($J1593:N1593))*O$14+IF(RegYear-1=O28,$E1593,0)","v":0}]
[null,0,"2 x 400 W Sodium","$",{"$f":"'Roll Forward'!G849","v":0},null,null,null,null,null,{"$f":"($E1594+SUM($J1594:J1594))*K$14+IF(RegYear-1=K29,$E1594,0)","v":0},{"$f":"($E1594+SUM($J1594:K1594))*L$14+IF(RegYear-1=L29,$E1594,0)","v":0},{"$f":"($E1594+SUM($J1594:L1594))*M$14+IF(RegYear-1=M29,$E1594,0)","v":0},{"$f":"($E1594+SUM($J1594:M1594))*N$14+IF(RegYear-1=N29,$E1594,0)","v":0},{"$f":"($E1594+SUM($J1594:N1594))*O$14+IF(RegYear-1=O29,$E1594,0)","v":0}]
[null,0,"4 x 600W Sodium","$",{"$f":"'Roll Forward'!G850","v":0},null,null,null,null,null,{"$f":"($E1595+SUM($J1595:J1595))*K$14+IF(RegYear-1=K30,$E1595,0)","v":0},{"$f":"($E1595+SUM($J1595:K1595))*L$14+IF(RegYear-1=L30,$E1595,0)","v":0},{"$f":"($E1595+SUM($J1595:L1595))*M$14+IF(RegYear-1=M30,$E1595,0)","v":0},{"$f":"($E1595+SUM($J1595:M1595))*N$14+IF(RegYear-1=N30,$E1595,0)","v":0},{"$f":"($E1595+SUM($J1595:N1595))*O$14+IF(RegYear-1=O30,$E1595,0)","v":0}]
[null,0,"60 W Incandescent","$",{"$f":"'Roll Forward'!G851","v":0},null,null,null,null,null,{"$f":"($E1596+SUM($J1596:J1596))*K$14+IF(RegYear-1=K31,$E1596,0)","v":0},{"$f":"($E1596+SUM($J1596:K1596))*L$14+IF(RegYear-1=L31,$E1596,0)","v":0},{"$f":"($E1596+SUM($J1596:L1596))*M$14+IF(RegYear-1=M31,$E1596,0)","v":0},{"$f":"($E1596+SUM($J1596:M1596))*N$14+IF(RegYear-1=N31,$E1596,0)","v":0},{"$f":"($E1596+SUM($J1596:N1596))*O$14+IF(RegYear-1=O31,$E1596,0)","v":0}]
[null,0,"100 W Incandescent","$",{"$f":"'Roll Forward'!G852","v":0},null,null,null,null,null,{"$f":"($E1597+SUM($J1597:J1597))*K$14+IF(RegYear-1=K32,$E1597,0)","v":0},{"$f":"($E1597+SUM($J1597:K1597))*L$14+IF(RegYear-1=L32,$E1597,0)","v":0},{"$f":"($E1597+SUM($J1597:L1597))*M$14+IF(RegYear-1=M32,$E1597,0)","v":0},{"$f":"($E1597+SUM($J1597:M1597))*N$14+IF(RegYear-1=N32,$E1597,0)","v":0},{"$f":"($E1597+SUM($J1597:N1597))*O$14+IF(RegYear-1=O32,$E1597,0)","v":0}]
[null,0,"500 W Incandescent","$",{"$f":"'Roll Forward'!G853","v":0},null,null,null,null,null,{"$f":"($E1598+SUM($J1598:J1598))*K$14+IF(RegYear-1=K33,$E1598,0)","v":0},{"$f":"($E1598+SUM($J1598:K1598))*L$14+IF(RegYear-1=L33,$E1598,0)","v":0},{"$f":"($E1598+SUM($J1598:L1598))*M$14+IF(RegYear-1=M33,$E1598,0)","v":0},{"$f":"($E1598+SUM($J1598:M1598))*N$14+IF(RegYear-1=N33,$E1598,0)","v":0},{"$f":"($E1598+SUM($J1598:N1598))*O$14+IF(RegYear-1=O33,$E1598,0)","v":0}]
[null,0,"1000 W Incandescent","$",{"$f":"'Roll Forward'!G854","v":0},null,null,null,null,null,{"$f":"($E1599+SUM($J1599:J1599))*K$14+IF(RegYear-1=K34,$E1599,0)","v":0},{"$f":"($E1599+SUM($J1599:K1599))*L$14+IF(RegYear-1=L34,$E1599,0)","v":0},{"$f":"($E1599+SUM($J1599:L1599))*M$14+IF(RegYear-1=M34,$E1599,0)","v":0},{"$f":"($E1599+SUM($J1599:M1599))*N$14+IF(RegYear-1=N34,$E1599,0)","v":0},{"$f":"($E1599+SUM($J1599:N1599))*O$14+IF(RegYear-1=O34,$E1599,0)","v":0}]
[null,0,"1500 W Incandescent","$",{"$f":"'Roll Forward'!G855","v":0},null,null,null,null,null,{"$f":"($E1600+SUM($J1600:J1600))*K$14+IF(RegYear-1=K35,$E1600,0)","v":0},{"$f":"($E1600+SUM($J1600:K1600))*L$14+IF(RegYear-1=L35,$E1600,0)","v":0},{"$f":"($E1600+SUM($J1600:L1600))*M$14+IF(RegYear-1=M35,$E1600,0)","v":0},{"$f":"($E1600+SUM($J1600:M1600))*N$14+IF(RegYear-1=N35,$E1600,0)","v":0},{"$f":"($E1600+SUM($J1600:N1600))*O$14+IF(RegYear-1=O35,$E1600,0)","v":0}]
[null,0,"100 W Metal Halide","$",{"$f":"'Roll Forward'!G856","v":0},null,null,null,null,null,{"$f":"($E1601+SUM($J1601:J1601))*K$14+IF(RegYear-1=K36,$E1601,0)","v":0},{"$f":"($E1601+SUM($J1601:K1601))*L$14+IF(RegYear-1=L36,$E1601,0)","v":0},{"$f":"($E1601+SUM($J1601:L1601))*M$14+IF(RegYear-1=M36,$E1601,0)","v":0},{"$f":"($E1601+SUM($J1601:M1601))*N$14+IF(RegYear-1=N36,$E1601,0)","v":0},{"$f":"($E1601+SUM($J1601:N1601))*O$14+IF(RegYear-1=O36,$E1601,0)","v":0}]
[null,0,"150 W Metal Halide","$",{"$f":"'Roll Forward'!G857","v":0},null,null,null,null,null,{"$f":"($E1602+SUM($J1602:J1602))*K$14+IF(RegYear-1=K37,$E1602,0)","v":0},{"$f":"($E1602+SUM($J1602:K1602))*L$14+IF(RegYear-1=L37,$E1602,0)","v":0},{"$f":"($E1602+SUM($J1602:L1602))*M$14+IF(RegYear-1=M37,$E1602,0)","v":0},{"$f":"($E1602+SUM($J1602:M1602))*N$14+IF(RegYear-1=N37,$E1602,0)","v":0},{"$f":"($E1602+SUM($J1602:N1602))*O$14+IF(RegYear-1=O37,$E1602,0)","v":0}]
[null,0,"250 W Metal Halide","$",{"$f":"'Roll Forward'!G858","v":0},null,null,null,null,null,{"$f":"($E1603+SUM($J1603:J1603))*K$14+IF(RegYear-1=K38,$E1603,0)","v":0},{"$f":"($E1603+SUM($J1603:K1603))*L$14+IF(RegYear-1=L38,$E1603,0)","v":0},{"$f":"($E1603+SUM($J1603:L1603))*M$14+IF(RegYear-1=M38,$E1603,0)","v":0},{"$f":"($E1603+SUM($J1603:M1603))*N$14+IF(RegYear-1=N38,$E1603,0)","v":0},{"$f":"($E1603+SUM($J1603:N1603))*O$14+IF(RegYear-1=O38,$E1603,0)","v":0}]
[null,0,"2 x 250 W Metal Halide","$",{"$f":"'Roll Forward'!G859","v":0},null,null,null,null,null,{"$f":"($E1604+SUM($J1604:J1604))*K$14+IF(RegYear-1=K39,$E1604,0)","v":0},{"$f":"($E1604+SUM($J1604:K1604))*L$14+IF(RegYear-1=L39,$E1604,0)","v":0},{"$f":"($E1604+SUM($J1604:L1604))*M$14+IF(RegYear-1=M39,$E1604,0)","v":0},{"$f":"($E1604+SUM($J1604:M1604))*N$14+IF(RegYear-1=N39,$E1604,0)","v":0},{"$f":"($E1604+SUM($J1604:N1604))*O$14+IF(RegYear-1=O39,$E1604,0)","v":0}]
[null,0,"400 W Metal Halide","$",{"$f":"'Roll Forward'!G860","v":0},null,null,null,null,null,{"$f":"($E1605+SUM($J1605:J1605))*K$14+IF(RegYear-1=K40,$E1605,0)","v":0},{"$f":"($E1605+SUM($J1605:K1605))*L$14+IF(RegYear-1=L40,$E1605,0)","v":0},{"$f":"($E1605+SUM($J1605:L1605))*M$14+IF(RegYear-1=M40,$E1605,0)","v":0},{"$f":"($E1605+SUM($J1605:M1605))*N$14+IF(RegYear-1=N40,$E1605,0)","v":0},{"$f":"($E1605+SUM($J1605:N1605))*O$14+IF(RegYear-1=O40,$E1605,0)","v":0}]
[null,0,"2 x 400 W Metal Halide","$",{"$f":"'Roll Forward'!G861","v":0},null,null,null,null,null,{"$f":"($E1606+SUM($J1606:J1606))*K$14+IF(RegYear-1=K41,$E1606,0)","v":0},{"$f":"($E1606+SUM($J1606:K1606))*L$14+IF(RegYear-1=L41,$E1606,0)","v":0},{"$f":"($E1606+SUM($J1606:L1606))*M$14+IF(RegYear-1=M41,$E1606,0)","v":0},{"$f":"($E1606+SUM($J1606:M1606))*N$14+IF(RegYear-1=N41,$E1606,0)","v":0},{"$f":"($E1606+SUM($J1606:N1606))*O$14+IF(RegYear-1=O41,$E1606,0)","v":0}]
[null,0,"1000 W Metal Halide","$",{"$f":"'Roll Forward'!G862","v":0},null,null,null,null,null,{"$f":"($E1607+SUM($J1607:J1607))*K$14+IF(RegYear-1=K42,$E1607,0)","v":0},{"$f":"($E1607+SUM($J1607:K1607))*L$14+IF(RegYear-1=L42,$E1607,0)","v":0},{"$f":"($E1607+SUM($J1607:L1607))*M$14+IF(RegYear-1=M42,$E1607,0)","v":0},{"$f":"($E1607+SUM($J1607:M1607))*N$14+IF(RegYear-1=N42,$E1607,0)","v":0},{"$f":"($E1607+SUM($J1607:N1607))*O$14+IF(RegYear-1=O42,$E1607,0)","v":0}]
[null,0,"600 W Sodium","$",{"$f":"'Roll Forward'!G863","v":0},null,null,null,null,null,{"$f":"($E1608+SUM($J1608:J1608))*K$14+IF(RegYear-1=K43,$E1608,0)","v":0},{"$f":"($E1608+SUM($J1608:K1608))*L$14+IF(RegYear-1=L43,$E1608,0)","v":0},{"$f":"($E1608+SUM($J1608:L1608))*M$14+IF(RegYear-1=M43,$E1608,0)","v":0},{"$f":"($E1608+SUM($J1608:M1608))*N$14+IF(RegYear-1=N43,$E1608,0)","v":0},{"$f":"($E1608+SUM($J1608:N1608))*O$14+IF(RegYear-1=O43,$E1608,0)","v":0}]
[null,0,"Pole mounting bracket minor (<=3m)","$",{"$f":"'Roll Forward'!G864","v":0},null,null,null,null,null,{"$f":"($E1609+SUM($J1609:J1609))*K$14+IF(RegYear-1=K44,$E1609,0)","v":0},{"$f":"($E1609+SUM($J1609:K1609))*L$14+IF(RegYear-1=L44,$E1609,0)","v":0},{"$f":"($E1609+SUM($J1609:L1609))*M$14+IF(RegYear-1=M44,$E1609,0)","v":0},{"$f":"($E1609+SUM($J1609:M1609))*N$14+IF(RegYear-1=N44,$E1609,0)","v":0},{"$f":"($E1609+SUM($J1609:N1609))*O$14+IF(RegYear-1=O44,$E1609,0)","v":0}]
[null,0,"Pole mounting bracket major (>3m)","$",{"$f":"'Roll Forward'!G865","v":0},null,null,null,null,null,{"$f":"($E1610+SUM($J1610:J1610))*K$14+IF(RegYear-1=K45,$E1610,0)","v":0},{"$f":"($E1610+SUM($J1610:K1610))*L$14+IF(RegYear-1=L45,$E1610,0)","v":0},{"$f":"($E1610+SUM($J1610:L1610))*M$14+IF(RegYear-1=M45,$E1610,0)","v":0},{"$f":"($E1610+SUM($J1610:M1610))*N$14+IF(RegYear-1=N45,$E1610,0)","v":0},{"$f":"($E1610+SUM($J1610:N1610))*O$14+IF(RegYear-1=O45,$E1610,0)","v":0}]
[null,0,"Outreach Minor (<=2m)","$",{"$f":"'Roll Forward'!G866","v":0},null,null,null,null,null,{"$f":"($E1611+SUM($J1611:J1611))*K$14+IF(RegYear-1=K46,$E1611,0)","v":0},{"$f":"($E1611+SUM($J1611:K1611))*L$14+IF(RegYear-1=L46,$E1611,0)","v":0},{"$f":"($E1611+SUM($J1611:L1611))*M$14+IF(RegYear-1=M46,$E1611,0)","v":0},{"$f":"($E1611+SUM($J1611:M1611))*N$14+IF(RegYear-1=N46,$E1611,0)","v":0},{"$f":"($E1611+SUM($J1611:N1611))*O$14+IF(RegYear-1=O46,$E1611,0)","v":0}]
[null,0,"Outreach Major (>2m)","$",{"$f":"'Roll Forward'!G867","v":0},null,null,null,null,null,{"$f":"($E1612+SUM($J1612:J1612))*K$14+IF(RegYear-1=K47,$E1612,0)","v":0},{"$f":"($E1612+SUM($J1612:K1612))*L$14+IF(RegYear-1=L47,$E1612,0)","v":0},{"$f":"($E1612+SUM($J1612:L1612))*M$14+IF(RegYear-1=M47,$E1612,0)","v":0},{"$f":"($E1612+SUM($J1612:M1612))*N$14+IF(RegYear-1=N47,$E1612,0)","v":0},{"$f":"($E1612+SUM($J1612:N1612))*O$14+IF(RegYear-1=O47,$E1612,0)","v":0}]
[null,0,"Minor Column (<=9)","$",{"$f":"'Roll Forward'!G868","v":0},null,null,null,null,null,{"$f":"($E1613+SUM($J1613:J1613))*K$14+IF(RegYear-1=K48,$E1613,0)","v":0},{"$f":"($E1613+SUM($J1613:K1613))*L$14+IF(RegYear-1=L48,$E1613,0)","v":0},{"$f":"($E1613+SUM($J1613:L1613))*M$14+IF(RegYear-1=M48,$E1613,0)","v":0},{"$f":"($E1613+SUM($J1613:M1613))*N$14+IF(RegYear-1=N48,$E1613,0)","v":0},{"$f":"($E1613+SUM($J1613:N1613))*O$14+IF(RegYear-1=O48,$E1613,0)","v":0}]
[null,0,"Major Column (>=9)","$",{"$f":"'Roll Forward'!G869","v":0},null,null,null,null,null,{"$f":"($E1614+SUM($J1614:J1614))*K$14+IF(RegYear-1=K49,$E1614,0)","v":0},{"$f":"($E1614+SUM($J1614:K1614))*L$14+IF(RegYear-1=L49,$E1614,0)","v":0},{"$f":"($E1614+SUM($J1614:L1614))*M$14+IF(RegYear-1=M49,$E1614,0)","v":0},{"$f":"($E1614+SUM($J1614:M1614))*N$14+IF(RegYear-1=N49,$E1614,0)","v":0},{"$f":"($E1614+SUM($J1614:N1614))*O$14+IF(RegYear-1=O49,$E1614,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G870","v":0},null,null,null,null,null,{"$f":"($E1615+SUM($J1615:J1615))*K$14+IF(RegYear-1=K50,$E1615,0)","v":0},{"$f":"($E1615+SUM($J1615:K1615))*L$14+IF(RegYear-1=L50,$E1615,0)","v":0},{"$f":"($E1615+SUM($J1615:L1615))*M$14+IF(RegYear-1=M50,$E1615,0)","v":0},{"$f":"($E1615+SUM($J1615:M1615))*N$14+IF(RegYear-1=N50,$E1615,0)","v":0},{"$f":"($E1615+SUM($J1615:N1615))*O$14+IF(RegYear-1=O50,$E1615,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G871","v":0},null,null,null,null,null,{"$f":"($E1616+SUM($J1616:J1616))*K$14+IF(RegYear-1=K51,$E1616,0)","v":0},{"$f":"($E1616+SUM($J1616:K1616))*L$14+IF(RegYear-1=L51,$E1616,0)","v":0},{"$f":"($E1616+SUM($J1616:L1616))*M$14+IF(RegYear-1=M51,$E1616,0)","v":0},{"$f":"($E1616+SUM($J1616:M1616))*N$14+IF(RegYear-1=N51,$E1616,0)","v":0},{"$f":"($E1616+SUM($J1616:N1616))*O$14+IF(RegYear-1=O51,$E1616,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G872","v":0},null,null,null,null,null,{"$f":"($E1617+SUM($J1617:J1617))*K$14+IF(RegYear-1=K52,$E1617,0)","v":0},{"$f":"($E1617+SUM($J1617:K1617))*L$14+IF(RegYear-1=L52,$E1617,0)","v":0},{"$f":"($E1617+SUM($J1617:L1617))*M$14+IF(RegYear-1=M52,$E1617,0)","v":0},{"$f":"($E1617+SUM($J1617:M1617))*N$14+IF(RegYear-1=N52,$E1617,0)","v":0},{"$f":"($E1617+SUM($J1617:N1617))*O$14+IF(RegYear-1=O52,$E1617,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G873","v":0},null,null,null,null,null,{"$f":"($E1618+SUM($J1618:J1618))*K$14+IF(RegYear-1=K53,$E1618,0)","v":0},{"$f":"($E1618+SUM($J1618:K1618))*L$14+IF(RegYear-1=L53,$E1618,0)","v":0},{"$f":"($E1618+SUM($J1618:L1618))*M$14+IF(RegYear-1=M53,$E1618,0)","v":0},{"$f":"($E1618+SUM($J1618:M1618))*N$14+IF(RegYear-1=N53,$E1618,0)","v":0},{"$f":"($E1618+SUM($J1618:N1618))*O$14+IF(RegYear-1=O53,$E1618,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G874","v":0},null,null,null,null,null,{"$f":"($E1619+SUM($J1619:J1619))*K$14+IF(RegYear-1=K54,$E1619,0)","v":0},{"$f":"($E1619+SUM($J1619:K1619))*L$14+IF(RegYear-1=L54,$E1619,0)","v":0},{"$f":"($E1619+SUM($J1619:L1619))*M$14+IF(RegYear-1=M54,$E1619,0)","v":0},{"$f":"($E1619+SUM($J1619:M1619))*N$14+IF(RegYear-1=N54,$E1619,0)","v":0},{"$f":"($E1619+SUM($J1619:N1619))*O$14+IF(RegYear-1=O54,$E1619,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G875","v":0},null,null,null,null,null,{"$f":"($E1620+SUM($J1620:J1620))*K$14+IF(RegYear-1=K55,$E1620,0)","v":0},{"$f":"($E1620+SUM($J1620:K1620))*L$14+IF(RegYear-1=L55,$E1620,0)","v":0},{"$f":"($E1620+SUM($J1620:L1620))*M$14+IF(RegYear-1=M55,$E1620,0)","v":0},{"$f":"($E1620+SUM($J1620:M1620))*N$14+IF(RegYear-1=N55,$E1620,0)","v":0},{"$f":"($E1620+SUM($J1620:N1620))*O$14+IF(RegYear-1=O55,$E1620,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G876","v":0},null,null,null,null,null,{"$f":"($E1621+SUM($J1621:J1621))*K$14+IF(RegYear-1=K56,$E1621,0)","v":0},{"$f":"($E1621+SUM($J1621:K1621))*L$14+IF(RegYear-1=L56,$E1621,0)","v":0},{"$f":"($E1621+SUM($J1621:L1621))*M$14+IF(RegYear-1=M56,$E1621,0)","v":0},{"$f":"($E1621+SUM($J1621:M1621))*N$14+IF(RegYear-1=N56,$E1621,0)","v":0},{"$f":"($E1621+SUM($J1621:N1621))*O$14+IF(RegYear-1=O56,$E1621,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G877","v":0},null,null,null,null,null,{"$f":"($E1622+SUM($J1622:J1622))*K$14+IF(RegYear-1=K57,$E1622,0)","v":0},{"$f":"($E1622+SUM($J1622:K1622))*L$14+IF(RegYear-1=L57,$E1622,0)","v":0},{"$f":"($E1622+SUM($J1622:L1622))*M$14+IF(RegYear-1=M57,$E1622,0)","v":0},{"$f":"($E1622+SUM($J1622:M1622))*N$14+IF(RegYear-1=N57,$E1622,0)","v":0},{"$f":"($E1622+SUM($J1622:N1622))*O$14+IF(RegYear-1=O57,$E1622,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G878","v":0},null,null,null,null,null,{"$f":"($E1623+SUM($J1623:J1623))*K$14+IF(RegYear-1=K58,$E1623,0)","v":0},{"$f":"($E1623+SUM($J1623:K1623))*L$14+IF(RegYear-1=L58,$E1623,0)","v":0},{"$f":"($E1623+SUM($J1623:L1623))*M$14+IF(RegYear-1=M58,$E1623,0)","v":0},{"$f":"($E1623+SUM($J1623:M1623))*N$14+IF(RegYear-1=N58,$E1623,0)","v":0},{"$f":"($E1623+SUM($J1623:N1623))*O$14+IF(RegYear-1=O58,$E1623,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G879","v":0},null,null,null,null,null,{"$f":"($E1624+SUM($J1624:J1624))*K$14+IF(RegYear-1=K59,$E1624,0)","v":0},{"$f":"($E1624+SUM($J1624:K1624))*L$14+IF(RegYear-1=L59,$E1624,0)","v":0},{"$f":"($E1624+SUM($J1624:L1624))*M$14+IF(RegYear-1=M59,$E1624,0)","v":0},{"$f":"($E1624+SUM($J1624:M1624))*N$14+IF(RegYear-1=N59,$E1624,0)","v":0},{"$f":"($E1624+SUM($J1624:N1624))*O$14+IF(RegYear-1=O59,$E1624,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G880","v":0},null,null,null,null,null,{"$f":"($E1625+SUM($J1625:J1625))*K$14+IF(RegYear-1=K60,$E1625,0)","v":0},{"$f":"($E1625+SUM($J1625:K1625))*L$14+IF(RegYear-1=L60,$E1625,0)","v":0},{"$f":"($E1625+SUM($J1625:L1625))*M$14+IF(RegYear-1=M60,$E1625,0)","v":0},{"$f":"($E1625+SUM($J1625:M1625))*N$14+IF(RegYear-1=N60,$E1625,0)","v":0},{"$f":"($E1625+SUM($J1625:N1625))*O$14+IF(RegYear-1=O60,$E1625,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G881","v":0},null,null,null,null,null,{"$f":"($E1626+SUM($J1626:J1626))*K$14+IF(RegYear-1=K61,$E1626,0)","v":0},{"$f":"($E1626+SUM($J1626:K1626))*L$14+IF(RegYear-1=L61,$E1626,0)","v":0},{"$f":"($E1626+SUM($J1626:L1626))*M$14+IF(RegYear-1=M61,$E1626,0)","v":0},{"$f":"($E1626+SUM($J1626:M1626))*N$14+IF(RegYear-1=N61,$E1626,0)","v":0},{"$f":"($E1626+SUM($J1626:N1626))*O$14+IF(RegYear-1=O61,$E1626,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G882","v":0},null,null,null,null,null,{"$f":"($E1627+SUM($J1627:J1627))*K$14+IF(RegYear-1=K62,$E1627,0)","v":0},{"$f":"($E1627+SUM($J1627:K1627))*L$14+IF(RegYear-1=L62,$E1627,0)","v":0},{"$f":"($E1627+SUM($J1627:L1627))*M$14+IF(RegYear-1=M62,$E1627,0)","v":0},{"$f":"($E1627+SUM($J1627:M1627))*N$14+IF(RegYear-1=N62,$E1627,0)","v":0},{"$f":"($E1627+SUM($J1627:N1627))*O$14+IF(RegYear-1=O62,$E1627,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G883","v":0},null,null,null,null,null,{"$f":"($E1628+SUM($J1628:J1628))*K$14+IF(RegYear-1=K63,$E1628,0)","v":0},{"$f":"($E1628+SUM($J1628:K1628))*L$14+IF(RegYear-1=L63,$E1628,0)","v":0},{"$f":"($E1628+SUM($J1628:L1628))*M$14+IF(RegYear-1=M63,$E1628,0)","v":0},{"$f":"($E1628+SUM($J1628:M1628))*N$14+IF(RegYear-1=N63,$E1628,0)","v":0},{"$f":"($E1628+SUM($J1628:N1628))*O$14+IF(RegYear-1=O63,$E1628,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G884","v":0},null,null,null,null,null,{"$f":"($E1629+SUM($J1629:J1629))*K$14+IF(RegYear-1=K64,$E1629,0)","v":0},{"$f":"($E1629+SUM($J1629:K1629))*L$14+IF(RegYear-1=L64,$E1629,0)","v":0},{"$f":"($E1629+SUM($J1629:L1629))*M$14+IF(RegYear-1=M64,$E1629,0)","v":0},{"$f":"($E1629+SUM($J1629:M1629))*N$14+IF(RegYear-1=N64,$E1629,0)","v":0},{"$f":"($E1629+SUM($J1629:N1629))*O$14+IF(RegYear-1=O64,$E1629,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G885","v":0},null,null,null,null,null,{"$f":"($E1630+SUM($J1630:J1630))*K$14+IF(RegYear-1=K65,$E1630,0)","v":0},{"$f":"($E1630+SUM($J1630:K1630))*L$14+IF(RegYear-1=L65,$E1630,0)","v":0},{"$f":"($E1630+SUM($J1630:L1630))*M$14+IF(RegYear-1=M65,$E1630,0)","v":0},{"$f":"($E1630+SUM($J1630:M1630))*N$14+IF(RegYear-1=N65,$E1630,0)","v":0},{"$f":"($E1630+SUM($J1630:N1630))*O$14+IF(RegYear-1=O65,$E1630,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G886","v":0},null,null,null,null,null,{"$f":"($E1631+SUM($J1631:J1631))*K$14+IF(RegYear-1=K66,$E1631,0)","v":0},{"$f":"($E1631+SUM($J1631:K1631))*L$14+IF(RegYear-1=L66,$E1631,0)","v":0},{"$f":"($E1631+SUM($J1631:L1631))*M$14+IF(RegYear-1=M66,$E1631,0)","v":0},{"$f":"($E1631+SUM($J1631:M1631))*N$14+IF(RegYear-1=N66,$E1631,0)","v":0},{"$f":"($E1631+SUM($J1631:N1631))*O$14+IF(RegYear-1=O66,$E1631,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G887","v":0},null,null,null,null,null,{"$f":"($E1632+SUM($J1632:J1632))*K$14+IF(RegYear-1=K67,$E1632,0)","v":0},{"$f":"($E1632+SUM($J1632:K1632))*L$14+IF(RegYear-1=L67,$E1632,0)","v":0},{"$f":"($E1632+SUM($J1632:L1632))*M$14+IF(RegYear-1=M67,$E1632,0)","v":0},{"$f":"($E1632+SUM($J1632:M1632))*N$14+IF(RegYear-1=N67,$E1632,0)","v":0},{"$f":"($E1632+SUM($J1632:N1632))*O$14+IF(RegYear-1=O67,$E1632,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G888","v":0},null,null,null,null,null,{"$f":"($E1633+SUM($J1633:J1633))*K$14+IF(RegYear-1=K68,$E1633,0)","v":0},{"$f":"($E1633+SUM($J1633:K1633))*L$14+IF(RegYear-1=L68,$E1633,0)","v":0},{"$f":"($E1633+SUM($J1633:L1633))*M$14+IF(RegYear-1=M68,$E1633,0)","v":0},{"$f":"($E1633+SUM($J1633:M1633))*N$14+IF(RegYear-1=N68,$E1633,0)","v":0},{"$f":"($E1633+SUM($J1633:N1633))*O$14+IF(RegYear-1=O68,$E1633,0)","v":0}]
[null,{"$f":"IF(C1634=\"Spare\",TRUE,0)","v":true},{"$f":"C1478","v":"Spare"},"$",{"$f":"'Roll Forward'!G889","v":0},null,null,null,null,null,{"$f":"($E1634+SUM($J1634:J1634))*K$14+IF(RegYear-1=K69,$E1634,0)","v":0},{"$f":"($E1634+SUM($J1634:K1634))*L$14+IF(RegYear-1=L69,$E1634,0)","v":0},{"$f":"($E1634+SUM($J1634:L1634))*M$14+IF(RegYear-1=M69,$E1634,0)","v":0},{"$f":"($E1634+SUM($J1634:M1634))*N$14+IF(RegYear-1=N69,$E1634,0)","v":0},{"$f":"($E1634+SUM($J1634:N1634))*O$14+IF(RegYear-1=O69,$E1634,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G890","v":0},null,null,null,null,null,{"$f":"($E1635+SUM($J1635:J1635))*K$14+IF(RegYear-1=K70,$E1635,0)","v":0},{"$f":"($E1635+SUM($J1635:K1635))*L$14+IF(RegYear-1=L70,$E1635,0)","v":0},{"$f":"($E1635+SUM($J1635:L1635))*M$14+IF(RegYear-1=M70,$E1635,0)","v":0},{"$f":"($E1635+SUM($J1635:M1635))*N$14+IF(RegYear-1=N70,$E1635,0)","v":0},{"$f":"($E1635+SUM($J1635:N1635))*O$14+IF(RegYear-1=O70,$E1635,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G891","v":0},null,null,null,null,null,{"$f":"($E1636+SUM($J1636:J1636))*K$14+IF(RegYear-1=K71,$E1636,0)","v":0},{"$f":"($E1636+SUM($J1636:K1636))*L$14+IF(RegYear-1=L71,$E1636,0)","v":0},{"$f":"($E1636+SUM($J1636:L1636))*M$14+IF(RegYear-1=M71,$E1636,0)","v":0},{"$f":"($E1636+SUM($J1636:M1636))*N$14+IF(RegYear-1=N71,$E1636,0)","v":0},{"$f":"($E1636+SUM($J1636:N1636))*O$14+IF(RegYear-1=O71,$E1636,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G892","v":0},null,null,null,null,null,{"$f":"($E1637+SUM($J1637:J1637))*K$14+IF(RegYear-1=K72,$E1637,0)","v":0},{"$f":"($E1637+SUM($J1637:K1637))*L$14+IF(RegYear-1=L72,$E1637,0)","v":0},{"$f":"($E1637+SUM($J1637:L1637))*M$14+IF(RegYear-1=M72,$E1637,0)","v":0},{"$f":"($E1637+SUM($J1637:M1637))*N$14+IF(RegYear-1=N72,$E1637,0)","v":0},{"$f":"($E1637+SUM($J1637:N1637))*O$14+IF(RegYear-1=O72,$E1637,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G893","v":0},null,null,null,null,null,{"$f":"($E1638+SUM($J1638:J1638))*K$14+IF(RegYear-1=K73,$E1638,0)","v":0},{"$f":"($E1638+SUM($J1638:K1638))*L$14+IF(RegYear-1=L73,$E1638,0)","v":0},{"$f":"($E1638+SUM($J1638:L1638))*M$14+IF(RegYear-1=M73,$E1638,0)","v":0},{"$f":"($E1638+SUM($J1638:M1638))*N$14+IF(RegYear-1=N73,$E1638,0)","v":0},{"$f":"($E1638+SUM($J1638:N1638))*O$14+IF(RegYear-1=O73,$E1638,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G894","v":0},null,null,null,null,null,{"$f":"($E1639+SUM($J1639:J1639))*K$14+IF(RegYear-1=K74,$E1639,0)","v":0},{"$f":"($E1639+SUM($J1639:K1639))*L$14+IF(RegYear-1=L74,$E1639,0)","v":0},{"$f":"($E1639+SUM($J1639:L1639))*M$14+IF(RegYear-1=M74,$E1639,0)","v":0},{"$f":"($E1639+SUM($J1639:M1639))*N$14+IF(RegYear-1=N74,$E1639,0)","v":0},{"$f":"($E1639+SUM($J1639:N1639))*O$14+IF(RegYear-1=O74,$E1639,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G895","v":0},null,null,null,null,null,{"$f":"($E1640+SUM($J1640:J1640))*K$14+IF(RegYear-1=K75,$E1640,0)","v":0},{"$f":"($E1640+SUM($J1640:K1640))*L$14+IF(RegYear-1=L75,$E1640,0)","v":0},{"$f":"($E1640+SUM($J1640:L1640))*M$14+IF(RegYear-1=M75,$E1640,0)","v":0},{"$f":"($E1640+SUM($J1640:M1640))*N$14+IF(RegYear-1=N75,$E1640,0)","v":0},{"$f":"($E1640+SUM($J1640:N1640))*O$14+IF(RegYear-1=O75,$E1640,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G896","v":0},null,null,null,null,null,{"$f":"($E1641+SUM($J1641:J1641))*K$14+IF(RegYear-1=K76,$E1641,0)","v":0},{"$f":"($E1641+SUM($J1641:K1641))*L$14+IF(RegYear-1=L76,$E1641,0)","v":0},{"$f":"($E1641+SUM($J1641:L1641))*M$14+IF(RegYear-1=M76,$E1641,0)","v":0},{"$f":"($E1641+SUM($J1641:M1641))*N$14+IF(RegYear-1=N76,$E1641,0)","v":0},{"$f":"($E1641+SUM($J1641:N1641))*O$14+IF(RegYear-1=O76,$E1641,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G897","v":0},null,null,null,null,null,{"$f":"($E1642+SUM($J1642:J1642))*K$14+IF(RegYear-1=K77,$E1642,0)","v":0},{"$f":"($E1642+SUM($J1642:K1642))*L$14+IF(RegYear-1=L77,$E1642,0)","v":0},{"$f":"($E1642+SUM($J1642:L1642))*M$14+IF(RegYear-1=M77,$E1642,0)","v":0},{"$f":"($E1642+SUM($J1642:M1642))*N$14+IF(RegYear-1=N77,$E1642,0)","v":0},{"$f":"($E1642+SUM($J1642:N1642))*O$14+IF(RegYear-1=O77,$E1642,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G898","v":0},null,null,null,null,null,{"$f":"($E1643+SUM($J1643:J1643))*K$14+IF(RegYear-1=K78,$E1643,0)","v":0},{"$f":"($E1643+SUM($J1643:K1643))*L$14+IF(RegYear-1=L78,$E1643,0)","v":0},{"$f":"($E1643+SUM($J1643:L1643))*M$14+IF(RegYear-1=M78,$E1643,0)","v":0},{"$f":"($E1643+SUM($J1643:M1643))*N$14+IF(RegYear-1=N78,$E1643,0)","v":0},{"$f":"($E1643+SUM($J1643:N1643))*O$14+IF(RegYear-1=O78,$E1643,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G899","v":0},null,null,null,null,null,{"$f":"($E1644+SUM($J1644:J1644))*K$14+IF(RegYear-1=K79,$E1644,0)","v":0},{"$f":"($E1644+SUM($J1644:K1644))*L$14+IF(RegYear-1=L79,$E1644,0)","v":0},{"$f":"($E1644+SUM($J1644:L1644))*M$14+IF(RegYear-1=M79,$E1644,0)","v":0},{"$f":"($E1644+SUM($J1644:M1644))*N$14+IF(RegYear-1=N79,$E1644,0)","v":0},{"$f":"($E1644+SUM($J1644:N1644))*O$14+IF(RegYear-1=O79,$E1644,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G900","v":0},null,null,null,null,null,{"$f":"($E1645+SUM($J1645:J1645))*K$14+IF(RegYear-1=K80,$E1645,0)","v":0},{"$f":"($E1645+SUM($J1645:K1645))*L$14+IF(RegYear-1=L80,$E1645,0)","v":0},{"$f":"($E1645+SUM($J1645:L1645))*M$14+IF(RegYear-1=M80,$E1645,0)","v":0},{"$f":"($E1645+SUM($J1645:M1645))*N$14+IF(RegYear-1=N80,$E1645,0)","v":0},{"$f":"($E1645+SUM($J1645:N1645))*O$14+IF(RegYear-1=O80,$E1645,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G901","v":0},null,null,null,null,null,{"$f":"($E1646+SUM($J1646:J1646))*K$14+IF(RegYear-1=K81,$E1646,0)","v":0},{"$f":"($E1646+SUM($J1646:K1646))*L$14+IF(RegYear-1=L81,$E1646,0)","v":0},{"$f":"($E1646+SUM($J1646:L1646))*M$14+IF(RegYear-1=M81,$E1646,0)","v":0},{"$f":"($E1646+SUM($J1646:M1646))*N$14+IF(RegYear-1=N81,$E1646,0)","v":0},{"$f":"($E1646+SUM($J1646:N1646))*O$14+IF(RegYear-1=O81,$E1646,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G902","v":0},null,null,null,null,null,{"$f":"($E1647+SUM($J1647:J1647))*K$14+IF(RegYear-1=K82,$E1647,0)","v":0},{"$f":"($E1647+SUM($J1647:K1647))*L$14+IF(RegYear-1=L82,$E1647,0)","v":0},{"$f":"($E1647+SUM($J1647:L1647))*M$14+IF(RegYear-1=M82,$E1647,0)","v":0},{"$f":"($E1647+SUM($J1647:M1647))*N$14+IF(RegYear-1=N82,$E1647,0)","v":0},{"$f":"($E1647+SUM($J1647:N1647))*O$14+IF(RegYear-1=O82,$E1647,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G903","v":0},null,null,null,null,null,{"$f":"($E1648+SUM($J1648:J1648))*K$14+IF(RegYear-1=K83,$E1648,0)","v":0},{"$f":"($E1648+SUM($J1648:K1648))*L$14+IF(RegYear-1=L83,$E1648,0)","v":0},{"$f":"($E1648+SUM($J1648:L1648))*M$14+IF(RegYear-1=M83,$E1648,0)","v":0},{"$f":"($E1648+SUM($J1648:M1648))*N$14+IF(RegYear-1=N83,$E1648,0)","v":0},{"$f":"($E1648+SUM($J1648:N1648))*O$14+IF(RegYear-1=O83,$E1648,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G904","v":0},null,null,null,null,null,{"$f":"($E1649+SUM($J1649:J1649))*K$14+IF(RegYear-1=K84,$E1649,0)","v":0},{"$f":"($E1649+SUM($J1649:K1649))*L$14+IF(RegYear-1=L84,$E1649,0)","v":0},{"$f":"($E1649+SUM($J1649:L1649))*M$14+IF(RegYear-1=M84,$E1649,0)","v":0},{"$f":"($E1649+SUM($J1649:M1649))*N$14+IF(RegYear-1=N84,$E1649,0)","v":0},{"$f":"($E1649+SUM($J1649:N1649))*O$14+IF(RegYear-1=O84,$E1649,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G905","v":0},null,null,null,null,null,{"$f":"($E1650+SUM($J1650:J1650))*K$14+IF(RegYear-1=K85,$E1650,0)","v":0},{"$f":"($E1650+SUM($J1650:K1650))*L$14+IF(RegYear-1=L85,$E1650,0)","v":0},{"$f":"($E1650+SUM($J1650:L1650))*M$14+IF(RegYear-1=M85,$E1650,0)","v":0},{"$f":"($E1650+SUM($J1650:M1650))*N$14+IF(RegYear-1=N85,$E1650,0)","v":0},{"$f":"($E1650+SUM($J1650:N1650))*O$14+IF(RegYear-1=O85,$E1650,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G906","v":0},null,null,null,null,null,{"$f":"($E1651+SUM($J1651:J1651))*K$14+IF(RegYear-1=K86,$E1651,0)","v":0},{"$f":"($E1651+SUM($J1651:K1651))*L$14+IF(RegYear-1=L86,$E1651,0)","v":0},{"$f":"($E1651+SUM($J1651:L1651))*M$14+IF(RegYear-1=M86,$E1651,0)","v":0},{"$f":"($E1651+SUM($J1651:M1651))*N$14+IF(RegYear-1=N86,$E1651,0)","v":0},{"$f":"($E1651+SUM($J1651:N1651))*O$14+IF(RegYear-1=O86,$E1651,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G907","v":0},null,null,null,null,null,{"$f":"($E1652+SUM($J1652:J1652))*K$14+IF(RegYear-1=K87,$E1652,0)","v":0},{"$f":"($E1652+SUM($J1652:K1652))*L$14+IF(RegYear-1=L87,$E1652,0)","v":0},{"$f":"($E1652+SUM($J1652:L1652))*M$14+IF(RegYear-1=M87,$E1652,0)","v":0},{"$f":"($E1652+SUM($J1652:M1652))*N$14+IF(RegYear-1=N87,$E1652,0)","v":0},{"$f":"($E1652+SUM($J1652:N1652))*O$14+IF(RegYear-1=O87,$E1652,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G908","v":0},null,null,null,null,null,{"$f":"($E1653+SUM($J1653:J1653))*K$14+IF(RegYear-1=K88,$E1653,0)","v":0},{"$f":"($E1653+SUM($J1653:K1653))*L$14+IF(RegYear-1=L88,$E1653,0)","v":0},{"$f":"($E1653+SUM($J1653:L1653))*M$14+IF(RegYear-1=M88,$E1653,0)","v":0},{"$f":"($E1653+SUM($J1653:M1653))*N$14+IF(RegYear-1=N88,$E1653,0)","v":0},{"$f":"($E1653+SUM($J1653:N1653))*O$14+IF(RegYear-1=O88,$E1653,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G909","v":0},null,null,null,null,null,{"$f":"($E1654+SUM($J1654:J1654))*K$14+IF(RegYear-1=K89,$E1654,0)","v":0},{"$f":"($E1654+SUM($J1654:K1654))*L$14+IF(RegYear-1=L89,$E1654,0)","v":0},{"$f":"($E1654+SUM($J1654:L1654))*M$14+IF(RegYear-1=M89,$E1654,0)","v":0},{"$f":"($E1654+SUM($J1654:M1654))*N$14+IF(RegYear-1=N89,$E1654,0)","v":0},{"$f":"($E1654+SUM($J1654:N1654))*O$14+IF(RegYear-1=O89,$E1654,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G910","v":0},null,null,null,null,null,{"$f":"($E1655+SUM($J1655:J1655))*K$14+IF(RegYear-1=K90,$E1655,0)","v":0},{"$f":"($E1655+SUM($J1655:K1655))*L$14+IF(RegYear-1=L90,$E1655,0)","v":0},{"$f":"($E1655+SUM($J1655:L1655))*M$14+IF(RegYear-1=M90,$E1655,0)","v":0},{"$f":"($E1655+SUM($J1655:M1655))*N$14+IF(RegYear-1=N90,$E1655,0)","v":0},{"$f":"($E1655+SUM($J1655:N1655))*O$14+IF(RegYear-1=O90,$E1655,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G911","v":0},null,null,null,null,null,{"$f":"($E1656+SUM($J1656:J1656))*K$14+IF(RegYear-1=K91,$E1656,0)","v":0},{"$f":"($E1656+SUM($J1656:K1656))*L$14+IF(RegYear-1=L91,$E1656,0)","v":0},{"$f":"($E1656+SUM($J1656:L1656))*M$14+IF(RegYear-1=M91,$E1656,0)","v":0},{"$f":"($E1656+SUM($J1656:M1656))*N$14+IF(RegYear-1=N91,$E1656,0)","v":0},{"$f":"($E1656+SUM($J1656:N1656))*O$14+IF(RegYear-1=O91,$E1656,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G912","v":0},null,null,null,null,null,{"$f":"($E1657+SUM($J1657:J1657))*K$14+IF(RegYear-1=K92,$E1657,0)","v":0},{"$f":"($E1657+SUM($J1657:K1657))*L$14+IF(RegYear-1=L92,$E1657,0)","v":0},{"$f":"($E1657+SUM($J1657:L1657))*M$14+IF(RegYear-1=M92,$E1657,0)","v":0},{"$f":"($E1657+SUM($J1657:M1657))*N$14+IF(RegYear-1=N92,$E1657,0)","v":0},{"$f":"($E1657+SUM($J1657:N1657))*O$14+IF(RegYear-1=O92,$E1657,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G913","v":0},null,null,null,null,null,{"$f":"($E1658+SUM($J1658:J1658))*K$14+IF(RegYear-1=K93,$E1658,0)","v":0},{"$f":"($E1658+SUM($J1658:K1658))*L$14+IF(RegYear-1=L93,$E1658,0)","v":0},{"$f":"($E1658+SUM($J1658:L1658))*M$14+IF(RegYear-1=M93,$E1658,0)","v":0},{"$f":"($E1658+SUM($J1658:M1658))*N$14+IF(RegYear-1=N93,$E1658,0)","v":0},{"$f":"($E1658+SUM($J1658:N1658))*O$14+IF(RegYear-1=O93,$E1658,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G914","v":0},null,null,null,null,null,{"$f":"($E1659+SUM($J1659:J1659))*K$14+IF(RegYear-1=K94,$E1659,0)","v":0},{"$f":"($E1659+SUM($J1659:K1659))*L$14+IF(RegYear-1=L94,$E1659,0)","v":0},{"$f":"($E1659+SUM($J1659:L1659))*M$14+IF(RegYear-1=M94,$E1659,0)","v":0},{"$f":"($E1659+SUM($J1659:M1659))*N$14+IF(RegYear-1=N94,$E1659,0)","v":0},{"$f":"($E1659+SUM($J1659:N1659))*O$14+IF(RegYear-1=O94,$E1659,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G915","v":0},null,null,null,null,null,{"$f":"($E1660+SUM($J1660:J1660))*K$14+IF(RegYear-1=K95,$E1660,0)","v":0},{"$f":"($E1660+SUM($J1660:K1660))*L$14+IF(RegYear-1=L95,$E1660,0)","v":0},{"$f":"($E1660+SUM($J1660:L1660))*M$14+IF(RegYear-1=M95,$E1660,0)","v":0},{"$f":"($E1660+SUM($J1660:M1660))*N$14+IF(RegYear-1=N95,$E1660,0)","v":0},{"$f":"($E1660+SUM($J1660:N1660))*O$14+IF(RegYear-1=O95,$E1660,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G916","v":0},null,null,null,null,null,{"$f":"($E1661+SUM($J1661:J1661))*K$14+IF(RegYear-1=K96,$E1661,0)","v":0},{"$f":"($E1661+SUM($J1661:K1661))*L$14+IF(RegYear-1=L96,$E1661,0)","v":0},{"$f":"($E1661+SUM($J1661:L1661))*M$14+IF(RegYear-1=M96,$E1661,0)","v":0},{"$f":"($E1661+SUM($J1661:M1661))*N$14+IF(RegYear-1=N96,$E1661,0)","v":0},{"$f":"($E1661+SUM($J1661:N1661))*O$14+IF(RegYear-1=O96,$E1661,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G917","v":0},null,null,null,null,null,{"$f":"($E1662+SUM($J1662:J1662))*K$14+IF(RegYear-1=K97,$E1662,0)","v":0},{"$f":"($E1662+SUM($J1662:K1662))*L$14+IF(RegYear-1=L97,$E1662,0)","v":0},{"$f":"($E1662+SUM($J1662:L1662))*M$14+IF(RegYear-1=M97,$E1662,0)","v":0},{"$f":"($E1662+SUM($J1662:M1662))*N$14+IF(RegYear-1=N97,$E1662,0)","v":0},{"$f":"($E1662+SUM($J1662:N1662))*O$14+IF(RegYear-1=O97,$E1662,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G918","v":0},null,null,null,null,null,{"$f":"($E1663+SUM($J1663:J1663))*K$14+IF(RegYear-1=K98,$E1663,0)","v":0},{"$f":"($E1663+SUM($J1663:K1663))*L$14+IF(RegYear-1=L98,$E1663,0)","v":0},{"$f":"($E1663+SUM($J1663:L1663))*M$14+IF(RegYear-1=M98,$E1663,0)","v":0},{"$f":"($E1663+SUM($J1663:M1663))*N$14+IF(RegYear-1=N98,$E1663,0)","v":0},{"$f":"($E1663+SUM($J1663:N1663))*O$14+IF(RegYear-1=O98,$E1663,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G919","v":0},null,null,null,null,null,{"$f":"($E1664+SUM($J1664:J1664))*K$14+IF(RegYear-1=K99,$E1664,0)","v":0},{"$f":"($E1664+SUM($J1664:K1664))*L$14+IF(RegYear-1=L99,$E1664,0)","v":0},{"$f":"($E1664+SUM($J1664:L1664))*M$14+IF(RegYear-1=M99,$E1664,0)","v":0},{"$f":"($E1664+SUM($J1664:M1664))*N$14+IF(RegYear-1=N99,$E1664,0)","v":0},{"$f":"($E1664+SUM($J1664:N1664))*O$14+IF(RegYear-1=O99,$E1664,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G920","v":0},null,null,null,null,null,{"$f":"($E1665+SUM($J1665:J1665))*K$14+IF(RegYear-1=K100,$E1665,0)","v":0},{"$f":"($E1665+SUM($J1665:K1665))*L$14+IF(RegYear-1=L100,$E1665,0)","v":0},{"$f":"($E1665+SUM($J1665:L1665))*M$14+IF(RegYear-1=M100,$E1665,0)","v":0},{"$f":"($E1665+SUM($J1665:M1665))*N$14+IF(RegYear-1=N100,$E1665,0)","v":0},{"$f":"($E1665+SUM($J1665:N1665))*O$14+IF(RegYear-1=O100,$E1665,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G921","v":0},null,null,null,null,null,{"$f":"($E1666+SUM($J1666:J1666))*K$14+IF(RegYear-1=K101,$E1666,0)","v":0},{"$f":"($E1666+SUM($J1666:K1666))*L$14+IF(RegYear-1=L101,$E1666,0)","v":0},{"$f":"($E1666+SUM($J1666:L1666))*M$14+IF(RegYear-1=M101,$E1666,0)","v":0},{"$f":"($E1666+SUM($J1666:M1666))*N$14+IF(RegYear-1=N101,$E1666,0)","v":0},{"$f":"($E1666+SUM($J1666:N1666))*O$14+IF(RegYear-1=O101,$E1666,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G922","v":0},null,null,null,null,null,{"$f":"($E1667+SUM($J1667:J1667))*K$14+IF(RegYear-1=K102,$E1667,0)","v":0},{"$f":"($E1667+SUM($J1667:K1667))*L$14+IF(RegYear-1=L102,$E1667,0)","v":0},{"$f":"($E1667+SUM($J1667:L1667))*M$14+IF(RegYear-1=M102,$E1667,0)","v":0},{"$f":"($E1667+SUM($J1667:M1667))*N$14+IF(RegYear-1=N102,$E1667,0)","v":0},{"$f":"($E1667+SUM($J1667:N1667))*O$14+IF(RegYear-1=O102,$E1667,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G923","v":0},null,null,null,null,null,{"$f":"($E1668+SUM($J1668:J1668))*K$14+IF(RegYear-1=K103,$E1668,0)","v":0},{"$f":"($E1668+SUM($J1668:K1668))*L$14+IF(RegYear-1=L103,$E1668,0)","v":0},{"$f":"($E1668+SUM($J1668:L1668))*M$14+IF(RegYear-1=M103,$E1668,0)","v":0},{"$f":"($E1668+SUM($J1668:M1668))*N$14+IF(RegYear-1=N103,$E1668,0)","v":0},{"$f":"($E1668+SUM($J1668:N1668))*O$14+IF(RegYear-1=O103,$E1668,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G924","v":0},null,null,null,null,null,{"$f":"($E1669+SUM($J1669:J1669))*K$14+IF(RegYear-1=K104,$E1669,0)","v":0},{"$f":"($E1669+SUM($J1669:K1669))*L$14+IF(RegYear-1=L104,$E1669,0)","v":0},{"$f":"($E1669+SUM($J1669:L1669))*M$14+IF(RegYear-1=M104,$E1669,0)","v":0},{"$f":"($E1669+SUM($J1669:M1669))*N$14+IF(RegYear-1=N104,$E1669,0)","v":0},{"$f":"($E1669+SUM($J1669:N1669))*O$14+IF(RegYear-1=O104,$E1669,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G925","v":0},null,null,null,null,null,{"$f":"($E1670+SUM($J1670:J1670))*K$14+IF(RegYear-1=K105,$E1670,0)","v":0},{"$f":"($E1670+SUM($J1670:K1670))*L$14+IF(RegYear-1=L105,$E1670,0)","v":0},{"$f":"($E1670+SUM($J1670:L1670))*M$14+IF(RegYear-1=M105,$E1670,0)","v":0},{"$f":"($E1670+SUM($J1670:M1670))*N$14+IF(RegYear-1=N105,$E1670,0)","v":0},{"$f":"($E1670+SUM($J1670:N1670))*O$14+IF(RegYear-1=O105,$E1670,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G926","v":0},null,null,null,null,null,{"$f":"($E1671+SUM($J1671:J1671))*K$14+IF(RegYear-1=K106,$E1671,0)","v":0},{"$f":"($E1671+SUM($J1671:K1671))*L$14+IF(RegYear-1=L106,$E1671,0)","v":0},{"$f":"($E1671+SUM($J1671:L1671))*M$14+IF(RegYear-1=M106,$E1671,0)","v":0},{"$f":"($E1671+SUM($J1671:M1671))*N$14+IF(RegYear-1=N106,$E1671,0)","v":0},{"$f":"($E1671+SUM($J1671:N1671))*O$14+IF(RegYear-1=O106,$E1671,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G927","v":0},null,null,null,null,null,{"$f":"($E1672+SUM($J1672:J1672))*K$14+IF(RegYear-1=K107,$E1672,0)","v":0},{"$f":"($E1672+SUM($J1672:K1672))*L$14+IF(RegYear-1=L107,$E1672,0)","v":0},{"$f":"($E1672+SUM($J1672:L1672))*M$14+IF(RegYear-1=M107,$E1672,0)","v":0},{"$f":"($E1672+SUM($J1672:M1672))*N$14+IF(RegYear-1=N107,$E1672,0)","v":0},{"$f":"($E1672+SUM($J1672:N1672))*O$14+IF(RegYear-1=O107,$E1672,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G928","v":0},null,null,null,null,null,{"$f":"($E1673+SUM($J1673:J1673))*K$14+IF(RegYear-1=K108,$E1673,0)","v":0},{"$f":"($E1673+SUM($J1673:K1673))*L$14+IF(RegYear-1=L108,$E1673,0)","v":0},{"$f":"($E1673+SUM($J1673:L1673))*M$14+IF(RegYear-1=M108,$E1673,0)","v":0},{"$f":"($E1673+SUM($J1673:M1673))*N$14+IF(RegYear-1=N108,$E1673,0)","v":0},{"$f":"($E1673+SUM($J1673:N1673))*O$14+IF(RegYear-1=O108,$E1673,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G929","v":0},null,null,null,null,null,{"$f":"($E1674+SUM($J1674:J1674))*K$14+IF(RegYear-1=K109,$E1674,0)","v":0},{"$f":"($E1674+SUM($J1674:K1674))*L$14+IF(RegYear-1=L109,$E1674,0)","v":0},{"$f":"($E1674+SUM($J1674:L1674))*M$14+IF(RegYear-1=M109,$E1674,0)","v":0},{"$f":"($E1674+SUM($J1674:M1674))*N$14+IF(RegYear-1=N109,$E1674,0)","v":0},{"$f":"($E1674+SUM($J1674:N1674))*O$14+IF(RegYear-1=O109,$E1674,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G930","v":0},null,null,null,null,null,{"$f":"($E1675+SUM($J1675:J1675))*K$14+IF(RegYear-1=K110,$E1675,0)","v":0},{"$f":"($E1675+SUM($J1675:K1675))*L$14+IF(RegYear-1=L110,$E1675,0)","v":0},{"$f":"($E1675+SUM($J1675:L1675))*M$14+IF(RegYear-1=M110,$E1675,0)","v":0},{"$f":"($E1675+SUM($J1675:M1675))*N$14+IF(RegYear-1=N110,$E1675,0)","v":0},{"$f":"($E1675+SUM($J1675:N1675))*O$14+IF(RegYear-1=O110,$E1675,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G931","v":0},null,null,null,null,null,{"$f":"($E1676+SUM($J1676:J1676))*K$14+IF(RegYear-1=K111,$E1676,0)","v":0},{"$f":"($E1676+SUM($J1676:K1676))*L$14+IF(RegYear-1=L111,$E1676,0)","v":0},{"$f":"($E1676+SUM($J1676:L1676))*M$14+IF(RegYear-1=M111,$E1676,0)","v":0},{"$f":"($E1676+SUM($J1676:M1676))*N$14+IF(RegYear-1=N111,$E1676,0)","v":0},{"$f":"($E1676+SUM($J1676:N1676))*O$14+IF(RegYear-1=O111,$E1676,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G932","v":0},null,null,null,null,null,{"$f":"($E1677+SUM($J1677:J1677))*K$14+IF(RegYear-1=K112,$E1677,0)","v":0},{"$f":"($E1677+SUM($J1677:K1677))*L$14+IF(RegYear-1=L112,$E1677,0)","v":0},{"$f":"($E1677+SUM($J1677:L1677))*M$14+IF(RegYear-1=M112,$E1677,0)","v":0},{"$f":"($E1677+SUM($J1677:M1677))*N$14+IF(RegYear-1=N112,$E1677,0)","v":0},{"$f":"($E1677+SUM($J1677:N1677))*O$14+IF(RegYear-1=O112,$E1677,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G933","v":0},null,null,null,null,null,{"$f":"($E1678+SUM($J1678:J1678))*K$14+IF(RegYear-1=K113,$E1678,0)","v":0},{"$f":"($E1678+SUM($J1678:K1678))*L$14+IF(RegYear-1=L113,$E1678,0)","v":0},{"$f":"($E1678+SUM($J1678:L1678))*M$14+IF(RegYear-1=M113,$E1678,0)","v":0},{"$f":"($E1678+SUM($J1678:M1678))*N$14+IF(RegYear-1=N113,$E1678,0)","v":0},{"$f":"($E1678+SUM($J1678:N1678))*O$14+IF(RegYear-1=O113,$E1678,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G934","v":0},null,null,null,null,null,{"$f":"($E1679+SUM($J1679:J1679))*K$14+IF(RegYear-1=K114,$E1679,0)","v":0},{"$f":"($E1679+SUM($J1679:K1679))*L$14+IF(RegYear-1=L114,$E1679,0)","v":0},{"$f":"($E1679+SUM($J1679:L1679))*M$14+IF(RegYear-1=M114,$E1679,0)","v":0},{"$f":"($E1679+SUM($J1679:M1679))*N$14+IF(RegYear-1=N114,$E1679,0)","v":0},{"$f":"($E1679+SUM($J1679:N1679))*O$14+IF(RegYear-1=O114,$E1679,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G935","v":0},null,null,null,null,null,{"$f":"($E1680+SUM($J1680:J1680))*K$14+IF(RegYear-1=K115,$E1680,0)","v":0},{"$f":"($E1680+SUM($J1680:K1680))*L$14+IF(RegYear-1=L115,$E1680,0)","v":0},{"$f":"($E1680+SUM($J1680:L1680))*M$14+IF(RegYear-1=M115,$E1680,0)","v":0},{"$f":"($E1680+SUM($J1680:M1680))*N$14+IF(RegYear-1=N115,$E1680,0)","v":0},{"$f":"($E1680+SUM($J1680:N1680))*O$14+IF(RegYear-1=O115,$E1680,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G936","v":0},null,null,null,null,null,{"$f":"($E1681+SUM($J1681:J1681))*K$14+IF(RegYear-1=K116,$E1681,0)","v":0},{"$f":"($E1681+SUM($J1681:K1681))*L$14+IF(RegYear-1=L116,$E1681,0)","v":0},{"$f":"($E1681+SUM($J1681:L1681))*M$14+IF(RegYear-1=M116,$E1681,0)","v":0},{"$f":"($E1681+SUM($J1681:M1681))*N$14+IF(RegYear-1=N116,$E1681,0)","v":0},{"$f":"($E1681+SUM($J1681:N1681))*O$14+IF(RegYear-1=O116,$E1681,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G937","v":0},null,null,null,null,null,{"$f":"($E1682+SUM($J1682:J1682))*K$14+IF(RegYear-1=K117,$E1682,0)","v":0},{"$f":"($E1682+SUM($J1682:K1682))*L$14+IF(RegYear-1=L117,$E1682,0)","v":0},{"$f":"($E1682+SUM($J1682:L1682))*M$14+IF(RegYear-1=M117,$E1682,0)","v":0},{"$f":"($E1682+SUM($J1682:M1682))*N$14+IF(RegYear-1=N117,$E1682,0)","v":0},{"$f":"($E1682+SUM($J1682:N1682))*O$14+IF(RegYear-1=O117,$E1682,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G938","v":0},null,null,null,null,null,{"$f":"($E1683+SUM($J1683:J1683))*K$14+IF(RegYear-1=K118,$E1683,0)","v":0},{"$f":"($E1683+SUM($J1683:K1683))*L$14+IF(RegYear-1=L118,$E1683,0)","v":0},{"$f":"($E1683+SUM($J1683:L1683))*M$14+IF(RegYear-1=M118,$E1683,0)","v":0},{"$f":"($E1683+SUM($J1683:M1683))*N$14+IF(RegYear-1=N118,$E1683,0)","v":0},{"$f":"($E1683+SUM($J1683:N1683))*O$14+IF(RegYear-1=O118,$E1683,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G939","v":0},null,null,null,null,null,{"$f":"($E1684+SUM($J1684:J1684))*K$14+IF(RegYear-1=K119,$E1684,0)","v":0},{"$f":"($E1684+SUM($J1684:K1684))*L$14+IF(RegYear-1=L119,$E1684,0)","v":0},{"$f":"($E1684+SUM($J1684:L1684))*M$14+IF(RegYear-1=M119,$E1684,0)","v":0},{"$f":"($E1684+SUM($J1684:M1684))*N$14+IF(RegYear-1=N119,$E1684,0)","v":0},{"$f":"($E1684+SUM($J1684:N1684))*O$14+IF(RegYear-1=O119,$E1684,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G940","v":0},null,null,null,null,null,{"$f":"($E1685+SUM($J1685:J1685))*K$14+IF(RegYear-1=K120,$E1685,0)","v":0},{"$f":"($E1685+SUM($J1685:K1685))*L$14+IF(RegYear-1=L120,$E1685,0)","v":0},{"$f":"($E1685+SUM($J1685:L1685))*M$14+IF(RegYear-1=M120,$E1685,0)","v":0},{"$f":"($E1685+SUM($J1685:M1685))*N$14+IF(RegYear-1=N120,$E1685,0)","v":0},{"$f":"($E1685+SUM($J1685:N1685))*O$14+IF(RegYear-1=O120,$E1685,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G941","v":0},null,null,null,null,null,{"$f":"($E1686+SUM($J1686:J1686))*K$14+IF(RegYear-1=K121,$E1686,0)","v":0},{"$f":"($E1686+SUM($J1686:K1686))*L$14+IF(RegYear-1=L121,$E1686,0)","v":0},{"$f":"($E1686+SUM($J1686:L1686))*M$14+IF(RegYear-1=M121,$E1686,0)","v":0},{"$f":"($E1686+SUM($J1686:M1686))*N$14+IF(RegYear-1=N121,$E1686,0)","v":0},{"$f":"($E1686+SUM($J1686:N1686))*O$14+IF(RegYear-1=O121,$E1686,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G942","v":0},null,null,null,null,null,{"$f":"($E1687+SUM($J1687:J1687))*K$14+IF(RegYear-1=K122,$E1687,0)","v":0},{"$f":"($E1687+SUM($J1687:K1687))*L$14+IF(RegYear-1=L122,$E1687,0)","v":0},{"$f":"($E1687+SUM($J1687:L1687))*M$14+IF(RegYear-1=M122,$E1687,0)","v":0},{"$f":"($E1687+SUM($J1687:M1687))*N$14+IF(RegYear-1=N122,$E1687,0)","v":0},{"$f":"($E1687+SUM($J1687:N1687))*O$14+IF(RegYear-1=O122,$E1687,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G943","v":0},null,null,null,null,null,{"$f":"($E1688+SUM($J1688:J1688))*K$14+IF(RegYear-1=K123,$E1688,0)","v":0},{"$f":"($E1688+SUM($J1688:K1688))*L$14+IF(RegYear-1=L123,$E1688,0)","v":0},{"$f":"($E1688+SUM($J1688:L1688))*M$14+IF(RegYear-1=M123,$E1688,0)","v":0},{"$f":"($E1688+SUM($J1688:M1688))*N$14+IF(RegYear-1=N123,$E1688,0)","v":0},{"$f":"($E1688+SUM($J1688:N1688))*O$14+IF(RegYear-1=O123,$E1688,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G944","v":0},null,null,null,null,null,{"$f":"($E1689+SUM($J1689:J1689))*K$14+IF(RegYear-1=K124,$E1689,0)","v":0},{"$f":"($E1689+SUM($J1689:K1689))*L$14+IF(RegYear-1=L124,$E1689,0)","v":0},{"$f":"($E1689+SUM($J1689:L1689))*M$14+IF(RegYear-1=M124,$E1689,0)","v":0},{"$f":"($E1689+SUM($J1689:M1689))*N$14+IF(RegYear-1=N124,$E1689,0)","v":0},{"$f":"($E1689+SUM($J1689:N1689))*O$14+IF(RegYear-1=O124,$E1689,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G945","v":0},null,null,null,null,null,{"$f":"($E1690+SUM($J1690:J1690))*K$14+IF(RegYear-1=K125,$E1690,0)","v":0},{"$f":"($E1690+SUM($J1690:K1690))*L$14+IF(RegYear-1=L125,$E1690,0)","v":0},{"$f":"($E1690+SUM($J1690:L1690))*M$14+IF(RegYear-1=M125,$E1690,0)","v":0},{"$f":"($E1690+SUM($J1690:M1690))*N$14+IF(RegYear-1=N125,$E1690,0)","v":0},{"$f":"($E1690+SUM($J1690:N1690))*O$14+IF(RegYear-1=O125,$E1690,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G946","v":0},null,null,null,null,null,{"$f":"($E1691+SUM($J1691:J1691))*K$14+IF(RegYear-1=K126,$E1691,0)","v":0},{"$f":"($E1691+SUM($J1691:K1691))*L$14+IF(RegYear-1=L126,$E1691,0)","v":0},{"$f":"($E1691+SUM($J1691:L1691))*M$14+IF(RegYear-1=M126,$E1691,0)","v":0},{"$f":"($E1691+SUM($J1691:M1691))*N$14+IF(RegYear-1=N126,$E1691,0)","v":0},{"$f":"($E1691+SUM($J1691:N1691))*O$14+IF(RegYear-1=O126,$E1691,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G947","v":0},null,null,null,null,null,{"$f":"($E1692+SUM($J1692:J1692))*K$14+IF(RegYear-1=K127,$E1692,0)","v":0},{"$f":"($E1692+SUM($J1692:K1692))*L$14+IF(RegYear-1=L127,$E1692,0)","v":0},{"$f":"($E1692+SUM($J1692:L1692))*M$14+IF(RegYear-1=M127,$E1692,0)","v":0},{"$f":"($E1692+SUM($J1692:M1692))*N$14+IF(RegYear-1=N127,$E1692,0)","v":0},{"$f":"($E1692+SUM($J1692:N1692))*O$14+IF(RegYear-1=O127,$E1692,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G948","v":0},null,null,null,null,null,{"$f":"($E1693+SUM($J1693:J1693))*K$14+IF(RegYear-1=K128,$E1693,0)","v":0},{"$f":"($E1693+SUM($J1693:K1693))*L$14+IF(RegYear-1=L128,$E1693,0)","v":0},{"$f":"($E1693+SUM($J1693:L1693))*M$14+IF(RegYear-1=M128,$E1693,0)","v":0},{"$f":"($E1693+SUM($J1693:M1693))*N$14+IF(RegYear-1=N128,$E1693,0)","v":0},{"$f":"($E1693+SUM($J1693:N1693))*O$14+IF(RegYear-1=O128,$E1693,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G949","v":0},null,null,null,null,null,{"$f":"($E1694+SUM($J1694:J1694))*K$14+IF(RegYear-1=K129,$E1694,0)","v":0},{"$f":"($E1694+SUM($J1694:K1694))*L$14+IF(RegYear-1=L129,$E1694,0)","v":0},{"$f":"($E1694+SUM($J1694:L1694))*M$14+IF(RegYear-1=M129,$E1694,0)","v":0},{"$f":"($E1694+SUM($J1694:M1694))*N$14+IF(RegYear-1=N129,$E1694,0)","v":0},{"$f":"($E1694+SUM($J1694:N1694))*O$14+IF(RegYear-1=O129,$E1694,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G950","v":0},null,null,null,null,null,{"$f":"($E1695+SUM($J1695:J1695))*K$14+IF(RegYear-1=K130,$E1695,0)","v":0},{"$f":"($E1695+SUM($J1695:K1695))*L$14+IF(RegYear-1=L130,$E1695,0)","v":0},{"$f":"($E1695+SUM($J1695:L1695))*M$14+IF(RegYear-1=M130,$E1695,0)","v":0},{"$f":"($E1695+SUM($J1695:M1695))*N$14+IF(RegYear-1=N130,$E1695,0)","v":0},{"$f":"($E1695+SUM($J1695:N1695))*O$14+IF(RegYear-1=O130,$E1695,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G951","v":0},null,null,null,null,null,{"$f":"($E1696+SUM($J1696:J1696))*K$14+IF(RegYear-1=K131,$E1696,0)","v":0},{"$f":"($E1696+SUM($J1696:K1696))*L$14+IF(RegYear-1=L131,$E1696,0)","v":0},{"$f":"($E1696+SUM($J1696:L1696))*M$14+IF(RegYear-1=M131,$E1696,0)","v":0},{"$f":"($E1696+SUM($J1696:M1696))*N$14+IF(RegYear-1=N131,$E1696,0)","v":0},{"$f":"($E1696+SUM($J1696:N1696))*O$14+IF(RegYear-1=O131,$E1696,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G952","v":0},null,null,null,null,null,{"$f":"($E1697+SUM($J1697:J1697))*K$14+IF(RegYear-1=K132,$E1697,0)","v":0},{"$f":"($E1697+SUM($J1697:K1697))*L$14+IF(RegYear-1=L132,$E1697,0)","v":0},{"$f":"($E1697+SUM($J1697:L1697))*M$14+IF(RegYear-1=M132,$E1697,0)","v":0},{"$f":"($E1697+SUM($J1697:M1697))*N$14+IF(RegYear-1=N132,$E1697,0)","v":0},{"$f":"($E1697+SUM($J1697:N1697))*O$14+IF(RegYear-1=O132,$E1697,0)","v":0}]
[null,{"$f":"IF(C1698=\"Spare\",TRUE,0)","v":true},{"$f":"C1542","v":"Spare"},"$",{"$f":"'Roll Forward'!G953","v":0},null,null,null,null,null,{"$f":"($E1698+SUM($J1698:J1698))*K$14+IF(RegYear-1=K133,$E1698,0)","v":0},{"$f":"($E1698+SUM($J1698:K1698))*L$14+IF(RegYear-1=L133,$E1698,0)","v":0},{"$f":"($E1698+SUM($J1698:L1698))*M$14+IF(RegYear-1=M133,$E1698,0)","v":0},{"$f":"($E1698+SUM($J1698:M1698))*N$14+IF(RegYear-1=N133,$E1698,0)","v":0},{"$f":"($E1698+SUM($J1698:N1698))*O$14+IF(RegYear-1=O133,$E1698,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G954","v":0},null,null,null,null,null,{"$f":"($E1699+SUM($J1699:J1699))*K$14+IF(RegYear-1=K134,$E1699,0)","v":0},{"$f":"($E1699+SUM($J1699:K1699))*L$14+IF(RegYear-1=L134,$E1699,0)","v":0},{"$f":"($E1699+SUM($J1699:L1699))*M$14+IF(RegYear-1=M134,$E1699,0)","v":0},{"$f":"($E1699+SUM($J1699:M1699))*N$14+IF(RegYear-1=N134,$E1699,0)","v":0},{"$f":"($E1699+SUM($J1699:N1699))*O$14+IF(RegYear-1=O134,$E1699,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G955","v":0},null,null,null,null,null,{"$f":"($E1700+SUM($J1700:J1700))*K$14+IF(RegYear-1=K135,$E1700,0)","v":0},{"$f":"($E1700+SUM($J1700:K1700))*L$14+IF(RegYear-1=L135,$E1700,0)","v":0},{"$f":"($E1700+SUM($J1700:L1700))*M$14+IF(RegYear-1=M135,$E1700,0)","v":0},{"$f":"($E1700+SUM($J1700:M1700))*N$14+IF(RegYear-1=N135,$E1700,0)","v":0},{"$f":"($E1700+SUM($J1700:N1700))*O$14+IF(RegYear-1=O135,$E1700,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G956","v":0},null,null,null,null,null,{"$f":"($E1701+SUM($J1701:J1701))*K$14+IF(RegYear-1=K136,$E1701,0)","v":0},{"$f":"($E1701+SUM($J1701:K1701))*L$14+IF(RegYear-1=L136,$E1701,0)","v":0},{"$f":"($E1701+SUM($J1701:L1701))*M$14+IF(RegYear-1=M136,$E1701,0)","v":0},{"$f":"($E1701+SUM($J1701:M1701))*N$14+IF(RegYear-1=N136,$E1701,0)","v":0},{"$f":"($E1701+SUM($J1701:N1701))*O$14+IF(RegYear-1=O136,$E1701,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G957","v":0},null,null,null,null,null,{"$f":"($E1702+SUM($J1702:J1702))*K$14+IF(RegYear-1=K137,$E1702,0)","v":0},{"$f":"($E1702+SUM($J1702:K1702))*L$14+IF(RegYear-1=L137,$E1702,0)","v":0},{"$f":"($E1702+SUM($J1702:L1702))*M$14+IF(RegYear-1=M137,$E1702,0)","v":0},{"$f":"($E1702+SUM($J1702:M1702))*N$14+IF(RegYear-1=N137,$E1702,0)","v":0},{"$f":"($E1702+SUM($J1702:N1702))*O$14+IF(RegYear-1=O137,$E1702,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G958","v":0},null,null,null,null,null,{"$f":"($E1703+SUM($J1703:J1703))*K$14+IF(RegYear-1=K138,$E1703,0)","v":0},{"$f":"($E1703+SUM($J1703:K1703))*L$14+IF(RegYear-1=L138,$E1703,0)","v":0},{"$f":"($E1703+SUM($J1703:L1703))*M$14+IF(RegYear-1=M138,$E1703,0)","v":0},{"$f":"($E1703+SUM($J1703:M1703))*N$14+IF(RegYear-1=N138,$E1703,0)","v":0},{"$f":"($E1703+SUM($J1703:N1703))*O$14+IF(RegYear-1=O138,$E1703,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G959","v":0},null,null,null,null,null,{"$f":"($E1704+SUM($J1704:J1704))*K$14+IF(RegYear-1=K139,$E1704,0)","v":0},{"$f":"($E1704+SUM($J1704:K1704))*L$14+IF(RegYear-1=L139,$E1704,0)","v":0},{"$f":"($E1704+SUM($J1704:L1704))*M$14+IF(RegYear-1=M139,$E1704,0)","v":0},{"$f":"($E1704+SUM($J1704:M1704))*N$14+IF(RegYear-1=N139,$E1704,0)","v":0},{"$f":"($E1704+SUM($J1704:N1704))*O$14+IF(RegYear-1=O139,$E1704,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G960","v":0},null,null,null,null,null,{"$f":"($E1705+SUM($J1705:J1705))*K$14+IF(RegYear-1=K140,$E1705,0)","v":0},{"$f":"($E1705+SUM($J1705:K1705))*L$14+IF(RegYear-1=L140,$E1705,0)","v":0},{"$f":"($E1705+SUM($J1705:L1705))*M$14+IF(RegYear-1=M140,$E1705,0)","v":0},{"$f":"($E1705+SUM($J1705:M1705))*N$14+IF(RegYear-1=N140,$E1705,0)","v":0},{"$f":"($E1705+SUM($J1705:N1705))*O$14+IF(RegYear-1=O140,$E1705,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G961","v":0},null,null,null,null,null,{"$f":"($E1706+SUM($J1706:J1706))*K$14+IF(RegYear-1=K141,$E1706,0)","v":0},{"$f":"($E1706+SUM($J1706:K1706))*L$14+IF(RegYear-1=L141,$E1706,0)","v":0},{"$f":"($E1706+SUM($J1706:L1706))*M$14+IF(RegYear-1=M141,$E1706,0)","v":0},{"$f":"($E1706+SUM($J1706:M1706))*N$14+IF(RegYear-1=N141,$E1706,0)","v":0},{"$f":"($E1706+SUM($J1706:N1706))*O$14+IF(RegYear-1=O141,$E1706,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G962","v":0},null,null,null,null,null,{"$f":"($E1707+SUM($J1707:J1707))*K$14+IF(RegYear-1=K142,$E1707,0)","v":0},{"$f":"($E1707+SUM($J1707:K1707))*L$14+IF(RegYear-1=L142,$E1707,0)","v":0},{"$f":"($E1707+SUM($J1707:L1707))*M$14+IF(RegYear-1=M142,$E1707,0)","v":0},{"$f":"($E1707+SUM($J1707:M1707))*N$14+IF(RegYear-1=N142,$E1707,0)","v":0},{"$f":"($E1707+SUM($J1707:N1707))*O$14+IF(RegYear-1=O142,$E1707,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G963","v":0},null,null,null,null,null,{"$f":"($E1708+SUM($J1708:J1708))*K$14+IF(RegYear-1=K143,$E1708,0)","v":0},{"$f":"($E1708+SUM($J1708:K1708))*L$14+IF(RegYear-1=L143,$E1708,0)","v":0},{"$f":"($E1708+SUM($J1708:L1708))*M$14+IF(RegYear-1=M143,$E1708,0)","v":0},{"$f":"($E1708+SUM($J1708:M1708))*N$14+IF(RegYear-1=N143,$E1708,0)","v":0},{"$f":"($E1708+SUM($J1708:N1708))*O$14+IF(RegYear-1=O143,$E1708,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G964","v":0},null,null,null,null,null,{"$f":"($E1709+SUM($J1709:J1709))*K$14+IF(RegYear-1=K144,$E1709,0)","v":0},{"$f":"($E1709+SUM($J1709:K1709))*L$14+IF(RegYear-1=L144,$E1709,0)","v":0},{"$f":"($E1709+SUM($J1709:L1709))*M$14+IF(RegYear-1=M144,$E1709,0)","v":0},{"$f":"($E1709+SUM($J1709:M1709))*N$14+IF(RegYear-1=N144,$E1709,0)","v":0},{"$f":"($E1709+SUM($J1709:N1709))*O$14+IF(RegYear-1=O144,$E1709,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G965","v":0},null,null,null,null,null,{"$f":"($E1710+SUM($J1710:J1710))*K$14+IF(RegYear-1=K145,$E1710,0)","v":0},{"$f":"($E1710+SUM($J1710:K1710))*L$14+IF(RegYear-1=L145,$E1710,0)","v":0},{"$f":"($E1710+SUM($J1710:L1710))*M$14+IF(RegYear-1=M145,$E1710,0)","v":0},{"$f":"($E1710+SUM($J1710:M1710))*N$14+IF(RegYear-1=N145,$E1710,0)","v":0},{"$f":"($E1710+SUM($J1710:N1710))*O$14+IF(RegYear-1=O145,$E1710,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G966","v":0},null,null,null,null,null,{"$f":"($E1711+SUM($J1711:J1711))*K$14+IF(RegYear-1=K146,$E1711,0)","v":0},{"$f":"($E1711+SUM($J1711:K1711))*L$14+IF(RegYear-1=L146,$E1711,0)","v":0},{"$f":"($E1711+SUM($J1711:L1711))*M$14+IF(RegYear-1=M146,$E1711,0)","v":0},{"$f":"($E1711+SUM($J1711:M1711))*N$14+IF(RegYear-1=N146,$E1711,0)","v":0},{"$f":"($E1711+SUM($J1711:N1711))*O$14+IF(RegYear-1=O146,$E1711,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G967","v":0},null,null,null,null,null,{"$f":"($E1712+SUM($J1712:J1712))*K$14+IF(RegYear-1=K147,$E1712,0)","v":0},{"$f":"($E1712+SUM($J1712:K1712))*L$14+IF(RegYear-1=L147,$E1712,0)","v":0},{"$f":"($E1712+SUM($J1712:L1712))*M$14+IF(RegYear-1=M147,$E1712,0)","v":0},{"$f":"($E1712+SUM($J1712:M1712))*N$14+IF(RegYear-1=N147,$E1712,0)","v":0},{"$f":"($E1712+SUM($J1712:N1712))*O$14+IF(RegYear-1=O147,$E1712,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G968","v":0},null,null,null,null,null,{"$f":"($E1713+SUM($J1713:J1713))*K$14+IF(RegYear-1=K148,$E1713,0)","v":0},{"$f":"($E1713+SUM($J1713:K1713))*L$14+IF(RegYear-1=L148,$E1713,0)","v":0},{"$f":"($E1713+SUM($J1713:L1713))*M$14+IF(RegYear-1=M148,$E1713,0)","v":0},{"$f":"($E1713+SUM($J1713:M1713))*N$14+IF(RegYear-1=N148,$E1713,0)","v":0},{"$f":"($E1713+SUM($J1713:N1713))*O$14+IF(RegYear-1=O148,$E1713,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G969","v":0},null,null,null,null,null,{"$f":"($E1714+SUM($J1714:J1714))*K$14+IF(RegYear-1=K149,$E1714,0)","v":0},{"$f":"($E1714+SUM($J1714:K1714))*L$14+IF(RegYear-1=L149,$E1714,0)","v":0},{"$f":"($E1714+SUM($J1714:L1714))*M$14+IF(RegYear-1=M149,$E1714,0)","v":0},{"$f":"($E1714+SUM($J1714:M1714))*N$14+IF(RegYear-1=N149,$E1714,0)","v":0},{"$f":"($E1714+SUM($J1714:N1714))*O$14+IF(RegYear-1=O149,$E1714,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G970","v":0},null,null,null,null,null,{"$f":"($E1715+SUM($J1715:J1715))*K$14+IF(RegYear-1=K150,$E1715,0)","v":0},{"$f":"($E1715+SUM($J1715:K1715))*L$14+IF(RegYear-1=L150,$E1715,0)","v":0},{"$f":"($E1715+SUM($J1715:L1715))*M$14+IF(RegYear-1=M150,$E1715,0)","v":0},{"$f":"($E1715+SUM($J1715:M1715))*N$14+IF(RegYear-1=N150,$E1715,0)","v":0},{"$f":"($E1715+SUM($J1715:N1715))*O$14+IF(RegYear-1=O150,$E1715,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G971","v":0},null,null,null,null,null,{"$f":"($E1716+SUM($J1716:J1716))*K$14+IF(RegYear-1=K151,$E1716,0)","v":0},{"$f":"($E1716+SUM($J1716:K1716))*L$14+IF(RegYear-1=L151,$E1716,0)","v":0},{"$f":"($E1716+SUM($J1716:L1716))*M$14+IF(RegYear-1=M151,$E1716,0)","v":0},{"$f":"($E1716+SUM($J1716:M1716))*N$14+IF(RegYear-1=N151,$E1716,0)","v":0},{"$f":"($E1716+SUM($J1716:N1716))*O$14+IF(RegYear-1=O151,$E1716,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G972","v":0},null,null,null,null,null,{"$f":"($E1717+SUM($J1717:J1717))*K$14+IF(RegYear-1=K152,$E1717,0)","v":0},{"$f":"($E1717+SUM($J1717:K1717))*L$14+IF(RegYear-1=L152,$E1717,0)","v":0},{"$f":"($E1717+SUM($J1717:L1717))*M$14+IF(RegYear-1=M152,$E1717,0)","v":0},{"$f":"($E1717+SUM($J1717:M1717))*N$14+IF(RegYear-1=N152,$E1717,0)","v":0},{"$f":"($E1717+SUM($J1717:N1717))*O$14+IF(RegYear-1=O152,$E1717,0)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!G973","v":0},null,null,null,null,null,{"$f":"($E1718+SUM($J1718:J1718))*K$14+IF(RegYear-1=K153,$E1718,0)","v":0},{"$f":"($E1718+SUM($J1718:K1718))*L$14+IF(RegYear-1=L153,$E1718,0)","v":0},{"$f":"($E1718+SUM($J1718:L1718))*M$14+IF(RegYear-1=M153,$E1718,0)","v":0},{"$f":"($E1718+SUM($J1718:M1718))*N$14+IF(RegYear-1=N153,$E1718,0)","v":0},{"$f":"($E1718+SUM($J1718:N1718))*O$14+IF(RegYear-1=O153,$E1718,0)","v":0}]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K1569:K1718)","v":0},{"$f":"SUM(L1569:L1718)","v":0},{"$f":"SUM(M1569:M1718)","v":0},{"$f":"SUM(N1569:N1718)","v":0},{"$f":"SUM(O1569:O1718)","v":0}]
[]
[null,null,"Closing RAB"]
[]
[null,{"$f":"IF(C1723=\"Spare\",TRUE,0)","v":0},{"$f":"C1569","v":"1 x 20 W Fluorescent"},"$",{"$f":"O1723","v":997.88629843417982},null,null,null,null,null,{"$f":"K1413+K1569","v":1255.1374511166257},1188.4840852134428,1131.2286362776033,1075.8529151901055,997.88629843417982]
[null,{"$f":"IF(C1724=\"Spare\",TRUE,0)","v":0},{"$f":"C1570","v":"2 x 20 W Fluorescent"},"$",{"$f":"O1724","v":0},null,null,null,null,null,0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$",33246.323557079981,null,null,null,null,null,41817.094666907491,39596.421457481891,37688.856253195896,35843.917462704019,33246.323557079981]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"O1726","v":161284.9583443444},null,null,null,null,null,216774.55591565909,202691.83504442606,190112.15665904476,177677.40580864076,161284.9583443444]
[null,0,"2 x 24 W Fluorescent","$",50296.270140145323,null,null,null,null,null,63262.450244514708,59902.933531561699,57017.098210252072,54226.006448202141,50296.270140145323]
[null,0,"1 x 40 W Fluorescent","$",18865.810070894317,null,null,null,null,null,23729.341511942341,22469.208224524311,21386.749805321368,20339.829090792224,18865.810070894317]
[null,0,"2 x 40 W Fluorescent","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"50W Mercury","$",5804.7747498392364,null,null,null,null,null,7301.2227898627025,6913.4954746428193,6580.4365030996869,6258.3120405960562,5804.7747498392364]
[null,0,"80W Mercury","$",75962.111956744644,null,null,null,null,null,2033621.3721966755,1398175.5762460106,753324.06615987397,74648.301844285219,75962.111956744644]
[null,0,"125W Mercury","$",3894.713319302105,null,null,null,null,null,{"$f":"K1423+K1579","v":4898.7550546483963},4638.6094324800351,4415.1435326846949,4199.0141411659852,3894.713319302105]
[null,0,"250W Mercury","$",5596.698361283652,null,null,null,null,null,149832.13483750413,103014.07839764626,55503.032472205472,5499.9001191859788,5596.698361283652]
[null,0,"2 x 250W Mercury","$",561.9182460775196,null,null,null,null,null,706.77855405405501,669.2454778686722,637.00444851002521,605.82190986049068,561.9182460775196]
[null,0,"400 W Mercury","$",2722.4040123094337,null,null,null,null,null,72882.899653172208,50109.175490706315,26998.360201605821,2675.3184083229498,2722.4040123094337]
[null,0,"700 W Mercury","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"50W Sodium","$",198.51707034071828,null,null,null,null,null,249.69398824451736,236.43412993379562,225.04387034047267,214.02755922813014,198.51707034071828]
[null,0,"70W Sodium","$",7365.1104080384066,null,null,null,null,null,9263.8068277350976,8771.8575949270817,8349.2716715248298,7940.5594761834036,7365.1104080384066]
[null,0,"90W Sodium","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"100W Sodium","$",16077.155017334258,null,null,null,null,null,20221.782182326242,19147.915853332594,18225.461331637132,17333.291498744002,16077.155017334258]
[null,0,"120W Sodium","$",217.68460822118234,null,null,null,null,null,273.80284180550649,259.2626964342104,246.77266626776429,234.69269065449799,217.68460822118234]
[null,0,"150W Sodium","$",177041.74485715068,null,null,null,null,null,{"$f":"K1433+K1589","v":720934.56813319575},590562.61181969766,461288.1238681539,326656.26149080961,177041.74485715068]
[null,0,"250W Sodium","$",65840.153329410881,null,null,null,null,null,268108.7590085679,219624.65939431096,171548.69790184867,121480.37944339297,65840.153329410881]
[null,0,"2 x 250W Sodium","$",939.87529582696561,null,null,null,null,null,1182.1714407972231,1119.392893687781,1065.4659261658119,1013.3094106184882,939.87529582696561]
[null,0,"310W Sodium","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"400 W Sodium","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"2 x 400 W Sodium","$",1603.2978475545456,null,null,null,null,null,2016.6217102269577,1909.5301525489692,1817.5381709137434,1728.5663365818361,1603.2978475545456]
[null,0,"4 x 600W Sodium","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"60 W Incandescent","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"100 W Incandescent","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"500 W Incandescent","$",1.8988050433322856E-2,null,null,null,null,null,0.57879336881490995,0.44549816878363091,0.31174711219657991,0.17169382390233406,1.8988050433322856E-2]
[null,0,"1000 W Incandescent","$",0,null,null,null,null,null,{"$f":"K1443+K1599","v":0},0,0,0,0]
[null,0,"1500 W Incandescent","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"100 W Metal Halide","$",7653.2155226772102,null,null,null,null,null,6946.2505246072978,7072.6800806444398,7274.251462942806,7520.8485875365668,7653.2155226772102]
[null,0,"150 W Metal Halide","$",110103.9179947427,null,null,null,null,null,99933.079875523807,101751.97409440184,104651.90535609229,108199.60494766381,110103.9179947427]
[null,0,"250 W Metal Halide","$",15875.992199273602,null,null,null,null,null,14409.449050023421,14671.717195936179,15089.861136020359,15601.407428531449,15875.992199273602]
[null,0,"2 x 250 W Metal Halide","$",10834.727147775042,null,null,null,null,null,13627.877080927232,12904.176360539564,12282.515187401305,11681.263492157284,10834.727147775042]
[null,0,"400 W Metal Halide","$",4135.3683111964228,null,null,null,null,null,3753.3640880720945,3821.6795272604236,3930.5973937873455,4063.8446454367363,4135.3683111964228]
[null,0,"2 x 400 W Metal Halide","$",4033.1779724500848,null,null,null,null,null,5072.9153493579306,4803.5210430404713,4572.1104947514368,4348.2972819143761,4033.1779724500848]
[null,0,"1000 W Metal Halide","$",0,null,null,null,null,null,0,0,0,0,0]
[null,0,"600 W Sodium","$",2289.1287659840154,null,null,null,null,null,3217.0126437488811,2983.7509154811169,2771.6614874324378,2560.0263823360197,2289.1287659840154]
[null,0,"Pole mounting bracket minor (<=3m)","$",29072.077385785087,null,null,null,null,null,{"$f":"K1453+K1609","v":886174.47418594838},682089.8903540913,477307.35719285172,262875.65185682272,29072.077385785087]
[null,0,"Pole mounting bracket major (>3m)","$",37296.107245305786,null,null,null,null,null,1136859.1858334874,875042.3082604974,612330.04255631159,337239.0068219066,37296.107245305786]
[null,0,"Outreach Minor (<=2m)","$",2824.429334507422,null,null,null,null,null,86094.197781900541,66266.839810664387,46371.674213101825,25539.065976592734,2824.429334507422]
[null,0,"Outreach Major (>2m)","$",533.60515517740168,null,null,null,null,null,16265.341535017416,12519.459031341836,8760.76597562799,4824.9666214086383,533.60515517740168]
[null,0,"Minor Column (<=9)","$",2304291.5676893629,null,null,null,null,null,2898328.8471215828,2744414.7296015606,2612202.0232099155,2484329.9326151614,2304291.5676893629]
[null,0,"Major Column (>=9)","$",10884633.13408982,null,null,null,null,null,13690648.633715244,12963614.465446973,12339089.850195598,11735068.72121639,10884633.13408982]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1463+K1619","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1473+K1629","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C1788=\"Spare\",TRUE,0)","v":true},{"$f":"C1634","v":"Spare"},"$",{"$f":"O1788","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1483+K1639","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1493+K1649","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1503+K1659","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1513+K1669","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1523+K1679","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1533+K1689","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C1852=\"Spare\",TRUE,0)","v":true},{"$f":"C1698","v":"Spare"},"$",{"$f":"O1852","v":0},null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1543+K1699","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,{"$f":"K1553+K1709","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,null,0,0,0,0,0]
[null,null,"Total","$",{"$f":"SUM(E1723:E1872)","v":14042093.875292441},null,null,null,null,null,{"$f":"SUM(K1723:K1872)","v":22499664.156587765},{"$f":"SUM(L1723:L1872)","v":20222958.364618037},{"$f":"SUM(M1723:M1872)","v":18064195.435897872},{"$f":"SUM(N1723:N1872)","v":15863503.57766284},{"$f":"SUM(O1723:O1872)","v":14042093.875292441}]
[]
[null,null,"TAB"]
[]
[null,null,"Nominal"]
[]
[null,null,"Opening TAB"]
[]
[null,{"$f":"IF(C1881=\"Spare\",TRUE,0)","v":0},{"$f":"'Roll Forward'!C34","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"J2500","v":1892.4065332836119},{"$f":"K2500","v":1703.1658799552506},{"$f":"L2500","v":1513.9252266268895},{"$f":"M2500","v":1324.6845732985284},{"$f":"N2500","v":1135.4439199701674}]
[null,{"$f":"IF(C1882=\"Spare\",TRUE,0)","v":0},{"$f":"'Roll Forward'!C35","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"J2501","v":0},{"$f":"K2501","v":0},{"$f":"L2501","v":0},{"$f":"M2501","v":0},{"$f":"N2501","v":0}]
[null,0,{"$f":"'Roll Forward'!C36","v":"4 x 20 W Fluorescent"},"$",null,null,null,null,null,null,79210.475748968471,71289.428174071625,63368.380599174779,55447.333024277934,47526.285449381088]
[null,0,{"$f":"'Roll Forward'!C37","v":"2 x 14 W Fluorescent"},"$",null,null,null,null,null,null,385242.34991032543,337087.05617153476,288931.76243274409,240776.46869395341,192621.17495516274]
[null,0,{"$f":"'Roll Forward'!C38","v":"2 x 24 W Fluorescent"},"$",null,null,null,null,null,null,61523.5741852844,55371.216766755962,49218.859348227525,43066.501929699087,36914.144511170649]
[null,0,{"$f":"'Roll Forward'!C39","v":"1 x 40 W Fluorescent"},"$",null,null,null,null,null,null,22753.245685517846,20477.921116966063,18202.59654841428,15927.271979862495,13651.94741131071]
[null,0,{"$f":"'Roll Forward'!C40","v":"2 x 40 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C41","v":"1 x 42 W Fluorescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C42","v":"50W Mercury"},"$",null,null,null,null,null,null,4397.9141419353064,3958.1227277417756,3518.3313135482449,3078.5398993547142,2638.7484851611835]
[null,0,{"$f":"'Roll Forward'!C43","v":"80W Mercury"},"$",null,null,null,null,null,null,19066.181150127581,19066.181150127581,19066.181150127581,19066.181150127581,19066.181150127581]
[null,0,{"$f":"'Roll Forward'!C44","v":"125W Mercury"},"$",null,null,null,null,null,null,1505.4606453083941,1354.9145807775546,1204.3685162467152,1053.8224517158758,903.27638718503636]
[null,0,{"$f":"'Roll Forward'!C45","v":"250W Mercury"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C46","v":"2 x 250W Mercury"},"$",null,null,null,null,null,null,669.59575469142726,602.63617922228457,535.67660375314188,468.71702828399918,401.75745281485649]
[null,0,{"$f":"'Roll Forward'!C47","v":"400 W Mercury"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C48","v":"700 W Mercury"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C49","v":"50W Sodium"},"$",null,null,null,null,null,null,236.55787734571354,212.90208961114217,189.24630187657081,165.59051414199945,141.93472640742809]
[null,0,{"$f":"'Roll Forward'!C50","v":"70W Sodium"},"$",null,null,null,null,null,null,8895.7535873574998,8006.1782286217494,7116.6028698859991,6227.0275111502488,5337.4521524144984]
[null,0,{"$f":"'Roll Forward'!C51","v":"90W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C52","v":"100W Sodium"},"$",null,null,null,null,null,null,35802.365924824539,32222.129332342083,28641.892739859628,25061.656147377173,21481.419554894717]
[null,0,{"$f":"'Roll Forward'!C53","v":"120W Sodium"},"$",null,null,null,null,null,null,275.54825143318078,247.9934262898627,220.43860114654461,192.88377600322653,165.32895085990845]
[null,0,{"$f":"'Roll Forward'!C54","v":"150W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C55","v":"250W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C56","v":"2 x 250W Sodium"},"$",null,null,null,null,null,null,1119.9787734571353,1007.9808961114218,895.98301876570827,783.98514141999476,671.98726407428126]
[null,0,{"$f":"'Roll Forward'!C57","v":"310W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C58","v":"400 W Sodium"},"$",null,null,null,null,null,null,23987.331539750157,23987.331539750157,23987.331539750157,23987.331539750157,23987.331539750157]
[null,0,{"$f":"'Roll Forward'!C59","v":"2 x 400 W Sodium"},"$",null,null,null,null,null,null,3490.401914064239,3141.3617226578153,2792.3215312513912,2443.2813398449671,2094.241148438543]
[null,0,{"$f":"'Roll Forward'!C60","v":"4 x 600W Sodium"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C61","v":"60 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C62","v":"100 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C63","v":"500 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C64","v":"1000 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C65","v":"1500 W Incandescent"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C66","v":"100 W Metal Halide"},"$",null,null,null,null,null,null,182.17692787142121,182.17692787142121,182.17692787142121,182.17692787142121,182.17692787142121]
[null,0,{"$f":"'Roll Forward'!C67","v":"150 W Metal Halide"},"$",null,null,null,null,null,null,176254.73496941911,176254.73496941911,176254.73496941911,176254.73496941911,176254.73496941911]
[null,0,{"$f":"'Roll Forward'!C68","v":"250 W Metal Halide"},"$",null,null,null,null,null,null,34347.166640534371,34347.166640534371,34347.166640534371,34347.166640534371,34347.166640534371]
[null,0,{"$f":"'Roll Forward'!C69","v":"2 x 250 W Metal Halide"},"$",null,null,null,null,null,null,23608.645908834213,21247.78131795079,18886.916727067368,16526.052136183946,14165.187545300523]
[null,0,{"$f":"'Roll Forward'!C70","v":"400 W Metal Halide"},"$",null,null,null,null,null,null,26417.675690228269,26417.675690228269,26417.675690228269,26417.675690228269,26417.675690228269]
[null,0,{"$f":"'Roll Forward'!C71","v":"2 x 400 W Metal Halide"},"$",null,null,null,null,null,null,8822.8707629617911,7940.5836866656118,7058.2966103694325,6176.0095340732532,5293.7224577770739]
[null,0,{"$f":"'Roll Forward'!C72","v":"1000 W Metal Halide"},"$",null,null,null,null,null,null,17.807579040273474,17.807579040273474,17.807579040273474,17.807579040273474,17.807579040273474]
[null,0,{"$f":"'Roll Forward'!C73","v":"600 W Sodium"},"$",null,null,null,null,null,null,2140.8700333472125,1835.0314571547535,1529.1928809622946,1223.3543047698356,917.51572857737665]
[null,0,{"$f":"'Roll Forward'!C74","v":"Pole mounting bracket minor (<=3m)"},"$",null,null,null,null,null,null,85352.260496565141,85352.260496565141,85352.260496565141,85352.260496565141,85352.260496565141]
[null,0,{"$f":"'Roll Forward'!C75","v":"Pole mounting bracket major (>3m)"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,0,{"$f":"'Roll Forward'!C76","v":"Outreach Minor (<=2m)"},"$",null,null,null,null,null,null,397858.12109429901,397858.12109429901,397858.12109429901,397858.12109429901,397858.12109429901]
[null,0,{"$f":"'Roll Forward'!C77","v":"Outreach Major (>2m)"},"$",null,null,null,null,null,null,476106.76715792809,476106.76715792809,476106.76715792809,476106.76715792809,476106.76715792809]
[null,0,{"$f":"'Roll Forward'!C78","v":"Minor Column (<=9)"},"$",null,null,null,null,null,null,161384.786182246,161384.786182246,161384.786182246,161384.786182246,161384.786182246]
[null,0,{"$f":"'Roll Forward'!C79","v":"Major Column (>=9)"},"$",null,null,null,null,null,null,254199.59101579094,254199.59101579094,254199.59101579094,254199.59101579094,254199.59101579094]
[null,true,{"$f":"'Roll Forward'!C80","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C81","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C82","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C83","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C84","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C85","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C86","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C87","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C88","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C89","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C90","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C91","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C92","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C93","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C94","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C95","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C96","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C97","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C98","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C1946=\"Spare\",TRUE,0)","v":true},{"$f":"'Roll Forward'!C99","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J2565","v":0},{"$f":"K2565","v":0},{"$f":"L2565","v":0},{"$f":"M2565","v":0},{"$f":"N2565","v":0}]
[null,true,{"$f":"'Roll Forward'!C100","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C101","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C102","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C103","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C104","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C105","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C106","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C107","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C108","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C109","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C110","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C111","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C112","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C113","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C114","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C115","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C116","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C117","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C118","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C119","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C120","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C121","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C122","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C123","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C124","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C125","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C126","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C127","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C128","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C129","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C130","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C131","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C132","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C133","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C134","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C135","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C136","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C137","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C138","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C139","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C140","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C141","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C142","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C143","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C144","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C145","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C146","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C147","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C148","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C149","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C150","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C151","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C152","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C153","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C154","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C155","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C156","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C157","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C158","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C159","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C160","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C161","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C162","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C2010=\"Spare\",TRUE,0)","v":true},{"$f":"'Roll Forward'!C163","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"J2629","v":0},{"$f":"K2629","v":0},{"$f":"L2629","v":0},{"$f":"M2629","v":0},{"$f":"N2629","v":0}]
[null,true,{"$f":"'Roll Forward'!C164","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C165","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C166","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C167","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C168","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C169","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C170","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C171","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C172","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C173","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C174","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C175","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C176","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C177","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C178","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C179","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C180","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C181","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C182","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,true,{"$f":"'Roll Forward'!C183","v":"Spare"},"$",null,null,null,null,null,null,0,0,0,0,0]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K1881:K2030)","v":2296762.61608274},{"$f":"SUM(L1881:L2030)","v":2222881.0041982308},{"$f":"SUM(M1881:M2030)","v":2148999.3923137207},{"$f":"SUM(N1881:N2030)","v":2075117.780429211},{"$f":"SUM(O1881:O2030)","v":2001236.1685447008}]
[]
[null,null,"Actual Net Capital Expenditure (ex. Customer Contributions)"]
[]
[null,{"$f":"IF(C2035=\"Spare\",TRUE,0)","v":0},{"$f":"C1881","v":"1 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E666-'Roll Forward'!E509)*J$10","v":0},{"$f":"('Roll Forward'!F666-'Roll Forward'!F509)*K$10","v":0},{"$f":"('Roll Forward'!G666-'Roll Forward'!G509)*L$10","v":0},{"$f":"('Roll Forward'!H666-'Roll Forward'!H509)*M$10","v":0},{"$f":"('Roll Forward'!I666-'Roll Forward'!I509)*N$10","v":0}]
[null,{"$f":"IF(C2036=\"Spare\",TRUE,0)","v":0},{"$f":"C1882","v":"2 x 20 W Fluorescent"},"$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E667-'Roll Forward'!E510)*J$10","v":0},{"$f":"('Roll Forward'!F667-'Roll Forward'!F510)*K$10","v":0},{"$f":"('Roll Forward'!G667-'Roll Forward'!G510)*L$10","v":0},{"$f":"('Roll Forward'!H667-'Roll Forward'!H510)*M$10","v":0},{"$f":"('Roll Forward'!I667-'Roll Forward'!I510)*N$10","v":0}]
[null,0,"4 x 20 W Fluorescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E668-'Roll Forward'!E511)*J$10","v":0},{"$f":"('Roll Forward'!F668-'Roll Forward'!F511)*K$10","v":0},{"$f":"('Roll Forward'!G668-'Roll Forward'!G511)*L$10","v":0},{"$f":"('Roll Forward'!H668-'Roll Forward'!H511)*M$10","v":0},{"$f":"('Roll Forward'!I668-'Roll Forward'!I511)*N$10","v":0}]
[null,0,"2 x 14 W Fluorescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E669-'Roll Forward'!E512)*J$10","v":0},{"$f":"('Roll Forward'!F669-'Roll Forward'!F512)*K$10","v":0},{"$f":"('Roll Forward'!G669-'Roll Forward'!G512)*L$10","v":0},{"$f":"('Roll Forward'!H669-'Roll Forward'!H512)*M$10","v":0},{"$f":"('Roll Forward'!I669-'Roll Forward'!I512)*N$10","v":0}]
[null,0,"2 x 24 W Fluorescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E670-'Roll Forward'!E513)*J$10","v":0},{"$f":"('Roll Forward'!F670-'Roll Forward'!F513)*K$10","v":0},{"$f":"('Roll Forward'!G670-'Roll Forward'!G513)*L$10","v":0},{"$f":"('Roll Forward'!H670-'Roll Forward'!H513)*M$10","v":0},{"$f":"('Roll Forward'!I670-'Roll Forward'!I513)*N$10","v":0}]
[null,0,"1 x 40 W Fluorescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E671-'Roll Forward'!E514)*J$10","v":0},{"$f":"('Roll Forward'!F671-'Roll Forward'!F514)*K$10","v":0},{"$f":"('Roll Forward'!G671-'Roll Forward'!G514)*L$10","v":0},{"$f":"('Roll Forward'!H671-'Roll Forward'!H514)*M$10","v":0},{"$f":"('Roll Forward'!I671-'Roll Forward'!I514)*N$10","v":0}]
[null,0,"2 x 40 W Fluorescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E672-'Roll Forward'!E515)*J$10","v":0},{"$f":"('Roll Forward'!F672-'Roll Forward'!F515)*K$10","v":0},{"$f":"('Roll Forward'!G672-'Roll Forward'!G515)*L$10","v":0},{"$f":"('Roll Forward'!H672-'Roll Forward'!H515)*M$10","v":0},{"$f":"('Roll Forward'!I672-'Roll Forward'!I515)*N$10","v":0}]
[null,0,"1 x 42 W Fluorescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E673-'Roll Forward'!E516)*J$10","v":0},{"$f":"('Roll Forward'!F673-'Roll Forward'!F516)*K$10","v":0},{"$f":"('Roll Forward'!G673-'Roll Forward'!G516)*L$10","v":0},{"$f":"('Roll Forward'!H673-'Roll Forward'!H516)*M$10","v":0},{"$f":"('Roll Forward'!I673-'Roll Forward'!I516)*N$10","v":0}]
[null,0,"50W Mercury","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E674-'Roll Forward'!E517)*J$10","v":0},{"$f":"('Roll Forward'!F674-'Roll Forward'!F517)*K$10","v":0},{"$f":"('Roll Forward'!G674-'Roll Forward'!G517)*L$10","v":0},{"$f":"('Roll Forward'!H674-'Roll Forward'!H517)*M$10","v":0},{"$f":"('Roll Forward'!I674-'Roll Forward'!I517)*N$10","v":0}]
[null,0,"80W Mercury","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E675-'Roll Forward'!E518)*J$10","v":0},{"$f":"('Roll Forward'!F675-'Roll Forward'!F518)*K$10","v":0},{"$f":"('Roll Forward'!G675-'Roll Forward'!G518)*L$10","v":0},{"$f":"('Roll Forward'!H675-'Roll Forward'!H518)*M$10","v":0},{"$f":"('Roll Forward'!I675-'Roll Forward'!I518)*N$10","v":0}]
[null,0,"125W Mercury","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E676-'Roll Forward'!E519)*J$10","v":0},{"$f":"('Roll Forward'!F676-'Roll Forward'!F519)*K$10","v":0},{"$f":"('Roll Forward'!G676-'Roll Forward'!G519)*L$10","v":0},{"$f":"('Roll Forward'!H676-'Roll Forward'!H519)*M$10","v":0},{"$f":"('Roll Forward'!I676-'Roll Forward'!I519)*N$10","v":0}]
[null,0,"250W Mercury","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E677-'Roll Forward'!E520)*J$10","v":0},{"$f":"('Roll Forward'!F677-'Roll Forward'!F520)*K$10","v":0},{"$f":"('Roll Forward'!G677-'Roll Forward'!G520)*L$10","v":0},{"$f":"('Roll Forward'!H677-'Roll Forward'!H520)*M$10","v":0},{"$f":"('Roll Forward'!I677-'Roll Forward'!I520)*N$10","v":0}]
[null,0,"2 x 250W Mercury","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E678-'Roll Forward'!E521)*J$10","v":0},{"$f":"('Roll Forward'!F678-'Roll Forward'!F521)*K$10","v":0},{"$f":"('Roll Forward'!G678-'Roll Forward'!G521)*L$10","v":0},{"$f":"('Roll Forward'!H678-'Roll Forward'!H521)*M$10","v":0},{"$f":"('Roll Forward'!I678-'Roll Forward'!I521)*N$10","v":0}]
[null,0,"400 W Mercury","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E679-'Roll Forward'!E522)*J$10","v":0},{"$f":"('Roll Forward'!F679-'Roll Forward'!F522)*K$10","v":0},{"$f":"('Roll Forward'!G679-'Roll Forward'!G522)*L$10","v":0},{"$f":"('Roll Forward'!H679-'Roll Forward'!H522)*M$10","v":0},{"$f":"('Roll Forward'!I679-'Roll Forward'!I522)*N$10","v":0}]
[null,0,"700 W Mercury","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E680-'Roll Forward'!E523)*J$10","v":0},{"$f":"('Roll Forward'!F680-'Roll Forward'!F523)*K$10","v":0},{"$f":"('Roll Forward'!G680-'Roll Forward'!G523)*L$10","v":0},{"$f":"('Roll Forward'!H680-'Roll Forward'!H523)*M$10","v":0},{"$f":"('Roll Forward'!I680-'Roll Forward'!I523)*N$10","v":0}]
[null,0,"50W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E681-'Roll Forward'!E524)*J$10","v":0},{"$f":"('Roll Forward'!F681-'Roll Forward'!F524)*K$10","v":0},{"$f":"('Roll Forward'!G681-'Roll Forward'!G524)*L$10","v":0},{"$f":"('Roll Forward'!H681-'Roll Forward'!H524)*M$10","v":0},{"$f":"('Roll Forward'!I681-'Roll Forward'!I524)*N$10","v":0}]
[null,0,"70W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E682-'Roll Forward'!E525)*J$10","v":0},{"$f":"('Roll Forward'!F682-'Roll Forward'!F525)*K$10","v":0},{"$f":"('Roll Forward'!G682-'Roll Forward'!G525)*L$10","v":0},{"$f":"('Roll Forward'!H682-'Roll Forward'!H525)*M$10","v":0},{"$f":"('Roll Forward'!I682-'Roll Forward'!I525)*N$10","v":0}]
[null,0,"90W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E683-'Roll Forward'!E526)*J$10","v":0},{"$f":"('Roll Forward'!F683-'Roll Forward'!F526)*K$10","v":0},{"$f":"('Roll Forward'!G683-'Roll Forward'!G526)*L$10","v":0},{"$f":"('Roll Forward'!H683-'Roll Forward'!H526)*M$10","v":0},{"$f":"('Roll Forward'!I683-'Roll Forward'!I526)*N$10","v":0}]
[null,0,"100W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E684-'Roll Forward'!E527)*J$10","v":0},{"$f":"('Roll Forward'!F684-'Roll Forward'!F527)*K$10","v":0},{"$f":"('Roll Forward'!G684-'Roll Forward'!G527)*L$10","v":0},{"$f":"('Roll Forward'!H684-'Roll Forward'!H527)*M$10","v":0},{"$f":"('Roll Forward'!I684-'Roll Forward'!I527)*N$10","v":0}]
[null,0,"120W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E685-'Roll Forward'!E528)*J$10","v":0},{"$f":"('Roll Forward'!F685-'Roll Forward'!F528)*K$10","v":0},{"$f":"('Roll Forward'!G685-'Roll Forward'!G528)*L$10","v":0},{"$f":"('Roll Forward'!H685-'Roll Forward'!H528)*M$10","v":0},{"$f":"('Roll Forward'!I685-'Roll Forward'!I528)*N$10","v":0}]
[null,0,"150W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E686-'Roll Forward'!E529)*J$10","v":0},{"$f":"('Roll Forward'!F686-'Roll Forward'!F529)*K$10","v":0},{"$f":"('Roll Forward'!G686-'Roll Forward'!G529)*L$10","v":0},{"$f":"('Roll Forward'!H686-'Roll Forward'!H529)*M$10","v":0},{"$f":"('Roll Forward'!I686-'Roll Forward'!I529)*N$10","v":0}]
[null,0,"250W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E687-'Roll Forward'!E530)*J$10","v":0},{"$f":"('Roll Forward'!F687-'Roll Forward'!F530)*K$10","v":0},{"$f":"('Roll Forward'!G687-'Roll Forward'!G530)*L$10","v":0},{"$f":"('Roll Forward'!H687-'Roll Forward'!H530)*M$10","v":0},{"$f":"('Roll Forward'!I687-'Roll Forward'!I530)*N$10","v":0}]
[null,0,"2 x 250W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E688-'Roll Forward'!E531)*J$10","v":0},{"$f":"('Roll Forward'!F688-'Roll Forward'!F531)*K$10","v":0},{"$f":"('Roll Forward'!G688-'Roll Forward'!G531)*L$10","v":0},{"$f":"('Roll Forward'!H688-'Roll Forward'!H531)*M$10","v":0},{"$f":"('Roll Forward'!I688-'Roll Forward'!I531)*N$10","v":0}]
[null,0,"310W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E689-'Roll Forward'!E532)*J$10","v":0},{"$f":"('Roll Forward'!F689-'Roll Forward'!F532)*K$10","v":0},{"$f":"('Roll Forward'!G689-'Roll Forward'!G532)*L$10","v":0},{"$f":"('Roll Forward'!H689-'Roll Forward'!H532)*M$10","v":0},{"$f":"('Roll Forward'!I689-'Roll Forward'!I532)*N$10","v":0}]
[null,0,"400 W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E690-'Roll Forward'!E533)*J$10","v":0},{"$f":"('Roll Forward'!F690-'Roll Forward'!F533)*K$10","v":0},{"$f":"('Roll Forward'!G690-'Roll Forward'!G533)*L$10","v":0},{"$f":"('Roll Forward'!H690-'Roll Forward'!H533)*M$10","v":0},{"$f":"('Roll Forward'!I690-'Roll Forward'!I533)*N$10","v":0}]
[null,0,"2 x 400 W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E691-'Roll Forward'!E534)*J$10","v":0},{"$f":"('Roll Forward'!F691-'Roll Forward'!F534)*K$10","v":0},{"$f":"('Roll Forward'!G691-'Roll Forward'!G534)*L$10","v":0},{"$f":"('Roll Forward'!H691-'Roll Forward'!H534)*M$10","v":0},{"$f":"('Roll Forward'!I691-'Roll Forward'!I534)*N$10","v":0}]
[null,0,"4 x 600W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E692-'Roll Forward'!E535)*J$10","v":0},{"$f":"('Roll Forward'!F692-'Roll Forward'!F535)*K$10","v":0},{"$f":"('Roll Forward'!G692-'Roll Forward'!G535)*L$10","v":0},{"$f":"('Roll Forward'!H692-'Roll Forward'!H535)*M$10","v":0},{"$f":"('Roll Forward'!I692-'Roll Forward'!I535)*N$10","v":0}]
[null,0,"60 W Incandescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E693-'Roll Forward'!E536)*J$10","v":0},{"$f":"('Roll Forward'!F693-'Roll Forward'!F536)*K$10","v":0},{"$f":"('Roll Forward'!G693-'Roll Forward'!G536)*L$10","v":0},{"$f":"('Roll Forward'!H693-'Roll Forward'!H536)*M$10","v":0},{"$f":"('Roll Forward'!I693-'Roll Forward'!I536)*N$10","v":0}]
[null,0,"100 W Incandescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E694-'Roll Forward'!E537)*J$10","v":0},{"$f":"('Roll Forward'!F694-'Roll Forward'!F537)*K$10","v":0},{"$f":"('Roll Forward'!G694-'Roll Forward'!G537)*L$10","v":0},{"$f":"('Roll Forward'!H694-'Roll Forward'!H537)*M$10","v":0},{"$f":"('Roll Forward'!I694-'Roll Forward'!I537)*N$10","v":0}]
[null,0,"500 W Incandescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E695-'Roll Forward'!E538)*J$10","v":0},{"$f":"('Roll Forward'!F695-'Roll Forward'!F538)*K$10","v":0},{"$f":"('Roll Forward'!G695-'Roll Forward'!G538)*L$10","v":0},{"$f":"('Roll Forward'!H695-'Roll Forward'!H538)*M$10","v":0},{"$f":"('Roll Forward'!I695-'Roll Forward'!I538)*N$10","v":0}]
[null,0,"1000 W Incandescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E696-'Roll Forward'!E539)*J$10","v":0},{"$f":"('Roll Forward'!F696-'Roll Forward'!F539)*K$10","v":0},{"$f":"('Roll Forward'!G696-'Roll Forward'!G539)*L$10","v":0},{"$f":"('Roll Forward'!H696-'Roll Forward'!H539)*M$10","v":0},{"$f":"('Roll Forward'!I696-'Roll Forward'!I539)*N$10","v":0}]
[null,0,"1500 W Incandescent","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E697-'Roll Forward'!E540)*J$10","v":0},{"$f":"('Roll Forward'!F697-'Roll Forward'!F540)*K$10","v":0},{"$f":"('Roll Forward'!G697-'Roll Forward'!G540)*L$10","v":0},{"$f":"('Roll Forward'!H697-'Roll Forward'!H540)*M$10","v":0},{"$f":"('Roll Forward'!I697-'Roll Forward'!I540)*N$10","v":0}]
[null,0,"100 W Metal Halide","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E698-'Roll Forward'!E541)*J$10","v":0},{"$f":"('Roll Forward'!F698-'Roll Forward'!F541)*K$10","v":0},{"$f":"('Roll Forward'!G698-'Roll Forward'!G541)*L$10","v":0},{"$f":"('Roll Forward'!H698-'Roll Forward'!H541)*M$10","v":0},{"$f":"('Roll Forward'!I698-'Roll Forward'!I541)*N$10","v":0}]
[null,0,"150 W Metal Halide","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E699-'Roll Forward'!E542)*J$10","v":0},{"$f":"('Roll Forward'!F699-'Roll Forward'!F542)*K$10","v":0},{"$f":"('Roll Forward'!G699-'Roll Forward'!G542)*L$10","v":0},{"$f":"('Roll Forward'!H699-'Roll Forward'!H542)*M$10","v":0},{"$f":"('Roll Forward'!I699-'Roll Forward'!I542)*N$10","v":0}]
[null,0,"250 W Metal Halide","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E700-'Roll Forward'!E543)*J$10","v":0},{"$f":"('Roll Forward'!F700-'Roll Forward'!F543)*K$10","v":0},{"$f":"('Roll Forward'!G700-'Roll Forward'!G543)*L$10","v":0},{"$f":"('Roll Forward'!H700-'Roll Forward'!H543)*M$10","v":0},{"$f":"('Roll Forward'!I700-'Roll Forward'!I543)*N$10","v":0}]
[null,0,"2 x 250 W Metal Halide","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E701-'Roll Forward'!E544)*J$10","v":0},{"$f":"('Roll Forward'!F701-'Roll Forward'!F544)*K$10","v":0},{"$f":"('Roll Forward'!G701-'Roll Forward'!G544)*L$10","v":0},{"$f":"('Roll Forward'!H701-'Roll Forward'!H544)*M$10","v":0},{"$f":"('Roll Forward'!I701-'Roll Forward'!I544)*N$10","v":0}]
[null,0,"400 W Metal Halide","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E702-'Roll Forward'!E545)*J$10","v":0},{"$f":"('Roll Forward'!F702-'Roll Forward'!F545)*K$10","v":0},{"$f":"('Roll Forward'!G702-'Roll Forward'!G545)*L$10","v":0},{"$f":"('Roll Forward'!H702-'Roll Forward'!H545)*M$10","v":0},{"$f":"('Roll Forward'!I702-'Roll Forward'!I545)*N$10","v":0}]
[null,0,"2 x 400 W Metal Halide","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E703-'Roll Forward'!E546)*J$10","v":0},{"$f":"('Roll Forward'!F703-'Roll Forward'!F546)*K$10","v":0},{"$f":"('Roll Forward'!G703-'Roll Forward'!G546)*L$10","v":0},{"$f":"('Roll Forward'!H703-'Roll Forward'!H546)*M$10","v":0},{"$f":"('Roll Forward'!I703-'Roll Forward'!I546)*N$10","v":0}]
[null,0,"1000 W Metal Halide","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E704-'Roll Forward'!E547)*J$10","v":0},{"$f":"('Roll Forward'!F704-'Roll Forward'!F547)*K$10","v":0},{"$f":"('Roll Forward'!G704-'Roll Forward'!G547)*L$10","v":0},{"$f":"('Roll Forward'!H704-'Roll Forward'!H547)*M$10","v":0},{"$f":"('Roll Forward'!I704-'Roll Forward'!I547)*N$10","v":0}]
[null,0,"600 W Sodium","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E705-'Roll Forward'!E548)*J$10","v":0},{"$f":"('Roll Forward'!F705-'Roll Forward'!F548)*K$10","v":0},{"$f":"('Roll Forward'!G705-'Roll Forward'!G548)*L$10","v":0},{"$f":"('Roll Forward'!H705-'Roll Forward'!H548)*M$10","v":0},{"$f":"('Roll Forward'!I705-'Roll Forward'!I548)*N$10","v":0}]
[null,0,"Pole mounting bracket minor (<=3m)","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E706-'Roll Forward'!E549)*J$10","v":0},{"$f":"('Roll Forward'!F706-'Roll Forward'!F549)*K$10","v":0},{"$f":"('Roll Forward'!G706-'Roll Forward'!G549)*L$10","v":0},{"$f":"('Roll Forward'!H706-'Roll Forward'!H549)*M$10","v":0},{"$f":"('Roll Forward'!I706-'Roll Forward'!I549)*N$10","v":0}]
[null,0,"Pole mounting bracket major (>3m)","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E707-'Roll Forward'!E550)*J$10","v":0},{"$f":"('Roll Forward'!F707-'Roll Forward'!F550)*K$10","v":0},{"$f":"('Roll Forward'!G707-'Roll Forward'!G550)*L$10","v":0},{"$f":"('Roll Forward'!H707-'Roll Forward'!H550)*M$10","v":0},{"$f":"('Roll Forward'!I707-'Roll Forward'!I550)*N$10","v":0}]
[null,0,"Outreach Minor (<=2m)","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E708-'Roll Forward'!E551)*J$10","v":0},{"$f":"('Roll Forward'!F708-'Roll Forward'!F551)*K$10","v":0},{"$f":"('Roll Forward'!G708-'Roll Forward'!G551)*L$10","v":0},{"$f":"('Roll Forward'!H708-'Roll Forward'!H551)*M$10","v":0},{"$f":"('Roll Forward'!I708-'Roll Forward'!I551)*N$10","v":0}]
[null,0,"Outreach Major (>2m)","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E709-'Roll Forward'!E552)*J$10","v":0},{"$f":"('Roll Forward'!F709-'Roll Forward'!F552)*K$10","v":0},{"$f":"('Roll Forward'!G709-'Roll Forward'!G552)*L$10","v":0},{"$f":"('Roll Forward'!H709-'Roll Forward'!H552)*M$10","v":0},{"$f":"('Roll Forward'!I709-'Roll Forward'!I552)*N$10","v":0}]
[null,0,"Minor Column (<=9)","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E710-'Roll Forward'!E553)*J$10","v":0},{"$f":"('Roll Forward'!F710-'Roll Forward'!F553)*K$10","v":0},{"$f":"('Roll Forward'!G710-'Roll Forward'!G553)*L$10","v":0},{"$f":"('Roll Forward'!H710-'Roll Forward'!H553)*M$10","v":0},{"$f":"('Roll Forward'!I710-'Roll Forward'!I553)*N$10","v":0}]
[null,0,"Major Column (>=9)","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E711-'Roll Forward'!E554)*J$10","v":0},{"$f":"('Roll Forward'!F711-'Roll Forward'!F554)*K$10","v":0},{"$f":"('Roll Forward'!G711-'Roll Forward'!G554)*L$10","v":0},{"$f":"('Roll Forward'!H711-'Roll Forward'!H554)*M$10","v":0},{"$f":"('Roll Forward'!I711-'Roll Forward'!I554)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E712-'Roll Forward'!E555)*J$10","v":0},{"$f":"('Roll Forward'!F712-'Roll Forward'!F555)*K$10","v":0},{"$f":"('Roll Forward'!G712-'Roll Forward'!G555)*L$10","v":0},{"$f":"('Roll Forward'!H712-'Roll Forward'!H555)*M$10","v":0},{"$f":"('Roll Forward'!I712-'Roll Forward'!I555)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E713-'Roll Forward'!E556)*J$10","v":0},{"$f":"('Roll Forward'!F713-'Roll Forward'!F556)*K$10","v":0},{"$f":"('Roll Forward'!G713-'Roll Forward'!G556)*L$10","v":0},{"$f":"('Roll Forward'!H713-'Roll Forward'!H556)*M$10","v":0},{"$f":"('Roll Forward'!I713-'Roll Forward'!I556)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E714-'Roll Forward'!E557)*J$10","v":0},{"$f":"('Roll Forward'!F714-'Roll Forward'!F557)*K$10","v":0},{"$f":"('Roll Forward'!G714-'Roll Forward'!G557)*L$10","v":0},{"$f":"('Roll Forward'!H714-'Roll Forward'!H557)*M$10","v":0},{"$f":"('Roll Forward'!I714-'Roll Forward'!I557)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E715-'Roll Forward'!E558)*J$10","v":0},{"$f":"('Roll Forward'!F715-'Roll Forward'!F558)*K$10","v":0},{"$f":"('Roll Forward'!G715-'Roll Forward'!G558)*L$10","v":0},{"$f":"('Roll Forward'!H715-'Roll Forward'!H558)*M$10","v":0},{"$f":"('Roll Forward'!I715-'Roll Forward'!I558)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E716-'Roll Forward'!E559)*J$10","v":0},{"$f":"('Roll Forward'!F716-'Roll Forward'!F559)*K$10","v":0},{"$f":"('Roll Forward'!G716-'Roll Forward'!G559)*L$10","v":0},{"$f":"('Roll Forward'!H716-'Roll Forward'!H559)*M$10","v":0},{"$f":"('Roll Forward'!I716-'Roll Forward'!I559)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E717-'Roll Forward'!E560)*J$10","v":0},{"$f":"('Roll Forward'!F717-'Roll Forward'!F560)*K$10","v":0},{"$f":"('Roll Forward'!G717-'Roll Forward'!G560)*L$10","v":0},{"$f":"('Roll Forward'!H717-'Roll Forward'!H560)*M$10","v":0},{"$f":"('Roll Forward'!I717-'Roll Forward'!I560)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E718-'Roll Forward'!E561)*J$10","v":0},{"$f":"('Roll Forward'!F718-'Roll Forward'!F561)*K$10","v":0},{"$f":"('Roll Forward'!G718-'Roll Forward'!G561)*L$10","v":0},{"$f":"('Roll Forward'!H718-'Roll Forward'!H561)*M$10","v":0},{"$f":"('Roll Forward'!I718-'Roll Forward'!I561)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E719-'Roll Forward'!E562)*J$10","v":0},{"$f":"('Roll Forward'!F719-'Roll Forward'!F562)*K$10","v":0},{"$f":"('Roll Forward'!G719-'Roll Forward'!G562)*L$10","v":0},{"$f":"('Roll Forward'!H719-'Roll Forward'!H562)*M$10","v":0},{"$f":"('Roll Forward'!I719-'Roll Forward'!I562)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E720-'Roll Forward'!E563)*J$10","v":0},{"$f":"('Roll Forward'!F720-'Roll Forward'!F563)*K$10","v":0},{"$f":"('Roll Forward'!G720-'Roll Forward'!G563)*L$10","v":0},{"$f":"('Roll Forward'!H720-'Roll Forward'!H563)*M$10","v":0},{"$f":"('Roll Forward'!I720-'Roll Forward'!I563)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E721-'Roll Forward'!E564)*J$10","v":0},{"$f":"('Roll Forward'!F721-'Roll Forward'!F564)*K$10","v":0},{"$f":"('Roll Forward'!G721-'Roll Forward'!G564)*L$10","v":0},{"$f":"('Roll Forward'!H721-'Roll Forward'!H564)*M$10","v":0},{"$f":"('Roll Forward'!I721-'Roll Forward'!I564)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E722-'Roll Forward'!E565)*J$10","v":0},{"$f":"('Roll Forward'!F722-'Roll Forward'!F565)*K$10","v":0},{"$f":"('Roll Forward'!G722-'Roll Forward'!G565)*L$10","v":0},{"$f":"('Roll Forward'!H722-'Roll Forward'!H565)*M$10","v":0},{"$f":"('Roll Forward'!I722-'Roll Forward'!I565)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E723-'Roll Forward'!E566)*J$10","v":0},{"$f":"('Roll Forward'!F723-'Roll Forward'!F566)*K$10","v":0},{"$f":"('Roll Forward'!G723-'Roll Forward'!G566)*L$10","v":0},{"$f":"('Roll Forward'!H723-'Roll Forward'!H566)*M$10","v":0},{"$f":"('Roll Forward'!I723-'Roll Forward'!I566)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E724-'Roll Forward'!E567)*J$10","v":0},{"$f":"('Roll Forward'!F724-'Roll Forward'!F567)*K$10","v":0},{"$f":"('Roll Forward'!G724-'Roll Forward'!G567)*L$10","v":0},{"$f":"('Roll Forward'!H724-'Roll Forward'!H567)*M$10","v":0},{"$f":"('Roll Forward'!I724-'Roll Forward'!I567)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E725-'Roll Forward'!E568)*J$10","v":0},{"$f":"('Roll Forward'!F725-'Roll Forward'!F568)*K$10","v":0},{"$f":"('Roll Forward'!G725-'Roll Forward'!G568)*L$10","v":0},{"$f":"('Roll Forward'!H725-'Roll Forward'!H568)*M$10","v":0},{"$f":"('Roll Forward'!I725-'Roll Forward'!I568)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E726-'Roll Forward'!E569)*J$10","v":0},{"$f":"('Roll Forward'!F726-'Roll Forward'!F569)*K$10","v":0},{"$f":"('Roll Forward'!G726-'Roll Forward'!G569)*L$10","v":0},{"$f":"('Roll Forward'!H726-'Roll Forward'!H569)*M$10","v":0},{"$f":"('Roll Forward'!I726-'Roll Forward'!I569)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E727-'Roll Forward'!E570)*J$10","v":0},{"$f":"('Roll Forward'!F727-'Roll Forward'!F570)*K$10","v":0},{"$f":"('Roll Forward'!G727-'Roll Forward'!G570)*L$10","v":0},{"$f":"('Roll Forward'!H727-'Roll Forward'!H570)*M$10","v":0},{"$f":"('Roll Forward'!I727-'Roll Forward'!I570)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E728-'Roll Forward'!E571)*J$10","v":0},{"$f":"('Roll Forward'!F728-'Roll Forward'!F571)*K$10","v":0},{"$f":"('Roll Forward'!G728-'Roll Forward'!G571)*L$10","v":0},{"$f":"('Roll Forward'!H728-'Roll Forward'!H571)*M$10","v":0},{"$f":"('Roll Forward'!I728-'Roll Forward'!I571)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E729-'Roll Forward'!E572)*J$10","v":0},{"$f":"('Roll Forward'!F729-'Roll Forward'!F572)*K$10","v":0},{"$f":"('Roll Forward'!G729-'Roll Forward'!G572)*L$10","v":0},{"$f":"('Roll Forward'!H729-'Roll Forward'!H572)*M$10","v":0},{"$f":"('Roll Forward'!I729-'Roll Forward'!I572)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E730-'Roll Forward'!E573)*J$10","v":0},{"$f":"('Roll Forward'!F730-'Roll Forward'!F573)*K$10","v":0},{"$f":"('Roll Forward'!G730-'Roll Forward'!G573)*L$10","v":0},{"$f":"('Roll Forward'!H730-'Roll Forward'!H573)*M$10","v":0},{"$f":"('Roll Forward'!I730-'Roll Forward'!I573)*N$10","v":0}]
[null,{"$f":"IF(C2100=\"Spare\",TRUE,0)","v":true},{"$f":"C1946","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E731-'Roll Forward'!E574)*J$10","v":0},{"$f":"('Roll Forward'!F731-'Roll Forward'!F574)*K$10","v":0},{"$f":"('Roll Forward'!G731-'Roll Forward'!G574)*L$10","v":0},{"$f":"('Roll Forward'!H731-'Roll Forward'!H574)*M$10","v":0},{"$f":"('Roll Forward'!I731-'Roll Forward'!I574)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E732-'Roll Forward'!E575)*J$10","v":0},{"$f":"('Roll Forward'!F732-'Roll Forward'!F575)*K$10","v":0},{"$f":"('Roll Forward'!G732-'Roll Forward'!G575)*L$10","v":0},{"$f":"('Roll Forward'!H732-'Roll Forward'!H575)*M$10","v":0},{"$f":"('Roll Forward'!I732-'Roll Forward'!I575)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E733-'Roll Forward'!E576)*J$10","v":0},{"$f":"('Roll Forward'!F733-'Roll Forward'!F576)*K$10","v":0},{"$f":"('Roll Forward'!G733-'Roll Forward'!G576)*L$10","v":0},{"$f":"('Roll Forward'!H733-'Roll Forward'!H576)*M$10","v":0},{"$f":"('Roll Forward'!I733-'Roll Forward'!I576)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E734-'Roll Forward'!E577)*J$10","v":0},{"$f":"('Roll Forward'!F734-'Roll Forward'!F577)*K$10","v":0},{"$f":"('Roll Forward'!G734-'Roll Forward'!G577)*L$10","v":0},{"$f":"('Roll Forward'!H734-'Roll Forward'!H577)*M$10","v":0},{"$f":"('Roll Forward'!I734-'Roll Forward'!I577)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E735-'Roll Forward'!E578)*J$10","v":0},{"$f":"('Roll Forward'!F735-'Roll Forward'!F578)*K$10","v":0},{"$f":"('Roll Forward'!G735-'Roll Forward'!G578)*L$10","v":0},{"$f":"('Roll Forward'!H735-'Roll Forward'!H578)*M$10","v":0},{"$f":"('Roll Forward'!I735-'Roll Forward'!I578)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E736-'Roll Forward'!E579)*J$10","v":0},{"$f":"('Roll Forward'!F736-'Roll Forward'!F579)*K$10","v":0},{"$f":"('Roll Forward'!G736-'Roll Forward'!G579)*L$10","v":0},{"$f":"('Roll Forward'!H736-'Roll Forward'!H579)*M$10","v":0},{"$f":"('Roll Forward'!I736-'Roll Forward'!I579)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E737-'Roll Forward'!E580)*J$10","v":0},{"$f":"('Roll Forward'!F737-'Roll Forward'!F580)*K$10","v":0},{"$f":"('Roll Forward'!G737-'Roll Forward'!G580)*L$10","v":0},{"$f":"('Roll Forward'!H737-'Roll Forward'!H580)*M$10","v":0},{"$f":"('Roll Forward'!I737-'Roll Forward'!I580)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E738-'Roll Forward'!E581)*J$10","v":0},{"$f":"('Roll Forward'!F738-'Roll Forward'!F581)*K$10","v":0},{"$f":"('Roll Forward'!G738-'Roll Forward'!G581)*L$10","v":0},{"$f":"('Roll Forward'!H738-'Roll Forward'!H581)*M$10","v":0},{"$f":"('Roll Forward'!I738-'Roll Forward'!I581)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E739-'Roll Forward'!E582)*J$10","v":0},{"$f":"('Roll Forward'!F739-'Roll Forward'!F582)*K$10","v":0},{"$f":"('Roll Forward'!G739-'Roll Forward'!G582)*L$10","v":0},{"$f":"('Roll Forward'!H739-'Roll Forward'!H582)*M$10","v":0},{"$f":"('Roll Forward'!I739-'Roll Forward'!I582)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E740-'Roll Forward'!E583)*J$10","v":0},{"$f":"('Roll Forward'!F740-'Roll Forward'!F583)*K$10","v":0},{"$f":"('Roll Forward'!G740-'Roll Forward'!G583)*L$10","v":0},{"$f":"('Roll Forward'!H740-'Roll Forward'!H583)*M$10","v":0},{"$f":"('Roll Forward'!I740-'Roll Forward'!I583)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E741-'Roll Forward'!E584)*J$10","v":0},{"$f":"('Roll Forward'!F741-'Roll Forward'!F584)*K$10","v":0},{"$f":"('Roll Forward'!G741-'Roll Forward'!G584)*L$10","v":0},{"$f":"('Roll Forward'!H741-'Roll Forward'!H584)*M$10","v":0},{"$f":"('Roll Forward'!I741-'Roll Forward'!I584)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E742-'Roll Forward'!E585)*J$10","v":0},{"$f":"('Roll Forward'!F742-'Roll Forward'!F585)*K$10","v":0},{"$f":"('Roll Forward'!G742-'Roll Forward'!G585)*L$10","v":0},{"$f":"('Roll Forward'!H742-'Roll Forward'!H585)*M$10","v":0},{"$f":"('Roll Forward'!I742-'Roll Forward'!I585)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E743-'Roll Forward'!E586)*J$10","v":0},{"$f":"('Roll Forward'!F743-'Roll Forward'!F586)*K$10","v":0},{"$f":"('Roll Forward'!G743-'Roll Forward'!G586)*L$10","v":0},{"$f":"('Roll Forward'!H743-'Roll Forward'!H586)*M$10","v":0},{"$f":"('Roll Forward'!I743-'Roll Forward'!I586)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E744-'Roll Forward'!E587)*J$10","v":0},{"$f":"('Roll Forward'!F744-'Roll Forward'!F587)*K$10","v":0},{"$f":"('Roll Forward'!G744-'Roll Forward'!G587)*L$10","v":0},{"$f":"('Roll Forward'!H744-'Roll Forward'!H587)*M$10","v":0},{"$f":"('Roll Forward'!I744-'Roll Forward'!I587)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E745-'Roll Forward'!E588)*J$10","v":0},{"$f":"('Roll Forward'!F745-'Roll Forward'!F588)*K$10","v":0},{"$f":"('Roll Forward'!G745-'Roll Forward'!G588)*L$10","v":0},{"$f":"('Roll Forward'!H745-'Roll Forward'!H588)*M$10","v":0},{"$f":"('Roll Forward'!I745-'Roll Forward'!I588)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E746-'Roll Forward'!E589)*J$10","v":0},{"$f":"('Roll Forward'!F746-'Roll Forward'!F589)*K$10","v":0},{"$f":"('Roll Forward'!G746-'Roll Forward'!G589)*L$10","v":0},{"$f":"('Roll Forward'!H746-'Roll Forward'!H589)*M$10","v":0},{"$f":"('Roll Forward'!I746-'Roll Forward'!I589)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E747-'Roll Forward'!E590)*J$10","v":0},{"$f":"('Roll Forward'!F747-'Roll Forward'!F590)*K$10","v":0},{"$f":"('Roll Forward'!G747-'Roll Forward'!G590)*L$10","v":0},{"$f":"('Roll Forward'!H747-'Roll Forward'!H590)*M$10","v":0},{"$f":"('Roll Forward'!I747-'Roll Forward'!I590)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E748-'Roll Forward'!E591)*J$10","v":0},{"$f":"('Roll Forward'!F748-'Roll Forward'!F591)*K$10","v":0},{"$f":"('Roll Forward'!G748-'Roll Forward'!G591)*L$10","v":0},{"$f":"('Roll Forward'!H748-'Roll Forward'!H591)*M$10","v":0},{"$f":"('Roll Forward'!I748-'Roll Forward'!I591)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E749-'Roll Forward'!E592)*J$10","v":0},{"$f":"('Roll Forward'!F749-'Roll Forward'!F592)*K$10","v":0},{"$f":"('Roll Forward'!G749-'Roll Forward'!G592)*L$10","v":0},{"$f":"('Roll Forward'!H749-'Roll Forward'!H592)*M$10","v":0},{"$f":"('Roll Forward'!I749-'Roll Forward'!I592)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E750-'Roll Forward'!E593)*J$10","v":0},{"$f":"('Roll Forward'!F750-'Roll Forward'!F593)*K$10","v":0},{"$f":"('Roll Forward'!G750-'Roll Forward'!G593)*L$10","v":0},{"$f":"('Roll Forward'!H750-'Roll Forward'!H593)*M$10","v":0},{"$f":"('Roll Forward'!I750-'Roll Forward'!I593)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E751-'Roll Forward'!E594)*J$10","v":0},{"$f":"('Roll Forward'!F751-'Roll Forward'!F594)*K$10","v":0},{"$f":"('Roll Forward'!G751-'Roll Forward'!G594)*L$10","v":0},{"$f":"('Roll Forward'!H751-'Roll Forward'!H594)*M$10","v":0},{"$f":"('Roll Forward'!I751-'Roll Forward'!I594)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E752-'Roll Forward'!E595)*J$10","v":0},{"$f":"('Roll Forward'!F752-'Roll Forward'!F595)*K$10","v":0},{"$f":"('Roll Forward'!G752-'Roll Forward'!G595)*L$10","v":0},{"$f":"('Roll Forward'!H752-'Roll Forward'!H595)*M$10","v":0},{"$f":"('Roll Forward'!I752-'Roll Forward'!I595)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E753-'Roll Forward'!E596)*J$10","v":0},{"$f":"('Roll Forward'!F753-'Roll Forward'!F596)*K$10","v":0},{"$f":"('Roll Forward'!G753-'Roll Forward'!G596)*L$10","v":0},{"$f":"('Roll Forward'!H753-'Roll Forward'!H596)*M$10","v":0},{"$f":"('Roll Forward'!I753-'Roll Forward'!I596)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E754-'Roll Forward'!E597)*J$10","v":0},{"$f":"('Roll Forward'!F754-'Roll Forward'!F597)*K$10","v":0},{"$f":"('Roll Forward'!G754-'Roll Forward'!G597)*L$10","v":0},{"$f":"('Roll Forward'!H754-'Roll Forward'!H597)*M$10","v":0},{"$f":"('Roll Forward'!I754-'Roll Forward'!I597)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E755-'Roll Forward'!E598)*J$10","v":0},{"$f":"('Roll Forward'!F755-'Roll Forward'!F598)*K$10","v":0},{"$f":"('Roll Forward'!G755-'Roll Forward'!G598)*L$10","v":0},{"$f":"('Roll Forward'!H755-'Roll Forward'!H598)*M$10","v":0},{"$f":"('Roll Forward'!I755-'Roll Forward'!I598)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E756-'Roll Forward'!E599)*J$10","v":0},{"$f":"('Roll Forward'!F756-'Roll Forward'!F599)*K$10","v":0},{"$f":"('Roll Forward'!G756-'Roll Forward'!G599)*L$10","v":0},{"$f":"('Roll Forward'!H756-'Roll Forward'!H599)*M$10","v":0},{"$f":"('Roll Forward'!I756-'Roll Forward'!I599)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E757-'Roll Forward'!E600)*J$10","v":0},{"$f":"('Roll Forward'!F757-'Roll Forward'!F600)*K$10","v":0},{"$f":"('Roll Forward'!G757-'Roll Forward'!G600)*L$10","v":0},{"$f":"('Roll Forward'!H757-'Roll Forward'!H600)*M$10","v":0},{"$f":"('Roll Forward'!I757-'Roll Forward'!I600)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E758-'Roll Forward'!E601)*J$10","v":0},{"$f":"('Roll Forward'!F758-'Roll Forward'!F601)*K$10","v":0},{"$f":"('Roll Forward'!G758-'Roll Forward'!G601)*L$10","v":0},{"$f":"('Roll Forward'!H758-'Roll Forward'!H601)*M$10","v":0},{"$f":"('Roll Forward'!I758-'Roll Forward'!I601)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E759-'Roll Forward'!E602)*J$10","v":0},{"$f":"('Roll Forward'!F759-'Roll Forward'!F602)*K$10","v":0},{"$f":"('Roll Forward'!G759-'Roll Forward'!G602)*L$10","v":0},{"$f":"('Roll Forward'!H759-'Roll Forward'!H602)*M$10","v":0},{"$f":"('Roll Forward'!I759-'Roll Forward'!I602)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E760-'Roll Forward'!E603)*J$10","v":0},{"$f":"('Roll Forward'!F760-'Roll Forward'!F603)*K$10","v":0},{"$f":"('Roll Forward'!G760-'Roll Forward'!G603)*L$10","v":0},{"$f":"('Roll Forward'!H760-'Roll Forward'!H603)*M$10","v":0},{"$f":"('Roll Forward'!I760-'Roll Forward'!I603)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E761-'Roll Forward'!E604)*J$10","v":0},{"$f":"('Roll Forward'!F761-'Roll Forward'!F604)*K$10","v":0},{"$f":"('Roll Forward'!G761-'Roll Forward'!G604)*L$10","v":0},{"$f":"('Roll Forward'!H761-'Roll Forward'!H604)*M$10","v":0},{"$f":"('Roll Forward'!I761-'Roll Forward'!I604)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E762-'Roll Forward'!E605)*J$10","v":0},{"$f":"('Roll Forward'!F762-'Roll Forward'!F605)*K$10","v":0},{"$f":"('Roll Forward'!G762-'Roll Forward'!G605)*L$10","v":0},{"$f":"('Roll Forward'!H762-'Roll Forward'!H605)*M$10","v":0},{"$f":"('Roll Forward'!I762-'Roll Forward'!I605)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E763-'Roll Forward'!E606)*J$10","v":0},{"$f":"('Roll Forward'!F763-'Roll Forward'!F606)*K$10","v":0},{"$f":"('Roll Forward'!G763-'Roll Forward'!G606)*L$10","v":0},{"$f":"('Roll Forward'!H763-'Roll Forward'!H606)*M$10","v":0},{"$f":"('Roll Forward'!I763-'Roll Forward'!I606)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E764-'Roll Forward'!E607)*J$10","v":0},{"$f":"('Roll Forward'!F764-'Roll Forward'!F607)*K$10","v":0},{"$f":"('Roll Forward'!G764-'Roll Forward'!G607)*L$10","v":0},{"$f":"('Roll Forward'!H764-'Roll Forward'!H607)*M$10","v":0},{"$f":"('Roll Forward'!I764-'Roll Forward'!I607)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E765-'Roll Forward'!E608)*J$10","v":0},{"$f":"('Roll Forward'!F765-'Roll Forward'!F608)*K$10","v":0},{"$f":"('Roll Forward'!G765-'Roll Forward'!G608)*L$10","v":0},{"$f":"('Roll Forward'!H765-'Roll Forward'!H608)*M$10","v":0},{"$f":"('Roll Forward'!I765-'Roll Forward'!I608)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E766-'Roll Forward'!E609)*J$10","v":0},{"$f":"('Roll Forward'!F766-'Roll Forward'!F609)*K$10","v":0},{"$f":"('Roll Forward'!G766-'Roll Forward'!G609)*L$10","v":0},{"$f":"('Roll Forward'!H766-'Roll Forward'!H609)*M$10","v":0},{"$f":"('Roll Forward'!I766-'Roll Forward'!I609)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E767-'Roll Forward'!E610)*J$10","v":0},{"$f":"('Roll Forward'!F767-'Roll Forward'!F610)*K$10","v":0},{"$f":"('Roll Forward'!G767-'Roll Forward'!G610)*L$10","v":0},{"$f":"('Roll Forward'!H767-'Roll Forward'!H610)*M$10","v":0},{"$f":"('Roll Forward'!I767-'Roll Forward'!I610)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E768-'Roll Forward'!E611)*J$10","v":0},{"$f":"('Roll Forward'!F768-'Roll Forward'!F611)*K$10","v":0},{"$f":"('Roll Forward'!G768-'Roll Forward'!G611)*L$10","v":0},{"$f":"('Roll Forward'!H768-'Roll Forward'!H611)*M$10","v":0},{"$f":"('Roll Forward'!I768-'Roll Forward'!I611)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E769-'Roll Forward'!E612)*J$10","v":0},{"$f":"('Roll Forward'!F769-'Roll Forward'!F612)*K$10","v":0},{"$f":"('Roll Forward'!G769-'Roll Forward'!G612)*L$10","v":0},{"$f":"('Roll Forward'!H769-'Roll Forward'!H612)*M$10","v":0},{"$f":"('Roll Forward'!I769-'Roll Forward'!I612)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E770-'Roll Forward'!E613)*J$10","v":0},{"$f":"('Roll Forward'!F770-'Roll Forward'!F613)*K$10","v":0},{"$f":"('Roll Forward'!G770-'Roll Forward'!G613)*L$10","v":0},{"$f":"('Roll Forward'!H770-'Roll Forward'!H613)*M$10","v":0},{"$f":"('Roll Forward'!I770-'Roll Forward'!I613)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E771-'Roll Forward'!E614)*J$10","v":0},{"$f":"('Roll Forward'!F771-'Roll Forward'!F614)*K$10","v":0},{"$f":"('Roll Forward'!G771-'Roll Forward'!G614)*L$10","v":0},{"$f":"('Roll Forward'!H771-'Roll Forward'!H614)*M$10","v":0},{"$f":"('Roll Forward'!I771-'Roll Forward'!I614)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E772-'Roll Forward'!E615)*J$10","v":0},{"$f":"('Roll Forward'!F772-'Roll Forward'!F615)*K$10","v":0},{"$f":"('Roll Forward'!G772-'Roll Forward'!G615)*L$10","v":0},{"$f":"('Roll Forward'!H772-'Roll Forward'!H615)*M$10","v":0},{"$f":"('Roll Forward'!I772-'Roll Forward'!I615)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E773-'Roll Forward'!E616)*J$10","v":0},{"$f":"('Roll Forward'!F773-'Roll Forward'!F616)*K$10","v":0},{"$f":"('Roll Forward'!G773-'Roll Forward'!G616)*L$10","v":0},{"$f":"('Roll Forward'!H773-'Roll Forward'!H616)*M$10","v":0},{"$f":"('Roll Forward'!I773-'Roll Forward'!I616)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E774-'Roll Forward'!E617)*J$10","v":0},{"$f":"('Roll Forward'!F774-'Roll Forward'!F617)*K$10","v":0},{"$f":"('Roll Forward'!G774-'Roll Forward'!G617)*L$10","v":0},{"$f":"('Roll Forward'!H774-'Roll Forward'!H617)*M$10","v":0},{"$f":"('Roll Forward'!I774-'Roll Forward'!I617)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E775-'Roll Forward'!E618)*J$10","v":0},{"$f":"('Roll Forward'!F775-'Roll Forward'!F618)*K$10","v":0},{"$f":"('Roll Forward'!G775-'Roll Forward'!G618)*L$10","v":0},{"$f":"('Roll Forward'!H775-'Roll Forward'!H618)*M$10","v":0},{"$f":"('Roll Forward'!I775-'Roll Forward'!I618)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E776-'Roll Forward'!E619)*J$10","v":0},{"$f":"('Roll Forward'!F776-'Roll Forward'!F619)*K$10","v":0},{"$f":"('Roll Forward'!G776-'Roll Forward'!G619)*L$10","v":0},{"$f":"('Roll Forward'!H776-'Roll Forward'!H619)*M$10","v":0},{"$f":"('Roll Forward'!I776-'Roll Forward'!I619)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E777-'Roll Forward'!E620)*J$10","v":0},{"$f":"('Roll Forward'!F777-'Roll Forward'!F620)*K$10","v":0},{"$f":"('Roll Forward'!G777-'Roll Forward'!G620)*L$10","v":0},{"$f":"('Roll Forward'!H777-'Roll Forward'!H620)*M$10","v":0},{"$f":"('Roll Forward'!I777-'Roll Forward'!I620)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E778-'Roll Forward'!E621)*J$10","v":0},{"$f":"('Roll Forward'!F778-'Roll Forward'!F621)*K$10","v":0},{"$f":"('Roll Forward'!G778-'Roll Forward'!G621)*L$10","v":0},{"$f":"('Roll Forward'!H778-'Roll Forward'!H621)*M$10","v":0},{"$f":"('Roll Forward'!I778-'Roll Forward'!I621)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E779-'Roll Forward'!E622)*J$10","v":0},{"$f":"('Roll Forward'!F779-'Roll Forward'!F622)*K$10","v":0},{"$f":"('Roll Forward'!G779-'Roll Forward'!G622)*L$10","v":0},{"$f":"('Roll Forward'!H779-'Roll Forward'!H622)*M$10","v":0},{"$f":"('Roll Forward'!I779-'Roll Forward'!I622)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E780-'Roll Forward'!E623)*J$10","v":0},{"$f":"('Roll Forward'!F780-'Roll Forward'!F623)*K$10","v":0},{"$f":"('Roll Forward'!G780-'Roll Forward'!G623)*L$10","v":0},{"$f":"('Roll Forward'!H780-'Roll Forward'!H623)*M$10","v":0},{"$f":"('Roll Forward'!I780-'Roll Forward'!I623)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E781-'Roll Forward'!E624)*J$10","v":0},{"$f":"('Roll Forward'!F781-'Roll Forward'!F624)*K$10","v":0},{"$f":"('Roll Forward'!G781-'Roll Forward'!G624)*L$10","v":0},{"$f":"('Roll Forward'!H781-'Roll Forward'!H624)*M$10","v":0},{"$f":"('Roll Forward'!I781-'Roll Forward'!I624)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E782-'Roll Forward'!E625)*J$10","v":0},{"$f":"('Roll Forward'!F782-'Roll Forward'!F625)*K$10","v":0},{"$f":"('Roll Forward'!G782-'Roll Forward'!G625)*L$10","v":0},{"$f":"('Roll Forward'!H782-'Roll Forward'!H625)*M$10","v":0},{"$f":"('Roll Forward'!I782-'Roll Forward'!I625)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E783-'Roll Forward'!E626)*J$10","v":0},{"$f":"('Roll Forward'!F783-'Roll Forward'!F626)*K$10","v":0},{"$f":"('Roll Forward'!G783-'Roll Forward'!G626)*L$10","v":0},{"$f":"('Roll Forward'!H783-'Roll Forward'!H626)*M$10","v":0},{"$f":"('Roll Forward'!I783-'Roll Forward'!I626)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E784-'Roll Forward'!E627)*J$10","v":0},{"$f":"('Roll Forward'!F784-'Roll Forward'!F627)*K$10","v":0},{"$f":"('Roll Forward'!G784-'Roll Forward'!G627)*L$10","v":0},{"$f":"('Roll Forward'!H784-'Roll Forward'!H627)*M$10","v":0},{"$f":"('Roll Forward'!I784-'Roll Forward'!I627)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E785-'Roll Forward'!E628)*J$10","v":0},{"$f":"('Roll Forward'!F785-'Roll Forward'!F628)*K$10","v":0},{"$f":"('Roll Forward'!G785-'Roll Forward'!G628)*L$10","v":0},{"$f":"('Roll Forward'!H785-'Roll Forward'!H628)*M$10","v":0},{"$f":"('Roll Forward'!I785-'Roll Forward'!I628)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E786-'Roll Forward'!E629)*J$10","v":0},{"$f":"('Roll Forward'!F786-'Roll Forward'!F629)*K$10","v":0},{"$f":"('Roll Forward'!G786-'Roll Forward'!G629)*L$10","v":0},{"$f":"('Roll Forward'!H786-'Roll Forward'!H629)*M$10","v":0},{"$f":"('Roll Forward'!I786-'Roll Forward'!I629)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E787-'Roll Forward'!E630)*J$10","v":0},{"$f":"('Roll Forward'!F787-'Roll Forward'!F630)*K$10","v":0},{"$f":"('Roll Forward'!G787-'Roll Forward'!G630)*L$10","v":0},{"$f":"('Roll Forward'!H787-'Roll Forward'!H630)*M$10","v":0},{"$f":"('Roll Forward'!I787-'Roll Forward'!I630)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E788-'Roll Forward'!E631)*J$10","v":0},{"$f":"('Roll Forward'!F788-'Roll Forward'!F631)*K$10","v":0},{"$f":"('Roll Forward'!G788-'Roll Forward'!G631)*L$10","v":0},{"$f":"('Roll Forward'!H788-'Roll Forward'!H631)*M$10","v":0},{"$f":"('Roll Forward'!I788-'Roll Forward'!I631)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E789-'Roll Forward'!E632)*J$10","v":0},{"$f":"('Roll Forward'!F789-'Roll Forward'!F632)*K$10","v":0},{"$f":"('Roll Forward'!G789-'Roll Forward'!G632)*L$10","v":0},{"$f":"('Roll Forward'!H789-'Roll Forward'!H632)*M$10","v":0},{"$f":"('Roll Forward'!I789-'Roll Forward'!I632)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E790-'Roll Forward'!E633)*J$10","v":0},{"$f":"('Roll Forward'!F790-'Roll Forward'!F633)*K$10","v":0},{"$f":"('Roll Forward'!G790-'Roll Forward'!G633)*L$10","v":0},{"$f":"('Roll Forward'!H790-'Roll Forward'!H633)*M$10","v":0},{"$f":"('Roll Forward'!I790-'Roll Forward'!I633)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E791-'Roll Forward'!E634)*J$10","v":0},{"$f":"('Roll Forward'!F791-'Roll Forward'!F634)*K$10","v":0},{"$f":"('Roll Forward'!G791-'Roll Forward'!G634)*L$10","v":0},{"$f":"('Roll Forward'!H791-'Roll Forward'!H634)*M$10","v":0},{"$f":"('Roll Forward'!I791-'Roll Forward'!I634)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E792-'Roll Forward'!E635)*J$10","v":0},{"$f":"('Roll Forward'!F792-'Roll Forward'!F635)*K$10","v":0},{"$f":"('Roll Forward'!G792-'Roll Forward'!G635)*L$10","v":0},{"$f":"('Roll Forward'!H792-'Roll Forward'!H635)*M$10","v":0},{"$f":"('Roll Forward'!I792-'Roll Forward'!I635)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E793-'Roll Forward'!E636)*J$10","v":0},{"$f":"('Roll Forward'!F793-'Roll Forward'!F636)*K$10","v":0},{"$f":"('Roll Forward'!G793-'Roll Forward'!G636)*L$10","v":0},{"$f":"('Roll Forward'!H793-'Roll Forward'!H636)*M$10","v":0},{"$f":"('Roll Forward'!I793-'Roll Forward'!I636)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E794-'Roll Forward'!E637)*J$10","v":0},{"$f":"('Roll Forward'!F794-'Roll Forward'!F637)*K$10","v":0},{"$f":"('Roll Forward'!G794-'Roll Forward'!G637)*L$10","v":0},{"$f":"('Roll Forward'!H794-'Roll Forward'!H637)*M$10","v":0},{"$f":"('Roll Forward'!I794-'Roll Forward'!I637)*N$10","v":0}]
[null,{"$f":"IF(C2164=\"Spare\",TRUE,0)","v":true},{"$f":"C2010","v":"Spare"},"$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E795-'Roll Forward'!E638)*J$10","v":0},{"$f":"('Roll Forward'!F795-'Roll Forward'!F638)*K$10","v":0},{"$f":"('Roll Forward'!G795-'Roll Forward'!G638)*L$10","v":0},{"$f":"('Roll Forward'!H795-'Roll Forward'!H638)*M$10","v":0},{"$f":"('Roll Forward'!I795-'Roll Forward'!I638)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E796-'Roll Forward'!E639)*J$10","v":0},{"$f":"('Roll Forward'!F796-'Roll Forward'!F639)*K$10","v":0},{"$f":"('Roll Forward'!G796-'Roll Forward'!G639)*L$10","v":0},{"$f":"('Roll Forward'!H796-'Roll Forward'!H639)*M$10","v":0},{"$f":"('Roll Forward'!I796-'Roll Forward'!I639)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E797-'Roll Forward'!E640)*J$10","v":0},{"$f":"('Roll Forward'!F797-'Roll Forward'!F640)*K$10","v":0},{"$f":"('Roll Forward'!G797-'Roll Forward'!G640)*L$10","v":0},{"$f":"('Roll Forward'!H797-'Roll Forward'!H640)*M$10","v":0},{"$f":"('Roll Forward'!I797-'Roll Forward'!I640)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E798-'Roll Forward'!E641)*J$10","v":0},{"$f":"('Roll Forward'!F798-'Roll Forward'!F641)*K$10","v":0},{"$f":"('Roll Forward'!G798-'Roll Forward'!G641)*L$10","v":0},{"$f":"('Roll Forward'!H798-'Roll Forward'!H641)*M$10","v":0},{"$f":"('Roll Forward'!I798-'Roll Forward'!I641)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E799-'Roll Forward'!E642)*J$10","v":0},{"$f":"('Roll Forward'!F799-'Roll Forward'!F642)*K$10","v":0},{"$f":"('Roll Forward'!G799-'Roll Forward'!G642)*L$10","v":0},{"$f":"('Roll Forward'!H799-'Roll Forward'!H642)*M$10","v":0},{"$f":"('Roll Forward'!I799-'Roll Forward'!I642)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E800-'Roll Forward'!E643)*J$10","v":0},{"$f":"('Roll Forward'!F800-'Roll Forward'!F643)*K$10","v":0},{"$f":"('Roll Forward'!G800-'Roll Forward'!G643)*L$10","v":0},{"$f":"('Roll Forward'!H800-'Roll Forward'!H643)*M$10","v":0},{"$f":"('Roll Forward'!I800-'Roll Forward'!I643)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E801-'Roll Forward'!E644)*J$10","v":0},{"$f":"('Roll Forward'!F801-'Roll Forward'!F644)*K$10","v":0},{"$f":"('Roll Forward'!G801-'Roll Forward'!G644)*L$10","v":0},{"$f":"('Roll Forward'!H801-'Roll Forward'!H644)*M$10","v":0},{"$f":"('Roll Forward'!I801-'Roll Forward'!I644)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E802-'Roll Forward'!E645)*J$10","v":0},{"$f":"('Roll Forward'!F802-'Roll Forward'!F645)*K$10","v":0},{"$f":"('Roll Forward'!G802-'Roll Forward'!G645)*L$10","v":0},{"$f":"('Roll Forward'!H802-'Roll Forward'!H645)*M$10","v":0},{"$f":"('Roll Forward'!I802-'Roll Forward'!I645)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E803-'Roll Forward'!E646)*J$10","v":0},{"$f":"('Roll Forward'!F803-'Roll Forward'!F646)*K$10","v":0},{"$f":"('Roll Forward'!G803-'Roll Forward'!G646)*L$10","v":0},{"$f":"('Roll Forward'!H803-'Roll Forward'!H646)*M$10","v":0},{"$f":"('Roll Forward'!I803-'Roll Forward'!I646)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E804-'Roll Forward'!E647)*J$10","v":0},{"$f":"('Roll Forward'!F804-'Roll Forward'!F647)*K$10","v":0},{"$f":"('Roll Forward'!G804-'Roll Forward'!G647)*L$10","v":0},{"$f":"('Roll Forward'!H804-'Roll Forward'!H647)*M$10","v":0},{"$f":"('Roll Forward'!I804-'Roll Forward'!I647)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E805-'Roll Forward'!E648)*J$10","v":0},{"$f":"('Roll Forward'!F805-'Roll Forward'!F648)*K$10","v":0},{"$f":"('Roll Forward'!G805-'Roll Forward'!G648)*L$10","v":0},{"$f":"('Roll Forward'!H805-'Roll Forward'!H648)*M$10","v":0},{"$f":"('Roll Forward'!I805-'Roll Forward'!I648)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E806-'Roll Forward'!E649)*J$10","v":0},{"$f":"('Roll Forward'!F806-'Roll Forward'!F649)*K$10","v":0},{"$f":"('Roll Forward'!G806-'Roll Forward'!G649)*L$10","v":0},{"$f":"('Roll Forward'!H806-'Roll Forward'!H649)*M$10","v":0},{"$f":"('Roll Forward'!I806-'Roll Forward'!I649)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E807-'Roll Forward'!E650)*J$10","v":0},{"$f":"('Roll Forward'!F807-'Roll Forward'!F650)*K$10","v":0},{"$f":"('Roll Forward'!G807-'Roll Forward'!G650)*L$10","v":0},{"$f":"('Roll Forward'!H807-'Roll Forward'!H650)*M$10","v":0},{"$f":"('Roll Forward'!I807-'Roll Forward'!I650)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E808-'Roll Forward'!E651)*J$10","v":0},{"$f":"('Roll Forward'!F808-'Roll Forward'!F651)*K$10","v":0},{"$f":"('Roll Forward'!G808-'Roll Forward'!G651)*L$10","v":0},{"$f":"('Roll Forward'!H808-'Roll Forward'!H651)*M$10","v":0},{"$f":"('Roll Forward'!I808-'Roll Forward'!I651)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E809-'Roll Forward'!E652)*J$10","v":0},{"$f":"('Roll Forward'!F809-'Roll Forward'!F652)*K$10","v":0},{"$f":"('Roll Forward'!G809-'Roll Forward'!G652)*L$10","v":0},{"$f":"('Roll Forward'!H809-'Roll Forward'!H652)*M$10","v":0},{"$f":"('Roll Forward'!I809-'Roll Forward'!I652)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E810-'Roll Forward'!E653)*J$10","v":0},{"$f":"('Roll Forward'!F810-'Roll Forward'!F653)*K$10","v":0},{"$f":"('Roll Forward'!G810-'Roll Forward'!G653)*L$10","v":0},{"$f":"('Roll Forward'!H810-'Roll Forward'!H653)*M$10","v":0},{"$f":"('Roll Forward'!I810-'Roll Forward'!I653)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E811-'Roll Forward'!E654)*J$10","v":0},{"$f":"('Roll Forward'!F811-'Roll Forward'!F654)*K$10","v":0},{"$f":"('Roll Forward'!G811-'Roll Forward'!G654)*L$10","v":0},{"$f":"('Roll Forward'!H811-'Roll Forward'!H654)*M$10","v":0},{"$f":"('Roll Forward'!I811-'Roll Forward'!I654)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E812-'Roll Forward'!E655)*J$10","v":0},{"$f":"('Roll Forward'!F812-'Roll Forward'!F655)*K$10","v":0},{"$f":"('Roll Forward'!G812-'Roll Forward'!G655)*L$10","v":0},{"$f":"('Roll Forward'!H812-'Roll Forward'!H655)*M$10","v":0},{"$f":"('Roll Forward'!I812-'Roll Forward'!I655)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E813-'Roll Forward'!E656)*J$10","v":0},{"$f":"('Roll Forward'!F813-'Roll Forward'!F656)*K$10","v":0},{"$f":"('Roll Forward'!G813-'Roll Forward'!G656)*L$10","v":0},{"$f":"('Roll Forward'!H813-'Roll Forward'!H656)*M$10","v":0},{"$f":"('Roll Forward'!I813-'Roll Forward'!I656)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E814-'Roll Forward'!E657)*J$10","v":0},{"$f":"('Roll Forward'!F814-'Roll Forward'!F657)*K$10","v":0},{"$f":"('Roll Forward'!G814-'Roll Forward'!G657)*L$10","v":0},{"$f":"('Roll Forward'!H814-'Roll Forward'!H657)*M$10","v":0},{"$f":"('Roll Forward'!I814-'Roll Forward'!I657)*N$10","v":0}]
[null,true,"Spare","$",null,null,null,null,null,null,{"$f":"('Roll Forward'!E815-'Roll Forward'!E658)*J$10","v":0},{"$f":"('Roll Forward'!F815-'Roll Forward'!F658)*K$10","v":0},{"$f":"('Roll Forward'!G815-'Roll Forward'!G658)*L$10","v":0},{"$f":"('Roll Forward'!H815-'Roll Forward'!H658)*M$10","v":0},{"$f":"('Roll Forward'!I815-'Roll Forward'!I658)*N$10","v":0}]
[null,null,"Total","$",null,null,null,null,null,null,{"$f":"SUM(K2035:K2184)","v":0},{"$f":"SUM(L2035:L2184)","v":0},{"$f":"SUM(M2035:M2184)","v":0},{"$f":"SUM(N2035:N2184)","v":0},{"$f":"SUM(O2035:O2184)","v":0}]
[]
[null,null,"Depreciation"]
[]
[null,null,"New assets",null,"Useful life"]
[null,null,null,null,"yrs"]
[null,{"$f":"IF(C2191=\"Spare\",TRUE,0)","v":0},{"$f":"C2035","v":"1 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!K34","v":15},null,null,null,null,{"$f":"SUM(K2191:O2191)","v":0},null,{"$f":"IF($E2191=0,0,SUM($J2035:K2035)/$E2191)","v":0},{"$f":"IF($E2191=0,0,SUM($J2035:L2035)/$E2191)","v":0},{"$f":"IF($E2191=0,0,SUM($J2035:M2035)/$E2191)","v":0},{"$f":"IF($E2191=0,0,SUM($J2035:N2035)/$E2191)","v":0}]
[null,{"$f":"IF(C2192=\"Spare\",TRUE,0)","v":0},{"$f":"C2036","v":"2 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!K35","v":15},null,null,null,null,{"$f":"SUM(K2192:O2192)","v":0},null,{"$f":"IF($E2192=0,0,SUM($J2036:K2036)/$E2192)","v":0},{"$f":"IF($E2192=0,0,SUM($J2036:L2036)/$E2192)","v":0},{"$f":"IF($E2192=0,0,SUM($J2036:M2036)/$E2192)","v":0},{"$f":"IF($E2192=0,0,SUM($J2036:N2036)/$E2192)","v":0}]
[null,0,"4 x 20 W Fluorescent","$",{"$f":"'Roll Forward'!K36","v":15},null,null,null,null,0,null,{"$f":"IF($E2193=0,0,SUM($J2037:K2037)/$E2193)","v":0},{"$f":"IF($E2193=0,0,SUM($J2037:L2037)/$E2193)","v":0},{"$f":"IF($E2193=0,0,SUM($J2037:M2037)/$E2193)","v":0},{"$f":"IF($E2193=0,0,SUM($J2037:N2037)/$E2193)","v":0}]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"'Roll Forward'!K37","v":15},null,null,null,null,0,null,{"$f":"IF($E2194=0,0,SUM($J2038:K2038)/$E2194)","v":0},{"$f":"IF($E2194=0,0,SUM($J2038:L2038)/$E2194)","v":0},{"$f":"IF($E2194=0,0,SUM($J2038:M2038)/$E2194)","v":0},{"$f":"IF($E2194=0,0,SUM($J2038:N2038)/$E2194)","v":0}]
[null,0,"2 x 24 W Fluorescent","$",{"$f":"'Roll Forward'!K38","v":15},null,null,null,null,0,null,{"$f":"IF($E2195=0,0,SUM($J2039:K2039)/$E2195)","v":0},{"$f":"IF($E2195=0,0,SUM($J2039:L2039)/$E2195)","v":0},{"$f":"IF($E2195=0,0,SUM($J2039:M2039)/$E2195)","v":0},{"$f":"IF($E2195=0,0,SUM($J2039:N2039)/$E2195)","v":0}]
[null,0,"1 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!K39","v":15},null,null,null,null,0,null,{"$f":"IF($E2196=0,0,SUM($J2040:K2040)/$E2196)","v":0},{"$f":"IF($E2196=0,0,SUM($J2040:L2040)/$E2196)","v":0},{"$f":"IF($E2196=0,0,SUM($J2040:M2040)/$E2196)","v":0},{"$f":"IF($E2196=0,0,SUM($J2040:N2040)/$E2196)","v":0}]
[null,0,"2 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!K40","v":15},null,null,null,null,0,null,{"$f":"IF($E2197=0,0,SUM($J2041:K2041)/$E2197)","v":0},{"$f":"IF($E2197=0,0,SUM($J2041:L2041)/$E2197)","v":0},{"$f":"IF($E2197=0,0,SUM($J2041:M2041)/$E2197)","v":0},{"$f":"IF($E2197=0,0,SUM($J2041:N2041)/$E2197)","v":0}]
[null,0,"1 x 42 W Fluorescent","$",{"$f":"'Roll Forward'!K41","v":15},null,null,null,null,0,null,{"$f":"IF($E2198=0,0,SUM($J2042:K2042)/$E2198)","v":0},{"$f":"IF($E2198=0,0,SUM($J2042:L2042)/$E2198)","v":0},{"$f":"IF($E2198=0,0,SUM($J2042:M2042)/$E2198)","v":0},{"$f":"IF($E2198=0,0,SUM($J2042:N2042)/$E2198)","v":0}]
[null,0,"50W Mercury","$",{"$f":"'Roll Forward'!K42","v":15},null,null,null,null,0,null,{"$f":"IF($E2199=0,0,SUM($J2043:K2043)/$E2199)","v":0},{"$f":"IF($E2199=0,0,SUM($J2043:L2043)/$E2199)","v":0},{"$f":"IF($E2199=0,0,SUM($J2043:M2043)/$E2199)","v":0},{"$f":"IF($E2199=0,0,SUM($J2043:N2043)/$E2199)","v":0}]
[null,0,"80W Mercury","$",{"$f":"'Roll Forward'!K43","v":15},null,null,null,null,0,null,{"$f":"IF($E2200=0,0,SUM($J2044:K2044)/$E2200)","v":0},{"$f":"IF($E2200=0,0,SUM($J2044:L2044)/$E2200)","v":0},{"$f":"IF($E2200=0,0,SUM($J2044:M2044)/$E2200)","v":0},{"$f":"IF($E2200=0,0,SUM($J2044:N2044)/$E2200)","v":0}]
[null,0,"125W Mercury","$",{"$f":"'Roll Forward'!K44","v":15},null,null,null,null,0,null,{"$f":"IF($E2201=0,0,SUM($J2045:K2045)/$E2201)","v":0},{"$f":"IF($E2201=0,0,SUM($J2045:L2045)/$E2201)","v":0},{"$f":"IF($E2201=0,0,SUM($J2045:M2045)/$E2201)","v":0},{"$f":"IF($E2201=0,0,SUM($J2045:N2045)/$E2201)","v":0}]
[null,0,"250W Mercury","$",{"$f":"'Roll Forward'!K45","v":15},null,null,null,null,0,null,{"$f":"IF($E2202=0,0,SUM($J2046:K2046)/$E2202)","v":0},{"$f":"IF($E2202=0,0,SUM($J2046:L2046)/$E2202)","v":0},{"$f":"IF($E2202=0,0,SUM($J2046:M2046)/$E2202)","v":0},{"$f":"IF($E2202=0,0,SUM($J2046:N2046)/$E2202)","v":0}]
[null,0,"2 x 250W Mercury","$",{"$f":"'Roll Forward'!K46","v":15},null,null,null,null,0,null,{"$f":"IF($E2203=0,0,SUM($J2047:K2047)/$E2203)","v":0},{"$f":"IF($E2203=0,0,SUM($J2047:L2047)/$E2203)","v":0},{"$f":"IF($E2203=0,0,SUM($J2047:M2047)/$E2203)","v":0},{"$f":"IF($E2203=0,0,SUM($J2047:N2047)/$E2203)","v":0}]
[null,0,"400 W Mercury","$",{"$f":"'Roll Forward'!K47","v":15},null,null,null,null,0,null,{"$f":"IF($E2204=0,0,SUM($J2048:K2048)/$E2204)","v":0},{"$f":"IF($E2204=0,0,SUM($J2048:L2048)/$E2204)","v":0},{"$f":"IF($E2204=0,0,SUM($J2048:M2048)/$E2204)","v":0},{"$f":"IF($E2204=0,0,SUM($J2048:N2048)/$E2204)","v":0}]
[null,0,"700 W Mercury","$",{"$f":"'Roll Forward'!K48","v":15},null,null,null,null,0,null,{"$f":"IF($E2205=0,0,SUM($J2049:K2049)/$E2205)","v":0},{"$f":"IF($E2205=0,0,SUM($J2049:L2049)/$E2205)","v":0},{"$f":"IF($E2205=0,0,SUM($J2049:M2049)/$E2205)","v":0},{"$f":"IF($E2205=0,0,SUM($J2049:N2049)/$E2205)","v":0}]
[null,0,"50W Sodium","$",{"$f":"'Roll Forward'!K49","v":15},null,null,null,null,0,null,{"$f":"IF($E2206=0,0,SUM($J2050:K2050)/$E2206)","v":0},{"$f":"IF($E2206=0,0,SUM($J2050:L2050)/$E2206)","v":0},{"$f":"IF($E2206=0,0,SUM($J2050:M2050)/$E2206)","v":0},{"$f":"IF($E2206=0,0,SUM($J2050:N2050)/$E2206)","v":0}]
[null,0,"70W Sodium","$",{"$f":"'Roll Forward'!K50","v":15},null,null,null,null,0,null,{"$f":"IF($E2207=0,0,SUM($J2051:K2051)/$E2207)","v":0},{"$f":"IF($E2207=0,0,SUM($J2051:L2051)/$E2207)","v":0},{"$f":"IF($E2207=0,0,SUM($J2051:M2051)/$E2207)","v":0},{"$f":"IF($E2207=0,0,SUM($J2051:N2051)/$E2207)","v":0}]
[null,0,"90W Sodium","$",{"$f":"'Roll Forward'!K51","v":15},null,null,null,null,0,null,{"$f":"IF($E2208=0,0,SUM($J2052:K2052)/$E2208)","v":0},{"$f":"IF($E2208=0,0,SUM($J2052:L2052)/$E2208)","v":0},{"$f":"IF($E2208=0,0,SUM($J2052:M2052)/$E2208)","v":0},{"$f":"IF($E2208=0,0,SUM($J2052:N2052)/$E2208)","v":0}]
[null,0,"100W Sodium","$",{"$f":"'Roll Forward'!K52","v":15},null,null,null,null,0,null,{"$f":"IF($E2209=0,0,SUM($J2053:K2053)/$E2209)","v":0},{"$f":"IF($E2209=0,0,SUM($J2053:L2053)/$E2209)","v":0},{"$f":"IF($E2209=0,0,SUM($J2053:M2053)/$E2209)","v":0},{"$f":"IF($E2209=0,0,SUM($J2053:N2053)/$E2209)","v":0}]
[null,0,"120W Sodium","$",{"$f":"'Roll Forward'!K53","v":15},null,null,null,null,0,null,{"$f":"IF($E2210=0,0,SUM($J2054:K2054)/$E2210)","v":0},{"$f":"IF($E2210=0,0,SUM($J2054:L2054)/$E2210)","v":0},{"$f":"IF($E2210=0,0,SUM($J2054:M2054)/$E2210)","v":0},{"$f":"IF($E2210=0,0,SUM($J2054:N2054)/$E2210)","v":0}]
[null,0,"150W Sodium","$",{"$f":"'Roll Forward'!K54","v":15},null,null,null,null,0,null,{"$f":"IF($E2211=0,0,SUM($J2055:K2055)/$E2211)","v":0},{"$f":"IF($E2211=0,0,SUM($J2055:L2055)/$E2211)","v":0},{"$f":"IF($E2211=0,0,SUM($J2055:M2055)/$E2211)","v":0},{"$f":"IF($E2211=0,0,SUM($J2055:N2055)/$E2211)","v":0}]
[null,0,"250W Sodium","$",{"$f":"'Roll Forward'!K55","v":15},null,null,null,null,0,null,{"$f":"IF($E2212=0,0,SUM($J2056:K2056)/$E2212)","v":0},{"$f":"IF($E2212=0,0,SUM($J2056:L2056)/$E2212)","v":0},{"$f":"IF($E2212=0,0,SUM($J2056:M2056)/$E2212)","v":0},{"$f":"IF($E2212=0,0,SUM($J2056:N2056)/$E2212)","v":0}]
[null,0,"2 x 250W Sodium","$",{"$f":"'Roll Forward'!K56","v":15},null,null,null,null,0,null,{"$f":"IF($E2213=0,0,SUM($J2057:K2057)/$E2213)","v":0},{"$f":"IF($E2213=0,0,SUM($J2057:L2057)/$E2213)","v":0},{"$f":"IF($E2213=0,0,SUM($J2057:M2057)/$E2213)","v":0},{"$f":"IF($E2213=0,0,SUM($J2057:N2057)/$E2213)","v":0}]
[null,0,"310W Sodium","$",{"$f":"'Roll Forward'!K57","v":15},null,null,null,null,0,null,{"$f":"IF($E2214=0,0,SUM($J2058:K2058)/$E2214)","v":0},{"$f":"IF($E2214=0,0,SUM($J2058:L2058)/$E2214)","v":0},{"$f":"IF($E2214=0,0,SUM($J2058:M2058)/$E2214)","v":0},{"$f":"IF($E2214=0,0,SUM($J2058:N2058)/$E2214)","v":0}]
[null,0,"400 W Sodium","$",{"$f":"'Roll Forward'!K58","v":15},null,null,null,null,0,null,{"$f":"IF($E2215=0,0,SUM($J2059:K2059)/$E2215)","v":0},{"$f":"IF($E2215=0,0,SUM($J2059:L2059)/$E2215)","v":0},{"$f":"IF($E2215=0,0,SUM($J2059:M2059)/$E2215)","v":0},{"$f":"IF($E2215=0,0,SUM($J2059:N2059)/$E2215)","v":0}]
[null,0,"2 x 400 W Sodium","$",{"$f":"'Roll Forward'!K59","v":15},null,null,null,null,0,null,{"$f":"IF($E2216=0,0,SUM($J2060:K2060)/$E2216)","v":0},{"$f":"IF($E2216=0,0,SUM($J2060:L2060)/$E2216)","v":0},{"$f":"IF($E2216=0,0,SUM($J2060:M2060)/$E2216)","v":0},{"$f":"IF($E2216=0,0,SUM($J2060:N2060)/$E2216)","v":0}]
[null,0,"4 x 600W Sodium","$",{"$f":"'Roll Forward'!K60","v":15},null,null,null,null,0,null,{"$f":"IF($E2217=0,0,SUM($J2061:K2061)/$E2217)","v":0},{"$f":"IF($E2217=0,0,SUM($J2061:L2061)/$E2217)","v":0},{"$f":"IF($E2217=0,0,SUM($J2061:M2061)/$E2217)","v":0},{"$f":"IF($E2217=0,0,SUM($J2061:N2061)/$E2217)","v":0}]
[null,0,"60 W Incandescent","$",{"$f":"'Roll Forward'!K61","v":15},null,null,null,null,0,null,{"$f":"IF($E2218=0,0,SUM($J2062:K2062)/$E2218)","v":0},{"$f":"IF($E2218=0,0,SUM($J2062:L2062)/$E2218)","v":0},{"$f":"IF($E2218=0,0,SUM($J2062:M2062)/$E2218)","v":0},{"$f":"IF($E2218=0,0,SUM($J2062:N2062)/$E2218)","v":0}]
[null,0,"100 W Incandescent","$",{"$f":"'Roll Forward'!K62","v":15},null,null,null,null,0,null,{"$f":"IF($E2219=0,0,SUM($J2063:K2063)/$E2219)","v":0},{"$f":"IF($E2219=0,0,SUM($J2063:L2063)/$E2219)","v":0},{"$f":"IF($E2219=0,0,SUM($J2063:M2063)/$E2219)","v":0},{"$f":"IF($E2219=0,0,SUM($J2063:N2063)/$E2219)","v":0}]
[null,0,"500 W Incandescent","$",{"$f":"'Roll Forward'!K63","v":15},null,null,null,null,0,null,{"$f":"IF($E2220=0,0,SUM($J2064:K2064)/$E2220)","v":0},{"$f":"IF($E2220=0,0,SUM($J2064:L2064)/$E2220)","v":0},{"$f":"IF($E2220=0,0,SUM($J2064:M2064)/$E2220)","v":0},{"$f":"IF($E2220=0,0,SUM($J2064:N2064)/$E2220)","v":0}]
[null,0,"1000 W Incandescent","$",{"$f":"'Roll Forward'!K64","v":15},null,null,null,null,0,null,{"$f":"IF($E2221=0,0,SUM($J2065:K2065)/$E2221)","v":0},{"$f":"IF($E2221=0,0,SUM($J2065:L2065)/$E2221)","v":0},{"$f":"IF($E2221=0,0,SUM($J2065:M2065)/$E2221)","v":0},{"$f":"IF($E2221=0,0,SUM($J2065:N2065)/$E2221)","v":0}]
[null,0,"1500 W Incandescent","$",{"$f":"'Roll Forward'!K65","v":15},null,null,null,null,0,null,{"$f":"IF($E2222=0,0,SUM($J2066:K2066)/$E2222)","v":0},{"$f":"IF($E2222=0,0,SUM($J2066:L2066)/$E2222)","v":0},{"$f":"IF($E2222=0,0,SUM($J2066:M2066)/$E2222)","v":0},{"$f":"IF($E2222=0,0,SUM($J2066:N2066)/$E2222)","v":0}]
[null,0,"100 W Metal Halide","$",{"$f":"'Roll Forward'!K66","v":15},null,null,null,null,0,null,{"$f":"IF($E2223=0,0,SUM($J2067:K2067)/$E2223)","v":0},{"$f":"IF($E2223=0,0,SUM($J2067:L2067)/$E2223)","v":0},{"$f":"IF($E2223=0,0,SUM($J2067:M2067)/$E2223)","v":0},{"$f":"IF($E2223=0,0,SUM($J2067:N2067)/$E2223)","v":0}]
[null,0,"150 W Metal Halide","$",{"$f":"'Roll Forward'!K67","v":15},null,null,null,null,0,null,{"$f":"IF($E2224=0,0,SUM($J2068:K2068)/$E2224)","v":0},{"$f":"IF($E2224=0,0,SUM($J2068:L2068)/$E2224)","v":0},{"$f":"IF($E2224=0,0,SUM($J2068:M2068)/$E2224)","v":0},{"$f":"IF($E2224=0,0,SUM($J2068:N2068)/$E2224)","v":0}]
[null,0,"250 W Metal Halide","$",{"$f":"'Roll Forward'!K68","v":15},null,null,null,null,0,null,{"$f":"IF($E2225=0,0,SUM($J2069:K2069)/$E2225)","v":0},{"$f":"IF($E2225=0,0,SUM($J2069:L2069)/$E2225)","v":0},{"$f":"IF($E2225=0,0,SUM($J2069:M2069)/$E2225)","v":0},{"$f":"IF($E2225=0,0,SUM($J2069:N2069)/$E2225)","v":0}]
[null,0,"2 x 250 W Metal Halide","$",{"$f":"'Roll Forward'!K69","v":15},null,null,null,null,0,null,{"$f":"IF($E2226=0,0,SUM($J2070:K2070)/$E2226)","v":0},{"$f":"IF($E2226=0,0,SUM($J2070:L2070)/$E2226)","v":0},{"$f":"IF($E2226=0,0,SUM($J2070:M2070)/$E2226)","v":0},{"$f":"IF($E2226=0,0,SUM($J2070:N2070)/$E2226)","v":0}]
[null,0,"400 W Metal Halide","$",{"$f":"'Roll Forward'!K70","v":15},null,null,null,null,0,null,{"$f":"IF($E2227=0,0,SUM($J2071:K2071)/$E2227)","v":0},{"$f":"IF($E2227=0,0,SUM($J2071:L2071)/$E2227)","v":0},{"$f":"IF($E2227=0,0,SUM($J2071:M2071)/$E2227)","v":0},{"$f":"IF($E2227=0,0,SUM($J2071:N2071)/$E2227)","v":0}]
[null,0,"2 x 400 W Metal Halide","$",{"$f":"'Roll Forward'!K71","v":15},null,null,null,null,0,null,{"$f":"IF($E2228=0,0,SUM($J2072:K2072)/$E2228)","v":0},{"$f":"IF($E2228=0,0,SUM($J2072:L2072)/$E2228)","v":0},{"$f":"IF($E2228=0,0,SUM($J2072:M2072)/$E2228)","v":0},{"$f":"IF($E2228=0,0,SUM($J2072:N2072)/$E2228)","v":0}]
[null,0,"1000 W Metal Halide","$",{"$f":"'Roll Forward'!K72","v":15},null,null,null,null,0,null,{"$f":"IF($E2229=0,0,SUM($J2073:K2073)/$E2229)","v":0},{"$f":"IF($E2229=0,0,SUM($J2073:L2073)/$E2229)","v":0},{"$f":"IF($E2229=0,0,SUM($J2073:M2073)/$E2229)","v":0},{"$f":"IF($E2229=0,0,SUM($J2073:N2073)/$E2229)","v":0}]
[null,0,"600 W Sodium","$",{"$f":"'Roll Forward'!K73","v":15},null,null,null,null,0,null,{"$f":"IF($E2230=0,0,SUM($J2074:K2074)/$E2230)","v":0},{"$f":"IF($E2230=0,0,SUM($J2074:L2074)/$E2230)","v":0},{"$f":"IF($E2230=0,0,SUM($J2074:M2074)/$E2230)","v":0},{"$f":"IF($E2230=0,0,SUM($J2074:N2074)/$E2230)","v":0}]
[null,0,"Pole mounting bracket minor (<=3m)","$",{"$f":"'Roll Forward'!K74","v":15},null,null,null,null,0,null,{"$f":"IF($E2231=0,0,SUM($J2075:K2075)/$E2231)","v":0},{"$f":"IF($E2231=0,0,SUM($J2075:L2075)/$E2231)","v":0},{"$f":"IF($E2231=0,0,SUM($J2075:M2075)/$E2231)","v":0},{"$f":"IF($E2231=0,0,SUM($J2075:N2075)/$E2231)","v":0}]
[null,0,"Pole mounting bracket major (>3m)","$",{"$f":"'Roll Forward'!K75","v":15},null,null,null,null,0,null,{"$f":"IF($E2232=0,0,SUM($J2076:K2076)/$E2232)","v":0},{"$f":"IF($E2232=0,0,SUM($J2076:L2076)/$E2232)","v":0},{"$f":"IF($E2232=0,0,SUM($J2076:M2076)/$E2232)","v":0},{"$f":"IF($E2232=0,0,SUM($J2076:N2076)/$E2232)","v":0}]
[null,0,"Outreach Minor (<=2m)","$",{"$f":"'Roll Forward'!K76","v":15},null,null,null,null,0,null,{"$f":"IF($E2233=0,0,SUM($J2077:K2077)/$E2233)","v":0},{"$f":"IF($E2233=0,0,SUM($J2077:L2077)/$E2233)","v":0},{"$f":"IF($E2233=0,0,SUM($J2077:M2077)/$E2233)","v":0},{"$f":"IF($E2233=0,0,SUM($J2077:N2077)/$E2233)","v":0}]
[null,0,"Outreach Major (>2m)","$",{"$f":"'Roll Forward'!K77","v":15},null,null,null,null,0,null,{"$f":"IF($E2234=0,0,SUM($J2078:K2078)/$E2234)","v":0},{"$f":"IF($E2234=0,0,SUM($J2078:L2078)/$E2234)","v":0},{"$f":"IF($E2234=0,0,SUM($J2078:M2078)/$E2234)","v":0},{"$f":"IF($E2234=0,0,SUM($J2078:N2078)/$E2234)","v":0}]
[null,0,"Minor Column (<=9)","$",{"$f":"'Roll Forward'!K78","v":15},null,null,null,null,0,null,{"$f":"IF($E2235=0,0,SUM($J2079:K2079)/$E2235)","v":0},{"$f":"IF($E2235=0,0,SUM($J2079:L2079)/$E2235)","v":0},{"$f":"IF($E2235=0,0,SUM($J2079:M2079)/$E2235)","v":0},{"$f":"IF($E2235=0,0,SUM($J2079:N2079)/$E2235)","v":0}]
[null,0,"Major Column (>=9)","$",{"$f":"'Roll Forward'!K79","v":15},null,null,null,null,0,null,{"$f":"IF($E2236=0,0,SUM($J2080:K2080)/$E2236)","v":0},{"$f":"IF($E2236=0,0,SUM($J2080:L2080)/$E2236)","v":0},{"$f":"IF($E2236=0,0,SUM($J2080:M2080)/$E2236)","v":0},{"$f":"IF($E2236=0,0,SUM($J2080:N2080)/$E2236)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K80","v":0},null,null,null,null,0,null,{"$f":"IF($E2237=0,0,SUM($J2081:K2081)/$E2237)","v":0},{"$f":"IF($E2237=0,0,SUM($J2081:L2081)/$E2237)","v":0},{"$f":"IF($E2237=0,0,SUM($J2081:M2081)/$E2237)","v":0},{"$f":"IF($E2237=0,0,SUM($J2081:N2081)/$E2237)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K81","v":0},null,null,null,null,0,null,{"$f":"IF($E2238=0,0,SUM($J2082:K2082)/$E2238)","v":0},{"$f":"IF($E2238=0,0,SUM($J2082:L2082)/$E2238)","v":0},{"$f":"IF($E2238=0,0,SUM($J2082:M2082)/$E2238)","v":0},{"$f":"IF($E2238=0,0,SUM($J2082:N2082)/$E2238)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K82","v":0},null,null,null,null,0,null,{"$f":"IF($E2239=0,0,SUM($J2083:K2083)/$E2239)","v":0},{"$f":"IF($E2239=0,0,SUM($J2083:L2083)/$E2239)","v":0},{"$f":"IF($E2239=0,0,SUM($J2083:M2083)/$E2239)","v":0},{"$f":"IF($E2239=0,0,SUM($J2083:N2083)/$E2239)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K83","v":0},null,null,null,null,0,null,{"$f":"IF($E2240=0,0,SUM($J2084:K2084)/$E2240)","v":0},{"$f":"IF($E2240=0,0,SUM($J2084:L2084)/$E2240)","v":0},{"$f":"IF($E2240=0,0,SUM($J2084:M2084)/$E2240)","v":0},{"$f":"IF($E2240=0,0,SUM($J2084:N2084)/$E2240)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K84","v":0},null,null,null,null,0,null,{"$f":"IF($E2241=0,0,SUM($J2085:K2085)/$E2241)","v":0},{"$f":"IF($E2241=0,0,SUM($J2085:L2085)/$E2241)","v":0},{"$f":"IF($E2241=0,0,SUM($J2085:M2085)/$E2241)","v":0},{"$f":"IF($E2241=0,0,SUM($J2085:N2085)/$E2241)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K85","v":0},null,null,null,null,0,null,{"$f":"IF($E2242=0,0,SUM($J2086:K2086)/$E2242)","v":0},{"$f":"IF($E2242=0,0,SUM($J2086:L2086)/$E2242)","v":0},{"$f":"IF($E2242=0,0,SUM($J2086:M2086)/$E2242)","v":0},{"$f":"IF($E2242=0,0,SUM($J2086:N2086)/$E2242)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K86","v":0},null,null,null,null,0,null,{"$f":"IF($E2243=0,0,SUM($J2087:K2087)/$E2243)","v":0},{"$f":"IF($E2243=0,0,SUM($J2087:L2087)/$E2243)","v":0},{"$f":"IF($E2243=0,0,SUM($J2087:M2087)/$E2243)","v":0},{"$f":"IF($E2243=0,0,SUM($J2087:N2087)/$E2243)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K87","v":0},null,null,null,null,0,null,{"$f":"IF($E2244=0,0,SUM($J2088:K2088)/$E2244)","v":0},{"$f":"IF($E2244=0,0,SUM($J2088:L2088)/$E2244)","v":0},{"$f":"IF($E2244=0,0,SUM($J2088:M2088)/$E2244)","v":0},{"$f":"IF($E2244=0,0,SUM($J2088:N2088)/$E2244)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K88","v":0},null,null,null,null,0,null,{"$f":"IF($E2245=0,0,SUM($J2089:K2089)/$E2245)","v":0},{"$f":"IF($E2245=0,0,SUM($J2089:L2089)/$E2245)","v":0},{"$f":"IF($E2245=0,0,SUM($J2089:M2089)/$E2245)","v":0},{"$f":"IF($E2245=0,0,SUM($J2089:N2089)/$E2245)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K89","v":0},null,null,null,null,0,null,{"$f":"IF($E2246=0,0,SUM($J2090:K2090)/$E2246)","v":0},{"$f":"IF($E2246=0,0,SUM($J2090:L2090)/$E2246)","v":0},{"$f":"IF($E2246=0,0,SUM($J2090:M2090)/$E2246)","v":0},{"$f":"IF($E2246=0,0,SUM($J2090:N2090)/$E2246)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K90","v":0},null,null,null,null,0,null,{"$f":"IF($E2247=0,0,SUM($J2091:K2091)/$E2247)","v":0},{"$f":"IF($E2247=0,0,SUM($J2091:L2091)/$E2247)","v":0},{"$f":"IF($E2247=0,0,SUM($J2091:M2091)/$E2247)","v":0},{"$f":"IF($E2247=0,0,SUM($J2091:N2091)/$E2247)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K91","v":0},null,null,null,null,0,null,{"$f":"IF($E2248=0,0,SUM($J2092:K2092)/$E2248)","v":0},{"$f":"IF($E2248=0,0,SUM($J2092:L2092)/$E2248)","v":0},{"$f":"IF($E2248=0,0,SUM($J2092:M2092)/$E2248)","v":0},{"$f":"IF($E2248=0,0,SUM($J2092:N2092)/$E2248)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K92","v":0},null,null,null,null,0,null,{"$f":"IF($E2249=0,0,SUM($J2093:K2093)/$E2249)","v":0},{"$f":"IF($E2249=0,0,SUM($J2093:L2093)/$E2249)","v":0},{"$f":"IF($E2249=0,0,SUM($J2093:M2093)/$E2249)","v":0},{"$f":"IF($E2249=0,0,SUM($J2093:N2093)/$E2249)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K93","v":0},null,null,null,null,0,null,{"$f":"IF($E2250=0,0,SUM($J2094:K2094)/$E2250)","v":0},{"$f":"IF($E2250=0,0,SUM($J2094:L2094)/$E2250)","v":0},{"$f":"IF($E2250=0,0,SUM($J2094:M2094)/$E2250)","v":0},{"$f":"IF($E2250=0,0,SUM($J2094:N2094)/$E2250)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K94","v":0},null,null,null,null,0,null,{"$f":"IF($E2251=0,0,SUM($J2095:K2095)/$E2251)","v":0},{"$f":"IF($E2251=0,0,SUM($J2095:L2095)/$E2251)","v":0},{"$f":"IF($E2251=0,0,SUM($J2095:M2095)/$E2251)","v":0},{"$f":"IF($E2251=0,0,SUM($J2095:N2095)/$E2251)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K95","v":0},null,null,null,null,0,null,{"$f":"IF($E2252=0,0,SUM($J2096:K2096)/$E2252)","v":0},{"$f":"IF($E2252=0,0,SUM($J2096:L2096)/$E2252)","v":0},{"$f":"IF($E2252=0,0,SUM($J2096:M2096)/$E2252)","v":0},{"$f":"IF($E2252=0,0,SUM($J2096:N2096)/$E2252)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K96","v":0},null,null,null,null,0,null,{"$f":"IF($E2253=0,0,SUM($J2097:K2097)/$E2253)","v":0},{"$f":"IF($E2253=0,0,SUM($J2097:L2097)/$E2253)","v":0},{"$f":"IF($E2253=0,0,SUM($J2097:M2097)/$E2253)","v":0},{"$f":"IF($E2253=0,0,SUM($J2097:N2097)/$E2253)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K97","v":0},null,null,null,null,0,null,{"$f":"IF($E2254=0,0,SUM($J2098:K2098)/$E2254)","v":0},{"$f":"IF($E2254=0,0,SUM($J2098:L2098)/$E2254)","v":0},{"$f":"IF($E2254=0,0,SUM($J2098:M2098)/$E2254)","v":0},{"$f":"IF($E2254=0,0,SUM($J2098:N2098)/$E2254)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K98","v":0},null,null,null,null,0,null,{"$f":"IF($E2255=0,0,SUM($J2099:K2099)/$E2255)","v":0},{"$f":"IF($E2255=0,0,SUM($J2099:L2099)/$E2255)","v":0},{"$f":"IF($E2255=0,0,SUM($J2099:M2099)/$E2255)","v":0},{"$f":"IF($E2255=0,0,SUM($J2099:N2099)/$E2255)","v":0}]
[null,{"$f":"IF(C2256=\"Spare\",TRUE,0)","v":true},{"$f":"C2100","v":"Spare"},"$",{"$f":"'Roll Forward'!K99","v":0},null,null,null,null,{"$f":"SUM(K2256:O2256)","v":0},null,{"$f":"IF($E2256=0,0,SUM($J2100:K2100)/$E2256)","v":0},{"$f":"IF($E2256=0,0,SUM($J2100:L2100)/$E2256)","v":0},{"$f":"IF($E2256=0,0,SUM($J2100:M2100)/$E2256)","v":0},{"$f":"IF($E2256=0,0,SUM($J2100:N2100)/$E2256)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K100","v":0},null,null,null,null,0,null,{"$f":"IF($E2257=0,0,SUM($J2101:K2101)/$E2257)","v":0},{"$f":"IF($E2257=0,0,SUM($J2101:L2101)/$E2257)","v":0},{"$f":"IF($E2257=0,0,SUM($J2101:M2101)/$E2257)","v":0},{"$f":"IF($E2257=0,0,SUM($J2101:N2101)/$E2257)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K101","v":0},null,null,null,null,0,null,{"$f":"IF($E2258=0,0,SUM($J2102:K2102)/$E2258)","v":0},{"$f":"IF($E2258=0,0,SUM($J2102:L2102)/$E2258)","v":0},{"$f":"IF($E2258=0,0,SUM($J2102:M2102)/$E2258)","v":0},{"$f":"IF($E2258=0,0,SUM($J2102:N2102)/$E2258)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K102","v":0},null,null,null,null,0,null,{"$f":"IF($E2259=0,0,SUM($J2103:K2103)/$E2259)","v":0},{"$f":"IF($E2259=0,0,SUM($J2103:L2103)/$E2259)","v":0},{"$f":"IF($E2259=0,0,SUM($J2103:M2103)/$E2259)","v":0},{"$f":"IF($E2259=0,0,SUM($J2103:N2103)/$E2259)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K103","v":0},null,null,null,null,0,null,{"$f":"IF($E2260=0,0,SUM($J2104:K2104)/$E2260)","v":0},{"$f":"IF($E2260=0,0,SUM($J2104:L2104)/$E2260)","v":0},{"$f":"IF($E2260=0,0,SUM($J2104:M2104)/$E2260)","v":0},{"$f":"IF($E2260=0,0,SUM($J2104:N2104)/$E2260)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K104","v":0},null,null,null,null,0,null,{"$f":"IF($E2261=0,0,SUM($J2105:K2105)/$E2261)","v":0},{"$f":"IF($E2261=0,0,SUM($J2105:L2105)/$E2261)","v":0},{"$f":"IF($E2261=0,0,SUM($J2105:M2105)/$E2261)","v":0},{"$f":"IF($E2261=0,0,SUM($J2105:N2105)/$E2261)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K105","v":0},null,null,null,null,0,null,{"$f":"IF($E2262=0,0,SUM($J2106:K2106)/$E2262)","v":0},{"$f":"IF($E2262=0,0,SUM($J2106:L2106)/$E2262)","v":0},{"$f":"IF($E2262=0,0,SUM($J2106:M2106)/$E2262)","v":0},{"$f":"IF($E2262=0,0,SUM($J2106:N2106)/$E2262)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K106","v":0},null,null,null,null,0,null,{"$f":"IF($E2263=0,0,SUM($J2107:K2107)/$E2263)","v":0},{"$f":"IF($E2263=0,0,SUM($J2107:L2107)/$E2263)","v":0},{"$f":"IF($E2263=0,0,SUM($J2107:M2107)/$E2263)","v":0},{"$f":"IF($E2263=0,0,SUM($J2107:N2107)/$E2263)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K107","v":0},null,null,null,null,0,null,{"$f":"IF($E2264=0,0,SUM($J2108:K2108)/$E2264)","v":0},{"$f":"IF($E2264=0,0,SUM($J2108:L2108)/$E2264)","v":0},{"$f":"IF($E2264=0,0,SUM($J2108:M2108)/$E2264)","v":0},{"$f":"IF($E2264=0,0,SUM($J2108:N2108)/$E2264)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K108","v":0},null,null,null,null,0,null,{"$f":"IF($E2265=0,0,SUM($J2109:K2109)/$E2265)","v":0},{"$f":"IF($E2265=0,0,SUM($J2109:L2109)/$E2265)","v":0},{"$f":"IF($E2265=0,0,SUM($J2109:M2109)/$E2265)","v":0},{"$f":"IF($E2265=0,0,SUM($J2109:N2109)/$E2265)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K109","v":0},null,null,null,null,0,null,{"$f":"IF($E2266=0,0,SUM($J2110:K2110)/$E2266)","v":0},{"$f":"IF($E2266=0,0,SUM($J2110:L2110)/$E2266)","v":0},{"$f":"IF($E2266=0,0,SUM($J2110:M2110)/$E2266)","v":0},{"$f":"IF($E2266=0,0,SUM($J2110:N2110)/$E2266)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K110","v":0},null,null,null,null,0,null,{"$f":"IF($E2267=0,0,SUM($J2111:K2111)/$E2267)","v":0},{"$f":"IF($E2267=0,0,SUM($J2111:L2111)/$E2267)","v":0},{"$f":"IF($E2267=0,0,SUM($J2111:M2111)/$E2267)","v":0},{"$f":"IF($E2267=0,0,SUM($J2111:N2111)/$E2267)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K111","v":0},null,null,null,null,0,null,{"$f":"IF($E2268=0,0,SUM($J2112:K2112)/$E2268)","v":0},{"$f":"IF($E2268=0,0,SUM($J2112:L2112)/$E2268)","v":0},{"$f":"IF($E2268=0,0,SUM($J2112:M2112)/$E2268)","v":0},{"$f":"IF($E2268=0,0,SUM($J2112:N2112)/$E2268)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K112","v":0},null,null,null,null,0,null,{"$f":"IF($E2269=0,0,SUM($J2113:K2113)/$E2269)","v":0},{"$f":"IF($E2269=0,0,SUM($J2113:L2113)/$E2269)","v":0},{"$f":"IF($E2269=0,0,SUM($J2113:M2113)/$E2269)","v":0},{"$f":"IF($E2269=0,0,SUM($J2113:N2113)/$E2269)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K113","v":0},null,null,null,null,0,null,{"$f":"IF($E2270=0,0,SUM($J2114:K2114)/$E2270)","v":0},{"$f":"IF($E2270=0,0,SUM($J2114:L2114)/$E2270)","v":0},{"$f":"IF($E2270=0,0,SUM($J2114:M2114)/$E2270)","v":0},{"$f":"IF($E2270=0,0,SUM($J2114:N2114)/$E2270)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K114","v":0},null,null,null,null,0,null,{"$f":"IF($E2271=0,0,SUM($J2115:K2115)/$E2271)","v":0},{"$f":"IF($E2271=0,0,SUM($J2115:L2115)/$E2271)","v":0},{"$f":"IF($E2271=0,0,SUM($J2115:M2115)/$E2271)","v":0},{"$f":"IF($E2271=0,0,SUM($J2115:N2115)/$E2271)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K115","v":0},null,null,null,null,0,null,{"$f":"IF($E2272=0,0,SUM($J2116:K2116)/$E2272)","v":0},{"$f":"IF($E2272=0,0,SUM($J2116:L2116)/$E2272)","v":0},{"$f":"IF($E2272=0,0,SUM($J2116:M2116)/$E2272)","v":0},{"$f":"IF($E2272=0,0,SUM($J2116:N2116)/$E2272)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K116","v":0},null,null,null,null,0,null,{"$f":"IF($E2273=0,0,SUM($J2117:K2117)/$E2273)","v":0},{"$f":"IF($E2273=0,0,SUM($J2117:L2117)/$E2273)","v":0},{"$f":"IF($E2273=0,0,SUM($J2117:M2117)/$E2273)","v":0},{"$f":"IF($E2273=0,0,SUM($J2117:N2117)/$E2273)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K117","v":0},null,null,null,null,0,null,{"$f":"IF($E2274=0,0,SUM($J2118:K2118)/$E2274)","v":0},{"$f":"IF($E2274=0,0,SUM($J2118:L2118)/$E2274)","v":0},{"$f":"IF($E2274=0,0,SUM($J2118:M2118)/$E2274)","v":0},{"$f":"IF($E2274=0,0,SUM($J2118:N2118)/$E2274)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K118","v":0},null,null,null,null,0,null,{"$f":"IF($E2275=0,0,SUM($J2119:K2119)/$E2275)","v":0},{"$f":"IF($E2275=0,0,SUM($J2119:L2119)/$E2275)","v":0},{"$f":"IF($E2275=0,0,SUM($J2119:M2119)/$E2275)","v":0},{"$f":"IF($E2275=0,0,SUM($J2119:N2119)/$E2275)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K119","v":0},null,null,null,null,0,null,{"$f":"IF($E2276=0,0,SUM($J2120:K2120)/$E2276)","v":0},{"$f":"IF($E2276=0,0,SUM($J2120:L2120)/$E2276)","v":0},{"$f":"IF($E2276=0,0,SUM($J2120:M2120)/$E2276)","v":0},{"$f":"IF($E2276=0,0,SUM($J2120:N2120)/$E2276)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K120","v":0},null,null,null,null,0,null,{"$f":"IF($E2277=0,0,SUM($J2121:K2121)/$E2277)","v":0},{"$f":"IF($E2277=0,0,SUM($J2121:L2121)/$E2277)","v":0},{"$f":"IF($E2277=0,0,SUM($J2121:M2121)/$E2277)","v":0},{"$f":"IF($E2277=0,0,SUM($J2121:N2121)/$E2277)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K121","v":0},null,null,null,null,0,null,{"$f":"IF($E2278=0,0,SUM($J2122:K2122)/$E2278)","v":0},{"$f":"IF($E2278=0,0,SUM($J2122:L2122)/$E2278)","v":0},{"$f":"IF($E2278=0,0,SUM($J2122:M2122)/$E2278)","v":0},{"$f":"IF($E2278=0,0,SUM($J2122:N2122)/$E2278)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K122","v":0},null,null,null,null,0,null,{"$f":"IF($E2279=0,0,SUM($J2123:K2123)/$E2279)","v":0},{"$f":"IF($E2279=0,0,SUM($J2123:L2123)/$E2279)","v":0},{"$f":"IF($E2279=0,0,SUM($J2123:M2123)/$E2279)","v":0},{"$f":"IF($E2279=0,0,SUM($J2123:N2123)/$E2279)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K123","v":0},null,null,null,null,0,null,{"$f":"IF($E2280=0,0,SUM($J2124:K2124)/$E2280)","v":0},{"$f":"IF($E2280=0,0,SUM($J2124:L2124)/$E2280)","v":0},{"$f":"IF($E2280=0,0,SUM($J2124:M2124)/$E2280)","v":0},{"$f":"IF($E2280=0,0,SUM($J2124:N2124)/$E2280)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K124","v":0},null,null,null,null,0,null,{"$f":"IF($E2281=0,0,SUM($J2125:K2125)/$E2281)","v":0},{"$f":"IF($E2281=0,0,SUM($J2125:L2125)/$E2281)","v":0},{"$f":"IF($E2281=0,0,SUM($J2125:M2125)/$E2281)","v":0},{"$f":"IF($E2281=0,0,SUM($J2125:N2125)/$E2281)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K125","v":0},null,null,null,null,0,null,{"$f":"IF($E2282=0,0,SUM($J2126:K2126)/$E2282)","v":0},{"$f":"IF($E2282=0,0,SUM($J2126:L2126)/$E2282)","v":0},{"$f":"IF($E2282=0,0,SUM($J2126:M2126)/$E2282)","v":0},{"$f":"IF($E2282=0,0,SUM($J2126:N2126)/$E2282)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K126","v":0},null,null,null,null,0,null,{"$f":"IF($E2283=0,0,SUM($J2127:K2127)/$E2283)","v":0},{"$f":"IF($E2283=0,0,SUM($J2127:L2127)/$E2283)","v":0},{"$f":"IF($E2283=0,0,SUM($J2127:M2127)/$E2283)","v":0},{"$f":"IF($E2283=0,0,SUM($J2127:N2127)/$E2283)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K127","v":0},null,null,null,null,0,null,{"$f":"IF($E2284=0,0,SUM($J2128:K2128)/$E2284)","v":0},{"$f":"IF($E2284=0,0,SUM($J2128:L2128)/$E2284)","v":0},{"$f":"IF($E2284=0,0,SUM($J2128:M2128)/$E2284)","v":0},{"$f":"IF($E2284=0,0,SUM($J2128:N2128)/$E2284)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K128","v":0},null,null,null,null,0,null,{"$f":"IF($E2285=0,0,SUM($J2129:K2129)/$E2285)","v":0},{"$f":"IF($E2285=0,0,SUM($J2129:L2129)/$E2285)","v":0},{"$f":"IF($E2285=0,0,SUM($J2129:M2129)/$E2285)","v":0},{"$f":"IF($E2285=0,0,SUM($J2129:N2129)/$E2285)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K129","v":0},null,null,null,null,0,null,{"$f":"IF($E2286=0,0,SUM($J2130:K2130)/$E2286)","v":0},{"$f":"IF($E2286=0,0,SUM($J2130:L2130)/$E2286)","v":0},{"$f":"IF($E2286=0,0,SUM($J2130:M2130)/$E2286)","v":0},{"$f":"IF($E2286=0,0,SUM($J2130:N2130)/$E2286)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K130","v":0},null,null,null,null,0,null,{"$f":"IF($E2287=0,0,SUM($J2131:K2131)/$E2287)","v":0},{"$f":"IF($E2287=0,0,SUM($J2131:L2131)/$E2287)","v":0},{"$f":"IF($E2287=0,0,SUM($J2131:M2131)/$E2287)","v":0},{"$f":"IF($E2287=0,0,SUM($J2131:N2131)/$E2287)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K131","v":0},null,null,null,null,0,null,{"$f":"IF($E2288=0,0,SUM($J2132:K2132)/$E2288)","v":0},{"$f":"IF($E2288=0,0,SUM($J2132:L2132)/$E2288)","v":0},{"$f":"IF($E2288=0,0,SUM($J2132:M2132)/$E2288)","v":0},{"$f":"IF($E2288=0,0,SUM($J2132:N2132)/$E2288)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K132","v":0},null,null,null,null,0,null,{"$f":"IF($E2289=0,0,SUM($J2133:K2133)/$E2289)","v":0},{"$f":"IF($E2289=0,0,SUM($J2133:L2133)/$E2289)","v":0},{"$f":"IF($E2289=0,0,SUM($J2133:M2133)/$E2289)","v":0},{"$f":"IF($E2289=0,0,SUM($J2133:N2133)/$E2289)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K133","v":0},null,null,null,null,0,null,{"$f":"IF($E2290=0,0,SUM($J2134:K2134)/$E2290)","v":0},{"$f":"IF($E2290=0,0,SUM($J2134:L2134)/$E2290)","v":0},{"$f":"IF($E2290=0,0,SUM($J2134:M2134)/$E2290)","v":0},{"$f":"IF($E2290=0,0,SUM($J2134:N2134)/$E2290)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K134","v":0},null,null,null,null,0,null,{"$f":"IF($E2291=0,0,SUM($J2135:K2135)/$E2291)","v":0},{"$f":"IF($E2291=0,0,SUM($J2135:L2135)/$E2291)","v":0},{"$f":"IF($E2291=0,0,SUM($J2135:M2135)/$E2291)","v":0},{"$f":"IF($E2291=0,0,SUM($J2135:N2135)/$E2291)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K135","v":0},null,null,null,null,0,null,{"$f":"IF($E2292=0,0,SUM($J2136:K2136)/$E2292)","v":0},{"$f":"IF($E2292=0,0,SUM($J2136:L2136)/$E2292)","v":0},{"$f":"IF($E2292=0,0,SUM($J2136:M2136)/$E2292)","v":0},{"$f":"IF($E2292=0,0,SUM($J2136:N2136)/$E2292)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K136","v":0},null,null,null,null,0,null,{"$f":"IF($E2293=0,0,SUM($J2137:K2137)/$E2293)","v":0},{"$f":"IF($E2293=0,0,SUM($J2137:L2137)/$E2293)","v":0},{"$f":"IF($E2293=0,0,SUM($J2137:M2137)/$E2293)","v":0},{"$f":"IF($E2293=0,0,SUM($J2137:N2137)/$E2293)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K137","v":0},null,null,null,null,0,null,{"$f":"IF($E2294=0,0,SUM($J2138:K2138)/$E2294)","v":0},{"$f":"IF($E2294=0,0,SUM($J2138:L2138)/$E2294)","v":0},{"$f":"IF($E2294=0,0,SUM($J2138:M2138)/$E2294)","v":0},{"$f":"IF($E2294=0,0,SUM($J2138:N2138)/$E2294)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K138","v":0},null,null,null,null,0,null,{"$f":"IF($E2295=0,0,SUM($J2139:K2139)/$E2295)","v":0},{"$f":"IF($E2295=0,0,SUM($J2139:L2139)/$E2295)","v":0},{"$f":"IF($E2295=0,0,SUM($J2139:M2139)/$E2295)","v":0},{"$f":"IF($E2295=0,0,SUM($J2139:N2139)/$E2295)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K139","v":0},null,null,null,null,0,null,{"$f":"IF($E2296=0,0,SUM($J2140:K2140)/$E2296)","v":0},{"$f":"IF($E2296=0,0,SUM($J2140:L2140)/$E2296)","v":0},{"$f":"IF($E2296=0,0,SUM($J2140:M2140)/$E2296)","v":0},{"$f":"IF($E2296=0,0,SUM($J2140:N2140)/$E2296)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K140","v":0},null,null,null,null,0,null,{"$f":"IF($E2297=0,0,SUM($J2141:K2141)/$E2297)","v":0},{"$f":"IF($E2297=0,0,SUM($J2141:L2141)/$E2297)","v":0},{"$f":"IF($E2297=0,0,SUM($J2141:M2141)/$E2297)","v":0},{"$f":"IF($E2297=0,0,SUM($J2141:N2141)/$E2297)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K141","v":0},null,null,null,null,0,null,{"$f":"IF($E2298=0,0,SUM($J2142:K2142)/$E2298)","v":0},{"$f":"IF($E2298=0,0,SUM($J2142:L2142)/$E2298)","v":0},{"$f":"IF($E2298=0,0,SUM($J2142:M2142)/$E2298)","v":0},{"$f":"IF($E2298=0,0,SUM($J2142:N2142)/$E2298)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K142","v":0},null,null,null,null,0,null,{"$f":"IF($E2299=0,0,SUM($J2143:K2143)/$E2299)","v":0},{"$f":"IF($E2299=0,0,SUM($J2143:L2143)/$E2299)","v":0},{"$f":"IF($E2299=0,0,SUM($J2143:M2143)/$E2299)","v":0},{"$f":"IF($E2299=0,0,SUM($J2143:N2143)/$E2299)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K143","v":0},null,null,null,null,0,null,{"$f":"IF($E2300=0,0,SUM($J2144:K2144)/$E2300)","v":0},{"$f":"IF($E2300=0,0,SUM($J2144:L2144)/$E2300)","v":0},{"$f":"IF($E2300=0,0,SUM($J2144:M2144)/$E2300)","v":0},{"$f":"IF($E2300=0,0,SUM($J2144:N2144)/$E2300)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K144","v":0},null,null,null,null,0,null,{"$f":"IF($E2301=0,0,SUM($J2145:K2145)/$E2301)","v":0},{"$f":"IF($E2301=0,0,SUM($J2145:L2145)/$E2301)","v":0},{"$f":"IF($E2301=0,0,SUM($J2145:M2145)/$E2301)","v":0},{"$f":"IF($E2301=0,0,SUM($J2145:N2145)/$E2301)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K145","v":0},null,null,null,null,0,null,{"$f":"IF($E2302=0,0,SUM($J2146:K2146)/$E2302)","v":0},{"$f":"IF($E2302=0,0,SUM($J2146:L2146)/$E2302)","v":0},{"$f":"IF($E2302=0,0,SUM($J2146:M2146)/$E2302)","v":0},{"$f":"IF($E2302=0,0,SUM($J2146:N2146)/$E2302)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K146","v":0},null,null,null,null,0,null,{"$f":"IF($E2303=0,0,SUM($J2147:K2147)/$E2303)","v":0},{"$f":"IF($E2303=0,0,SUM($J2147:L2147)/$E2303)","v":0},{"$f":"IF($E2303=0,0,SUM($J2147:M2147)/$E2303)","v":0},{"$f":"IF($E2303=0,0,SUM($J2147:N2147)/$E2303)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K147","v":0},null,null,null,null,0,null,{"$f":"IF($E2304=0,0,SUM($J2148:K2148)/$E2304)","v":0},{"$f":"IF($E2304=0,0,SUM($J2148:L2148)/$E2304)","v":0},{"$f":"IF($E2304=0,0,SUM($J2148:M2148)/$E2304)","v":0},{"$f":"IF($E2304=0,0,SUM($J2148:N2148)/$E2304)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K148","v":0},null,null,null,null,0,null,{"$f":"IF($E2305=0,0,SUM($J2149:K2149)/$E2305)","v":0},{"$f":"IF($E2305=0,0,SUM($J2149:L2149)/$E2305)","v":0},{"$f":"IF($E2305=0,0,SUM($J2149:M2149)/$E2305)","v":0},{"$f":"IF($E2305=0,0,SUM($J2149:N2149)/$E2305)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K149","v":0},null,null,null,null,0,null,{"$f":"IF($E2306=0,0,SUM($J2150:K2150)/$E2306)","v":0},{"$f":"IF($E2306=0,0,SUM($J2150:L2150)/$E2306)","v":0},{"$f":"IF($E2306=0,0,SUM($J2150:M2150)/$E2306)","v":0},{"$f":"IF($E2306=0,0,SUM($J2150:N2150)/$E2306)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K150","v":0},null,null,null,null,0,null,{"$f":"IF($E2307=0,0,SUM($J2151:K2151)/$E2307)","v":0},{"$f":"IF($E2307=0,0,SUM($J2151:L2151)/$E2307)","v":0},{"$f":"IF($E2307=0,0,SUM($J2151:M2151)/$E2307)","v":0},{"$f":"IF($E2307=0,0,SUM($J2151:N2151)/$E2307)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K151","v":0},null,null,null,null,0,null,{"$f":"IF($E2308=0,0,SUM($J2152:K2152)/$E2308)","v":0},{"$f":"IF($E2308=0,0,SUM($J2152:L2152)/$E2308)","v":0},{"$f":"IF($E2308=0,0,SUM($J2152:M2152)/$E2308)","v":0},{"$f":"IF($E2308=0,0,SUM($J2152:N2152)/$E2308)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K152","v":0},null,null,null,null,0,null,{"$f":"IF($E2309=0,0,SUM($J2153:K2153)/$E2309)","v":0},{"$f":"IF($E2309=0,0,SUM($J2153:L2153)/$E2309)","v":0},{"$f":"IF($E2309=0,0,SUM($J2153:M2153)/$E2309)","v":0},{"$f":"IF($E2309=0,0,SUM($J2153:N2153)/$E2309)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K153","v":0},null,null,null,null,0,null,{"$f":"IF($E2310=0,0,SUM($J2154:K2154)/$E2310)","v":0},{"$f":"IF($E2310=0,0,SUM($J2154:L2154)/$E2310)","v":0},{"$f":"IF($E2310=0,0,SUM($J2154:M2154)/$E2310)","v":0},{"$f":"IF($E2310=0,0,SUM($J2154:N2154)/$E2310)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K154","v":0},null,null,null,null,0,null,{"$f":"IF($E2311=0,0,SUM($J2155:K2155)/$E2311)","v":0},{"$f":"IF($E2311=0,0,SUM($J2155:L2155)/$E2311)","v":0},{"$f":"IF($E2311=0,0,SUM($J2155:M2155)/$E2311)","v":0},{"$f":"IF($E2311=0,0,SUM($J2155:N2155)/$E2311)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K155","v":0},null,null,null,null,0,null,{"$f":"IF($E2312=0,0,SUM($J2156:K2156)/$E2312)","v":0},{"$f":"IF($E2312=0,0,SUM($J2156:L2156)/$E2312)","v":0},{"$f":"IF($E2312=0,0,SUM($J2156:M2156)/$E2312)","v":0},{"$f":"IF($E2312=0,0,SUM($J2156:N2156)/$E2312)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K156","v":0},null,null,null,null,0,null,{"$f":"IF($E2313=0,0,SUM($J2157:K2157)/$E2313)","v":0},{"$f":"IF($E2313=0,0,SUM($J2157:L2157)/$E2313)","v":0},{"$f":"IF($E2313=0,0,SUM($J2157:M2157)/$E2313)","v":0},{"$f":"IF($E2313=0,0,SUM($J2157:N2157)/$E2313)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K157","v":0},null,null,null,null,0,null,{"$f":"IF($E2314=0,0,SUM($J2158:K2158)/$E2314)","v":0},{"$f":"IF($E2314=0,0,SUM($J2158:L2158)/$E2314)","v":0},{"$f":"IF($E2314=0,0,SUM($J2158:M2158)/$E2314)","v":0},{"$f":"IF($E2314=0,0,SUM($J2158:N2158)/$E2314)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K158","v":0},null,null,null,null,0,null,{"$f":"IF($E2315=0,0,SUM($J2159:K2159)/$E2315)","v":0},{"$f":"IF($E2315=0,0,SUM($J2159:L2159)/$E2315)","v":0},{"$f":"IF($E2315=0,0,SUM($J2159:M2159)/$E2315)","v":0},{"$f":"IF($E2315=0,0,SUM($J2159:N2159)/$E2315)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K159","v":0},null,null,null,null,0,null,{"$f":"IF($E2316=0,0,SUM($J2160:K2160)/$E2316)","v":0},{"$f":"IF($E2316=0,0,SUM($J2160:L2160)/$E2316)","v":0},{"$f":"IF($E2316=0,0,SUM($J2160:M2160)/$E2316)","v":0},{"$f":"IF($E2316=0,0,SUM($J2160:N2160)/$E2316)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K160","v":0},null,null,null,null,0,null,{"$f":"IF($E2317=0,0,SUM($J2161:K2161)/$E2317)","v":0},{"$f":"IF($E2317=0,0,SUM($J2161:L2161)/$E2317)","v":0},{"$f":"IF($E2317=0,0,SUM($J2161:M2161)/$E2317)","v":0},{"$f":"IF($E2317=0,0,SUM($J2161:N2161)/$E2317)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K161","v":0},null,null,null,null,0,null,{"$f":"IF($E2318=0,0,SUM($J2162:K2162)/$E2318)","v":0},{"$f":"IF($E2318=0,0,SUM($J2162:L2162)/$E2318)","v":0},{"$f":"IF($E2318=0,0,SUM($J2162:M2162)/$E2318)","v":0},{"$f":"IF($E2318=0,0,SUM($J2162:N2162)/$E2318)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K162","v":0},null,null,null,null,0,null,{"$f":"IF($E2319=0,0,SUM($J2163:K2163)/$E2319)","v":0},{"$f":"IF($E2319=0,0,SUM($J2163:L2163)/$E2319)","v":0},{"$f":"IF($E2319=0,0,SUM($J2163:M2163)/$E2319)","v":0},{"$f":"IF($E2319=0,0,SUM($J2163:N2163)/$E2319)","v":0}]
[null,{"$f":"IF(C2320=\"Spare\",TRUE,0)","v":true},{"$f":"C2164","v":"Spare"},"$",{"$f":"'Roll Forward'!K163","v":0},null,null,null,null,{"$f":"SUM(K2320:O2320)","v":0},null,{"$f":"IF($E2320=0,0,SUM($J2164:K2164)/$E2320)","v":0},{"$f":"IF($E2320=0,0,SUM($J2164:L2164)/$E2320)","v":0},{"$f":"IF($E2320=0,0,SUM($J2164:M2164)/$E2320)","v":0},{"$f":"IF($E2320=0,0,SUM($J2164:N2164)/$E2320)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K164","v":0},null,null,null,null,0,null,{"$f":"IF($E2321=0,0,SUM($J2165:K2165)/$E2321)","v":0},{"$f":"IF($E2321=0,0,SUM($J2165:L2165)/$E2321)","v":0},{"$f":"IF($E2321=0,0,SUM($J2165:M2165)/$E2321)","v":0},{"$f":"IF($E2321=0,0,SUM($J2165:N2165)/$E2321)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K165","v":0},null,null,null,null,0,null,{"$f":"IF($E2322=0,0,SUM($J2166:K2166)/$E2322)","v":0},{"$f":"IF($E2322=0,0,SUM($J2166:L2166)/$E2322)","v":0},{"$f":"IF($E2322=0,0,SUM($J2166:M2166)/$E2322)","v":0},{"$f":"IF($E2322=0,0,SUM($J2166:N2166)/$E2322)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K166","v":0},null,null,null,null,0,null,{"$f":"IF($E2323=0,0,SUM($J2167:K2167)/$E2323)","v":0},{"$f":"IF($E2323=0,0,SUM($J2167:L2167)/$E2323)","v":0},{"$f":"IF($E2323=0,0,SUM($J2167:M2167)/$E2323)","v":0},{"$f":"IF($E2323=0,0,SUM($J2167:N2167)/$E2323)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K167","v":0},null,null,null,null,0,null,{"$f":"IF($E2324=0,0,SUM($J2168:K2168)/$E2324)","v":0},{"$f":"IF($E2324=0,0,SUM($J2168:L2168)/$E2324)","v":0},{"$f":"IF($E2324=0,0,SUM($J2168:M2168)/$E2324)","v":0},{"$f":"IF($E2324=0,0,SUM($J2168:N2168)/$E2324)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K168","v":0},null,null,null,null,0,null,{"$f":"IF($E2325=0,0,SUM($J2169:K2169)/$E2325)","v":0},{"$f":"IF($E2325=0,0,SUM($J2169:L2169)/$E2325)","v":0},{"$f":"IF($E2325=0,0,SUM($J2169:M2169)/$E2325)","v":0},{"$f":"IF($E2325=0,0,SUM($J2169:N2169)/$E2325)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K169","v":0},null,null,null,null,0,null,{"$f":"IF($E2326=0,0,SUM($J2170:K2170)/$E2326)","v":0},{"$f":"IF($E2326=0,0,SUM($J2170:L2170)/$E2326)","v":0},{"$f":"IF($E2326=0,0,SUM($J2170:M2170)/$E2326)","v":0},{"$f":"IF($E2326=0,0,SUM($J2170:N2170)/$E2326)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K170","v":0},null,null,null,null,0,null,{"$f":"IF($E2327=0,0,SUM($J2171:K2171)/$E2327)","v":0},{"$f":"IF($E2327=0,0,SUM($J2171:L2171)/$E2327)","v":0},{"$f":"IF($E2327=0,0,SUM($J2171:M2171)/$E2327)","v":0},{"$f":"IF($E2327=0,0,SUM($J2171:N2171)/$E2327)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K171","v":0},null,null,null,null,0,null,{"$f":"IF($E2328=0,0,SUM($J2172:K2172)/$E2328)","v":0},{"$f":"IF($E2328=0,0,SUM($J2172:L2172)/$E2328)","v":0},{"$f":"IF($E2328=0,0,SUM($J2172:M2172)/$E2328)","v":0},{"$f":"IF($E2328=0,0,SUM($J2172:N2172)/$E2328)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K172","v":0},null,null,null,null,0,null,{"$f":"IF($E2329=0,0,SUM($J2173:K2173)/$E2329)","v":0},{"$f":"IF($E2329=0,0,SUM($J2173:L2173)/$E2329)","v":0},{"$f":"IF($E2329=0,0,SUM($J2173:M2173)/$E2329)","v":0},{"$f":"IF($E2329=0,0,SUM($J2173:N2173)/$E2329)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K173","v":0},null,null,null,null,0,null,{"$f":"IF($E2330=0,0,SUM($J2174:K2174)/$E2330)","v":0},{"$f":"IF($E2330=0,0,SUM($J2174:L2174)/$E2330)","v":0},{"$f":"IF($E2330=0,0,SUM($J2174:M2174)/$E2330)","v":0},{"$f":"IF($E2330=0,0,SUM($J2174:N2174)/$E2330)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K174","v":0},null,null,null,null,0,null,{"$f":"IF($E2331=0,0,SUM($J2175:K2175)/$E2331)","v":0},{"$f":"IF($E2331=0,0,SUM($J2175:L2175)/$E2331)","v":0},{"$f":"IF($E2331=0,0,SUM($J2175:M2175)/$E2331)","v":0},{"$f":"IF($E2331=0,0,SUM($J2175:N2175)/$E2331)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K175","v":0},null,null,null,null,0,null,{"$f":"IF($E2332=0,0,SUM($J2176:K2176)/$E2332)","v":0},{"$f":"IF($E2332=0,0,SUM($J2176:L2176)/$E2332)","v":0},{"$f":"IF($E2332=0,0,SUM($J2176:M2176)/$E2332)","v":0},{"$f":"IF($E2332=0,0,SUM($J2176:N2176)/$E2332)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K176","v":0},null,null,null,null,0,null,{"$f":"IF($E2333=0,0,SUM($J2177:K2177)/$E2333)","v":0},{"$f":"IF($E2333=0,0,SUM($J2177:L2177)/$E2333)","v":0},{"$f":"IF($E2333=0,0,SUM($J2177:M2177)/$E2333)","v":0},{"$f":"IF($E2333=0,0,SUM($J2177:N2177)/$E2333)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K177","v":0},null,null,null,null,0,null,{"$f":"IF($E2334=0,0,SUM($J2178:K2178)/$E2334)","v":0},{"$f":"IF($E2334=0,0,SUM($J2178:L2178)/$E2334)","v":0},{"$f":"IF($E2334=0,0,SUM($J2178:M2178)/$E2334)","v":0},{"$f":"IF($E2334=0,0,SUM($J2178:N2178)/$E2334)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K178","v":0},null,null,null,null,0,null,{"$f":"IF($E2335=0,0,SUM($J2179:K2179)/$E2335)","v":0},{"$f":"IF($E2335=0,0,SUM($J2179:L2179)/$E2335)","v":0},{"$f":"IF($E2335=0,0,SUM($J2179:M2179)/$E2335)","v":0},{"$f":"IF($E2335=0,0,SUM($J2179:N2179)/$E2335)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K179","v":0},null,null,null,null,0,null,{"$f":"IF($E2336=0,0,SUM($J2180:K2180)/$E2336)","v":0},{"$f":"IF($E2336=0,0,SUM($J2180:L2180)/$E2336)","v":0},{"$f":"IF($E2336=0,0,SUM($J2180:M2180)/$E2336)","v":0},{"$f":"IF($E2336=0,0,SUM($J2180:N2180)/$E2336)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K180","v":0},null,null,null,null,0,null,{"$f":"IF($E2337=0,0,SUM($J2181:K2181)/$E2337)","v":0},{"$f":"IF($E2337=0,0,SUM($J2181:L2181)/$E2337)","v":0},{"$f":"IF($E2337=0,0,SUM($J2181:M2181)/$E2337)","v":0},{"$f":"IF($E2337=0,0,SUM($J2181:N2181)/$E2337)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K181","v":0},null,null,null,null,0,null,{"$f":"IF($E2338=0,0,SUM($J2182:K2182)/$E2338)","v":0},{"$f":"IF($E2338=0,0,SUM($J2182:L2182)/$E2338)","v":0},{"$f":"IF($E2338=0,0,SUM($J2182:M2182)/$E2338)","v":0},{"$f":"IF($E2338=0,0,SUM($J2182:N2182)/$E2338)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K182","v":0},null,null,null,null,0,null,{"$f":"IF($E2339=0,0,SUM($J2183:K2183)/$E2339)","v":0},{"$f":"IF($E2339=0,0,SUM($J2183:L2183)/$E2339)","v":0},{"$f":"IF($E2339=0,0,SUM($J2183:M2183)/$E2339)","v":0},{"$f":"IF($E2339=0,0,SUM($J2183:N2183)/$E2339)","v":0}]
[null,true,"Spare","$",{"$f":"'Roll Forward'!K183","v":0},null,null,null,null,0,null,{"$f":"IF($E2340=0,0,SUM($J2184:K2184)/$E2340)","v":0},{"$f":"IF($E2340=0,0,SUM($J2184:L2184)/$E2340)","v":0},{"$f":"IF($E2340=0,0,SUM($J2184:M2184)/$E2340)","v":0},{"$f":"IF($E2340=0,0,SUM($J2184:N2184)/$E2340)","v":0}]
[null,null,"Total","$",null,null,null,null,null,null,null,{"$f":"SUM(L2191:L2340)","v":0},{"$f":"SUM(M2191:M2340)","v":0},{"$f":"SUM(N2191:N2340)","v":0},{"$f":"SUM(O2191:O2340)","v":0}]
[]
[null,null,"Existing Assets"]
[null,null,null,null,{"$f":"'Roll Forward'!I31","v":"Opening TAB"},{"$f":"'Roll Forward'!J31","v":"Remaining Life"},"Depreciation"]
[null,null,null,null,"$","yrs","$ p.a"]
[null,{"$f":"IF(C2346=\"Spare\",TRUE,0)","v":0},{"$f":"C2191","v":"1 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!I34","v":1892.4065332836119},{"$f":"'Roll Forward'!J34","v":10},{"$f":"IF($F2346=0,0,$E2346/$F2346)","v":189.24065332836119},null,null,null,{"$f":"IF(K$8>$F2346,0,$G2346)","v":189.24065332836119},{"$f":"IF(L$8>$F2346,0,$G2346)","v":189.24065332836119},189.24065332836119,189.24065332836119,189.24065332836119]
[null,{"$f":"IF(C2347=\"Spare\",TRUE,0)","v":0},{"$f":"C2192","v":"2 x 20 W Fluorescent"},"$",{"$f":"'Roll Forward'!I35","v":0},{"$f":"'Roll Forward'!J35","v":10},{"$f":"IF($F2347=0,0,$E2347/$F2347)","v":0},null,null,null,0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$",{"$f":"'Roll Forward'!I36","v":79210.475748968471},{"$f":"'Roll Forward'!J36","v":10},7921.0475748968474,null,null,null,7921.0475748968474,7921.0475748968474,7921.0475748968474,7921.0475748968474,7921.0475748968474]
[null,0,"2 x 14 W Fluorescent","$",{"$f":"'Roll Forward'!I37","v":385242.34991032543},{"$f":"'Roll Forward'!J37","v":8},48155.293738790679,null,null,null,48155.293738790679,48155.293738790679,48155.293738790679,48155.293738790679,48155.293738790679]
[null,0,"2 x 24 W Fluorescent","$",{"$f":"'Roll Forward'!I38","v":61523.5741852844},{"$f":"'Roll Forward'!J38","v":10},6152.3574185284397,null,null,null,6152.3574185284397,6152.3574185284397,6152.3574185284397,6152.3574185284397,6152.3574185284397]
[null,0,"1 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!I39","v":22753.245685517846},{"$f":"'Roll Forward'!J39","v":10},2275.3245685517845,null,null,null,2275.3245685517845,2275.3245685517845,2275.3245685517845,2275.3245685517845,2275.3245685517845]
[null,0,"2 x 40 W Fluorescent","$",{"$f":"'Roll Forward'!I40","v":0},{"$f":"'Roll Forward'!J40","v":10},0,null,null,null,0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",{"$f":"'Roll Forward'!I41","v":0},{"$f":"'Roll Forward'!J41","v":10},0,null,null,null,0,0,0,0,0]
[null,0,"50W Mercury","$",{"$f":"'Roll Forward'!I42","v":4397.9141419353064},{"$f":"'Roll Forward'!J42","v":10},439.79141419353061,null,null,null,439.79141419353061,439.79141419353061,439.79141419353061,439.79141419353061,439.79141419353061]
[null,0,"80W Mercury","$",{"$f":"'Roll Forward'!I43","v":19066.181150127581},{"$f":"'Roll Forward'!J43","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"125W Mercury","$",{"$f":"'Roll Forward'!I44","v":1505.4606453083941},{"$f":"'Roll Forward'!J44","v":10},150.5460645308394,null,null,null,150.5460645308394,150.5460645308394,150.5460645308394,150.5460645308394,150.5460645308394]
[null,0,"250W Mercury","$",{"$f":"'Roll Forward'!I45","v":0},{"$f":"'Roll Forward'!J45","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"2 x 250W Mercury","$",{"$f":"'Roll Forward'!I46","v":669.59575469142726},{"$f":"'Roll Forward'!J46","v":10},66.95957546914272,null,null,null,66.95957546914272,66.95957546914272,66.95957546914272,66.95957546914272,66.95957546914272]
[null,0,"400 W Mercury","$",{"$f":"'Roll Forward'!I47","v":0},{"$f":"'Roll Forward'!J47","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"700 W Mercury","$",{"$f":"'Roll Forward'!I48","v":0},{"$f":"'Roll Forward'!J48","v":10},0,null,null,null,0,0,0,0,0]
[null,0,"50W Sodium","$",{"$f":"'Roll Forward'!I49","v":236.55787734571354},{"$f":"'Roll Forward'!J49","v":10},23.655787734571355,null,null,null,23.655787734571355,23.655787734571355,23.655787734571355,23.655787734571355,23.655787734571355]
[null,0,"70W Sodium","$",{"$f":"'Roll Forward'!I50","v":8895.7535873574998},{"$f":"'Roll Forward'!J50","v":10},889.57535873575,null,null,null,889.57535873575,889.57535873575,889.57535873575,889.57535873575,889.57535873575]
[null,0,"90W Sodium","$",{"$f":"'Roll Forward'!I51","v":0},{"$f":"'Roll Forward'!J51","v":10},0,null,null,null,0,0,0,0,0]
[null,0,"100W Sodium","$",{"$f":"'Roll Forward'!I52","v":35802.365924824539},{"$f":"'Roll Forward'!J52","v":10},3580.2365924824539,null,null,null,3580.2365924824539,3580.2365924824539,3580.2365924824539,3580.2365924824539,3580.2365924824539]
[null,0,"120W Sodium","$",{"$f":"'Roll Forward'!I53","v":275.54825143318078},{"$f":"'Roll Forward'!J53","v":10},27.554825143318077,null,null,null,27.554825143318077,27.554825143318077,27.554825143318077,27.554825143318077,27.554825143318077]
[null,0,"150W Sodium","$",{"$f":"'Roll Forward'!I54","v":0},{"$f":"'Roll Forward'!J54","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"250W Sodium","$",{"$f":"'Roll Forward'!I55","v":0},{"$f":"'Roll Forward'!J55","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"2 x 250W Sodium","$",{"$f":"'Roll Forward'!I56","v":1119.9787734571353},{"$f":"'Roll Forward'!J56","v":10},111.99787734571353,null,null,null,111.99787734571353,111.99787734571353,111.99787734571353,111.99787734571353,111.99787734571353]
[null,0,"310W Sodium","$",{"$f":"'Roll Forward'!I57","v":0},{"$f":"'Roll Forward'!J57","v":10},0,null,null,null,0,0,0,0,0]
[null,0,"400 W Sodium","$",{"$f":"'Roll Forward'!I58","v":23987.331539750157},{"$f":"'Roll Forward'!J58","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"2 x 400 W Sodium","$",{"$f":"'Roll Forward'!I59","v":3490.401914064239},{"$f":"'Roll Forward'!J59","v":10},349.0401914064239,null,null,null,349.0401914064239,349.0401914064239,349.0401914064239,349.0401914064239,349.0401914064239]
[null,0,"4 x 600W Sodium","$",{"$f":"'Roll Forward'!I60","v":0},{"$f":"'Roll Forward'!J60","v":10},0,null,null,null,0,0,0,0,0]
[null,0,"60 W Incandescent","$",{"$f":"'Roll Forward'!I61","v":0},{"$f":"'Roll Forward'!J61","v":10},0,null,null,null,0,0,0,0,0]
[null,0,"100 W Incandescent","$",{"$f":"'Roll Forward'!I62","v":0},{"$f":"'Roll Forward'!J62","v":10},0,null,null,null,0,0,0,0,0]
[null,0,"500 W Incandescent","$",{"$f":"'Roll Forward'!I63","v":0},{"$f":"'Roll Forward'!J63","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"1000 W Incandescent","$",{"$f":"'Roll Forward'!I64","v":0},{"$f":"'Roll Forward'!J64","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"1500 W Incandescent","$",{"$f":"'Roll Forward'!I65","v":0},{"$f":"'Roll Forward'!J65","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"100 W Metal Halide","$",{"$f":"'Roll Forward'!I66","v":182.17692787142121},{"$f":"'Roll Forward'!J66","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"150 W Metal Halide","$",{"$f":"'Roll Forward'!I67","v":176254.73496941911},{"$f":"'Roll Forward'!J67","v":0},0,null,null,null,{"$f":"IF(K$8>$F2379,0,$G2379)","v":0},0,0,0,0]
[null,0,"250 W Metal Halide","$",{"$f":"'Roll Forward'!I68","v":34347.166640534371},{"$f":"'Roll Forward'!J68","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"2 x 250 W Metal Halide","$",{"$f":"'Roll Forward'!I69","v":23608.645908834213},{"$f":"'Roll Forward'!J69","v":10},2360.8645908834214,null,null,null,2360.8645908834214,2360.8645908834214,2360.8645908834214,2360.8645908834214,2360.8645908834214]
[null,0,"400 W Metal Halide","$",{"$f":"'Roll Forward'!I70","v":26417.675690228269},{"$f":"'Roll Forward'!J70","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"2 x 400 W Metal Halide","$",{"$f":"'Roll Forward'!I71","v":8822.8707629617911},{"$f":"'Roll Forward'!J71","v":10},882.28707629617907,null,null,null,882.28707629617907,882.28707629617907,882.28707629617907,882.28707629617907,882.28707629617907]
[null,0,"1000 W Metal Halide","$",{"$f":"'Roll Forward'!I72","v":17.807579040273474},{"$f":"'Roll Forward'!J72","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"600 W Sodium","$",{"$f":"'Roll Forward'!I73","v":2140.8700333472125},{"$f":"'Roll Forward'!J73","v":7},305.8385761924589,null,null,null,305.8385761924589,305.8385761924589,305.8385761924589,305.8385761924589,305.8385761924589]
[null,0,"Pole mounting bracket minor (<=3m)","$",{"$f":"'Roll Forward'!I74","v":85352.260496565141},{"$f":"'Roll Forward'!J74","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"Pole mounting bracket major (>3m)","$",{"$f":"'Roll Forward'!I75","v":0},{"$f":"'Roll Forward'!J75","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"Outreach Minor (<=2m)","$",{"$f":"'Roll Forward'!I76","v":397858.12109429901},{"$f":"'Roll Forward'!J76","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"Outreach Major (>2m)","$",{"$f":"'Roll Forward'!I77","v":476106.76715792809},{"$f":"'Roll Forward'!J77","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"Minor Column (<=9)","$",{"$f":"'Roll Forward'!I78","v":161384.786182246},{"$f":"'Roll Forward'!J78","v":0},0,null,null,null,0,0,0,0,0]
[null,0,"Major Column (>=9)","$",{"$f":"'Roll Forward'!I79","v":254199.59101579094},{"$f":"'Roll Forward'!J79","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I80","v":0},{"$f":"'Roll Forward'!J80","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I81","v":0},{"$f":"'Roll Forward'!J81","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I82","v":0},{"$f":"'Roll Forward'!J82","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I83","v":0},{"$f":"'Roll Forward'!J83","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I84","v":0},{"$f":"'Roll Forward'!J84","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I85","v":0},{"$f":"'Roll Forward'!J85","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I86","v":0},{"$f":"'Roll Forward'!J86","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I87","v":0},{"$f":"'Roll Forward'!J87","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I88","v":0},{"$f":"'Roll Forward'!J88","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I89","v":0},{"$f":"'Roll Forward'!J89","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I90","v":0},{"$f":"'Roll Forward'!J90","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I91","v":0},{"$f":"'Roll Forward'!J91","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I92","v":0},{"$f":"'Roll Forward'!J92","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I93","v":0},{"$f":"'Roll Forward'!J93","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I94","v":0},{"$f":"'Roll Forward'!J94","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I95","v":0},{"$f":"'Roll Forward'!J95","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I96","v":0},{"$f":"'Roll Forward'!J96","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I97","v":0},{"$f":"'Roll Forward'!J97","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I98","v":0},{"$f":"'Roll Forward'!J98","v":0},0,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C2411=\"Spare\",TRUE,0)","v":true},{"$f":"C2256","v":"Spare"},"$",{"$f":"'Roll Forward'!I99","v":0},{"$f":"'Roll Forward'!J99","v":0},{"$f":"IF($F2411=0,0,$E2411/$F2411)","v":0},null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I100","v":0},{"$f":"'Roll Forward'!J100","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I101","v":0},{"$f":"'Roll Forward'!J101","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I102","v":0},{"$f":"'Roll Forward'!J102","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I103","v":0},{"$f":"'Roll Forward'!J103","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I104","v":0},{"$f":"'Roll Forward'!J104","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I105","v":0},{"$f":"'Roll Forward'!J105","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I106","v":0},{"$f":"'Roll Forward'!J106","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I107","v":0},{"$f":"'Roll Forward'!J107","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I108","v":0},{"$f":"'Roll Forward'!J108","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I109","v":0},{"$f":"'Roll Forward'!J109","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I110","v":0},{"$f":"'Roll Forward'!J110","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I111","v":0},{"$f":"'Roll Forward'!J111","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I112","v":0},{"$f":"'Roll Forward'!J112","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I113","v":0},{"$f":"'Roll Forward'!J113","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I114","v":0},{"$f":"'Roll Forward'!J114","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I115","v":0},{"$f":"'Roll Forward'!J115","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I116","v":0},{"$f":"'Roll Forward'!J116","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I117","v":0},{"$f":"'Roll Forward'!J117","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I118","v":0},{"$f":"'Roll Forward'!J118","v":0},0,null,null,null,{"$f":"IF(K$8>$F2430,0,$G2430)","v":0},0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I119","v":0},{"$f":"'Roll Forward'!J119","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I120","v":0},{"$f":"'Roll Forward'!J120","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I121","v":0},{"$f":"'Roll Forward'!J121","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I122","v":0},{"$f":"'Roll Forward'!J122","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I123","v":0},{"$f":"'Roll Forward'!J123","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I124","v":0},{"$f":"'Roll Forward'!J124","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I125","v":0},{"$f":"'Roll Forward'!J125","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I126","v":0},{"$f":"'Roll Forward'!J126","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I127","v":0},{"$f":"'Roll Forward'!J127","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I128","v":0},{"$f":"'Roll Forward'!J128","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I129","v":0},{"$f":"'Roll Forward'!J129","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I130","v":0},{"$f":"'Roll Forward'!J130","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I131","v":0},{"$f":"'Roll Forward'!J131","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I132","v":0},{"$f":"'Roll Forward'!J132","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I133","v":0},{"$f":"'Roll Forward'!J133","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I134","v":0},{"$f":"'Roll Forward'!J134","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I135","v":0},{"$f":"'Roll Forward'!J135","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I136","v":0},{"$f":"'Roll Forward'!J136","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I137","v":0},{"$f":"'Roll Forward'!J137","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I138","v":0},{"$f":"'Roll Forward'!J138","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I139","v":0},{"$f":"'Roll Forward'!J139","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I140","v":0},{"$f":"'Roll Forward'!J140","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I141","v":0},{"$f":"'Roll Forward'!J141","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I142","v":0},{"$f":"'Roll Forward'!J142","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I143","v":0},{"$f":"'Roll Forward'!J143","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I144","v":0},{"$f":"'Roll Forward'!J144","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I145","v":0},{"$f":"'Roll Forward'!J145","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I146","v":0},{"$f":"'Roll Forward'!J146","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I147","v":0},{"$f":"'Roll Forward'!J147","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I148","v":0},{"$f":"'Roll Forward'!J148","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I149","v":0},{"$f":"'Roll Forward'!J149","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I150","v":0},{"$f":"'Roll Forward'!J150","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I151","v":0},{"$f":"'Roll Forward'!J151","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I152","v":0},{"$f":"'Roll Forward'!J152","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I153","v":0},{"$f":"'Roll Forward'!J153","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I154","v":0},{"$f":"'Roll Forward'!J154","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I155","v":0},{"$f":"'Roll Forward'!J155","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I156","v":0},{"$f":"'Roll Forward'!J156","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I157","v":0},{"$f":"'Roll Forward'!J157","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I158","v":0},{"$f":"'Roll Forward'!J158","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I159","v":0},{"$f":"'Roll Forward'!J159","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I160","v":0},{"$f":"'Roll Forward'!J160","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I161","v":0},{"$f":"'Roll Forward'!J161","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I162","v":0},{"$f":"'Roll Forward'!J162","v":0},0,null,null,null,0,0,0,0,0]
[null,{"$f":"IF(C2475=\"Spare\",TRUE,0)","v":true},{"$f":"C2320","v":"Spare"},"$",{"$f":"'Roll Forward'!I163","v":0},{"$f":"'Roll Forward'!J163","v":0},{"$f":"IF($F2475=0,0,$E2475/$F2475)","v":0},null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I164","v":0},{"$f":"'Roll Forward'!J164","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I165","v":0},{"$f":"'Roll Forward'!J165","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I166","v":0},{"$f":"'Roll Forward'!J166","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I167","v":0},{"$f":"'Roll Forward'!J167","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I168","v":0},{"$f":"'Roll Forward'!J168","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I169","v":0},{"$f":"'Roll Forward'!J169","v":0},0,null,null,null,{"$f":"IF(K$8>$F2481,0,$G2481)","v":0},0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I170","v":0},{"$f":"'Roll Forward'!J170","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I171","v":0},{"$f":"'Roll Forward'!J171","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I172","v":0},{"$f":"'Roll Forward'!J172","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I173","v":0},{"$f":"'Roll Forward'!J173","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I174","v":0},{"$f":"'Roll Forward'!J174","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I175","v":0},{"$f":"'Roll Forward'!J175","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I176","v":0},{"$f":"'Roll Forward'!J176","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I177","v":0},{"$f":"'Roll Forward'!J177","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I178","v":0},{"$f":"'Roll Forward'!J178","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I179","v":0},{"$f":"'Roll Forward'!J179","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I180","v":0},{"$f":"'Roll Forward'!J180","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I181","v":0},{"$f":"'Roll Forward'!J181","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I182","v":0},{"$f":"'Roll Forward'!J182","v":0},0,null,null,null,0,0,0,0,0]
[null,true,"Spare","$",{"$f":"'Roll Forward'!I183","v":0},{"$f":"'Roll Forward'!J183","v":0},0,null,null,null,0,0,0,0,0]
[null,null,"Total","$",{"$f":"SUM(E2346:E2495)","v":2296762.61608274},{"$f":"SUMPRODUCT(E2346:E2495,F2346:F2495)/E2496","v":2.4551831377708084},null,null,null,null,{"$f":"SUM(K2346:K2495)","v":73881.611884509912},{"$f":"SUM(L2346:L2495)","v":73881.611884509912},{"$f":"SUM(M2346:M2495)","v":73881.611884509912},{"$f":"SUM(N2346:N2495)","v":73881.611884509912},{"$f":"SUM(O2346:O2495)","v":73881.611884509912}]
[]
[null,null,"Closing TAB"]
[]
[null,{"$f":"IF(C2500=\"Spare\",TRUE,0)","v":0},{"$f":"C2346","v":"1 x 20 W Fluorescent"},"$",{"$f":"O2500","v":946.20326664180618},null,null,null,null,{"$f":"'Roll Forward'!I34","v":1892.4065332836119},{"$f":"MAX(0,K1881+K2035-K2191-K2346)","v":1703.1658799552506},1513.9252266268895,1324.6845732985284,1135.4439199701674,946.20326664180618]
[null,{"$f":"IF(C2501=\"Spare\",TRUE,0)","v":0},{"$f":"C2347","v":"2 x 20 W Fluorescent"},"$",{"$f":"O2501","v":0},null,null,null,null,{"$f":"'Roll Forward'!I35","v":0},0,0,0,0,0]
[null,0,"4 x 20 W Fluorescent","$",39605.237874484243,null,null,null,null,{"$f":"'Roll Forward'!I36","v":79210.475748968471},71289.428174071625,63368.380599174779,55447.333024277934,47526.285449381088,39605.237874484243]
[null,0,"2 x 14 W Fluorescent","$",144465.88121637207,null,null,null,null,{"$f":"'Roll Forward'!I37","v":385242.34991032543},337087.05617153476,288931.76243274409,240776.46869395341,192621.17495516274,144465.88121637207]
[null,0,"2 x 24 W Fluorescent","$",30761.787092642211,null,null,null,null,{"$f":"'Roll Forward'!I38","v":61523.5741852844},55371.216766755962,49218.859348227525,43066.501929699087,36914.144511170649,30761.787092642211]
[null,0,"1 x 40 W Fluorescent","$",11376.622842758925,null,null,null,null,{"$f":"'Roll Forward'!I39","v":22753.245685517846},20477.921116966063,18202.59654841428,15927.271979862495,13651.94741131071,11376.622842758925]
[null,0,"2 x 40 W Fluorescent","$",0,null,null,null,null,{"$f":"'Roll Forward'!I40","v":0},0,0,0,0,0]
[null,0,"1 x 42 W Fluorescent","$",0,null,null,null,null,{"$f":"'Roll Forward'!I41","v":0},0,0,0,0,0]
[null,0,"50W Mercury","$",2198.9570709676527,null,null,null,null,{"$f":"'Roll Forward'!I42","v":4397.9141419353064},3958.1227277417756,3518.3313135482449,3078.5398993547142,2638.7484851611835,2198.9570709676527]
[null,0,"80W Mercury","$",19066.181150127581,null,null,null,null,{"$f":"'Roll Forward'!I43","v":19066.181150127581},19066.181150127581,19066.181150127581,19066.181150127581,19066.181150127581,19066.181150127581]
[null,0,"125W Mercury","$",752.73032265419693,null,null,null,null,{"$f":"'Roll Forward'!I44","v":1505.4606453083941},{"$f":"MAX(0,K1891+K2045-K2201-K2356)","v":1354.9145807775546},1204.3685162467152,1053.8224517158758,903.27638718503636,752.73032265419693]
[null,0,"250W Mercury","$",0,null,null,null,null,{"$f":"'Roll Forward'!I45","v":0},0,0,0,0,0]
[null,0,"2 x 250W Mercury","$",334.7978773457138,null,null,null,null,{"$f":"'Roll Forward'!I46","v":669.59575469142726},602.63617922228457,535.67660375314188,468.71702828399918,401.75745281485649,334.7978773457138]
[null,0,"400 W Mercury","$",0,null,null,null,null,{"$f":"'Roll Forward'!I47","v":0},0,0,0,0,0]
[null,0,"700 W Mercury","$",0,null,null,null,null,{"$f":"'Roll Forward'!I48","v":0},0,0,0,0,0]
[null,0,"50W Sodium","$",118.27893867285673,null,null,null,null,{"$f":"'Roll Forward'!I49","v":236.55787734571354},212.90208961114217,189.24630187657081,165.59051414199945,141.93472640742809,118.27893867285673]
[null,0,"70W Sodium","$",4447.8767936787481,null,null,null,null,{"$f":"'Roll Forward'!I50","v":8895.7535873574998},8006.1782286217494,7116.6028698859991,6227.0275111502488,5337.4521524144984,4447.8767936787481]
[null,0,"90W Sodium","$",0,null,null,null,null,{"$f":"'Roll Forward'!I51","v":0},0,0,0,0,0]
[null,0,"100W Sodium","$",17901.182962412262,null,null,null,null,{"$f":"'Roll Forward'!I52","v":35802.365924824539},32222.129332342083,28641.892739859628,25061.656147377173,21481.419554894717,17901.182962412262]
[null,0,"120W Sodium","$",137.77412571659036,null,null,null,null,{"$f":"'Roll Forward'!I53","v":275.54825143318078},247.9934262898627,220.43860114654461,192.88377600322653,165.32895085990845,137.77412571659036]
[null,0,"150W Sodium","$",0,null,null,null,null,{"$f":"'Roll Forward'!I54","v":0},{"$f":"MAX(0,K1901+K2055-K2211-K2366)","v":0},0,0,0,0]
[null,0,"250W Sodium","$",0,null,null,null,null,{"$f":"'Roll Forward'!I55","v":0},0,0,0,0,0]
[null,0,"2 x 250W Sodium","$",559.98938672856775,null,null,null,null,{"$f":"'Roll Forward'!I56","v":1119.9787734571353},1007.9808961114218,895.98301876570827,783.98514141999476,671.98726407428126,559.98938672856775]
[null,0,"310W Sodium","$",0,null,null,null,null,{"$f":"'Roll Forward'!I57","v":0},0,0,0,0,0]
[null,0,"400 W Sodium","$",23987.331539750157,null,null,null,null,{"$f":"'Roll Forward'!I58","v":23987.331539750157},23987.331539750157,23987.331539750157,23987.331539750157,23987.331539750157,23987.331539750157]
[null,0,"2 x 400 W Sodium","$",1745.200957032119,null,null,null,null,{"$f":"'Roll Forward'!I59","v":3490.401914064239},3141.3617226578153,2792.3215312513912,2443.2813398449671,2094.241148438543,1745.200957032119]
[null,0,"4 x 600W Sodium","$",0,null,null,null,null,{"$f":"'Roll Forward'!I60","v":0},0,0,0,0,0]
[null,0,"60 W Incandescent","$",0,null,null,null,null,{"$f":"'Roll Forward'!I61","v":0},0,0,0,0,0]
[null,0,"100 W Incandescent","$",0,null,null,null,null,{"$f":"'Roll Forward'!I62","v":0},0,0,0,0,0]
[null,0,"500 W Incandescent","$",0,null,null,null,null,{"$f":"'Roll Forward'!I63","v":0},0,0,0,0,0]
[null,0,"1000 W Incandescent","$",0,null,null,null,null,{"$f":"'Roll Forward'!I64","v":0},{"$f":"MAX(0,K1911+K2065-K2221-K2376)","v":0},0,0,0,0]
[null,0,"1500 W Incandescent","$",0,null,null,null,null,{"$f":"'Roll Forward'!I65","v":0},0,0,0,0,0]
[null,0,"100 W Metal Halide","$",182.17692787142121,null,null,null,null,{"$f":"'Roll Forward'!I66","v":182.17692787142121},182.17692787142121,182.17692787142121,182.17692787142121,182.17692787142121,182.17692787142121]
[null,0,"150 W Metal Halide","$",176254.73496941911,null,null,null,null,{"$f":"'Roll Forward'!I67","v":176254.73496941911},176254.73496941911,176254.73496941911,176254.73496941911,176254.73496941911,176254.73496941911]
[null,0,"250 W Metal Halide","$",34347.166640534371,null,null,null,null,{"$f":"'Roll Forward'!I68","v":34347.166640534371},34347.166640534371,34347.166640534371,34347.166640534371,34347.166640534371,34347.166640534371]
[null,0,"2 x 250 W Metal Halide","$",11804.322954417101,null,null,null,null,{"$f":"'Roll Forward'!I69","v":23608.645908834213},21247.78131795079,18886.916727067368,16526.052136183946,14165.187545300523,11804.322954417101]
[null,0,"400 W Metal Halide","$",26417.675690228269,null,null,null,null,{"$f":"'Roll Forward'!I70","v":26417.675690228269},26417.675690228269,26417.675690228269,26417.675690228269,26417.675690228269,26417.675690228269]
[null,0,"2 x 400 W Metal Halide","$",4411.4353814808946,null,null,null,null,{"$f":"'Roll Forward'!I71","v":8822.8707629617911},7940.5836866656118,7058.2966103694325,6176.0095340732532,5293.7224577770739,4411.4353814808946]
[null,0,"1000 W Metal Halide","$",17.807579040273474,null,null,null,null,{"$f":"'Roll Forward'!I72","v":17.807579040273474},17.807579040273474,17.807579040273474,17.807579040273474,17.807579040273474,17.807579040273474]
[null,0,"600 W Sodium","$",611.67715238491769,null,null,null,null,{"$f":"'Roll Forward'!I73","v":2140.8700333472125},1835.0314571547535,1529.1928809622946,1223.3543047698356,917.51572857737665,611.67715238491769]
[null,0,"Pole mounting bracket minor (<=3m)","$",85352.260496565141,null,null,null,null,{"$f":"'Roll Forward'!I74","v":85352.260496565141},{"$f":"MAX(0,K1921+K2075-K2231-K2386)","v":85352.260496565141},85352.260496565141,85352.260496565141,85352.260496565141,85352.260496565141]
[null,0,"Pole mounting bracket major (>3m)","$",0,null,null,null,null,{"$f":"'Roll Forward'!I75","v":0},0,0,0,0,0]
[null,0,"Outreach Minor (<=2m)","$",397858.12109429901,null,null,null,null,{"$f":"'Roll Forward'!I76","v":397858.12109429901},397858.12109429901,397858.12109429901,397858.12109429901,397858.12109429901,397858.12109429901]
[null,0,"Outreach Major (>2m)","$",476106.76715792809,null,null,null,null,{"$f":"'Roll Forward'!I77","v":476106.76715792809},476106.76715792809,476106.76715792809,476106.76715792809,476106.76715792809,476106.76715792809]
[null,0,"Minor Column (<=9)","$",161384.786182246,null,null,null,null,{"$f":"'Roll Forward'!I78","v":161384.786182246},161384.786182246,161384.786182246,161384.786182246,161384.786182246,161384.786182246]
[null,0,"Major Column (>=9)","$",254199.59101579094,null,null,null,null,{"$f":"'Roll Forward'!I79","v":254199.59101579094},254199.59101579094,254199.59101579094,254199.59101579094,254199.59101579094,254199.59101579094]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I80","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I81","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I82","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I83","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I84","v":0},{"$f":"MAX(0,K1931+K2085-K2241-K2396)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I85","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I86","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I87","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I88","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I89","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I90","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I91","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I92","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I93","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I94","v":0},{"$f":"MAX(0,K1941+K2095-K2251-K2406)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I95","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I96","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I97","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I98","v":0},0,0,0,0,0]
[null,{"$f":"IF(C2565=\"Spare\",TRUE,0)","v":true},{"$f":"C2411","v":"Spare"},"$",{"$f":"O2565","v":0},null,null,null,null,{"$f":"'Roll Forward'!I99","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I100","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I101","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I102","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I103","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I104","v":0},{"$f":"MAX(0,K1951+K2105-K2261-K2416)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I105","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I106","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I107","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I108","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I109","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I110","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I111","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I112","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I113","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I114","v":0},{"$f":"MAX(0,K1961+K2115-K2271-K2426)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I115","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I116","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I117","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I118","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I119","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I120","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I121","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I122","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I123","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I124","v":0},{"$f":"MAX(0,K1971+K2125-K2281-K2436)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I125","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I126","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I127","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I128","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I129","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I130","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I131","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I132","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I133","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I134","v":0},{"$f":"MAX(0,K1981+K2135-K2291-K2446)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I135","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I136","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I137","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I138","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I139","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I140","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I141","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I142","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I143","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I144","v":0},{"$f":"MAX(0,K1991+K2145-K2301-K2456)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I145","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I146","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I147","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I148","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I149","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I150","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I151","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I152","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I153","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I154","v":0},{"$f":"MAX(0,K2001+K2155-K2311-K2466)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I155","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I156","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I157","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I158","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I159","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I160","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I161","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I162","v":0},0,0,0,0,0]
[null,{"$f":"IF(C2629=\"Spare\",TRUE,0)","v":true},{"$f":"C2475","v":"Spare"},"$",{"$f":"O2629","v":0},null,null,null,null,{"$f":"'Roll Forward'!I163","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I164","v":0},{"$f":"MAX(0,K2011+K2165-K2321-K2476)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I165","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I166","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I167","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I168","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I169","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I170","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I171","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I172","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I173","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I174","v":0},{"$f":"MAX(0,K2021+K2175-K2331-K2486)","v":0},0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I175","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I176","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I177","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I178","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I179","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I180","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I181","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I182","v":0},0,0,0,0,0]
[null,true,"Spare","$",0,null,null,null,null,{"$f":"'Roll Forward'!I183","v":0},0,0,0,0,0]
[null,null,"Total","$",{"$f":"SUM(E2500:E2649)","v":1927354.5566601912},null,null,null,null,{"$f":"SUM(J2500:J2649)","v":2296762.61608274},2222881.0041982308,2148999.3923137207,2075117.780429211,2001236.1685447008,1927354.5566601912]

{"sheet":"Tax Recovery Rate","index":14,"n_rows":81,"n_cols":60,"rows_kept":81,"cut":false,"hidden":false,"merged":[]}
[null,null,"Tariff Charge 4"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[]
[null,null,"Tax Recovery on Customer Contributions"]
[]
[null,null,{"$f":"Global!C82","v":"Nominal vanilla WACC"},null,null,null,null,null,null,null,{"$f":"INDEX(Global!$F$82:$J$82,,MIN(K4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(L4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(M4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(N4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(O4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(P4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(Q4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(R4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(S4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(T4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(U4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(V4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(W4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(X4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(Y4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(Z4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AA4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AB4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AC4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AD4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AE4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AF4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AG4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AH4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AI4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AJ4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AK4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AL4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AM4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AN4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AO4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AP4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AQ4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AR4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AS4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AT4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AU4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AV4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AW4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AX4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AY4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(AZ4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(BA4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(BB4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(BC4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(BD4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(BE4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(BF4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(BG4,RegDur))","v":5.7298966740717494E-2},{"$f":"INDEX(Global!$F$82:$J$82,,MIN(BH4,RegDur))","v":5.7298966740717494E-2}]
[null,null,"Discount factor",null,null,null,null,null,null,1,{"$f":"J9*(1+K8)","v":1.0572989667407175},{"$f":"K9*(1+L8)","v":1.1178811050709889},1.1819345373305281,1.2496581650747354,1.3212622867126187,1.3969692505347295,1.477014145158924,1.5616455295379545,1.65112620479574,1.7457340302890583,1.8457627864287298,1.9515230869395637,2.063343343391856,2.1815707849995469,2.3065725368517569,2.4387367599258782,2.5784738564222365,2.7262177441631841,2.8824272040139443,3.0475873045092787,3.2222109081097887,3.4068402637651487,3.6020486907295655,3.808442358858124,4.0266621709122754,4.2573857527194834,4.5013295573669616,4.7592510899635396,5.0319512598780847,5.3202768677587509,5.6251232350558684,5.9474369842137724,6.2882189781647506,6.6485274282529616,7.0294811802391761,7.4322631885902002,7.8581241898414893,8.308386586439644,8.7844485531250722,9.2877883786061304,9.8199690560067054,10.382643136341709,10.977557860091693,11.60656058281139,12.271604511620023,12.974754770386578,13.718194812443926,14.504233200744835,15.335310776513925,16.214008238655964]
[]
[null,null,"Tax recovery"]
[]
[null,null,"Remaining life flag","[1,0]",0,null,null,null,null,null,{"$f":"IF($E13>=K$4,1,0)","v":0},{"$f":"IF($E13>=L$4,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Remaining periods","#",null,null,null,null,null,null,{"$f":"SUM(K13:$BH13)*K13","v":0},{"$f":"SUM(L13:$BH13)*L13","v":0},{"$f":"SUM(M13:$BH13)*M13","v":0},{"$f":"SUM(N13:$BH13)*N13","v":0},{"$f":"SUM(O13:$BH13)*O13","v":0},{"$f":"SUM(P13:$BH13)*P13","v":0},{"$f":"SUM(Q13:$BH13)*Q13","v":0},{"$f":"SUM(R13:$BH13)*R13","v":0},{"$f":"SUM(S13:$BH13)*S13","v":0},{"$f":"SUM(T13:$BH13)*T13","v":0},{"$f":"SUM(U13:$BH13)*U13","v":0},{"$f":"SUM(V13:$BH13)*V13","v":0},{"$f":"SUM(W13:$BH13)*W13","v":0},{"$f":"SUM(X13:$BH13)*X13","v":0},{"$f":"SUM(Y13:$BH13)*Y13","v":0},{"$f":"SUM(Z13:$BH13)*Z13","v":0},{"$f":"SUM(AA13:$BH13)*AA13","v":0},{"$f":"SUM(AB13:$BH13)*AB13","v":0},{"$f":"SUM(AC13:$BH13)*AC13","v":0},{"$f":"SUM(AD13:$BH13)*AD13","v":0},{"$f":"SUM(AE13:$BH13)*AE13","v":0},{"$f":"SUM(AF13:$BH13)*AF13","v":0},{"$f":"SUM(AG13:$BH13)*AG13","v":0},{"$f":"SUM(AH13:$BH13)*AH13","v":0},{"$f":"SUM(AI13:$BH13)*AI13","v":0},{"$f":"SUM(AJ13:$BH13)*AJ13","v":0},{"$f":"SUM(AK13:$BH13)*AK13","v":0},{"$f":"SUM(AL13:$BH13)*AL13","v":0},{"$f":"SUM(AM13:$BH13)*AM13","v":0},{"$f":"SUM(AN13:$BH13)*AN13","v":0},{"$f":"SUM(AO13:$BH13)*AO13","v":0},{"$f":"SUM(AP13:$BH13)*AP13","v":0},{"$f":"SUM(AQ13:$BH13)*AQ13","v":0},{"$f":"SUM(AR13:$BH13)*AR13","v":0},{"$f":"SUM(AS13:$BH13)*AS13","v":0},{"$f":"SUM(AT13:$BH13)*AT13","v":0},{"$f":"SUM(AU13:$BH13)*AU13","v":0},{"$f":"SUM(AV13:$BH13)*AV13","v":0},{"$f":"SUM(AW13:$BH13)*AW13","v":0},{"$f":"SUM(AX13:$BH13)*AX13","v":0},{"$f":"SUM(AY13:$BH13)*AY13","v":0},{"$f":"SUM(AZ13:$BH13)*AZ13","v":0},{"$f":"SUM(BA13:$BH13)*BA13","v":0},{"$f":"SUM(BB13:$BH13)*BB13","v":0},{"$f":"SUM(BC13:$BH13)*BC13","v":0},{"$f":"SUM(BD13:$BH13)*BD13","v":0},{"$f":"SUM(BE13:$BH13)*BE13","v":0},{"$f":"SUM(BF13:$BH13)*BF13","v":0},{"$f":"SUM(BG13:$BH13)*BG13","v":0},{"$f":"SUM(BH13:$BH13)*BH13","v":0}]
[null,null,"Depreciation rate","% p.a.",{"$f":"IF(E13=0,0,1/E13)","v":0}]
[null,null,"Tax rate","%",{"$f":"Global!F109","v":0.3}]
[]
[null,null,"Present value of tax shield","% p.a.",{"$f":"E15*E16","v":0},null,null,null,null,{"$f":"SUM(K18:BH18)","v":0},{"$f":"IF(K$4>$E$13,0,$E$18/K9)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AQ$4>$E$13,0,$E$18/AQ9)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Recoverable tax losses"]
[null,null,"Opening balance","%","Interest Rate",null,null,null,null,null,{"$f":"J23","v":0.3},{"$f":"K23","v":0.3},0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,null,"Recovered","%",{"$f":"INDEX(Global!F87:J87,,MATCH(Global!F10,List_RegYear,0))","v":3.4995363021419479E-2},null,null,null,null,{"$f":"SUM(K22:BH22)","v":0},{"$f":"IF(K13=0,0,PPMT($E$22,K14,K14,K$21))","v":0},{"$f":"IF(L13=0,0,PPMT($E$22,L14,L14,L$21))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Closing balance","%",null,null,null,null,null,{"$f":"E16-J18","v":0.3},{"$f":"SUM(K21:K22)","v":0.3},{"$f":"SUM(L21:L22)","v":0.3},0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,null,"Check","Ok/Fail",null,null,null,null,null,{"$f":"IF(E13=0,0,ROUND(SUM(J22:J23),Rounding))","v":0}]
[]
[null,null,"Annuity","%",null,null,null,null,null,null,{"$f":"-K22*(1+$E$22)^K4","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-AQ22*(1+$E$22)^AQ4","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Check","Ok/Fail",null,null,null,null,null,{"$f":"ROUND(MAX(K26:BH26)-MIN(IF(K26:BH26<>0,K26:BH26)),Rounding)","v":0}]
[]
[null,null,"Data table of results"]
[null,null,"Asset remaining life","Annuity (% p.a.)"]
[null,null,"Annuity",{"$f":"K26","v":0}]
[null,null,1,1.6827075429395863E-2]
[null,null,2,1.260543418635802E-2]
[null,null,3,1.119241664191347E-2]
[null,null,4,1.0481992361330166E-2]
[null,null,5,1.0052945117025426E-2]
[null,null,6,9.764861171653481E-3]
[null,null,7,9.55755617527803E-3]
[null,null,8,9.4009318893443425E-3]
[null,null,9,9.2782617610828403E-3]
[null,null,10,9.1795051530676915E-3]
[null,null,11,9.0982683564888676E-3]
[null,null,12,9.0302850976549474E-3]
[null,null,13,8.9725983490772151E-3]
[null,null,14,8.9230927928551848E-3]
[null,null,15,8.8802142986307182E-3]
[null,null,16,8.8427945972433808E-3]
[null,null,17,8.8099378342139777E-3]
[null,null,18,8.7809449386815931E-3]
[null,null,19,8.7552618757861869E-3]
[null,null,20,8.7324434232909209E-3]
[null,null,21,8.7121272976969123E-3]
[null,null,22,8.6940153368281498E-3]
[null,null,23,8.6778595912628178E-3]
[null,null,24,8.6634518928608122E-3]
[null,null,25,8.6506159267967682E-3]
[null,null,26,8.6392011330735079E-3]
[null,null,27,8.6290779632014238E-3]
[null,null,28,8.6201341532471509E-3]
[null,null,29,8.6122717679156247E-3]
[null,null,30,8.6054048357519421E-3]
[null,null,31,8.5994574419785731E-3]
[null,null,32,8.5943621788539745E-3]
[null,null,33,8.5900588777086985E-3]
[null,null,34,8.5864935646601925E-3]
[null,null,35,8.5836175952642337E-3]
[null,null,36,8.581386933303483E-3]
[null,null,37,8.5797615464375948E-3]
[null,null,38,8.5787048971813842E-3]
[null,null,39,8.5781835120947846E-3]
[null,null,40,8.5781666154912325E-3]
[null,null,41,8.5786258166430877E-3]
[null,null,42,8.5795348415620021E-3]
[null,null,43,8.5808693020919223E-3]
[null,null,44,8.5826064963730152E-3]
[null,null,45,8.5847252357909611E-3]
[null,null,46,8.5872056943759028E-3]
[null,null,47,8.5900292773022583E-3]
[null,null,48,8.5931785056987918E-3]
[null,null,49,8.5966369154340805E-3]
[null,null,50,8.6003889679161696E-3]

{"sheet":"REG_Timing","index":15,"n_rows":27,"n_cols":15,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
[null,null,"Regulatory Period Timing"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"YEAR(Model_Start)","v":2019},{"$f":"J4+1","v":2020},{"$f":"K4+1","v":2021},{"$f":"L4+1","v":2022},{"$f":"M4+1","v":2023},{"$f":"N4+1","v":2024}]
[]
[null,null,"Flags"]
[]
[null,null,"Year","#",null,null,null,null,null,null,{"$f":"J8+1","v":1},{"$f":"K8+1","v":2},{"$f":"L8+1","v":3},{"$f":"M8+1","v":4},{"$f":"N8+1","v":5}]
[]
[null,null,{"$f":"RAB!C8","v":"RAB escalation index"},"index",{"$f":"RAB!E8","v":"CPI"},null,null,null,null,{"$f":"INDEX(REG_Timing!J$23:J$27,MATCH($E10,List_Escalation,0))","v":1},{"$f":"INDEX(REG_Timing!K$23:K$27,MATCH($E10,List_Escalation,0))","v":1.0242487465753967},{"$f":"INDEX(REG_Timing!L$23:L$27,MATCH($E10,List_Escalation,0))","v":1.0490854948612711},{"$f":"INDEX(REG_Timing!M$23:M$27,MATCH($E10,List_Escalation,0))","v":1.0745245031620867},{"$f":"INDEX(REG_Timing!N$23:N$27,MATCH($E10,List_Escalation,0))","v":1.1005803755283181},{"$f":"INDEX(REG_Timing!O$23:O$27,MATCH($E10,List_Escalation,0))","v":1.1272680701403592}]
[null,null,"RAB escalation rate","index",null,null,null,null,null,null,{"$f":"INDEX(REG_Timing!K$16:K$20,MATCH($E10,List_Escalation,0))","v":2.4248746575396697E-2},{"$f":"INDEX(REG_Timing!L$16:L$20,MATCH($E10,List_Escalation,0))","v":2.4248746575396697E-2},{"$f":"INDEX(REG_Timing!M$16:M$20,MATCH($E10,List_Escalation,0))","v":2.4248746575396697E-2},{"$f":"INDEX(REG_Timing!N$16:N$20,MATCH($E10,List_Escalation,0))","v":2.4248746575396697E-2},{"$f":"INDEX(REG_Timing!O$16:O$20,MATCH($E10,List_Escalation,0))","v":2.4248746575396697E-2}]
[]
[null,null,"Escalation"]
[null,null,""]
[null,null,"Escalation Rate"]
[null,null,{"$f":"Global!C93","v":"CPI"},"% p.a.",null,null,null,null,null,null,{"$f":"Global!F93","v":2.4248746575396697E-2},{"$f":"Global!G93","v":2.4248746575396697E-2},{"$f":"Global!H93","v":2.4248746575396697E-2},{"$f":"Global!I93","v":2.4248746575396697E-2},{"$f":"Global!J93","v":2.4248746575396697E-2}]
[null,null,{"$f":"Global!C94","v":"LPI"},"% p.a.",null,null,null,null,null,null,{"$f":"Global!F94","v":7.6524306346856495E-3},{"$f":"Global!G94","v":8.3033124248782716E-3},{"$f":"Global!H94","v":1.1681084030534993E-2},{"$f":"Global!I94","v":1.232501212728062E-2},{"$f":"Global!J94","v":1.0295555684030698E-2}]
[null,null,{"$f":"Global!C95","v":"Real capex"},"% p.a.",null,null,null,null,null,null,{"$f":"Global!F95","v":0},{"$f":"Global!G95","v":0},{"$f":"Global!H95","v":0},{"$f":"Global!I95","v":0},{"$f":"Global!J95","v":0}]
[null,null,{"$f":"Global!C96","v":"Real labour (capex)"},"% p.a.",null,null,null,null,null,null,{"$f":"Global!F96","v":1.53048612693713E-3},{"$f":"Global!G96","v":1.6606624849756545E-3},{"$f":"Global!H96","v":2.3362168061069988E-3},{"$f":"Global!I96","v":2.4650024254561243E-3},{"$f":"Global!J96","v":2.0591111368061395E-3}]
[null,null,{"$f":"Global!C97","v":"Real opex"},"% p.a.",null,null,null,null,null,null,{"$f":"Global!F97","v":2.2487844486071811E-3},{"$f":"Global!G97","v":2.4400560742567348E-3},{"$f":"Global!H97","v":3.4326662161008716E-3},{"$f":"Global!I97","v":3.621894391972115E-3},{"$f":"Global!J97","v":3.0255073998417983E-3}]
[]
[null,null,"Escalation Index"]
[null,null,{"$f":"C16","v":"CPI"},"index",null,null,null,null,null,{"$f":"Global!F100","v":1},{"$f":"J23*(1+K16)","v":1.0242487465753967},{"$f":"K23*(1+L16)","v":1.0490854948612711},1.0745245031620867,1.1005803755283181,1.1272680701403592]
[null,null,{"$f":"C17","v":"LPI"},"index",null,null,null,null,null,{"$f":"Global!F101","v":1},1.0076524306346857,1.0160192835819335,1.0278874902100981,1.0405562159924175,1.0512693204565318]
[null,null,{"$f":"C18","v":"Real capex"},"index",null,null,null,null,null,{"$f":"Global!F102","v":1},1,1,1,1,1]
[null,null,{"$f":"C19","v":"Real labour (capex)"},"index",null,null,null,null,null,{"$f":"Global!F103","v":1},1.0015304861269372,1.0031936902328078,1.0055373681917101,1.0080160202431896,1.0100916372565514]
[null,null,{"$f":"C20","v":"Real opex"},"index",null,null,null,null,null,{"$f":"Global!F104","v":1},1.0022487844486072,1.0046943276830176,1.0081431079591632,1.0117944958281859,1.0148556875624333]

{"sheet":"RF_Timing","index":16,"n_rows":11,"n_cols":15,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
[null,null,"Roll Forward Period Timing"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"TRANSPOSE(Global!G13:G17)","v":2015},2016,2017,2018,2019]
[]
[null,null,"Timing"]
[]
[null,null,"Year","#",null,null,null,null,null,null,{"$f":"J8+1","v":1},{"$f":"K8+1","v":2},{"$f":"L8+1","v":3},{"$f":"M8+1","v":4},{"$f":"N8+1","v":5}]
[]
[null,null,{"$f":"'Roll Forward'!C28","v":"RAB escalation index"},"index",{"$f":"'Roll Forward'!E28","v":"CPI"},null,null,null,null,1,{"$f":"J10*(1+K11)","v":1.02475},{"$f":"K10*(1+L11)","v":1.0434016001820114},{"$f":"L10*(1+M11)","v":1.0731385457871987},{"$f":"M10*(1+N11)","v":1.1095179424893848},{"$f":"N10*(1+O11)","v":1.129045458277198}]
[null,null,"RAB escalation rate","index",null,null,null,null,null,null,{"$f":"INDEX('Roll Forward'!E$13:E$17,MATCH($E10,List_Escalation,0))","v":2.4750000000000001E-2},{"$f":"INDEX('Roll Forward'!F$13:F$17,MATCH($E10,List_Escalation,0))","v":1.8201122402548231E-2},{"$f":"INDEX('Roll Forward'!G$13:G$17,MATCH($E10,List_Escalation,0))","v":2.8500000000000001E-2},{"$f":"INDEX('Roll Forward'!H$13:H$17,MATCH($E10,List_Escalation,0))","v":3.39E-2},{"$f":"INDEX('Roll Forward'!I$13:I$17,MATCH($E10,List_Escalation,0))","v":1.7600000000000001E-2}]

{"sheet":"Output","index":17,"n_rows":373,"n_cols":180,"rows_kept":373,"cut":false,"hidden":false,"merged":[[8,64,8,68],[8,71,8,75],[166,44,166,48],[166,51,166,55],[166,57,166,61],[166,64,166,68],[166,71,166,75],[8,51,8,55],[7,4,7,8],[7,11,7,15],[8,57,8,61],[7,18,7,28],[166,31,166,35],[166,37,166,41],[8,44,8,48],[8,37,8,41],[8,31,8,35]]}
[]
[null,null,null,"Live asset number",1]
[]
[null,null,null,"Real"]
[]
[null,null,null,"Tariff Class 1 & 2 - $",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariff Class 3 - $ / Component",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariff Class 4 - $ / Component",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariff Class 5 - $ / Component"]
[]
[null,null,null,null,"Capital",null,null,null,null,null,null,"Opex",null,null,null,null,null,null,"Smoothed"]
[null,null,null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,null,"Capital",null,null,null,null,null,"Opex",null,null,null,null,null,null,"Capital Recovery",null,null,null,null,null,"Maintenance ",null,null,null,null,null,null,"Total Tariff",null,null,null,null,null,null,"Tax Recovery",null,null,null,null,null,"Maintenance",null,null,null,null,null,null,"Total Tariff",null,null,null,null,null,null,"RAB"]
[null,null,null,{"$f":"INDEX(List_RABAssets,E2)","v":"1 x 20 W Fluorescent"},{"$f":"'TC1&2'!K1796-L10","v":0.61451209634041959},{"$f":"'TC1&2'!L1796-M10","v":0.60053308335437094},{"$f":"'TC1&2'!M1796-N10","v":0.58655407036830809},{"$f":"'TC1&2'!N1796-O10","v":0.57257505738225234},{"$f":"'TC1&2'!O1796-P10","v":0.55859604439618948},null,null,{"$f":"'TC1&2'!K1797","v":50.289534011565557},{"$f":"'TC1&2'!L1797","v":50.289534011565557},{"$f":"'TC1&2'!M1797","v":50.289534011565557},{"$f":"'TC1&2'!N1797","v":50.289534011565557},{"$f":"'TC1&2'!O1797","v":50.289534011565557},null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,"Capital Recovery",{"$f":"'TC5'!K3","v":1},{"$f":"'TC5'!L3","v":2},{"$f":"'TC5'!M3","v":3},{"$f":"'TC5'!N3","v":4},{"$f":"'TC5'!O3","v":5},{"$f":"'TC5'!P3","v":6},{"$f":"'TC5'!Q3","v":7},{"$f":"'TC5'!R3","v":8},{"$f":"'TC5'!S3","v":9},{"$f":"'TC5'!T3","v":10},{"$f":"'TC5'!U3","v":11},{"$f":"'TC5'!V3","v":12},{"$f":"'TC5'!W3","v":13},{"$f":"'TC5'!X3","v":14},{"$f":"'TC5'!Y3","v":15},{"$f":"'TC5'!Z3","v":16},{"$f":"'TC5'!AA3","v":17},{"$f":"'TC5'!AB3","v":18},{"$f":"'TC5'!AC3","v":19},{"$f":"'TC5'!AD3","v":20},{"$f":"'TC5'!AE3","v":21},{"$f":"'TC5'!AF3","v":22},{"$f":"'TC5'!AG3","v":23},{"$f":"'TC5'!AH3","v":24},{"$f":"'TC5'!AI3","v":25},{"$f":"'TC5'!AJ3","v":26},{"$f":"'TC5'!AK3","v":27},{"$f":"'TC5'!AL3","v":28},{"$f":"'TC5'!AM3","v":29},{"$f":"'TC5'!AN3","v":30},{"$f":"'TC5'!AO3","v":31},{"$f":"'TC5'!AP3","v":32},{"$f":"'TC5'!AQ3","v":33},{"$f":"'TC5'!AR3","v":34},{"$f":"'TC5'!AS3","v":35},{"$f":"'TC5'!AT3","v":36},{"$f":"'TC5'!AU3","v":37},{"$f":"'TC5'!AV3","v":38},{"$f":"'TC5'!AW3","v":39},{"$f":"'TC5'!AX3","v":40},{"$f":"'TC5'!AY3","v":41},{"$f":"'TC5'!AZ3","v":42},{"$f":"'TC5'!BA3","v":43},{"$f":"'TC5'!BB3","v":44},{"$f":"'TC5'!BC3","v":45},{"$f":"'TC5'!BD3","v":46},{"$f":"'TC5'!BE3","v":47},{"$f":"'TC5'!BF3","v":48},{"$f":"'TC5'!BG3","v":49},{"$f":"'TC5'!BH3","v":50},null,"Tax Recovery",{"$f":"CA10","v":1},{"$f":"CB10","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"IF(AND(D11=\"Spare\",AE11=\"Spare\"),TRUE,0)","v":0},1,"1 x 20 W Fluorescent",0.61451209634041959,0.60053308335437094,0.58655407036830809,0.57257505738225234,0.55859604439618948,null,1,50.289534011565557,50.289534011565557,50.289534011565557,50.289534011565557,50.289534011565557,null,"1 x 20 W Fluorescent",{"$f":"'Tariff Smoothing - real'!L11","v":0.64688988539775194},{"$f":"'Tariff Smoothing - real'!M11","v":0.64688988539775194},{"$f":"'Tariff Smoothing - real'!N11","v":0.64688988539775194},{"$f":"'Tariff Smoothing - real'!O11","v":0.64688988539775194},{"$f":"'Tariff Smoothing - real'!P11","v":0.64688988539775194},null,{"$f":"'Tariff Smoothing - real'!AA11","v":45.625784963671961},{"$f":"'Tariff Smoothing - real'!AB11","v":45.625784963671961},{"$f":"'Tariff Smoothing - real'!AC11","v":45.625784963671961},{"$f":"'Tariff Smoothing - real'!AD11","v":45.625784963671961},{"$f":"'Tariff Smoothing - real'!AE11","v":45.625784963671961},null,{"$f":"Annuity!C24","v":"2x14W Energy Efficient Fluro - STD"},31.221544837549018,31.246122573479738,31.280755904276141,31.317383793403142,31.348055895923601,null,{"$f":"'TC3'!K335","v":50.402624333578466},{"$f":"'TC3'!L335","v":50.525609563242107},{"$f":"'TC3'!M335","v":50.699047116237743},{"$f":"'TC3'!N335","v":50.882673710666381},{"$f":"'TC3'!O335","v":51.036619616501739},null,null,{"$f":"AF11+AL11","v":81.624169171127477},{"$f":"AG11+AM11","v":81.771732136721852},{"$f":"AH11+AN11","v":81.979803020513884},{"$f":"AI11+AO11","v":82.20005750406952},{"$f":"AJ11+AP11","v":82.384675512425332},null,{"$f":"AE11","v":"2x14W Energy Efficient Fluro - STD"},{"$f":"'TC4'!L17","v":3.8750375341718621},{"$f":"'TC4'!M17","v":3.8780879805777673},{"$f":"'TC4'!N17","v":3.882386469248579},{"$f":"'TC4'!O17","v":3.8869325109612207},{"$f":"'TC4'!P17","v":3.8907393548934213},null,{"$f":"AL11","v":50.402624333578466},{"$f":"AM11","v":50.525609563242107},{"$f":"AN11","v":50.699047116237743},{"$f":"AO11","v":50.882673710666381},{"$f":"AP11","v":51.036619616501739},null,null,{"$f":"AZ11+BF11","v":54.277661867750325},{"$f":"BA11+BG11","v":54.403697543819874},{"$f":"BB11+BH11","v":54.581433585486323},{"$f":"BC11+BI11","v":54.769606221627605},{"$f":"BD11+BJ11","v":54.927358971395158},null,{"$f":"D11","v":"1 x 20 W Fluorescent"},{"$f":"'TC5'!E431","v":3.9999661751581046},{"$f":"'TC5'!F431","v":3.5940820070722577},{"$f":"'TC5'!G431","v":3.1847435056409994},{"$f":"'TC5'!H431","v":2.7719063845393883},{"$f":"'TC5'!I431","v":2.3555255971622269},null,{"$f":"Output!AY11","v":"2x14W Energy Efficient Fluro - STD"},{"$f":"'TC5'!K117","v":410.0435350377071},{"$f":"'TC5'!L117","v":380.94608491047649},{"$f":"'TC5'!M117","v":352.83578754114689},{"$f":"'TC5'!N117","v":325.67745664947199},{"$f":"'TC5'!O117","v":299.44387349402706},{"$f":"'TC5'!P117","v":274.12834410445947},{"$f":"'TC5'!Q117","v":249.69874085595919},{"$f":"'TC5'!R117","v":226.12406044160954},{"$f":"'TC5'!S117","v":203.3743845264739},{"$f":"'TC5'!T117","v":181.42084177860815},{"$f":"'TC5'!U117","v":160.23557122881022},{"$f":"'TC5'!V117","v":139.79168691260944},{"$f":"'TC5'!W117","v":120.06324374962199},{"$f":"'TC5'!X117","v":101.02520461697073},{"$f":"'TC5'!Y117","v":82.653408574982592},{"$f":"'TC5'!Z117","v":64.924540204839317},{"$f":"'TC5'!AA117","v":47.816100019268163},{"$f":"'TC5'!AB117","v":31.306375908721307},{"$f":"'TC5'!AC117","v":15.374415586806524},{"$f":"'TC5'!AD117","v":0},{"$f":"'TC5'!AE117","v":0},{"$f":"'TC5'!AF117","v":0},{"$f":"'TC5'!AG117","v":0},{"$f":"'TC5'!AH117","v":0},{"$f":"'TC5'!AI117","v":0},{"$f":"'TC5'!AJ117","v":0},{"$f":"'TC5'!AK117","v":0},{"$f":"'TC5'!AL117","v":0},{"$f":"'TC5'!AM117","v":0},{"$f":"'TC5'!AN117","v":0},{"$f":"'TC5'!AO117","v":0},{"$f":"'TC5'!AP117","v":0},{"$f":"'TC5'!AQ117","v":0},{"$f":"'TC5'!AR117","v":0},{"$f":"'TC5'!AS117","v":0},{"$f":"'TC5'!AT117","v":0},{"$f":"'TC5'!AU117","v":0},{"$f":"'TC5'!AV117","v":0},{"$f":"'TC5'!AW117","v":0},{"$f":"'TC5'!AX117","v":0},{"$f":"'TC5'!AY117","v":0},{"$f":"'TC5'!AZ117","v":0},{"$f":"'TC5'!BA117","v":0},{"$f":"'TC5'!BB117","v":0},{"$f":"'TC5'!BC117","v":0},{"$f":"'TC5'!BD117","v":0},{"$f":"'TC5'!BE117","v":0},{"$f":"'TC5'!BF117","v":0},{"$f":"'TC5'!BG117","v":0},{"$f":"'TC5'!BH117","v":0},null,{"$f":"BZ11","v":"2x14W Energy Efficient Fluro - STD"},{"$f":"'TC5'!K324","v":50.892231540211185},{"$f":"'TC5'!L324","v":47.280824353975227},{"$f":"'TC5'!M324","v":43.791936857547434},{"$f":"'TC5'!N324","v":40.421201933369964},{"$f":"'TC5'!O324","v":37.16524134871274},{"$f":"'TC5'!P324","v":34.023224286699033},{"$f":"'TC5'!Q324","v":30.991163252389978},{"$f":"'TC5'!R324","v":28.065210294679677},{"$f":"'TC5'!S324","v":25.24165212290804},{"$f":"'TC5'!T324","v":22.516905394369648},{"$f":"'TC5'!U324","v":19.887512166737888},{"$f":"'TC5'!V324","v":17.350135509633155},{"$f":"'TC5'!W324","v":14.901555269765884},{"$f":"'TC5'!X324","v":12.538663984279841},{"$f":"'TC5'!Y324","v":10.258462937109531},{"$f":"'TC5'!Z324","v":8.058058353346766},{"$f":"'TC5'!AA324","v":5.9346577267867753},{"$f":"'TC5'!AB324","v":3.8855662759931597},{"$f":"'TC5'!AC324","v":1.9081835243841547},{"$f":"'TC5'!AD324","v":0},{"$f":"'TC5'!AE324","v":0},{"$f":"'TC5'!AF324","v":0},{"$f":"'TC5'!AG324","v":0},{"$f":"'TC5'!AH324","v":0},{"$f":"'TC5'!AI324","v":0},{"$f":"'TC5'!AJ324","v":0},{"$f":"'TC5'!AK324","v":0},{"$f":"'TC5'!AL324","v":0},{"$f":"'TC5'!AM324","v":0},{"$f":"'TC5'!AN324","v":0},{"$f":"'TC5'!AO324","v":0},{"$f":"'TC5'!AP324","v":0},{"$f":"'TC5'!AQ324","v":0},{"$f":"'TC5'!AR324","v":0},{"$f":"'TC5'!AS324","v":0},{"$f":"'TC5'!AT324","v":0},{"$f":"'TC5'!AU324","v":0},{"$f":"'TC5'!AV324","v":0},{"$f":"'TC5'!AW324","v":0},{"$f":"'TC5'!AX324","v":0},{"$f":"'TC5'!AY324","v":0},{"$f":"'TC5'!AZ324","v":0},{"$f":"'TC5'!BA324","v":0},{"$f":"'TC5'!BB324","v":0},{"$f":"'TC5'!BC324","v":0},{"$f":"'TC5'!BD324","v":0},{"$f":"'TC5'!BE324","v":0},{"$f":"'TC5'!BF324","v":0},{"$f":"'TC5'!BG324","v":0},{"$f":"'TC5'!BH324","v":0}]
[null,0,{"$f":"C11+1","v":2},"2 x 20 W Fluorescent",0,0,0,0,0,null,{"$f":"K11+1","v":2},53.689534011565563,53.689534011565563,53.689534011565563,53.689534011565563,53.689534011565563,null,"2 x 20 W Fluorescent",{"$f":"'Tariff Smoothing - real'!L12","v":0},{"$f":"'Tariff Smoothing - real'!M12","v":0},{"$f":"'Tariff Smoothing - real'!N12","v":0},{"$f":"'Tariff Smoothing - real'!O12","v":0},{"$f":"'Tariff Smoothing - real'!P12","v":0},null,{"$f":"'Tariff Smoothing - real'!AA12","v":48.710475882478434},{"$f":"'Tariff Smoothing - real'!AB12","v":48.710475882478434},{"$f":"'Tariff Smoothing - real'!AC12","v":48.710475882478434},{"$f":"'Tariff Smoothing - real'!AD12","v":48.710475882478434},{"$f":"'Tariff Smoothing - real'!AE12","v":48.710475882478434},null,{"$f":"Annuity!C25","v":"2x24W Energy Efficient Fluro - STD"},33.737167603711086,33.761745339641806,33.796378670438209,33.833006559565206,33.863678662085668,null,{"$f":"'TC3'!K336","v":50.402624333578466},{"$f":"'TC3'!L336","v":50.525609563242107},{"$f":"'TC3'!M336","v":50.699047116237743},{"$f":"'TC3'!N336","v":50.882673710666381},{"$f":"'TC3'!O336","v":51.036619616501739},null,null,84.139791937289544,84.287354902883919,84.495425786675952,84.715680270231587,84.9002982785874,null,"2x24W Energy Efficient Fluro - STD",{"$f":"'TC4'!L18","v":4.1872620794791633},{"$f":"'TC4'!M18","v":4.1903125258850693},{"$f":"'TC4'!N18","v":4.1946110145558801},{"$f":"'TC4'!O18","v":4.1991570562685219},{"$f":"'TC4'!P18","v":4.2029639002007233},null,50.402624333578466,50.525609563242107,50.699047116237743,50.882673710666381,51.036619616501739,null,null,54.589886413057627,54.715922089127176,54.893658130793625,55.0818307669349,55.23958351670246,null,"2 x 20 W Fluorescent",{"$f":"'TC5'!E432","v":0},{"$f":"'TC5'!F432","v":0},{"$f":"'TC5'!G432","v":0},{"$f":"'TC5'!H432","v":0},{"$f":"'TC5'!I432","v":0},null,{"$f":"Output!AY12","v":"2x24W Energy Efficient Fluro - STD"},{"$f":"'TC5'!K118","v":442.96336591823791},{"$f":"'TC5'!L118","v":411.52328246729843},{"$f":"'TC5'!M118","v":381.15233307784905},{"$f":"'TC5'!N118","v":351.81246250416376},{"$f":"'TC5'!O118","v":323.47368343982606},{"$f":"'TC5'!P118","v":296.12663023642858},{"$f":"'TC5'!Q118","v":269.73659708745004},{"$f":"'TC5'!R118","v":244.27009272866732},{"$f":"'TC5'!S118","v":219.69479793480673},{"$f":"'TC5'!T118","v":195.97952450361569},{"$f":"'TC5'!U118","v":173.09417567530144},{"$f":"'TC5'!V118","v":151.00970793710587},{"$f":"'TC5'!W118","v":129.69809416454328},{"$f":"'TC5'!X118","v":109.13228805252375},{"$f":"'TC5'!Y118","v":89.286189791222526},{"$f":"'TC5'!Z118","v":70.134612943134286},{"$f":"'TC5'!AA118","v":51.653252479277498},{"$f":"'TC5'!AB118","v":33.8186539339831},{"$f":"'TC5'!AC118","v":16.608183639122547},{"$f":"'TC5'!AD118","v":0},{"$f":"'TC5'!AE118","v":0},{"$f":"'TC5'!AF118","v":0},{"$f":"'TC5'!AG118","v":0},{"$f":"'TC5'!AH118","v":0},{"$f":"'TC5'!AI118","v":0},{"$f":"'TC5'!AJ118","v":0},{"$f":"'TC5'!AK118","v":0},{"$f":"'TC5'!AL118","v":0},{"$f":"'TC5'!AM118","v":0},{"$f":"'TC5'!AN118","v":0},{"$f":"'TC5'!AO118","v":0},{"$f":"'TC5'!AP118","v":0},{"$f":"'TC5'!AQ118","v":0},{"$f":"'TC5'!AR118","v":0},{"$f":"'TC5'!AS118","v":0},{"$f":"'TC5'!AT118","v":0},{"$f":"'TC5'!AU118","v":0},{"$f":"'TC5'!AV118","v":0},{"$f":"'TC5'!AW118","v":0},{"$f":"'TC5'!AX118","v":0},{"$f":"'TC5'!AY118","v":0},{"$f":"'TC5'!AZ118","v":0},{"$f":"'TC5'!BA118","v":0},{"$f":"'TC5'!BB118","v":0},{"$f":"'TC5'!BC118","v":0},{"$f":"'TC5'!BD118","v":0},{"$f":"'TC5'!BE118","v":0},{"$f":"'TC5'!BF118","v":0},{"$f":"'TC5'!BG118","v":0},{"$f":"'TC5'!BH118","v":0},null,{"$f":"BZ12","v":"2x24W Energy Efficient Fluro - STD"},{"$f":"'TC5'!K325","v":54.978050513756294},{"$f":"'TC5'!L325","v":51.075889231097271},{"$f":"'TC5'!M325","v":47.306422683400704},{"$f":"'TC5'!N325","v":43.664927673709819},{"$f":"'TC5'!O325","v":40.147682351023427},{"$f":"'TC5'!P325","v":36.753524305239829},{"$f":"'TC5'!Q325","v":33.478146052420513},{"$f":"'TC5'!R325","v":30.317390850591057},{"$f":"'TC5'!S325","v":27.267247424471474},{"$f":"'TC5'!T325","v":24.323844874816341},{"$f":"'TC5'!U325","v":21.483447765904554},{"$f":"'TC5'!V325","v":18.742451384944129},{"$f":"'TC5'!W325","v":16.097377167375814},{"$f":"'TC5'!X325","v":13.544868282269897},{"$f":"'TC5'!Y325","v":11.081685372213661},{"$f":"'TC5'!Z325","v":8.7047024422829988},{"$f":"'TC5'!AA325","v":6.4109028928809781},{"$f":"'TC5'!AB325","v":4.1973756914086486},{"$f":"'TC5'!AC325","v":2.0613116779096301},{"$f":"'TC5'!AD325","v":0},{"$f":"'TC5'!AE325","v":0},{"$f":"'TC5'!AF325","v":0},{"$f":"'TC5'!AG325","v":0},{"$f":"'TC5'!AH325","v":0},{"$f":"'TC5'!AI325","v":0},{"$f":"'TC5'!AJ325","v":0},{"$f":"'TC5'!AK325","v":0},{"$f":"'TC5'!AL325","v":0},{"$f":"'TC5'!AM325","v":0},{"$f":"'TC5'!AN325","v":0},{"$f":"'TC5'!AO325","v":0},{"$f":"'TC5'!AP325","v":0},{"$f":"'TC5'!AQ325","v":0},{"$f":"'TC5'!AR325","v":0},{"$f":"'TC5'!AS325","v":0},{"$f":"'TC5'!AT325","v":0},{"$f":"'TC5'!AU325","v":0},{"$f":"'TC5'!AV325","v":0},{"$f":"'TC5'!AW325","v":0},{"$f":"'TC5'!AX325","v":0},{"$f":"'TC5'!AY325","v":0},{"$f":"'TC5'!AZ325","v":0},{"$f":"'TC5'!BA325","v":0},{"$f":"'TC5'!BB325","v":0},{"$f":"'TC5'!BC325","v":0},{"$f":"'TC5'!BD325","v":0},{"$f":"'TC5'!BE325","v":0},{"$f":"'TC5'!BF325","v":0},{"$f":"'TC5'!BG325","v":0},{"$f":"'TC5'!BH325","v":0}]
[null,0,{"$f":"C12+1","v":3},"4 x 20 W Fluorescent",0,0,0,0,0,null,{"$f":"K12+1","v":3},0,0,0,0,0,null,"4 x 20 W Fluorescent",{"$f":"'Tariff Smoothing - real'!L13","v":0},{"$f":"'Tariff Smoothing - real'!M13","v":0},{"$f":"'Tariff Smoothing - real'!N13","v":0},{"$f":"'Tariff Smoothing - real'!O13","v":0},{"$f":"'Tariff Smoothing - real'!P13","v":0},null,{"$f":"'Tariff Smoothing - real'!AA13","v":0},{"$f":"'Tariff Smoothing - real'!AB13","v":0},{"$f":"'Tariff Smoothing - real'!AC13","v":0},{"$f":"'Tariff Smoothing - real'!AD13","v":0},{"$f":"'Tariff Smoothing - real'!AE13","v":0},null,{"$f":"Annuity!C26","v":"1x42W Compact Fluorescent - STD"},27.130219888717161,27.15479762464788,27.18943095544428,27.226058844571284,27.256730947091743,null,{"$f":"'TC3'!K337","v":52.256784584808393},{"$f":"'TC3'!L337","v":52.384294069455684},{"$f":"'TC3'!M337","v":52.564111865962197},{"$f":"'TC3'!N337","v":52.754493527948526},{"$f":"'TC3'!O337","v":52.914102638492238},null,null,79.38700447352555,79.539091694103561,79.753542821406484,79.98055237251981,80.170833585583978,null,"1x42W Compact Fluorescent - STD",{"$f":"'TC4'!L19","v":3.3672459491074949},{"$f":"'TC4'!M19","v":3.3702963955134},{"$f":"'TC4'!N19","v":3.3745948841842117},{"$f":"'TC4'!O19","v":3.3791409258968534},{"$f":"'TC4'!P19","v":3.3829477698290544},null,52.256784584808393,52.384294069455684,52.564111865962197,52.754493527948526,52.914102638492238,null,null,55.624030533915885,55.754590464969084,55.938706750146409,56.133634453845382,56.29705040832129,null,"4 x 20 W Fluorescent",{"$f":"'TC5'!E433","v":0},{"$f":"'TC5'!F433","v":0},{"$f":"'TC5'!G433","v":0},{"$f":"'TC5'!H433","v":0},{"$f":"'TC5'!I433","v":0},null,{"$f":"Output!AY13","v":"1x42W Compact Fluorescent - STD"},{"$f":"'TC5'!K119","v":356.50382025832329},{"$f":"'TC5'!L119","v":331.21635082143183},{"$f":"'TC5'!M119","v":306.78270248507846},{"$f":"'TC5'!N119","v":283.17235495876844},{"$f":"'TC5'!O119","v":260.36259220282341},{"$f":"'TC5'!P119","v":238.35106537495514},{"$f":"'TC5'!Q119","v":217.10983991908387},{"$f":"'TC5'!R119","v":196.61195885906056},{"$f":"'TC5'!S119","v":176.83140858790267},{"$f":"'TC5'!T119","v":157.7430858542474},{"$f":"'TC5'!U119","v":139.32276590412647},{"$f":"'TC5'!V119","v":121.54707173763065},{"$f":"'TC5'!W119","v":104.39344444144909},{"$f":"'TC5'!X119","v":87.84011455963153},{"$f":"'TC5'!Y119","v":71.866074466241486},{"$f":"'TC5'!Z119","v":56.451051704838349},{"$f":"'TC5'!AA119","v":41.575483260953959},{"$f":"'TC5'!AB119","v":27.220490734913263},{"$f":"'TC5'!AC119","v":13.36785638349113},{"$f":"'TC5'!AD119","v":0},{"$f":"'TC5'!AE119","v":0},{"$f":"'TC5'!AF119","v":0},{"$f":"'TC5'!AG119","v":0},{"$f":"'TC5'!AH119","v":0},{"$f":"'TC5'!AI119","v":0},{"$f":"'TC5'!AJ119","v":0},{"$f":"'TC5'!AK119","v":0},{"$f":"'TC5'!AL119","v":0},{"$f":"'TC5'!AM119","v":0},{"$f":"'TC5'!AN119","v":0},{"$f":"'TC5'!AO119","v":0},{"$f":"'TC5'!AP119","v":0},{"$f":"'TC5'!AQ119","v":0},{"$f":"'TC5'!AR119","v":0},{"$f":"'TC5'!AS119","v":0},{"$f":"'TC5'!AT119","v":0},{"$f":"'TC5'!AU119","v":0},{"$f":"'TC5'!AV119","v":0},{"$f":"'TC5'!AW119","v":0},{"$f":"'TC5'!AX119","v":0},{"$f":"'TC5'!AY119","v":0},{"$f":"'TC5'!AZ119","v":0},{"$f":"'TC5'!BA119","v":0},{"$f":"'TC5'!BB119","v":0},{"$f":"'TC5'!BC119","v":0},{"$f":"'TC5'!BD119","v":0},{"$f":"'TC5'!BE119","v":0},{"$f":"'TC5'!BF119","v":0},{"$f":"'TC5'!BG119","v":0},{"$f":"'TC5'!BH119","v":0},null,{"$f":"BZ13","v":"1x42W Compact Fluorescent - STD"},{"$f":"'TC5'!K326","v":44.247191859488751},{"$f":"'TC5'!L326","v":41.108657436479376},{"$f":"'TC5'!M326","v":38.076094349266107},{"$f":"'TC5'!N326","v":35.145714595947169},{"$f":"'TC5'!O326","v":32.314698793085917},{"$f":"'TC5'!P326","v":29.582755415965167},{"$f":"'TC5'!Q326","v":26.946417389080725},{"$f":"'TC5'!R326","v":24.402338968494277},{"$f":"'TC5'!S326","v":21.947291495791209},{"$f":"'TC5'!T326","v":19.578159300630205},{"$f":"'TC5'!U326","v":17.291935746684597},{"$f":"'TC5'!V326","v":15.085719415957431},{"$f":"'TC5'!W326","v":12.956710426627847},{"$f":"'TC5'!X326","v":10.902206879755717},{"$f":"'TC5'!Y326","v":8.9196014303351703},{"$f":"'TC5'!Z326","v":7.0063779783453413},{"$f":"'TC5'!AA326","v":5.1601084755989888},{"$f":"'TC5'!AB326","v":3.3784498443366209},{"$f":"'TC5'!AC326","v":1.6591410036555252},{"$f":"'TC5'!AD326","v":0},{"$f":"'TC5'!AE326","v":0},{"$f":"'TC5'!AF326","v":0},{"$f":"'TC5'!AG326","v":0},{"$f":"'TC5'!AH326","v":0},{"$f":"'TC5'!AI326","v":0},{"$f":"'TC5'!AJ326","v":0},{"$f":"'TC5'!AK326","v":0},{"$f":"'TC5'!AL326","v":0},{"$f":"'TC5'!AM326","v":0},{"$f":"'TC5'!AN326","v":0},{"$f":"'TC5'!AO326","v":0},{"$f":"'TC5'!AP326","v":0},{"$f":"'TC5'!AQ326","v":0},{"$f":"'TC5'!AR326","v":0},{"$f":"'TC5'!AS326","v":0},{"$f":"'TC5'!AT326","v":0},{"$f":"'TC5'!AU326","v":0},{"$f":"'TC5'!AV326","v":0},{"$f":"'TC5'!AW326","v":0},{"$f":"'TC5'!AX326","v":0},{"$f":"'TC5'!AY326","v":0},{"$f":"'TC5'!AZ326","v":0},{"$f":"'TC5'!BA326","v":0},{"$f":"'TC5'!BB326","v":0},{"$f":"'TC5'!BC326","v":0},{"$f":"'TC5'!BD326","v":0},{"$f":"'TC5'!BE326","v":0},{"$f":"'TC5'!BF326","v":0},{"$f":"'TC5'!BG326","v":0},{"$f":"'TC5'!BH326","v":0}]
[null,0,4,"2 x 14 W Fluorescent",9.6298786045857483,9.2362025850657119,8.8490527558743821,7.3279611886769658,7.0065736163485184,null,4,50.289534011565557,50.289534011565557,50.289534011565557,50.289534011565557,50.289534011565557,null,"2 x 14 W Fluorescent",{"$f":"'Tariff Smoothing - real'!L14","v":9.2376009751912171},{"$f":"'Tariff Smoothing - real'!M14","v":9.2376009751912171},{"$f":"'Tariff Smoothing - real'!N14","v":9.2376009751912171},{"$f":"'Tariff Smoothing - real'!O14","v":9.2376009751912171},{"$f":"'Tariff Smoothing - real'!P14","v":9.2376009751912171},null,{"$f":"'Tariff Smoothing - real'!AA14","v":45.625784963671961},{"$f":"'Tariff Smoothing - real'!AB14","v":45.625784963671961},{"$f":"'Tariff Smoothing - real'!AC14","v":45.625784963671961},{"$f":"'Tariff Smoothing - real'!AD14","v":45.625784963671961},{"$f":"'Tariff Smoothing - real'!AE14","v":45.625784963671961},null,{"$f":"Annuity!C27","v":"50W Mercury - STANDARD"},23.707297124131266,23.731874860061986,23.766508190858385,23.803136079985386,23.833808182505848,null,{"$f":"'TC3'!K338","v":53.609820443814016},{"$f":"'TC3'!L338","v":53.740631411827763},{"$f":"'TC3'!M338","v":53.925105061707072},{"$f":"'TC3'!N338","v":54.120416097316578},{"$f":"'TC3'!O338","v":54.284157816701523},null,null,77.317117567945274,77.472506271889756,77.69161325256546,77.923552177301957,78.117965999207371,null,"50W Mercury - STANDARD",{"$f":"'TC4'!L20","v":2.9424125765643918},{"$f":"'TC4'!M20","v":2.9454630229702969},{"$f":"'TC4'!N20","v":2.9497615116411087},{"$f":"'TC4'!O20","v":2.9543075533537504},{"$f":"'TC4'!P20","v":2.9581143972859509},null,53.609820443814016,53.740631411827763,53.925105061707072,54.120416097316578,54.284157816701523,null,null,56.552233020378409,56.686094434798058,56.874866573348179,57.074723650670329,57.242272213987476,null,"2 x 14 W Fluorescent",{"$f":"'TC5'!E434","v":48.648166424768533},{"$f":"'TC5'!F434","v":43.19577943296688},{"$f":"'TC5'!G434","v":37.144426524500417},{"$f":"'TC5'!H434","v":30.364643332639353},{"$f":"'TC5'!I434","v":22.687833432341751},null,{"$f":"Output!AY14","v":"50W Mercury - STANDARD"},{"$f":"'TC5'!K120","v":311.71092044719666},{"$f":"'TC5'!L120","v":289.61099289482803},{"$f":"'TC5'!M120","v":268.2533372576026},{"$f":"'TC5'!N120","v":247.61133694926326},{"$f":"'TC5'!O120","v":227.66604302282252},{"$f":"'TC5'!P120","v":208.41874189790641},{"$f":"'TC5'!Q120","v":189.84500706303936},{"$f":"'TC5'!R120","v":171.92126682138209},{"$f":"'TC5'!S120","v":154.62477437618318},{"$f":"'TC5'!T120","v":137.93357896310127},{"$f":"'TC5'!U120","v":121.82649799276162},{"$f":"'TC5'!V120","v":106.28309016819441},{"$f":"'TC5'!W120","v":91.28362954303789},{"$f":"'TC5'!X120","v":76.809080487584211},{"$f":"'TC5'!Y120","v":62.841073530897489},{"$f":"'TC5'!Z120","v":49.36188204834572},{"$f":"'TC5'!AA120","v":36.354399764961073},{"$f":"'TC5'!AB120","v":23.802119046078161},{"$f":"'TC5'!AC120","v":11.689109947699318},{"$f":"'TC5'!AD120","v":0},{"$f":"'TC5'!AE120","v":0},{"$f":"'TC5'!AF120","v":0},{"$f":"'TC5'!AG120","v":0},{"$f":"'TC5'!AH120","v":0},{"$f":"'TC5'!AI120","v":0},{"$f":"'TC5'!AJ120","v":0},{"$f":"'TC5'!AK120","v":0},{"$f":"'TC5'!AL120","v":0},{"$f":"'TC5'!AM120","v":0},{"$f":"'TC5'!AN120","v":0},{"$f":"'TC5'!AO120","v":0},{"$f":"'TC5'!AP120","v":0},{"$f":"'TC5'!AQ120","v":0},{"$f":"'TC5'!AR120","v":0},{"$f":"'TC5'!AS120","v":0},{"$f":"'TC5'!AT120","v":0},{"$f":"'TC5'!AU120","v":0},{"$f":"'TC5'!AV120","v":0},{"$f":"'TC5'!AW120","v":0},{"$f":"'TC5'!AX120","v":0},{"$f":"'TC5'!AY120","v":0},{"$f":"'TC5'!AZ120","v":0},{"$f":"'TC5'!BA120","v":0},{"$f":"'TC5'!BB120","v":0},{"$f":"'TC5'!BC120","v":0},{"$f":"'TC5'!BD120","v":0},{"$f":"'TC5'!BE120","v":0},{"$f":"'TC5'!BF120","v":0},{"$f":"'TC5'!BG120","v":0},{"$f":"'TC5'!BH120","v":0},null,"50W Mercury - STANDARD",{"$f":"'TC5'!K327","v":38.687756253862837},{"$f":"'TC5'!L327","v":35.944841090199517},{"$f":"'TC5'!M327","v":33.29405242273323},{"$f":"'TC5'!N327","v":30.732086754749933},{"$f":"'TC5'!O327","v":28.256592252565799},{"$f":"'TC5'!P327","v":25.867728579143122},{"$f":"'TC5'!Q327","v":23.562464057180552},{"$f":"'TC5'!R327","v":21.337873104024467},{"$f":"'TC5'!S327","v":19.191132518848242},{"$f":"'TC5'!T327","v":17.119517899763075},{"$f":"'TC5'!U327","v":15.120400186313272},{"$f":"'TC5'!V327","v":13.191242322968193},{"$f":"'TC5'!W327","v":11.329596039376504},{"$f":"'TC5'!X327","v":9.5330987432965806},{"$f":"'TC5'!Y327","v":7.7994705222599734},{"$f":"'TC5'!Z327","v":6.1265112501627206},{"$f":"'TC5'!AA327","v":4.5120977951125605},{"$f":"'TC5'!AB327","v":2.9541813249885447},{"$f":"'TC5'!AC327","v":1.4507847072935676},{"$f":"'TC5'!AD327","v":0},{"$f":"'TC5'!AE327","v":0},{"$f":"'TC5'!AF327","v":0},{"$f":"'TC5'!AG327","v":0},{"$f":"'TC5'!AH327","v":0},{"$f":"'TC5'!AI327","v":0},{"$f":"'TC5'!AJ327","v":0},{"$f":"'TC5'!AK327","v":0},{"$f":"'TC5'!AL327","v":0},{"$f":"'TC5'!AM327","v":0},{"$f":"'TC5'!AN327","v":0},{"$f":"'TC5'!AO327","v":0},{"$f":"'TC5'!AP327","v":0},{"$f":"'TC5'!AQ327","v":0},{"$f":"'TC5'!AR327","v":0},{"$f":"'TC5'!AS327","v":0},{"$f":"'TC5'!AT327","v":0},{"$f":"'TC5'!AU327","v":0},{"$f":"'TC5'!AV327","v":0},{"$f":"'TC5'!AW327","v":0},{"$f":"'TC5'!AX327","v":0},{"$f":"'TC5'!AY327","v":0},{"$f":"'TC5'!AZ327","v":0},{"$f":"'TC5'!BA327","v":0},{"$f":"'TC5'!BB327","v":0},{"$f":"'TC5'!BC327","v":0},{"$f":"'TC5'!BD327","v":0},{"$f":"'TC5'!BE327","v":0},{"$f":"'TC5'!BF327","v":0},{"$f":"'TC5'!BG327","v":0},{"$f":"'TC5'!BH327","v":0}]
[null,0,5,"2 x 24 W Fluorescent",4.612738672789817,4.5004415559377549,4.3881444390856998,4.2758473222336377,4.1635502053815827,null,5,50.289534011565557,50.289534011565557,50.289534011565557,50.289534011565557,50.289534011565557,null,"2 x 24 W Fluorescent",{"$f":"'Tariff Smoothing - real'!L15","v":4.8389714820289234},{"$f":"'Tariff Smoothing - real'!M15","v":4.8389714820289234},{"$f":"'Tariff Smoothing - real'!N15","v":4.8389714820289234},{"$f":"'Tariff Smoothing - real'!O15","v":4.8389714820289234},{"$f":"'Tariff Smoothing - real'!P15","v":4.8389714820289234},null,{"$f":"'Tariff Smoothing - real'!AA15","v":45.625784963671961},{"$f":"'Tariff Smoothing - real'!AB15","v":45.625784963671961},{"$f":"'Tariff Smoothing - real'!AC15","v":45.625784963671961},{"$f":"'Tariff Smoothing - real'!AD15","v":45.625784963671961},{"$f":"'Tariff Smoothing - real'!AE15","v":45.625784963671961},null,{"$f":"Annuity!C28","v":"80W Mercury - STANDARD"},26.402013298512351,26.426591034443071,26.46122436523947,26.497852254366471,26.528524356886933,null,{"$f":"'TC3'!K339","v":50.903748725802771},{"$f":"'TC3'!L339","v":51.027956727083613},{"$f":"'TC3'!M339","v":51.203118670217329},{"$f":"'TC3'!N339","v":51.388570958580473},{"$f":"'TC3'!O339","v":51.544047460282954},null,null,77.305762024315129,77.454547761526683,77.664343035456795,77.886423212946937,78.072571817169887,null,"80W Mercury - STANDARD",{"$f":"'TC4'!L21","v":3.2768651596764338},{"$f":"'TC4'!M21","v":3.2799156060823389},{"$f":"'TC4'!N21","v":3.2842140947531506},{"$f":"'TC4'!O21","v":3.2887601364657923},{"$f":"'TC4'!P21","v":3.2925669803979933},null,50.903748725802771,51.027956727083613,51.203118670217329,51.388570958580473,51.544047460282954,null,null,54.180613885479204,54.307872333165953,54.487332764970482,54.677331095046263,54.836614440680947,null,"2 x 24 W Fluorescent",{"$f":"'TC5'!E435","v":32.13278858987092},{"$f":"'TC5'!F435","v":31.297093425419853},{"$f":"'TC5'!G435","v":30.29895791575019},{"$f":"'TC5'!H435","v":29.08592134439008},{"$f":"'TC5'!I435","v":27.58020795322026},null,{"$f":"Output!AY15","v":"80W Mercury - STANDARD"},{"$f":"'TC5'!K121","v":346.97439552974851},{"$f":"'TC5'!L121","v":322.36505679182545},{"$f":"'TC5'!M121","v":298.58580772445401},{"$f":"'TC5'!N121","v":275.60695852714707},{"$f":"'TC5'!O121","v":253.4065945869342},{"$f":"'TC5'!P121","v":231.98314044201675},{"$f":"'TC5'!Q121","v":211.30940785207338},{"$f":"'TC5'!R121","v":191.3591600391228},{"$f":"'TC5'!S121","v":172.10707839075374},{"$f":"'TC5'!T121","v":153.52873032858739},{"$f":"'TC5'!U121","v":135.60053830119477},{"$f":"'TC5'!V121","v":118.29974986211852},{"$f":"'TC5'!W121","v":101.60440879502451},{"$f":"'TC5'!X121","v":85.49332724933987},{"$f":"'TC5'!Y121","v":69.946058851014143},{"$f":"'TC5'!Z121","v":54.942872754279279},{"$f":"'TC5'!AA121","v":40.464728601477567},{"$f":"'TC5'!AB121","v":26.493252359179589},{"$f":"'TC5'!AC121","v":13.010712999925966},{"$f":"'TC5'!AD121","v":0},{"$f":"'TC5'!AE121","v":0},{"$f":"'TC5'!AF121","v":0},{"$f":"'TC5'!AG121","v":0},{"$f":"'TC5'!AH121","v":0},{"$f":"'TC5'!AI121","v":0},{"$f":"'TC5'!AJ121","v":0},{"$f":"'TC5'!AK121","v":0},{"$f":"'TC5'!AL121","v":0},{"$f":"'TC5'!AM121","v":0},{"$f":"'TC5'!AN121","v":0},{"$f":"'TC5'!AO121","v":0},{"$f":"'TC5'!AP121","v":0},{"$f":"'TC5'!AQ121","v":0},{"$f":"'TC5'!AR121","v":0},{"$f":"'TC5'!AS121","v":0},{"$f":"'TC5'!AT121","v":0},{"$f":"'TC5'!AU121","v":0},{"$f":"'TC5'!AV121","v":0},{"$f":"'TC5'!AW121","v":0},{"$f":"'TC5'!AX121","v":0},{"$f":"'TC5'!AY121","v":0},{"$f":"'TC5'!AZ121","v":0},{"$f":"'TC5'!BA121","v":0},{"$f":"'TC5'!BB121","v":0},{"$f":"'TC5'!BC121","v":0},{"$f":"'TC5'!BD121","v":0},{"$f":"'TC5'!BE121","v":0},{"$f":"'TC5'!BF121","v":0},{"$f":"'TC5'!BG121","v":0},{"$f":"'TC5'!BH121","v":0},null,"80W Mercury - STANDARD",{"$f":"'TC5'!K328","v":43.06445478819937},{"$f":"'TC5'!L328","v":40.010086024680888},{"$f":"'TC5'!M328","v":37.058743189150675},{"$f":"'TC5'!N328","v":34.206741355322464},{"$f":"'TC5'!O328","v":31.4513606082065},{"$f":"'TC5'!P328","v":28.792405410598089},{"$f":"'TC5'!Q328","v":26.226501315387672},{"$f":"'TC5'!R328","v":23.750391965467298},{"$f":"'TC5'!S328","v":21.360934961128113},{"$f":"'TC5'!T328","v":19.055097872079848},{"$f":"'TC5'!U328","v":16.829954389031087},{"$f":"'TC5'!V328","v":14.682680609946358},{"$f":"'TC5'!W328","v":12.610551456267077},{"$f":"'TC5'!X328","v":10.610937214548068},{"$f":"'TC5'!Y328","v":8.6813001991208179},{"$f":"'TC5'!Z328","v":6.8191915315480109},{"$f":"'TC5'!AA328","v":5.0222480327822465},{"$f":"'TC5'!AB328","v":3.2881892240847694},{"$f":"'TC5'!AC328","v":1.6148144328981509},{"$f":"'TC5'!AD328","v":0},{"$f":"'TC5'!AE328","v":0},{"$f":"'TC5'!AF328","v":0},{"$f":"'TC5'!AG328","v":0},{"$f":"'TC5'!AH328","v":0},{"$f":"'TC5'!AI328","v":0},{"$f":"'TC5'!AJ328","v":0},{"$f":"'TC5'!AK328","v":0},{"$f":"'TC5'!AL328","v":0},{"$f":"'TC5'!AM328","v":0},{"$f":"'TC5'!AN328","v":0},{"$f":"'TC5'!AO328","v":0},{"$f":"'TC5'!AP328","v":0},{"$f":"'TC5'!AQ328","v":0},{"$f":"'TC5'!AR328","v":0},{"$f":"'TC5'!AS328","v":0},{"$f":"'TC5'!AT328","v":0},{"$f":"'TC5'!AU328","v":0},{"$f":"'TC5'!AV328","v":0},{"$f":"'TC5'!AW328","v":0},{"$f":"'TC5'!AX328","v":0},{"$f":"'TC5'!AY328","v":0},{"$f":"'TC5'!AZ328","v":0},{"$f":"'TC5'!BA328","v":0},{"$f":"'TC5'!BB328","v":0},{"$f":"'TC5'!BC328","v":0},{"$f":"'TC5'!BD328","v":0},{"$f":"'TC5'!BE328","v":0},{"$f":"'TC5'!BF328","v":0},{"$f":"'TC5'!BG328","v":0},{"$f":"'TC5'!BH328","v":0}]
[null,0,6,"1 x 40 W Fluorescent",1.4387760247823067,1.4036862135211905,1.3685964022600743,1.3335065909989439,1.2984167797378277,null,6,52.139534011565559,52.139534011565559,52.139534011565559,52.139534011565559,52.139534011565559,null,"1 x 40 W Fluorescent",{"$f":"'Tariff Smoothing - real'!L16","v":1.5091978098203718},{"$f":"'Tariff Smoothing - real'!M16","v":1.5091978098203718},{"$f":"'Tariff Smoothing - real'!N16","v":1.5091978098203718},{"$f":"'Tariff Smoothing - real'!O16","v":1.5091978098203718},{"$f":"'Tariff Smoothing - real'!P16","v":1.5091978098203718},null,{"$f":"'Tariff Smoothing - real'!AA16","v":47.30421972831666},{"$f":"'Tariff Smoothing - real'!AB16","v":47.30421972831666},{"$f":"'Tariff Smoothing - real'!AC16","v":47.30421972831666},{"$f":"'Tariff Smoothing - real'!AD16","v":47.30421972831666},{"$f":"'Tariff Smoothing - real'!AE16","v":47.30421972831666},null,{"$f":"Annuity!C29","v":"70W Sodium - STANDARD"},26.684852959635379,26.709430695566098,26.744064026362498,26.780691915489498,26.811364018009961,null,{"$f":"'TC3'!K340","v":55.935037623734786},{"$f":"'TC3'!L340","v":56.071522252052361},{"$f":"'TC3'!M340","v":56.26399707217233},{"$f":"'TC3'!N340","v":56.46777932763797},{"$f":"'TC3'!O340","v":56.63862301184637},null,null,82.619890583370164,82.780952947618459,83.008061098534824,83.248471243127469,83.449987029856331,null,"70W Sodium - STANDARD",{"$f":"'TC4'!L22","v":3.3119695822380635},{"$f":"'TC4'!M22","v":3.3150200286439686},{"$f":"'TC4'!N22","v":3.3193185173147803},{"$f":"'TC4'!O22","v":3.3238645590274221},{"$f":"'TC4'!P22","v":3.3276714029596226},null,55.935037623734786,56.071522252052361,56.26399707217233,56.46777932763797,56.63862301184637,null,null,59.247007205972849,59.386542280696332,59.583315589487114,59.791643886665391,59.966294414805994,null,"1 x 40 W Fluorescent",{"$f":"'TC5'!E436","v":10.040627208599215},{"$f":"'TC5'!F436","v":16.1815727146924},{"$f":"'TC5'!G436","v":71.824150016095103},{"$f":"'TC5'!H436","v":0},{"$f":"'TC5'!I436","v":0},null,{"$f":"Output!AY16","v":"70W Sodium - STANDARD"},{"$f":"'TC5'!K122","v":350.67567933736893},{"$f":"'TC5'!L122","v":325.80295070477416},{"$f":"'TC5'!M122","v":301.7695291677112},{"$f":"'TC5'!N122","v":278.5454023585595},{"$f":"'TC5'!O122","v":256.10834438556947},{"$f":"'TC5'!P122","v":234.45647940147688},{"$f":"'TC5'!Q122","v":213.5623292925934},{"$f":"'TC5'!R122","v":193.39937755179432},{"$f":"'TC5'!S122","v":173.94203562674784},{"$f":"'TC5'!T122","v":155.16561044580027},{"$f":"'TC5'!U122","v":137.04627308030447},{"$f":"'TC5'!V122","v":119.56102850362177},{"$f":"'TC5'!W122","v":102.6876864084184},{"$f":"'TC5'!X122","v":86.404833045221267},{"$f":"'TC5'!Y122","v":70.691804046493758},{"$f":"'TC5'!Z122","v":55.5286582017428},{"$f":"'TC5'!AA122","v":40.896152150375642},{"$f":"'TC5'!AB122","v":26.775715960189189},{"$f":"'TC5'!AC122","v":13.149429560499103},{"$f":"'TC5'!AD122","v":0},{"$f":"'TC5'!AE122","v":0},{"$f":"'TC5'!AF122","v":0},{"$f":"'TC5'!AG122","v":0},{"$f":"'TC5'!AH122","v":0},{"$f":"'TC5'!AI122","v":0},{"$f":"'TC5'!AJ122","v":0},{"$f":"'TC5'!AK122","v":0},{"$f":"'TC5'!AL122","v":0},{"$f":"'TC5'!AM122","v":0},{"$f":"'TC5'!AN122","v":0},{"$f":"'TC5'!AO122","v":0},{"$f":"'TC5'!AP122","v":0},{"$f":"'TC5'!AQ122","v":0},{"$f":"'TC5'!AR122","v":0},{"$f":"'TC5'!AS122","v":0},{"$f":"'TC5'!AT122","v":0},{"$f":"'TC5'!AU122","v":0},{"$f":"'TC5'!AV122","v":0},{"$f":"'TC5'!AW122","v":0},{"$f":"'TC5'!AX122","v":0},{"$f":"'TC5'!AY122","v":0},{"$f":"'TC5'!AZ122","v":0},{"$f":"'TC5'!BA122","v":0},{"$f":"'TC5'!BB122","v":0},{"$f":"'TC5'!BC122","v":0},{"$f":"'TC5'!BD122","v":0},{"$f":"'TC5'!BE122","v":0},{"$f":"'TC5'!BF122","v":0},{"$f":"'TC5'!BG122","v":0},{"$f":"'TC5'!BH122","v":0},null,"70W Sodium - STANDARD",{"$f":"'TC5'!K329","v":43.52383672313497},{"$f":"'TC5'!L329","v":40.436777529553346},{"$f":"'TC5'!M329","v":37.453888277427389},{"$f":"'TC5'!N329","v":34.57144400530423},{"$f":"'TC5'!O329","v":31.786686164072705},{"$f":"'TC5'!P329","v":29.099381934421821},{"$f":"'TC5'!Q329","v":26.50612089183657},{"$f":"'TC5'!R329","v":24.003611960845891},{"$f":"'TC5'!S329","v":21.588679238359575},{"$f":"'TC5'!T329","v":19.258257963168976},{"$f":"'TC5'!U329","v":17.009390626496508},{"$f":"'TC5'!V329","v":14.839223218657903},{"$f":"'TC5'!W329","v":12.745001607073867},{"$f":"'TC5'!X329","v":10.724068041034517},{"$f":"'TC5'!Y329","v":8.7738577787808847},{"$f":"'TC5'!Z329","v":6.8918958326229154},{"$f":"'TC5'!AA329","v":5.075793827963242},{"$f":"'TC5'!AB329","v":3.3232469722405611},{"$f":"'TC5'!AC329","v":1.6320311299459425},{"$f":"'TC5'!AD329","v":0},{"$f":"'TC5'!AE329","v":0},{"$f":"'TC5'!AF329","v":0},{"$f":"'TC5'!AG329","v":0},{"$f":"'TC5'!AH329","v":0},{"$f":"'TC5'!AI329","v":0},{"$f":"'TC5'!AJ329","v":0},{"$f":"'TC5'!AK329","v":0},{"$f":"'TC5'!AL329","v":0},{"$f":"'TC5'!AM329","v":0},{"$f":"'TC5'!AN329","v":0},{"$f":"'TC5'!AO329","v":0},{"$f":"'TC5'!AP329","v":0},{"$f":"'TC5'!AQ329","v":0},{"$f":"'TC5'!AR329","v":0},{"$f":"'TC5'!AS329","v":0},{"$f":"'TC5'!AT329","v":0},{"$f":"'TC5'!AU329","v":0},{"$f":"'TC5'!AV329","v":0},{"$f":"'TC5'!AW329","v":0},{"$f":"'TC5'!AX329","v":0},{"$f":"'TC5'!AY329","v":0},{"$f":"'TC5'!AZ329","v":0},{"$f":"'TC5'!BA329","v":0},{"$f":"'TC5'!BB329","v":0},{"$f":"'TC5'!BC329","v":0},{"$f":"'TC5'!BD329","v":0},{"$f":"'TC5'!BE329","v":0},{"$f":"'TC5'!BF329","v":0},{"$f":"'TC5'!BG329","v":0},{"$f":"'TC5'!BH329","v":0}]
[null,0,7,"2 x 40 W Fluorescent",0,0,0,0,0,null,7,57.389534011565559,57.389534011565559,57.389534011565559,57.389534011565559,57.389534011565559,null,"2 x 40 W Fluorescent",{"$f":"'Tariff Smoothing - real'!L17","v":0},{"$f":"'Tariff Smoothing - real'!M17","v":0},{"$f":"'Tariff Smoothing - real'!N17","v":0},{"$f":"'Tariff Smoothing - real'!O17","v":0},{"$f":"'Tariff Smoothing - real'!P17","v":0},null,{"$f":"'Tariff Smoothing - real'!AA17","v":52.067345411767803},{"$f":"'Tariff Smoothing - real'!AB17","v":52.067345411767803},{"$f":"'Tariff Smoothing - real'!AC17","v":52.067345411767803},{"$f":"'Tariff Smoothing - real'!AD17","v":52.067345411767803},{"$f":"'Tariff Smoothing - real'!AE17","v":52.067345411767803},null,{"$f":"Annuity!C30","v":"100W Sodium - STANDARD"},32.445776206588988,32.470353942519708,32.504987273316111,32.541615162443108,32.57228726496357,null,{"$f":"'TC3'!K341","v":59.823762907395377},{"$f":"'TC3'!L341","v":59.969736243462471},{"$f":"'TC3'!M341","v":60.175592331053878},{"$f":"'TC3'!N341","v":60.393541971451327},{"$f":"'TC3'!O341","v":60.576263079588607},null,null,92.269539113984365,92.440090185982172,92.680579604369996,92.935157133894435,93.148550344552177,null,"100W Sodium - STANDARD",{"$f":"'TC4'!L23","v":4.026982049737124},{"$f":"'TC4'!M23","v":4.0300324961430292},{"$f":"'TC4'!N23","v":4.0343309848138409},{"$f":"'TC4'!O23","v":4.0388770265264826},{"$f":"'TC4'!P23","v":4.0426838704586832},null,59.823762907395377,59.969736243462471,60.175592331053878,60.393541971451327,60.576263079588607,null,null,63.850744957132498,63.9997687396055,64.209923315867712,64.432418997977805,64.618946950047288,null,"2 x 40 W Fluorescent",{"$f":"'TC5'!E437","v":0},{"$f":"'TC5'!F437","v":0},{"$f":"'TC5'!G437","v":0},{"$f":"'TC5'!H437","v":0},{"$f":"'TC5'!I437","v":0},null,{"$f":"Output!AY17","v":"100W Sodium - STANDARD"},{"$f":"'TC5'!K123","v":426.06401719009358},{"$f":"'TC5'!L123","v":395.82652125010452},{"$f":"'TC5'!M123","v":366.61607438509503},{"$f":"'TC5'!N123","v":338.39609412871943},{"$f":"'TC5'!O123","v":311.13801441349284},{"$f":"'TC5'!P123","v":284.83384109316751},{"$f":"'TC5'!Q123","v":259.45019186716524},{"$f":"'TC5'!R123","v":234.95485266063534},{"$f":"'TC5'!S123","v":211.31673674197074},{"$f":"'TC5'!T123","v":188.50584527102222},{"$f":"'TC5'!U123","v":166.49322922794173},{"$f":"'TC5'!V123","v":145.25095267433997},{"$f":"'TC5'!W123","v":124.75205730013289},{"$f":"'TC5'!X123","v":104.97052821108426},{"$f":"'TC5'!Y123","v":85.881260913625681},{"$f":"'TC5'!Z123","v":67.460029455054567},{"$f":"'TC5'!AA123","v":49.683455678677738},{"$f":"'TC5'!AB123","v":32.52897955488227},{"$f":"'TC5'!AC123","v":15.974830550481293},{"$f":"'TC5'!AD123","v":0},{"$f":"'TC5'!AE123","v":0},{"$f":"'TC5'!AF123","v":0},{"$f":"'TC5'!AG123","v":0},{"$f":"'TC5'!AH123","v":0},{"$f":"'TC5'!AI123","v":0},{"$f":"'TC5'!AJ123","v":0},{"$f":"'TC5'!AK123","v":0},{"$f":"'TC5'!AL123","v":0},{"$f":"'TC5'!AM123","v":0},{"$f":"'TC5'!AN123","v":0},{"$f":"'TC5'!AO123","v":0},{"$f":"'TC5'!AP123","v":0},{"$f":"'TC5'!AQ123","v":0},{"$f":"'TC5'!AR123","v":0},{"$f":"'TC5'!AS123","v":0},{"$f":"'TC5'!AT123","v":0},{"$f":"'TC5'!AU123","v":0},{"$f":"'TC5'!AV123","v":0},{"$f":"'TC5'!AW123","v":0},{"$f":"'TC5'!AX123","v":0},{"$f":"'TC5'!AY123","v":0},{"$f":"'TC5'!AZ123","v":0},{"$f":"'TC5'!BA123","v":0},{"$f":"'TC5'!BB123","v":0},{"$f":"'TC5'!BC123","v":0},{"$f":"'TC5'!BD123","v":0},{"$f":"'TC5'!BE123","v":0},{"$f":"'TC5'!BF123","v":0},{"$f":"'TC5'!BG123","v":0},{"$f":"'TC5'!BH123","v":0},null,"100W Sodium - STANDARD",{"$f":"'TC5'!K330","v":52.880601109335345},{"$f":"'TC5'!L330","v":49.127698031781378},{"$f":"'TC5'!M330","v":45.502266344118283},{"$f":"'TC5'!N330","v":41.99976564224626},{"$f":"'TC5'!O330","v":38.616650471118703},{"$f":"'TC5'!P330","v":35.351928643548021},{"$f":"'TC5'!Q330","v":32.201456941497128},{"$f":"'TC5'!R330","v":29.16123714034822},{"$f":"'TC5'!S330","v":26.227410934805423},{"$f":"'TC5'!T330","v":23.396255042367351},{"$f":"'TC5'!U330","v":20.66417647815538},{"$f":"'TC5'!V330","v":18.027707995101043},{"$f":"'TC5'!W330","v":15.483503683705726},{"$f":"'TC5'!X330","v":13.02833472578835},{"$f":"'TC5'!Y330","v":10.659085296832211},{"$f":"'TC5'!Z330","v":8.3727486117306835},{"$f":"'TC5'!AA330","v":6.1664231089134729},{"$f":"'TC5'!AB330","v":4.0373087680107655},{"$f":"'TC5'!AC330","v":1.9827035563820594},{"$f":"'TC5'!AD330","v":0},{"$f":"'TC5'!AE330","v":0},{"$f":"'TC5'!AF330","v":0},{"$f":"'TC5'!AG330","v":0},{"$f":"'TC5'!AH330","v":0},{"$f":"'TC5'!AI330","v":0},{"$f":"'TC5'!AJ330","v":0},{"$f":"'TC5'!AK330","v":0},{"$f":"'TC5'!AL330","v":0},{"$f":"'TC5'!AM330","v":0},{"$f":"'TC5'!AN330","v":0},{"$f":"'TC5'!AO330","v":0},{"$f":"'TC5'!AP330","v":0},{"$f":"'TC5'!AQ330","v":0},{"$f":"'TC5'!AR330","v":0},{"$f":"'TC5'!AS330","v":0},{"$f":"'TC5'!AT330","v":0},{"$f":"'TC5'!AU330","v":0},{"$f":"'TC5'!AV330","v":0},{"$f":"'TC5'!AW330","v":0},{"$f":"'TC5'!AX330","v":0},{"$f":"'TC5'!AY330","v":0},{"$f":"'TC5'!AZ330","v":0},{"$f":"'TC5'!BA330","v":0},{"$f":"'TC5'!BB330","v":0},{"$f":"'TC5'!BC330","v":0},{"$f":"'TC5'!BD330","v":0},{"$f":"'TC5'!BE330","v":0},{"$f":"'TC5'!BF330","v":0},{"$f":"'TC5'!BG330","v":0},{"$f":"'TC5'!BH330","v":0}]
[null,0,8,"1 x 42 W Fluorescent",0,0,0,0,0,null,8,52.139534011565559,52.139534011565559,52.139534011565559,52.139534011565559,52.139534011565559,null,"1 x 42 W Fluorescent",{"$f":"'Tariff Smoothing - real'!L18","v":0},{"$f":"'Tariff Smoothing - real'!M18","v":0},{"$f":"'Tariff Smoothing - real'!N18","v":0},{"$f":"'Tariff Smoothing - real'!O18","v":0},{"$f":"'Tariff Smoothing - real'!P18","v":0},null,{"$f":"'Tariff Smoothing - real'!AA18","v":47.30421972831666},{"$f":"'Tariff Smoothing - real'!AB18","v":47.30421972831666},{"$f":"'Tariff Smoothing - real'!AC18","v":47.30421972831666},{"$f":"'Tariff Smoothing - real'!AD18","v":47.30421972831666},{"$f":"'Tariff Smoothing - real'!AE18","v":47.30421972831666},null,{"$f":"Annuity!C31","v":"100W Metal Halide - STANDARD"},33.805798756217875,33.830376492148595,33.865009822944998,33.901637712072002,33.932309814592458,null,{"$f":"'TC3'!K342","v":79.197231910786954},{"$f":"'TC3'!L342","v":79.390477597575199},{"$f":"'TC3'!M342","v":79.662998607904498},{"$f":"'TC3'!N342","v":79.951529575810156},{"$f":"'TC3'!O342","v":80.193423520170441},null,null,113.00303066700482,113.22085408972379,113.5280084308495,113.85316728788216,114.1257333347629,null,"100W Metal Halide - STANDARD",{"$f":"'TC4'!L24","v":4.1957801811093374},{"$f":"'TC4'!M24","v":4.1988306275152425},{"$f":"'TC4'!N24","v":4.2031291161860542},{"$f":"'TC4'!O24","v":4.207675157898696},{"$f":"'TC4'!P24","v":4.2114820018308965},null,79.197231910786954,79.390477597575199,79.662998607904498,79.951529575810156,80.193423520170441,null,null,83.393012091896296,83.589308225090434,83.866127724090546,84.159204733708847,84.404905522001343,null,"1 x 42 W Fluorescent",{"$f":"'TC5'!E438","v":0},{"$f":"'TC5'!F438","v":0},{"$f":"'TC5'!G438","v":0},{"$f":"'TC5'!H438","v":0},{"$f":"'TC5'!I438","v":0},null,{"$f":"Output!AY18","v":"100W Metal Halide - STANDARD"},{"$f":"'TC5'!K124","v":443.8614838570839},{"$f":"'TC5'!L124","v":412.35748874694428},{"$f":"'TC5'!M124","v":381.92486431000992},{"$f":"'TC5'!N124","v":352.52547702951568},{"$f":"'TC5'!O124","v":324.12926406712944},{"$f":"'TC5'!P124","v":296.72678688579555},{"$f":"'TC5'!Q124","v":270.28326934110856},{"$f":"'TC5'!R124","v":244.76515229246115},{"$f":"'TC5'!S124","v":220.14005101355428},{"$f":"'TC5'!T124","v":196.37671409334195},{"$f":"'TC5'!U124","v":173.44498377525275},{"$f":"'TC5'!V124","v":151.31575768435439},{"$f":"'TC5'!W124","v":129.96095189389007},{"$f":"'TC5'!X124","v":109.35346528431498},{"$f":"'TC5'!Y124","v":89.467145149601009},{"$f":"'TC5'!Z124","v":70.2767540071615},{"$f":"'TC5'!AA124","v":51.757937569274702},{"$f":"'TC5'!AB124","v":33.887193835358786},{"$f":"'TC5'!AC124","v":16.641843265874012},{"$f":"'TC5'!AD124","v":0},{"$f":"'TC5'!AE124","v":0},{"$f":"'TC5'!AF124","v":0},{"$f":"'TC5'!AG124","v":0},{"$f":"'TC5'!AH124","v":0},{"$f":"'TC5'!AI124","v":0},{"$f":"'TC5'!AJ124","v":0},{"$f":"'TC5'!AK124","v":0},{"$f":"'TC5'!AL124","v":0},{"$f":"'TC5'!AM124","v":0},{"$f":"'TC5'!AN124","v":0},{"$f":"'TC5'!AO124","v":0},{"$f":"'TC5'!AP124","v":0},{"$f":"'TC5'!AQ124","v":0},{"$f":"'TC5'!AR124","v":0},{"$f":"'TC5'!AS124","v":0},{"$f":"'TC5'!AT124","v":0},{"$f":"'TC5'!AU124","v":0},{"$f":"'TC5'!AV124","v":0},{"$f":"'TC5'!AW124","v":0},{"$f":"'TC5'!AX124","v":0},{"$f":"'TC5'!AY124","v":0},{"$f":"'TC5'!AZ124","v":0},{"$f":"'TC5'!BA124","v":0},{"$f":"'TC5'!BB124","v":0},{"$f":"'TC5'!BC124","v":0},{"$f":"'TC5'!BD124","v":0},{"$f":"'TC5'!BE124","v":0},{"$f":"'TC5'!BF124","v":0},{"$f":"'TC5'!BG124","v":0},{"$f":"'TC5'!BH124","v":0},null,"100W Metal Halide - STANDARD",{"$f":"'TC5'!K331","v":55.089519716873852},{"$f":"'TC5'!L331","v":51.179426088792468},{"$f":"'TC5'!M331","v":47.402304790981177},{"$f":"'TC5'!N331","v":43.753422911934692},{"$f":"'TC5'!O331","v":40.229049226067389},{"$f":"'TC5'!P331","v":36.828012276760155},{"$f":"'TC5'!Q331","v":33.545995850143179},{"$f":"'TC5'!R331","v":30.378834779817929},{"$f":"'TC5'!S331","v":27.322509660896017},{"$f":"'TC5'!T331","v":24.373141749022263},{"$f":"'TC5'!U331","v":21.526988037908261},{"$f":"'TC5'!V331","v":18.780436509129448},{"$f":"'TC5'!W331","v":16.130001548157288},{"$f":"'TC5'!X331","v":13.572319520809009},{"$f":"'TC5'!Y331","v":11.104144504501143},{"$f":"'TC5'!Z331","v":8.7223441688893697},{"$f":"'TC5'!AA331","v":6.4238958006668678},{"$f":"'TC5'!AB331","v":4.205882467476302},{"$f":"'TC5'!AC331","v":2.065489316067088},{"$f":"'TC5'!AD331","v":0},{"$f":"'TC5'!AE331","v":0},{"$f":"'TC5'!AF331","v":0},{"$f":"'TC5'!AG331","v":0},{"$f":"'TC5'!AH331","v":0},{"$f":"'TC5'!AI331","v":0},{"$f":"'TC5'!AJ331","v":0},{"$f":"'TC5'!AK331","v":0},{"$f":"'TC5'!AL331","v":0},{"$f":"'TC5'!AM331","v":0},{"$f":"'TC5'!AN331","v":0},{"$f":"'TC5'!AO331","v":0},{"$f":"'TC5'!AP331","v":0},{"$f":"'TC5'!AQ331","v":0},{"$f":"'TC5'!AR331","v":0},{"$f":"'TC5'!AS331","v":0},{"$f":"'TC5'!AT331","v":0},{"$f":"'TC5'!AU331","v":0},{"$f":"'TC5'!AV331","v":0},{"$f":"'TC5'!AW331","v":0},{"$f":"'TC5'!AX331","v":0},{"$f":"'TC5'!AY331","v":0},{"$f":"'TC5'!AZ331","v":0},{"$f":"'TC5'!BA331","v":0},{"$f":"'TC5'!BB331","v":0},{"$f":"'TC5'!BC331","v":0},{"$f":"'TC5'!BD331","v":0},{"$f":"'TC5'!BE331","v":0},{"$f":"'TC5'!BF331","v":0},{"$f":"'TC5'!BG331","v":0},{"$f":"'TC5'!BH331","v":0}]
[null,0,9,"50W Mercury",0.33609654013891088,0.32749676075418677,0.31889698136946976,0.31029720198475275,0.30169742260003574,null,9,53.48953401156556,53.48953401156556,53.48953401156556,53.48953401156556,53.48953401156556,null,"50W Mercury",{"$f":"'Tariff Smoothing - real'!L19","v":0.35162787719954508},{"$f":"'Tariff Smoothing - real'!M19","v":0.35162787719954508},{"$f":"'Tariff Smoothing - real'!N19","v":0.35162787719954508},{"$f":"'Tariff Smoothing - real'!O19","v":0.35162787719954508},{"$f":"'Tariff Smoothing - real'!P19","v":0.35162787719954508},null,{"$f":"'Tariff Smoothing - real'!AA19","v":48.529023475489815},{"$f":"'Tariff Smoothing - real'!AB19","v":48.529023475489815},{"$f":"'Tariff Smoothing - real'!AC19","v":48.529023475489815},{"$f":"'Tariff Smoothing - real'!AD19","v":48.529023475489815},{"$f":"'Tariff Smoothing - real'!AE19","v":48.529023475489815},null,{"$f":"Annuity!C32","v":"25W LED"},34.864647693854522,34.893530430231081,34.934230084831263,34.977273661695591,35.013318245041688,null,{"$f":"'TC3'!K343","v":44.783238995483728},{"$f":"'TC3'!L343","v":44.892512609819555},{"$f":"'TC3'!M343","v":45.046613621211158},{"$f":"'TC3'!N343","v":45.20976769846316},{"$f":"'TC3'!O343","v":45.346550185179993},null,null,79.64788668933825,79.786043040050629,79.980843706042421,80.187041360158759,80.359868430221681,null,"25W LED",{"$f":"'TC4'!L25","v":3.7287571621282423},{"$f":"'TC4'!M25","v":3.7318461567761059},{"$f":"'TC4'!N25","v":3.7361989650969916},{"$f":"'TC4'!O25","v":3.7408024547672678},{"$f":"'TC4'!P25","v":3.7446574054751567},null,44.783238995483728,44.892512609819555,45.046613621211158,45.20976769846316,45.346550185179993,null,null,48.511996157611968,48.624358766595662,48.782812586308147,48.95057015323043,49.091207590655152,null,"50W Mercury",{"$f":"'TC5'!E439","v":2.4607478859202474},{"$f":"'TC5'!F439","v":3.8367484738439743},{"$f":"'TC5'!G439","v":13.152812877279239},{"$f":"'TC5'!H439","v":0},{"$f":"'TC5'!I439","v":0},null,{"$f":"Output!AY19","v":"25W LED"},{"$f":"'TC5'!K125","v":385.46023312621838},{"$f":"'TC5'!L125","v":352.96619297550853},{"$f":"'TC5'!M125","v":321.57271901157071},{"$f":"'TC5'!N125","v":291.2405438190475},{"$f":"'TC5'!O125","v":261.93969024207013},{"$f":"'TC5'!P125","v":233.66423067285658},{"$f":"'TC5'!Q125","v":206.37828107586512},{"$f":"'TC5'!R125","v":180.04721319040451},{"$f":"'TC5'!S125","v":154.63761058433724},{"$f":"'TC5'!T125","v":130.11722624569933},{"$f":"'TC5'!U125","v":106.45494165841677},{"$f":"'TC5'!V125","v":83.620727310182303},{"$f":"'TC5'!W125","v":61.585604582373207},{"$f":"'TC5'!X125","v":40.321608973645311},{"$f":"'TC5'!Y125","v":19.801754610530732},{"$f":"'TC5'!Z125","v":0},{"$f":"'TC5'!AA125","v":0},{"$f":"'TC5'!AB125","v":0},{"$f":"'TC5'!AC125","v":0},{"$f":"'TC5'!AD125","v":0},{"$f":"'TC5'!AE125","v":0},{"$f":"'TC5'!AF125","v":0},{"$f":"'TC5'!AG125","v":0},{"$f":"'TC5'!AH125","v":0},{"$f":"'TC5'!AI125","v":0},{"$f":"'TC5'!AJ125","v":0},{"$f":"'TC5'!AK125","v":0},{"$f":"'TC5'!AL125","v":0},{"$f":"'TC5'!AM125","v":0},{"$f":"'TC5'!AN125","v":0},{"$f":"'TC5'!AO125","v":0},{"$f":"'TC5'!AP125","v":0},{"$f":"'TC5'!AQ125","v":0},{"$f":"'TC5'!AR125","v":0},{"$f":"'TC5'!AS125","v":0},{"$f":"'TC5'!AT125","v":0},{"$f":"'TC5'!AU125","v":0},{"$f":"'TC5'!AV125","v":0},{"$f":"'TC5'!AW125","v":0},{"$f":"'TC5'!AX125","v":0},{"$f":"'TC5'!AY125","v":0},{"$f":"'TC5'!AZ125","v":0},{"$f":"'TC5'!BA125","v":0},{"$f":"'TC5'!BB125","v":0},{"$f":"'TC5'!BC125","v":0},{"$f":"'TC5'!BD125","v":0},{"$f":"'TC5'!BE125","v":0},{"$f":"'TC5'!BF125","v":0},{"$f":"'TC5'!BG125","v":0},{"$f":"'TC5'!BH125","v":0},null,"25W LED",{"$f":"'TC5'!K332","v":41.224784991541874},{"$f":"'TC5'!L332","v":37.749563156450769},{"$f":"'TC5'!M332","v":34.39204634128005},{"$f":"'TC5'!N332","v":31.148034915001226},{"$f":"'TC5'!O332","v":28.014322835332536},{"$f":"'TC5'!P332","v":24.990276147496452},{"$f":"'TC5'!Q332","v":22.072057071294918},{"$f":"'TC5'!R332","v":19.255962131041084},{"$f":"'TC5'!S332","v":16.538417455524215},{"$f":"'TC5'!T332","v":13.915974242453988},{"$f":"'TC5'!U332","v":11.38530438162821},{"$f":"'TC5'!V332","v":8.9431962312693969},{"$f":"'TC5'!W332","v":6.5865505421699559},{"$f":"'TC5'!X332","v":4.3123765244734145},{"$f":"'TC5'!Y332","v":2.117788052100043},{"$f":"'TC5'!Z332","v":0},{"$f":"'TC5'!AA332","v":0},{"$f":"'TC5'!AB332","v":0},{"$f":"'TC5'!AC332","v":0},{"$f":"'TC5'!AD332","v":0},{"$f":"'TC5'!AE332","v":0},{"$f":"'TC5'!AF332","v":0},{"$f":"'TC5'!AG332","v":0},{"$f":"'TC5'!AH332","v":0},{"$f":"'TC5'!AI332","v":0},{"$f":"'TC5'!AJ332","v":0},{"$f":"'TC5'!AK332","v":0},{"$f":"'TC5'!AL332","v":0},{"$f":"'TC5'!AM332","v":0},{"$f":"'TC5'!AN332","v":0},{"$f":"'TC5'!AO332","v":0},{"$f":"'TC5'!AP332","v":0},{"$f":"'TC5'!AQ332","v":0},{"$f":"'TC5'!AR332","v":0},{"$f":"'TC5'!AS332","v":0},{"$f":"'TC5'!AT332","v":0},{"$f":"'TC5'!AU332","v":0},{"$f":"'TC5'!AV332","v":0},{"$f":"'TC5'!AW332","v":0},{"$f":"'TC5'!AX332","v":0},{"$f":"'TC5'!AY332","v":0},{"$f":"'TC5'!AZ332","v":0},{"$f":"'TC5'!BA332","v":0},{"$f":"'TC5'!BB332","v":0},{"$f":"'TC5'!BC332","v":0},{"$f":"'TC5'!BD332","v":0},{"$f":"'TC5'!BE332","v":0},{"$f":"'TC5'!BF332","v":0},{"$f":"'TC5'!BG332","v":0},{"$f":"'TC5'!BH332","v":0}]
[null,0,10,"80W Mercury",0.21247833918000936,0.1706639227796316,0.13036884046569241,9.1557122511730427E-2,6.7116395092213565E-2,null,10,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,null,"80W Mercury",{"$f":"'Tariff Smoothing - real'!L20","v":0.14582356277799569},{"$f":"'Tariff Smoothing - real'!M20","v":0.14582356277799569},{"$f":"'Tariff Smoothing - real'!N20","v":0.14582356277799569},{"$f":"'Tariff Smoothing - real'!O20","v":0.14582356277799569},{"$f":"'Tariff Smoothing - real'!P20","v":0.14582356277799569},null,{"$f":"'Tariff Smoothing - real'!AA20","v":46.079415981143505},{"$f":"'Tariff Smoothing - real'!AB20","v":46.079415981143505},{"$f":"'Tariff Smoothing - real'!AC20","v":46.079415981143505},{"$f":"'Tariff Smoothing - real'!AD20","v":46.079415981143505},{"$f":"'Tariff Smoothing - real'!AE20","v":46.079415981143505},null,{"$f":"Annuity!C33","v":"Suburban 70W HPS c/w D2 PECB - STD"},26.684852959635379,26.709430695566098,26.744064026362498,26.780691915489498,26.811364018009961,null,{"$f":"'TC3'!K344","v":55.935037623734786},{"$f":"'TC3'!L344","v":56.071522252052361},{"$f":"'TC3'!M344","v":56.26399707217233},{"$f":"'TC3'!N344","v":56.46777932763797},{"$f":"'TC3'!O344","v":56.63862301184637},null,null,82.619890583370164,82.780952947618459,83.008061098534824,83.248471243127469,83.449987029856331,null,"Suburban 70W HPS c/w D2 PECB - STD",{"$f":"'TC4'!L26","v":3.3119695822380635},{"$f":"'TC4'!M26","v":3.3150200286439686},{"$f":"'TC4'!N26","v":3.3193185173147803},{"$f":"'TC4'!O26","v":3.3238645590274221},{"$f":"'TC4'!P26","v":3.3276714029596226},null,55.935037623734786,56.071522252052361,56.26399707217233,56.46777932763797,56.63862301184637,null,null,59.247007205972849,59.386542280696332,59.583315589487114,59.791643886665391,59.966294414805994,null,"80W Mercury",{"$f":"'TC5'!E440","v":1.4466279296211266},{"$f":"'TC5'!F440","v":1.0594571635074281},{"$f":"'TC5'!G440","v":0.52870656050421572},{"$f":"'TC5'!H440","v":9.6344061843618475E-2},{"$f":"'TC5'!I440","v":0},null,{"$f":"Output!AY20","v":"Suburban 70W HPS c/w D2 PECB - STD"},{"$f":"'TC5'!K126","v":350.67567933736893},{"$f":"'TC5'!L126","v":325.80295070477416},{"$f":"'TC5'!M126","v":301.7695291677112},{"$f":"'TC5'!N126","v":278.5454023585595},{"$f":"'TC5'!O126","v":256.10834438556947},{"$f":"'TC5'!P126","v":234.45647940147688},{"$f":"'TC5'!Q126","v":213.5623292925934},{"$f":"'TC5'!R126","v":193.39937755179432},{"$f":"'TC5'!S126","v":173.94203562674784},{"$f":"'TC5'!T126","v":155.16561044580027},{"$f":"'TC5'!U126","v":137.04627308030447},{"$f":"'TC5'!V126","v":119.56102850362177},{"$f":"'TC5'!W126","v":102.6876864084184},{"$f":"'TC5'!X126","v":86.404833045221267},{"$f":"'TC5'!Y126","v":70.691804046493758},{"$f":"'TC5'!Z126","v":55.5286582017428},{"$f":"'TC5'!AA126","v":40.896152150375642},{"$f":"'TC5'!AB126","v":26.775715960189189},{"$f":"'TC5'!AC126","v":13.149429560499103},{"$f":"'TC5'!AD126","v":0},{"$f":"'TC5'!AE126","v":0},{"$f":"'TC5'!AF126","v":0},{"$f":"'TC5'!AG126","v":0},{"$f":"'TC5'!AH126","v":0},{"$f":"'TC5'!AI126","v":0},{"$f":"'TC5'!AJ126","v":0},{"$f":"'TC5'!AK126","v":0},{"$f":"'TC5'!AL126","v":0},{"$f":"'TC5'!AM126","v":0},{"$f":"'TC5'!AN126","v":0},{"$f":"'TC5'!AO126","v":0},{"$f":"'TC5'!AP126","v":0},{"$f":"'TC5'!AQ126","v":0},{"$f":"'TC5'!AR126","v":0},{"$f":"'TC5'!AS126","v":0},{"$f":"'TC5'!AT126","v":0},{"$f":"'TC5'!AU126","v":0},{"$f":"'TC5'!AV126","v":0},{"$f":"'TC5'!AW126","v":0},{"$f":"'TC5'!AX126","v":0},{"$f":"'TC5'!AY126","v":0},{"$f":"'TC5'!AZ126","v":0},{"$f":"'TC5'!BA126","v":0},{"$f":"'TC5'!BB126","v":0},{"$f":"'TC5'!BC126","v":0},{"$f":"'TC5'!BD126","v":0},{"$f":"'TC5'!BE126","v":0},{"$f":"'TC5'!BF126","v":0},{"$f":"'TC5'!BG126","v":0},{"$f":"'TC5'!BH126","v":0},null,"Suburban 70W HPS c/w D2 PECB - STD",{"$f":"'TC5'!K333","v":43.52383672313497},{"$f":"'TC5'!L333","v":40.436777529553346},{"$f":"'TC5'!M333","v":37.453888277427389},{"$f":"'TC5'!N333","v":34.57144400530423},{"$f":"'TC5'!O333","v":31.786686164072705},{"$f":"'TC5'!P333","v":29.099381934421821},{"$f":"'TC5'!Q333","v":26.50612089183657},{"$f":"'TC5'!R333","v":24.003611960845891},{"$f":"'TC5'!S333","v":21.588679238359575},{"$f":"'TC5'!T333","v":19.258257963168976},{"$f":"'TC5'!U333","v":17.009390626496508},{"$f":"'TC5'!V333","v":14.839223218657903},{"$f":"'TC5'!W333","v":12.745001607073867},{"$f":"'TC5'!X333","v":10.724068041034517},{"$f":"'TC5'!Y333","v":8.7738577787808847},{"$f":"'TC5'!Z333","v":6.8918958326229154},{"$f":"'TC5'!AA333","v":5.075793827963242},{"$f":"'TC5'!AB333","v":3.3232469722405611},{"$f":"'TC5'!AC333","v":1.6320311299459425},{"$f":"'TC5'!AD333","v":0},{"$f":"'TC5'!AE333","v":0},{"$f":"'TC5'!AF333","v":0},{"$f":"'TC5'!AG333","v":0},{"$f":"'TC5'!AH333","v":0},{"$f":"'TC5'!AI333","v":0},{"$f":"'TC5'!AJ333","v":0},{"$f":"'TC5'!AK333","v":0},{"$f":"'TC5'!AL333","v":0},{"$f":"'TC5'!AM333","v":0},{"$f":"'TC5'!AN333","v":0},{"$f":"'TC5'!AO333","v":0},{"$f":"'TC5'!AP333","v":0},{"$f":"'TC5'!AQ333","v":0},{"$f":"'TC5'!AR333","v":0},{"$f":"'TC5'!AS333","v":0},{"$f":"'TC5'!AT333","v":0},{"$f":"'TC5'!AU333","v":0},{"$f":"'TC5'!AV333","v":0},{"$f":"'TC5'!AW333","v":0},{"$f":"'TC5'!AX333","v":0},{"$f":"'TC5'!AY333","v":0},{"$f":"'TC5'!AZ333","v":0},{"$f":"'TC5'!BA333","v":0},{"$f":"'TC5'!BB333","v":0},{"$f":"'TC5'!BC333","v":0},{"$f":"'TC5'!BD333","v":0},{"$f":"'TC5'!BE333","v":0},{"$f":"'TC5'!BF333","v":0},{"$f":"'TC5'!BG333","v":0},{"$f":"'TC5'!BH333","v":0}]
[null,0,11,"125W Mercury",0.43697334620198092,0.42317332671419905,0.40937330722639587,0.39557328773860689,0.38177326825081082,null,11,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,null,"125W Mercury",{"$f":"'Tariff Smoothing - real'!L21","v":0.45119057384907491},{"$f":"'Tariff Smoothing - real'!M21","v":0.45119057384907491},{"$f":"'Tariff Smoothing - real'!N21","v":0.45119057384907491},{"$f":"'Tariff Smoothing - real'!O21","v":0.45119057384907491},{"$f":"'Tariff Smoothing - real'!P21","v":0.45119057384907491},null,{"$f":"'Tariff Smoothing - real'!AA21","v":46.079415981143505},{"$f":"'Tariff Smoothing - real'!AB21","v":46.079415981143505},{"$f":"'Tariff Smoothing - real'!AC21","v":46.079415981143505},{"$f":"'Tariff Smoothing - real'!AD21","v":46.079415981143505},{"$f":"'Tariff Smoothing - real'!AE21","v":46.079415981143505},null,{"$f":"Annuity!C34","v":"150W Sodium - STANDARD"},31.294461439466758,31.319039175397478,31.353672506193877,31.390300395320878,31.42097249784134,null,{"$f":"'TC3'!K345","v":55.764655330378517},{"$f":"'TC3'!L345","v":55.900724216346248},{"$f":"'TC3'!M345","v":56.092612743819267},{"$f":"'TC3'!N345","v":56.295774263347177},{"$f":"'TC3'!O345","v":56.466097544960753},null,null,87.059116769845275,87.219763391743726,87.446285250013148,87.686074658668048,87.887070042802094,null,"150W Sodium - STANDARD",{"$f":"'TC4'!L27","v":3.8840875209923631},{"$f":"'TC4'!M27","v":3.8871379673982682},{"$f":"'TC4'!N27","v":3.89143645606908},{"$f":"'TC4'!O27","v":3.8959824977817217},{"$f":"'TC4'!P27","v":3.8997893417139222},null,55.764655330378517,55.900724216346248,56.092612743819267,56.295774263347177,56.466097544960753,null,null,59.648742851370883,59.787862183744515,59.984049199888346,60.1917567611289,60.365886886674673,null,"125W Mercury",{"$f":"'TC5'!E441","v":1.8704599719166994},{"$f":"'TC5'!F441","v":1.5990025357838555},{"$f":"'TC5'!G441","v":1.2678103252936541},{"$f":"'TC5'!H441","v":0.85472859970053539},{"$f":"'TC5'!I441","v":0.32510127873974187},null,{"$f":"Output!AY21","v":"150W Sodium - STANDARD"},{"$f":"'TC5'!K127","v":410.99773303424405},{"$f":"'TC5'!L127","v":381.83238049183348},{"$f":"'TC5'!M127","v":353.65655697699322},{"$f":"'TC5'!N127","v":326.43499305105723},{"$f":"'TC5'!O127","v":300.14038972434003},{"$f":"'TC5'!P127","v":274.76597558654555},{"$f":"'TC5'!Q127","v":250.27954828295896},{"$f":"'TC5'!R127","v":226.650032391959},{"$f":"'TC5'!S127","v":203.84743998758503},{"$f":"'TC5'!T127","v":181.84283258223158},{"$f":"'TC5'!U127","v":160.60828440117228},{"$f":"'TC5'!V127","v":140.11684694230496},{"$f":"'TC5'!W127","v":120.34251477614144},{"$f":"'TC5'!X127","v":101.26019254263893},{"$f":"'TC5'!Y127","v":82.845663102989548},{"$f":"'TC5'!Z127","v":65.075556805949304},{"$f":"'TC5'!AA127","v":47.927321829703217},{"$f":"'TC5'!AB127","v":31.379195561627448},{"$f":"'TC5'!AC127","v":15.410176979627279},{"$f":"'TC5'!AD127","v":0},{"$f":"'TC5'!AE127","v":0},{"$f":"'TC5'!AF127","v":0},{"$f":"'TC5'!AG127","v":0},{"$f":"'TC5'!AH127","v":0},{"$f":"'TC5'!AI127","v":0},{"$f":"'TC5'!AJ127","v":0},{"$f":"'TC5'!AK127","v":0},{"$f":"'TC5'!AL127","v":0},{"$f":"'TC5'!AM127","v":0},{"$f":"'TC5'!AN127","v":0},{"$f":"'TC5'!AO127","v":0},{"$f":"'TC5'!AP127","v":0},{"$f":"'TC5'!AQ127","v":0},{"$f":"'TC5'!AR127","v":0},{"$f":"'TC5'!AS127","v":0},{"$f":"'TC5'!AT127","v":0},{"$f":"'TC5'!AU127","v":0},{"$f":"'TC5'!AV127","v":0},{"$f":"'TC5'!AW127","v":0},{"$f":"'TC5'!AX127","v":0},{"$f":"'TC5'!AY127","v":0},{"$f":"'TC5'!AZ127","v":0},{"$f":"'TC5'!BA127","v":0},{"$f":"'TC5'!BB127","v":0},{"$f":"'TC5'!BC127","v":0},{"$f":"'TC5'!BD127","v":0},{"$f":"'TC5'!BE127","v":0},{"$f":"'TC5'!BF127","v":0},{"$f":"'TC5'!BG127","v":0},{"$f":"'TC5'!BH127","v":0},null,"150W Sodium - STANDARD",{"$f":"'TC5'!K334","v":51.010661075676254},{"$f":"'TC5'!L334","v":47.390826234471518},{"$f":"'TC5'!M334","v":43.893806011919978},{"$f":"'TC5'!N334","v":40.51522296932184},{"$f":"'TC5'!O334","v":37.2516889139971},{"$f":"'TC5'!P334","v":34.102363417671221},{"$f":"'TC5'!Q334","v":31.063249710361873},{"$f":"'TC5'!R334","v":28.130490890503189},{"$f":"'TC5'!S334","v":25.300365030199728},{"$f":"'TC5'!T334","v":22.569280451773899},{"$f":"'TC5'!U334","v":19.933771169612278},{"$f":"'TC5'!V334","v":17.390492491526224},{"$f":"'TC5'!W334","v":14.93621677404443},{"$f":"'TC5'!X334","v":12.567829326250566},{"$f":"'TC5'!Y334","v":10.28232445696762},{"$f":"'TC5'!Z334","v":8.0768016602724533},{"$f":"'TC5'!AA334","v":5.9484619344996492},{"$f":"'TC5'!AB334","v":3.8946042300631736},{"$f":"'TC5'!AC334","v":1.9126220215877914},{"$f":"'TC5'!AD334","v":0},{"$f":"'TC5'!AE334","v":0},{"$f":"'TC5'!AF334","v":0},{"$f":"'TC5'!AG334","v":0},{"$f":"'TC5'!AH334","v":0},{"$f":"'TC5'!AI334","v":0},{"$f":"'TC5'!AJ334","v":0},{"$f":"'TC5'!AK334","v":0},{"$f":"'TC5'!AL334","v":0},{"$f":"'TC5'!AM334","v":0},{"$f":"'TC5'!AN334","v":0},{"$f":"'TC5'!AO334","v":0},{"$f":"'TC5'!AP334","v":0},{"$f":"'TC5'!AQ334","v":0},{"$f":"'TC5'!AR334","v":0},{"$f":"'TC5'!AS334","v":0},{"$f":"'TC5'!AT334","v":0},{"$f":"'TC5'!AU334","v":0},{"$f":"'TC5'!AV334","v":0},{"$f":"'TC5'!AW334","v":0},{"$f":"'TC5'!AX334","v":0},{"$f":"'TC5'!AY334","v":0},{"$f":"'TC5'!AZ334","v":0},{"$f":"'TC5'!BA334","v":0},{"$f":"'TC5'!BB334","v":0},{"$f":"'TC5'!BC334","v":0},{"$f":"'TC5'!BD334","v":0},{"$f":"'TC5'!BE334","v":0},{"$f":"'TC5'!BF334","v":0},{"$f":"'TC5'!BG334","v":0},{"$f":"'TC5'!BH334","v":0}]
[null,0,12,"250W Mercury",0.5885862422810888,0.55278227674885017,0.51773878126235928,0.48343775194758365,0.45677706912137239,null,12,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,null,"250W Mercury",{"$f":"'Tariff Smoothing - real'!L22","v":0.5718282796671923},{"$f":"'Tariff Smoothing - real'!M22","v":0.5718282796671923},{"$f":"'Tariff Smoothing - real'!N22","v":0.5718282796671923},{"$f":"'Tariff Smoothing - real'!O22","v":0.5718282796671923},{"$f":"'Tariff Smoothing - real'!P22","v":0.5718282796671923},null,{"$f":"'Tariff Smoothing - real'!AA22","v":46.079415981143505},{"$f":"'Tariff Smoothing - real'!AB22","v":46.079415981143505},{"$f":"'Tariff Smoothing - real'!AC22","v":46.079415981143505},{"$f":"'Tariff Smoothing - real'!AD22","v":46.079415981143505},{"$f":"'Tariff Smoothing - real'!AE22","v":46.079415981143505},null,{"$f":"Annuity!C35","v":"150W Metal Halide - STANDARD"},32.226962438904259,32.251540174834979,32.286173505631382,32.322801394758386,32.353473497278841,null,{"$f":"'TC3'!K346","v":69.04445172432257},{"$f":"'TC3'!L346","v":69.212924058146228},{"$f":"'TC3'!M346","v":69.450508924278182},{"$f":"'TC3'!N346","v":69.702051333070642},{"$f":"'TC3'!O346","v":69.912935405162997},null,null,101.27141416322684,101.46446423298121,101.73668242990956,102.02485272782903,102.26640890244184,null,"150W Metal Halide - STANDARD",{"$f":"'TC4'!L28","v":3.9998241506906891},{"$f":"'TC4'!M28","v":4.0028745970965947},{"$f":"'TC4'!N28","v":4.0071730857674055},{"$f":"'TC4'!O28","v":4.0117191274800472},{"$f":"'TC4'!P28","v":4.0155259714122487},null,69.04445172432257,69.212924058146228,69.450508924278182,69.702051333070642,69.912935405162997,null,null,73.044275875013255,73.215798655242821,73.457682010045588,73.713770460550691,73.928461376575243,null,"250W Mercury",{"$f":"'TC5'!E442","v":2.4772226161776794},{"$f":"'TC5'!F442","v":1.7371070332698459},{"$f":"'TC5'!G442","v":0.97212407695124703},{"$f":"'TC5'!H442","v":0.29291462804629048},{"$f":"'TC5'!I442","v":0},null,{"$f":"Output!AY22","v":"150W Metal Halide - STANDARD"},{"$f":"'TC5'!K128","v":423.20058618469585},{"$f":"'TC5'!L128","v":393.16685705376875},{"$f":"'TC5'!M128","v":364.15304610436641},{"$f":"'TC5'!N128","v":336.12282041834823},{"$f":"'TC5'!O128","v":309.04785474340457},{"$f":"'TC5'!P128","v":282.92038732104788},{"$f":"'TC5'!Q128","v":257.70726010596695},{"$f":"'TC5'!R128","v":233.37647543068303},{"$f":"'TC5'!S128","v":209.89715539770665},{"$f":"'TC5'!T128","v":187.23950269278038},{"$f":"'TC5'!U128","v":165.37476276947623},{"$f":"'TC5'!V128","v":144.27518735715708},{"$f":"'TC5'!W128","v":123.91399924598984},{"$f":"'TC5'!X128","v":104.26535830432029},{"$f":"'TC5'!Y128","v":85.304328685282016},{"$f":"'TC5'!Z128","v":67.00684718102184},{"$f":"'TC5'!AA128","v":49.349692684380976},{"$f":"'TC5'!AB128","v":32.310456719275344},{"$f":"'TC5'!AC128","v":15.867515002376207},{"$f":"'TC5'!AD128","v":0},{"$f":"'TC5'!AE128","v":0},{"$f":"'TC5'!AF128","v":0},{"$f":"'TC5'!AG128","v":0},{"$f":"'TC5'!AH128","v":0},{"$f":"'TC5'!AI128","v":0},{"$f":"'TC5'!AJ128","v":0},{"$f":"'TC5'!AK128","v":0},{"$f":"'TC5'!AL128","v":0},{"$f":"'TC5'!AM128","v":0},{"$f":"'TC5'!AN128","v":0},{"$f":"'TC5'!AO128","v":0},{"$f":"'TC5'!AP128","v":0},{"$f":"'TC5'!AQ128","v":0},{"$f":"'TC5'!AR128","v":0},{"$f":"'TC5'!AS128","v":0},{"$f":"'TC5'!AT128","v":0},{"$f":"'TC5'!AU128","v":0},{"$f":"'TC5'!AV128","v":0},{"$f":"'TC5'!AW128","v":0},{"$f":"'TC5'!AX128","v":0},{"$f":"'TC5'!AY128","v":0},{"$f":"'TC5'!AZ128","v":0},{"$f":"'TC5'!BA128","v":0},{"$f":"'TC5'!BB128","v":0},{"$f":"'TC5'!BC128","v":0},{"$f":"'TC5'!BD128","v":0},{"$f":"'TC5'!BE128","v":0},{"$f":"'TC5'!BF128","v":0},{"$f":"'TC5'!BG128","v":0},{"$f":"'TC5'!BH128","v":0},null,"150W Metal Halide - STANDARD",{"$f":"'TC5'!K335","v":52.525208617382702},{"$f":"'TC5'!L335","v":48.797595897414887},{"$f":"'TC5'!M335","v":45.196569522093277},{"$f":"'TC5'!N335","v":41.717620059797696},{"$f":"'TC5'!O335","v":38.357231944067991},{"$f":"'TC5'!P335","v":35.114441830341107},{"$f":"'TC5'!Q335","v":31.985134333846368},{"$f":"'TC5'!R335","v":28.965338089197115},{"$f":"'TC5'!S335","v":26.051220710380083},{"$f":"'TC5'!T335","v":23.239083927121783},{"$f":"'TC5'!U335","v":20.52535889145949},{"$f":"'TC5'!V335","v":17.906601648560521},{"$f":"'TC5'!W335","v":15.379488766041769},{"$f":"'TC5'!X335","v":12.940813116242863},{"$f":"'TC5'!Y335","v":10.587479806100172},{"$f":"'TC5'!Z335","v":8.3165022494563168},{"$f":"'TC5'!AA335","v":6.1249983768207121},{"$f":"'TC5'!AB335","v":4.0101869777708377},{"$f":"'TC5'!AC335","v":1.9693841713525491},{"$f":"'TC5'!AD335","v":0},{"$f":"'TC5'!AE335","v":0},{"$f":"'TC5'!AF335","v":0},{"$f":"'TC5'!AG335","v":0},{"$f":"'TC5'!AH335","v":0},{"$f":"'TC5'!AI335","v":0},{"$f":"'TC5'!AJ335","v":0},{"$f":"'TC5'!AK335","v":0},{"$f":"'TC5'!AL335","v":0},{"$f":"'TC5'!AM335","v":0},{"$f":"'TC5'!AN335","v":0},{"$f":"'TC5'!AO335","v":0},{"$f":"'TC5'!AP335","v":0},{"$f":"'TC5'!AQ335","v":0},{"$f":"'TC5'!AR335","v":0},{"$f":"'TC5'!AS335","v":0},{"$f":"'TC5'!AT335","v":0},{"$f":"'TC5'!AU335","v":0},{"$f":"'TC5'!AV335","v":0},{"$f":"'TC5'!AW335","v":0},{"$f":"'TC5'!AX335","v":0},{"$f":"'TC5'!AY335","v":0},{"$f":"'TC5'!AZ335","v":0},{"$f":"'TC5'!BA335","v":0},{"$f":"'TC5'!BB335","v":0},{"$f":"'TC5'!BC335","v":0},{"$f":"'TC5'!BD335","v":0},{"$f":"'TC5'!BE335","v":0},{"$f":"'TC5'!BF335","v":0},{"$f":"'TC5'!BG335","v":0},{"$f":"'TC5'!BH335","v":0}]
[null,0,13,"2 x 250W Mercury",38.189488922444255,37.256692367511661,36.323895812579053,35.391099257646445,34.458302702713837,null,13,54.689534011565556,54.689534011565556,54.689534011565556,54.689534011565556,54.689534011565556,null,"2 x 250W Mercury",{"$f":"'Tariff Smoothing - real'!L23","v":40.055488504757456},{"$f":"'Tariff Smoothing - real'!M23","v":40.055488504757456},{"$f":"'Tariff Smoothing - real'!N23","v":40.055488504757456},{"$f":"'Tariff Smoothing - real'!O23","v":40.055488504757456},{"$f":"'Tariff Smoothing - real'!P23","v":40.055488504757456},null,{"$f":"'Tariff Smoothing - real'!AA23","v":49.617737917421501},{"$f":"'Tariff Smoothing - real'!AB23","v":49.617737917421501},{"$f":"'Tariff Smoothing - real'!AC23","v":49.617737917421501},{"$f":"'Tariff Smoothing - real'!AD23","v":49.617737917421501},{"$f":"'Tariff Smoothing - real'!AE23","v":49.617737917421501},null,{"$f":"Annuity!C36","v":"250W Sodium - STANDARD"},33.091663790944565,33.116241526875285,33.150874857671681,33.187502746798685,33.218174849319148,null,{"$f":"'TC3'!K347","v":65.015411610839166},{"$f":"'TC3'!L347","v":65.174052860860499},{"$f":"'TC3'!M347","v":65.397773630282344},{"$f":"'TC3'!N347","v":65.634637459841343},{"$f":"'TC3'!O347","v":65.833215541162019},null,null,98.107075401783732,98.290294387735784,98.548648487954026,98.822140206640029,99.051390390481174,null,"250W Sodium - STANDARD",{"$f":"'TC4'!L29","v":4.1071458803629355},{"$f":"'TC4'!M29","v":4.1101963267688397},{"$f":"'TC4'!N29","v":4.1144948154396523},{"$f":"'TC4'!O29","v":4.1190408571522941},{"$f":"'TC4'!P29","v":4.1228477010844946},null,65.015411610839166,65.174052860860499,65.397773630282344,65.634637459841343,65.833215541162019,null,null,69.122557491202102,69.284249187629342,69.512268445722,69.753678316993643,69.956063242246515,null,"2 x 250W Mercury",{"$f":"'TC5'!E443","v":266.91116688682177},{"$f":"'TC5'!F443","v":238.81525458294581},{"$f":"'TC5'!G443","v":210.71934227906982},{"$f":"'TC5'!H443","v":182.62342997519383},{"$f":"'TC5'!I443","v":154.52751767131784},null,{"$f":"Output!AY23","v":"250W Sodium - STANDARD"},{"$f":"'TC5'!K129","v":434.51620260152509},{"$f":"'TC5'!L129","v":403.67723421549459},{"$f":"'TC5'!M129","v":373.8863636510402},{"$f":"'TC5'!N129","v":345.10627183328808},{"$f":"'TC5'!O129","v":317.30768186410779},{"$f":"'TC5'!P129","v":290.48191364238261},{"$f":"'TC5'!Q129","v":264.59492291790508},{"$f":"'TC5'!R129","v":239.61385683136285},{"$f":"'TC5'!S129","v":215.50701222118118},{"$f":"'TC5'!T129","v":192.24379538943381},{"$f":"'TC5'!U129","v":169.79468327575944},{"$f":"'TC5'!V129","v":148.13118599001163},{"$f":"'TC5'!W129","v":127.22581065609208},{"$f":"'TC5'!X129","v":107.0520265210821},{"$f":"'TC5'!Y129","v":87.584231285392548},{"$f":"'TC5'!Z129","v":68.79771861120264},{"$f":"'TC5'!AA129","v":50.668646767952467},{"$f":"'TC5'!AB129","v":33.174008375098239},{"$f":"'TC5'!AC129","v":16.291601203730401},{"$f":"'TC5'!AD129","v":0},{"$f":"'TC5'!AE129","v":0},{"$f":"'TC5'!AF129","v":0},{"$f":"'TC5'!AG129","v":0},{"$f":"'TC5'!AH129","v":0},{"$f":"'TC5'!AI129","v":0},{"$f":"'TC5'!AJ129","v":0},{"$f":"'TC5'!AK129","v":0},{"$f":"'TC5'!AL129","v":0},{"$f":"'TC5'!AM129","v":0},{"$f":"'TC5'!AN129","v":0},{"$f":"'TC5'!AO129","v":0},{"$f":"'TC5'!AP129","v":0},{"$f":"'TC5'!AQ129","v":0},{"$f":"'TC5'!AR129","v":0},{"$f":"'TC5'!AS129","v":0},{"$f":"'TC5'!AT129","v":0},{"$f":"'TC5'!AU129","v":0},{"$f":"'TC5'!AV129","v":0},{"$f":"'TC5'!AW129","v":0},{"$f":"'TC5'!AX129","v":0},{"$f":"'TC5'!AY129","v":0},{"$f":"'TC5'!AZ129","v":0},{"$f":"'TC5'!BA129","v":0},{"$f":"'TC5'!BB129","v":0},{"$f":"'TC5'!BC129","v":0},{"$f":"'TC5'!BD129","v":0},{"$f":"'TC5'!BE129","v":0},{"$f":"'TC5'!BF129","v":0},{"$f":"'TC5'!BG129","v":0},{"$f":"'TC5'!BH129","v":0},null,"250W Sodium - STANDARD",{"$f":"'TC5'!K336","v":53.929637468218111},{"$f":"'TC5'!L336","v":50.102083110072222},{"$f":"'TC5'!M336","v":46.404612590481527},{"$f":"'TC5'!N336","v":42.832594081756859},{"$f":"'TC5'!O336","v":39.382393904663921},{"$f":"'TC5'!P336","v":36.052934735264905},{"$f":"'TC5'!Q336","v":32.839991198164014},{"$f":"'TC5'!R336","v":29.739485786511285},{"$f":"'TC5'!S336","v":26.747483687289222},{"$f":"'TC5'!T336","v":23.860187787690283},{"$f":"'TC5'!U336","v":21.073933856248065},{"$f":"'TC5'!V336","v":18.385185892606522},{"$f":"'TC5'!W336","v":15.790531640025719},{"$f":"'TC5'!X336","v":13.286678254929051},{"$f":"'TC5'!Y336","v":10.870448127996248},{"$f":"'TC5'!Z336","v":8.5387748514987525},{"$f":"'TC5'!AA336","v":6.2886993277596286},{"$f":"'TC5'!AB336","v":4.1173660137993657},{"$f":"'TC5'!AC336","v":2.022019297401644},{"$f":"'TC5'!AD336","v":0},{"$f":"'TC5'!AE336","v":0},{"$f":"'TC5'!AF336","v":0},{"$f":"'TC5'!AG336","v":0},{"$f":"'TC5'!AH336","v":0},{"$f":"'TC5'!AI336","v":0},{"$f":"'TC5'!AJ336","v":0},{"$f":"'TC5'!AK336","v":0},{"$f":"'TC5'!AL336","v":0},{"$f":"'TC5'!AM336","v":0},{"$f":"'TC5'!AN336","v":0},{"$f":"'TC5'!AO336","v":0},{"$f":"'TC5'!AP336","v":0},{"$f":"'TC5'!AQ336","v":0},{"$f":"'TC5'!AR336","v":0},{"$f":"'TC5'!AS336","v":0},{"$f":"'TC5'!AT336","v":0},{"$f":"'TC5'!AU336","v":0},{"$f":"'TC5'!AV336","v":0},{"$f":"'TC5'!AW336","v":0},{"$f":"'TC5'!AX336","v":0},{"$f":"'TC5'!AY336","v":0},{"$f":"'TC5'!AZ336","v":0},{"$f":"'TC5'!BA336","v":0},{"$f":"'TC5'!BB336","v":0},{"$f":"'TC5'!BC336","v":0},{"$f":"'TC5'!BD336","v":0},{"$f":"'TC5'!BE336","v":0},{"$f":"'TC5'!BF336","v":0},{"$f":"'TC5'!BG336","v":0},{"$f":"'TC5'!BH336","v":0}]
[null,0,14,"400 W Mercury",0.835739443323682,0.59878592735428526,0.46645600157361855,0.35370346545565212,0.24362030792682532,null,14,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,50.789534011565557,null,"400 W Mercury",{"$f":"'Tariff Smoothing - real'!L24","v":0.54160122049598081},{"$f":"'Tariff Smoothing - real'!M24","v":0.54160122049598081},{"$f":"'Tariff Smoothing - real'!N24","v":0.54160122049598081},{"$f":"'Tariff Smoothing - real'!O24","v":0.54160122049598081},{"$f":"'Tariff Smoothing - real'!P24","v":0.54160122049598081},null,{"$f":"'Tariff Smoothing - real'!AA24","v":46.079415981143505},{"$f":"'Tariff Smoothing - real'!AB24","v":46.079415981143505},{"$f":"'Tariff Smoothing - real'!AC24","v":46.079415981143505},{"$f":"'Tariff Smoothing - real'!AD24","v":46.079415981143505},{"$f":"'Tariff Smoothing - real'!AE24","v":46.079415981143505},null,{"$f":"Annuity!C37","v":"250W Metal Halide - STANDARD"},33.190165165465018,33.214742901395738,33.249376232192141,33.286004121319138,33.3166762238396,null,{"$f":"'TC3'!K348","v":66.418559909067213},{"$f":"'TC3'!L348","v":66.580624919616724},{"$f":"'TC3'!M348","v":66.809173981425175},{"$f":"'TC3'!N348","v":67.051149754000789},{"$f":"'TC3'!O348","v":67.25401350374942},null,null,99.608725074532231,99.795367821012462,100.05855021361731,100.33715387531993,100.57068972758901,null,"250W Metal Halide - STANDARD",{"$f":"'TC4'!L30","v":4.1193713011555424},{"$f":"'TC4'!M30","v":4.1224217475614466},{"$f":"'TC4'!N30","v":4.1267202362322593},{"$f":"'TC4'!O30","v":4.131266277944901},{"$f":"'TC4'!P30","v":4.1350731218771015},null,66.418559909067213,66.580624919616724,66.809173981425175,67.051149754000789,67.25401350374942,null,null,70.537931210222752,70.703046667178171,70.935894217657435,71.182416031945692,71.389086625626518,null,"400 W Mercury",{"$f":"'TC5'!E444","v":2.2944431675681245},{"$f":"'TC5'!F444","v":0.27201219712736685},{"$f":"'TC5'!G444","v":0},{"$f":"'TC5'!H444","v":0},{"$f":"'TC5'!I444","v":0},null,{"$f":"Output!AY24","v":"250W Metal Halide - STANDARD"},{"$f":"'TC5'!K130","v":435.80520691263661},{"$f":"'TC5'!L130","v":404.87451070259101},{"$f":"'TC5'!M130","v":374.99512236262211},{"$f":"'TC5'!N130","v":346.12961048104341},{"$f":"'TC5'!O130","v":318.24858975417965},{"$f":"'TC5'!P130","v":291.34327546906013},{"$f":"'TC5'!Q130","v":265.37952242455378},{"$f":"'TC5'!R130","v":240.32438034323843},{"$f":"'TC5'!S130","v":216.14605205461191},{"$f":"'TC5'!T130","v":192.813853141697},{"$f":"'TC5'!U130","v":170.29817299982744},{"$f":"'TC5'!V130","v":148.57043725819682},{"$f":"'TC5'!W130","v":127.60307151647802},{"$f":"'TC5'!X130","v":107.36946635049352},{"$f":"'TC5'!Y130","v":87.843943542524741},{"$f":"'TC5'!Z130","v":69.001723493403844},{"$f":"'TC5'!AA130","v":50.818893775031384},{"$f":"'TC5'!AB130","v":33.272378783410034},{"$f":"'TC5'!AC130","v":16.339910453681242},{"$f":"'TC5'!AD130","v":0},{"$f":"'TC5'!AE130","v":0},{"$f":"'TC5'!AF130","v":0},{"$f":"'TC5'!AG130","v":0},{"$f":"'TC5'!AH130","v":0},{"$f":"'TC5'!AI130","v":0},{"$f":"'TC5'!AJ130","v":0},{"$f":"'TC5'!AK130","v":0},{"$f":"'TC5'!AL130","v":0},{"$f":"'TC5'!AM130","v":0},{"$f":"'TC5'!AN130","v":0},{"$f":"'TC5'!AO130","v":0},{"$f":"'TC5'!AP130","v":0},{"$f":"'TC5'!AQ130","v":0},{"$f":"'TC5'!AR130","v":0},{"$f":"'TC5'!AS130","v":0},{"$f":"'TC5'!AT130","v":0},{"$f":"'TC5'!AU130","v":0},{"$f":"'TC5'!AV130","v":0},{"$f":"'TC5'!AW130","v":0},{"$f":"'TC5'!AX130","v":0},{"$f":"'TC5'!AY130","v":0},{"$f":"'TC5'!AZ130","v":0},{"$f":"'TC5'!BA130","v":0},{"$f":"'TC5'!BB130","v":0},{"$f":"'TC5'!BC130","v":0},{"$f":"'TC5'!BD130","v":0},{"$f":"'TC5'!BE130","v":0},{"$f":"'TC5'!BF130","v":0},{"$f":"'TC5'!BG130","v":0},{"$f":"'TC5'!BH130","v":0},null,"250W Metal Halide - STANDARD",{"$f":"'TC5'!K337","v":54.089621226653385},{"$f":"'TC5'!L337","v":50.250682141619848},{"$f":"'TC5'!M337","v":46.542225307791831},{"$f":"'TC5'!N337","v":42.959604954884838},{"$f":"'TC5'!O337","v":39.499173948995427},{"$f":"'TC5'!P337","v":36.159841982367695},{"$f":"'TC5'!Q337","v":32.937371150161141},{"$f":"'TC5'!R337","v":29.827671854553579},{"$f":"'TC5'!S337","v":26.826797614683262},{"$f":"'TC5'!T337","v":23.93094005821883},{"$f":"'TC5'!U337","v":21.136424088201192},{"$f":"'TC5'!V337","v":18.439703219023475},{"$f":"'TC5'!W337","v":15.837355075630072},{"$f":"'TC5'!X337","v":13.326077050222835},{"$f":"'TC5'!Y337","v":10.902682110962441},{"$f":"'TC5'!Z337","v":8.5640947573457318},{"$f":"'TC5'!AA337","v":6.3073471171261435},{"$f":"'TC5'!AB337","v":4.1295751798237701},{"$f":"'TC5'!AC337","v":2.0280151620451532},{"$f":"'TC5'!AD337","v":0},{"$f":"'TC5'!AE337","v":0},{"$f":"'TC5'!AF337","v":0},{"$f":"'TC5'!AG337","v":0},{"$f":"'TC5'!AH337","v":0},{"$f":"'TC5'!AI337","v":0},{"$f":"'TC5'!AJ337","v":0},{"$f":"'TC5'!AK337","v":0},{"$f":"'TC5'!AL337","v":0},{"$f":"'TC5'!AM337","v":0},{"$f":"'TC5'!AN337","v":0},{"$f":"'TC5'!AO337","v":0},{"$f":"'TC5'!AP337","v":0},{"$f":"'TC5'!AQ337","v":0},{"$f":"'TC5'!AR337","v":0},{"$f":"'TC5'!AS337","v":0},{"$f":"'TC5'!AT337","v":0},{"$f":"'TC5'!AU337","v":0},{"$f":"'TC5'!AV337","v":0},{"$f":"'TC5'!AW337","v":0},{"$f":"'TC5'!AX337","v":0},{"$f":"'TC5'!AY337","v":0},{"$f":"'TC5'!AZ337","v":0},{"$f":"'TC5'!BA337","v":0},{"$f":"'TC5'!BB337","v":0},{"$f":"'TC5'!BC337","v":0},{"$f":"'TC5'!BD337","v":0},{"$f":"'TC5'!BE337","v":0},{"$f":"'TC5'!BF337","v":0},{"$f":"'TC5'!BG337","v":0},{"$f":"'TC5'!BH337","v":0}]
[null,0,15,"700 W Mercury",0,0,0,0,0,null,15,0,0,0,0,0,null,"700 W Mercury",{"$f":"'Tariff Smoothing - real'!L25","v":0},{"$f":"'Tariff Smoothing - real'!M25","v":0},{"$f":"'Tariff Smoothing - real'!N25","v":0},{"$f":"'Tariff Smoothing - real'!O25","v":0},{"$f":"'Tariff Smoothing - real'!P25","v":0},null,{"$f":"'Tariff Smoothing - real'!AA25","v":0},{"$f":"'Tariff Smoothing - real'!AB25","v":0},{"$f":"'Tariff Smoothing - real'!AC25","v":0},{"$f":"'Tariff Smoothing - real'!AD25","v":0},{"$f":"'Tariff Smoothing - real'!AE25","v":0},null,{"$f":"Annuity!C38","v":"400W Sodium - STANDARD"},38.644326988912063,38.668904724842783,38.703538055639186,38.740165944766183,38.770838047286645,null,{"$f":"'TC3'!K349","v":57.919490216943025},{"$f":"'TC3'!L349","v":58.060817020864732},{"$f":"'TC3'!M349","v":58.260120425931468},{"$f":"'TC3'!N349","v":58.471132429377775},{"$f":"'TC3'!O349","v":58.648037273219984},null,null,96.563817205855088,96.729721745707508,96.963658481570661,97.211298374143951,97.418875320506629,null,"400W Sodium - STANDARD",{"$f":"'TC4'!L31","v":4.7963103153290536},{"$f":"'TC4'!M31","v":4.7993607617349596},{"$f":"'TC4'!N31","v":4.8036592504057705},{"$f":"'TC4'!O31","v":4.8082052921184122},{"$f":"'TC4'!P31","v":4.8120121360506136},null,57.919490216943025,58.060817020864732,58.260120425931468,58.471132429377775,58.648037273219984,null,null,62.715800532272077,62.860177782599692,63.063779676337241,63.279337721496191,63.460049409270596,null,"700 W Mercury",{"$f":"'TC5'!E445","v":0},{"$f":"'TC5'!F445","v":0},{"$f":"'TC5'!G445","v":0},{"$f":"'TC5'!H445","v":0},{"$f":"'TC5'!I445","v":0},null,{"$f":"Output!AY25","v":"400W Sodium - STANDARD"},{"$f":"'TC5'!K131","v":507.17921705361385},{"$f":"'TC5'!L131","v":471.16942018810659},{"$f":"'TC5'!M131","v":436.3886761639364},{"$f":"'TC5'!N131","v":402.79333331962198},{"$f":"'TC5'!O131","v":370.34800378159332},{"$f":"'TC5'!P131","v":339.03811032909761},{"$f":"'TC5'!Q131","v":308.82391796413384},{"$f":"'TC5'!R131","v":279.66708222938109},{"$f":"'TC5'!S131","v":251.53060054572188},{"$f":"'TC5'!T131","v":224.37876525272785},{"$f":"'TC5'!U131","v":198.17711829250993},{"$f":"'TC5'!V131","v":172.89240747942389},{"$f":"'TC5'!W131","v":148.49254430013343},{"$f":"'TC5'!X131","v":124.94656319047522},{"$f":"'TC5'!Y131","v":102.22458223744496},{"$f":"'TC5'!Z131","v":80.297765256431788},{"$f":"'TC5'!AA131","v":59.138285195573388},{"$f":"'TC5'!AB131","v":38.719288820789217},{"$f":"'TC5'!AC131","v":19.014862636673666},{"$f":"'TC5'!AD131","v":0},{"$f":"'TC5'!AE131","v":0},{"$f":"'TC5'!AF131","v":0},{"$f":"'TC5'!AG131","v":0},{"$f":"'TC5'!AH131","v":0},{"$f":"'TC5'!AI131","v":0},{"$f":"'TC5'!AJ131","v":0},{"$f":"'TC5'!AK131","v":0},{"$f":"'TC5'!AL131","v":0},{"$f":"'TC5'!AM131","v":0},{"$f":"'TC5'!AN131","v":0},{"$f":"'TC5'!AO131","v":0},{"$f":"'TC5'!AP131","v":0},{"$f":"'TC5'!AQ131","v":0},{"$f":"'TC5'!AR131","v":0},{"$f":"'TC5'!AS131","v":0},{"$f":"'TC5'!AT131","v":0},{"$f":"'TC5'!AU131","v":0},{"$f":"'TC5'!AV131","v":0},{"$f":"'TC5'!AW131","v":0},{"$f":"'TC5'!AX131","v":0},{"$f":"'TC5'!AY131","v":0},{"$f":"'TC5'!AZ131","v":0},{"$f":"'TC5'!BA131","v":0},{"$f":"'TC5'!BB131","v":0},{"$f":"'TC5'!BC131","v":0},{"$f":"'TC5'!BD131","v":0},{"$f":"'TC5'!BE131","v":0},{"$f":"'TC5'!BF131","v":0},{"$f":"'TC5'!BG131","v":0},{"$f":"'TC5'!BH131","v":0},null,"400W Sodium - STANDARD",{"$f":"'TC5'!K338","v":62.948150479441054},{"$f":"'TC5'!L338","v":58.478822802742428},{"$f":"'TC5'!M338","v":54.162038054859217},{"$f":"'TC5'!N338","v":49.992378444085453},{"$f":"'TC5'!O338","v":45.96545183226614},{"$f":"'TC5'!P338","v":42.079448979088056},{"$f":"'TC5'!Q338","v":38.329438206459216},{"$f":"'TC5'!R338","v":34.710660422152756},{"$f":"'TC5'!S338","v":31.218523080101949},{"$f":"'TC5'!T338","v":27.848594352056864},{"$f":"'TC5'!U338","v":24.596597503206024},{"$f":"'TC5'!V338","v":21.458405464625237},{"$f":"'TC5'!W338","v":18.430035595665512},{"$f":"'TC5'!X338","v":15.507644629633159},{"$f":"'TC5'!Y338","v":12.687523796347623},{"$f":"'TC5'!Z338","v":9.966094115387186},{"$f":"'TC5'!AA338","v":7.3399018540492245},{"$f":"'TC5'!AB338","v":4.8056141442608276},{"$f":"'TC5'!AC338","v":2.3600147528771975},{"$f":"'TC5'!AD338","v":0},{"$f":"'TC5'!AE338","v":0},{"$f":"'TC5'!AF338","v":0},{"$f":"'TC5'!AG338","v":0},{"$f":"'TC5'!AH338","v":0},{"$f":"'TC5'!AI338","v":0},{"$f":"'TC5'!AJ338","v":0},{"$f":"'TC5'!AK338","v":0},{"$f":"'TC5'!AL338","v":0},{"$f":"'TC5'!AM338","v":0},{"$f":"'TC5'!AN338","v":0},{"$f":"'TC5'!AO338","v":0},{"$f":"'TC5'!AP338","v":0},{"$f":"'TC5'!AQ338","v":0},{"$f":"'TC5'!AR338","v":0},{"$f":"'TC5'!AS338","v":0},{"$f":"'TC5'!AT338","v":0},{"$f":"'TC5'!AU338","v":0},{"$f":"'TC5'!AV338","v":0},{"$f":"'TC5'!AW338","v":0},{"$f":"'TC5'!AX338","v":0},{"$f":"'TC5'!AY338","v":0},{"$f":"'TC5'!AZ338","v":0},{"$f":"'TC5'!BA338","v":0},{"$f":"'TC5'!BB338","v":0},{"$f":"'TC5'!BC338","v":0},{"$f":"'TC5'!BD338","v":0},{"$f":"'TC5'!BE338","v":0},{"$f":"'TC5'!BF338","v":0},{"$f":"'TC5'!BG338","v":0},{"$f":"'TC5'!BH338","v":0}]
[null,0,16,"50W Sodium",6.7458794153901422,6.5811080802343938,6.4163367450786524,6.2515654099229039,6.0867940747671625,null,16,55.80953401156556,55.80953401156556,55.80953401156556,55.80953401156556,55.80953401156556,null,"50W Sodium",{"$f":"'Tariff Smoothing - real'!L26","v":7.0754938859324596},{"$f":"'Tariff Smoothing - real'!M26","v":7.0754938859324596},{"$f":"'Tariff Smoothing - real'!N26","v":7.0754938859324596},{"$f":"'Tariff Smoothing - real'!O26","v":7.0754938859324596},{"$f":"'Tariff Smoothing - real'!P26","v":7.0754938859324596},null,{"$f":"'Tariff Smoothing - real'!AA26","v":50.633871396557751},{"$f":"'Tariff Smoothing - real'!AB26","v":50.633871396557751},{"$f":"'Tariff Smoothing - real'!AC26","v":50.633871396557751},{"$f":"'Tariff Smoothing - real'!AD26","v":50.633871396557751},{"$f":"'Tariff Smoothing - real'!AE26","v":50.633871396557751},null,{"$f":"Annuity!C39","v":"80W Mercury - AEROSCREEN"},26.402013298512351,26.426591034443071,26.46122436523947,26.497852254366471,26.528524356886933,null,{"$f":"'TC3'!K350","v":77.964465905915176},{"$f":"'TC3'!L350","v":78.154703574525101},{"$f":"'TC3'!M350","v":78.422982585114738},{"$f":"'TC3'!N350","v":78.707022345941496},{"$f":"'TC3'!O350","v":78.945151024468657},null,null,104.36647920442752,104.58129460896816,104.88420695035421,105.20487460030796,105.47367538135559,null,"80W Mercury - AEROSCREEN",{"$f":"'TC4'!L32","v":3.2768651596764338},{"$f":"'TC4'!M32","v":3.2799156060823389},{"$f":"'TC4'!N32","v":3.2842140947531506},{"$f":"'TC4'!O32","v":3.2887601364657923},{"$f":"'TC4'!P32","v":3.2925669803979933},null,77.964465905915176,78.154703574525101,78.422982585114738,78.707022345941496,78.945151024468657,null,null,81.241331065591609,81.434619180607442,81.707196679867891,81.995782482407293,82.23771800486665,null,"50W Sodium",{"$f":"'TC5'!E446","v":47.147804205920593},{"$f":"'TC5'!F446","v":42.184877447402627},{"$f":"'TC5'!G446","v":37.221950688884675},{"$f":"'TC5'!H446","v":32.259023930366709},{"$f":"'TC5'!I446","v":27.296097171848754},null,{"$f":"Output!AY26","v":"80W Mercury - AEROSCREEN"},{"$f":"'TC5'!K132","v":346.97439552974851},{"$f":"'TC5'!L132","v":322.36505679182545},{"$f":"'TC5'!M132","v":298.58580772445401},{"$f":"'TC5'!N132","v":275.60695852714707},{"$f":"'TC5'!O132","v":253.4065945869342},{"$f":"'TC5'!P132","v":231.98314044201675},{"$f":"'TC5'!Q132","v":211.30940785207338},{"$f":"'TC5'!R132","v":191.3591600391228},{"$f":"'TC5'!S132","v":172.10707839075374},{"$f":"'TC5'!T132","v":153.52873032858739},{"$f":"'TC5'!U132","v":135.60053830119477},{"$f":"'TC5'!V132","v":118.29974986211852},{"$f":"'TC5'!W132","v":101.60440879502451},{"$f":"'TC5'!X132","v":85.49332724933987},{"$f":"'TC5'!Y132","v":69.946058851014143},{"$f":"'TC5'!Z132","v":54.942872754279279},{"$f":"'TC5'!AA132","v":40.464728601477567},{"$f":"'TC5'!AB132","v":26.493252359179589},{"$f":"'TC5'!AC132","v":13.010712999925966},{"$f":"'TC5'!AD132","v":0},{"$f":"'TC5'!AE132","v":0},{"$f":"'TC5'!AF132","v":0},{"$f":"'TC5'!AG132","v":0},{"$f":"'TC5'!AH132","v":0},{"$f":"'TC5'!AI132","v":0},{"$f":"'TC5'!AJ132","v":0},{"$f":"'TC5'!AK132","v":0},{"$f":"'TC5'!AL132","v":0},{"$f":"'TC5'!AM132","v":0},{"$f":"'TC5'!AN132","v":0},{"$f":"'TC5'!AO132","v":0},{"$f":"'TC5'!AP132","v":0},{"$f":"'TC5'!AQ132","v":0},{"$f":"'TC5'!AR132","v":0},{"$f":"'TC5'!AS132","v":0},{"$f":"'TC5'!AT132","v":0},{"$f":"'TC5'!AU132","v":0},{"$f":"'TC5'!AV132","v":0},{"$f":"'TC5'!AW132","v":0},{"$f":"'TC5'!AX132","v":0},{"$f":"'TC5'!AY132","v":0},{"$f":"'TC5'!AZ132","v":0},{"$f":"'TC5'!BA132","v":0},{"$f":"'TC5'!BB132","v":0},{"$f":"'TC5'!BC132","v":0},{"$f":"'TC5'!BD132","v":0},{"$f":"'TC5'!BE132","v":0},{"$f":"'TC5'!BF132","v":0},{"$f":"'TC5'!BG132","v":0},{"$f":"'TC5'!BH132","v":0},null,"80W Mercury - AEROSCREEN",{"$f":"'TC5'!K339","v":43.06445478819937},{"$f":"'TC5'!L339","v":40.010086024680888},{"$f":"'TC5'!M339","v":37.058743189150675},{"$f":"'TC5'!N339","v":34.206741355322464},{"$f":"'TC5'!O339","v":31.4513606082065},{"$f":"'TC5'!P339","v":28.792405410598089},{"$f":"'TC5'!Q339","v":26.226501315387672},{"$f":"'TC5'!R339","v":23.750391965467298},{"$f":"'TC5'!S339","v":21.360934961128113},{"$f":"'TC5'!T339","v":19.055097872079848},{"$f":"'TC5'!U339","v":16.829954389031087},{"$f":"'TC5'!V339","v":14.682680609946358},{"$f":"'TC5'!W339","v":12.610551456267077},{"$f":"'TC5'!X339","v":10.610937214548068},{"$f":"'TC5'!Y339","v":8.6813001991208179},{"$f":"'TC5'!Z339","v":6.8191915315480109},{"$f":"'TC5'!AA339","v":5.0222480327822465},{"$f":"'TC5'!AB339","v":3.2881892240847694},{"$f":"'TC5'!AC339","v":1.6148144328981509},{"$f":"'TC5'!AD339","v":0},{"$f":"'TC5'!AE339","v":0},{"$f":"'TC5'!AF339","v":0},{"$f":"'TC5'!AG339","v":0},{"$f":"'TC5'!AH339","v":0},{"$f":"'TC5'!AI339","v":0},{"$f":"'TC5'!AJ339","v":0},{"$f":"'TC5'!AK339","v":0},{"$f":"'TC5'!AL339","v":0},{"$f":"'TC5'!AM339","v":0},{"$f":"'TC5'!AN339","v":0},{"$f":"'TC5'!AO339","v":0},{"$f":"'TC5'!AP339","v":0},{"$f":"'TC5'!AQ339","v":0},{"$f":"'TC5'!AR339","v":0},{"$f":"'TC5'!AS339","v":0},{"$f":"'TC5'!AT339","v":0},{"$f":"'TC5'!AU339","v":0},{"$f":"'TC5'!AV339","v":0},{"$f":"'TC5'!AW339","v":0},{"$f":"'TC5'!AX339","v":0},{"$f":"'TC5'!AY339","v":0},{"$f":"'TC5'!AZ339","v":0},{"$f":"'TC5'!BA339","v":0},{"$f":"'TC5'!BB339","v":0},{"$f":"'TC5'!BC339","v":0},{"$f":"'TC5'!BD339","v":0},{"$f":"'TC5'!BE339","v":0},{"$f":"'TC5'!BF339","v":0},{"$f":"'TC5'!BG339","v":0},{"$f":"'TC5'!BH339","v":0}]
[null,0,17,"70W Sodium",1.1853455670769293,1.1564419168294862,1.1275382665820359,1.0986346163345857,1.0697309660871355,null,17,55.80953401156556,55.80953401156556,55.80953401156556,55.80953401156556,55.80953401156556,null,"70W Sodium",{"$f":"'Tariff Smoothing - real'!L27","v":1.2433752093409556},{"$f":"'Tariff Smoothing - real'!M27","v":1.2433752093409556},{"$f":"'Tariff Smoothing - real'!N27","v":1.2433752093409556},{"$f":"'Tariff Smoothing - real'!O27","v":1.2433752093409556},{"$f":"'Tariff Smoothing - real'!P27","v":1.2433752093409556},null,{"$f":"'Tariff Smoothing - real'!AA27","v":50.633871396557751},{"$f":"'Tariff Smoothing - real'!AB27","v":50.633871396557751},{"$f":"'Tariff Smoothing - real'!AC27","v":50.633871396557751},{"$f":"'Tariff Smoothing - real'!AD27","v":50.633871396557751},{"$f":"'Tariff Smoothing - real'!AE27","v":50.633871396557751},null,{"$f":"Annuity!C40","v":"Urban A/Screen 42W CFL c/w D2 PECB"},34.166352164121648,34.190929900052367,34.225563230848771,34.262191119975768,34.29286322249623,null,{"$f":"'TC3'!K351","v":52.256784584808393},{"$f":"'TC3'!L351","v":52.384294069455684},{"$f":"'TC3'!M351","v":52.564111865962197},{"$f":"'TC3'!N351","v":52.754493527948526},{"$f":"'TC3'!O351","v":52.914102638492238},null,null,86.423136748930034,86.575223969508045,86.789675096810967,87.016684647924293,87.206965860988475,null,"Urban A/Screen 42W CFL c/w D2 PECB",{"$f":"'TC4'!L33","v":4.2405299843612383},{"$f":"'TC4'!M33","v":4.2435804307671425},{"$f":"'TC4'!N33","v":4.2478789194379551},{"$f":"'TC4'!O33","v":4.2524249611505969},{"$f":"'TC4'!P33","v":4.2562318050827974},null,52.256784584808393,52.384294069455684,52.564111865962197,52.754493527948526,52.914102638492238,null,null,56.497314569169632,56.627874500222831,56.811990785400155,57.006918489099121,57.170334443575037,null,"70W Sodium",{"$f":"'TC5'!E447","v":8.2705140515797702},{"$f":"'TC5'!F447","v":7.854885629652002},{"$f":"'TC5'!G447","v":7.3848032166160484},{"$f":"'TC5'!H447","v":6.8488151147710505},{"$f":"'TC5'!I447","v":6.2320164991094193},null,{"$f":"Output!AY27","v":"Urban A/Screen 42W CFL c/w D2 PECB"},{"$f":"'TC5'!K133","v":448.57974184522385},{"$f":"'TC5'!L133","v":416.73998716107593},{"$f":"'TC5'!M133","v":385.98335317831362},{"$f":"'TC5'!N133","v":356.27129518367002},{"$f":"'TC5'!O133","v":327.57335353228245},{"$f":"'TC5'!P133","v":299.87970676695261},{"$f":"'TC5'!Q133","v":273.15520922356245},{"$f":"'TC5'!R133","v":247.3659451732683},{"$f":"'TC5'!S133","v":222.47918578046938},{"$f":"'TC5'!T133","v":198.4633475670482},{"$f":"'TC5'!U133","v":175.28795233016939},{"$f":"'TC5'!V133","v":152.92358846277},{"$f":"'TC5'!W133","v":131.34187362765337},{"$f":"'TC5'!X133","v":110.51541873781642},{"$f":"'TC5'!Y133","v":90.417793197298536},{"$f":"'TC5'!Z133","v":71.023491358439614},{"$f":"'TC5'!AA133","v":52.307900152978554},{"$f":"'TC5'!AB133","v":34.24726785591308},{"$f":"'TC5'!AC133","v":16.818673942479791},{"$f":"'TC5'!AD133","v":0},{"$f":"'TC5'!AE133","v":0},{"$f":"'TC5'!AF133","v":0},{"$f":"'TC5'!AG133","v":0},{"$f":"'TC5'!AH133","v":0},{"$f":"'TC5'!AI133","v":0},{"$f":"'TC5'!AJ133","v":0},{"$f":"'TC5'!AK133","v":0},{"$f":"'TC5'!AL133","v":0},{"$f":"'TC5'!AM133","v":0},{"$f":"'TC5'!AN133","v":0},{"$f":"'TC5'!AO133","v":0},{"$f":"'TC5'!AP133","v":0},{"$f":"'TC5'!AQ133","v":0},{"$f":"'TC5'!AR133","v":0},{"$f":"'TC5'!AS133","v":0},{"$f":"'TC5'!AT133","v":0},{"$f":"'TC5'!AU133","v":0},{"$f":"'TC5'!AV133","v":0},{"$f":"'TC5'!AW133","v":0},{"$f":"'TC5'!AX133","v":0},{"$f":"'TC5'!AY133","v":0},{"$f":"'TC5'!AZ133","v":0},{"$f":"'TC5'!BA133","v":0},{"$f":"'TC5'!BB133","v":0},{"$f":"'TC5'!BC133","v":0},{"$f":"'TC5'!BD133","v":0},{"$f":"'TC5'!BE133","v":0},{"$f":"'TC5'!BF133","v":0},{"$f":"'TC5'!BG133","v":0},{"$f":"'TC5'!BH133","v":0},null,"Urban A/Screen 42W CFL c/w D2 PECB",{"$f":"'TC5'!K340","v":55.67512260408143},{"$f":"'TC5'!L340","v":51.723356439983341},{"$f":"'TC5'!M340","v":47.906020951681292},{"$f":"'TC5'!N340","v":44.218332192338863},{"$f":"'TC5'!O340","v":40.656509687039311},{"$f":"'TC5'!P340","v":37.219334453330568},{"$f":"'TC5'!Q340","v":33.902444414693697},{"$f":"'TC5'!R340","v":30.701630147061056},{"$f":"'TC5'!S340","v":27.612829536688363},{"$f":"'TC5'!T340","v":24.632122624976443},{"$f":"'TC5'!U340","v":21.755726633700338},{"$f":"'TC5'!V340","v":18.979991164332294},{"$f":"'TC5'!W340","v":16.301393565366215},{"$f":"'TC5'!X340","v":13.716534461764258},{"$f":"'TC5'!Y340","v":11.222133440852069},{"$f":"'TC5'!Z340","v":8.8150248891877041},{"$f":"'TC5'!AA340","v":6.4921539751207957},{"$f":"'TC5'!AB340","v":4.2505727719435553},{"$f":"'TC5'!AC340","v":2.0874365167134927},{"$f":"'TC5'!AD340","v":0},{"$f":"'TC5'!AE340","v":0},{"$f":"'TC5'!AF340","v":0},{"$f":"'TC5'!AG340","v":0},{"$f":"'TC5'!AH340","v":0},{"$f":"'TC5'!AI340","v":0},{"$f":"'TC5'!AJ340","v":0},{"$f":"'TC5'!AK340","v":0},{"$f":"'TC5'!AL340","v":0},{"$f":"'TC5'!AM340","v":0},{"$f":"'TC5'!AN340","v":0},{"$f":"'TC5'!AO340","v":0},{"$f":"'TC5'!AP340","v":0},{"$f":"'TC5'!AQ340","v":0},{"$f":"'TC5'!AR340","v":0},{"$f":"'TC5'!AS340","v":0},{"$f":"'TC5'!AT340","v":0},{"$f":"'TC5'!AU340","v":0},{"$f":"'TC5'!AV340","v":0},{"$f":"'TC5'!AW340","v":0},{"$f":"'TC5'!AX340","v":0},{"$f":"'TC5'!AY340","v":0},{"$f":"'TC5'!AZ340","v":0},{"$f":"'TC5'!BA340","v":0},{"$f":"'TC5'!BB340","v":0},{"$f":"'TC5'!BC340","v":0},{"$f":"'TC5'!BD340","v":0},{"$f":"'TC5'!BE340","v":0},{"$f":"'TC5'!BF340","v":0},{"$f":"'TC5'!BG340","v":0},{"$f":"'TC5'!BH340","v":0}]
[null,0,18,"90W Sodium",0,0,0,0,0,null,18,59.689534011565556,59.689534011565556,59.689534011565556,59.689534011565556,59.689534011565556,null,"90W Sodium",{"$f":"'Tariff Smoothing - real'!L28","v":0},{"$f":"'Tariff Smoothing - real'!M28","v":0},{"$f":"'Tariff Smoothing - real'!N28","v":0},{"$f":"'Tariff Smoothing - real'!O28","v":0},{"$f":"'Tariff Smoothing - real'!P28","v":0},null,{"$f":"'Tariff Smoothing - real'!AA28","v":54.154048092136875},{"$f":"'Tariff Smoothing - real'!AB28","v":54.154048092136875},{"$f":"'Tariff Smoothing - real'!AC28","v":54.154048092136875},{"$f":"'Tariff Smoothing - real'!AD28","v":54.154048092136875},{"$f":"'Tariff Smoothing - real'!AE28","v":54.154048092136875},null,{"$f":"Annuity!C41","v":"150W Sodium - AEROSCREEN"},34.623360164737676,34.647937900668396,34.682571231464792,34.719199120591796,34.749871223112258,null,{"$f":"'TC3'!K352","v":55.764655330378517},{"$f":"'TC3'!L352","v":55.900724216346248},{"$f":"'TC3'!M352","v":56.092612743819267},{"$f":"'TC3'!N352","v":56.295774263347177},{"$f":"'TC3'!O352","v":56.466097544960753},null,null,90.388015495116193,90.548662117014644,90.775183975284051,91.01497338393898,91.215968768073012,null,"150W Sodium - AEROSCREEN",{"$f":"'TC4'!L34","v":4.2972511736879779},{"$f":"'TC4'!M34","v":4.3003016200938831},{"$f":"'TC4'!N34","v":4.3046001087646948},{"$f":"'TC4'!O34","v":4.3091461504773365},{"$f":"'TC4'!P34","v":4.3129529944095371},null,55.764655330378517,55.900724216346248,56.092612743819267,56.295774263347177,56.466097544960753,null,null,60.061906504066492,60.201025836440131,60.397212852583962,60.604920413824516,60.779050539370289,null,"90W Sodium",{"$f":"'TC5'!E448","v":0},{"$f":"'TC5'!F448","v":0},{"$f":"'TC5'!G448","v":0},{"$f":"'TC5'!H448","v":0},{"$f":"'TC5'!I448","v":0},null,{"$f":"Output!AY28","v":"150W Sodium - AEROSCREEN"},{"$f":"'TC5'!K134","v":454.56021963930988},{"$f":"'TC5'!L134","v":422.29488358984537},{"$f":"'TC5'!M134","v":391.12756161614089},{"$f":"'TC5'!N134","v":361.0191878058867},{"$f":"'TC5'!O134","v":331.93879955472687},{"$f":"'TC5'!P134","v":303.87609004722015},{"$f":"'TC5'!Q134","v":276.7954452462933},{"$f":"'TC5'!R134","v":250.66249744102899},{"$f":"'TC5'!S134","v":225.44408163102972},{"$f":"'TC5'!T134","v":201.10819343712652},{"$f":"'TC5'!U134","v":177.62394848501762},{"$f":"'TC5'!V134","v":154.96154321029169},{"$f":"'TC5'!W134","v":133.09221703509334},{"$f":"'TC5'!X134","v":111.9882158684299},{"$f":"'TC5'!Y134","v":91.622756883798303},{"$f":"'TC5'!Z134","v":71.969994529431688},{"$f":"'TC5'!AA134","v":53.004987728029853},{"$f":"'TC5'!AB134","v":34.703668224346742},{"$f":"'TC5'!AC134","v":17.042810040466016},{"$f":"'TC5'!AD134","v":0},{"$f":"'TC5'!AE134","v":0},{"$f":"'TC5'!AF134","v":0},{"$f":"'TC5'!AG134","v":0},{"$f":"'TC5'!AH134","v":0},{"$f":"'TC5'!AI134","v":0},{"$f":"'TC5'!AJ134","v":0},{"$f":"'TC5'!AK134","v":0},{"$f":"'TC5'!AL134","v":0},{"$f":"'TC5'!AM134","v":0},{"$f":"'TC5'!AN134","v":0},{"$f":"'TC5'!AO134","v":0},{"$f":"'TC5'!AP134","v":0},{"$f":"'TC5'!AQ134","v":0},{"$f":"'TC5'!AR134","v":0},{"$f":"'TC5'!AS134","v":0},{"$f":"'TC5'!AT134","v":0},{"$f":"'TC5'!AU134","v":0},{"$f":"'TC5'!AV134","v":0},{"$f":"'TC5'!AW134","v":0},{"$f":"'TC5'!AX134","v":0},{"$f":"'TC5'!AY134","v":0},{"$f":"'TC5'!AZ134","v":0},{"$f":"'TC5'!BA134","v":0},{"$f":"'TC5'!BB134","v":0},{"$f":"'TC5'!BC134","v":0},{"$f":"'TC5'!BD134","v":0},{"$f":"'TC5'!BE134","v":0},{"$f":"'TC5'!BF134","v":0},{"$f":"'TC5'!BG134","v":0},{"$f":"'TC5'!BH134","v":0},null,"150W Sodium - AEROSCREEN",{"$f":"'TC5'!K341","v":56.417384911886657},{"$f":"'TC5'!L341","v":52.412798050637718},{"$f":"'TC5'!M341","v":48.544490344656651},{"$f":"'TC5'!N341","v":44.807613158896906},{"$f":"'TC5'!O341","v":41.198323594018952},{"$f":"'TC5'!P341","v":37.715342427713324},{"$f":"'TC5'!Q341","v":34.354249451719333},{"$f":"'TC5'!R341","v":31.110779144568991},{"$f":"'TC5'!S341","v":27.980815258266571},{"$f":"'TC5'!T341","v":24.960385594409235},{"$f":"'TC5'!U341","v":22.045656963119256},{"$f":"'TC5'!V341","v":19.232930318390189},{"$f":"'TC5'!W341","v":16.518636063673437},{"$f":"'TC5'!X341","v":13.89932952174745},{"$f":"'TC5'!Y341","v":11.371686563120543},{"$f":"'TC5'!Z341","v":8.9324993874193197},{"$f":"'TC5'!AA341","v":6.5786724524089504},{"$f":"'TC5'!AB341","v":4.3072185454788636},{"$f":"'TC5'!AC341","v":2.1152549926082176},{"$f":"'TC5'!AD341","v":0},{"$f":"'TC5'!AE341","v":0},{"$f":"'TC5'!AF341","v":0},{"$f":"'TC5'!AG341","v":0},{"$f":"'TC5'!AH341","v":0},{"$f":"'TC5'!AI341","v":0},{"$f":"'TC5'!AJ341","v":0},{"$f":"'TC5'!AK341","v":0},{"$f":"'TC5'!AL341","v":0},{"$f":"'TC5'!AM341","v":0},{"$f":"'TC5'!AN341","v":0},{"$f":"'TC5'!AO341","v":0},{"$f":"'TC5'!AP341","v":0},{"$f":"'TC5'!AQ341","v":0},{"$f":"'TC5'!AR341","v":0},{"$f":"'TC5'!AS341","v":0},{"$f":"'TC5'!AT341","v":0},{"$f":"'TC5'!AU341","v":0},{"$f":"'TC5'!AV341","v":0},{"$f":"'TC5'!AW341","v":0},{"$f":"'TC5'!AX341","v":0},{"$f":"'TC5'!AY341","v":0},{"$f":"'TC5'!AZ341","v":0},{"$f":"'TC5'!BA341","v":0},{"$f":"'TC5'!BB341","v":0},{"$f":"'TC5'!BC341","v":0},{"$f":"'TC5'!BD341","v":0},{"$f":"'TC5'!BE341","v":0},{"$f":"'TC5'!BF341","v":0},{"$f":"'TC5'!BG341","v":0},{"$f":"'TC5'!BH341","v":0}]
[null,0,19,"100W Sodium",1.6842735419709172,1.6471547265516691,1.6100359111323996,1.5729170957131373,1.535798280293875,null,19,59.689534011565549,59.689534011565549,59.689534011565549,59.689534011565549,59.689534011565549,null,"100W Sodium",{"$f":"'Tariff Smoothing - real'!L29","v":1.7757427624145479},{"$f":"'Tariff Smoothing - real'!M29","v":1.7757427624145479},{"$f":"'Tariff Smoothing - real'!N29","v":1.7757427624145479},{"$f":"'Tariff Smoothing - real'!O29","v":1.7757427624145479},{"$f":"'Tariff Smoothing - real'!P29","v":1.7757427624145479},null,{"$f":"'Tariff Smoothing - real'!AA29","v":54.154048092136861},{"$f":"'Tariff Smoothing - real'!AB29","v":54.154048092136861},{"$f":"'Tariff Smoothing - real'!AC29","v":54.154048092136861},{"$f":"'Tariff Smoothing - real'!AD29","v":54.154048092136861},{"$f":"'Tariff Smoothing - real'!AE29","v":54.154048092136861},null,{"$f":"Annuity!C42","v":"150W Metal Halide - AEROSCREEN"},35.555605316449146,35.580183052379866,35.614816383176269,35.651444272303266,35.682116374823728,null,{"$f":"'TC3'!K353","v":69.04445172432257},{"$f":"'TC3'!L353","v":69.212924058146228},{"$f":"'TC3'!M353","v":69.450508924278182},{"$f":"'TC3'!N353","v":69.702051333070642},{"$f":"'TC3'!O353","v":69.912935405162997},null,null,104.60005704077172,104.79310711052609,105.06532530745446,105.35349560537391,105.59505177998673,null,"150W Metal Halide - AEROSCREEN",{"$f":"'TC4'!L35","v":4.4129560490465831},{"$f":"'TC4'!M35","v":4.4160064954524874},{"$f":"'TC4'!N35","v":4.4203049841233},{"$f":"'TC4'!O35","v":4.4248510258359417},{"$f":"'TC4'!P35","v":4.4286578697681422},null,69.04445172432257,69.212924058146228,69.450508924278182,69.702051333070642,69.912935405162997,null,null,73.457407773369155,73.628930553598721,73.870813908401487,74.126902358906591,74.341593274931142,null,"100W Sodium",{"$f":"'TC5'!E449","v":10.621208112981604},{"$f":"'TC5'!F449","v":9.7541625729722483},{"$f":"'TC5'!G449","v":8.8400779054257281},{"$f":"'TC5'!H449","v":7.875019413162974},{"$f":"'TC5'!I449","v":6.8546009763828222},null,{"$f":"Output!AY29","v":"150W Metal Halide - AEROSCREEN"},{"$f":"'TC5'!K135","v":466.75972472661556},{"$f":"'TC5'!L135","v":433.62625034272298},{"$f":"'TC5'!M135","v":401.62117085075653},{"$f":"'TC5'!N135","v":370.70435715071591},{"$f":"'TC5'!O135","v":340.84382065719365},{"$f":"'TC5'!P135","v":312.02826447827658},{"$f":"'TC5'!Q135","v":284.22111914850484},{"$f":"'TC5'!R135","v":257.38709496413782},{"$f":"'TC5'!S135","v":231.49213719742821},{"$f":"'TC5'!T135","v":206.50338287818897},{"$f":"'TC5'!U135","v":182.38911908780454},{"$f":"'TC5'!V135","v":159.11874271275889},{"$f":"'TC5'!W135","v":136.66272160660307},{"$f":"'TC5'!X135","v":114.99255711107381},{"$f":"'TC5'!Y135","v":94.080747888799479},{"$f":"'TC5'!Z135","v":73.900755021693314},{"$f":"'TC5'!AA135","v":54.426968330741161},{"$f":"'TC5'!AB135","v":35.63467387444058},{"$f":"'TC5'!AC135","v":17.500022584643641},{"$f":"'TC5'!AD135","v":0},{"$f":"'TC5'!AE135","v":0},{"$f":"'TC5'!AF135","v":0},{"$f":"'TC5'!AG135","v":0},{"$f":"'TC5'!AH135","v":0},{"$f":"'TC5'!AI135","v":0},{"$f":"'TC5'!AJ135","v":0},{"$f":"'TC5'!AK135","v":0},{"$f":"'TC5'!AL135","v":0},{"$f":"'TC5'!AM135","v":0},{"$f":"'TC5'!AN135","v":0},{"$f":"'TC5'!AO135","v":0},{"$f":"'TC5'!AP135","v":0},{"$f":"'TC5'!AQ135","v":0},{"$f":"'TC5'!AR135","v":0},{"$f":"'TC5'!AS135","v":0},{"$f":"'TC5'!AT135","v":0},{"$f":"'TC5'!AU135","v":0},{"$f":"'TC5'!AV135","v":0},{"$f":"'TC5'!AW135","v":0},{"$f":"'TC5'!AX135","v":0},{"$f":"'TC5'!AY135","v":0},{"$f":"'TC5'!AZ135","v":0},{"$f":"'TC5'!BA135","v":0},{"$f":"'TC5'!BB135","v":0},{"$f":"'TC5'!BC135","v":0},{"$f":"'TC5'!BD135","v":0},{"$f":"'TC5'!BE135","v":0},{"$f":"'TC5'!BF135","v":0},{"$f":"'TC5'!BG135","v":0},{"$f":"'TC5'!BH135","v":0},null,"150W Metal Halide - AEROSCREEN",{"$f":"'TC5'!K342","v":57.93151691136341},{"$f":"'TC5'!L342","v":53.819181742070576},{"$f":"'TC5'!M342","v":49.846896419200569},{"$f":"'TC5'!N342","v":46.009680351000988},{"$f":"'TC5'!O342","v":42.303563299299363},{"$f":"'TC5'!P342","v":38.727143159221903},{"$f":"'TC5'!Q342","v":35.275881140263579},{"$f":"'TC5'!R342","v":31.945397288540732},{"$f":"'TC5'!S342","v":28.731464928245902},{"$f":"'TC5'!T342","v":25.630005297625878},{"$f":"'TC5'!U342","v":22.637082372675678},{"$f":"'TC5'!V342","v":19.748897871979242},{"$f":"'TC5'!W342","v":16.961786436357514},{"$f":"'TC5'!X342","v":14.272210977206516},{"$f":"'TC5'!Y342","v":11.67675818762201},{"$f":"'TC5'!Z342","v":9.1721342106139687},{"$f":"'TC5'!AA342","v":6.7551604589134762},{"$f":"'TC5'!AB342","v":4.4227695810669836},{"$f":"'TC5'!AC342","v":2.1720015686985761},{"$f":"'TC5'!AD342","v":0},{"$f":"'TC5'!AE342","v":0},{"$f":"'TC5'!AF342","v":0},{"$f":"'TC5'!AG342","v":0},{"$f":"'TC5'!AH342","v":0},{"$f":"'TC5'!AI342","v":0},{"$f":"'TC5'!AJ342","v":0},{"$f":"'TC5'!AK342","v":0},{"$f":"'TC5'!AL342","v":0},{"$f":"'TC5'!AM342","v":0},{"$f":"'TC5'!AN342","v":0},{"$f":"'TC5'!AO342","v":0},{"$f":"'TC5'!AP342","v":0},{"$f":"'TC5'!AQ342","v":0},{"$f":"'TC5'!AR342","v":0},{"$f":"'TC5'!AS342","v":0},{"$f":"'TC5'!AT342","v":0},{"$f":"'TC5'!AU342","v":0},{"$f":"'TC5'!AV342","v":0},{"$f":"'TC5'!AW342","v":0},{"$f":"'TC5'!AX342","v":0},{"$f":"'TC5'!AY342","v":0},{"$f":"'TC5'!AZ342","v":0},{"$f":"'TC5'!BA342","v":0},{"$f":"'TC5'!BB342","v":0},{"$f":"'TC5'!BC342","v":0},{"$f":"'TC5'!BD342","v":0},{"$f":"'TC5'!BE342","v":0},{"$f":"'TC5'!BF342","v":0},{"$f":"'TC5'!BG342","v":0},{"$f":"'TC5'!BH342","v":0}]
[null,0,20,"120W Sodium",0.90359186778080414,0.88169118889519638,0.85979051000959572,0.83788983112398085,0.81598915223837309,null,20,55.639534011565559,55.639534011565559,55.639534011565559,55.639534011565559,55.639534011565559,null,"120W Sodium",{"$f":"'Tariff Smoothing - real'!L30","v":0.94813065313669687},{"$f":"'Tariff Smoothing - real'!M30","v":0.94813065313669687},{"$f":"'Tariff Smoothing - real'!N30","v":0.94813065313669687},{"$f":"'Tariff Smoothing - real'!O30","v":0.94813065313669687},{"$f":"'Tariff Smoothing - real'!P30","v":0.94813065313669687},null,{"$f":"'Tariff Smoothing - real'!AA30","v":50.479636850617418},{"$f":"'Tariff Smoothing - real'!AB30","v":50.479636850617418},{"$f":"'Tariff Smoothing - real'!AC30","v":50.479636850617418},{"$f":"'Tariff Smoothing - real'!AD30","v":50.479636850617418},{"$f":"'Tariff Smoothing - real'!AE30","v":50.479636850617418},null,{"$f":"Annuity!C43","v":"250W Sodium (w/o PECB) - AEROSCREEN"},34.513025832888459,34.537603568819179,34.572236899615575,34.608864788742579,34.639536891263042,null,{"$f":"'TC3'!K354","v":65.015411610839166},{"$f":"'TC3'!L354","v":65.174052860860499},{"$f":"'TC3'!M354","v":65.397773630282344},{"$f":"'TC3'!N354","v":65.634637459841343},{"$f":"'TC3'!O354","v":65.833215541162019},null,null,99.528437443727626,99.711656429679678,99.97001052989792,100.24350224858392,100.47275243242507,null,"250W Sodium (w/o PECB) - AEROSCREEN",{"$f":"'TC4'!L36","v":4.2835571146832709},{"$f":"'TC4'!M36","v":4.286607561089177},{"$f":"'TC4'!N36","v":4.2909060497599878},{"$f":"'TC4'!O36","v":4.2954520914726295},{"$f":"'TC4'!P36","v":4.299258935404831},null,65.015411610839166,65.174052860860499,65.397773630282344,65.634637459841343,65.833215541162019,null,null,69.298968725522442,69.460660421949683,69.688679680042327,69.930089551313969,70.132474476566856,null,"120W Sodium",{"$f":"'TC5'!E450","v":6.2666781154582791},{"$f":"'TC5'!F450","v":5.9687715157420964},{"$f":"'TC5'!G450","v":5.6297743505478186},{"$f":"'TC5'!H450","v":5.2405553831025369},{"$f":"'TC5'!I450","v":4.7890613808660101},null,{"$f":"Output!AY30","v":"250W Sodium (w/o PECB) - AEROSCREEN"},{"$f":"'TC5'!K136","v":453.11636740770751},{"$f":"'TC5'!L136","v":420.95377843384432},{"$f":"'TC5'!M136","v":389.8856078645311},{"$f":"'TC5'!N136","v":359.87291561927736},{"$f":"'TC5'!O136","v":330.88486052201625},{"$f":"'TC5'!P136","v":302.91125293616886},{"$f":"'TC5'!Q136","v":275.91659190280683},{"$f":"'TC5'!R136","v":249.86661883194748},{"$f":"'TC5'!S136","v":224.72827402540108},{"$f":"'TC5'!T136","v":200.46965472111739},{"$f":"'TC5'!U136","v":177.05997460578553},{"$f":"'TC5'!V136","v":154.46952474430501},{"$f":"'TC5'!W136","v":132.66963587654416},{"$f":"'TC5'!X136","v":111.63264203353721},{"$f":"'TC5'!Y136","v":91.331845426945662},{"$f":"'TC5'!Z136","v":71.741482567225773},{"$f":"'TC5'!AA136","v":52.836691567503124},{"$f":"'TC5'!AB136","v":34.593480591659819},{"$f":"'TC5'!AC136","v":16.988697406592504},{"$f":"'TC5'!AD136","v":0},{"$f":"'TC5'!AE136","v":0},{"$f":"'TC5'!AF136","v":0},{"$f":"'TC5'!AG136","v":0},{"$f":"'TC5'!AH136","v":0},{"$f":"'TC5'!AI136","v":0},{"$f":"'TC5'!AJ136","v":0},{"$f":"'TC5'!AK136","v":0},{"$f":"'TC5'!AL136","v":0},{"$f":"'TC5'!AM136","v":0},{"$f":"'TC5'!AN136","v":0},{"$f":"'TC5'!AO136","v":0},{"$f":"'TC5'!AP136","v":0},{"$f":"'TC5'!AQ136","v":0},{"$f":"'TC5'!AR136","v":0},{"$f":"'TC5'!AS136","v":0},{"$f":"'TC5'!AT136","v":0},{"$f":"'TC5'!AU136","v":0},{"$f":"'TC5'!AV136","v":0},{"$f":"'TC5'!AW136","v":0},{"$f":"'TC5'!AX136","v":0},{"$f":"'TC5'!AY136","v":0},{"$f":"'TC5'!AZ136","v":0},{"$f":"'TC5'!BA136","v":0},{"$f":"'TC5'!BB136","v":0},{"$f":"'TC5'!BC136","v":0},{"$f":"'TC5'!BD136","v":0},{"$f":"'TC5'!BE136","v":0},{"$f":"'TC5'!BF136","v":0},{"$f":"'TC5'!BG136","v":0},{"$f":"'TC5'!BH136","v":0},null,"250W Sodium (w/o PECB) - AEROSCREEN",{"$f":"'TC5'!K343","v":56.238182325327671},{"$f":"'TC5'!L343","v":52.246347836728859},{"$f":"'TC5'!M343","v":48.390346229487662},{"$f":"'TC5'!N343","v":44.665344486074986},{"$f":"'TC5'!O343","v":41.067514778128135},{"$f":"'TC5'!P343","v":37.595592426900133},{"$f":"'TC5'!Q343","v":34.245171258735546},{"$f":"'TC5'!R343","v":31.011999295625511},{"$f":"'TC5'!S343","v":27.891973359075198},{"$f":"'TC5'!T343","v":24.881133862810696},{"$f":"'TC5'!U343","v":21.975659787717206},{"$f":"'TC5'!V343","v":19.171863832630937},{"$f":"'TC5'!W343","v":16.466187734830896},{"$f":"'TC5'!X343","v":13.855197754291748},{"$f":"'TC5'!Y343","v":11.335580315966855},{"$f":"'TC5'!Z343","v":8.9041378045712385},{"$f":"'TC5'!AA343","v":6.557784506527625},{"$f":"'TC5'!AB343","v":4.2935426939255521},{"$f":"'TC5'!AC343","v":2.1085388455237668},{"$f":"'TC5'!AD343","v":0},{"$f":"'TC5'!AE343","v":0},{"$f":"'TC5'!AF343","v":0},{"$f":"'TC5'!AG343","v":0},{"$f":"'TC5'!AH343","v":0},{"$f":"'TC5'!AI343","v":0},{"$f":"'TC5'!AJ343","v":0},{"$f":"'TC5'!AK343","v":0},{"$f":"'TC5'!AL343","v":0},{"$f":"'TC5'!AM343","v":0},{"$f":"'TC5'!AN343","v":0},{"$f":"'TC5'!AO343","v":0},{"$f":"'TC5'!AP343","v":0},{"$f":"'TC5'!AQ343","v":0},{"$f":"'TC5'!AR343","v":0},{"$f":"'TC5'!AS343","v":0},{"$f":"'TC5'!AT343","v":0},{"$f":"'TC5'!AU343","v":0},{"$f":"'TC5'!AV343","v":0},{"$f":"'TC5'!AW343","v":0},{"$f":"'TC5'!AX343","v":0},{"$f":"'TC5'!AY343","v":0},{"$f":"'TC5'!AZ343","v":0},{"$f":"'TC5'!BA343","v":0},{"$f":"'TC5'!BB343","v":0},{"$f":"'TC5'!BC343","v":0},{"$f":"'TC5'!BD343","v":0},{"$f":"'TC5'!BE343","v":0},{"$f":"'TC5'!BF343","v":0},{"$f":"'TC5'!BG343","v":0},{"$f":"'TC5'!BH343","v":0}]
[null,0,21,"150W Sodium",2.8330275143689008,2.6991262171992076,2.5672681814720377,2.4374050336559705,2.3094895454467945,null,21,55.639534011565559,55.639534011565559,55.639534011565559,55.639534011565559,55.639534011565559,null,"150W Sodium",{"$f":"'Tariff Smoothing - real'!L31","v":2.8285075277415617},{"$f":"'Tariff Smoothing - real'!M31","v":2.8285075277415617},{"$f":"'Tariff Smoothing - real'!N31","v":2.8285075277415617},{"$f":"'Tariff Smoothing - real'!O31","v":2.8285075277415617},{"$f":"'Tariff Smoothing - real'!P31","v":2.8285075277415617},null,{"$f":"'Tariff Smoothing - real'!AA31","v":50.479636850617418},{"$f":"'Tariff Smoothing - real'!AB31","v":50.479636850617418},{"$f":"'Tariff Smoothing - real'!AC31","v":50.479636850617418},{"$f":"'Tariff Smoothing - real'!AD31","v":50.479636850617418},{"$f":"'Tariff Smoothing - real'!AE31","v":50.479636850617418},null,{"$f":"Annuity!C44","v":"250W Metal Halide - AEROSCREEN"},34.6113992835459,34.63597701947662,34.670610350273023,34.707238239400027,34.737910341920482,null,{"$f":"'TC3'!K355","v":66.418559909067213},{"$f":"'TC3'!L355","v":66.580624919616724},{"$f":"'TC3'!M355","v":66.809173981425175},{"$f":"'TC3'!N355","v":67.051149754000789},{"$f":"'TC3'!O355","v":67.25401350374942},null,null,101.02995919261312,101.21660193909335,101.4797843316982,101.75838799340082,101.9919238456699,null,"250W Metal Halide - AEROSCREEN",{"$f":"'TC4'!L37","v":4.2957666583060181},{"$f":"'TC4'!M37","v":4.2988171047119241},{"$f":"'TC4'!N37","v":4.303115593382735},{"$f":"'TC4'!O37","v":4.3076616350953767},{"$f":"'TC4'!P37","v":4.3114684790275781},null,66.418559909067213,66.580624919616724,66.809173981425175,67.051149754000789,67.25401350374942,null,null,70.714326567373234,70.879442024328654,71.112289574807903,71.358811389096161,71.565481982777001,null,"150W Sodium",{"$f":"'TC5'!E451","v":14.446270753892875},{"$f":"'TC5'!F451","v":11.33543755932032},{"$f":"'TC5'!G451","v":8.1910327434749846},{"$f":"'TC5'!H451","v":5.0107279830872793},{"$f":"'TC5'!I451","v":1.7921011128499771},null,{"$f":"Output!AY31","v":"250W Metal Halide - AEROSCREEN"},{"$f":"'TC5'!K137","v":454.40369768724628},{"$f":"'TC5'!L137","v":422.14950001641211},{"$f":"'TC5'!M137","v":390.99292662973443},{"$f":"'TC5'!N137","v":360.89492525580209},{"$f":"'TC5'!O137","v":331.82454645378954},{"$f":"'TC5'!P137","v":303.77149611112355},{"$f":"'TC5'!Q137","v":276.70017244905733},{"$f":"'TC5'!R137","v":250.5762195860155},{"$f":"'TC5'!S137","v":225.36648393697027},{"$f":"'TC5'!T137","v":201.0389721386374},{"$f":"'TC5'!U137","v":177.56281044709505},{"$f":"'TC5'!V137","v":154.90820555629776},{"$f":"'TC5'!W137","v":133.04640678776076},{"$f":"'TC5'!X137","v":111.94966960342992},{"$f":"'TC5'!Y137","v":91.591220395432231},{"$f":"'TC5'!Z137","v":71.945222508021544},{"$f":"'TC5'!AA137","v":52.986743448598823},{"$f":"'TC5'!AB137","v":34.691723246194591},{"$f":"'TC5'!AC137","v":17.036943917257695},{"$f":"'TC5'!AD137","v":0},{"$f":"'TC5'!AE137","v":0},{"$f":"'TC5'!AF137","v":0},{"$f":"'TC5'!AG137","v":0},{"$f":"'TC5'!AH137","v":0},{"$f":"'TC5'!AI137","v":0},{"$f":"'TC5'!AJ137","v":0},{"$f":"'TC5'!AK137","v":0},{"$f":"'TC5'!AL137","v":0},{"$f":"'TC5'!AM137","v":0},{"$f":"'TC5'!AN137","v":0},{"$f":"'TC5'!AO137","v":0},{"$f":"'TC5'!AP137","v":0},{"$f":"'TC5'!AQ137","v":0},{"$f":"'TC5'!AR137","v":0},{"$f":"'TC5'!AS137","v":0},{"$f":"'TC5'!AT137","v":0},{"$f":"'TC5'!AU137","v":0},{"$f":"'TC5'!AV137","v":0},{"$f":"'TC5'!AW137","v":0},{"$f":"'TC5'!AX137","v":0},{"$f":"'TC5'!AY137","v":0},{"$f":"'TC5'!AZ137","v":0},{"$f":"'TC5'!BA137","v":0},{"$f":"'TC5'!BB137","v":0},{"$f":"'TC5'!BC137","v":0},{"$f":"'TC5'!BD137","v":0},{"$f":"'TC5'!BE137","v":0},{"$f":"'TC5'!BF137","v":0},{"$f":"'TC5'!BG137","v":0},{"$f":"'TC5'!BH137","v":0},null,"250W Metal Halide - AEROSCREEN",{"$f":"'TC5'!K344","v":56.397958312648093},{"$f":"'TC5'!L344","v":52.394753882521229},{"$f":"'TC5'!M344","v":48.527780228983275},{"$f":"'TC5'!N344","v":44.792190410017092},{"$f":"'TC5'!O344","v":41.184143160064423},{"$f":"'TC5'!P344","v":37.702360833422276},{"$f":"'TC5'!Q344","v":34.342424743262541},{"$f":"'TC5'!R344","v":31.10007083630672},{"$f":"'TC5'!S344","v":27.971184281368728},{"$f":"'TC5'!T344","v":24.951794247273632},{"$f":"'TC5'!U344","v":22.038068863524948},{"$f":"'TC5'!V344","v":19.226310357325275},{"$f":"'TC5'!W344","v":16.512950360778625},{"$f":"'TC5'!X344","v":13.894545382318919},{"$f":"'TC5'!Y344","v":11.367772436617505},{"$f":"'TC5'!Z344","v":8.9294248274236132},{"$f":"'TC5'!AA344","v":6.5764080779858727},{"$f":"'TC5'!AB344","v":4.3057360038901864},{"$f":"'TC5'!AC344","v":2.1145269233300774},{"$f":"'TC5'!AD344","v":0},{"$f":"'TC5'!AE344","v":0},{"$f":"'TC5'!AF344","v":0},{"$f":"'TC5'!AG344","v":0},{"$f":"'TC5'!AH344","v":0},{"$f":"'TC5'!AI344","v":0},{"$f":"'TC5'!AJ344","v":0},{"$f":"'TC5'!AK344","v":0},{"$f":"'TC5'!AL344","v":0},{"$f":"'TC5'!AM344","v":0},{"$f":"'TC5'!AN344","v":0},{"$f":"'TC5'!AO344","v":0},{"$f":"'TC5'!AP344","v":0},{"$f":"'TC5'!AQ344","v":0},{"$f":"'TC5'!AR344","v":0},{"$f":"'TC5'!AS344","v":0},{"$f":"'TC5'!AT344","v":0},{"$f":"'TC5'!AU344","v":0},{"$f":"'TC5'!AV344","v":0},{"$f":"'TC5'!AW344","v":0},{"$f":"'TC5'!AX344","v":0},{"$f":"'TC5'!AY344","v":0},{"$f":"'TC5'!AZ344","v":0},{"$f":"'TC5'!BA344","v":0},{"$f":"'TC5'!BB344","v":0},{"$f":"'TC5'!BC344","v":0},{"$f":"'TC5'!BD344","v":0},{"$f":"'TC5'!BE344","v":0},{"$f":"'TC5'!BF344","v":0},{"$f":"'TC5'!BG344","v":0},{"$f":"'TC5'!BH344","v":0}]
[null,0,22,"250W Sodium",0.66176871160138262,0.60060151246180737,0.541271290369437,0.4837345555069561,0.44918764623426455,null,22,64.869534011565563,64.869534011565563,64.869534011565563,64.869534011565563,64.869534011565563,null,"250W Sodium",{"$f":"'Tariff Smoothing - real'!L32","v":0.60063753819317589},{"$f":"'Tariff Smoothing - real'!M32","v":0.60063753819317589},{"$f":"'Tariff Smoothing - real'!N32","v":0.60063753819317589},{"$f":"'Tariff Smoothing - real'!O32","v":0.60063753819317589},{"$f":"'Tariff Smoothing - real'!P32","v":0.60063753819317589},null,{"$f":"'Tariff Smoothing - real'!AA32","v":58.853665433142012},{"$f":"'Tariff Smoothing - real'!AB32","v":58.853665433142012},{"$f":"'Tariff Smoothing - real'!AC32","v":58.853665433142012},{"$f":"'Tariff Smoothing - real'!AD32","v":58.853665433142012},{"$f":"'Tariff Smoothing - real'!AE32","v":58.853665433142012},null,{"$f":"Annuity!C45","v":"400W Sodium - AEROSCREEN"},37.729671368364954,37.754249104295674,37.788882435092077,37.825510324219081,37.856182426739537,null,{"$f":"'TC3'!K356","v":57.919490216943025},{"$f":"'TC3'!L356","v":58.060817020864732},{"$f":"'TC3'!M356","v":58.260120425931468},{"$f":"'TC3'!N356","v":58.471132429377775},{"$f":"'TC3'!O356","v":58.648037273219984},null,null,95.649161585307979,95.815066125160399,96.049002861023553,96.296642753596856,96.504219699959521,null,"400W Sodium - AEROSCREEN",{"$f":"'TC4'!L38","v":4.6827885508262721},{"$f":"'TC4'!M38","v":4.6858389972321772},{"$f":"'TC4'!N38","v":4.690137485902989},{"$f":"'TC4'!O38","v":4.6946835276156307},{"$f":"'TC4'!P38","v":4.6984903715478312},null,57.919490216943025,58.060817020864732,58.260120425931468,58.471132429377775,58.648037273219984,null,null,62.602278767769299,62.746656018096907,62.950257911834456,63.165815956993406,63.346527644767818,null,"250W Sodium",{"$f":"'TC5'!E452","v":3.1781078990435194},{"$f":"'TC5'!F452","v":2.0710067856550856},{"$f":"'TC5'!G452","v":0.97051995693369431},{"$f":"'TC5'!H452","v":0.2104480006643813},{"$f":"'TC5'!I452","v":0},null,{"$f":"Output!AY32","v":"400W Sodium - AEROSCREEN"},{"$f":"'TC5'!K138","v":495.20989130757783},{"$f":"'TC5'!L138","v":460.0518528079246},{"$f":"'TC5'!M138","v":426.09305955638871},{"$f":"'TC5'!N138","v":393.29090301903472},{"$f":"'TC5'!O138","v":361.61100194521072},{"$f":"'TC5'!P138","v":331.03975050994779},{"$f":"'TC5'!Q138","v":301.53835111668104},{"$f":"'TC5'!R138","v":273.0693639048215},{"$f":"'TC5'!S138","v":245.59665923529323},{"$f":"'TC5'!T138","v":219.08537183885531},{"$f":"'TC5'!U138","v":193.50185656902087},{"$f":"'TC5'!V138","v":168.81364570341836},{"$f":"'TC5'!W138","v":144.98940773940689},{"$f":"'TC5'!X138","v":121.99890763165473},{"$f":"'TC5'!Y138","v":99.812968421217363},{"$f":"'TC5'!Z138","v":78.403434207420389},{"$f":"'TC5'!AA138","v":57.743134415554735},{"$f":"'TC5'!AB138","v":37.805849315036767},{"$f":"'TC5'!AC138","v":18.566276744272972},{"$f":"'TC5'!AD138","v":0},{"$f":"'TC5'!AE138","v":0},{"$f":"'TC5'!AF138","v":0},{"$f":"'TC5'!AG138","v":0},{"$f":"'TC5'!AH138","v":0},{"$f":"'TC5'!AI138","v":0},{"$f":"'TC5'!AJ138","v":0},{"$f":"'TC5'!AK138","v":0},{"$f":"'TC5'!AL138","v":0},{"$f":"'TC5'!AM138","v":0},{"$f":"'TC5'!AN138","v":0},{"$f":"'TC5'!AO138","v":0},{"$f":"'TC5'!AP138","v":0},{"$f":"'TC5'!AQ138","v":0},{"$f":"'TC5'!AR138","v":0},{"$f":"'TC5'!AS138","v":0},{"$f":"'TC5'!AT138","v":0},{"$f":"'TC5'!AU138","v":0},{"$f":"'TC5'!AV138","v":0},{"$f":"'TC5'!AW138","v":0},{"$f":"'TC5'!AX138","v":0},{"$f":"'TC5'!AY138","v":0},{"$f":"'TC5'!AZ138","v":0},{"$f":"'TC5'!BA138","v":0},{"$f":"'TC5'!BB138","v":0},{"$f":"'TC5'!BC138","v":0},{"$f":"'TC5'!BD138","v":0},{"$f":"'TC5'!BE138","v":0},{"$f":"'TC5'!BF138","v":0},{"$f":"'TC5'!BG138","v":0},{"$f":"'TC5'!BH138","v":0},null,"400W Sodium - AEROSCREEN",{"$f":"'TC5'!K345","v":61.462587008256321},{"$f":"'TC5'!L345","v":57.098974652657361},{"$f":"'TC5'!M345","v":52.884205679835006},{"$f":"'TC5'!N345","v":48.812991765039939},{"$f":"'TC5'!O345","v":44.881065706330631},{"$f":"'TC5'!P345","v":41.086738827419261},{"$f":"'TC5'!Q345","v":37.425195795057313},{"$f":"'TC5'!R345","v":33.891789790331423},{"$f":"'TC5'!S345","v":30.482036611442979},{"$f":"'TC5'!T345","v":27.191608982863176},{"$f":"'TC5'!U345","v":24.016331063641228},{"$f":"'TC5'!V345","v":20.95217314789635},{"$f":"'TC5'!W345","v":17.99524655076792},{"$f":"'TC5'!X345","v":15.141798673333694},{"$f":"'TC5'!Y345","v":12.388208240232975},{"$f":"'TC5'!Z345","v":9.7309807039509248},{"$f":"'TC5'!AA345","v":7.1667438099315763},{"$f":"'TC5'!AB345","v":4.6922433168913518},{"$f":"'TC5'!AC345","v":2.3043388669017513},{"$f":"'TC5'!AD345","v":0},{"$f":"'TC5'!AE345","v":0},{"$f":"'TC5'!AF345","v":0},{"$f":"'TC5'!AG345","v":0},{"$f":"'TC5'!AH345","v":0},{"$f":"'TC5'!AI345","v":0},{"$f":"'TC5'!AJ345","v":0},{"$f":"'TC5'!AK345","v":0},{"$f":"'TC5'!AL345","v":0},{"$f":"'TC5'!AM345","v":0},{"$f":"'TC5'!AN345","v":0},{"$f":"'TC5'!AO345","v":0},{"$f":"'TC5'!AP345","v":0},{"$f":"'TC5'!AQ345","v":0},{"$f":"'TC5'!AR345","v":0},{"$f":"'TC5'!AS345","v":0},{"$f":"'TC5'!AT345","v":0},{"$f":"'TC5'!AU345","v":0},{"$f":"'TC5'!AV345","v":0},{"$f":"'TC5'!AW345","v":0},{"$f":"'TC5'!AX345","v":0},{"$f":"'TC5'!AY345","v":0},{"$f":"'TC5'!AZ345","v":0},{"$f":"'TC5'!BA345","v":0},{"$f":"'TC5'!BB345","v":0},{"$f":"'TC5'!BC345","v":0},{"$f":"'TC5'!BD345","v":0},{"$f":"'TC5'!BE345","v":0},{"$f":"'TC5'!BF345","v":0},{"$f":"'TC5'!BG345","v":0},{"$f":"'TC5'!BH345","v":0}]
[null,0,23,"2 x 250W Sodium",1.4354264205248768,1.4003654428133387,1.3653044651018007,1.3302434873902627,1.2951825096787246,null,23,82.849534011565567,82.849534011565567,82.849534011565567,82.849534011565567,82.849534011565567,null,"2 x 250W Sodium",{"$f":"'Tariff Smoothing - real'!L33","v":1.5055636540076365},{"$f":"'Tariff Smoothing - real'!M33","v":1.5055636540076365},{"$f":"'Tariff Smoothing - real'!N33","v":1.5055636540076365},{"$f":"'Tariff Smoothing - real'!O33","v":1.5055636540076365},{"$f":"'Tariff Smoothing - real'!P33","v":1.5055636540076365},null,{"$f":"'Tariff Smoothing - real'!AA33","v":75.166236821418508},{"$f":"'Tariff Smoothing - real'!AB33","v":75.166236821418508},{"$f":"'Tariff Smoothing - real'!AC33","v":75.166236821418508},{"$f":"'Tariff Smoothing - real'!AD33","v":75.166236821418508},{"$f":"'Tariff Smoothing - real'!AE33","v":75.166236821418508},null,{"$f":"Annuity!C46","v":"400W Metal Halide - AEROSCREEN"},38.22921405343299,38.25379178936371,38.288425120160113,38.32505300928711,38.355725111807573,null,{"$f":"'TC3'!K357","v":65.035456586528142},{"$f":"'TC3'!L357","v":65.194146747414166},{"$f":"'TC3'!M357","v":65.417936492441527},{"$f":"'TC3'!N357","v":65.654873349757892},{"$f":"'TC3'!O357","v":65.85351265491326},null,null,103.26467063996114,103.44793853677788,103.70636161260164,103.97992635904501,104.20923776672083,null,"400W Metal Halide - AEROSCREEN",{"$f":"'TC4'!L39","v":4.7447888991316383},{"$f":"'TC4'!M39","v":4.7478393455375425},{"$f":"'TC4'!N39","v":4.7521378342083551},{"$f":"'TC4'!O39","v":4.7566838759209968},{"$f":"'TC4'!P39","v":4.7604907198531974},null,65.035456586528142,65.194146747414166,65.417936492441527,65.654873349757892,65.85351265491326,null,null,69.780245485659776,69.941986092951709,70.170074326649882,70.411557225678891,70.614003374766455,null,"2 x 250W Sodium",{"$f":"'TC5'!E453","v":10.032376753209185},{"$f":"'TC5'!F453","v":9.0783409256013723},{"$f":"'TC5'!G453","v":8.1023732398876351},{"$f":"'TC5'!H453","v":7.1037086312503215},{"$f":"'TC5'!I453","v":6.081546031821544},null,{"$f":"Output!AY33","v":"400W Metal Halide - AEROSCREEN"},{"$f":"'TC5'!K139","v":501.74698459964372},{"$f":"'TC5'!L139","v":466.12375499248554},{"$f":"'TC5'!M139","v":431.71605016512632},{"$f":"'TC5'!N139","v":398.48069187550931},{"$f":"'TC5'!O139","v":366.38274910200425},{"$f":"'TC5'!P139","v":335.40808548809883},{"$f":"'TC5'!Q139","v":305.51739147182838},{"$f":"'TC5'!R139","v":276.6727331436195},{"$f":"'TC5'!S139","v":248.83750410483501},{"$f":"'TC5'!T139","v":221.97637901104721},{"$f":"'TC5'!U139","v":196.05526874108025},{"$f":"'TC5'!V139","v":171.04127713492906},{"$f":"'TC5'!W139","v":146.90265924564986},{"$f":"'TC5'!X139","v":123.60878105224131},{"$f":"'TC5'!Y139","v":101.13008058238782},{"$f":"'TC5'!Z139","v":79.438030395726614},{"$f":"'TC5'!AA139","v":58.50510138002646},{"$f":"'TC5'!AB139","v":38.304727814332338},{"$f":"'TC5'!AC139","v":18.811273654737967},{"$f":"'TC5'!AD139","v":0},{"$f":"'TC5'!AE139","v":0},{"$f":"'TC5'!AF139","v":0},{"$f":"'TC5'!AG139","v":0},{"$f":"'TC5'!AH139","v":0},{"$f":"'TC5'!AI139","v":0},{"$f":"'TC5'!AJ139","v":0},{"$f":"'TC5'!AK139","v":0},{"$f":"'TC5'!AL139","v":0},{"$f":"'TC5'!AM139","v":0},{"$f":"'TC5'!AN139","v":0},{"$f":"'TC5'!AO139","v":0},{"$f":"'TC5'!AP139","v":0},{"$f":"'TC5'!AQ139","v":0},{"$f":"'TC5'!AR139","v":0},{"$f":"'TC5'!AS139","v":0},{"$f":"'TC5'!AT139","v":0},{"$f":"'TC5'!AU139","v":0},{"$f":"'TC5'!AV139","v":0},{"$f":"'TC5'!AW139","v":0},{"$f":"'TC5'!AX139","v":0},{"$f":"'TC5'!AY139","v":0},{"$f":"'TC5'!AZ139","v":0},{"$f":"'TC5'!BA139","v":0},{"$f":"'TC5'!BB139","v":0},{"$f":"'TC5'!BC139","v":0},{"$f":"'TC5'!BD139","v":0},{"$f":"'TC5'!BE139","v":0},{"$f":"'TC5'!BF139","v":0},{"$f":"'TC5'!BG139","v":0},{"$f":"'TC5'!BH139","v":0},null,"400W Metal Halide - AEROSCREEN",{"$f":"'TC5'!K346","v":62.273933211749537},{"$f":"'TC5'!L346","v":57.852584026934608},{"$f":"'TC5'!M346","v":53.582098746194397},{"$f":"'TC5'!N346","v":49.45711833590326},{"$f":"'TC5'!O346","v":45.473307359726185},{"$f":"'TC5'!P346","v":41.628911294869148},{"$f":"'TC5'!Q346","v":37.919051265899895},{"$f":"'TC5'!R346","v":34.339019135403078},{"$f":"'TC5'!S346","v":30.884271528941337},{"$f":"'TC5'!T346","v":27.550424069115113},{"$f":"'TC5'!U346","v":24.33324581140354},{"$f":"'TC5'!V346","v":21.2286538747252},{"$f":"'TC5'!W346","v":18.2327082599043},{"$f":"'TC5'!X346","v":15.34160684946648},{"$f":"'TC5'!Y346","v":12.551680582418669},{"$f":"'TC5'!Z346","v":9.8593887978891921},{"$f":"'TC5'!AA346","v":7.2613147417189081},{"$f":"'TC5'!AB346","v":4.754161230300836},{"$f":"'TC5'!AC346","v":2.3347464661652646},{"$f":"'TC5'!AD346","v":0},{"$f":"'TC5'!AE346","v":0},{"$f":"'TC5'!AF346","v":0},{"$f":"'TC5'!AG346","v":0},{"$f":"'TC5'!AH346","v":0},{"$f":"'TC5'!AI346","v":0},{"$f":"'TC5'!AJ346","v":0},{"$f":"'TC5'!AK346","v":0},{"$f":"'TC5'!AL346","v":0},{"$f":"'TC5'!AM346","v":0},{"$f":"'TC5'!AN346","v":0},{"$f":"'TC5'!AO346","v":0},{"$f":"'TC5'!AP346","v":0},{"$f":"'TC5'!AQ346","v":0},{"$f":"'TC5'!AR346","v":0},{"$f":"'TC5'!AS346","v":0},{"$f":"'TC5'!AT346","v":0},{"$f":"'TC5'!AU346","v":0},{"$f":"'TC5'!AV346","v":0},{"$f":"'TC5'!AW346","v":0},{"$f":"'TC5'!AX346","v":0},{"$f":"'TC5'!AY346","v":0},{"$f":"'TC5'!AZ346","v":0},{"$f":"'TC5'!BA346","v":0},{"$f":"'TC5'!BB346","v":0},{"$f":"'TC5'!BC346","v":0},{"$f":"'TC5'!BD346","v":0},{"$f":"'TC5'!BE346","v":0},{"$f":"'TC5'!BF346","v":0},{"$f":"'TC5'!BG346","v":0},{"$f":"'TC5'!BH346","v":0}]
[null,0,24,"310W Sodium",0,0,0,0,0,null,24,64.869534011565563,64.869534011565563,64.869534011565563,64.869534011565563,64.869534011565563,null,"310W Sodium",{"$f":"'Tariff Smoothing - real'!L34","v":0},{"$f":"'Tariff Smoothing - real'!M34","v":0},{"$f":"'Tariff Smoothing - real'!N34","v":0},{"$f":"'Tariff Smoothing - real'!O34","v":0},{"$f":"'Tariff Smoothing - real'!P34","v":0},null,{"$f":"'Tariff Smoothing - real'!AA34","v":58.853665433142012},{"$f":"'Tariff Smoothing - real'!AB34","v":58.853665433142012},{"$f":"'Tariff Smoothing - real'!AC34","v":58.853665433142012},{"$f":"'Tariff Smoothing - real'!AD34","v":58.853665433142012},{"$f":"'Tariff Smoothing - real'!AE34","v":58.853665433142012},null,{"$f":"Annuity!C47","v":"Roadster A/Screen 100W HPS c/w PECB"},32.445776206588988,32.470353942519708,32.504987273316111,32.541615162443108,32.57228726496357,null,{"$f":"'TC3'!K358","v":59.823762907395377},{"$f":"'TC3'!L358","v":59.969736243462471},{"$f":"'TC3'!M358","v":60.175592331053878},{"$f":"'TC3'!N358","v":60.393541971451327},{"$f":"'TC3'!O358","v":60.576263079588607},null,null,92.269539113984365,92.440090185982172,92.680579604369996,92.935157133894435,93.148550344552177,null,"Roadster A/Screen 100W HPS c/w PECB",{"$f":"'TC4'!L40","v":4.026982049737124},{"$f":"'TC4'!M40","v":4.0300324961430292},{"$f":"'TC4'!N40","v":4.0343309848138409},{"$f":"'TC4'!O40","v":4.0388770265264826},{"$f":"'TC4'!P40","v":4.0426838704586832},null,59.823762907395377,59.969736243462471,60.175592331053878,60.393541971451327,60.576263079588607,null,null,63.850744957132498,63.9997687396055,64.209923315867712,64.432418997977805,64.618946950047288,null,"310W Sodium",{"$f":"'TC5'!E454","v":0},{"$f":"'TC5'!F454","v":0},{"$f":"'TC5'!G454","v":0},{"$f":"'TC5'!H454","v":0},{"$f":"'TC5'!I454","v":0},null,{"$f":"Output!AY34","v":"Roadster A/Screen 100W HPS c/w PECB"},{"$f":"'TC5'!K140","v":426.06401719009358},{"$f":"'TC5'!L140","v":395.82652125010452},{"$f":"'TC5'!M140","v":366.61607438509503},{"$f":"'TC5'!N140","v":338.39609412871943},{"$f":"'TC5'!O140","v":311.13801441349284},{"$f":"'TC5'!P140","v":284.83384109316751},{"$f":"'TC5'!Q140","v":259.45019186716524},{"$f":"'TC5'!R140","v":234.95485266063534},{"$f":"'TC5'!S140","v":211.31673674197074},{"$f":"'TC5'!T140","v":188.50584527102222},{"$f":"'TC5'!U140","v":166.49322922794173},{"$f":"'TC5'!V140","v":145.25095267433997},{"$f":"'TC5'!W140","v":124.75205730013289},{"$f":"'TC5'!X140","v":104.97052821108426},{"$f":"'TC5'!Y140","v":85.881260913625681},{"$f":"'TC5'!Z140","v":67.460029455054567},{"$f":"'TC5'!AA140","v":49.683455678677738},{"$f":"'TC5'!AB140","v":32.52897955488227},{"$f":"'TC5'!AC140","v":15.974830550481293},{"$f":"'TC5'!AD140","v":0},{"$f":"'TC5'!AE140","v":0},{"$f":"'TC5'!AF140","v":0},{"$f":"'TC5'!AG140","v":0},{"$f":"'TC5'!AH140","v":0},{"$f":"'TC5'!AI140","v":0},{"$f":"'TC5'!AJ140","v":0},{"$f":"'TC5'!AK140","v":0},{"$f":"'TC5'!AL140","v":0},{"$f":"'TC5'!AM140","v":0},{"$f":"'TC5'!AN140","v":0},{"$f":"'TC5'!AO140","v":0},{"$f":"'TC5'!AP140","v":0},{"$f":"'TC5'!AQ140","v":0},{"$f":"'TC5'!AR140","v":0},{"$f":"'TC5'!AS140","v":0},{"$f":"'TC5'!AT140","v":0},{"$f":"'TC5'!AU140","v":0},{"$f":"'TC5'!AV140","v":0},{"$f":"'TC5'!AW140","v":0},{"$f":"'TC5'!AX140","v":0},{"$f":"'TC5'!AY140","v":0},{"$f":"'TC5'!AZ140","v":0},{"$f":"'TC5'!BA140","v":0},{"$f":"'TC5'!BB140","v":0},{"$f":"'TC5'!BC140","v":0},{"$f":"'TC5'!BD140","v":0},{"$f":"'TC5'!BE140","v":0},{"$f":"'TC5'!BF140","v":0},{"$f":"'TC5'!BG140","v":0},{"$f":"'TC5'!BH140","v":0},null,"Roadster A/Screen 100W HPS c/w PECB",{"$f":"'TC5'!K347","v":52.880601109335345},{"$f":"'TC5'!L347","v":49.127698031781378},{"$f":"'TC5'!M347","v":45.502266344118283},{"$f":"'TC5'!N347","v":41.99976564224626},{"$f":"'TC5'!O347","v":38.616650471118703},{"$f":"'TC5'!P347","v":35.351928643548021},{"$f":"'TC5'!Q347","v":32.201456941497128},{"$f":"'TC5'!R347","v":29.16123714034822},{"$f":"'TC5'!S347","v":26.227410934805423},{"$f":"'TC5'!T347","v":23.396255042367351},{"$f":"'TC5'!U347","v":20.66417647815538},{"$f":"'TC5'!V347","v":18.027707995101043},{"$f":"'TC5'!W347","v":15.483503683705726},{"$f":"'TC5'!X347","v":13.02833472578835},{"$f":"'TC5'!Y347","v":10.659085296832211},{"$f":"'TC5'!Z347","v":8.3727486117306835},{"$f":"'TC5'!AA347","v":6.1664231089134729},{"$f":"'TC5'!AB347","v":4.0373087680107655},{"$f":"'TC5'!AC347","v":1.9827035563820594},{"$f":"'TC5'!AD347","v":0},{"$f":"'TC5'!AE347","v":0},{"$f":"'TC5'!AF347","v":0},{"$f":"'TC5'!AG347","v":0},{"$f":"'TC5'!AH347","v":0},{"$f":"'TC5'!AI347","v":0},{"$f":"'TC5'!AJ347","v":0},{"$f":"'TC5'!AK347","v":0},{"$f":"'TC5'!AL347","v":0},{"$f":"'TC5'!AM347","v":0},{"$f":"'TC5'!AN347","v":0},{"$f":"'TC5'!AO347","v":0},{"$f":"'TC5'!AP347","v":0},{"$f":"'TC5'!AQ347","v":0},{"$f":"'TC5'!AR347","v":0},{"$f":"'TC5'!AS347","v":0},{"$f":"'TC5'!AT347","v":0},{"$f":"'TC5'!AU347","v":0},{"$f":"'TC5'!AV347","v":0},{"$f":"'TC5'!AW347","v":0},{"$f":"'TC5'!AX347","v":0},{"$f":"'TC5'!AY347","v":0},{"$f":"'TC5'!AZ347","v":0},{"$f":"'TC5'!BA347","v":0},{"$f":"'TC5'!BB347","v":0},{"$f":"'TC5'!BC347","v":0},{"$f":"'TC5'!BD347","v":0},{"$f":"'TC5'!BE347","v":0},{"$f":"'TC5'!BF347","v":0},{"$f":"'TC5'!BG347","v":0},{"$f":"'TC5'!BH347","v":0}]
[null,0,25,"400 W Sodium",0.19348300617451031,0.15765623722758448,0.12267765505531258,8.8527179119452626E-2,5.5185204281755773E-2,null,25,57.789534011565557,57.789534011565557,57.789534011565557,57.789534011565557,57.789534011565557,null,"400 W Sodium",{"$f":"'Tariff Smoothing - real'!L35","v":0.1339201626078097},{"$f":"'Tariff Smoothing - real'!M35","v":0.1339201626078097},{"$f":"'Tariff Smoothing - real'!N35","v":0.1339201626078097},{"$f":"'Tariff Smoothing - real'!O35","v":0.1339201626078097},{"$f":"'Tariff Smoothing - real'!P35","v":0.1339201626078097},null,{"$f":"'Tariff Smoothing - real'!AA35","v":52.430250225745034},{"$f":"'Tariff Smoothing - real'!AB35","v":52.430250225745034},{"$f":"'Tariff Smoothing - real'!AC35","v":52.430250225745034},{"$f":"'Tariff Smoothing - real'!AD35","v":52.430250225745034},{"$f":"'Tariff Smoothing - real'!AE35","v":52.430250225745034},null,{"$f":"Annuity!C48","v":"80W Mercury - POST TOP"},47.368734446438289,47.393312182369009,47.427945513165412,47.464573402292416,47.495245504812871,null,{"$f":"'TC3'!K359","v":50.903748725802771},{"$f":"'TC3'!L359","v":51.027956727083613},{"$f":"'TC3'!M359","v":51.203118670217329},{"$f":"'TC3'!N359","v":51.388570958580473},{"$f":"'TC3'!O359","v":51.544047460282954},null,null,98.272483172241067,98.421268909452621,98.631064183382733,98.853144360872889,99.039292965095825,null,"80W Mercury - POST TOP",{"$f":"'TC4'!L41","v":5.8791332998171288},{"$f":"'TC4'!M41","v":5.8821837462230331},{"$f":"'TC4'!N41","v":5.8864822348938457},{"$f":"'TC4'!O41","v":5.8910282766064874},{"$f":"'TC4'!P41","v":5.894835120538688},null,50.903748725802771,51.027956727083613,51.203118670217329,51.388570958580473,51.544047460282954,null,null,56.782882025619898,56.910140473306647,57.089600905111176,57.279599235186964,57.438882580821641,null,"400 W Sodium",{"$f":"'TC5'!E455","v":0},{"$f":"'TC5'!F455","v":0},{"$f":"'TC5'!G455","v":0},{"$f":"'TC5'!H455","v":0},{"$f":"'TC5'!I455","v":0},null,{"$f":"Output!AY35","v":"80W Mercury - POST TOP"},{"$f":"'TC5'!K141","v":621.34817032349486},{"$f":"'TC5'!L141","v":577.2139090452265},{"$f":"'TC5'!M141","v":534.59301918977405},{"$f":"'TC5'!N141","v":493.43189926368439},{"$f":"'TC5'!O141","v":453.68555975939626},{"$f":"'TC5'!P141","v":415.33015783483324},{"$f":"'TC5'!Q141","v":378.31701712445278},{"$f":"'TC5'!R141","v":342.59916470979499},{"$f":"'TC5'!S141","v":308.13127150673364},{"$f":"'TC5'!T141","v":274.86959473889686},{"$f":"'TC5'!U141","v":242.7719224242517},{"$f":"'TC5'!V141","v":211.79751980440011},{"$f":"'TC5'!W141","v":181.90707764860184},{"$f":"'TC5'!X141","v":153.06266236691647},{"$f":"'TC5'!Y141","v":125.22766786915426},{"$f":"'TC5'!Z141","v":98.366769108540439},{"$f":"'TC5'!AA141","v":72.445877251135926},{"$f":"'TC5'!AB141","v":47.43209641412021},{"$f":"'TC5'!AC141","v":23.293681918034089},{"$f":"'TC5'!AD141","v":0},{"$f":"'TC5'!AE141","v":0},{"$f":"'TC5'!AF141","v":0},{"$f":"'TC5'!AG141","v":0},{"$f":"'TC5'!AH141","v":0},{"$f":"'TC5'!AI141","v":0},{"$f":"'TC5'!AJ141","v":0},{"$f":"'TC5'!AK141","v":0},{"$f":"'TC5'!AL141","v":0},{"$f":"'TC5'!AM141","v":0},{"$f":"'TC5'!AN141","v":0},{"$f":"'TC5'!AO141","v":0},{"$f":"'TC5'!AP141","v":0},{"$f":"'TC5'!AQ141","v":0},{"$f":"'TC5'!AR141","v":0},{"$f":"'TC5'!AS141","v":0},{"$f":"'TC5'!AT141","v":0},{"$f":"'TC5'!AU141","v":0},{"$f":"'TC5'!AV141","v":0},{"$f":"'TC5'!AW141","v":0},{"$f":"'TC5'!AX141","v":0},{"$f":"'TC5'!AY141","v":0},{"$f":"'TC5'!AZ141","v":0},{"$f":"'TC5'!BA141","v":0},{"$f":"'TC5'!BB141","v":0},{"$f":"'TC5'!BC141","v":0},{"$f":"'TC5'!BD141","v":0},{"$f":"'TC5'!BE141","v":0},{"$f":"'TC5'!BF141","v":0},{"$f":"'TC5'!BG141","v":0},{"$f":"'TC5'!BH141","v":0},null,"80W Mercury - POST TOP",{"$f":"'TC5'!K348","v":77.118140512279922},{"$f":"'TC5'!L348","v":71.640451311246039},{"$f":"'TC5'!M348","v":66.350593016628508},{"$f":"'TC5'!N348","v":61.241912921134926},{"$f":"'TC5'!O348","v":56.308827187343113},{"$f":"'TC5'!P348","v":51.548376579621127},{"$f":"'TC5'!Q348","v":46.954519669061916},{"$f":"'TC5'!R348","v":42.521426448756181},{"$f":"'TC5'!S348","v":38.243470935002833},{"$f":"'TC5'!T348","v":34.115224027442771},{"$f":"'TC5'!U348","v":30.131446619054834},{"$f":"'TC5'!V348","v":26.287082947269951},{"$f":"'TC5'!W348","v":22.577254177765539},{"$f":"'TC5'!X348","v":18.997252212797243},{"$f":"'TC5'!Y348","v":15.542533716210405},{"$f":"'TC5'!Z348","v":12.208714347548439},{"$f":"'TC5'!AA348","v":8.9915631979406356},{"$f":"'TC5'!AB348","v":5.8869974207081341},{"$f":"'TC5'!AC348","v":2.8910770498737599},{"$f":"'TC5'!AD348","v":0},{"$f":"'TC5'!AE348","v":0},{"$f":"'TC5'!AF348","v":0},{"$f":"'TC5'!AG348","v":0},{"$f":"'TC5'!AH348","v":0},{"$f":"'TC5'!AI348","v":0},{"$f":"'TC5'!AJ348","v":0},{"$f":"'TC5'!AK348","v":0},{"$f":"'TC5'!AL348","v":0},{"$f":"'TC5'!AM348","v":0},{"$f":"'TC5'!AN348","v":0},{"$f":"'TC5'!AO348","v":0},{"$f":"'TC5'!AP348","v":0},{"$f":"'TC5'!AQ348","v":0},{"$f":"'TC5'!AR348","v":0},{"$f":"'TC5'!AS348","v":0},{"$f":"'TC5'!AT348","v":0},{"$f":"'TC5'!AU348","v":0},{"$f":"'TC5'!AV348","v":0},{"$f":"'TC5'!AW348","v":0},{"$f":"'TC5'!AX348","v":0},{"$f":"'TC5'!AY348","v":0},{"$f":"'TC5'!AZ348","v":0},{"$f":"'TC5'!BA348","v":0},{"$f":"'TC5'!BB348","v":0},{"$f":"'TC5'!BC348","v":0},{"$f":"'TC5'!BD348","v":0},{"$f":"'TC5'!BE348","v":0},{"$f":"'TC5'!BF348","v":0},{"$f":"'TC5'!BG348","v":0},{"$f":"'TC5'!BH348","v":0}]
[null,0,26,"2 x 400 W Sodium",4.622989110299045,4.5206233631347317,4.4182576159704183,4.3158918688060908,4.2135261216417632,null,26,68.689534011565556,68.689534011565556,68.689534011565556,68.689534011565556,68.689534011565556,null,"2 x 400 W Sodium",{"$f":"'Tariff Smoothing - real'!L36","v":4.8729535261328039},{"$f":"'Tariff Smoothing - real'!M36","v":4.8729535261328039},{"$f":"'Tariff Smoothing - real'!N36","v":4.8729535261328039},{"$f":"'Tariff Smoothing - real'!O36","v":4.8729535261328039},{"$f":"'Tariff Smoothing - real'!P36","v":4.8729535261328039},null,{"$f":"'Tariff Smoothing - real'!AA36","v":62.319406406624559},{"$f":"'Tariff Smoothing - real'!AB36","v":62.319406406624559},{"$f":"'Tariff Smoothing - real'!AC36","v":62.319406406624559},{"$f":"'Tariff Smoothing - real'!AD36","v":62.319406406624559},{"$f":"'Tariff Smoothing - real'!AE36","v":62.319406406624559},null,{"$f":"Annuity!C49","v":"B2001 42WCFL c/w D2 PECB green - PT"},51.48532435821533,51.509902094146049,51.544535424942453,51.581163314069457,51.611835416589912,null,{"$f":"'TC3'!K360","v":52.256784584808393},{"$f":"'TC3'!L360","v":52.384294069455684},{"$f":"'TC3'!M360","v":52.564111865962197},{"$f":"'TC3'!N360","v":52.754493527948526},{"$f":"'TC3'!O360","v":52.914102638492238},null,null,103.74210894302372,103.89419616360173,104.10864729090466,104.33565684201798,104.52593805508215,null,"B2001 42WCFL c/w D2 PECB green - PT",{"$f":"'TC4'!L42","v":6.3900606259289496},{"$f":"'TC4'!M42","v":6.3931110723348539},{"$f":"'TC4'!N42","v":6.3974095610056665},{"$f":"'TC4'!O42","v":6.4019556027183082},{"$f":"'TC4'!P42","v":6.4057624466505088},null,52.256784584808393,52.384294069455684,52.564111865962197,52.754493527948526,52.914102638492238,null,null,58.646845210737339,58.777405141790538,58.961521426967863,59.156449130666836,59.319865085142744,null,"2 x 400 W Sodium",{"$f":"'TC5'!E456","v":29.291018368784968},{"$f":"'TC5'!F456","v":26.207753277333918},{"$f":"'TC5'!G456","v":23.124488185882871},{"$f":"'TC5'!H456","v":20.041223094431821},{"$f":"'TC5'!I456","v":16.957958002980774},null,{"$f":"Output!AY36","v":"B2001 42WCFL c/w D2 PECB green - PT"},{"$f":"'TC5'!K142","v":675.2185063385208},{"$f":"'TC5'!L142","v":627.25073677868852},{"$f":"'TC5'!M142","v":580.93049365563138},{"$f":"'TC5'!N142","v":536.19948067248106},{"$f":"'TC5'!O142","v":493.00817781461183},{"$f":"'TC5'!P142","v":451.32837027962177},{"$f":"'TC5'!Q142","v":411.10716273998162},{"$f":"'TC5'!R142","v":372.29351095935101},{"$f":"'TC5'!S142","v":334.83815701297056},{"$f":"'TC5'!T142","v":298.69356677503941},{"$f":"'TC5'!U142","v":263.81386959374515},{"$f":"'TC5'!V142","v":230.15480007738748},{"$f":"'TC5'!W142","v":197.6736419177179},{"$f":"'TC5'!X142","v":166.32917367920211},{"$f":"'TC5'!Y142","v":136.08161648540656},{"$f":"'TC5'!Z142","v":106.89258353611902},{"$f":"'TC5'!AA142","v":78.725031391135957},{"$f":"'TC5'!AB142","v":51.543212958891345},{"$f":"'TC5'!AC142","v":25.312632130265449},{"$f":"'TC5'!AD142","v":0},{"$f":"'TC5'!AE142","v":0},{"$f":"'TC5'!AF142","v":0},{"$f":"'TC5'!AG142","v":0},{"$f":"'TC5'!AH142","v":0},{"$f":"'TC5'!AI142","v":0},{"$f":"'TC5'!AJ142","v":0},{"$f":"'TC5'!AK142","v":0},{"$f":"'TC5'!AL142","v":0},{"$f":"'TC5'!AM142","v":0},{"$f":"'TC5'!AN142","v":0},{"$f":"'TC5'!AO142","v":0},{"$f":"'TC5'!AP142","v":0},{"$f":"'TC5'!AQ142","v":0},{"$f":"'TC5'!AR142","v":0},{"$f":"'TC5'!AS142","v":0},{"$f":"'TC5'!AT142","v":0},{"$f":"'TC5'!AU142","v":0},{"$f":"'TC5'!AV142","v":0},{"$f":"'TC5'!AW142","v":0},{"$f":"'TC5'!AX142","v":0},{"$f":"'TC5'!AY142","v":0},{"$f":"'TC5'!AZ142","v":0},{"$f":"'TC5'!BA142","v":0},{"$f":"'TC5'!BB142","v":0},{"$f":"'TC5'!BC142","v":0},{"$f":"'TC5'!BD142","v":0},{"$f":"'TC5'!BE142","v":0},{"$f":"'TC5'!BF142","v":0},{"$f":"'TC5'!BG142","v":0},{"$f":"'TC5'!BH142","v":0},null,"B2001 42WCFL c/w D2 PECB green - PT",{"$f":"'TC5'!K349","v":83.804214988185436},{"$f":"'TC5'!L349","v":77.850732915405089},{"$f":"'TC5'!M349","v":72.101732293310846},{"$f":"'TC5'!N349","v":66.549977722769114},{"$f":"'TC5'!O349","v":61.189323066028983},{"$f":"'TC5'!P349","v":56.016266465033944},{"$f":"'TC5'!Q349","v":51.02424285772107},{"$f":"'TC5'!R349","v":46.206916928757614},{"$f":"'TC5'!S349","v":41.558175069470728},{"$f":"'TC5'!T349","v":37.072117619142453},{"$f":"'TC5'!U349","v":32.74305137782337},{"$f":"'TC5'!V349","v":28.565482381163012},{"$f":"'TC5'!W349","v":24.534108928087811},{"$f":"'TC5'!X349","v":20.643814852477885},{"$f":"'TC5'!Y349","v":16.889663030304014},{"$f":"'TC5'!Z349","v":13.266889113984641},{"$f":"'TC5'!AA349","v":9.7708954860113906},{"$f":"'TC5'!AB349","v":6.3972454241696335},{"$f":"'TC5'!AC349","v":3.1416574709492635},{"$f":"'TC5'!AD349","v":0},{"$f":"'TC5'!AE349","v":0},{"$f":"'TC5'!AF349","v":0},{"$f":"'TC5'!AG349","v":0},{"$f":"'TC5'!AH349","v":0},{"$f":"'TC5'!AI349","v":0},{"$f":"'TC5'!AJ349","v":0},{"$f":"'TC5'!AK349","v":0},{"$f":"'TC5'!AL349","v":0},{"$f":"'TC5'!AM349","v":0},{"$f":"'TC5'!AN349","v":0},{"$f":"'TC5'!AO349","v":0},{"$f":"'TC5'!AP349","v":0},{"$f":"'TC5'!AQ349","v":0},{"$f":"'TC5'!AR349","v":0},{"$f":"'TC5'!AS349","v":0},{"$f":"'TC5'!AT349","v":0},{"$f":"'TC5'!AU349","v":0},{"$f":"'TC5'!AV349","v":0},{"$f":"'TC5'!AW349","v":0},{"$f":"'TC5'!AX349","v":0},{"$f":"'TC5'!AY349","v":0},{"$f":"'TC5'!AZ349","v":0},{"$f":"'TC5'!BA349","v":0},{"$f":"'TC5'!BB349","v":0},{"$f":"'TC5'!BC349","v":0},{"$f":"'TC5'!BD349","v":0},{"$f":"'TC5'!BE349","v":0},{"$f":"'TC5'!BF349","v":0},{"$f":"'TC5'!BG349","v":0},{"$f":"'TC5'!BH349","v":0}]
[null,0,27,"4 x 600W Sodium",0,0,0,0,0,null,27,90.489534011565567,90.489534011565567,90.489534011565567,90.489534011565567,90.489534011565567,null,"4 x 600W Sodium",{"$f":"'Tariff Smoothing - real'!L37","v":0},{"$f":"'Tariff Smoothing - real'!M37","v":0},{"$f":"'Tariff Smoothing - real'!N37","v":0},{"$f":"'Tariff Smoothing - real'!O37","v":0},{"$f":"'Tariff Smoothing - real'!P37","v":0},null,{"$f":"'Tariff Smoothing - real'!AA37","v":82.097718768383601},{"$f":"'Tariff Smoothing - real'!AB37","v":82.097718768383601},{"$f":"'Tariff Smoothing - real'!AC37","v":82.097718768383601},{"$f":"'Tariff Smoothing - real'!AD37","v":82.097718768383601},{"$f":"'Tariff Smoothing - real'!AE37","v":82.097718768383601},null,{"$f":"Annuity!C50","v":"250W Sodium - FLOODLIGHT"},48.759266837395913,48.783844573326633,48.818477904123036,48.855105793250033,48.885777895770495,null,{"$f":"'TC3'!K361","v":65.015411610839166},{"$f":"'TC3'!L361","v":65.174052860860499},{"$f":"'TC3'!M361","v":65.397773630282344},{"$f":"'TC3'!N361","v":65.634637459841343},{"$f":"'TC3'!O361","v":65.833215541162019},null,null,113.77467844823508,113.95789743418713,114.21625153440539,114.48974325309138,114.71899343693252,null,"250W Sodium - FLOODLIGHT",{"$f":"'TC4'!L43","v":6.0517181362010763},{"$f":"'TC4'!M43","v":6.0547685826069824},{"$f":"'TC4'!N43","v":6.0590670712777932},{"$f":"'TC4'!O43","v":6.0636131129904349},{"$f":"'TC4'!P43","v":6.0674199569226364},null,65.015411610839166,65.174052860860499,65.397773630282344,65.634637459841343,65.833215541162019,null,null,71.067129747040241,71.228821443467481,71.456840701560139,71.698250572831782,71.900635498084654,null,"4 x 600W Sodium",{"$f":"'TC5'!E457","v":0},{"$f":"'TC5'!F457","v":0},{"$f":"'TC5'!G457","v":0},{"$f":"'TC5'!H457","v":0},{"$f":"'TC5'!I457","v":0},null,{"$f":"Output!AY37","v":"250W Sodium - FLOODLIGHT"},{"$f":"'TC5'!K143","v":639.54489352061512},{"$f":"'TC5'!L143","v":594.11572127216027},{"$f":"'TC5'!M143","v":550.24523632600369},{"$f":"'TC5'!N143","v":507.87825134303864},{"$f":"'TC5'!O143","v":466.96824646729533},{"$f":"'TC5'!P143","v":427.48990206338669},{"$f":"'TC5'!Q143","v":389.39311665337755},{"$f":"'TC5'!R143","v":352.62954207874077},{"$f":"'TC5'!S143","v":317.15252214230838},{"$f":"'TC5'!T143","v":282.91703339746954},{"$f":"'TC5'!U143","v":249.87962800947213},{"$f":"'TC5'!V143","v":217.99837861631349},{"$f":"'TC5'!W143","v":187.23282511924484},{"$f":"'TC5'!X143","v":157.54392333536103},{"$f":"'TC5'!Y143","v":128.89399544711145},{"$f":"'TC5'!Z143","v":101.24668218584868},{"$f":"'TC5'!AA143","v":74.566896688730708},{"$f":"'TC5'!AB143","v":48.820779970417981},{"$f":"'TC5'!AC143","v":23.975657953054441},{"$f":"'TC5'!AD143","v":0},{"$f":"'TC5'!AE143","v":0},{"$f":"'TC5'!AF143","v":0},{"$f":"'TC5'!AG143","v":0},{"$f":"'TC5'!AH143","v":0},{"$f":"'TC5'!AI143","v":0},{"$f":"'TC5'!AJ143","v":0},{"$f":"'TC5'!AK143","v":0},{"$f":"'TC5'!AL143","v":0},{"$f":"'TC5'!AM143","v":0},{"$f":"'TC5'!AN143","v":0},{"$f":"'TC5'!AO143","v":0},{"$f":"'TC5'!AP143","v":0},{"$f":"'TC5'!AQ143","v":0},{"$f":"'TC5'!AR143","v":0},{"$f":"'TC5'!AS143","v":0},{"$f":"'TC5'!AT143","v":0},{"$f":"'TC5'!AU143","v":0},{"$f":"'TC5'!AV143","v":0},{"$f":"'TC5'!AW143","v":0},{"$f":"'TC5'!AX143","v":0},{"$f":"'TC5'!AY143","v":0},{"$f":"'TC5'!AZ143","v":0},{"$f":"'TC5'!BA143","v":0},{"$f":"'TC5'!BB143","v":0},{"$f":"'TC5'!BC143","v":0},{"$f":"'TC5'!BD143","v":0},{"$f":"'TC5'!BE143","v":0},{"$f":"'TC5'!BF143","v":0},{"$f":"'TC5'!BG143","v":0},{"$f":"'TC5'!BH143","v":0},null,"250W Sodium - FLOODLIGHT",{"$f":"'TC5'!K350","v":79.376612530710403},{"$f":"'TC5'!L350","v":73.738206470885842},{"$f":"'TC5'!M350","v":68.293255662294655},{"$f":"'TC5'!N350","v":63.03491057165585},{"$f":"'TC5'!O350","v":57.957397423555513},{"$f":"'TC5'!P350","v":53.057573691318986},{"$f":"'TC5'!Q350","v":48.329221069333038},{"$f":"'TC5'!R350","v":43.766338863846777},{"$f":"'TC5'!S350","v":39.363136377565482},{"$f":"'TC5'!T350","v":35.114025560748416},{"$f":"'TC5'!U350","v":31.013613919484101},{"$f":"'TC5'!V350","v":27.056697672143081},{"$f":"'TC5'!W350","v":23.238255145323123},{"$f":"'TC5'!X350","v":19.55344040090565},{"$f":"'TC5'!Y350","v":15.997577086135747},{"$f":"'TC5'!Z350","v":12.566152498920765},{"$f":"'TC5'!AA350","v":9.2548118608159946},{"$f":"'TC5'!AB350","v":6.0593527904292799},{"$f":"'TC5'!AC350","v":2.9757199702308359},{"$f":"'TC5'!AD350","v":0},{"$f":"'TC5'!AE350","v":0},{"$f":"'TC5'!AF350","v":0},{"$f":"'TC5'!AG350","v":0},{"$f":"'TC5'!AH350","v":0},{"$f":"'TC5'!AI350","v":0},{"$f":"'TC5'!AJ350","v":0},{"$f":"'TC5'!AK350","v":0},{"$f":"'TC5'!AL350","v":0},{"$f":"'TC5'!AM350","v":0},{"$f":"'TC5'!AN350","v":0},{"$f":"'TC5'!AO350","v":0},{"$f":"'TC5'!AP350","v":0},{"$f":"'TC5'!AQ350","v":0},{"$f":"'TC5'!AR350","v":0},{"$f":"'TC5'!AS350","v":0},{"$f":"'TC5'!AT350","v":0},{"$f":"'TC5'!AU350","v":0},{"$f":"'TC5'!AV350","v":0},{"$f":"'TC5'!AW350","v":0},{"$f":"'TC5'!AX350","v":0},{"$f":"'TC5'!AY350","v":0},{"$f":"'TC5'!AZ350","v":0},{"$f":"'TC5'!BA350","v":0},{"$f":"'TC5'!BB350","v":0},{"$f":"'TC5'!BC350","v":0},{"$f":"'TC5'!BD350","v":0},{"$f":"'TC5'!BE350","v":0},{"$f":"'TC5'!BF350","v":0},{"$f":"'TC5'!BG350","v":0},{"$f":"'TC5'!BH350","v":0}]
[null,0,28,"60 W Incandescent",0,0,0,0,0,null,28,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,null,"60 W Incandescent",{"$f":"'Tariff Smoothing - real'!L38","v":0},{"$f":"'Tariff Smoothing - real'!M38","v":0},{"$f":"'Tariff Smoothing - real'!N38","v":0},{"$f":"'Tariff Smoothing - real'!O38","v":0},{"$f":"'Tariff Smoothing - real'!P38","v":0},null,{"$f":"'Tariff Smoothing - real'!AA38","v":62.500858813613171},{"$f":"'Tariff Smoothing - real'!AB38","v":62.500858813613171},{"$f":"'Tariff Smoothing - real'!AC38","v":62.500858813613171},{"$f":"'Tariff Smoothing - real'!AD38","v":62.500858813613171},{"$f":"'Tariff Smoothing - real'!AE38","v":62.500858813613171},null,{"$f":"Annuity!C51","v":"250W Metal Halide - FLOODLIGHT"},48.857512364190349,48.882090100121069,48.916723430917472,48.953351320044476,48.984023422564931,null,{"$f":"'TC3'!K362","v":66.418559909067213},{"$f":"'TC3'!L362","v":66.580624919616724},{"$f":"'TC3'!M362","v":66.809173981425175},{"$f":"'TC3'!N362","v":67.051149754000789},{"$f":"'TC3'!O362","v":67.25401350374942},null,null,115.27607227325757,115.4627150197378,115.72589741234265,116.00450107404527,116.23803692631435,null,"250W Metal Halide - FLOODLIGHT",{"$f":"'TC4'!L44","v":6.0639118026539638},{"$f":"'TC4'!M44","v":6.0669622490598698},{"$f":"'TC4'!N44","v":6.0712607377306806},{"$f":"'TC4'!O44","v":6.0758067794433224},{"$f":"'TC4'!P44","v":6.0796136233755238},null,66.418559909067213,66.580624919616724,66.809173981425175,67.051149754000789,67.25401350374942,null,null,72.482471711721175,72.647587168676594,72.880434719155858,73.126956533444115,73.333627127124942,null,"60 W Incandescent",{"$f":"'TC5'!E458","v":0},{"$f":"'TC5'!F458","v":0},{"$f":"'TC5'!G458","v":0},{"$f":"'TC5'!H458","v":0},{"$f":"'TC5'!I458","v":0},null,{"$f":"Output!AY38","v":"250W Metal Halide - FLOODLIGHT"},{"$f":"'TC5'!K144","v":640.83054976858091},{"$f":"'TC5'!L144","v":595.30988795019937},{"$f":"'TC5'!M144","v":551.35111514482844},{"$f":"'TC5'!N144","v":508.89893196833259},{"$f":"'TC5'!O144","v":467.90671044076981},{"$f":"'TC5'!P144","v":428.34902658661861},{"$f":"'TC5'!Q144","v":390.17567823922985},{"$f":"'TC5'!R144","v":353.33822007500117},{"$f":"'TC5'!S144","v":317.78990213201592},{"$f":"'TC5'!T144","v":283.48561048024641},{"$f":"'TC5'!U144","v":250.38180996802319},{"$f":"'TC5'!V144","v":218.43648897211384},{"$f":"'TC5'!W144","v":187.60910608129214},{"$f":"'TC5'!X144","v":157.86053864573503},{"$f":"'TC5'!Y144","v":129.15303312695241},{"$f":"'TC5'!Z144","v":101.45015718523902},{"$f":"'TC5'!AA144","v":74.716753443843203},{"$f":"'TC5'!AB144","v":48.918894871175731},{"$f":"'TC5'!AC144","v":24.023841724433986},{"$f":"'TC5'!AD144","v":0},{"$f":"'TC5'!AE144","v":0},{"$f":"'TC5'!AF144","v":0},{"$f":"'TC5'!AG144","v":0},{"$f":"'TC5'!AH144","v":0},{"$f":"'TC5'!AI144","v":0},{"$f":"'TC5'!AJ144","v":0},{"$f":"'TC5'!AK144","v":0},{"$f":"'TC5'!AL144","v":0},{"$f":"'TC5'!AM144","v":0},{"$f":"'TC5'!AN144","v":0},{"$f":"'TC5'!AO144","v":0},{"$f":"'TC5'!AP144","v":0},{"$f":"'TC5'!AQ144","v":0},{"$f":"'TC5'!AR144","v":0},{"$f":"'TC5'!AS144","v":0},{"$f":"'TC5'!AT144","v":0},{"$f":"'TC5'!AU144","v":0},{"$f":"'TC5'!AV144","v":0},{"$f":"'TC5'!AW144","v":0},{"$f":"'TC5'!AX144","v":0},{"$f":"'TC5'!AY144","v":0},{"$f":"'TC5'!AZ144","v":0},{"$f":"'TC5'!BA144","v":0},{"$f":"'TC5'!BB144","v":0},{"$f":"'TC5'!BC144","v":0},{"$f":"'TC5'!BD144","v":0},{"$f":"'TC5'!BE144","v":0},{"$f":"'TC5'!BF144","v":0},{"$f":"'TC5'!BG144","v":0},{"$f":"'TC5'!BH144","v":0},null,"250W Metal Halide - FLOODLIGHT",{"$f":"'TC5'!K351","v":79.536180746915988},{"$f":"'TC5'!L351","v":73.886419530922964},{"$f":"'TC5'!M351","v":68.430510943975577},{"$f":"'TC5'!N351","v":63.161591546412069},{"$f":"'TC5'!O351","v":58.07387414309656},{"$f":"'TC5'!P351","v":53.164203257260482},{"$f":"'TC5'!Q351","v":48.426348086389922},{"$f":"'TC5'!R351","v":43.854295877166891},{"$f":"'TC5'!S351","v":39.44224429475851},{"$f":"'TC5'!T351","v":35.184594059145724},{"$f":"'TC5'!U351","v":31.075941839146445},{"$f":"'TC5'!V351","v":27.111073395114804},{"$f":"'TC5'!W351","v":23.28495696161422},{"$f":"'TC5'!X351","v":19.592736861666211},{"$f":"'TC5'!Y351","v":16.02972734447086},{"$f":"'TC5'!Z351","v":12.591406638778535},{"$f":"'TC5'!AA351","v":9.273411214365975},{"$f":"'TC5'!AB351","v":6.0715302443341423},{"$f":"'TC5'!AC351","v":2.9817002611999475},{"$f":"'TC5'!AD351","v":0},{"$f":"'TC5'!AE351","v":0},{"$f":"'TC5'!AF351","v":0},{"$f":"'TC5'!AG351","v":0},{"$f":"'TC5'!AH351","v":0},{"$f":"'TC5'!AI351","v":0},{"$f":"'TC5'!AJ351","v":0},{"$f":"'TC5'!AK351","v":0},{"$f":"'TC5'!AL351","v":0},{"$f":"'TC5'!AM351","v":0},{"$f":"'TC5'!AN351","v":0},{"$f":"'TC5'!AO351","v":0},{"$f":"'TC5'!AP351","v":0},{"$f":"'TC5'!AQ351","v":0},{"$f":"'TC5'!AR351","v":0},{"$f":"'TC5'!AS351","v":0},{"$f":"'TC5'!AT351","v":0},{"$f":"'TC5'!AU351","v":0},{"$f":"'TC5'!AV351","v":0},{"$f":"'TC5'!AW351","v":0},{"$f":"'TC5'!AX351","v":0},{"$f":"'TC5'!AY351","v":0},{"$f":"'TC5'!AZ351","v":0},{"$f":"'TC5'!BA351","v":0},{"$f":"'TC5'!BB351","v":0},{"$f":"'TC5'!BC351","v":0},{"$f":"'TC5'!BD351","v":0},{"$f":"'TC5'!BE351","v":0},{"$f":"'TC5'!BF351","v":0},{"$f":"'TC5'!BG351","v":0},{"$f":"'TC5'!BH351","v":0}]
[null,0,29,"100 W Incandescent",0,0,0,0,0,null,29,0,0,0,0,0,null,"100 W Incandescent",{"$f":"'Tariff Smoothing - real'!L39","v":0},{"$f":"'Tariff Smoothing - real'!M39","v":0},{"$f":"'Tariff Smoothing - real'!N39","v":0},{"$f":"'Tariff Smoothing - real'!O39","v":0},{"$f":"'Tariff Smoothing - real'!P39","v":0},null,{"$f":"'Tariff Smoothing - real'!AA39","v":0},{"$f":"'Tariff Smoothing - real'!AB39","v":0},{"$f":"'Tariff Smoothing - real'!AC39","v":0},{"$f":"'Tariff Smoothing - real'!AD39","v":0},{"$f":"'Tariff Smoothing - real'!AE39","v":0},null,{"$f":"Annuity!C52","v":"400W Sodium - FLOODLIGHT"},50.12613331369603,50.15071104962675,50.185344380423153,50.22197226955015,50.252644372070613,null,{"$f":"'TC3'!K363","v":57.919490216943025},{"$f":"'TC3'!L363","v":58.060817020864732},{"$f":"'TC3'!M363","v":58.260120425931468},{"$f":"'TC3'!N363","v":58.471132429377775},{"$f":"'TC3'!O363","v":58.648037273219984},null,null,108.04562353063906,108.21152807049148,108.44546480635462,108.69310469892793,108.9006816452906,null,"400W Sodium - FLOODLIGHT",{"$f":"'TC4'!L45","v":6.221365696160829},{"$f":"'TC4'!M45","v":6.224416142566735},{"$f":"'TC4'!N45","v":6.2287146312375459},{"$f":"'TC4'!O45","v":6.2332606729501876},{"$f":"'TC4'!P45","v":6.237067516882389},null,57.919490216943025,58.060817020864732,58.260120425931468,58.471132429377775,58.648037273219984,null,null,64.140855913103849,64.285233163431471,64.488835057169013,64.70439310232797,64.885104790102375,null,"100 W Incandescent",{"$f":"'TC5'!E459","v":0},{"$f":"'TC5'!F459","v":0},{"$f":"'TC5'!G459","v":0},{"$f":"'TC5'!H459","v":0},{"$f":"'TC5'!I459","v":0},null,{"$f":"Output!AY39","v":"400W Sodium - FLOODLIGHT"},{"$f":"'TC5'!K145","v":657.43192087675413},{"$f":"'TC5'!L145","v":610.72987616128535},{"$f":"'TC5'!M145","v":565.6310633821779},{"$f":"'TC5'!N145","v":522.07873634468535},{"$f":"'TC5'!O145","v":480.02487088991745},{"$f":"'TC5'!P145","v":439.44269572319303},{"$f":"'TC5'!Q145","v":400.28070850862696},{"$f":"'TC5'!R145","v":362.48920925327479},{"$f":"'TC5'!S145","v":326.02023723348742},{"$f":"'TC5'!T145","v":290.8275101285505},{"$f":"'TC5'!U145","v":256.86636528436458},{"$f":"'TC5'!V145","v":224.09370303262395},{"$f":"'TC5'!W145","v":192.46793199356134},{"$f":"'TC5'!X145","v":161.94891629284305},{"$f":"'TC5'!Y145","v":132.4979246256278},{"$f":"'TC5'!Z145","v":104.07758110314754},{"$f":"'TC5'!AA145","v":76.651817819429922},{"$f":"'TC5'!AB145","v":50.185829077965515},{"$f":"'TC5'!AC145","v":24.64602722022946},{"$f":"'TC5'!AD145","v":0},{"$f":"'TC5'!AE145","v":0},{"$f":"'TC5'!AF145","v":0},{"$f":"'TC5'!AG145","v":0},{"$f":"'TC5'!AH145","v":0},{"$f":"'TC5'!AI145","v":0},{"$f":"'TC5'!AJ145","v":0},{"$f":"'TC5'!AK145","v":0},{"$f":"'TC5'!AL145","v":0},{"$f":"'TC5'!AM145","v":0},{"$f":"'TC5'!AN145","v":0},{"$f":"'TC5'!AO145","v":0},{"$f":"'TC5'!AP145","v":0},{"$f":"'TC5'!AQ145","v":0},{"$f":"'TC5'!AR145","v":0},{"$f":"'TC5'!AS145","v":0},{"$f":"'TC5'!AT145","v":0},{"$f":"'TC5'!AU145","v":0},{"$f":"'TC5'!AV145","v":0},{"$f":"'TC5'!AW145","v":0},{"$f":"'TC5'!AX145","v":0},{"$f":"'TC5'!AY145","v":0},{"$f":"'TC5'!AZ145","v":0},{"$f":"'TC5'!BA145","v":0},{"$f":"'TC5'!BB145","v":0},{"$f":"'TC5'!BC145","v":0},{"$f":"'TC5'!BD145","v":0},{"$f":"'TC5'!BE145","v":0},{"$f":"'TC5'!BF145","v":0},{"$f":"'TC5'!BG145","v":0},{"$f":"'TC5'!BH145","v":0},null,"400W Sodium - FLOODLIGHT",{"$f":"'TC5'!K352","v":81.596646892893475},{"$f":"'TC5'!L352","v":75.800259265803163},{"$f":"'TC5'!M352","v":70.202855512243417},{"$f":"'TC5'!N352","v":64.797392622788905},{"$f":"'TC5'!O352","v":59.577910116649328},{"$f":"'TC5'!P352","v":54.541085295596055},{"$f":"'TC5'!Q352","v":49.680525987630844},{"$f":"'TC5'!R352","v":44.990063717135008},{"$f":"'TC5'!S352","v":40.463745876533451},{"$f":"'TC5'!T352","v":36.095828171914079},{"$f":"'TC5'!U352","v":31.880767333015548},{"$f":"'TC5'!V352","v":27.813214078331637},{"$f":"'TC5'!W352","v":23.888006326404341},{"$f":"'TC5'!X352","v":20.100162644690233},{"$f":"'TC5'!Y352","v":16.444875927686098},{"$f":"'TC5'!Z352","v":12.917507296290896},{"$f":"'TC5'!AA352","v":9.5135802106617398},{"$f":"'TC5'!AB352","v":6.2287747890926166},{"$f":"'TC5'!AC352","v":3.058922325706031},{"$f":"'TC5'!AD352","v":0},{"$f":"'TC5'!AE352","v":0},{"$f":"'TC5'!AF352","v":0},{"$f":"'TC5'!AG352","v":0},{"$f":"'TC5'!AH352","v":0},{"$f":"'TC5'!AI352","v":0},{"$f":"'TC5'!AJ352","v":0},{"$f":"'TC5'!AK352","v":0},{"$f":"'TC5'!AL352","v":0},{"$f":"'TC5'!AM352","v":0},{"$f":"'TC5'!AN352","v":0},{"$f":"'TC5'!AO352","v":0},{"$f":"'TC5'!AP352","v":0},{"$f":"'TC5'!AQ352","v":0},{"$f":"'TC5'!AR352","v":0},{"$f":"'TC5'!AS352","v":0},{"$f":"'TC5'!AT352","v":0},{"$f":"'TC5'!AU352","v":0},{"$f":"'TC5'!AV352","v":0},{"$f":"'TC5'!AW352","v":0},{"$f":"'TC5'!AX352","v":0},{"$f":"'TC5'!AY352","v":0},{"$f":"'TC5'!AZ352","v":0},{"$f":"'TC5'!BA352","v":0},{"$f":"'TC5'!BB352","v":0},{"$f":"'TC5'!BC352","v":0},{"$f":"'TC5'!BD352","v":0},{"$f":"'TC5'!BE352","v":0},{"$f":"'TC5'!BF352","v":0},{"$f":"'TC5'!BG352","v":0},{"$f":"'TC5'!BH352","v":0}]
[null,0,30,"500 W Incandescent",0,0,0,0,0,null,30,0,0,0,0,0,null,"500 W Incandescent",{"$f":"'Tariff Smoothing - real'!L40","v":0},{"$f":"'Tariff Smoothing - real'!M40","v":0},{"$f":"'Tariff Smoothing - real'!N40","v":0},{"$f":"'Tariff Smoothing - real'!O40","v":0},{"$f":"'Tariff Smoothing - real'!P40","v":0},null,{"$f":"'Tariff Smoothing - real'!AA40","v":0},{"$f":"'Tariff Smoothing - real'!AB40","v":0},{"$f":"'Tariff Smoothing - real'!AC40","v":0},{"$f":"'Tariff Smoothing - real'!AD40","v":0},{"$f":"'Tariff Smoothing - real'!AE40","v":0},null,{"$f":"Annuity!C53","v":"400W Metal Halide - FLOODLIGHT"},50.625675998764066,50.650253734694786,50.684887065491189,50.721514954618186,50.752187057138649,null,{"$f":"'TC3'!K364","v":65.035456586528142},{"$f":"'TC3'!L364","v":65.194146747414166},{"$f":"'TC3'!M364","v":65.417936492441527},{"$f":"'TC3'!N364","v":65.654873349757892},{"$f":"'TC3'!O364","v":65.85351265491326},null,null,115.66113258529221,115.84440048210895,116.10282355793271,116.37638830437608,116.60569971205192,null,"400W Metal Halide - FLOODLIGHT",{"$f":"'TC4'!L46","v":6.2833660444661952},{"$f":"'TC4'!M46","v":6.2864164908721012},{"$f":"'TC4'!N46","v":6.290714979542912},{"$f":"'TC4'!O46","v":6.2952610212555538},{"$f":"'TC4'!P46","v":6.2990678651877552},null,65.035456586528142,65.194146747414166,65.417936492441527,65.654873349757892,65.85351265491326,null,null,71.318822630994333,71.480563238286265,71.708651471984439,71.950134371013448,72.152580520101012,null,"500 W Incandescent",{"$f":"'TC5'!E460","v":0},{"$f":"'TC5'!F460","v":0},{"$f":"'TC5'!G460","v":0},{"$f":"'TC5'!H460","v":0},{"$f":"'TC5'!I460","v":0},null,{"$f":"Output!AY40","v":"400W Metal Halide - FLOODLIGHT"},{"$f":"'TC5'!K146","v":663.96901416881985},{"$f":"'TC5'!L146","v":616.80177834584617},{"$f":"'TC5'!M146","v":571.25405399091539},{"$f":"'TC5'!N146","v":527.26852520115995},{"$f":"'TC5'!O146","v":484.79661804671099},{"$f":"'TC5'!P146","v":443.81103070134407},{"$f":"'TC5'!Q146","v":404.25974886377429},{"$f":"'TC5'!R146","v":366.09257849207273},{"$f":"'TC5'!S146","v":329.2610821030292},{"$f":"'TC5'!T146","v":293.71851730074246},{"$f":"'TC5'!U146","v":259.41977745642396},{"$f":"'TC5'!V146","v":226.32133446413468},{"$f":"'TC5'!W146","v":194.38118349980431},{"$f":"'TC5'!X146","v":163.55878971342963},{"$f":"'TC5'!Y146","v":133.81503678679826},{"$f":"'TC5'!Z146","v":105.11217729145376},{"$f":"'TC5'!AA146","v":77.413784783901647},{"$f":"'TC5'!AB146","v":50.684707577261079},{"$f":"'TC5'!AC146","v":24.891024130694451},{"$f":"'TC5'!AD146","v":0},{"$f":"'TC5'!AE146","v":0},{"$f":"'TC5'!AF146","v":0},{"$f":"'TC5'!AG146","v":0},{"$f":"'TC5'!AH146","v":0},{"$f":"'TC5'!AI146","v":0},{"$f":"'TC5'!AJ146","v":0},{"$f":"'TC5'!AK146","v":0},{"$f":"'TC5'!AL146","v":0},{"$f":"'TC5'!AM146","v":0},{"$f":"'TC5'!AN146","v":0},{"$f":"'TC5'!AO146","v":0},{"$f":"'TC5'!AP146","v":0},{"$f":"'TC5'!AQ146","v":0},{"$f":"'TC5'!AR146","v":0},{"$f":"'TC5'!AS146","v":0},{"$f":"'TC5'!AT146","v":0},{"$f":"'TC5'!AU146","v":0},{"$f":"'TC5'!AV146","v":0},{"$f":"'TC5'!AW146","v":0},{"$f":"'TC5'!AX146","v":0},{"$f":"'TC5'!AY146","v":0},{"$f":"'TC5'!AZ146","v":0},{"$f":"'TC5'!BA146","v":0},{"$f":"'TC5'!BB146","v":0},{"$f":"'TC5'!BC146","v":0},{"$f":"'TC5'!BD146","v":0},{"$f":"'TC5'!BE146","v":0},{"$f":"'TC5'!BF146","v":0},{"$f":"'TC5'!BG146","v":0},{"$f":"'TC5'!BH146","v":0},null,"400W Metal Halide - FLOODLIGHT",{"$f":"'TC5'!K353","v":82.407993096386676},{"$f":"'TC5'!L353","v":76.553868640080395},{"$f":"'TC5'!M353","v":70.900748578602801},{"$f":"'TC5'!N353","v":65.441519193652226},{"$f":"'TC5'!O353","v":60.170151770044868},{"$f":"'TC5'!P353","v":55.08325776304595},{"$f":"'TC5'!Q353","v":50.174381458473434},{"$f":"'TC5'!R353","v":45.437293062206678},{"$f":"'TC5'!S353","v":40.865980794031827},{"$f":"'TC5'!T353","v":36.45464325816603},{"$f":"'TC5'!U353","v":32.197682080777852},{"$f":"'TC5'!V353","v":28.089694805160484},{"$f":"'TC5'!W353","v":24.125468035540713},{"$f":"'TC5'!X353","v":20.299970820823013},{"$f":"'TC5'!Y353","v":16.60834826987179},{"$f":"'TC5'!Z353","v":13.045915390229164},{"$f":"'TC5'!AA353","v":9.6081511424490706},{"$f":"'TC5'!AB353","v":6.2906927025020991},{"$f":"'TC5'!AC353","v":3.0893299249695438},{"$f":"'TC5'!AD353","v":0},{"$f":"'TC5'!AE353","v":0},{"$f":"'TC5'!AF353","v":0},{"$f":"'TC5'!AG353","v":0},{"$f":"'TC5'!AH353","v":0},{"$f":"'TC5'!AI353","v":0},{"$f":"'TC5'!AJ353","v":0},{"$f":"'TC5'!AK353","v":0},{"$f":"'TC5'!AL353","v":0},{"$f":"'TC5'!AM353","v":0},{"$f":"'TC5'!AN353","v":0},{"$f":"'TC5'!AO353","v":0},{"$f":"'TC5'!AP353","v":0},{"$f":"'TC5'!AQ353","v":0},{"$f":"'TC5'!AR353","v":0},{"$f":"'TC5'!AS353","v":0},{"$f":"'TC5'!AT353","v":0},{"$f":"'TC5'!AU353","v":0},{"$f":"'TC5'!AV353","v":0},{"$f":"'TC5'!AW353","v":0},{"$f":"'TC5'!AX353","v":0},{"$f":"'TC5'!AY353","v":0},{"$f":"'TC5'!AZ353","v":0},{"$f":"'TC5'!BA353","v":0},{"$f":"'TC5'!BB353","v":0},{"$f":"'TC5'!BC353","v":0},{"$f":"'TC5'!BD353","v":0},{"$f":"'TC5'!BE353","v":0},{"$f":"'TC5'!BF353","v":0},{"$f":"'TC5'!BG353","v":0},{"$f":"'TC5'!BH353","v":0}]
[null,0,31,"1000 W Incandescent",0,0,0,0,0,null,31,0,0,0,0,0,null,"1000 W Incandescent",{"$f":"'Tariff Smoothing - real'!L41","v":0},{"$f":"'Tariff Smoothing - real'!M41","v":0},{"$f":"'Tariff Smoothing - real'!N41","v":0},{"$f":"'Tariff Smoothing - real'!O41","v":0},{"$f":"'Tariff Smoothing - real'!P41","v":0},null,{"$f":"'Tariff Smoothing - real'!AA41","v":0},{"$f":"'Tariff Smoothing - real'!AB41","v":0},{"$f":"'Tariff Smoothing - real'!AC41","v":0},{"$f":"'Tariff Smoothing - real'!AD41","v":0},{"$f":"'Tariff Smoothing - real'!AE41","v":0},null,{"$f":"Annuity!C54","v":"150W Sodium - FLOODLIGHT"},47.703255348218804,47.727833084149523,47.762466414945926,47.799094304072923,47.829766406593386,null,{"$f":"'TC3'!K365","v":55.764655330378517},{"$f":"'TC3'!L365","v":55.900724216346248},{"$f":"'TC3'!M365","v":56.092612743819267},{"$f":"'TC3'!N365","v":56.295774263347177},{"$f":"'TC3'!O365","v":56.466097544960753},null,null,103.46791067859732,103.62855730049577,103.85507915876519,104.09486856742009,104.29586395155414,null,"150W Sodium - FLOODLIGHT",{"$f":"'TC4'!L47","v":5.9206520990024103},{"$f":"'TC4'!M47","v":5.9237025454083163},{"$f":"'TC4'!N47","v":5.9280010340791272},{"$f":"'TC4'!O47","v":5.9325470757917689},{"$f":"'TC4'!P47","v":5.9363539197239703},null,55.764655330378517,55.900724216346248,56.092612743819267,56.295774263347177,56.466097544960753,null,null,61.685307429380927,61.824426761754566,62.02061377789839,62.228321339138944,62.402451464684724,null,"1000 W Incandescent",{"$f":"'TC5'!E461","v":0},{"$f":"'TC5'!F461","v":0},{"$f":"'TC5'!G461","v":0},{"$f":"'TC5'!H461","v":0},{"$f":"'TC5'!I461","v":0},null,{"$f":"Output!AY41","v":"150W Sodium - FLOODLIGHT"},{"$f":"'TC5'!K147","v":625.72576288655546},{"$f":"'TC5'!L147","v":581.27998438776842},{"$f":"'TC5'!M147","v":538.35847897001702},{"$f":"'TC5'!N147","v":496.90726363236064},{"$f":"'TC5'!O147","v":456.8809807107445},{"$f":"'TC5'!P147","v":418.25543209036834},{"$f":"'TC5'!Q147","v":380.98159856586386},{"$f":"'TC5'!R147","v":345.01217637674927},{"$f":"'TC5'!S147","v":310.3015171748134},{"$f":"'TC5'!T147","v":276.80557009236219},{"$f":"'TC5'!U147","v":244.48182583780749},{"$f":"'TC5'!V147","v":213.28926274765251},{"$f":"'TC5'!W147","v":183.18829472640601},{"$f":"'TC5'!X147","v":154.14072100835918},{"$f":"'TC5'!Y147","v":126.10967767746688},{"$f":"'TC5'!Z147","v":99.059590883808269},{"$f":"'TC5'!AA147","v":72.956131697254634},{"$f":"'TC5'!AB147","v":47.766172541049251},{"$f":"'TC5'!AC147","v":23.457745150010009},{"$f":"'TC5'!AD147","v":0},{"$f":"'TC5'!AE147","v":0},{"$f":"'TC5'!AF147","v":0},{"$f":"'TC5'!AG147","v":0},{"$f":"'TC5'!AH147","v":0},{"$f":"'TC5'!AI147","v":0},{"$f":"'TC5'!AJ147","v":0},{"$f":"'TC5'!AK147","v":0},{"$f":"'TC5'!AL147","v":0},{"$f":"'TC5'!AM147","v":0},{"$f":"'TC5'!AN147","v":0},{"$f":"'TC5'!AO147","v":0},{"$f":"'TC5'!AP147","v":0},{"$f":"'TC5'!AQ147","v":0},{"$f":"'TC5'!AR147","v":0},{"$f":"'TC5'!AS147","v":0},{"$f":"'TC5'!AT147","v":0},{"$f":"'TC5'!AU147","v":0},{"$f":"'TC5'!AV147","v":0},{"$f":"'TC5'!AW147","v":0},{"$f":"'TC5'!AX147","v":0},{"$f":"'TC5'!AY147","v":0},{"$f":"'TC5'!AZ147","v":0},{"$f":"'TC5'!BA147","v":0},{"$f":"'TC5'!BB147","v":0},{"$f":"'TC5'!BC147","v":0},{"$f":"'TC5'!BD147","v":0},{"$f":"'TC5'!BE147","v":0},{"$f":"'TC5'!BF147","v":0},{"$f":"'TC5'!BG147","v":0},{"$f":"'TC5'!BH147","v":0},null,"150W Sodium - FLOODLIGHT",{"$f":"'TC5'!K354","v":77.661461977615318},{"$f":"'TC5'!L354","v":72.145109061242181},{"$f":"'TC5'!M354","v":66.817940102039444},{"$f":"'TC5'!N354","v":61.673255042212404},{"$f":"'TC5'!O354","v":56.705424350884549},{"$f":"'TC5'!P354","v":51.911444698028667},{"$f":"'TC5'!Q354","v":47.285232103441771},{"$f":"'TC5'!R354","v":42.82091549801671},{"$f":"'TC5'!S354","v":38.512829272841046},{"$f":"'TC5'!T354","v":34.355506089042976},{"$f":"'TC5'!U354","v":30.343669939259293},{"$f":"'TC5'!V354","v":26.472229451919738},{"$f":"'TC5'!W354","v":22.736271429850458},{"$f":"'TC5'!X354","v":19.131054614996273},{"$f":"'TC5'!Y354","v":15.652003671348835},{"$f":"'TC5'!Z354","v":12.294703378444355},{"$f":"'TC5'!AA354","v":9.0548930280619828},{"$f":"'TC5'!AB354","v":5.9284610170117951},{"$f":"'TC5'!AC354","v":2.9114396291500939},{"$f":"'TC5'!AD354","v":0},{"$f":"'TC5'!AE354","v":0},{"$f":"'TC5'!AF354","v":0},{"$f":"'TC5'!AG354","v":0},{"$f":"'TC5'!AH354","v":0},{"$f":"'TC5'!AI354","v":0},{"$f":"'TC5'!AJ354","v":0},{"$f":"'TC5'!AK354","v":0},{"$f":"'TC5'!AL354","v":0},{"$f":"'TC5'!AM354","v":0},{"$f":"'TC5'!AN354","v":0},{"$f":"'TC5'!AO354","v":0},{"$f":"'TC5'!AP354","v":0},{"$f":"'TC5'!AQ354","v":0},{"$f":"'TC5'!AR354","v":0},{"$f":"'TC5'!AS354","v":0},{"$f":"'TC5'!AT354","v":0},{"$f":"'TC5'!AU354","v":0},{"$f":"'TC5'!AV354","v":0},{"$f":"'TC5'!AW354","v":0},{"$f":"'TC5'!AX354","v":0},{"$f":"'TC5'!AY354","v":0},{"$f":"'TC5'!AZ354","v":0},{"$f":"'TC5'!BA354","v":0},{"$f":"'TC5'!BB354","v":0},{"$f":"'TC5'!BC354","v":0},{"$f":"'TC5'!BD354","v":0},{"$f":"'TC5'!BE354","v":0},{"$f":"'TC5'!BF354","v":0},{"$f":"'TC5'!BG354","v":0},{"$f":"'TC5'!BH354","v":0}]
[null,0,32,"1500 W Incandescent",0,0,0,0,0,null,32,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,null,"1500 W Incandescent",{"$f":"'Tariff Smoothing - real'!L42","v":0},{"$f":"'Tariff Smoothing - real'!M42","v":0},{"$f":"'Tariff Smoothing - real'!N42","v":0},{"$f":"'Tariff Smoothing - real'!O42","v":0},{"$f":"'Tariff Smoothing - real'!P42","v":0},null,{"$f":"'Tariff Smoothing - real'!AA42","v":62.500858813613171},{"$f":"'Tariff Smoothing - real'!AB42","v":62.500858813613171},{"$f":"'Tariff Smoothing - real'!AC42","v":62.500858813613171},{"$f":"'Tariff Smoothing - real'!AD42","v":62.500858813613171},{"$f":"'Tariff Smoothing - real'!AE42","v":62.500858813613171},null,{"$f":"Annuity!C55","v":"150W Metal Halide - FLOODLIGHT"},48.63518069027274,48.65975842620346,48.694391756999863,48.731019646126867,48.761691748647323,null,{"$f":"'TC3'!K366","v":69.04445172432257},{"$f":"'TC3'!L366","v":69.212924058146228},{"$f":"'TC3'!M366","v":69.450508924278182},{"$f":"'TC3'!N366","v":69.702051333070642},{"$f":"'TC3'!O366","v":69.912935405162997},null,null,117.67963241459532,117.8726824843497,118.14490068127805,118.43307097919751,118.67462715381032,null,"150W Metal Halide - FLOODLIGHT",{"$f":"'TC4'!L48","v":6.0363172814363644},{"$f":"'TC4'!M48","v":6.0393677278422704},{"$f":"'TC4'!N48","v":6.0436662165130812},{"$f":"'TC4'!O48","v":6.0482122582257229},{"$f":"'TC4'!P48","v":6.0520191021579244},null,69.04445172432257,69.212924058146228,69.450508924278182,69.702051333070642,69.912935405162997,null,null,75.080769005758938,75.252291785988504,75.49417514079127,75.75026359129636,75.964954507320925,null,"1500 W Incandescent",{"$f":"'TC5'!E462","v":0},{"$f":"'TC5'!F462","v":0},{"$f":"'TC5'!G462","v":0},{"$f":"'TC5'!H462","v":0},{"$f":"'TC5'!I462","v":0},null,{"$f":"Output!AY42","v":"150W Metal Halide - FLOODLIGHT"},{"$f":"'TC5'!K148","v":637.9210828949291},{"$f":"'TC5'!L148","v":592.60746387932443},{"$f":"'TC5'!M148","v":548.84848833868625},{"$f":"'TC5'!N148","v":506.58911044911281},{"$f":"'TC5'!O148","v":465.78294691746447},{"$f":"'TC5'!P148","v":426.40480989211756},{"$f":"'TC5'!Q148","v":388.40472506707977},{"$f":"'TC5'!R148","v":351.73446700533896},{"$f":"'TC5'!S148","v":316.34749793655789},{"$f":"'TC5'!T148","v":282.19890869656655},{"$f":"'TC5'!U148","v":249.24536173369808},{"$f":"'TC5'!V148","v":217.44503610963858},{"$f":"'TC5'!W148","v":186.75757442499241},{"$f":"'TC5'!X148","v":157.14403160220633},{"$f":"'TC5'!Y148","v":128.56682546085401},{"$f":"'TC5'!Z148","v":100.98968902255622},{"$f":"'TC5'!AA148","v":74.3776244850079},{"$f":"'TC5'!AB148","v":48.696858806700511},{"$f":"'TC5'!AC148","v":23.914800845973506},{"$f":"'TC5'!AD148","v":0},{"$f":"'TC5'!AE148","v":0},{"$f":"'TC5'!AF148","v":0},{"$f":"'TC5'!AG148","v":0},{"$f":"'TC5'!AH148","v":0},{"$f":"'TC5'!AI148","v":0},{"$f":"'TC5'!AJ148","v":0},{"$f":"'TC5'!AK148","v":0},{"$f":"'TC5'!AL148","v":0},{"$f":"'TC5'!AM148","v":0},{"$f":"'TC5'!AN148","v":0},{"$f":"'TC5'!AO148","v":0},{"$f":"'TC5'!AP148","v":0},{"$f":"'TC5'!AQ148","v":0},{"$f":"'TC5'!AR148","v":0},{"$f":"'TC5'!AS148","v":0},{"$f":"'TC5'!AT148","v":0},{"$f":"'TC5'!AU148","v":0},{"$f":"'TC5'!AV148","v":0},{"$f":"'TC5'!AW148","v":0},{"$f":"'TC5'!AX148","v":0},{"$f":"'TC5'!AY148","v":0},{"$f":"'TC5'!AZ148","v":0},{"$f":"'TC5'!BA148","v":0},{"$f":"'TC5'!BB148","v":0},{"$f":"'TC5'!BC148","v":0},{"$f":"'TC5'!BD148","v":0},{"$f":"'TC5'!BE148","v":0},{"$f":"'TC5'!BF148","v":0},{"$f":"'TC5'!BG148","v":0},{"$f":"'TC5'!BH148","v":0},null,"150W Metal Halide - FLOODLIGHT",{"$f":"'TC5'!K355","v":79.175074549304938},{"$f":"'TC5'!L355","v":73.551010288286889},{"$f":"'TC5'!M355","v":68.119899382046626},{"$f":"'TC5'!N355","v":62.874909861351782},{"$f":"'TC5'!O355","v":57.810284900176867},{"$f":"'TC5'!P355","v":52.922898328085608},{"$f":"'TC5'!Q355","v":48.206547623310691},{"$f":"'TC5'!R355","v":43.655247323585712},{"$f":"'TC5'!S355","v":39.263221430069095},{"$f":"'TC5'!T355","v":35.024896077095569},{"$f":"'TC5'!U355","v":30.934892458452239},{"$f":"'TC5'!V355","v":26.988020001202251},{"$f":"'TC5'!W355","v":23.179269778392964},{"$f":"'TC5'!X355","v":19.503808152288805},{"$f":"'TC5'!Y355","v":15.956970640061455},{"$f":"'TC5'!Z355","v":12.53425599415249},{"$f":"'TC5'!AA355","v":9.2313204897958396},{"$f":"'TC5'!AB355","v":6.0439724124504846},{"$f":"'TC5'!AC355","v":2.9681667381474544},{"$f":"'TC5'!AD355","v":0},{"$f":"'TC5'!AE355","v":0},{"$f":"'TC5'!AF355","v":0},{"$f":"'TC5'!AG355","v":0},{"$f":"'TC5'!AH355","v":0},{"$f":"'TC5'!AI355","v":0},{"$f":"'TC5'!AJ355","v":0},{"$f":"'TC5'!AK355","v":0},{"$f":"'TC5'!AL355","v":0},{"$f":"'TC5'!AM355","v":0},{"$f":"'TC5'!AN355","v":0},{"$f":"'TC5'!AO355","v":0},{"$f":"'TC5'!AP355","v":0},{"$f":"'TC5'!AQ355","v":0},{"$f":"'TC5'!AR355","v":0},{"$f":"'TC5'!AS355","v":0},{"$f":"'TC5'!AT355","v":0},{"$f":"'TC5'!AU355","v":0},{"$f":"'TC5'!AV355","v":0},{"$f":"'TC5'!AW355","v":0},{"$f":"'TC5'!AX355","v":0},{"$f":"'TC5'!AY355","v":0},{"$f":"'TC5'!AZ355","v":0},{"$f":"'TC5'!BA355","v":0},{"$f":"'TC5'!BB355","v":0},{"$f":"'TC5'!BC355","v":0},{"$f":"'TC5'!BD355","v":0},{"$f":"'TC5'!BE355","v":0},{"$f":"'TC5'!BF355","v":0},{"$f":"'TC5'!BG355","v":0},{"$f":"'TC5'!BH355","v":0}]
[null,{"$f":"IF(AND(D43=\"Spare\",AE43=\"Spare\"),TRUE,0)","v":0},33,"100 W Metal Halide",5.6368527906570591,5.4280695089996698,5.2214746557121146,5.0170164204844951,4.8146442195987476,null,33,79.019534011565554,79.019534011565554,79.019534011565554,79.019534011565554,79.019534011565554,null,"100 W Metal Halide",{"$f":"'Tariff Smoothing - real'!L43","v":5.7550688537092043},{"$f":"'Tariff Smoothing - real'!M43","v":5.7550688537092043},{"$f":"'Tariff Smoothing - real'!N43","v":5.7550688537092043},{"$f":"'Tariff Smoothing - real'!O43","v":5.7550688537092043},{"$f":"'Tariff Smoothing - real'!P43","v":5.7550688537092043},null,{"$f":"'Tariff Smoothing - real'!AA43","v":71.691423227586526},{"$f":"'Tariff Smoothing - real'!AB43","v":71.691423227586526},{"$f":"'Tariff Smoothing - real'!AC43","v":71.691423227586526},{"$f":"'Tariff Smoothing - real'!AD43","v":71.691423227586526},{"$f":"'Tariff Smoothing - real'!AE43","v":71.691423227586526},null,{"$f":"Annuity!C56","v":"Bracket - Minor <=3m"},5.4252927150999044,5.4282414731940616,5.4323966693765486,5.4367911662838138,5.4404711069759504,null,{"$f":"'TC3'!K367","v":14.848575521483269},{"$f":"'TC3'!L367","v":14.884806878378527},{"$f":"'TC3'!M367","v":14.935901452083121},{"$f":"'TC3'!N367","v":14.989997709791471},{"$f":"'TC3'!O367","v":15.035350058786056},null,null,{"$f":"AF43+AL43","v":20.273868236583173},{"$f":"AG43+AM43","v":20.31304835157259},{"$f":"AH43+AN43","v":20.36829812145967},{"$f":"AI43+AO43","v":20.426788876075285},{"$f":"AJ43+AP43","v":20.475821165762007},null,{"$f":"AE43","v":"Bracket - Minor <=3m"},{"$f":"'TC4'!L49","v":0.9314643607632026},{"$f":"'TC4'!M49","v":0.93197063078722819},{"$f":"'TC4'!N49","v":0.9326840332447941},{"$f":"'TC4'!O49","v":0.93343852106094616},{"$f":"'TC4'!P49","v":0.93407032726651851},null,{"$f":"AL43","v":14.848575521483269},{"$f":"AM43","v":14.884806878378527},{"$f":"AN43","v":14.935901452083121},{"$f":"AO43","v":14.989997709791471},{"$f":"AP43","v":15.035350058786056},null,null,{"$f":"AZ43+BF43","v":15.780039882246472},{"$f":"BA43+BG43","v":15.816777509165755},{"$f":"BB43+BH43","v":15.868585485327914},{"$f":"BC43+BI43","v":15.923436230852417},{"$f":"BD43+BJ43","v":15.969420386052574},null,{"$f":"D43","v":"100 W Metal Halide"},{"$f":"'TC5'!E463","v":44.591168836648492},{"$f":"'TC5'!F463","v":40.822589151212888},{"$f":"'TC5'!G463","v":36.797937707605897},{"$f":"'TC5'!H463","v":32.48408556119854},{"$f":"'TC5'!I463","v":27.842169879631818},null,{"$f":"Output!AY43","v":"Bracket - Minor <=3m"},{"$f":"'TC5'!K149","v":101.62967925218699},{"$f":"'TC5'!L149","v":96.574716506861037},{"$f":"'TC5'!M149","v":91.692919971264658},{"$f":"'TC5'!N149","v":86.978152784550517},{"$f":"'TC5'!O149","v":82.425301033121528},{"$f":"'TC5'!P149","v":78.031777981516527},{"$f":"'TC5'!Q149","v":73.792007864045402},{"$f":"'TC5'!R149","v":69.700610040962545},{"$f":"'TC5'!S149","v":65.752392169963514},{"$f":"'TC5'!T149","v":61.942343616647761},{"$f":"'TC5'!U149","v":58.265629095584529},{"$f":"'TC5'!V149","v":54.717582533912022},{"$f":"'TC5'!W149","v":51.29370114968215},{"$f":"'TC5'!X149","v":47.989639737435681},{"$f":"'TC5'!Y149","v":44.801205153755838},{"$f":"'TC5'!Z149","v":41.72435099580192},{"$f":"'TC5'!AA149","v":38.75517246606956},{"$f":"'TC5'!AB149","v":35.889901416860603},{"$f":"'TC5'!AC149","v":33.124901568173456},{"$f":"'TC5'!AD149","v":30.456663892945301},{"$f":"'TC5'!AE149","v":27.881802163789178},{"$f":"'TC5'!AF149","v":25.397048655574835},{"$f":"'TC5'!AG149","v":22.9992499983992},{"$f":"'TC5'!AH149","v":20.685363175683694},{"$f":"'TC5'!AI149","v":18.4524516623196},{"$f":"'TC5'!AJ149","v":16.297681697960385},{"$f":"'TC5'!AK149","v":14.218318690731573},{"$f":"'TC5'!AL149","v":12.211723746794046},{"$f":"'TC5'!AM149","v":10.275350321356559},{"$f":"'TC5'!AN149","v":8.406740986887284},{"$f":"'TC5'!AO149","v":6.6035243144229758},{"$f":"'TC5'!AP149","v":4.8634118640178308},{"$f":"'TC5'!AQ149","v":3.1841952805127063},{"$f":"'TC5'!AR149","v":1.5637434909389316},{"$f":"'TC5'!AS149","v":0},{"$f":"'TC5'!AT149","v":0},{"$f":"'TC5'!AU149","v":0},{"$f":"'TC5'!AV149","v":0},{"$f":"'TC5'!AW149","v":0},{"$f":"'TC5'!AX149","v":0},{"$f":"'TC5'!AY149","v":0},{"$f":"'TC5'!AZ149","v":0},{"$f":"'TC5'!BA149","v":0},{"$f":"'TC5'!BB149","v":0},{"$f":"'TC5'!BC149","v":0},{"$f":"'TC5'!BD149","v":0},{"$f":"'TC5'!BE149","v":0},{"$f":"'TC5'!BF149","v":0},{"$f":"'TC5'!BG149","v":0},{"$f":"'TC5'!BH149","v":0},null,"Bracket - Minor <=3m",{"$f":"'TC5'!K356","v":17.448721975080467},{"$f":"'TC5'!L356","v":16.580839283856836},{"$f":"'TC5'!M356","v":15.742687366864546},{"$f":"'TC5'!N356","v":14.933212591153913},{"$f":"'TC5'!O356","v":14.151536952807028},{"$f":"'TC5'!P356","v":13.397216337189091},{"$f":"'TC5'!Q356","v":12.669293445349247},{"$f":"'TC5'!R356","v":11.966844479360939},{"$f":"'TC5'!S356","v":11.288977969941413},{"$f":"'TC5'!T356","v":10.634833645099087},{"$f":"'TC5'!U356","v":10.003581338373017},{"$f":"'TC5'!V356","v":9.3944199352789362},{"$f":"'TC5'!W356","v":8.8065763566247703},{"$f":"'TC5'!X356","v":8.2393045774054183},{"$f":"'TC5'!Y356","v":7.6918846800316523},{"$f":"'TC5'!Z356","v":7.1636219406916286},{"$f":"'TC5'!AA356","v":6.6538459476855003},{"$f":"'TC5'!AB356","v":6.1619097506142246},{"$f":"'TC5'!AC356","v":5.6871890393428348},{"$f":"'TC5'!AD356","v":5.2290813516961734},{"$f":"'TC5'!AE356","v":4.7870053088816089},{"$f":"'TC5'!AF356","v":4.3603998776684136},{"$f":"'TC5'!AG356","v":3.9487236583874346},{"$f":"'TC5'!AH356","v":3.5514541978474781},{"$f":"'TC5'!AI356","v":3.1680873262964409},{"$f":"'TC5'!AJ356","v":2.7981365175857182},{"$f":"'TC5'!AK356","v":2.4411322717258952},{"$f":"'TC5'!AL356","v":2.0966215190501254},{"$f":"'TC5'!AM356","v":1.7641670452290255},{"$f":"'TC5'!AN356","v":1.4433469364073901},{"$f":"'TC5'!AO356","v":1.1337540437585394},{"$f":"'TC5'!AP356","v":0.83499546677678649},{"$f":"'TC5'!AQ356","v":0.54669205465227289},{"$f":"'TC5'!AR356","v":0.26847792509537038},{"$f":"'TC5'!AS356","v":0},{"$f":"'TC5'!AT356","v":0},{"$f":"'TC5'!AU356","v":0},{"$f":"'TC5'!AV356","v":0},{"$f":"'TC5'!AW356","v":0},{"$f":"'TC5'!AX356","v":0},{"$f":"'TC5'!AY356","v":0},{"$f":"'TC5'!AZ356","v":0},{"$f":"'TC5'!BA356","v":0},{"$f":"'TC5'!BB356","v":0},{"$f":"'TC5'!BC356","v":0},{"$f":"'TC5'!BD356","v":0},{"$f":"'TC5'!BE356","v":0},{"$f":"'TC5'!BF356","v":0},{"$f":"'TC5'!BG356","v":0},{"$f":"'TC5'!BH356","v":0}]
[null,0,34,"150 W Metal Halide",51.677430570427106,50.46700072013266,49.256570869838185,48.04614101954374,46.835711169249294,null,34,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,68.889534011565559,null,"150 W Metal Halide",{"$f":"'Tariff Smoothing - real'!L44","v":54.3206967514501},{"$f":"'Tariff Smoothing - real'!M44","v":54.3206967514501},{"$f":"'Tariff Smoothing - real'!N44","v":54.3206967514501},{"$f":"'Tariff Smoothing - real'!O44","v":54.3206967514501},{"$f":"'Tariff Smoothing - real'!P44","v":54.3206967514501},null,{"$f":"'Tariff Smoothing - real'!AA44","v":62.500858813613171},{"$f":"'Tariff Smoothing - real'!AB44","v":62.500858813613171},{"$f":"'Tariff Smoothing - real'!AC44","v":62.500858813613171},{"$f":"'Tariff Smoothing - real'!AD44","v":62.500858813613171},{"$f":"'Tariff Smoothing - real'!AE44","v":62.500858813613171},null,{"$f":"Annuity!C57","v":"Bracket - Major >3m"},33.613724178575069,33.623485472940068,33.637240447673989,33.651787581256393,33.66396931444531,null,{"$f":"'TC3'!K368","v":14.848575521483269},{"$f":"'TC3'!L368","v":14.884806878378527},{"$f":"'TC3'!M368","v":14.935901452083121},{"$f":"'TC3'!N368","v":14.989997709791471},{"$f":"'TC3'!O368","v":15.035350058786056},null,null,48.462299700058338,48.508292351318595,48.573141899757111,48.641785291047867,48.699319373231369,null,"Bracket - Major >3m",{"$f":"'TC4'!L50","v":5.7711146198109731},{"$f":"'TC4'!M50","v":5.7727905289818482},{"$f":"'TC4'!N50","v":5.7751521100836731},{"$f":"'TC4'!O50","v":5.7776496963329009},{"$f":"'TC4'!P50","v":5.7797411687959857},null,14.848575521483269,14.884806878378527,14.935901452083121,14.989997709791471,15.035350058786056,null,null,20.619690141294242,20.657597407360374,20.711053562166793,20.767647406124372,20.815091227582041,null,"150 W Metal Halide",{"$f":"'TC5'!E464","v":346.3533844205482},{"$f":"'TC5'!F464","v":330.70081376512832},{"$f":"'TC5'!G464","v":312.79522157597359},{"$f":"'TC5'!H464","v":292.11243549625624},{"$f":"'TC5'!I464","v":267.95201281906418},null,{"$f":"Output!AY44","v":"Bracket - Major >3m"},{"$f":"'TC5'!K150","v":628.9161662057038},{"$f":"'TC5'!L150","v":597.60483503647527},{"$f":"'TC5'!M150","v":567.37689442783744},{"$f":"'TC5'!N150","v":538.19417634841},{"$f":"'TC5'!O150","v":510.02252381324632},{"$f":"'TC5'!P150","v":482.83674848546406},{"$f":"'TC5'!Q150","v":456.60234923429624},{"$f":"'TC5'!R150","v":431.28603230857192},{"$f":"'TC5'!S150","v":406.85566908402859},{"$f":"'TC5'!T150","v":383.28025528927333},{"$f":"'TC5'!U150","v":360.52987165864573},{"$f":"'TC5'!V150","v":338.57564596204844},{"$f":"'TC5'!W150","v":317.38971636355768},{"$f":"'TC5'!X150","v":296.94519606231245},{"$f":"'TC5'!Y150","v":277.21613917080805},{"$f":"'TC5'!Z150","v":258.17750778729214},{"$f":"'TC5'!AA150","v":239.80514022047333},{"$f":"'TC5'!AB150","v":222.07572032621829},{"$f":"'TC5'!AC150","v":204.96674791732187},{"$f":"'TC5'!AD150","v":188.45651020879825},{"$f":"'TC5'!AE150","v":172.52405426245431},{"$f":"'TC5'!AF150","v":157.14916039577551},{"$f":"'TC5'!AG150","v":142.31231652137686},{"$f":"'TC5'!AH150","v":127.99469338445493},{"$f":"'TC5'!AI150","v":114.17812066681347},{"$f":"'TC5'!AJ150","v":100.84506392713772},{"$f":"'TC5'!AK150","v":87.978602348252082},{"$f":"'TC5'!AL150","v":75.562407263120718},{"$f":"'TC5'!AM150","v":63.580721432338272},{"$f":"'TC5'!AN150","v":52.018339046812677},{"$f":"'TC5'!AO150","v":40.860586430261002},{"$f":"'TC5'!AP150","v":30.093303417028743},{"$f":"'TC5'!AQ150","v":19.70282538159892},{"$f":"'TC5'!AR150","v":9.6759658969850459},{"$f":"'TC5'!AS150","v":0},{"$f":"'TC5'!AT150","v":0},{"$f":"'TC5'!AU150","v":0},{"$f":"'TC5'!AV150","v":0},{"$f":"'TC5'!AW150","v":0},{"$f":"'TC5'!AX150","v":0},{"$f":"'TC5'!AY150","v":0},{"$f":"'TC5'!AZ150","v":0},{"$f":"'TC5'!BA150","v":0},{"$f":"'TC5'!BB150","v":0},{"$f":"'TC5'!BC150","v":0},{"$f":"'TC5'!BD150","v":0},{"$f":"'TC5'!BE150","v":0},{"$f":"'TC5'!BF150","v":0},{"$f":"'TC5'!BG150","v":0},{"$f":"'TC5'!BH150","v":0},null,"Bracket - Major >3m",{"$f":"'TC5'!K357","v":107.97813601798494},{"$f":"'TC5'!L357","v":102.60231749467904},{"$f":"'TC5'!M357","v":97.412505468897038},{"$f":"'TC5'!N357","v":92.402146900495609},{"$f":"'TC5'!O357","v":87.565377402828787},{"$f":"'TC5'!P357","v":82.897872409583741},{"$f":"'TC5'!Q357","v":78.393708447981581},{"$f":"'TC5'!R357","v":74.047169339323688},{"$f":"'TC5'!S357","v":69.852738944660075},{"$f":"'TC5'!T357","v":65.805094164325794},{"$f":"'TC5'!U357","v":61.899098182461081},{"$f":"'TC5'!V357","v":58.129793947941927},{"$f":"'TC5'!W357","v":54.492397883447943},{"$f":"'TC5'!X357","v":50.982293814683594},{"$f":"'TC5'!Y357","v":47.595027112048619},{"$f":"'TC5'!Z357","v":44.326299037322727},{"$f":"'TC5'!AA357","v":41.171961288190175},{"$f":"'TC5'!AB357","v":38.128010733680668},{"$f":"'TC5'!AC357","v":35.190584333845479},{"$f":"'TC5'!AD357","v":32.355954237221226},{"$f":"'TC5'!AE357","v":29.620523049859784},{"$f":"'TC5'!AF357","v":26.980819269920165},{"$f":"'TC5'!AG357","v":24.433492882028546},{"$f":"'TC5'!AH357","v":21.975311105815234},{"$f":"'TC5'!AI357","v":19.603154293233146},{"$f":"'TC5'!AJ357","v":17.314011969451101},{"$f":"'TC5'!AK357","v":15.104979012297507},{"$f":"'TC5'!AL357","v":12.973251965405783},{"$f":"'TC5'!AM357","v":10.916125480382611},{"$f":"'TC5'!AN357","v":8.9309888834838027},{"$f":"'TC5'!AO357","v":7.0153228624405735},{"$f":"'TC5'!AP357","v":5.166696269231549},{"$f":"'TC5'!AQ357","v":3.3827630347429256},{"$f":"'TC5'!AR357","v":1.6612591914012067},{"$f":"'TC5'!AS357","v":0},{"$f":"'TC5'!AT357","v":0},{"$f":"'TC5'!AU357","v":0},{"$f":"'TC5'!AV357","v":0},{"$f":"'TC5'!AW357","v":0},{"$f":"'TC5'!AX357","v":0},{"$f":"'TC5'!AY357","v":0},{"$f":"'TC5'!AZ357","v":0},{"$f":"'TC5'!BA357","v":0},{"$f":"'TC5'!BB357","v":0},{"$f":"'TC5'!BC357","v":0},{"$f":"'TC5'!BD357","v":0},{"$f":"'TC5'!BE357","v":0},{"$f":"'TC5'!BF357","v":0},{"$f":"'TC5'!BG357","v":0},{"$f":"'TC5'!BH357","v":0}]
[null,0,35,"250 W Metal Halide",9.5094296839597234,9.2734445493833562,9.0385190951112264,8.8046282335665325,8.5717474711123742,null,35,66.269534011565554,66.269534011565554,66.269534011565554,66.269534011565554,66.269534011565554,null,"250 W Metal Halide",{"$f":"'Tariff Smoothing - real'!L45","v":9.9680323814907599},{"$f":"'Tariff Smoothing - real'!M45","v":9.9680323814907599},{"$f":"'Tariff Smoothing - real'!N45","v":9.9680323814907599},{"$f":"'Tariff Smoothing - real'!O45","v":9.9680323814907599},{"$f":"'Tariff Smoothing - real'!P45","v":9.9680323814907599},null,{"$f":"'Tariff Smoothing - real'!AA45","v":60.12383228206231},{"$f":"'Tariff Smoothing - real'!AB45","v":60.12383228206231},{"$f":"'Tariff Smoothing - real'!AC45","v":60.12383228206231},{"$f":"'Tariff Smoothing - real'!AD45","v":60.12383228206231},{"$f":"'Tariff Smoothing - real'!AE45","v":60.12383228206231},null,{"$f":"Annuity!C58","v":"Outreach - Minor <=2m"},6.775159955546032,6.7781087136401901,6.7822639098226771,6.7866584067299423,6.790338347422078,null,{"$f":"'TC3'!K369","v":14.848575521483269},{"$f":"'TC3'!L369","v":14.884806878378527},{"$f":"'TC3'!M369","v":14.935901452083121},{"$f":"'TC3'!N369","v":14.989997709791471},{"$f":"'TC3'!O369","v":15.035350058786056},null,null,21.6237354770293,21.662915592018717,21.718165361905797,21.776656116521412,21.825688406208133,null,"Outreach - Minor <=2m",{"$f":"'TC4'!L51","v":1.1632220358353369},{"$f":"'TC4'!M51","v":1.1637283058593624},{"$f":"'TC4'!N51","v":1.1644417083169283},{"$f":"'TC4'!O51","v":1.1651961961330803},{"$f":"'TC4'!P51","v":1.1658280023386527},null,14.848575521483269,14.884806878378527,14.935901452083121,14.989997709791471,15.035350058786056,null,null,16.011797557318605,16.048535184237888,16.100343160400048,16.155193905924552,16.201178061124708,null,"250 W Metal Halide",{"$f":"'TC5'!E465","v":60.188928297440654},{"$f":"'TC5'!F465","v":55.569657795774773},{"$f":"'TC5'!G465","v":50.613937123979994},{"$f":"'TC5'!H465","v":45.280489740302407},{"$f":"'TC5'!I465","v":39.521108718084669},null,{"$f":"Output!AY45","v":"Outreach - Minor <=2m"},{"$f":"'TC5'!K151","v":126.85103372614529},{"$f":"'TC5'!L151","v":120.53902877934628},{"$f":"'TC5'!M151","v":114.44418069045068},{"$f":"'TC5'!N151","v":108.55881312990869},{"$f":"'TC5'!O151","v":102.87632658968697},{"$f":"'TC5'!P151","v":97.392700728804655},{"$f":"'TC5'!Q151","v":92.100976345597559},{"$f":"'TC5'!R151","v":86.994437778190076},{"$f":"'TC5'!S151","v":82.066604381731921},{"$f":"'TC5'!T151","v":77.311222303891881},{"$f":"'TC5'!U151","v":72.722256548171401},{"$f":"'TC5'!V151","v":68.293883314965242},{"$f":"'TC5'!W151","v":64.020482610649466},{"$f":"'TC5'!X151","v":59.896631115317192},{"$f":"'TC5'!Y151","v":55.917095300110496},{"$f":"'TC5'!Z151","v":52.076824785413713},{"$f":"'TC5'!AA151","v":48.370945931479184},{"$f":"'TC5'!AB151","v":44.794755653351501},{"$f":"'TC5'!AC151","v":41.343715452240573},{"$f":"'TC5'!AD151","v":38.013445655769026},{"$f":"'TC5'!AE151","v":34.799719859784275},{"$f":"'TC5'!AF151","v":31.698459564681308},{"$f":"'TC5'!AG151","v":28.705728999429382},{"$f":"'TC5'!AH151","v":25.81773012673375},{"$f":"'TC5'!AI151","v":23.030797822993549},{"$f":"'TC5'!AJ151","v":20.341395226938857},{"$f":"'TC5'!AK151","v":17.746109251043851},{"$f":"'TC5'!AL151","v":15.241646250019684},{"$f":"'TC5'!AM151","v":12.824827840890075},{"$f":"'TC5'!AN151","v":10.492586869344805},{"$f":"'TC5'!AO151","v":8.2419635172521897},{"$f":"'TC5'!AP151","v":6.0701015463905392},{"$f":"'TC5'!AQ151","v":3.9742446736316084},{"$f":"'TC5'!AR151","v":1.9517330729758133},{"$f":"'TC5'!AS151","v":0},{"$f":"'TC5'!AT151","v":0},{"$f":"'TC5'!AU151","v":0},{"$f":"'TC5'!AV151","v":0},{"$f":"'TC5'!AW151","v":0},{"$f":"'TC5'!AX151","v":0},{"$f":"'TC5'!AY151","v":0},{"$f":"'TC5'!AZ151","v":0},{"$f":"'TC5'!BA151","v":0},{"$f":"'TC5'!BB151","v":0},{"$f":"'TC5'!BC151","v":0},{"$f":"'TC5'!BD151","v":0},{"$f":"'TC5'!BE151","v":0},{"$f":"'TC5'!BF151","v":0},{"$f":"'TC5'!BG151","v":0},{"$f":"'TC5'!BH151","v":0},null,"Outreach - Minor <=2m",{"$f":"'TC5'!K358","v":21.778957052955914},{"$f":"'TC5'!L358","v":20.695253746673377},{"$f":"'TC5'!M358","v":19.648833935393679},{"$f":"'TC5'!N358","v":18.638379675961929},{"$f":"'TC5'!O358","v":17.662757903886604},{"$f":"'TC5'!P358","v":16.721278369896655},{"$f":"'TC5'!Q358","v":15.812746253975922},{"$f":"'TC5'!R358","v":14.936008549268452},{"$f":"'TC5'!S358","v":14.089952598811788},{"$f":"'TC5'!T358","v":13.273504683477787},{"$f":"'TC5'!U358","v":12.485628659328981},{"$f":"'TC5'!V358","v":11.725324642661134},{"$f":"'TC5'!W358","v":10.991627741063221},{"$f":"'TC5'!X358","v":10.28360682888442},{"$f":"'TC5'!Y358","v":9.6003633655540686},{"$f":"'TC5'!Z358","v":8.9410302552549776},{"$f":"'TC5'!AA358","v":8.3047707465028449},{"$f":"'TC5'!AB358","v":7.6907773702353248},{"$f":"'TC5'!AC358","v":7.0982709150630319},{"$f":"'TC5'!AD358","v":6.5264994383820278},{"$f":"'TC5'!AE358","v":5.9747373120927696},{"$f":"'TC5'!AF358","v":5.4422843017144729},{"$f":"'TC5'!AG358","v":4.928464677726212},{"$f":"'TC5'!AH358","v":4.4326263580069503},{"$f":"'TC5'!AI358","v":3.9541400802861943},{"$f":"'TC5'!AJ358","v":3.4923986035550443},{"$f":"'TC5'!AK358","v":3.0468159374241472},{"$f":"'TC5'!AL358","v":2.6168265984505528},{"$f":"'TC5'!AM358","v":2.2018848924896797},{"$f":"'TC5'!AN358","v":1.8014642221616344},{"$f":"'TC5'!AO358","v":1.415056418552999},{"$f":"'TC5'!AP358","v":1.0421710963059572},{"$f":"'TC5'!AQ358","v":0.68233503127630968},{"$f":"'TC5'!AR358","v":0.33509155997057377},{"$f":"'TC5'!AS358","v":0},{"$f":"'TC5'!AT358","v":0},{"$f":"'TC5'!AU358","v":0},{"$f":"'TC5'!AV358","v":0},{"$f":"'TC5'!AW358","v":0},{"$f":"'TC5'!AX358","v":0},{"$f":"'TC5'!AY358","v":0},{"$f":"'TC5'!AZ358","v":0},{"$f":"'TC5'!BA358","v":0},{"$f":"'TC5'!BB358","v":0},{"$f":"'TC5'!BC358","v":0},{"$f":"'TC5'!BD358","v":0},{"$f":"'TC5'!BE358","v":0},{"$f":"'TC5'!BF358","v":0},{"$f":"'TC5'!BG358","v":0},{"$f":"'TC5'!BH358","v":0}]
[null,0,36,"2 x 250 W Metal Halide",45.134477819028717,44.135262064420999,43.13604630981331,42.136830555205577,41.137614800597902,null,36,85.649534011565549,85.649534011565549,85.649534011565549,85.649534011565549,85.649534011565549,null,"2 x 250 W Metal Halide",{"$f":"'Tariff Smoothing - real'!L46","v":47.575318054836764},{"$f":"'Tariff Smoothing - real'!M46","v":47.575318054836764},{"$f":"'Tariff Smoothing - real'!N46","v":47.575318054836764},{"$f":"'Tariff Smoothing - real'!O46","v":47.575318054836764},{"$f":"'Tariff Smoothing - real'!P46","v":47.575318054836764},null,{"$f":"'Tariff Smoothing - real'!AA46","v":77.706570519259103},{"$f":"'Tariff Smoothing - real'!AB46","v":77.706570519259103},{"$f":"'Tariff Smoothing - real'!AC46","v":77.706570519259103},{"$f":"'Tariff Smoothing - real'!AD46","v":77.706570519259103},{"$f":"'Tariff Smoothing - real'!AE46","v":77.706570519259103},null,{"$f":"Annuity!C59","v":"Outreach - Major >2m"},13.967156420126363,13.976917714491364,13.990672689225288,14.005219822807693,14.017401555996608,null,{"$f":"'TC3'!K370","v":14.848575521483269},{"$f":"'TC3'!L370","v":14.884806878378527},{"$f":"'TC3'!M370","v":14.935901452083121},{"$f":"'TC3'!N370","v":14.989997709791471},{"$f":"'TC3'!O370","v":15.035350058786056},null,null,28.815731941609634,28.861724592869891,28.926574141308407,28.995217532599163,29.052751614782665,null,"Outreach - Major >2m",{"$f":"'TC4'!L52","v":2.3980104133999873},{"$f":"'TC4'!M52","v":2.3996863225708625},{"$f":"'TC4'!N52","v":2.4020479036726874},{"$f":"'TC4'!O52","v":2.4045454899219152},{"$f":"'TC4'!P52","v":2.4066369623849995},null,14.848575521483269,14.884806878378527,14.935901452083121,14.989997709791471,15.035350058786056,null,null,17.246585934883257,17.284493200949388,17.337949355755807,17.394543199713386,17.441987021171055,null,"2 x 250 W Metal Halide",{"$f":"'TC5'!E466","v":285.91641084406359},{"$f":"'TC5'!F466","v":263.12908787453671},{"$f":"'TC5'!G466","v":239.00133414209648},{"$f":"'TC5'!H466","v":213.41129230465987},{"$f":"'TC5'!I466","v":186.22187285238346},null,{"$f":"Output!AY46","v":"Outreach - Major >2m"},{"$f":"'TC5'!K152","v":261.83336370083703},{"$f":"'TC5'!L152","v":248.8175834172699},{"$f":"'TC5'!M152","v":236.2449342493731},{"$f":"'TC5'!N152","v":224.09965427746894},{"$f":"'TC5'!O152","v":212.36920851830089},{"$f":"'TC5'!P152","v":201.04927396687799},{"$f":"'TC5'!Q152","v":190.12548463446083},{"$f":"'TC5'!R152","v":179.58397727530112},{"$f":"'TC5'!S152","v":169.41137379296816},{"$f":"'TC5'!T152","v":159.59476426237242},{"$f":"'TC5'!U152","v":150.12169054593937},{"$f":"'TC5'!V152","v":140.98013048314158},{"$f":"'TC5'!W152","v":132.1584826333235},{"$f":"'TC5'!X152","v":123.64555155245696},{"$f":"'TC5'!Y152","v":115.43053358514166},{"$f":"'TC5'!Z152","v":107.50300315382003},{"$f":"'TC5'!AA152","v":99.852899527805874},{"$f":"'TC5'!AB152","v":92.470514055335542},{"$f":"'TC5'!AC152","v":85.346477842438375},{"$f":"'TC5'!AD152","v":78.47174986298927},{"$f":"'TC5'!AE152","v":71.837605484854521},{"$f":"'TC5'!AF152","v":65.435625397569083},{"$f":"'TC5'!AG152","v":59.257684927494097},{"$f":"'TC5'!AH152","v":53.295943726894109},{"$f":"'TC5'!AI152","v":47.542835823848868},{"$f":"'TC5'!AJ152","v":41.991060020372096},{"$f":"'TC5'!AK152","v":36.633570626551524},{"$f":"'TC5'!AL152","v":31.46356851895111},{"$f":"'TC5'!AM152","v":26.474492511927675},{"$f":"'TC5'!AN152","v":21.66001103091148},{"$f":"'TC5'!AO152","v":17.014014077083349},{"$f":"'TC5'!AP152","v":12.530605473250841},{"$f":"'TC5'!AQ152","v":8.2040953810828086},{"$f":"'TC5'!AR152","v":4.028993080206031},{"$f":"'TC5'!AS152","v":0},{"$f":"'TC5'!AT152","v":0},{"$f":"'TC5'!AU152","v":0},{"$f":"'TC5'!AV152","v":0},{"$f":"'TC5'!AW152","v":0},{"$f":"'TC5'!AX152","v":0},{"$f":"'TC5'!AY152","v":0},{"$f":"'TC5'!AZ152","v":0},{"$f":"'TC5'!BA152","v":0},{"$f":"'TC5'!BB152","v":0},{"$f":"'TC5'!BC152","v":0},{"$f":"'TC5'!BD152","v":0},{"$f":"'TC5'!BE152","v":0},{"$f":"'TC5'!BF152","v":0},{"$f":"'TC5'!BG152","v":0},{"$f":"'TC5'!BH152","v":0},null,"Outreach - Major >2m",{"$f":"'TC5'!K359","v":44.953970145662097},{"$f":"'TC5'!L359","v":42.719300774196881},{"$f":"'TC5'!M359","v":40.560712245382483},{"$f":"'TC5'!N359","v":38.475498407273193},{"$f":"'TC5'!O359","v":36.461507138171747},{"$f":"'TC5'!P359","v":34.517996224654475},{"$f":"'TC5'!Q359","v":32.642499181091829},{"$f":"'TC5'!R359","v":30.832635837414255},{"$f":"'TC5'!S359","v":29.086109318467837},{"$f":"'TC5'!T359","v":27.400703129078487},{"$f":"'TC5'!U359","v":25.774278341125367},{"$f":"'TC5'!V359","v":24.204770879053701},{"$f":"'TC5'!W359","v":22.690188900382058},{"$f":"'TC5'!X359","v":21.228610267879727},{"$f":"'TC5'!Y359","v":19.818180110206168},{"$f":"'TC5'!Z359","v":18.457108467916754},{"$f":"'TC5'!AA359","v":17.143668021847418},{"$f":"'TC5'!AB359","v":15.876191900995295},{"$f":"'TC5'!AC359","v":14.653071567113368},{"$f":"'TC5'!AD359","v":13.472754773334522},{"$f":"'TC5'!AE359","v":12.333743594234242},{"$f":"'TC5'!AF359","v":11.234592524832031},{"$f":"'TC5'!AG359","v":10.173906646118933},{"$f":"'TC5'!AH359","v":9.1503398547830912},{"$f":"'TC5'!AI359","v":8.1625931548867197},{"$f":"'TC5'!AJ359","v":7.2094130093264299},{"$f":"'TC5'!AK359","v":6.2895897489848327},{"$f":"'TC5'!AL359","v":5.4019560375544344},{"$f":"'TC5'!AM359","v":4.5453853900855927},{"$f":"'TC5'!AN359","v":3.7187907433784155},{"$f":"'TC5'!AO359","v":2.9211230764043181},{"$f":"'TC5'!AP359","v":2.1513700790064281},{"$f":"'TC5'!AQ359","v":1.4085548671893031},{"$f":"'TC5'!AR359","v":0.69173474336755103},{"$f":"'TC5'!AS359","v":0},{"$f":"'TC5'!AT359","v":0},{"$f":"'TC5'!AU359","v":0},{"$f":"'TC5'!AV359","v":0},{"$f":"'TC5'!AW359","v":0},{"$f":"'TC5'!AX359","v":0},{"$f":"'TC5'!AY359","v":0},{"$f":"'TC5'!AZ359","v":0},{"$f":"'TC5'!BA359","v":0},{"$f":"'TC5'!BB359","v":0},{"$f":"'TC5'!BC359","v":0},{"$f":"'TC5'!BD359","v":0},{"$f":"'TC5'!BE359","v":0},{"$f":"'TC5'!BF359","v":0},{"$f":"'TC5'!BG359","v":0},{"$f":"'TC5'!BH359","v":0}]
[null,0,37,"400 W Metal Halide",2.8171987055835643,2.7471054463233315,2.6780873497094859,2.6101189616258722,2.5431754305740526,null,37,64.889534011565559,64.889534011565559,64.889534011565559,64.889534011565559,64.889534011565559,null,"400 W Metal Halide",{"$f":"'Tariff Smoothing - real'!L47","v":2.9543901817547704},{"$f":"'Tariff Smoothing - real'!M47","v":2.9543901817547704},{"$f":"'Tariff Smoothing - real'!N47","v":2.9543901817547704},{"$f":"'Tariff Smoothing - real'!O47","v":2.9543901817547704},{"$f":"'Tariff Smoothing - real'!P47","v":2.9543901817547704},null,{"$f":"'Tariff Smoothing - real'!AA47","v":58.871810673840869},{"$f":"'Tariff Smoothing - real'!AB47","v":58.871810673840869},{"$f":"'Tariff Smoothing - real'!AC47","v":58.871810673840869},{"$f":"'Tariff Smoothing - real'!AD47","v":58.871810673840869},{"$f":"'Tariff Smoothing - real'!AE47","v":58.871810673840869},null,{"$f":"Annuity!C60","v":"Pole (Wood) - Minor - DEDICATED SL <=11m"},136.25568834708815,136.45980701660207,136.74743763574961,137.05163310830179,137.30636563432938,null,{"$f":"'TC3'!K371","v":19.392443437001543},{"$f":"'TC3'!L371","v":19.439762086404681},{"$f":"'TC3'!M371","v":19.506492300967718},{"$f":"'TC3'!N371","v":19.577142756039642},{"$f":"'TC3'!O371","v":19.636373546315799},null,null,155.64813178408968,155.89956910300674,156.25392993671733,156.62877586434143,156.94273918064519,null,"Pole (Wood) - Minor - DEDICATED SL <=11m",{"$f":"'TC4'!L53","v":23.393635018683689},{"$f":"'TC4'!M53","v":23.428679997084473},{"$f":"'TC4'!N53","v":23.478063078305972},{"$f":"'TC4'!O53","v":23.530290166551225},{"$f":"'TC4'!P53","v":23.574024999302551},null,19.392443437001543,19.439762086404681,19.506492300967718,19.577142756039642,19.636373546315799,null,null,42.786078455685228,42.868442083489157,42.984555379273687,43.107432922590867,43.210398545618347,null,"400 W Metal Halide",{"$f":"'TC5'!E467","v":12.613309259575987},{"$f":"'TC5'!F467","v":11.328363758414413},{"$f":"'TC5'!G467","v":9.9856045259741908},{"$f":"'TC5'!H467","v":8.578940410950791},{"$f":"'TC5'!I467","v":7.1014871920775136},null,{"$f":"Output!AY47","v":"Pole (Wood) - Minor - DEDICATED SL <=11m"},{"$f":"'TC5'!K153","v":2563.9648530732102},{"$f":"'TC5'!L153","v":2436.88884805212},{"$f":"'TC5'!M153","v":2314.0014361175099},{"$f":"'TC5'!N153","v":2195.1507164739451},{"$f":"'TC5'!O153","v":2080.2460482993392},{"$f":"'TC5'!P153","v":1969.3625107003591},{"$f":"'TC5'!Q153","v":1862.3593827527543},{"$f":"'TC5'!R153","v":1759.1008681121039},{"$f":"'TC5'!S153","v":1659.4559226763552},{"$f":"'TC5'!T153","v":1563.29808827938},{"$f":"'TC5'!U153","v":1470.5053322044805},{"$f":"'TC5'!V153","v":1380.9598923141805},{"$f":"'TC5'!W153","v":1294.548127599754},{"$f":"'TC5'!X153","v":1211.1603739608306},{"$f":"'TC5'!Y153","v":1130.6908050320419},{"$f":"'TC5'!Z153","v":1053.0372978800929},{"$f":"'TC5'!AA153","v":978.10130340081309},{"$f":"'TC5'!AB153","v":905.78772125170667},{"$f":"'TC5'!AC153","v":836.0047791612875},{"$f":"'TC5'!AD153","v":768.66391646202521},{"$f":"'TC5'!AE153","v":703.67967169909934},{"$f":"'TC5'!AF153","v":640.96957417232477},{"$f":"'TC5'!AG153","v":580.45403927360837},{"$f":"'TC5'!AH153","v":522.05626748710779},{"$f":"'TC5'!AI153","v":465.70214692391778},{"$f":"'TC5'!AJ153","v":411.32015926758947},{"$f":"'TC5'!AK153","v":358.84128901112069},{"$f":"'TC5'!AL153","v":308.19893587023108},{"$f":"'TC5'!AM153","v":259.32883026176586},{"$f":"'TC5'!AN153","v":212.16895173996392},{"$f":"'TC5'!AO153","v":166.6594502870785},{"$f":"'TC5'!AP153","v":122.74257035846063},{"$f":"'TC5'!AQ153","v":80.362577585712813},{"$f":"'TC5'!AR153","v":39.465688044892453},{"$f":"'TC5'!AS153","v":0},{"$f":"'TC5'!AT153","v":0},{"$f":"'TC5'!AU153","v":0},{"$f":"'TC5'!AV153","v":0},{"$f":"'TC5'!AW153","v":0},{"$f":"'TC5'!AX153","v":0},{"$f":"'TC5'!AY153","v":0},{"$f":"'TC5'!AZ153","v":0},{"$f":"'TC5'!BA153","v":0},{"$f":"'TC5'!BB153","v":0},{"$f":"'TC5'!BC153","v":0},{"$f":"'TC5'!BD153","v":0},{"$f":"'TC5'!BE153","v":0},{"$f":"'TC5'!BF153","v":0},{"$f":"'TC5'!BG153","v":0},{"$f":"'TC5'!BH153","v":0},null,"Pole (Wood) - Minor - DEDICATED SL <=11m",{"$f":"'TC5'!K360","v":440.20516648624323},{"$f":"'TC5'!L360","v":418.38758428355993},{"$f":"'TC5'!M360","v":397.28913842737018},{"$f":"'TC5'!N360","v":376.88374918617404},{"$f":"'TC5'!O360","v":357.15585450648643},{"$f":"'TC5'!P360","v":338.11834466276281},{"$f":"'TC5'!Q360","v":319.74705938704409},{"$f":"'TC5'!R360","v":302.01868390871925},{"$f":"'TC5'!S360","v":284.91071936603845},{"$f":"'TC5'!T360","v":268.40145425308629},{"$f":"'TC5'!U360","v":252.46993686597872},{"$f":"'TC5'!V360","v":237.0959487133151},{"$f":"'TC5'!W360","v":222.25997885714096},{"$f":"'TC5'!X360","v":207.94319915185847},{"$f":"'TC5'!Y360","v":194.12744034965999},{"$f":"'TC5'!Z360","v":180.79516904216081},{"$f":"'TC5'!AA360","v":167.92946540896764},{"$f":"'TC5'!AB360","v":155.51400174494407},{"$f":"'TC5'!AC360","v":143.53302173892223},{"$f":"'TC5'!AD360","v":131.97132047756349},{"$f":"'TC5'!AE360","v":120.81422514899123},{"$f":"'TC5'!AF360","v":110.04757642170692},{"$f":"'TC5'!AG360","v":99.657710475158041},{"$f":"'TC5'!AH360","v":89.631441659152514},{"$f":"'TC5'!AI360","v":79.95604576011344},{"$f":"'TC5'!AJ360","v":70.619243852937188},{"$f":"'TC5'!AK360","v":61.609186717961656},{"$f":"'TC5'!AL360","v":52.914439803268316},{"$f":"'TC5'!AM360","v":44.523968713234048},{"$f":"'TC5'!AN360","v":36.427125204916251},{"$f":"'TC5'!AO360","v":28.613633674499656},{"$f":"'TC5'!AP360","v":21.073578116654776},{"$f":"'TC5'!AQ360","v":13.797389540258349},{"$f":"'TC5'!AR360","v":6.7758338245052228},{"$f":"'TC5'!AS360","v":0},{"$f":"'TC5'!AT360","v":0},{"$f":"'TC5'!AU360","v":0},{"$f":"'TC5'!AV360","v":0},{"$f":"'TC5'!AW360","v":0},{"$f":"'TC5'!AX360","v":0},{"$f":"'TC5'!AY360","v":0},{"$f":"'TC5'!AZ360","v":0},{"$f":"'TC5'!BA360","v":0},{"$f":"'TC5'!BB360","v":0},{"$f":"'TC5'!BC360","v":0},{"$f":"'TC5'!BD360","v":0},{"$f":"'TC5'!BE360","v":0},{"$f":"'TC5'!BF360","v":0},{"$f":"'TC5'!BG360","v":0},{"$f":"'TC5'!BH360","v":0}]
[null,0,38,"2 x 400 W Metal Halide",86.476090268429473,84.563186417891941,82.650282567354381,80.737378716816821,78.82447486627926,null,38,82.889534011565573,82.889534011565573,82.889534011565573,82.889534011565573,82.889534011565573,null,"2 x 400 W Metal Halide",{"$f":"'Tariff Smoothing - real'!L48","v":91.156211857182967},{"$f":"'Tariff Smoothing - real'!M48","v":91.156211857182967},{"$f":"'Tariff Smoothing - real'!N48","v":91.156211857182967},{"$f":"'Tariff Smoothing - real'!O48","v":91.156211857182967},{"$f":"'Tariff Smoothing - real'!P48","v":91.156211857182967},null,{"$f":"'Tariff Smoothing - real'!AA48","v":75.20252730281625},{"$f":"'Tariff Smoothing - real'!AB48","v":75.20252730281625},{"$f":"'Tariff Smoothing - real'!AC48","v":75.20252730281625},{"$f":"'Tariff Smoothing - real'!AD48","v":75.20252730281625},{"$f":"'Tariff Smoothing - real'!AE48","v":75.20252730281625},null,{"$f":"Annuity!C61","v":"Pole (Wood) - Major - DEDICATED SL >11m"},253.04463675836965,253.43042306177273,253.97404777562525,254.54898022618104,255.0304272187895,null,{"$f":"'TC3'!K372","v":19.392443437001543},{"$f":"'TC3'!L372","v":19.439762086404681},{"$f":"'TC3'!M372","v":19.506492300967718},{"$f":"'TC3'!N372","v":19.577142756039642},{"$f":"'TC3'!O372","v":19.636373546315799},null,null,272.43708019537121,272.87018514817743,273.48054007659294,274.12612298222069,274.66680076510528,null,"Pole (Wood) - Major - DEDICATED SL >11m",{"$f":"'TC4'!L54","v":43.445040332418486},{"$f":"'TC4'!M54","v":43.511275688068586},{"$f":"'TC4'!N54","v":43.604610199803659},{"$f":"'TC4'!O54","v":43.703319912930937},{"$f":"'TC4'!P54","v":43.785979179215914},null,19.392443437001543,19.439762086404681,19.506492300967718,19.577142756039642,19.636373546315799,null,null,62.837483769420032,62.951037774473264,63.111102500771381,63.280462668970578,63.422352725531709,null,"2 x 400 W Metal Halide",{"$f":"'TC5'!E468","v":547.35986768965438},{"$f":"'TC5'!F468","v":489.74303951179598},{"$f":"'TC5'!G468","v":432.12621133393765},{"$f":"'TC5'!H468","v":374.50938315607931},{"$f":"'TC5'!I468","v":316.89255497822097},null,{"$f":"Output!AY48","v":"Pole (Wood) - Major - DEDICATED SL >11m"},{"$f":"'TC5'!K154","v":4762.2138803099897},{"$f":"'TC5'!L154","v":4526.2108665465557},{"$f":"'TC5'!M154","v":4297.9783382498472},{"$f":"'TC5'!N154","v":4077.2343106284447},{"$f":"'TC5'!O154","v":3863.8124020474165},{"$f":"'TC5'!P154","v":3657.8592706339055},{"$f":"'TC5'!Q154","v":3459.1135438196093},{"$f":"'TC5'!R154","v":3267.3229958641346},{"$f":"'TC5'!S154","v":3082.2442277584387},{"$f":"'TC5'!T154","v":2903.6423583301589},{"$f":"'TC5'!U154","v":2731.2907261588257},{"$f":"'TC5'!V154","v":2564.9706019226624},{"$f":"'TC5'!W154","v":2404.4709108119118},{"$f":"'TC5'!X154","v":2249.5879646564072},{"$f":"'TC5'!Y154","v":2100.1252034274416},{"$f":"'TC5'!Z154","v":1955.8929457858669},{"$f":"'TC5'!AA154","v":1816.7081483598583},{"$f":"'TC5'!AB154","v":1682.3941734468358},{"$f":"'TC5'!AC154","v":1552.7805648447443},{"$f":"'TC5'!AD154","v":1427.7028315281989},{"$f":"'TC5'!AE154","v":1307.0022388949626},{"$f":"'TC5'!AF154","v":1190.5256073178268},{"$f":"'TC5'!AG154","v":1078.125117746245},{"$f":"'TC5'!AH154","v":969.65812411100592},{"$f":"'TC5'!AI154","v":864.98697229387415},{"$f":"'TC5'!AJ154","v":763.97882543245294},{"$f":"'TC5'!AK154","v":666.50549533856804},{"$f":"'TC5'!AL154","v":572.44327981622519},{"$f":"'TC5'!AM154","v":481.67280567268585},{"$f":"'TC5'!AN154","v":394.07887722342605},{"$f":"'TC5'!AO154","v":309.55033009872022},{"$f":"'TC5'!AP154","v":227.97989016631672},{"$f":"'TC5'!AQ154","v":149.26403739116458},{"$f":"'TC5'!AR154","v":73.302874459419485},{"$f":"'TC5'!AS154","v":0},{"$f":"'TC5'!AT154","v":0},{"$f":"'TC5'!AU154","v":0},{"$f":"'TC5'!AV154","v":0},{"$f":"'TC5'!AW154","v":0},{"$f":"'TC5'!AX154","v":0},{"$f":"'TC5'!AY154","v":0},{"$f":"'TC5'!AZ154","v":0},{"$f":"'TC5'!BA154","v":0},{"$f":"'TC5'!BB154","v":0},{"$f":"'TC5'!BC154","v":0},{"$f":"'TC5'!BD154","v":0},{"$f":"'TC5'!BE154","v":0},{"$f":"'TC5'!BF154","v":0},{"$f":"'TC5'!BG154","v":0},{"$f":"'TC5'!BH154","v":0},null,"Pole (Wood) - Major - DEDICATED SL >11m",{"$f":"'TC5'!K361","v":817.62086227985401},{"$f":"'TC5'!L361","v":777.10168517784973},{"$f":"'TC5'!M361","v":737.91661678816217},{"$f":"'TC5'!N361","v":700.01724335741847},{"$f":"'TC5'!O361","v":663.37499894985035},{"$f":"'TC5'!P361","v":628.01506318724455},{"$f":"'TC5'!Q361","v":593.89256121306539},{"$f":"'TC5'!R361","v":560.96418858267157},{"$f":"'TC5'!S361","v":529.18815630618292},{"$f":"'TC5'!T361","v":498.52413781459052},{"$f":"'TC5'!U361","v":468.93321778180689},{"$f":"'TC5'!V361","v":440.37784273770819},{"$f":"'TC5'!W361","v":412.82177340949056},{"$f":"'TC5'!X361","v":386.2300387308573},{"$f":"'TC5'!Y361","v":360.56889146067209},{"$f":"'TC5'!Z361","v":335.80576535475308},{"$f":"'TC5'!AA361","v":311.90923383645588},{"$f":"'TC5'!AB361","v":288.84897011359442},{"$f":"'TC5'!AC361","v":266.59570869108404},{"$f":"'TC5'!AD361","v":245.12120823046496},{"$f":"'TC5'!AE361","v":224.39821570916891},{"$f":"'TC5'!AF361","v":204.40043183404575},{"$f":"'TC5'!AG361","v":185.10247766525643},{"$f":"'TC5'!AH361","v":166.4798624081746},{"$f":"'TC5'!AI361","v":148.50895233242261},{"$f":"'TC5'!AJ361","v":131.16694077859682},{"$f":"'TC5'!AK361","v":114.43181921461884},{"$f":"'TC5'!AL361","v":98.282349304979846},{"$f":"'TC5'!AM361","v":82.698035957432154},{"$f":"'TC5'!AN361","v":67.659101312921436},{"$f":"'TC5'!AO361","v":53.146459645750781},{"$f":"'TC5'!AP361","v":39.141693142122548},{"$f":"'TC5'!AQ361","v":25.627028526318991},{"$f":"'TC5'!AR361","v":12.585314504858218},{"$f":"'TC5'!AS361","v":0},{"$f":"'TC5'!AT361","v":0},{"$f":"'TC5'!AU361","v":0},{"$f":"'TC5'!AV361","v":0},{"$f":"'TC5'!AW361","v":0},{"$f":"'TC5'!AX361","v":0},{"$f":"'TC5'!AY361","v":0},{"$f":"'TC5'!AZ361","v":0},{"$f":"'TC5'!BA361","v":0},{"$f":"'TC5'!BB361","v":0},{"$f":"'TC5'!BC361","v":0},{"$f":"'TC5'!BD361","v":0},{"$f":"'TC5'!BE361","v":0},{"$f":"'TC5'!BF361","v":0},{"$f":"'TC5'!BG361","v":0},{"$f":"'TC5'!BH361","v":0}]
[null,0,39,"1000 W Metal Halide",1.9479362039390935E-2,-0.20169527855630065,-0.42085348179928417,-0.65080214076625964,-0.86373466321688852,null,39,64.889534011565559,64.889534011565559,64.889534011565559,64.889534011565559,64.889534011565559,null,"1000 W Metal Halide",{"$f":"'Tariff Smoothing - real'!L49","v":-0.48386352060075988},{"$f":"'Tariff Smoothing - real'!M49","v":-0.48386352060075988},{"$f":"'Tariff Smoothing - real'!N49","v":-0.48386352060075988},{"$f":"'Tariff Smoothing - real'!O49","v":-0.48386352060075988},{"$f":"'Tariff Smoothing - real'!P49","v":-0.48386352060075988},null,{"$f":"'Tariff Smoothing - real'!AA49","v":58.871810673840869},{"$f":"'Tariff Smoothing - real'!AB49","v":58.871810673840869},{"$f":"'Tariff Smoothing - real'!AC49","v":58.871810673840869},{"$f":"'Tariff Smoothing - real'!AD49","v":58.871810673840869},{"$f":"'Tariff Smoothing - real'!AE49","v":58.871810673840869},null,{"$f":"Annuity!C62","v":"Column (Steel) - Minor <=9m"},140.44127669413075,140.64539536364467,140.9330259827922,141.23722145534435,141.49195398137195,null,{"$f":"'TC3'!K373","v":19.392443437001543},{"$f":"'TC3'!L373","v":19.439762086404681},{"$f":"'TC3'!M373","v":19.506492300967718},{"$f":"'TC3'!N373","v":19.577142756039642},{"$f":"'TC3'!O373","v":19.636373546315799},null,null,159.83372013113228,160.08515745004934,160.43951828375992,160.814364211384,161.12832752768776,null,"Column (Steel) - Minor <=9m",{"$f":"'TC4'!L55","v":9.4461963663458199},{"$f":"'TC4'!M55","v":9.4507790612227023},{"$f":"'TC4'!N55","v":9.45723669377508},{"$f":"'TC4'!O55","v":9.4640662260121609},{"$f":"'TC4'!P55","v":9.4697852591842917},null,19.392443437001543,19.439762086404681,19.506492300967718,19.577142756039642,19.636373546315799,null,null,28.838639803347363,28.890541147627381,28.963728994742798,29.041208982051803,29.10615880550009,null,"1000 W Metal Halide",{"$f":"'TC5'!E469","v":0},{"$f":"'TC5'!F469","v":0},{"$f":"'TC5'!G469","v":0},{"$f":"'TC5'!H469","v":0},{"$f":"'TC5'!I469","v":0},null,{"$f":"Output!AY49","v":"Column (Steel) - Minor <=9m"},{"$f":"'TC5'!K155","v":2642.1697344272757},{"$f":"'TC5'!L155","v":2511.1959674392483},{"$f":"'TC5'!M155","v":2384.5471971327042},{"$f":"'TC5'!N155","v":2262.0667492188854},{"$f":"'TC5'!O155","v":2143.6593764325112},{"$f":"'TC5'!P155","v":2029.3957126412092},{"$f":"'TC5'!Q155","v":1919.1307472444414},{"$f":"'TC5'!R155","v":1812.7245443402771},{"$f":"'TC5'!S155","v":1710.0420651344753},{"$f":"'TC5'!T155","v":1610.9529965644201},{"$f":"'TC5'!U155","v":1515.3315859204276},{"$f":"'TC5'!V155","v":1423.0564812545426},{"$f":"'TC5'!W155","v":1334.0105773742794},{"$f":"'TC5'!X155","v":1248.0808672258763},{"$f":"'TC5'!Y155","v":1165.158298478442},{"$f":"'TC5'!Z155","v":1085.1376351269928},{"$f":"'TC5'!AA155","v":1007.9173239387424},{"$f":"'TC5'!AB155","v":933.39936557315173},{"$f":"'TC5'!AC155","v":861.48919021217989},{"$f":"'TC5'!AD155","v":792.09553754289936},{"$f":"'TC5'!AE155","v":725.13034094016257},{"$f":"'TC5'!AF155","v":660.50861570233917},{"$f":"'TC5'!AG155","v":598.14835119828399},{"$f":"'TC5'!AH155","v":537.97040678865983},{"$f":"'TC5'!AI155","v":479.89841138953341},{"$f":"'TC5'!AJ155","v":423.85866655077751},{"$f":"'TC5'!AK155","v":369.7800529262816},{"$f":"'TC5'!AL155","v":317.59394001726997},{"$f":"'TC5'!AM155","v":267.23409907418608},{"$f":"'TC5'!AN155","v":218.63661904660626},{"$f":"'TC5'!AO155","v":171.73982547451783},{"$f":"'TC5'!AP155","v":126.48420221802516},{"$f":"'TC5'!AQ155","v":82.812315926154071},{"$f":"'TC5'!AR155","v":40.668743148897178},{"$f":"'TC5'!AS155","v":0},{"$f":"'TC5'!AT155","v":0},{"$f":"'TC5'!AU155","v":0},{"$f":"'TC5'!AV155","v":0},{"$f":"'TC5'!AW155","v":0},{"$f":"'TC5'!AX155","v":0},{"$f":"'TC5'!AY155","v":0},{"$f":"'TC5'!AZ155","v":0},{"$f":"'TC5'!BA155","v":0},{"$f":"'TC5'!BB155","v":0},{"$f":"'TC5'!BC155","v":0},{"$f":"'TC5'!BD155","v":0},{"$f":"'TC5'!BE155","v":0},{"$f":"'TC5'!BF155","v":0},{"$f":"'TC5'!BG155","v":0},{"$f":"'TC5'!BH155","v":0},null,"Column (Steel) - Minor <=9m",{"$f":"'TC5'!K362","v":176.9025836816171},{"$f":"'TC5'!L362","v":168.10169737162084},{"$f":"'TC5'!M362","v":159.6029981532362},{"$f":"'TC5'!N362","v":151.39579145160536},{"$f":"'TC5'!O362","v":143.47101296180682},{"$f":"'TC5'!P362","v":135.82356497212311},{"$f":"'TC5'!Q362","v":128.44374220102583},{"$f":"'TC5'!R362","v":121.32217900683679},{"$f":"'TC5'!S362","v":114.44983750190838},{"$f":"'TC5'!T362","v":107.81799608275213},{"$f":"'TC5'!U362","v":101.41823836155973},{"$f":"'TC5'!V362","v":95.242442485069603},{"$f":"'TC5'!W362","v":89.28277082722343},{"$f":"'TC5'!X362","v":83.531660042532053},{"$f":"'TC5'!Y362","v":77.981811467527336},{"$f":"'TC5'!Z362","v":72.626181858118827},{"$f":"'TC5'!AA362","v":67.45797445109983},{"$f":"'TC5'!AB362","v":62.470630338459451},{"$f":"'TC5'!AC362","v":57.657820143553657},{"$f":"'TC5'!AD362","v":53.013435988571779},{"$f":"'TC5'!AE362","v":48.531583743104427},{"$f":"'TC5'!AF362","v":44.206575543975582},{"$f":"'TC5'!AG362","v":40.032922576845849},{"$f":"'TC5'!AH362","v":36.005328110426255},{"$f":"'TC5'!AI362","v":32.118680774462064},{"$f":"'TC5'!AJ362","v":28.368048072956174},{"$f":"'TC5'!AK362","v":24.748670124399496},{"$f":"'TC5'!AL362","v":21.255953621064279},{"$f":"'TC5'!AM362","v":17.88546599969418},{"$f":"'TC5'!AN362","v":14.632929816193126},{"$f":"'TC5'!AO362","v":11.494217317173996},{"$f":"'TC5'!AP362","v":8.4653452014779056},{"$f":"'TC5'!AQ362","v":5.5424695650160558},{"$f":"'TC5'!AR362","v":2.7218810225186516},{"$f":"'TC5'!AS362","v":0},{"$f":"'TC5'!AT362","v":0},{"$f":"'TC5'!AU362","v":0},{"$f":"'TC5'!AV362","v":0},{"$f":"'TC5'!AW362","v":0},{"$f":"'TC5'!AX362","v":0},{"$f":"'TC5'!AY362","v":0},{"$f":"'TC5'!AZ362","v":0},{"$f":"'TC5'!BA362","v":0},{"$f":"'TC5'!BB362","v":0},{"$f":"'TC5'!BC362","v":0},{"$f":"'TC5'!BD362","v":0},{"$f":"'TC5'!BE362","v":0},{"$f":"'TC5'!BF362","v":0},{"$f":"'TC5'!BG362","v":0},{"$f":"'TC5'!BH362","v":0}]
[null,0,40,"600 W Sodium",26.667106998934791,25.943296766121101,22.320046005155056,21.59623577234138,20.872425539527704,null,40,57.789534011565557,57.789534011565557,57.789534011565557,57.789534011565557,57.789534011565557,null,"600 W Sodium",{"$f":"'Tariff Smoothing - real'!L50","v":25.820526141212515},{"$f":"'Tariff Smoothing - real'!M50","v":25.820526141212515},{"$f":"'Tariff Smoothing - real'!N50","v":25.820526141212515},{"$f":"'Tariff Smoothing - real'!O50","v":25.820526141212515},{"$f":"'Tariff Smoothing - real'!P50","v":25.820526141212515},null,{"$f":"'Tariff Smoothing - real'!AA50","v":52.430250225745034},{"$f":"'Tariff Smoothing - real'!AB50","v":52.430250225745034},{"$f":"'Tariff Smoothing - real'!AC50","v":52.430250225745034},{"$f":"'Tariff Smoothing - real'!AD50","v":52.430250225745034},{"$f":"'Tariff Smoothing - real'!AE50","v":52.430250225745034},null,{"$f":"Annuity!C63","v":"Column (Steel) - Major >9m"},273.44163071234044,273.82741701574355,274.37104172959607,274.94597418015184,275.42742117276032,null,{"$f":"'TC3'!K374","v":19.392443437001543},{"$f":"'TC3'!L374","v":19.439762086404681},{"$f":"'TC3'!M374","v":19.506492300967718},{"$f":"'TC3'!N374","v":19.577142756039642},{"$f":"'TC3'!O374","v":19.636373546315799},null,null,292.83407414934197,293.26717910214825,293.87753403056377,294.52311693619146,295.0637947190761,null,"Column (Steel) - Major >9m",{"$f":"'TC4'!L56","v":13.145155698901631},{"$f":"'TC4'!M56","v":13.163701598483659},{"$f":"'TC4'!N56","v":13.189835261769479},{"$f":"'TC4'!O56","v":13.217473981445117},{"$f":"'TC4'!P56","v":13.240618576004909},null,19.392443437001543,19.439762086404681,19.506492300967718,19.577142756039642,19.636373546315799,null,null,32.537599135903172,32.603463684888339,32.696327562737196,32.794616737484759,32.876992122320708,null,"600 W Sodium",{"$f":"'TC5'!E470","v":141.70797122758191},{"$f":"'TC5'!F470","v":128.47151237665392},{"$f":"'TC5'!G470","v":113.19867524096782},{"$f":"'TC5'!H470","v":95.380365249333977},{"$f":"'TC5'!I470","v":74.322362531948571},null,{"$f":"Output!AY50","v":"Column (Steel) - Major >9m"},{"$f":"'TC5'!K156","v":5143.3178876538996},{"$f":"'TC5'!L156","v":4888.3205006550215},{"$f":"'TC5'!M156","v":4641.7583141096084},{"$f":"'TC5'!N156","v":4403.3260812839735},{"$f":"'TC5'!O156","v":4172.8349726610322},{"$f":"'TC5'!P156","v":3950.40998405756},{"$f":"'TC5'!Q156","v":3735.7688386753016},{"$f":"'TC5'!R156","v":3528.639138095029},{"$f":"'TC5'!S156","v":3328.7580165790796},{"$f":"'TC5'!T156","v":3135.8718074717099},{"$f":"'TC5'!U156","v":2949.735721273878},{"$f":"'TC5'!V156","v":2770.113534983926},{"$f":"'TC5'!W156","v":2596.7772923098919},{"$f":"'TC5'!X156","v":2429.5070143730036},{"$f":"'TC5'!Y156","v":2268.0904205352113},{"$f":"'TC5'!Z156","v":2112.3226589964529},{"$f":"'TC5'!AA156","v":1962.006046819778},{"$f":"'TC5'!AB156","v":1816.9498190543754},{"$f":"'TC5'!AC156","v":1676.9698866381409},{"$f":"'TC5'!AD156","v":1541.8886027725262},{"$f":"'TC5'!AE156","v":1411.5345374731883},{"$f":"'TC5'!AF156","v":1285.7422600103182},{"$f":"'TC5'!AG156","v":1164.3521289625526},{"$f":"'TC5'!AH156","v":1047.2100896180211},{"$f":"'TC5'!AI156","v":934.16747846542103},{"$f":"'TC5'!AJ156","v":825.0808345269952},{"$f":"'TC5'!AK156","v":719.81171729398307},{"$f":"'TC5'!AL156","v":618.22653103348443},{"$f":"'TC5'!AM156","v":520.19635524377054},{"$f":"'TC5'!AN156","v":425.59678104287121},{"$f":"'TC5'!AO156","v":334.30775328280413},{"$f":"'TC5'!AP156","v":246.21341818907297},{"$f":"'TC5'!AQ156","v":161.20197633207755},{"$f":"'TC5'!AR156","v":79.165540743841973},{"$f":"'TC5'!AS156","v":0},{"$f":"'TC5'!AT156","v":0},{"$f":"'TC5'!AU156","v":0},{"$f":"'TC5'!AV156","v":0},{"$f":"'TC5'!AW156","v":0},{"$f":"'TC5'!AX156","v":0},{"$f":"'TC5'!AY156","v":0},{"$f":"'TC5'!AZ156","v":0},{"$f":"'TC5'!BA156","v":0},{"$f":"'TC5'!BB156","v":0},{"$f":"'TC5'!BC156","v":0},{"$f":"'TC5'!BD156","v":0},{"$f":"'TC5'!BE156","v":0},{"$f":"'TC5'!BF156","v":0},{"$f":"'TC5'!BG156","v":0},{"$f":"'TC5'!BH156","v":0},null,"Column (Steel) - Major >9m",{"$f":"'TC5'!K363","v":247.25464906725009},{"$f":"'TC5'!L363","v":234.99616323910055},{"$f":"'TC5'!M363","v":223.14318268468486},{"$f":"'TC5'!N363","v":211.68103328203253},{"$f":"'TC5'!O363","v":200.60063743240278},{"$f":"'TC5'!P363","v":189.90800405795181},{"$f":"'TC5'!Q363","v":179.58956327009471},{"$f":"'TC5'!R363","v":169.63222006342372},{"$f":"'TC5'!S363","v":160.02333769699902},{"$f":"'TC5'!T363","v":150.75072165721747},{"$f":"'TC5'!U363","v":141.8026041819063},{"$f":"'TC5'!V363","v":133.16762932600201},{"$f":"'TC5'!W363","v":124.8348385498609},{"$f":"'TC5'!X363","v":116.79365681191237},{"$f":"'TC5'!Y363","v":109.03387914800456},{"$f":"'TC5'!Z363","v":101.54565772041072},{"$f":"'TC5'!AA363","v":94.319489320060285},{"$f":"'TC5'!AB363","v":87.346203306134029},{"$f":"'TC5'!AC363","v":80.616949967717304},{"$f":"'TC5'!AD363","v":74.123189292741557},{"$f":"'TC5'!AE363","v":67.856680129960807},{"$f":"'TC5'!AF363","v":61.809469730208633},{"$f":"'TC5'!AG363","v":55.973883653662682},{"$f":"'TC5'!AH363","v":50.342516030308204},{"$f":"'TC5'!AI363","v":44.908220161240081},{"$f":"'TC5'!AJ363","v":39.664099448875803},{"$f":"'TC5'!AK363","v":34.603498644568852},{"$f":"'TC5'!AL363","v":29.719995402515107},{"$f":"'TC5'!AM363","v":25.00739212923332},{"$f":"'TC5'!AN363","v":20.459708118275955},{"$f":"'TC5'!AO363","v":16.071171960188746},{"$f":"'TC5'!AP363","v":11.836214218086429},{"$f":"'TC5'!AQ363","v":7.7494603595493512},{"$f":"'TC5'!AR363","v":3.8057239358709656},{"$f":"'TC5'!AS363","v":0},{"$f":"'TC5'!AT363","v":0},{"$f":"'TC5'!AU363","v":0},{"$f":"'TC5'!AV363","v":0},{"$f":"'TC5'!AW363","v":0},{"$f":"'TC5'!AX363","v":0},{"$f":"'TC5'!AY363","v":0},{"$f":"'TC5'!AZ363","v":0},{"$f":"'TC5'!BA363","v":0},{"$f":"'TC5'!BB363","v":0},{"$f":"'TC5'!BC363","v":0},{"$f":"'TC5'!BD363","v":0},{"$f":"'TC5'!BE363","v":0},{"$f":"'TC5'!BF363","v":0},{"$f":"'TC5'!BG363","v":0},{"$f":"'TC5'!BH363","v":0}]
[null,0,41,"Pole mounting bracket minor (<=3m)",0.11696184513045793,5.6013467236782688E-2,2.0095785333200666E-2,-7.548679398597713E-3,-3.3063806288376796E-2,null,41,14.815259196998973,14.815259196998973,14.815259196998973,14.815259196998973,14.815259196998973,null,"Pole mounting bracket minor (<=3m)",{"$f":"'Tariff Smoothing - real'!L51","v":3.1056698649129376E-2},{"$f":"'Tariff Smoothing - real'!M51","v":3.1056698649129376E-2},{"$f":"'Tariff Smoothing - real'!N51","v":3.1056698649129376E-2},{"$f":"'Tariff Smoothing - real'!O51","v":3.1056698649129376E-2},{"$f":"'Tariff Smoothing - real'!P51","v":3.1056698649129376E-2},null,{"$f":"'Tariff Smoothing - real'!AA51","v":13.4413222072784},{"$f":"'Tariff Smoothing - real'!AB51","v":13.4413222072784},{"$f":"'Tariff Smoothing - real'!AC51","v":13.4413222072784},{"$f":"'Tariff Smoothing - real'!AD51","v":13.4413222072784},{"$f":"'Tariff Smoothing - real'!AE51","v":13.4413222072784},null,{"$f":"Annuity!C64","v":"Pole (Wood) - Minor   <=11m"},0,0,0,0,0,null,{"$f":"'TC3'!K375","v":0},{"$f":"'TC3'!L375","v":0},{"$f":"'TC3'!M375","v":0},{"$f":"'TC3'!N375","v":0},{"$f":"'TC3'!O375","v":0},null,null,0,0,0,0,0,null,"Pole (Wood) - Minor   <=11m",{"$f":"'TC4'!L57","v":0},{"$f":"'TC4'!M57","v":0},{"$f":"'TC4'!N57","v":0},{"$f":"'TC4'!O57","v":0},{"$f":"'TC4'!P57","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Pole mounting bracket minor (<=3m)",{"$f":"'TC5'!E471","v":0.36384667950470684},{"$f":"'TC5'!F471","v":0},{"$f":"'TC5'!G471","v":0},{"$f":"'TC5'!H471","v":0},{"$f":"'TC5'!I471","v":0},null,{"$f":"Output!AY51","v":"Pole (Wood) - Minor   <=11m"},{"$f":"'TC5'!K157","v":0},{"$f":"'TC5'!L157","v":0},{"$f":"'TC5'!M157","v":0},{"$f":"'TC5'!N157","v":0},{"$f":"'TC5'!O157","v":0},{"$f":"'TC5'!P157","v":0},{"$f":"'TC5'!Q157","v":0},{"$f":"'TC5'!R157","v":0},{"$f":"'TC5'!S157","v":0},{"$f":"'TC5'!T157","v":0},{"$f":"'TC5'!U157","v":0},{"$f":"'TC5'!V157","v":0},{"$f":"'TC5'!W157","v":0},{"$f":"'TC5'!X157","v":0},{"$f":"'TC5'!Y157","v":0},{"$f":"'TC5'!Z157","v":0},{"$f":"'TC5'!AA157","v":0},{"$f":"'TC5'!AB157","v":0},{"$f":"'TC5'!AC157","v":0},{"$f":"'TC5'!AD157","v":0},{"$f":"'TC5'!AE157","v":0},{"$f":"'TC5'!AF157","v":0},{"$f":"'TC5'!AG157","v":0},{"$f":"'TC5'!AH157","v":0},{"$f":"'TC5'!AI157","v":0},{"$f":"'TC5'!AJ157","v":0},{"$f":"'TC5'!AK157","v":0},{"$f":"'TC5'!AL157","v":0},{"$f":"'TC5'!AM157","v":0},{"$f":"'TC5'!AN157","v":0},{"$f":"'TC5'!AO157","v":0},{"$f":"'TC5'!AP157","v":0},{"$f":"'TC5'!AQ157","v":0},{"$f":"'TC5'!AR157","v":0},{"$f":"'TC5'!AS157","v":0},{"$f":"'TC5'!AT157","v":0},{"$f":"'TC5'!AU157","v":0},{"$f":"'TC5'!AV157","v":0},{"$f":"'TC5'!AW157","v":0},{"$f":"'TC5'!AX157","v":0},{"$f":"'TC5'!AY157","v":0},{"$f":"'TC5'!AZ157","v":0},{"$f":"'TC5'!BA157","v":0},{"$f":"'TC5'!BB157","v":0},{"$f":"'TC5'!BC157","v":0},{"$f":"'TC5'!BD157","v":0},{"$f":"'TC5'!BE157","v":0},{"$f":"'TC5'!BF157","v":0},{"$f":"'TC5'!BG157","v":0},{"$f":"'TC5'!BH157","v":0},null,"Pole (Wood) - Minor   <=11m",{"$f":"'TC5'!K364","v":0},{"$f":"'TC5'!L364","v":0},{"$f":"'TC5'!M364","v":0},{"$f":"'TC5'!N364","v":0},{"$f":"'TC5'!O364","v":0},{"$f":"'TC5'!P364","v":0},{"$f":"'TC5'!Q364","v":0},{"$f":"'TC5'!R364","v":0},{"$f":"'TC5'!S364","v":0},{"$f":"'TC5'!T364","v":0},{"$f":"'TC5'!U364","v":0},{"$f":"'TC5'!V364","v":0},{"$f":"'TC5'!W364","v":0},{"$f":"'TC5'!X364","v":0},{"$f":"'TC5'!Y364","v":0},{"$f":"'TC5'!Z364","v":0},{"$f":"'TC5'!AA364","v":0},{"$f":"'TC5'!AB364","v":0},{"$f":"'TC5'!AC364","v":0},{"$f":"'TC5'!AD364","v":0},{"$f":"'TC5'!AE364","v":0},{"$f":"'TC5'!AF364","v":0},{"$f":"'TC5'!AG364","v":0},{"$f":"'TC5'!AH364","v":0},{"$f":"'TC5'!AI364","v":0},{"$f":"'TC5'!AJ364","v":0},{"$f":"'TC5'!AK364","v":0},{"$f":"'TC5'!AL364","v":0},{"$f":"'TC5'!AM364","v":0},{"$f":"'TC5'!AN364","v":0},{"$f":"'TC5'!AO364","v":0},{"$f":"'TC5'!AP364","v":0},{"$f":"'TC5'!AQ364","v":0},{"$f":"'TC5'!AR364","v":0},{"$f":"'TC5'!AS364","v":0},{"$f":"'TC5'!AT364","v":0},{"$f":"'TC5'!AU364","v":0},{"$f":"'TC5'!AV364","v":0},{"$f":"'TC5'!AW364","v":0},{"$f":"'TC5'!AX364","v":0},{"$f":"'TC5'!AY364","v":0},{"$f":"'TC5'!AZ364","v":0},{"$f":"'TC5'!BA364","v":0},{"$f":"'TC5'!BB364","v":0},{"$f":"'TC5'!BC364","v":0},{"$f":"'TC5'!BD364","v":0},{"$f":"'TC5'!BE364","v":0},{"$f":"'TC5'!BF364","v":0},{"$f":"'TC5'!BG364","v":0},{"$f":"'TC5'!BH364","v":0}]
[null,0,42,"Pole mounting bracket major (>3m)",0.17550587364758918,0.1249095575461272,8.8175929201380399E-2,6.9676064890282774E-2,5.1614178680559064E-2,null,42,14.815259196998973,14.815259196998973,14.815259196998973,14.815259196998973,14.815259196998973,null,"Pole mounting bracket major (>3m)",{"$f":"'Tariff Smoothing - real'!L52","v":0.11045733456850171},{"$f":"'Tariff Smoothing - real'!M52","v":0.11045733456850171},{"$f":"'Tariff Smoothing - real'!N52","v":0.11045733456850171},{"$f":"'Tariff Smoothing - real'!O52","v":0.11045733456850171},{"$f":"'Tariff Smoothing - real'!P52","v":0.11045733456850171},null,{"$f":"'Tariff Smoothing - real'!AA52","v":13.4413222072784},{"$f":"'Tariff Smoothing - real'!AB52","v":13.4413222072784},{"$f":"'Tariff Smoothing - real'!AC52","v":13.4413222072784},{"$f":"'Tariff Smoothing - real'!AD52","v":13.4413222072784},{"$f":"'Tariff Smoothing - real'!AE52","v":13.4413222072784},null,{"$f":"Annuity!C65","v":"Pole (Wood) - Major  >11m"},0,0,0,0,0,null,{"$f":"'TC3'!K376","v":0},{"$f":"'TC3'!L376","v":0},{"$f":"'TC3'!M376","v":0},{"$f":"'TC3'!N376","v":0},{"$f":"'TC3'!O376","v":0},null,null,0,0,0,0,0,null,"Pole (Wood) - Major  >11m",{"$f":"'TC4'!L58","v":0},{"$f":"'TC4'!M58","v":0},{"$f":"'TC4'!N58","v":0},{"$f":"'TC4'!O58","v":0},{"$f":"'TC4'!P58","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Pole mounting bracket major (>3m)",{"$f":"'TC5'!E472","v":1.0053890049886591},{"$f":"'TC5'!F472","v":0.26905848150498063},{"$f":"'TC5'!G472","v":0},{"$f":"'TC5'!H472","v":0},{"$f":"'TC5'!I472","v":0},null,{"$f":"Output!AY52","v":"Pole (Wood) - Major  >11m"},{"$f":"'TC5'!K158","v":0},{"$f":"'TC5'!L158","v":0},{"$f":"'TC5'!M158","v":0},{"$f":"'TC5'!N158","v":0},{"$f":"'TC5'!O158","v":0},{"$f":"'TC5'!P158","v":0},{"$f":"'TC5'!Q158","v":0},{"$f":"'TC5'!R158","v":0},{"$f":"'TC5'!S158","v":0},{"$f":"'TC5'!T158","v":0},{"$f":"'TC5'!U158","v":0},{"$f":"'TC5'!V158","v":0},{"$f":"'TC5'!W158","v":0},{"$f":"'TC5'!X158","v":0},{"$f":"'TC5'!Y158","v":0},{"$f":"'TC5'!Z158","v":0},{"$f":"'TC5'!AA158","v":0},{"$f":"'TC5'!AB158","v":0},{"$f":"'TC5'!AC158","v":0},{"$f":"'TC5'!AD158","v":0},{"$f":"'TC5'!AE158","v":0},{"$f":"'TC5'!AF158","v":0},{"$f":"'TC5'!AG158","v":0},{"$f":"'TC5'!AH158","v":0},{"$f":"'TC5'!AI158","v":0},{"$f":"'TC5'!AJ158","v":0},{"$f":"'TC5'!AK158","v":0},{"$f":"'TC5'!AL158","v":0},{"$f":"'TC5'!AM158","v":0},{"$f":"'TC5'!AN158","v":0},{"$f":"'TC5'!AO158","v":0},{"$f":"'TC5'!AP158","v":0},{"$f":"'TC5'!AQ158","v":0},{"$f":"'TC5'!AR158","v":0},{"$f":"'TC5'!AS158","v":0},{"$f":"'TC5'!AT158","v":0},{"$f":"'TC5'!AU158","v":0},{"$f":"'TC5'!AV158","v":0},{"$f":"'TC5'!AW158","v":0},{"$f":"'TC5'!AX158","v":0},{"$f":"'TC5'!AY158","v":0},{"$f":"'TC5'!AZ158","v":0},{"$f":"'TC5'!BA158","v":0},{"$f":"'TC5'!BB158","v":0},{"$f":"'TC5'!BC158","v":0},{"$f":"'TC5'!BD158","v":0},{"$f":"'TC5'!BE158","v":0},{"$f":"'TC5'!BF158","v":0},{"$f":"'TC5'!BG158","v":0},{"$f":"'TC5'!BH158","v":0},null,"Pole (Wood) - Major  >11m",{"$f":"'TC5'!K365","v":0},{"$f":"'TC5'!L365","v":0},{"$f":"'TC5'!M365","v":0},{"$f":"'TC5'!N365","v":0},{"$f":"'TC5'!O365","v":0},{"$f":"'TC5'!P365","v":0},{"$f":"'TC5'!Q365","v":0},{"$f":"'TC5'!R365","v":0},{"$f":"'TC5'!S365","v":0},{"$f":"'TC5'!T365","v":0},{"$f":"'TC5'!U365","v":0},{"$f":"'TC5'!V365","v":0},{"$f":"'TC5'!W365","v":0},{"$f":"'TC5'!X365","v":0},{"$f":"'TC5'!Y365","v":0},{"$f":"'TC5'!Z365","v":0},{"$f":"'TC5'!AA365","v":0},{"$f":"'TC5'!AB365","v":0},{"$f":"'TC5'!AC365","v":0},{"$f":"'TC5'!AD365","v":0},{"$f":"'TC5'!AE365","v":0},{"$f":"'TC5'!AF365","v":0},{"$f":"'TC5'!AG365","v":0},{"$f":"'TC5'!AH365","v":0},{"$f":"'TC5'!AI365","v":0},{"$f":"'TC5'!AJ365","v":0},{"$f":"'TC5'!AK365","v":0},{"$f":"'TC5'!AL365","v":0},{"$f":"'TC5'!AM365","v":0},{"$f":"'TC5'!AN365","v":0},{"$f":"'TC5'!AO365","v":0},{"$f":"'TC5'!AP365","v":0},{"$f":"'TC5'!AQ365","v":0},{"$f":"'TC5'!AR365","v":0},{"$f":"'TC5'!AS365","v":0},{"$f":"'TC5'!AT365","v":0},{"$f":"'TC5'!AU365","v":0},{"$f":"'TC5'!AV365","v":0},{"$f":"'TC5'!AW365","v":0},{"$f":"'TC5'!AX365","v":0},{"$f":"'TC5'!AY365","v":0},{"$f":"'TC5'!AZ365","v":0},{"$f":"'TC5'!BA365","v":0},{"$f":"'TC5'!BB365","v":0},{"$f":"'TC5'!BC365","v":0},{"$f":"'TC5'!BD365","v":0},{"$f":"'TC5'!BE365","v":0},{"$f":"'TC5'!BF365","v":0},{"$f":"'TC5'!BG365","v":0},{"$f":"'TC5'!BH365","v":0}]
[null,0,43,"Outreach Minor (<=2m)",0.67642142973792296,0.56046782140987794,0.45759142197197811,0.35715058688981038,0.25908765499167608,null,43,14.815259196998975,14.815259196998975,14.815259196998975,14.815259196998975,14.815259196998975,null,"Outreach Minor (<=2m)",{"$f":"'Tariff Smoothing - real'!L53","v":0.50296656273059293},{"$f":"'Tariff Smoothing - real'!M53","v":0.50296656273059293},{"$f":"'Tariff Smoothing - real'!N53","v":0.50296656273059293},{"$f":"'Tariff Smoothing - real'!O53","v":0.50296656273059293},{"$f":"'Tariff Smoothing - real'!P53","v":0.50296656273059293},null,{"$f":"'Tariff Smoothing - real'!AA53","v":13.4413222072784},{"$f":"'Tariff Smoothing - real'!AB53","v":13.4413222072784},{"$f":"'Tariff Smoothing - real'!AC53","v":13.4413222072784},{"$f":"'Tariff Smoothing - real'!AD53","v":13.4413222072784},{"$f":"'Tariff Smoothing - real'!AE53","v":13.4413222072784},null,{"$f":"Annuity!C66","v":"18W LED P4 Gerard"},34.864497363033891,34.89338009941045,34.934079754010632,34.97712333087496,35.013167914221064,null,{"$f":"'TC3'!K377","v":44.783238995483728},{"$f":"'TC3'!L377","v":44.892512609819555},{"$f":"'TC3'!M377","v":45.046613621211158},{"$f":"'TC3'!N377","v":45.20976769846316},{"$f":"'TC3'!O377","v":45.346550185179993},null,null,79.647736358517619,79.785892709230012,79.98069337522179,80.186891029338113,80.35971809940105,null,"18W LED P4 Gerard",{"$f":"'TC4'!L59","v":3.7287410843198838},{"$f":"'TC4'!M59","v":3.7318300789677474},{"$f":"'TC4'!N59","v":3.7361828872886336},{"$f":"'TC4'!O59","v":3.7407863769589098},{"$f":"'TC4'!P59","v":3.7446413276667982},null,44.783238995483728,44.892512609819555,45.046613621211158,45.20976769846316,45.346550185179993,null,null,48.511980079803614,48.624342688787301,48.782796508499793,48.950554075422069,49.091191512846791,null,"Outreach Minor (<=2m)",{"$f":"'TC5'!E473","v":0.15937418657642602},{"$f":"'TC5'!F473","v":0},{"$f":"'TC5'!G473","v":0},{"$f":"'TC5'!H473","v":0},{"$f":"'TC5'!I473","v":0},null,{"$f":"Output!AY53","v":"18W LED P4 Gerard"},{"$f":"'TC5'!K159","v":385.45857722186872},{"$f":"'TC5'!L159","v":352.96467706432259},{"$f":"'TC5'!M159","v":321.57133819443698},{"$f":"'TC5'!N159","v":291.23929336830054},{"$f":"'TC5'!O159","v":261.93856559549101},{"$f":"'TC5'!P159","v":233.6632274278827},{"$f":"'TC5'!Q159","v":206.37739498400327},{"$f":"'TC5'!R159","v":180.04644015183902},{"$f":"'TC5'!S159","v":154.63694664272694},{"$f":"'TC5'!T159","v":130.11666758315664},{"$f":"'TC5'!U159","v":106.45448459066253},{"$f":"'TC5'!V159","v":83.620368281869986},{"$f":"'TC5'!W159","v":61.585340162576969},{"$f":"'TC5'!X159","v":40.321435851505804},{"$f":"'TC5'!Y159","v":19.801669591053297},{"$f":"'TC5'!Z159","v":0},{"$f":"'TC5'!AA159","v":0},{"$f":"'TC5'!AB159","v":0},{"$f":"'TC5'!AC159","v":0},{"$f":"'TC5'!AD159","v":0},{"$f":"'TC5'!AE159","v":0},{"$f":"'TC5'!AF159","v":0},{"$f":"'TC5'!AG159","v":0},{"$f":"'TC5'!AH159","v":0},{"$f":"'TC5'!AI159","v":0},{"$f":"'TC5'!AJ159","v":0},{"$f":"'TC5'!AK159","v":0},{"$f":"'TC5'!AL159","v":0},{"$f":"'TC5'!AM159","v":0},{"$f":"'TC5'!AN159","v":0},{"$f":"'TC5'!AO159","v":0},{"$f":"'TC5'!AP159","v":0},{"$f":"'TC5'!AQ159","v":0},{"$f":"'TC5'!AR159","v":0},{"$f":"'TC5'!AS159","v":0},{"$f":"'TC5'!AT159","v":0},{"$f":"'TC5'!AU159","v":0},{"$f":"'TC5'!AV159","v":0},{"$f":"'TC5'!AW159","v":0},{"$f":"'TC5'!AX159","v":0},{"$f":"'TC5'!AY159","v":0},{"$f":"'TC5'!AZ159","v":0},{"$f":"'TC5'!BA159","v":0},{"$f":"'TC5'!BB159","v":0},{"$f":"'TC5'!BC159","v":0},{"$f":"'TC5'!BD159","v":0},{"$f":"'TC5'!BE159","v":0},{"$f":"'TC5'!BF159","v":0},{"$f":"'TC5'!BG159","v":0},{"$f":"'TC5'!BH159","v":0},null,"18W LED P4 Gerard",{"$f":"'TC5'!K366","v":41.224607893374753},{"$f":"'TC5'!L366","v":37.749401030484613},{"$f":"'TC5'!M366","v":34.391898663557264},{"$f":"'TC5'!N366","v":31.147901179900284},{"$f":"'TC5'!O366","v":28.014202554926324},{"$f":"'TC5'!P366","v":24.990168850933049},{"$f":"'TC5'!Q366","v":22.071962304200024},{"$f":"'TC5'!R366","v":19.255879454941411},{"$f":"'TC5'!S366","v":16.538346447290987},{"$f":"'TC5'!T366","v":13.915914493765985},{"$f":"'TC5'!U366","v":11.385255498453564},{"$f":"'TC5'!V366","v":8.9431578333655164},{"$f":"'TC5'!W366","v":6.5865222626009876},{"$f":"'TC5'!X366","v":4.3123580091445541},{"$f":"'TC5'!Y366","v":2.117778959308164},{"$f":"'TC5'!Z366","v":0},{"$f":"'TC5'!AA366","v":0},{"$f":"'TC5'!AB366","v":0},{"$f":"'TC5'!AC366","v":0},{"$f":"'TC5'!AD366","v":0},{"$f":"'TC5'!AE366","v":0},{"$f":"'TC5'!AF366","v":0},{"$f":"'TC5'!AG366","v":0},{"$f":"'TC5'!AH366","v":0},{"$f":"'TC5'!AI366","v":0},{"$f":"'TC5'!AJ366","v":0},{"$f":"'TC5'!AK366","v":0},{"$f":"'TC5'!AL366","v":0},{"$f":"'TC5'!AM366","v":0},{"$f":"'TC5'!AN366","v":0},{"$f":"'TC5'!AO366","v":0},{"$f":"'TC5'!AP366","v":0},{"$f":"'TC5'!AQ366","v":0},{"$f":"'TC5'!AR366","v":0},{"$f":"'TC5'!AS366","v":0},{"$f":"'TC5'!AT366","v":0},{"$f":"'TC5'!AU366","v":0},{"$f":"'TC5'!AV366","v":0},{"$f":"'TC5'!AW366","v":0},{"$f":"'TC5'!AX366","v":0},{"$f":"'TC5'!AY366","v":0},{"$f":"'TC5'!AZ366","v":0},{"$f":"'TC5'!BA366","v":0},{"$f":"'TC5'!BB366","v":0},{"$f":"'TC5'!BC366","v":0},{"$f":"'TC5'!BD366","v":0},{"$f":"'TC5'!BE366","v":0},{"$f":"'TC5'!BF366","v":0},{"$f":"'TC5'!BG366","v":0},{"$f":"'TC5'!BH366","v":0}]
[null,0,44,"Outreach Major (>2m)",0.57675235479889864,0.52170298272310056,0.4694166300289897,0.41836813925081273,0.3685282044216418,null,44,14.815259196998973,14.815259196998973,14.815259196998973,14.815259196998973,14.815259196998973,null,"Outreach Major (>2m)",{"$f":"'Tariff Smoothing - real'!L54","v":0.51644791907508147},{"$f":"'Tariff Smoothing - real'!M54","v":0.51644791907508147},{"$f":"'Tariff Smoothing - real'!N54","v":0.51644791907508147},{"$f":"'Tariff Smoothing - real'!O54","v":0.51644791907508147},{"$f":"'Tariff Smoothing - real'!P54","v":0.51644791907508147},null,{"$f":"'Tariff Smoothing - real'!AA54","v":13.4413222072784},{"$f":"'Tariff Smoothing - real'!AB54","v":13.4413222072784},{"$f":"'Tariff Smoothing - real'!AC54","v":13.4413222072784},{"$f":"'Tariff Smoothing - real'!AD54","v":13.4413222072784},{"$f":"'Tariff Smoothing - real'!AE54","v":13.4413222072784},null,{"$f":"Annuity!C67","v":"25W LED P4 Gerard"},34.864497363033891,34.89338009941045,34.934079754010632,34.97712333087496,35.013167914221064,null,{"$f":"'TC3'!K378","v":44.783238995483728},{"$f":"'TC3'!L378","v":44.892512609819555},{"$f":"'TC3'!M378","v":45.046613621211158},{"$f":"'TC3'!N378","v":45.20976769846316},{"$f":"'TC3'!O378","v":45.346550185179993},null,null,79.647736358517619,79.785892709230012,79.98069337522179,80.186891029338113,80.35971809940105,null,"25W LED P4 Gerard",{"$f":"'TC4'!L60","v":3.7287410843198838},{"$f":"'TC4'!M60","v":3.7318300789677474},{"$f":"'TC4'!N60","v":3.7361828872886336},{"$f":"'TC4'!O60","v":3.7407863769589098},{"$f":"'TC4'!P60","v":3.7446413276667982},null,44.783238995483728,44.892512609819555,45.046613621211158,45.20976769846316,45.346550185179993,null,null,48.511980079803614,48.624342688787301,48.782796508499793,48.950554075422069,49.091191512846791,null,"Outreach Major (>2m)",{"$f":"'TC5'!E474","v":2.2516885609646455E-2},{"$f":"'TC5'!F474","v":0},{"$f":"'TC5'!G474","v":0},{"$f":"'TC5'!H474","v":0},{"$f":"'TC5'!I474","v":0},null,{"$f":"Output!AY54","v":"25W LED P4 Gerard"},{"$f":"'TC5'!K160","v":385.45857722186872},{"$f":"'TC5'!L160","v":352.96467706432259},{"$f":"'TC5'!M160","v":321.57133819443698},{"$f":"'TC5'!N160","v":291.23929336830054},{"$f":"'TC5'!O160","v":261.93856559549101},{"$f":"'TC5'!P160","v":233.6632274278827},{"$f":"'TC5'!Q160","v":206.37739498400327},{"$f":"'TC5'!R160","v":180.04644015183902},{"$f":"'TC5'!S160","v":154.63694664272694},{"$f":"'TC5'!T160","v":130.11666758315664},{"$f":"'TC5'!U160","v":106.45448459066253},{"$f":"'TC5'!V160","v":83.620368281869986},{"$f":"'TC5'!W160","v":61.585340162576969},{"$f":"'TC5'!X160","v":40.321435851505804},{"$f":"'TC5'!Y160","v":19.801669591053297},{"$f":"'TC5'!Z160","v":0},{"$f":"'TC5'!AA160","v":0},{"$f":"'TC5'!AB160","v":0},{"$f":"'TC5'!AC160","v":0},{"$f":"'TC5'!AD160","v":0},{"$f":"'TC5'!AE160","v":0},{"$f":"'TC5'!AF160","v":0},{"$f":"'TC5'!AG160","v":0},{"$f":"'TC5'!AH160","v":0},{"$f":"'TC5'!AI160","v":0},{"$f":"'TC5'!AJ160","v":0},{"$f":"'TC5'!AK160","v":0},{"$f":"'TC5'!AL160","v":0},{"$f":"'TC5'!AM160","v":0},{"$f":"'TC5'!AN160","v":0},{"$f":"'TC5'!AO160","v":0},{"$f":"'TC5'!AP160","v":0},{"$f":"'TC5'!AQ160","v":0},{"$f":"'TC5'!AR160","v":0},{"$f":"'TC5'!AS160","v":0},{"$f":"'TC5'!AT160","v":0},{"$f":"'TC5'!AU160","v":0},{"$f":"'TC5'!AV160","v":0},{"$f":"'TC5'!AW160","v":0},{"$f":"'TC5'!AX160","v":0},{"$f":"'TC5'!AY160","v":0},{"$f":"'TC5'!AZ160","v":0},{"$f":"'TC5'!BA160","v":0},{"$f":"'TC5'!BB160","v":0},{"$f":"'TC5'!BC160","v":0},{"$f":"'TC5'!BD160","v":0},{"$f":"'TC5'!BE160","v":0},{"$f":"'TC5'!BF160","v":0},{"$f":"'TC5'!BG160","v":0},{"$f":"'TC5'!BH160","v":0},null,"25W LED P4 Gerard",{"$f":"'TC5'!K367","v":41.224607893374753},{"$f":"'TC5'!L367","v":37.749401030484613},{"$f":"'TC5'!M367","v":34.391898663557264},{"$f":"'TC5'!N367","v":31.147901179900284},{"$f":"'TC5'!O367","v":28.014202554926324},{"$f":"'TC5'!P367","v":24.990168850933049},{"$f":"'TC5'!Q367","v":22.071962304200024},{"$f":"'TC5'!R367","v":19.255879454941411},{"$f":"'TC5'!S367","v":16.538346447290987},{"$f":"'TC5'!T367","v":13.915914493765985},{"$f":"'TC5'!U367","v":11.385255498453564},{"$f":"'TC5'!V367","v":8.9431578333655164},{"$f":"'TC5'!W367","v":6.5865222626009876},{"$f":"'TC5'!X367","v":4.3123580091445541},{"$f":"'TC5'!Y367","v":2.117778959308164},{"$f":"'TC5'!Z367","v":0},{"$f":"'TC5'!AA367","v":0},{"$f":"'TC5'!AB367","v":0},{"$f":"'TC5'!AC367","v":0},{"$f":"'TC5'!AD367","v":0},{"$f":"'TC5'!AE367","v":0},{"$f":"'TC5'!AF367","v":0},{"$f":"'TC5'!AG367","v":0},{"$f":"'TC5'!AH367","v":0},{"$f":"'TC5'!AI367","v":0},{"$f":"'TC5'!AJ367","v":0},{"$f":"'TC5'!AK367","v":0},{"$f":"'TC5'!AL367","v":0},{"$f":"'TC5'!AM367","v":0},{"$f":"'TC5'!AN367","v":0},{"$f":"'TC5'!AO367","v":0},{"$f":"'TC5'!AP367","v":0},{"$f":"'TC5'!AQ367","v":0},{"$f":"'TC5'!AR367","v":0},{"$f":"'TC5'!AS367","v":0},{"$f":"'TC5'!AT367","v":0},{"$f":"'TC5'!AU367","v":0},{"$f":"'TC5'!AV367","v":0},{"$f":"'TC5'!AW367","v":0},{"$f":"'TC5'!AX367","v":0},{"$f":"'TC5'!AY367","v":0},{"$f":"'TC5'!AZ367","v":0},{"$f":"'TC5'!BA367","v":0},{"$f":"'TC5'!BB367","v":0},{"$f":"'TC5'!BC367","v":0},{"$f":"'TC5'!BD367","v":0},{"$f":"'TC5'!BE367","v":0},{"$f":"'TC5'!BF367","v":0},{"$f":"'TC5'!BG367","v":0},{"$f":"'TC5'!BH367","v":0}]
[null,0,45,"Minor Column (<=9)",6.0580718404862601,5.8187450374880143,5.5828381956124282,5.3502703484235354,5.1209624463386554,null,45,19.348931859937753,19.348931859937753,19.348931859937753,19.348931859937753,19.348931859937753,null,"Minor Column (<=9)",{"$f":"'Tariff Smoothing - real'!L55","v":6.15347677841131},{"$f":"'Tariff Smoothing - real'!M55","v":6.15347677841131},{"$f":"'Tariff Smoothing - real'!N55","v":6.15347677841131},{"$f":"'Tariff Smoothing - real'!O55","v":6.15347677841131},{"$f":"'Tariff Smoothing - real'!P55","v":6.15347677841131},null,{"$f":"'Tariff Smoothing - real'!AA55","v":17.554551293222026},{"$f":"'Tariff Smoothing - real'!AB55","v":17.554551293222026},{"$f":"'Tariff Smoothing - real'!AC55","v":17.554551293222026},{"$f":"'Tariff Smoothing - real'!AD55","v":17.554551293222026},{"$f":"'Tariff Smoothing - real'!AE55","v":17.554551293222026},null,{"$f":"Annuity!C68","v":"33W LED"},41.57676850416361,41.605651240540169,41.646350895140351,41.689394472004679,41.725439055350783,null,{"$f":"'TC3'!K379","v":44.783238995483728},{"$f":"'TC3'!L379","v":44.892512609819555},{"$f":"'TC3'!M379","v":45.046613621211158},{"$f":"'TC3'!N379","v":45.20976769846316},{"$f":"'TC3'!O379","v":45.346550185179993},null,null,86.360007499647338,86.498163850359731,86.692964516351509,86.899162170467832,87.071989240530769,null,"33W LED",{"$f":"'TC4'!L61","v":4.4466152275324609},{"$f":"'TC4'!M61","v":4.4497042221803245},{"$f":"'TC4'!N61","v":4.4540570305012102},{"$f":"'TC4'!O61","v":4.4586605201714864},{"$f":"'TC4'!P61","v":4.4625154708793753},null,{"$f":"AL55","v":44.783238995483728},{"$f":"AM55","v":44.892512609819555},{"$f":"AN55","v":45.046613621211158},{"$f":"AO55","v":45.20976769846316},{"$f":"AP55","v":45.346550185179993},null,null,{"$f":"AZ55+BF55","v":49.22985422301619},{"$f":"BA55+BG55","v":49.342216831999878},{"$f":"BB55+BH55","v":49.500670651712369},{"$f":"BC55+BI55","v":49.668428218634645},{"$f":"BD55+BJ55","v":49.809065656059367},null,"Minor Column (<=9)",{"$f":"'TC5'!E475","v":63.436428375301197},{"$f":"'TC5'!F475","v":58.051951420476698},{"$f":"'TC5'!G475","v":52.679583934390408},{"$f":"'TC5'!H475","v":47.317907202699644},{"$f":"'TC5'!I475","v":41.965511245528326},null,{"$f":"Output!AY55","v":"33W LED"},{"$f":"'TC5'!K161","v":430.25459325940591},{"$f":"'TC5'!L161","v":391.50999833772795},{"$f":"'TC5'!M161","v":354.08471003611749},{"$f":"'TC5'!N161","v":317.93180603834611},{"$f":"'TC5'!O161","v":283.01392217370955},{"$f":"'TC5'!P161","v":249.31800233085576},{"$f":"'TC5'!Q161","v":216.80128343524328},{"$f":"'TC5'!R161","v":185.42249892164818},{"$f":"'TC5'!S161","v":155.14182636327726},{"$f":"'TC5'!T161","v":125.92083693361924},{"$f":"'TC5'!U161","v":97.722446636897203},{"$f":"'TC5'!V161","v":66.369809246030243},{"$f":"'TC5'!W161","v":42.21791557934867},{"$f":"'TC5'!X161","v":18.91122619918734},{"$f":"'TC5'!Y161","v":9.2872152206353942},{"$f":"'TC5'!Z161","v":0},{"$f":"'TC5'!AA161","v":0},{"$f":"'TC5'!AB161","v":0},{"$f":"'TC5'!AC161","v":0},{"$f":"'TC5'!AD161","v":0},{"$f":"'TC5'!AE161","v":0},{"$f":"'TC5'!AF161","v":0},{"$f":"'TC5'!AG161","v":0},{"$f":"'TC5'!AH161","v":0},{"$f":"'TC5'!AI161","v":0},{"$f":"'TC5'!AJ161","v":0},{"$f":"'TC5'!AK161","v":0},{"$f":"'TC5'!AL161","v":0},{"$f":"'TC5'!AM161","v":0},{"$f":"'TC5'!AN161","v":0},{"$f":"'TC5'!AO161","v":0},{"$f":"'TC5'!AP161","v":0},{"$f":"'TC5'!AQ161","v":0},{"$f":"'TC5'!AR161","v":0},{"$f":"'TC5'!AS161","v":0},{"$f":"'TC5'!AT161","v":0},{"$f":"'TC5'!AU161","v":0},{"$f":"'TC5'!AV161","v":0},{"$f":"'TC5'!AW161","v":0},{"$f":"'TC5'!AX161","v":0},{"$f":"'TC5'!AY161","v":0},{"$f":"'TC5'!AZ161","v":0},{"$f":"'TC5'!BA161","v":0},{"$f":"'TC5'!BB161","v":0},{"$f":"'TC5'!BC161","v":0},{"$f":"'TC5'!BD161","v":0},{"$f":"'TC5'!BE161","v":0},{"$f":"'TC5'!BF161","v":0},{"$f":"'TC5'!BG161","v":0},{"$f":"'TC5'!BH161","v":0},null,"33W LED",{"$f":"'TC5'!K368","v":48.808673522734914},{"$f":"'TC5'!L368","v":44.664957886295845},{"$f":"'TC5'!M368","v":40.662341453032909},{"$f":"'TC5'!N368","v":36.795805903981993},{"$f":"'TC5'!O368","v":33.06135515920721},{"$f":"'TC5'!P368","v":29.457592873931429},{"$f":"'TC5'!Q368","v":25.979945558071773},{"$f":"'TC5'!R368","v":22.623999772491086},{"$f":"'TC5'!S368","v":19.385496527956999},{"$f":"'TC5'!T368","v":16.260325880111427},{"$f":"'TC5'!U368","v":13.244521713591094},{"$f":"'TC5'!V368","v":10.334256708679654},{"$f":"'TC5'!W368","v":7.5258374841036204},{"$f":"'TC5'!X368","v":4.8156999098079591},{"$f":"'TC5'!Y368","v":2.2004045837627646},{"$f":"'TC5'!Z368","v":0},{"$f":"'TC5'!AA368","v":0},{"$f":"'TC5'!AB368","v":0},{"$f":"'TC5'!AC368","v":0},{"$f":"'TC5'!AD368","v":0},{"$f":"'TC5'!AE368","v":0},{"$f":"'TC5'!AF368","v":0},{"$f":"'TC5'!AG368","v":0},{"$f":"'TC5'!AH368","v":0},{"$f":"'TC5'!AI368","v":0},{"$f":"'TC5'!AJ368","v":0},{"$f":"'TC5'!AK368","v":0},{"$f":"'TC5'!AL368","v":0},{"$f":"'TC5'!AM368","v":0},{"$f":"'TC5'!AN368","v":0},{"$f":"'TC5'!AO368","v":0},{"$f":"'TC5'!AP368","v":0},{"$f":"'TC5'!AQ368","v":0},{"$f":"'TC5'!AR368","v":0},{"$f":"'TC5'!AS368","v":0},{"$f":"'TC5'!AT368","v":0},{"$f":"'TC5'!AU368","v":0},{"$f":"'TC5'!AV368","v":0},{"$f":"'TC5'!AW368","v":0},{"$f":"'TC5'!AX368","v":0},{"$f":"'TC5'!AY368","v":0},{"$f":"'TC5'!AZ368","v":0},{"$f":"'TC5'!BA368","v":0},{"$f":"'TC5'!BB368","v":0},{"$f":"'TC5'!BC368","v":0},{"$f":"'TC5'!BD368","v":0},{"$f":"'TC5'!BE368","v":0},{"$f":"'TC5'!BF368","v":0},{"$f":"'TC5'!BG368","v":0},{"$f":"'TC5'!BH368","v":0}]
[null,0,46,"Major Column (>=9)",84.766251008426934,82.625534546596114,80.487499048939341,78.352081044526244,76.219218565079601,null,46,19.348931859937753,19.348931859937753,19.348931859937753,19.348931859937753,19.348931859937753,null,"Major Column (>=9)",{"$f":"'Tariff Smoothing - real'!L56","v":88.75390176979036},{"$f":"'Tariff Smoothing - real'!M56","v":88.75390176979036},{"$f":"'Tariff Smoothing - real'!N56","v":88.75390176979036},{"$f":"'Tariff Smoothing - real'!O56","v":88.75390176979036},{"$f":"'Tariff Smoothing - real'!P56","v":88.75390176979036},null,{"$f":"'Tariff Smoothing - real'!AA56","v":17.554551293222026},{"$f":"'Tariff Smoothing - real'!AB56","v":17.554551293222026},{"$f":"'Tariff Smoothing - real'!AC56","v":17.554551293222026},{"$f":"'Tariff Smoothing - real'!AD56","v":17.554551293222026},{"$f":"'Tariff Smoothing - real'!AE56","v":17.554551293222026},null,{"$f":"Annuity!C69","v":"42W LED"},38.228149474630257,38.257032211006816,38.297731865606991,38.340775442471326,38.376820025817423,null,{"$f":"'TC3'!K380","v":44.783238995483728},{"$f":"'TC3'!L380","v":44.892512609819555},{"$f":"'TC3'!M380","v":45.046613621211158},{"$f":"'TC3'!N380","v":45.20976769846316},{"$f":"'TC3'!O380","v":45.346550185179993},null,null,83.011388470113985,83.149544820826378,83.344345486818156,83.550543140934479,83.723370210997416,null,"42W LED",{"$f":"'TC4'!L62","v":4.0884820463441036},{"$f":"'TC4'!M62","v":4.0915710409919672},{"$f":"'TC4'!N62","v":4.0959238493128538},{"$f":"'TC4'!O62","v":4.1005273389831292},{"$f":"'TC4'!P62","v":4.104382289691018},null,44.783238995483728,44.892512609819555,45.046613621211158,45.20976769846316,45.346550185179993,null,null,48.871721041827833,48.98408365081152,49.142537470524012,49.310295037446288,49.45093247487101,null,"Major Column (>=9)",{"$f":"'TC5'!E476","v":902.73003349798194},{"$f":"'TC5'!F476","v":843.21367423193169},{"$f":"'TC5'!G476","v":783.21403422560957},{"$f":"'TC5'!H476","v":722.72329666239307},{"$f":"'TC5'!I476","v":661.73353250882042},null,{"$f":"Output!AY56","v":"42W LED"},{"$f":"'TC5'!K161","v":430.25459325940591},{"$f":"'TC5'!L161","v":391.50999833772795},{"$f":"'TC5'!M161","v":354.08471003611749},{"$f":"'TC5'!N161","v":317.93180603834611},{"$f":"'TC5'!O161","v":283.01392217370955},{"$f":"'TC5'!P161","v":249.31800233085576},{"$f":"'TC5'!Q161","v":216.80128343524328},{"$f":"'TC5'!R161","v":185.42249892164818},{"$f":"'TC5'!S161","v":155.14182636327726},{"$f":"'TC5'!T161","v":125.92083693361924},{"$f":"'TC5'!U161","v":97.722446636897203},{"$f":"'TC5'!V161","v":66.369809246030243},{"$f":"'TC5'!W161","v":42.21791557934867},{"$f":"'TC5'!X161","v":18.91122619918734},{"$f":"'TC5'!Y161","v":9.2872152206353942},{"$f":"'TC5'!Z161","v":0},{"$f":"'TC5'!AA161","v":0},{"$f":"'TC5'!AB161","v":0},{"$f":"'TC5'!AC161","v":0},{"$f":"'TC5'!AD161","v":0},{"$f":"'TC5'!AE161","v":0},{"$f":"'TC5'!AF161","v":0},{"$f":"'TC5'!AG161","v":0},{"$f":"'TC5'!AH161","v":0},{"$f":"'TC5'!AI161","v":0},{"$f":"'TC5'!AJ161","v":0},{"$f":"'TC5'!AK161","v":0},{"$f":"'TC5'!AL161","v":0},{"$f":"'TC5'!AM161","v":0},{"$f":"'TC5'!AN161","v":0},{"$f":"'TC5'!AO161","v":0},{"$f":"'TC5'!AP161","v":0},{"$f":"'TC5'!AQ161","v":0},{"$f":"'TC5'!AR161","v":0},{"$f":"'TC5'!AS161","v":0},{"$f":"'TC5'!AT161","v":0},{"$f":"'TC5'!AU161","v":0},{"$f":"'TC5'!AV161","v":0},{"$f":"'TC5'!AW161","v":0},{"$f":"'TC5'!AX161","v":0},{"$f":"'TC5'!AY161","v":0},{"$f":"'TC5'!AZ161","v":0},{"$f":"'TC5'!BA161","v":0},{"$f":"'TC5'!BB161","v":0},{"$f":"'TC5'!BC161","v":0},{"$f":"'TC5'!BD161","v":0},{"$f":"'TC5'!BE161","v":0},{"$f":"'TC5'!BF161","v":0},{"$f":"'TC5'!BG161","v":0},{"$f":"'TC5'!BH161","v":0},null,"42W LED",{"$f":"'TC5'!K369","v":45.066353789044626},{"$f":"'TC5'!L369","v":41.256143929331259},{"$f":"'TC5'!M369","v":37.575362117067769},{"$f":"'TC5'!N369","v":34.019398469621557},{"$f":"'TC5'!O369","v":30.584651050010567},{"$f":"'TC5'!P369","v":27.270103863235743},{"$f":"'TC5'!Q369","v":24.071550458513723},{"$f":"'TC5'!R369","v":20.984931591333353},{"$f":"'TC5'!S369","v":18.006330071918718},{"$f":"'TC5'!T369","v":15.131965793972155},{"$f":"'TC5'!U369","v":12.358190937388132},{"$f":"'TC5'!V369","v":9.6814853388499511},{"$f":"'TC5'!W369","v":7.0984520244340814},{"$f":"'TC5'!X369","v":4.6058128985526157},{"$f":"'TC5'!Y369","v":2.2004045837627646},{"$f":"'TC5'!Z369","v":0},{"$f":"'TC5'!AA369","v":0},{"$f":"'TC5'!AB369","v":0},{"$f":"'TC5'!AC369","v":0},{"$f":"'TC5'!AD369","v":0},{"$f":"'TC5'!AE369","v":0},{"$f":"'TC5'!AF369","v":0},{"$f":"'TC5'!AG369","v":0},{"$f":"'TC5'!AH369","v":0},{"$f":"'TC5'!AI369","v":0},{"$f":"'TC5'!AJ369","v":0},{"$f":"'TC5'!AK369","v":0},{"$f":"'TC5'!AL369","v":0},{"$f":"'TC5'!AM369","v":0},{"$f":"'TC5'!AN369","v":0},{"$f":"'TC5'!AO369","v":0},{"$f":"'TC5'!AP369","v":0},{"$f":"'TC5'!AQ369","v":0},{"$f":"'TC5'!AR369","v":0},{"$f":"'TC5'!AS369","v":0},{"$f":"'TC5'!AT369","v":0},{"$f":"'TC5'!AU369","v":0},{"$f":"'TC5'!AV369","v":0},{"$f":"'TC5'!AW369","v":0},{"$f":"'TC5'!AX369","v":0},{"$f":"'TC5'!AY369","v":0},{"$f":"'TC5'!AZ369","v":0},{"$f":"'TC5'!BA369","v":0},{"$f":"'TC5'!BB369","v":0},{"$f":"'TC5'!BC369","v":0},{"$f":"'TC5'!BD369","v":0},{"$f":"'TC5'!BE369","v":0},{"$f":"'TC5'!BF369","v":0},{"$f":"'TC5'!BG369","v":0},{"$f":"'TC5'!BH369","v":0}]
[null,0,47,"Spare",0,0,0,0,0,null,47,0,0,0,0,0,null,"Spare",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Annuity!C70","v":"82W LED Gerard V5 Cat Luminaire"},61.627141705690505,61.656024442067071,61.696724096667253,61.739767673531574,61.775812256877686,null,{"$f":"'TC3'!K381","v":44.783238995483728},{"$f":"'TC3'!L381","v":44.892512609819555},{"$f":"'TC3'!M381","v":45.046613621211158},{"$f":"'TC3'!N381","v":45.20976769846316},{"$f":"'TC3'!O381","v":45.346550185179993},null,null,106.41038070117423,106.54853705188663,106.7433377178784,106.94953537199473,107.12236244205768,null,"82W LED Gerard V5 Cat Luminaire",{"$f":"'TC4'!L63","v":6.5909929173639803},{"$f":"'TC4'!M63","v":6.5940819120118439},{"$f":"'TC4'!N63","v":6.5984347203327296},{"$f":"'TC4'!O63","v":6.6030382100030067},{"$f":"'TC4'!P63","v":6.6068931607108947},null,44.783238995483728,44.892512609819555,45.046613621211158,45.20976769846316,45.346550185179993,null,null,51.374231912847705,51.4865945218314,51.645048341543884,51.812805908466167,51.953443345890889,null,"Spare",{"$f":"'TC5'!E477","v":0},{"$f":"'TC5'!F477","v":0},{"$f":"'TC5'!G477","v":0},{"$f":"'TC5'!H477","v":0},{"$f":"'TC5'!I477","v":0},null,{"$f":"Output!AY57","v":"82W LED Gerard V5 Cat Luminaire"},{"$f":"'TC5'!K162","v":397.22561952499302},{"$f":"'TC5'!L162","v":361.59937232719051},{"$f":"'TC5'!M162","v":327.1833040388313},{"$f":"'TC5'!N162","v":293.93431130753629},{"$f":"'TC5'!O162","v":261.81871528042376},{"$f":"'TC5'!P162","v":230.82701619492929},{"$f":"'TC5'!Q162","v":200.91988286958224},{"$f":"'TC5'!R162","v":172.05936053188577},{"$f":"'TC5'!S162","v":144.20882265038472},{"$f":"'TC5'!T162","v":117.3329244523886},{"$f":"'TC5'!U162","v":91.397558068358094},{"$f":"'TC5'!V162","v":95.306105042897855},{"$f":"'TC5'!W162","v":56.428395847678658},{"$f":"'TC5'!X162","v":18.91122619918734},{"$f":"'TC5'!Y162","v":9.2872152206353942},{"$f":"'TC5'!Z162","v":0},{"$f":"'TC5'!AA162","v":0},{"$f":"'TC5'!AB162","v":0},{"$f":"'TC5'!AC162","v":0},{"$f":"'TC5'!AD162","v":0},{"$f":"'TC5'!AE162","v":0},{"$f":"'TC5'!AF162","v":0},{"$f":"'TC5'!AG162","v":0},{"$f":"'TC5'!AH162","v":0},{"$f":"'TC5'!AI162","v":0},{"$f":"'TC5'!AJ162","v":0},{"$f":"'TC5'!AK162","v":0},{"$f":"'TC5'!AL162","v":0},{"$f":"'TC5'!AM162","v":0},{"$f":"'TC5'!AN162","v":0},{"$f":"'TC5'!AO162","v":0},{"$f":"'TC5'!AP162","v":0},{"$f":"'TC5'!AQ162","v":0},{"$f":"'TC5'!AR162","v":0},{"$f":"'TC5'!AS162","v":0},{"$f":"'TC5'!AT162","v":0},{"$f":"'TC5'!AU162","v":0},{"$f":"'TC5'!AV162","v":0},{"$f":"'TC5'!AW162","v":0},{"$f":"'TC5'!AX162","v":0},{"$f":"'TC5'!AY162","v":0},{"$f":"'TC5'!AZ162","v":0},{"$f":"'TC5'!BA162","v":0},{"$f":"'TC5'!BB162","v":0},{"$f":"'TC5'!BC162","v":0},{"$f":"'TC5'!BD162","v":0},{"$f":"'TC5'!BE162","v":0},{"$f":"'TC5'!BF162","v":0},{"$f":"'TC5'!BG162","v":0},{"$f":"'TC5'!BH162","v":0},null,"82W LED Gerard V5 Cat Luminaire",{"$f":"'TC5'!K370","v":71.216390446682908},{"$f":"'TC5'!L370","v":65.075757505157881},{"$f":"'TC5'!M370","v":59.146106612824227},{"$f":"'TC5'!N370","v":53.41997387515255},{"$f":"'TC5'!O370","v":47.891003220446407},{"$f":"'TC5'!P370","v":42.555520900936479},{"$f":"'TC5'!Q370","v":37.406755722092157},{"$f":"'TC5'!R370","v":32.438173449793545},{"$f":"'TC5'!S370","v":27.643468517815808},{"$f":"'TC5'!T370","v":23.016556025513225},{"$f":"'TC5'!U370","v":18.551564015547108},{"$f":"'TC5'!V370","v":14.242826021857493},{"$f":"'TC5'!W370","v":10.084873878421227},{"$f":"'TC5'!X370","v":6.0724307796702046},{"$f":"'TC5'!Y370","v":2.2004045837627646},{"$f":"'TC5'!Z370","v":0},{"$f":"'TC5'!AA370","v":0},{"$f":"'TC5'!AB370","v":0},{"$f":"'TC5'!AC370","v":0},{"$f":"'TC5'!AD370","v":0},{"$f":"'TC5'!AE370","v":0},{"$f":"'TC5'!AF370","v":0},{"$f":"'TC5'!AG370","v":0},{"$f":"'TC5'!AH370","v":0},{"$f":"'TC5'!AI370","v":0},{"$f":"'TC5'!AJ370","v":0},{"$f":"'TC5'!AK370","v":0},{"$f":"'TC5'!AL370","v":0},{"$f":"'TC5'!AM370","v":0},{"$f":"'TC5'!AN370","v":0},{"$f":"'TC5'!AO370","v":0},{"$f":"'TC5'!AP370","v":0},{"$f":"'TC5'!AQ370","v":0},{"$f":"'TC5'!AR370","v":0},{"$f":"'TC5'!AS370","v":0},{"$f":"'TC5'!AT370","v":0},{"$f":"'TC5'!AU370","v":0},{"$f":"'TC5'!AV370","v":0},{"$f":"'TC5'!AW370","v":0},{"$f":"'TC5'!AX370","v":0},{"$f":"'TC5'!AY370","v":0},{"$f":"'TC5'!AZ370","v":0},{"$f":"'TC5'!BA370","v":0},{"$f":"'TC5'!BB370","v":0},{"$f":"'TC5'!BC370","v":0},{"$f":"'TC5'!BD370","v":0},{"$f":"'TC5'!BE370","v":0},{"$f":"'TC5'!BF370","v":0},{"$f":"'TC5'!BG370","v":0},{"$f":"'TC5'!BH370","v":0}]
[null,0,48,"Spare",0,0,0,0,0,null,48,0,0,0,0,0,null,"Spare",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Annuity!C71","v":"100W LED Gerard V4 Cat Luminaire"},61.627141705690505,61.656024442067071,61.696724096667253,61.739767673531574,61.775812256877686,null,{"$f":"'TC3'!K382","v":44.783238995483728},{"$f":"'TC3'!L382","v":44.892512609819555},{"$f":"'TC3'!M382","v":45.046613621211158},{"$f":"'TC3'!N382","v":45.20976769846316},{"$f":"'TC3'!O382","v":45.346550185179993},null,null,106.41038070117423,106.54853705188663,106.7433377178784,106.94953537199473,107.12236244205768,null,"100W LED Gerard V4 Cat Luminaire",{"$f":"'TC4'!L64","v":6.5909929173639803},{"$f":"'TC4'!M64","v":6.5940819120118439},{"$f":"'TC4'!N64","v":6.5984347203327296},{"$f":"'TC4'!O64","v":6.6030382100030067},{"$f":"'TC4'!P64","v":6.6068931607108947},null,44.783238995483728,44.892512609819555,45.046613621211158,45.20976769846316,45.346550185179993,null,null,51.374231912847705,51.4865945218314,51.645048341543884,51.812805908466167,51.953443345890889,null,"Spare",{"$f":"'TC5'!E478","v":0},{"$f":"'TC5'!F478","v":0},{"$f":"'TC5'!G478","v":0},{"$f":"'TC5'!H478","v":0},{"$f":"'TC5'!I478","v":0},null,{"$f":"Output!AY58","v":"100W LED Gerard V4 Cat Luminaire"},{"$f":"'TC5'!K163","v":628.02067055805082},{"$f":"'TC5'!L163","v":570.60448741316839},{"$f":"'TC5'!M163","v":515.16102989641081},{"$f":"'TC5'!N163","v":461.62050905615786},{"$f":"'TC5'!O163","v":409.92349431251978},{"$f":"'TC5'!P163","v":360.0356353669589},{"$f":"'TC5'!Q163","v":311.89362015555923},{"$f":"'TC5'!R163","v":265.43635224306524},{"$f":"'TC5'!S163","v":220.60487328615241},{"$f":"'TC5'!T163","v":177.3422882101238},{"$f":"'TC5'!U163","v":135.59369300407585},{"$f":"'TC5'!V163","v":95.306105042897855},{"$f":"'TC5'!W163","v":56.428395847678658},{"$f":"'TC5'!X163","v":18.91122619918734},{"$f":"'TC5'!Y163","v":9.2872152206353942},{"$f":"'TC5'!Z163","v":0},{"$f":"'TC5'!AA163","v":0},{"$f":"'TC5'!AB163","v":0},{"$f":"'TC5'!AC163","v":0},{"$f":"'TC5'!AD163","v":0},{"$f":"'TC5'!AE163","v":0},{"$f":"'TC5'!AF163","v":0},{"$f":"'TC5'!AG163","v":0},{"$f":"'TC5'!AH163","v":0},{"$f":"'TC5'!AI163","v":0},{"$f":"'TC5'!AJ163","v":0},{"$f":"'TC5'!AK163","v":0},{"$f":"'TC5'!AL163","v":0},{"$f":"'TC5'!AM163","v":0},{"$f":"'TC5'!AN163","v":0},{"$f":"'TC5'!AO163","v":0},{"$f":"'TC5'!AP163","v":0},{"$f":"'TC5'!AQ163","v":0},{"$f":"'TC5'!AR163","v":0},{"$f":"'TC5'!AS163","v":0},{"$f":"'TC5'!AT163","v":0},{"$f":"'TC5'!AU163","v":0},{"$f":"'TC5'!AV163","v":0},{"$f":"'TC5'!AW163","v":0},{"$f":"'TC5'!AX163","v":0},{"$f":"'TC5'!AY163","v":0},{"$f":"'TC5'!AZ163","v":0},{"$f":"'TC5'!BA163","v":0},{"$f":"'TC5'!BB163","v":0},{"$f":"'TC5'!BC163","v":0},{"$f":"'TC5'!BD163","v":0},{"$f":"'TC5'!BE163","v":0},{"$f":"'TC5'!BF163","v":0},{"$f":"'TC5'!BG163","v":0},{"$f":"'TC5'!BH163","v":0},null,"100W LED Gerard V4 Cat Luminaire",{"$f":"'TC5'!K371","v":71.216390446682908},{"$f":"'TC5'!L371","v":65.075757505157881},{"$f":"'TC5'!M371","v":59.146106612824227},{"$f":"'TC5'!N371","v":53.41997387515255},{"$f":"'TC5'!O371","v":47.891003220446407},{"$f":"'TC5'!P371","v":42.555520900936479},{"$f":"'TC5'!Q371","v":37.406755722092157},{"$f":"'TC5'!R371","v":32.438173449793545},{"$f":"'TC5'!S371","v":27.643468517815808},{"$f":"'TC5'!T371","v":23.016556025513225},{"$f":"'TC5'!U371","v":18.551564015547108},{"$f":"'TC5'!V371","v":14.242826021857493},{"$f":"'TC5'!W371","v":10.084873878421227},{"$f":"'TC5'!X371","v":6.0724307796702046},{"$f":"'TC5'!Y371","v":2.2004045837627646},{"$f":"'TC5'!Z371","v":0},{"$f":"'TC5'!AA371","v":0},{"$f":"'TC5'!AB371","v":0},{"$f":"'TC5'!AC371","v":0},{"$f":"'TC5'!AD371","v":0},{"$f":"'TC5'!AE371","v":0},{"$f":"'TC5'!AF371","v":0},{"$f":"'TC5'!AG371","v":0},{"$f":"'TC5'!AH371","v":0},{"$f":"'TC5'!AI371","v":0},{"$f":"'TC5'!AJ371","v":0},{"$f":"'TC5'!AK371","v":0},{"$f":"'TC5'!AL371","v":0},{"$f":"'TC5'!AM371","v":0},{"$f":"'TC5'!AN371","v":0},{"$f":"'TC5'!AO371","v":0},{"$f":"'TC5'!AP371","v":0},{"$f":"'TC5'!AQ371","v":0},{"$f":"'TC5'!AR371","v":0},{"$f":"'TC5'!AS371","v":0},{"$f":"'TC5'!AT371","v":0},{"$f":"'TC5'!AU371","v":0},{"$f":"'TC5'!AV371","v":0},{"$f":"'TC5'!AW371","v":0},{"$f":"'TC5'!AX371","v":0},{"$f":"'TC5'!AY371","v":0},{"$f":"'TC5'!AZ371","v":0},{"$f":"'TC5'!BA371","v":0},{"$f":"'TC5'!BB371","v":0},{"$f":"'TC5'!BC371","v":0},{"$f":"'TC5'!BD371","v":0},{"$f":"'TC5'!BE371","v":0},{"$f":"'TC5'!BF371","v":0},{"$f":"'TC5'!BG371","v":0},{"$f":"'TC5'!BH371","v":0}]
[null,0,49,"Spare",0,0,0,0,0,null,49,0,0,0,0,0,null,"Spare",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Annuity!C72","v":"198W LED Gerard V2/V3 Cat Luminaire"},72.375795380735852,72.404678117112411,72.445377771712586,72.488421348576921,72.524465931923018,null,{"$f":"'TC3'!K383","v":44.783238995483728},{"$f":"'TC3'!L383","v":44.892512609819555},{"$f":"'TC3'!M383","v":45.046613621211158},{"$f":"'TC3'!N383","v":45.20976769846316},{"$f":"'TC3'!O383","v":45.346550185179993},null,null,117.15903437621958,117.29719072693197,117.49199139292375,117.69818904704007,117.87101611710301,null,"198W LED Gerard V2/V3 Cat Luminaire",{"$f":"'TC4'!L65","v":7.7405562150056202},{"$f":"'TC4'!M65","v":7.7436452096534838},{"$f":"'TC4'!N65","v":7.7479980179743695},{"$f":"'TC4'!O65","v":7.7526015076446466},{"$f":"'TC4'!P65","v":7.7564564583525346},null,44.783238995483728,44.892512609819555,45.046613621211158,45.20976769846316,45.346550185179993,null,null,52.523795210489347,52.636157819473041,52.794611639185526,52.962369206107809,53.103006643532524,null,"Spare",{"$f":"'TC5'!E479","v":0},{"$f":"'TC5'!F479","v":0},{"$f":"'TC5'!G479","v":0},{"$f":"'TC5'!H479","v":0},{"$f":"'TC5'!I479","v":0},null,{"$f":"Output!AY59","v":"198W LED Gerard V2/V3 Cat Luminaire"},{"$f":"'TC5'!K164","v":628.02067055805082},{"$f":"'TC5'!L164","v":570.60448741316839},{"$f":"'TC5'!M164","v":515.16102989641081},{"$f":"'TC5'!N164","v":461.62050905615786},{"$f":"'TC5'!O164","v":409.92349431251978},{"$f":"'TC5'!P164","v":360.0356353669589},{"$f":"'TC5'!Q164","v":311.89362015555923},{"$f":"'TC5'!R164","v":265.43635224306524},{"$f":"'TC5'!S164","v":220.60487328615241},{"$f":"'TC5'!T164","v":177.3422882101238},{"$f":"'TC5'!U164","v":135.59369300407585},{"$f":"'TC5'!V164","v":108.59839639834938},{"$f":"'TC5'!W164","v":62.95617830309525},{"$f":"'TC5'!X164","v":18.91122619918734},{"$f":"'TC5'!Y164","v":9.2872152206353942},{"$f":"'TC5'!Z164","v":0},{"$f":"'TC5'!AA164","v":0},{"$f":"'TC5'!AB164","v":0},{"$f":"'TC5'!AC164","v":0},{"$f":"'TC5'!AD164","v":0},{"$f":"'TC5'!AE164","v":0},{"$f":"'TC5'!AF164","v":0},{"$f":"'TC5'!AG164","v":0},{"$f":"'TC5'!AH164","v":0},{"$f":"'TC5'!AI164","v":0},{"$f":"'TC5'!AJ164","v":0},{"$f":"'TC5'!AK164","v":0},{"$f":"'TC5'!AL164","v":0},{"$f":"'TC5'!AM164","v":0},{"$f":"'TC5'!AN164","v":0},{"$f":"'TC5'!AO164","v":0},{"$f":"'TC5'!AP164","v":0},{"$f":"'TC5'!AQ164","v":0},{"$f":"'TC5'!AR164","v":0},{"$f":"'TC5'!AS164","v":0},{"$f":"'TC5'!AT164","v":0},{"$f":"'TC5'!AU164","v":0},{"$f":"'TC5'!AV164","v":0},{"$f":"'TC5'!AW164","v":0},{"$f":"'TC5'!AX164","v":0},{"$f":"'TC5'!AY164","v":0},{"$f":"'TC5'!AZ164","v":0},{"$f":"'TC5'!BA164","v":0},{"$f":"'TC5'!BB164","v":0},{"$f":"'TC5'!BC164","v":0},{"$f":"'TC5'!BD164","v":0},{"$f":"'TC5'!BE164","v":0},{"$f":"'TC5'!BF164","v":0},{"$f":"'TC5'!BG164","v":0},{"$f":"'TC5'!BH164","v":0},null,"198W LED Gerard V2/V3 Cat Luminaire",{"$f":"'TC5'!K372","v":83.22877477704678},{"$f":"'TC5'!L372","v":76.017629465784964},{"$f":"'TC5'!M372","v":69.054929172712363},{"$f":"'TC5'!N372","v":62.331898973099669},{"$f":"'TC5'!O372","v":55.840917645028256},{"$f":"'TC5'!P372","v":49.577090564897951},{"$f":"'TC5'!Q372","v":43.532468387340209},{"$f":"'TC5'!R372","v":37.699379957213424},{"$f":"'TC5'!S372","v":32.070422574234961},{"$f":"'TC5'!T372","v":26.638452598305935},{"$f":"'TC5'!U372","v":21.396576383605996},{"$f":"'TC5'!V372","v":16.338141529952829},{"$f":"'TC5'!W372","v":11.456728440323449},{"$f":"'TC5'!X372","v":6.7461421738231611},{"$f":"'TC5'!Y372","v":2.2004045837627646},{"$f":"'TC5'!Z372","v":0},{"$f":"'TC5'!AA372","v":0},{"$f":"'TC5'!AB372","v":0},{"$f":"'TC5'!AC372","v":0},{"$f":"'TC5'!AD372","v":0},{"$f":"'TC5'!AE372","v":0},{"$f":"'TC5'!AF372","v":0},{"$f":"'TC5'!AG372","v":0},{"$f":"'TC5'!AH372","v":0},{"$f":"'TC5'!AI372","v":0},{"$f":"'TC5'!AJ372","v":0},{"$f":"'TC5'!AK372","v":0},{"$f":"'TC5'!AL372","v":0},{"$f":"'TC5'!AM372","v":0},{"$f":"'TC5'!AN372","v":0},{"$f":"'TC5'!AO372","v":0},{"$f":"'TC5'!AP372","v":0},{"$f":"'TC5'!AQ372","v":0},{"$f":"'TC5'!AR372","v":0},{"$f":"'TC5'!AS372","v":0},{"$f":"'TC5'!AT372","v":0},{"$f":"'TC5'!AU372","v":0},{"$f":"'TC5'!AV372","v":0},{"$f":"'TC5'!AW372","v":0},{"$f":"'TC5'!AX372","v":0},{"$f":"'TC5'!AY372","v":0},{"$f":"'TC5'!AZ372","v":0},{"$f":"'TC5'!BA372","v":0},{"$f":"'TC5'!BB372","v":0},{"$f":"'TC5'!BC372","v":0},{"$f":"'TC5'!BD372","v":0},{"$f":"'TC5'!BE372","v":0},{"$f":"'TC5'!BF372","v":0},{"$f":"'TC5'!BG372","v":0},{"$f":"'TC5'!BH372","v":0}]
[null,0,50,"Spare",0,0,0,0,0,null,50,0,0,0,0,0,null,"Spare",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Annuity!C73","v":"17W LED Cat P Luminaire"},34.864647693854522,34.893530430231088,34.93423008483127,34.977273661695591,35.013318245041702,null,{"$f":"'TC3'!K384","v":44.783238995483728},{"$f":"'TC3'!L384","v":44.892512609819555},{"$f":"'TC3'!M384","v":45.046613621211158},{"$f":"'TC3'!N384","v":45.20976769846316},{"$f":"'TC3'!O384","v":45.346550185179993},null,null,{"$f":"AF60+AL60","v":79.64788668933825},{"$f":"AG60+AM60","v":79.786043040050643},{"$f":"AH60+AN60","v":79.980843706042435},{"$f":"AI60+AO60","v":80.187041360158759},{"$f":"AJ60+AP60","v":80.359868430221695},null,"17W LED Cat P Luminaire",{"$f":"'TC4'!L66","v":3.7287571621282432},{"$f":"'TC4'!M66","v":3.7318461567761068},{"$f":"'TC4'!N66","v":3.7361989650969925},{"$f":"'TC4'!O66","v":3.7408024547672687},{"$f":"'TC4'!P66","v":3.7446574054751576},null,44.783238995483728,44.892512609819555,45.046613621211158,45.20976769846316,45.346550185179993,null,null,48.511996157611975,48.624358766595662,48.782812586308154,48.95057015323043,49.091207590655152,null,"Spare",{"$f":"'TC5'!E480","v":0},{"$f":"'TC5'!F480","v":0},{"$f":"'TC5'!G480","v":0},{"$f":"'TC5'!H480","v":0},{"$f":"'TC5'!I480","v":0},null,{"$f":"Output!AY60","v":"17W LED Cat P Luminaire"},{"$f":"'TC5'!K165","v":734.03959859443785},{"$f":"'TC5'!L165","v":666.61390423711578},{"$f":"'TC5'!M165","v":601.51122198646488},{"$f":"'TC5'!N165","v":538.6495044883867},{"$f":"'TC5'!O165","v":477.95749174775807},{"$f":"'TC5'!P165","v":419.38941802548828},{"$f":"'TC5'!Q165","v":362.87095530459459},{"$f":"'TC5'!R165","v":308.3303767040311},{"$f":"'TC5'!S165","v":255.69846545099261},{"$f":"'TC5'!T165","v":204.90842703876535},{"$f":"'TC5'!U165","v":155.89580445864584},{"$f":"'TC5'!V165","v":62.210344535724346},{"$f":"'TC5'!W165","v":40.175221807915236},{"$f":"'TC5'!X165","v":18.91122619918734},{"$f":"'TC5'!Y165","v":9.2872152206353942},{"$f":"'TC5'!Z165","v":0},{"$f":"'TC5'!AA165","v":0},{"$f":"'TC5'!AB165","v":0},{"$f":"'TC5'!AC165","v":0},{"$f":"'TC5'!AD165","v":0},{"$f":"'TC5'!AE165","v":0},{"$f":"'TC5'!AF165","v":0},{"$f":"'TC5'!AG165","v":0},{"$f":"'TC5'!AH165","v":0},{"$f":"'TC5'!AI165","v":0},{"$f":"'TC5'!AJ165","v":0},{"$f":"'TC5'!AK165","v":0},{"$f":"'TC5'!AL165","v":0},{"$f":"'TC5'!AM165","v":0},{"$f":"'TC5'!AN165","v":0},{"$f":"'TC5'!AO165","v":0},{"$f":"'TC5'!AP165","v":0},{"$f":"'TC5'!AQ165","v":0},{"$f":"'TC5'!AR165","v":0},{"$f":"'TC5'!AS165","v":0},{"$f":"'TC5'!AT165","v":0},{"$f":"'TC5'!AU165","v":0},{"$f":"'TC5'!AV165","v":0},{"$f":"'TC5'!AW165","v":0},{"$f":"'TC5'!AX165","v":0},{"$f":"'TC5'!AY165","v":0},{"$f":"'TC5'!AZ165","v":0},{"$f":"'TC5'!BA165","v":0},{"$f":"'TC5'!BB165","v":0},{"$f":"'TC5'!BC165","v":0},{"$f":"'TC5'!BD165","v":0},{"$f":"'TC5'!BE165","v":0},{"$f":"'TC5'!BF165","v":0},{"$f":"'TC5'!BG165","v":0},{"$f":"'TC5'!BH165","v":0},null,"17W LED Cat P Luminaire",{"$f":"'TC5'!K373","v":41.307401523204618},{"$f":"'TC5'!L373","v":37.832179688113499},{"$f":"'TC5'!M373","v":34.474662872942773},{"$f":"'TC5'!N373","v":31.230651446663959},{"$f":"'TC5'!O373","v":28.096939366995262},{"$f":"'TC5'!P373","v":25.072892679159178},{"$f":"'TC5'!Q373","v":22.15467360295764},{"$f":"'TC5'!R373","v":19.33857866270381},{"$f":"'TC5'!S373","v":16.621033987186941},{"$f":"'TC5'!T373","v":13.998590774116714},{"$f":"'TC5'!U373","v":11.467920913290936},{"$f":"'TC5'!V373","v":9.0258127629321194},{"$f":"'TC5'!W373","v":6.6691670738326785},{"$f":"'TC5'!X373","v":4.394993056136137},{"$f":"'TC5'!Y373","v":2.2004045837627646},{"$f":"'TC5'!Z373","v":0},{"$f":"'TC5'!AA373","v":0},{"$f":"'TC5'!AB373","v":0},{"$f":"'TC5'!AC373","v":0},{"$f":"'TC5'!AD373","v":0},{"$f":"'TC5'!AE373","v":0},{"$f":"'TC5'!AF373","v":0},{"$f":"'TC5'!AG373","v":0},{"$f":"'TC5'!AH373","v":0},{"$f":"'TC5'!AI373","v":0},{"$f":"'TC5'!AJ373","v":0},{"$f":"'TC5'!AK373","v":0},{"$f":"'TC5'!AL373","v":0},{"$f":"'TC5'!AM373","v":0},{"$f":"'TC5'!AN373","v":0},{"$f":"'TC5'!AO373","v":0},{"$f":"'TC5'!AP373","v":0},{"$f":"'TC5'!AQ373","v":0},{"$f":"'TC5'!AR373","v":0},{"$f":"'TC5'!AS373","v":0},{"$f":"'TC5'!AT373","v":0},{"$f":"'TC5'!AU373","v":0},{"$f":"'TC5'!AV373","v":0},{"$f":"'TC5'!AW373","v":0},{"$f":"'TC5'!AX373","v":0},{"$f":"'TC5'!AY373","v":0},{"$f":"'TC5'!AZ373","v":0},{"$f":"'TC5'!BA373","v":0},{"$f":"'TC5'!BB373","v":0},{"$f":"'TC5'!BC373","v":0},{"$f":"'TC5'!BD373","v":0},{"$f":"'TC5'!BE373","v":0},{"$f":"'TC5'!BF373","v":0},{"$f":"'TC5'!BG373","v":0},{"$f":"'TC5'!BH373","v":0}]
[null,true,51,"Spare",0,0,0,0,0,null,51,0,0,0,0,0,null,"Spare",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Annuity!C74","v":"Spare"},{"$f":"'TC3'!K70","v":0},{"$f":"'TC3'!L70","v":0},{"$f":"'TC3'!M70","v":0},{"$f":"'TC3'!N70","v":0},{"$f":"'TC3'!O70","v":0},null,{"$f":"'TC3'!K227+'TC3'!K385","v":0},{"$f":"'TC3'!L227+'TC3'!L385","v":0},{"$f":"'TC3'!M227+'TC3'!M385","v":0},{"$f":"'TC3'!N227+'TC3'!N385","v":0},{"$f":"'TC3'!O227+'TC3'!O385","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L67","v":0},{"$f":"'TC4'!M67","v":0},{"$f":"'TC4'!N67","v":0},{"$f":"'TC4'!O67","v":0},{"$f":"'TC4'!P67","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E481","v":0},{"$f":"'TC5'!F481","v":0},{"$f":"'TC5'!G481","v":0},{"$f":"'TC5'!H481","v":0},{"$f":"'TC5'!I481","v":0},null,{"$f":"Output!AY61","v":"Spare"},{"$f":"'TC5'!K166","v":364.04985035176054},{"$f":"'TC5'!L166","v":331.55581020105069},{"$f":"'TC5'!M166","v":300.16233623711281},{"$f":"'TC5'!N166","v":269.8301610445896},{"$f":"'TC5'!O166","v":240.52930746761223},{"$f":"'TC5'!P166","v":212.25384789839867},{"$f":"'TC5'!Q166","v":184.96789830140722},{"$f":"'TC5'!R166","v":158.63683041594663},{"$f":"'TC5'!S166","v":133.22722780987934},{"$f":"'TC5'!T166","v":108.7068434712414},{"$f":"'TC5'!U166","v":85.044558883958828},{"$f":"'TC5'!V166","v":0},{"$f":"'TC5'!W166","v":0},{"$f":"'TC5'!X166","v":0},{"$f":"'TC5'!Y166","v":0},{"$f":"'TC5'!Z166","v":0},{"$f":"'TC5'!AA166","v":0},{"$f":"'TC5'!AB166","v":0},{"$f":"'TC5'!AC166","v":0},{"$f":"'TC5'!AD166","v":0},{"$f":"'TC5'!AE166","v":0},{"$f":"'TC5'!AF166","v":0},{"$f":"'TC5'!AG166","v":0},{"$f":"'TC5'!AH166","v":0},{"$f":"'TC5'!AI166","v":0},{"$f":"'TC5'!AJ166","v":0},{"$f":"'TC5'!AK166","v":0},{"$f":"'TC5'!AL166","v":0},{"$f":"'TC5'!AM166","v":0},{"$f":"'TC5'!AN166","v":0},{"$f":"'TC5'!AO166","v":0},{"$f":"'TC5'!AP166","v":0},{"$f":"'TC5'!AQ166","v":0},{"$f":"'TC5'!AR166","v":0},{"$f":"'TC5'!AS166","v":0},{"$f":"'TC5'!AT166","v":0},{"$f":"'TC5'!AU166","v":0},{"$f":"'TC5'!AV166","v":0},{"$f":"'TC5'!AW166","v":0},{"$f":"'TC5'!AX166","v":0},{"$f":"'TC5'!AY166","v":0},{"$f":"'TC5'!AZ166","v":0},{"$f":"'TC5'!BA166","v":0},{"$f":"'TC5'!BB166","v":0},{"$f":"'TC5'!BC166","v":0},{"$f":"'TC5'!BD166","v":0},{"$f":"'TC5'!BE166","v":0},{"$f":"'TC5'!BF166","v":0},{"$f":"'TC5'!BG166","v":0},{"$f":"'TC5'!BH166","v":0},null,"Spare",{"$f":"'TC5'!K374","v":0},{"$f":"'TC5'!L374","v":0},{"$f":"'TC5'!M374","v":0},{"$f":"'TC5'!N374","v":0},{"$f":"'TC5'!O374","v":0},{"$f":"'TC5'!P374","v":0},{"$f":"'TC5'!Q374","v":0},{"$f":"'TC5'!R374","v":0},{"$f":"'TC5'!S374","v":0},{"$f":"'TC5'!T374","v":0},{"$f":"'TC5'!U374","v":0},{"$f":"'TC5'!V374","v":0},{"$f":"'TC5'!W374","v":0},{"$f":"'TC5'!X374","v":0},{"$f":"'TC5'!Y374","v":0},{"$f":"'TC5'!Z374","v":0},{"$f":"'TC5'!AA374","v":0},{"$f":"'TC5'!AB374","v":0},{"$f":"'TC5'!AC374","v":0},{"$f":"'TC5'!AD374","v":0},{"$f":"'TC5'!AE374","v":0},{"$f":"'TC5'!AF374","v":0},{"$f":"'TC5'!AG374","v":0},{"$f":"'TC5'!AH374","v":0},{"$f":"'TC5'!AI374","v":0},{"$f":"'TC5'!AJ374","v":0},{"$f":"'TC5'!AK374","v":0},{"$f":"'TC5'!AL374","v":0},{"$f":"'TC5'!AM374","v":0},{"$f":"'TC5'!AN374","v":0},{"$f":"'TC5'!AO374","v":0},{"$f":"'TC5'!AP374","v":0},{"$f":"'TC5'!AQ374","v":0},{"$f":"'TC5'!AR374","v":0},{"$f":"'TC5'!AS374","v":0},{"$f":"'TC5'!AT374","v":0},{"$f":"'TC5'!AU374","v":0},{"$f":"'TC5'!AV374","v":0},{"$f":"'TC5'!AW374","v":0},{"$f":"'TC5'!AX374","v":0},{"$f":"'TC5'!AY374","v":0},{"$f":"'TC5'!AZ374","v":0},{"$f":"'TC5'!BA374","v":0},{"$f":"'TC5'!BB374","v":0},{"$f":"'TC5'!BC374","v":0},{"$f":"'TC5'!BD374","v":0},{"$f":"'TC5'!BE374","v":0},{"$f":"'TC5'!BF374","v":0},{"$f":"'TC5'!BG374","v":0},{"$f":"'TC5'!BH374","v":0}]
[null,true,52,"Spare",0,0,0,0,0,null,52,0,0,0,0,0,null,"Spare",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Annuity!C75","v":"Spare"},{"$f":"'TC3'!K71","v":0},{"$f":"'TC3'!L71","v":0},{"$f":"'TC3'!M71","v":0},{"$f":"'TC3'!N71","v":0},{"$f":"'TC3'!O71","v":0},null,{"$f":"'TC3'!K228+'TC3'!K386","v":0},{"$f":"'TC3'!L228+'TC3'!L386","v":0},{"$f":"'TC3'!M228+'TC3'!M386","v":0},{"$f":"'TC3'!N228+'TC3'!N386","v":0},{"$f":"'TC3'!O228+'TC3'!O386","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L68","v":0},{"$f":"'TC4'!M68","v":0},{"$f":"'TC4'!N68","v":0},{"$f":"'TC4'!O68","v":0},{"$f":"'TC4'!P68","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E482","v":0},{"$f":"'TC5'!F482","v":0},{"$f":"'TC5'!G482","v":0},{"$f":"'TC5'!H482","v":0},{"$f":"'TC5'!I482","v":0},null,{"$f":"Output!AY62","v":"Spare"},{"$f":"'TC5'!K167","v":0},{"$f":"'TC5'!L167","v":0},{"$f":"'TC5'!M167","v":0},{"$f":"'TC5'!N167","v":0},{"$f":"'TC5'!O167","v":0},{"$f":"'TC5'!P167","v":0},{"$f":"'TC5'!Q167","v":0},{"$f":"'TC5'!R167","v":0},{"$f":"'TC5'!S167","v":0},{"$f":"'TC5'!T167","v":0},{"$f":"'TC5'!U167","v":0},{"$f":"'TC5'!V167","v":0},{"$f":"'TC5'!W167","v":0},{"$f":"'TC5'!X167","v":0},{"$f":"'TC5'!Y167","v":0},{"$f":"'TC5'!Z167","v":0},{"$f":"'TC5'!AA167","v":0},{"$f":"'TC5'!AB167","v":0},{"$f":"'TC5'!AC167","v":0},{"$f":"'TC5'!AD167","v":0},{"$f":"'TC5'!AE167","v":0},{"$f":"'TC5'!AF167","v":0},{"$f":"'TC5'!AG167","v":0},{"$f":"'TC5'!AH167","v":0},{"$f":"'TC5'!AI167","v":0},{"$f":"'TC5'!AJ167","v":0},{"$f":"'TC5'!AK167","v":0},{"$f":"'TC5'!AL167","v":0},{"$f":"'TC5'!AM167","v":0},{"$f":"'TC5'!AN167","v":0},{"$f":"'TC5'!AO167","v":0},{"$f":"'TC5'!AP167","v":0},{"$f":"'TC5'!AQ167","v":0},{"$f":"'TC5'!AR167","v":0},{"$f":"'TC5'!AS167","v":0},{"$f":"'TC5'!AT167","v":0},{"$f":"'TC5'!AU167","v":0},{"$f":"'TC5'!AV167","v":0},{"$f":"'TC5'!AW167","v":0},{"$f":"'TC5'!AX167","v":0},{"$f":"'TC5'!AY167","v":0},{"$f":"'TC5'!AZ167","v":0},{"$f":"'TC5'!BA167","v":0},{"$f":"'TC5'!BB167","v":0},{"$f":"'TC5'!BC167","v":0},{"$f":"'TC5'!BD167","v":0},{"$f":"'TC5'!BE167","v":0},{"$f":"'TC5'!BF167","v":0},{"$f":"'TC5'!BG167","v":0},{"$f":"'TC5'!BH167","v":0},null,"Spare",{"$f":"'TC5'!K375","v":0},{"$f":"'TC5'!L375","v":0},{"$f":"'TC5'!M375","v":0},{"$f":"'TC5'!N375","v":0},{"$f":"'TC5'!O375","v":0},{"$f":"'TC5'!P375","v":0},{"$f":"'TC5'!Q375","v":0},{"$f":"'TC5'!R375","v":0},{"$f":"'TC5'!S375","v":0},{"$f":"'TC5'!T375","v":0},{"$f":"'TC5'!U375","v":0},{"$f":"'TC5'!V375","v":0},{"$f":"'TC5'!W375","v":0},{"$f":"'TC5'!X375","v":0},{"$f":"'TC5'!Y375","v":0},{"$f":"'TC5'!Z375","v":0},{"$f":"'TC5'!AA375","v":0},{"$f":"'TC5'!AB375","v":0},{"$f":"'TC5'!AC375","v":0},{"$f":"'TC5'!AD375","v":0},{"$f":"'TC5'!AE375","v":0},{"$f":"'TC5'!AF375","v":0},{"$f":"'TC5'!AG375","v":0},{"$f":"'TC5'!AH375","v":0},{"$f":"'TC5'!AI375","v":0},{"$f":"'TC5'!AJ375","v":0},{"$f":"'TC5'!AK375","v":0},{"$f":"'TC5'!AL375","v":0},{"$f":"'TC5'!AM375","v":0},{"$f":"'TC5'!AN375","v":0},{"$f":"'TC5'!AO375","v":0},{"$f":"'TC5'!AP375","v":0},{"$f":"'TC5'!AQ375","v":0},{"$f":"'TC5'!AR375","v":0},{"$f":"'TC5'!AS375","v":0},{"$f":"'TC5'!AT375","v":0},{"$f":"'TC5'!AU375","v":0},{"$f":"'TC5'!AV375","v":0},{"$f":"'TC5'!AW375","v":0},{"$f":"'TC5'!AX375","v":0},{"$f":"'TC5'!AY375","v":0},{"$f":"'TC5'!AZ375","v":0},{"$f":"'TC5'!BA375","v":0},{"$f":"'TC5'!BB375","v":0},{"$f":"'TC5'!BC375","v":0},{"$f":"'TC5'!BD375","v":0},{"$f":"'TC5'!BE375","v":0},{"$f":"'TC5'!BF375","v":0},{"$f":"'TC5'!BG375","v":0},{"$f":"'TC5'!BH375","v":0}]
[null,true,53,"Spare",0,0,0,0,0,null,53,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L63","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M63","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N63","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O63","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P63","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA63","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB63","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC63","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD63","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE63","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C76","v":"Spare"},{"$f":"'TC3'!K72","v":0},{"$f":"'TC3'!L72","v":0},{"$f":"'TC3'!M72","v":0},{"$f":"'TC3'!N72","v":0},{"$f":"'TC3'!O72","v":0},null,{"$f":"'TC3'!K229+'TC3'!K387","v":0},{"$f":"'TC3'!L229+'TC3'!L387","v":0},{"$f":"'TC3'!M229+'TC3'!M387","v":0},{"$f":"'TC3'!N229+'TC3'!N387","v":0},{"$f":"'TC3'!O229+'TC3'!O387","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L69","v":0},{"$f":"'TC4'!M69","v":0},{"$f":"'TC4'!N69","v":0},{"$f":"'TC4'!O69","v":0},{"$f":"'TC4'!P69","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E483","v":0},{"$f":"'TC5'!F483","v":0},{"$f":"'TC5'!G483","v":0},{"$f":"'TC5'!H483","v":0},{"$f":"'TC5'!I483","v":0},null,{"$f":"Output!AY63","v":"Spare"},{"$f":"'TC5'!K168","v":0},{"$f":"'TC5'!L168","v":0},{"$f":"'TC5'!M168","v":0},{"$f":"'TC5'!N168","v":0},{"$f":"'TC5'!O168","v":0},{"$f":"'TC5'!P168","v":0},{"$f":"'TC5'!Q168","v":0},{"$f":"'TC5'!R168","v":0},{"$f":"'TC5'!S168","v":0},{"$f":"'TC5'!T168","v":0},{"$f":"'TC5'!U168","v":0},{"$f":"'TC5'!V168","v":0},{"$f":"'TC5'!W168","v":0},{"$f":"'TC5'!X168","v":0},{"$f":"'TC5'!Y168","v":0},{"$f":"'TC5'!Z168","v":0},{"$f":"'TC5'!AA168","v":0},{"$f":"'TC5'!AB168","v":0},{"$f":"'TC5'!AC168","v":0},{"$f":"'TC5'!AD168","v":0},{"$f":"'TC5'!AE168","v":0},{"$f":"'TC5'!AF168","v":0},{"$f":"'TC5'!AG168","v":0},{"$f":"'TC5'!AH168","v":0},{"$f":"'TC5'!AI168","v":0},{"$f":"'TC5'!AJ168","v":0},{"$f":"'TC5'!AK168","v":0},{"$f":"'TC5'!AL168","v":0},{"$f":"'TC5'!AM168","v":0},{"$f":"'TC5'!AN168","v":0},{"$f":"'TC5'!AO168","v":0},{"$f":"'TC5'!AP168","v":0},{"$f":"'TC5'!AQ168","v":0},{"$f":"'TC5'!AR168","v":0},{"$f":"'TC5'!AS168","v":0},{"$f":"'TC5'!AT168","v":0},{"$f":"'TC5'!AU168","v":0},{"$f":"'TC5'!AV168","v":0},{"$f":"'TC5'!AW168","v":0},{"$f":"'TC5'!AX168","v":0},{"$f":"'TC5'!AY168","v":0},{"$f":"'TC5'!AZ168","v":0},{"$f":"'TC5'!BA168","v":0},{"$f":"'TC5'!BB168","v":0},{"$f":"'TC5'!BC168","v":0},{"$f":"'TC5'!BD168","v":0},{"$f":"'TC5'!BE168","v":0},{"$f":"'TC5'!BF168","v":0},{"$f":"'TC5'!BG168","v":0},{"$f":"'TC5'!BH168","v":0},null,"Spare",{"$f":"'TC5'!K376","v":0},{"$f":"'TC5'!L376","v":0},{"$f":"'TC5'!M376","v":0},{"$f":"'TC5'!N376","v":0},{"$f":"'TC5'!O376","v":0},{"$f":"'TC5'!P376","v":0},{"$f":"'TC5'!Q376","v":0},{"$f":"'TC5'!R376","v":0},{"$f":"'TC5'!S376","v":0},{"$f":"'TC5'!T376","v":0},{"$f":"'TC5'!U376","v":0},{"$f":"'TC5'!V376","v":0},{"$f":"'TC5'!W376","v":0},{"$f":"'TC5'!X376","v":0},{"$f":"'TC5'!Y376","v":0},{"$f":"'TC5'!Z376","v":0},{"$f":"'TC5'!AA376","v":0},{"$f":"'TC5'!AB376","v":0},{"$f":"'TC5'!AC376","v":0},{"$f":"'TC5'!AD376","v":0},{"$f":"'TC5'!AE376","v":0},{"$f":"'TC5'!AF376","v":0},{"$f":"'TC5'!AG376","v":0},{"$f":"'TC5'!AH376","v":0},{"$f":"'TC5'!AI376","v":0},{"$f":"'TC5'!AJ376","v":0},{"$f":"'TC5'!AK376","v":0},{"$f":"'TC5'!AL376","v":0},{"$f":"'TC5'!AM376","v":0},{"$f":"'TC5'!AN376","v":0},{"$f":"'TC5'!AO376","v":0},{"$f":"'TC5'!AP376","v":0},{"$f":"'TC5'!AQ376","v":0},{"$f":"'TC5'!AR376","v":0},{"$f":"'TC5'!AS376","v":0},{"$f":"'TC5'!AT376","v":0},{"$f":"'TC5'!AU376","v":0},{"$f":"'TC5'!AV376","v":0},{"$f":"'TC5'!AW376","v":0},{"$f":"'TC5'!AX376","v":0},{"$f":"'TC5'!AY376","v":0},{"$f":"'TC5'!AZ376","v":0},{"$f":"'TC5'!BA376","v":0},{"$f":"'TC5'!BB376","v":0},{"$f":"'TC5'!BC376","v":0},{"$f":"'TC5'!BD376","v":0},{"$f":"'TC5'!BE376","v":0},{"$f":"'TC5'!BF376","v":0},{"$f":"'TC5'!BG376","v":0},{"$f":"'TC5'!BH376","v":0}]
[null,true,54,"Spare",0,0,0,0,0,null,54,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L64","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M64","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N64","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O64","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P64","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA64","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB64","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC64","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD64","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE64","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C77","v":"Spare"},{"$f":"'TC3'!K73","v":0},{"$f":"'TC3'!L73","v":0},{"$f":"'TC3'!M73","v":0},{"$f":"'TC3'!N73","v":0},{"$f":"'TC3'!O73","v":0},null,{"$f":"'TC3'!K230+'TC3'!K388","v":0},{"$f":"'TC3'!L230+'TC3'!L388","v":0},{"$f":"'TC3'!M230+'TC3'!M388","v":0},{"$f":"'TC3'!N230+'TC3'!N388","v":0},{"$f":"'TC3'!O230+'TC3'!O388","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L70","v":0},{"$f":"'TC4'!M70","v":0},{"$f":"'TC4'!N70","v":0},{"$f":"'TC4'!O70","v":0},{"$f":"'TC4'!P70","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E484","v":0},{"$f":"'TC5'!F484","v":0},{"$f":"'TC5'!G484","v":0},{"$f":"'TC5'!H484","v":0},{"$f":"'TC5'!I484","v":0},null,{"$f":"Output!AY64","v":"Spare"},{"$f":"'TC5'!K169","v":0},{"$f":"'TC5'!L169","v":0},{"$f":"'TC5'!M169","v":0},{"$f":"'TC5'!N169","v":0},{"$f":"'TC5'!O169","v":0},{"$f":"'TC5'!P169","v":0},{"$f":"'TC5'!Q169","v":0},{"$f":"'TC5'!R169","v":0},{"$f":"'TC5'!S169","v":0},{"$f":"'TC5'!T169","v":0},{"$f":"'TC5'!U169","v":0},{"$f":"'TC5'!V169","v":0},{"$f":"'TC5'!W169","v":0},{"$f":"'TC5'!X169","v":0},{"$f":"'TC5'!Y169","v":0},{"$f":"'TC5'!Z169","v":0},{"$f":"'TC5'!AA169","v":0},{"$f":"'TC5'!AB169","v":0},{"$f":"'TC5'!AC169","v":0},{"$f":"'TC5'!AD169","v":0},{"$f":"'TC5'!AE169","v":0},{"$f":"'TC5'!AF169","v":0},{"$f":"'TC5'!AG169","v":0},{"$f":"'TC5'!AH169","v":0},{"$f":"'TC5'!AI169","v":0},{"$f":"'TC5'!AJ169","v":0},{"$f":"'TC5'!AK169","v":0},{"$f":"'TC5'!AL169","v":0},{"$f":"'TC5'!AM169","v":0},{"$f":"'TC5'!AN169","v":0},{"$f":"'TC5'!AO169","v":0},{"$f":"'TC5'!AP169","v":0},{"$f":"'TC5'!AQ169","v":0},{"$f":"'TC5'!AR169","v":0},{"$f":"'TC5'!AS169","v":0},{"$f":"'TC5'!AT169","v":0},{"$f":"'TC5'!AU169","v":0},{"$f":"'TC5'!AV169","v":0},{"$f":"'TC5'!AW169","v":0},{"$f":"'TC5'!AX169","v":0},{"$f":"'TC5'!AY169","v":0},{"$f":"'TC5'!AZ169","v":0},{"$f":"'TC5'!BA169","v":0},{"$f":"'TC5'!BB169","v":0},{"$f":"'TC5'!BC169","v":0},{"$f":"'TC5'!BD169","v":0},{"$f":"'TC5'!BE169","v":0},{"$f":"'TC5'!BF169","v":0},{"$f":"'TC5'!BG169","v":0},{"$f":"'TC5'!BH169","v":0},null,"Spare",{"$f":"'TC5'!K377","v":0},{"$f":"'TC5'!L377","v":0},{"$f":"'TC5'!M377","v":0},{"$f":"'TC5'!N377","v":0},{"$f":"'TC5'!O377","v":0},{"$f":"'TC5'!P377","v":0},{"$f":"'TC5'!Q377","v":0},{"$f":"'TC5'!R377","v":0},{"$f":"'TC5'!S377","v":0},{"$f":"'TC5'!T377","v":0},{"$f":"'TC5'!U377","v":0},{"$f":"'TC5'!V377","v":0},{"$f":"'TC5'!W377","v":0},{"$f":"'TC5'!X377","v":0},{"$f":"'TC5'!Y377","v":0},{"$f":"'TC5'!Z377","v":0},{"$f":"'TC5'!AA377","v":0},{"$f":"'TC5'!AB377","v":0},{"$f":"'TC5'!AC377","v":0},{"$f":"'TC5'!AD377","v":0},{"$f":"'TC5'!AE377","v":0},{"$f":"'TC5'!AF377","v":0},{"$f":"'TC5'!AG377","v":0},{"$f":"'TC5'!AH377","v":0},{"$f":"'TC5'!AI377","v":0},{"$f":"'TC5'!AJ377","v":0},{"$f":"'TC5'!AK377","v":0},{"$f":"'TC5'!AL377","v":0},{"$f":"'TC5'!AM377","v":0},{"$f":"'TC5'!AN377","v":0},{"$f":"'TC5'!AO377","v":0},{"$f":"'TC5'!AP377","v":0},{"$f":"'TC5'!AQ377","v":0},{"$f":"'TC5'!AR377","v":0},{"$f":"'TC5'!AS377","v":0},{"$f":"'TC5'!AT377","v":0},{"$f":"'TC5'!AU377","v":0},{"$f":"'TC5'!AV377","v":0},{"$f":"'TC5'!AW377","v":0},{"$f":"'TC5'!AX377","v":0},{"$f":"'TC5'!AY377","v":0},{"$f":"'TC5'!AZ377","v":0},{"$f":"'TC5'!BA377","v":0},{"$f":"'TC5'!BB377","v":0},{"$f":"'TC5'!BC377","v":0},{"$f":"'TC5'!BD377","v":0},{"$f":"'TC5'!BE377","v":0},{"$f":"'TC5'!BF377","v":0},{"$f":"'TC5'!BG377","v":0},{"$f":"'TC5'!BH377","v":0}]
[null,true,55,"Spare",0,0,0,0,0,null,55,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L65","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M65","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N65","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O65","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P65","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA65","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB65","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC65","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD65","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE65","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C78","v":"Spare"},{"$f":"'TC3'!K74","v":0},{"$f":"'TC3'!L74","v":0},{"$f":"'TC3'!M74","v":0},{"$f":"'TC3'!N74","v":0},{"$f":"'TC3'!O74","v":0},null,{"$f":"'TC3'!K231+'TC3'!K389","v":0},{"$f":"'TC3'!L231+'TC3'!L389","v":0},{"$f":"'TC3'!M231+'TC3'!M389","v":0},{"$f":"'TC3'!N231+'TC3'!N389","v":0},{"$f":"'TC3'!O231+'TC3'!O389","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L71","v":0},{"$f":"'TC4'!M71","v":0},{"$f":"'TC4'!N71","v":0},{"$f":"'TC4'!O71","v":0},{"$f":"'TC4'!P71","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E485","v":0},{"$f":"'TC5'!F485","v":0},{"$f":"'TC5'!G485","v":0},{"$f":"'TC5'!H485","v":0},{"$f":"'TC5'!I485","v":0},null,{"$f":"Output!AY65","v":"Spare"},{"$f":"'TC5'!K170","v":0},{"$f":"'TC5'!L170","v":0},{"$f":"'TC5'!M170","v":0},{"$f":"'TC5'!N170","v":0},{"$f":"'TC5'!O170","v":0},{"$f":"'TC5'!P170","v":0},{"$f":"'TC5'!Q170","v":0},{"$f":"'TC5'!R170","v":0},{"$f":"'TC5'!S170","v":0},{"$f":"'TC5'!T170","v":0},{"$f":"'TC5'!U170","v":0},{"$f":"'TC5'!V170","v":0},{"$f":"'TC5'!W170","v":0},{"$f":"'TC5'!X170","v":0},{"$f":"'TC5'!Y170","v":0},{"$f":"'TC5'!Z170","v":0},{"$f":"'TC5'!AA170","v":0},{"$f":"'TC5'!AB170","v":0},{"$f":"'TC5'!AC170","v":0},{"$f":"'TC5'!AD170","v":0},{"$f":"'TC5'!AE170","v":0},{"$f":"'TC5'!AF170","v":0},{"$f":"'TC5'!AG170","v":0},{"$f":"'TC5'!AH170","v":0},{"$f":"'TC5'!AI170","v":0},{"$f":"'TC5'!AJ170","v":0},{"$f":"'TC5'!AK170","v":0},{"$f":"'TC5'!AL170","v":0},{"$f":"'TC5'!AM170","v":0},{"$f":"'TC5'!AN170","v":0},{"$f":"'TC5'!AO170","v":0},{"$f":"'TC5'!AP170","v":0},{"$f":"'TC5'!AQ170","v":0},{"$f":"'TC5'!AR170","v":0},{"$f":"'TC5'!AS170","v":0},{"$f":"'TC5'!AT170","v":0},{"$f":"'TC5'!AU170","v":0},{"$f":"'TC5'!AV170","v":0},{"$f":"'TC5'!AW170","v":0},{"$f":"'TC5'!AX170","v":0},{"$f":"'TC5'!AY170","v":0},{"$f":"'TC5'!AZ170","v":0},{"$f":"'TC5'!BA170","v":0},{"$f":"'TC5'!BB170","v":0},{"$f":"'TC5'!BC170","v":0},{"$f":"'TC5'!BD170","v":0},{"$f":"'TC5'!BE170","v":0},{"$f":"'TC5'!BF170","v":0},{"$f":"'TC5'!BG170","v":0},{"$f":"'TC5'!BH170","v":0},null,"Spare",{"$f":"'TC5'!K378","v":0},{"$f":"'TC5'!L378","v":0},{"$f":"'TC5'!M378","v":0},{"$f":"'TC5'!N378","v":0},{"$f":"'TC5'!O378","v":0},{"$f":"'TC5'!P378","v":0},{"$f":"'TC5'!Q378","v":0},{"$f":"'TC5'!R378","v":0},{"$f":"'TC5'!S378","v":0},{"$f":"'TC5'!T378","v":0},{"$f":"'TC5'!U378","v":0},{"$f":"'TC5'!V378","v":0},{"$f":"'TC5'!W378","v":0},{"$f":"'TC5'!X378","v":0},{"$f":"'TC5'!Y378","v":0},{"$f":"'TC5'!Z378","v":0},{"$f":"'TC5'!AA378","v":0},{"$f":"'TC5'!AB378","v":0},{"$f":"'TC5'!AC378","v":0},{"$f":"'TC5'!AD378","v":0},{"$f":"'TC5'!AE378","v":0},{"$f":"'TC5'!AF378","v":0},{"$f":"'TC5'!AG378","v":0},{"$f":"'TC5'!AH378","v":0},{"$f":"'TC5'!AI378","v":0},{"$f":"'TC5'!AJ378","v":0},{"$f":"'TC5'!AK378","v":0},{"$f":"'TC5'!AL378","v":0},{"$f":"'TC5'!AM378","v":0},{"$f":"'TC5'!AN378","v":0},{"$f":"'TC5'!AO378","v":0},{"$f":"'TC5'!AP378","v":0},{"$f":"'TC5'!AQ378","v":0},{"$f":"'TC5'!AR378","v":0},{"$f":"'TC5'!AS378","v":0},{"$f":"'TC5'!AT378","v":0},{"$f":"'TC5'!AU378","v":0},{"$f":"'TC5'!AV378","v":0},{"$f":"'TC5'!AW378","v":0},{"$f":"'TC5'!AX378","v":0},{"$f":"'TC5'!AY378","v":0},{"$f":"'TC5'!AZ378","v":0},{"$f":"'TC5'!BA378","v":0},{"$f":"'TC5'!BB378","v":0},{"$f":"'TC5'!BC378","v":0},{"$f":"'TC5'!BD378","v":0},{"$f":"'TC5'!BE378","v":0},{"$f":"'TC5'!BF378","v":0},{"$f":"'TC5'!BG378","v":0},{"$f":"'TC5'!BH378","v":0}]
[null,true,56,"Spare",0,0,0,0,0,null,56,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L66","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M66","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N66","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O66","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P66","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA66","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB66","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC66","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD66","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE66","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C79","v":"Spare"},{"$f":"'TC3'!K75","v":0},{"$f":"'TC3'!L75","v":0},{"$f":"'TC3'!M75","v":0},{"$f":"'TC3'!N75","v":0},{"$f":"'TC3'!O75","v":0},null,{"$f":"'TC3'!K232+'TC3'!K390","v":0},{"$f":"'TC3'!L232+'TC3'!L390","v":0},{"$f":"'TC3'!M232+'TC3'!M390","v":0},{"$f":"'TC3'!N232+'TC3'!N390","v":0},{"$f":"'TC3'!O232+'TC3'!O390","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L72","v":0},{"$f":"'TC4'!M72","v":0},{"$f":"'TC4'!N72","v":0},{"$f":"'TC4'!O72","v":0},{"$f":"'TC4'!P72","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E486","v":0},{"$f":"'TC5'!F486","v":0},{"$f":"'TC5'!G486","v":0},{"$f":"'TC5'!H486","v":0},{"$f":"'TC5'!I486","v":0},null,{"$f":"Output!AY66","v":"Spare"},{"$f":"'TC5'!K171","v":0},{"$f":"'TC5'!L171","v":0},{"$f":"'TC5'!M171","v":0},{"$f":"'TC5'!N171","v":0},{"$f":"'TC5'!O171","v":0},{"$f":"'TC5'!P171","v":0},{"$f":"'TC5'!Q171","v":0},{"$f":"'TC5'!R171","v":0},{"$f":"'TC5'!S171","v":0},{"$f":"'TC5'!T171","v":0},{"$f":"'TC5'!U171","v":0},{"$f":"'TC5'!V171","v":0},{"$f":"'TC5'!W171","v":0},{"$f":"'TC5'!X171","v":0},{"$f":"'TC5'!Y171","v":0},{"$f":"'TC5'!Z171","v":0},{"$f":"'TC5'!AA171","v":0},{"$f":"'TC5'!AB171","v":0},{"$f":"'TC5'!AC171","v":0},{"$f":"'TC5'!AD171","v":0},{"$f":"'TC5'!AE171","v":0},{"$f":"'TC5'!AF171","v":0},{"$f":"'TC5'!AG171","v":0},{"$f":"'TC5'!AH171","v":0},{"$f":"'TC5'!AI171","v":0},{"$f":"'TC5'!AJ171","v":0},{"$f":"'TC5'!AK171","v":0},{"$f":"'TC5'!AL171","v":0},{"$f":"'TC5'!AM171","v":0},{"$f":"'TC5'!AN171","v":0},{"$f":"'TC5'!AO171","v":0},{"$f":"'TC5'!AP171","v":0},{"$f":"'TC5'!AQ171","v":0},{"$f":"'TC5'!AR171","v":0},{"$f":"'TC5'!AS171","v":0},{"$f":"'TC5'!AT171","v":0},{"$f":"'TC5'!AU171","v":0},{"$f":"'TC5'!AV171","v":0},{"$f":"'TC5'!AW171","v":0},{"$f":"'TC5'!AX171","v":0},{"$f":"'TC5'!AY171","v":0},{"$f":"'TC5'!AZ171","v":0},{"$f":"'TC5'!BA171","v":0},{"$f":"'TC5'!BB171","v":0},{"$f":"'TC5'!BC171","v":0},{"$f":"'TC5'!BD171","v":0},{"$f":"'TC5'!BE171","v":0},{"$f":"'TC5'!BF171","v":0},{"$f":"'TC5'!BG171","v":0},{"$f":"'TC5'!BH171","v":0},null,"Spare",{"$f":"'TC5'!K379","v":0},{"$f":"'TC5'!L379","v":0},{"$f":"'TC5'!M379","v":0},{"$f":"'TC5'!N379","v":0},{"$f":"'TC5'!O379","v":0},{"$f":"'TC5'!P379","v":0},{"$f":"'TC5'!Q379","v":0},{"$f":"'TC5'!R379","v":0},{"$f":"'TC5'!S379","v":0},{"$f":"'TC5'!T379","v":0},{"$f":"'TC5'!U379","v":0},{"$f":"'TC5'!V379","v":0},{"$f":"'TC5'!W379","v":0},{"$f":"'TC5'!X379","v":0},{"$f":"'TC5'!Y379","v":0},{"$f":"'TC5'!Z379","v":0},{"$f":"'TC5'!AA379","v":0},{"$f":"'TC5'!AB379","v":0},{"$f":"'TC5'!AC379","v":0},{"$f":"'TC5'!AD379","v":0},{"$f":"'TC5'!AE379","v":0},{"$f":"'TC5'!AF379","v":0},{"$f":"'TC5'!AG379","v":0},{"$f":"'TC5'!AH379","v":0},{"$f":"'TC5'!AI379","v":0},{"$f":"'TC5'!AJ379","v":0},{"$f":"'TC5'!AK379","v":0},{"$f":"'TC5'!AL379","v":0},{"$f":"'TC5'!AM379","v":0},{"$f":"'TC5'!AN379","v":0},{"$f":"'TC5'!AO379","v":0},{"$f":"'TC5'!AP379","v":0},{"$f":"'TC5'!AQ379","v":0},{"$f":"'TC5'!AR379","v":0},{"$f":"'TC5'!AS379","v":0},{"$f":"'TC5'!AT379","v":0},{"$f":"'TC5'!AU379","v":0},{"$f":"'TC5'!AV379","v":0},{"$f":"'TC5'!AW379","v":0},{"$f":"'TC5'!AX379","v":0},{"$f":"'TC5'!AY379","v":0},{"$f":"'TC5'!AZ379","v":0},{"$f":"'TC5'!BA379","v":0},{"$f":"'TC5'!BB379","v":0},{"$f":"'TC5'!BC379","v":0},{"$f":"'TC5'!BD379","v":0},{"$f":"'TC5'!BE379","v":0},{"$f":"'TC5'!BF379","v":0},{"$f":"'TC5'!BG379","v":0},{"$f":"'TC5'!BH379","v":0}]
[null,true,57,"Spare",0,0,0,0,0,null,57,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L67","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M67","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N67","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O67","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P67","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA67","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB67","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC67","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD67","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE67","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C80","v":"Spare"},{"$f":"'TC3'!K76","v":0},{"$f":"'TC3'!L76","v":0},{"$f":"'TC3'!M76","v":0},{"$f":"'TC3'!N76","v":0},{"$f":"'TC3'!O76","v":0},null,{"$f":"'TC3'!K233+'TC3'!K391","v":0},{"$f":"'TC3'!L233+'TC3'!L391","v":0},{"$f":"'TC3'!M233+'TC3'!M391","v":0},{"$f":"'TC3'!N233+'TC3'!N391","v":0},{"$f":"'TC3'!O233+'TC3'!O391","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L73","v":0},{"$f":"'TC4'!M73","v":0},{"$f":"'TC4'!N73","v":0},{"$f":"'TC4'!O73","v":0},{"$f":"'TC4'!P73","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E487","v":0},{"$f":"'TC5'!F487","v":0},{"$f":"'TC5'!G487","v":0},{"$f":"'TC5'!H487","v":0},{"$f":"'TC5'!I487","v":0},null,{"$f":"Output!AY67","v":"Spare"},{"$f":"'TC5'!K172","v":0},{"$f":"'TC5'!L172","v":0},{"$f":"'TC5'!M172","v":0},{"$f":"'TC5'!N172","v":0},{"$f":"'TC5'!O172","v":0},{"$f":"'TC5'!P172","v":0},{"$f":"'TC5'!Q172","v":0},{"$f":"'TC5'!R172","v":0},{"$f":"'TC5'!S172","v":0},{"$f":"'TC5'!T172","v":0},{"$f":"'TC5'!U172","v":0},{"$f":"'TC5'!V172","v":0},{"$f":"'TC5'!W172","v":0},{"$f":"'TC5'!X172","v":0},{"$f":"'TC5'!Y172","v":0},{"$f":"'TC5'!Z172","v":0},{"$f":"'TC5'!AA172","v":0},{"$f":"'TC5'!AB172","v":0},{"$f":"'TC5'!AC172","v":0},{"$f":"'TC5'!AD172","v":0},{"$f":"'TC5'!AE172","v":0},{"$f":"'TC5'!AF172","v":0},{"$f":"'TC5'!AG172","v":0},{"$f":"'TC5'!AH172","v":0},{"$f":"'TC5'!AI172","v":0},{"$f":"'TC5'!AJ172","v":0},{"$f":"'TC5'!AK172","v":0},{"$f":"'TC5'!AL172","v":0},{"$f":"'TC5'!AM172","v":0},{"$f":"'TC5'!AN172","v":0},{"$f":"'TC5'!AO172","v":0},{"$f":"'TC5'!AP172","v":0},{"$f":"'TC5'!AQ172","v":0},{"$f":"'TC5'!AR172","v":0},{"$f":"'TC5'!AS172","v":0},{"$f":"'TC5'!AT172","v":0},{"$f":"'TC5'!AU172","v":0},{"$f":"'TC5'!AV172","v":0},{"$f":"'TC5'!AW172","v":0},{"$f":"'TC5'!AX172","v":0},{"$f":"'TC5'!AY172","v":0},{"$f":"'TC5'!AZ172","v":0},{"$f":"'TC5'!BA172","v":0},{"$f":"'TC5'!BB172","v":0},{"$f":"'TC5'!BC172","v":0},{"$f":"'TC5'!BD172","v":0},{"$f":"'TC5'!BE172","v":0},{"$f":"'TC5'!BF172","v":0},{"$f":"'TC5'!BG172","v":0},{"$f":"'TC5'!BH172","v":0},null,"Spare",{"$f":"'TC5'!K380","v":0},{"$f":"'TC5'!L380","v":0},{"$f":"'TC5'!M380","v":0},{"$f":"'TC5'!N380","v":0},{"$f":"'TC5'!O380","v":0},{"$f":"'TC5'!P380","v":0},{"$f":"'TC5'!Q380","v":0},{"$f":"'TC5'!R380","v":0},{"$f":"'TC5'!S380","v":0},{"$f":"'TC5'!T380","v":0},{"$f":"'TC5'!U380","v":0},{"$f":"'TC5'!V380","v":0},{"$f":"'TC5'!W380","v":0},{"$f":"'TC5'!X380","v":0},{"$f":"'TC5'!Y380","v":0},{"$f":"'TC5'!Z380","v":0},{"$f":"'TC5'!AA380","v":0},{"$f":"'TC5'!AB380","v":0},{"$f":"'TC5'!AC380","v":0},{"$f":"'TC5'!AD380","v":0},{"$f":"'TC5'!AE380","v":0},{"$f":"'TC5'!AF380","v":0},{"$f":"'TC5'!AG380","v":0},{"$f":"'TC5'!AH380","v":0},{"$f":"'TC5'!AI380","v":0},{"$f":"'TC5'!AJ380","v":0},{"$f":"'TC5'!AK380","v":0},{"$f":"'TC5'!AL380","v":0},{"$f":"'TC5'!AM380","v":0},{"$f":"'TC5'!AN380","v":0},{"$f":"'TC5'!AO380","v":0},{"$f":"'TC5'!AP380","v":0},{"$f":"'TC5'!AQ380","v":0},{"$f":"'TC5'!AR380","v":0},{"$f":"'TC5'!AS380","v":0},{"$f":"'TC5'!AT380","v":0},{"$f":"'TC5'!AU380","v":0},{"$f":"'TC5'!AV380","v":0},{"$f":"'TC5'!AW380","v":0},{"$f":"'TC5'!AX380","v":0},{"$f":"'TC5'!AY380","v":0},{"$f":"'TC5'!AZ380","v":0},{"$f":"'TC5'!BA380","v":0},{"$f":"'TC5'!BB380","v":0},{"$f":"'TC5'!BC380","v":0},{"$f":"'TC5'!BD380","v":0},{"$f":"'TC5'!BE380","v":0},{"$f":"'TC5'!BF380","v":0},{"$f":"'TC5'!BG380","v":0},{"$f":"'TC5'!BH380","v":0}]
[null,true,58,"Spare",0,0,0,0,0,null,58,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L68","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M68","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N68","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O68","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P68","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA68","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB68","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC68","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD68","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE68","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C81","v":"Spare"},{"$f":"'TC3'!K77","v":0},{"$f":"'TC3'!L77","v":0},{"$f":"'TC3'!M77","v":0},{"$f":"'TC3'!N77","v":0},{"$f":"'TC3'!O77","v":0},null,{"$f":"'TC3'!K234+'TC3'!K392","v":0},{"$f":"'TC3'!L234+'TC3'!L392","v":0},{"$f":"'TC3'!M234+'TC3'!M392","v":0},{"$f":"'TC3'!N234+'TC3'!N392","v":0},{"$f":"'TC3'!O234+'TC3'!O392","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L74","v":0},{"$f":"'TC4'!M74","v":0},{"$f":"'TC4'!N74","v":0},{"$f":"'TC4'!O74","v":0},{"$f":"'TC4'!P74","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E488","v":0},{"$f":"'TC5'!F488","v":0},{"$f":"'TC5'!G488","v":0},{"$f":"'TC5'!H488","v":0},{"$f":"'TC5'!I488","v":0},null,{"$f":"Output!AY68","v":"Spare"},{"$f":"'TC5'!K173","v":0},{"$f":"'TC5'!L173","v":0},{"$f":"'TC5'!M173","v":0},{"$f":"'TC5'!N173","v":0},{"$f":"'TC5'!O173","v":0},{"$f":"'TC5'!P173","v":0},{"$f":"'TC5'!Q173","v":0},{"$f":"'TC5'!R173","v":0},{"$f":"'TC5'!S173","v":0},{"$f":"'TC5'!T173","v":0},{"$f":"'TC5'!U173","v":0},{"$f":"'TC5'!V173","v":0},{"$f":"'TC5'!W173","v":0},{"$f":"'TC5'!X173","v":0},{"$f":"'TC5'!Y173","v":0},{"$f":"'TC5'!Z173","v":0},{"$f":"'TC5'!AA173","v":0},{"$f":"'TC5'!AB173","v":0},{"$f":"'TC5'!AC173","v":0},{"$f":"'TC5'!AD173","v":0},{"$f":"'TC5'!AE173","v":0},{"$f":"'TC5'!AF173","v":0},{"$f":"'TC5'!AG173","v":0},{"$f":"'TC5'!AH173","v":0},{"$f":"'TC5'!AI173","v":0},{"$f":"'TC5'!AJ173","v":0},{"$f":"'TC5'!AK173","v":0},{"$f":"'TC5'!AL173","v":0},{"$f":"'TC5'!AM173","v":0},{"$f":"'TC5'!AN173","v":0},{"$f":"'TC5'!AO173","v":0},{"$f":"'TC5'!AP173","v":0},{"$f":"'TC5'!AQ173","v":0},{"$f":"'TC5'!AR173","v":0},{"$f":"'TC5'!AS173","v":0},{"$f":"'TC5'!AT173","v":0},{"$f":"'TC5'!AU173","v":0},{"$f":"'TC5'!AV173","v":0},{"$f":"'TC5'!AW173","v":0},{"$f":"'TC5'!AX173","v":0},{"$f":"'TC5'!AY173","v":0},{"$f":"'TC5'!AZ173","v":0},{"$f":"'TC5'!BA173","v":0},{"$f":"'TC5'!BB173","v":0},{"$f":"'TC5'!BC173","v":0},{"$f":"'TC5'!BD173","v":0},{"$f":"'TC5'!BE173","v":0},{"$f":"'TC5'!BF173","v":0},{"$f":"'TC5'!BG173","v":0},{"$f":"'TC5'!BH173","v":0},null,"Spare",{"$f":"'TC5'!K381","v":0},{"$f":"'TC5'!L381","v":0},{"$f":"'TC5'!M381","v":0},{"$f":"'TC5'!N381","v":0},{"$f":"'TC5'!O381","v":0},{"$f":"'TC5'!P381","v":0},{"$f":"'TC5'!Q381","v":0},{"$f":"'TC5'!R381","v":0},{"$f":"'TC5'!S381","v":0},{"$f":"'TC5'!T381","v":0},{"$f":"'TC5'!U381","v":0},{"$f":"'TC5'!V381","v":0},{"$f":"'TC5'!W381","v":0},{"$f":"'TC5'!X381","v":0},{"$f":"'TC5'!Y381","v":0},{"$f":"'TC5'!Z381","v":0},{"$f":"'TC5'!AA381","v":0},{"$f":"'TC5'!AB381","v":0},{"$f":"'TC5'!AC381","v":0},{"$f":"'TC5'!AD381","v":0},{"$f":"'TC5'!AE381","v":0},{"$f":"'TC5'!AF381","v":0},{"$f":"'TC5'!AG381","v":0},{"$f":"'TC5'!AH381","v":0},{"$f":"'TC5'!AI381","v":0},{"$f":"'TC5'!AJ381","v":0},{"$f":"'TC5'!AK381","v":0},{"$f":"'TC5'!AL381","v":0},{"$f":"'TC5'!AM381","v":0},{"$f":"'TC5'!AN381","v":0},{"$f":"'TC5'!AO381","v":0},{"$f":"'TC5'!AP381","v":0},{"$f":"'TC5'!AQ381","v":0},{"$f":"'TC5'!AR381","v":0},{"$f":"'TC5'!AS381","v":0},{"$f":"'TC5'!AT381","v":0},{"$f":"'TC5'!AU381","v":0},{"$f":"'TC5'!AV381","v":0},{"$f":"'TC5'!AW381","v":0},{"$f":"'TC5'!AX381","v":0},{"$f":"'TC5'!AY381","v":0},{"$f":"'TC5'!AZ381","v":0},{"$f":"'TC5'!BA381","v":0},{"$f":"'TC5'!BB381","v":0},{"$f":"'TC5'!BC381","v":0},{"$f":"'TC5'!BD381","v":0},{"$f":"'TC5'!BE381","v":0},{"$f":"'TC5'!BF381","v":0},{"$f":"'TC5'!BG381","v":0},{"$f":"'TC5'!BH381","v":0}]
[null,true,59,"Spare",0,0,0,0,0,null,59,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L69","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M69","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N69","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O69","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P69","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA69","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB69","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC69","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD69","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE69","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C82","v":"Spare"},{"$f":"'TC3'!K78","v":0},{"$f":"'TC3'!L78","v":0},{"$f":"'TC3'!M78","v":0},{"$f":"'TC3'!N78","v":0},{"$f":"'TC3'!O78","v":0},null,{"$f":"'TC3'!K235+'TC3'!K393","v":0},{"$f":"'TC3'!L235+'TC3'!L393","v":0},{"$f":"'TC3'!M235+'TC3'!M393","v":0},{"$f":"'TC3'!N235+'TC3'!N393","v":0},{"$f":"'TC3'!O235+'TC3'!O393","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L75","v":0},{"$f":"'TC4'!M75","v":0},{"$f":"'TC4'!N75","v":0},{"$f":"'TC4'!O75","v":0},{"$f":"'TC4'!P75","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E489","v":0},{"$f":"'TC5'!F489","v":0},{"$f":"'TC5'!G489","v":0},{"$f":"'TC5'!H489","v":0},{"$f":"'TC5'!I489","v":0},null,{"$f":"Output!AY69","v":"Spare"},{"$f":"'TC5'!K174","v":0},{"$f":"'TC5'!L174","v":0},{"$f":"'TC5'!M174","v":0},{"$f":"'TC5'!N174","v":0},{"$f":"'TC5'!O174","v":0},{"$f":"'TC5'!P174","v":0},{"$f":"'TC5'!Q174","v":0},{"$f":"'TC5'!R174","v":0},{"$f":"'TC5'!S174","v":0},{"$f":"'TC5'!T174","v":0},{"$f":"'TC5'!U174","v":0},{"$f":"'TC5'!V174","v":0},{"$f":"'TC5'!W174","v":0},{"$f":"'TC5'!X174","v":0},{"$f":"'TC5'!Y174","v":0},{"$f":"'TC5'!Z174","v":0},{"$f":"'TC5'!AA174","v":0},{"$f":"'TC5'!AB174","v":0},{"$f":"'TC5'!AC174","v":0},{"$f":"'TC5'!AD174","v":0},{"$f":"'TC5'!AE174","v":0},{"$f":"'TC5'!AF174","v":0},{"$f":"'TC5'!AG174","v":0},{"$f":"'TC5'!AH174","v":0},{"$f":"'TC5'!AI174","v":0},{"$f":"'TC5'!AJ174","v":0},{"$f":"'TC5'!AK174","v":0},{"$f":"'TC5'!AL174","v":0},{"$f":"'TC5'!AM174","v":0},{"$f":"'TC5'!AN174","v":0},{"$f":"'TC5'!AO174","v":0},{"$f":"'TC5'!AP174","v":0},{"$f":"'TC5'!AQ174","v":0},{"$f":"'TC5'!AR174","v":0},{"$f":"'TC5'!AS174","v":0},{"$f":"'TC5'!AT174","v":0},{"$f":"'TC5'!AU174","v":0},{"$f":"'TC5'!AV174","v":0},{"$f":"'TC5'!AW174","v":0},{"$f":"'TC5'!AX174","v":0},{"$f":"'TC5'!AY174","v":0},{"$f":"'TC5'!AZ174","v":0},{"$f":"'TC5'!BA174","v":0},{"$f":"'TC5'!BB174","v":0},{"$f":"'TC5'!BC174","v":0},{"$f":"'TC5'!BD174","v":0},{"$f":"'TC5'!BE174","v":0},{"$f":"'TC5'!BF174","v":0},{"$f":"'TC5'!BG174","v":0},{"$f":"'TC5'!BH174","v":0},null,"Spare",{"$f":"'TC5'!K382","v":0},{"$f":"'TC5'!L382","v":0},{"$f":"'TC5'!M382","v":0},{"$f":"'TC5'!N382","v":0},{"$f":"'TC5'!O382","v":0},{"$f":"'TC5'!P382","v":0},{"$f":"'TC5'!Q382","v":0},{"$f":"'TC5'!R382","v":0},{"$f":"'TC5'!S382","v":0},{"$f":"'TC5'!T382","v":0},{"$f":"'TC5'!U382","v":0},{"$f":"'TC5'!V382","v":0},{"$f":"'TC5'!W382","v":0},{"$f":"'TC5'!X382","v":0},{"$f":"'TC5'!Y382","v":0},{"$f":"'TC5'!Z382","v":0},{"$f":"'TC5'!AA382","v":0},{"$f":"'TC5'!AB382","v":0},{"$f":"'TC5'!AC382","v":0},{"$f":"'TC5'!AD382","v":0},{"$f":"'TC5'!AE382","v":0},{"$f":"'TC5'!AF382","v":0},{"$f":"'TC5'!AG382","v":0},{"$f":"'TC5'!AH382","v":0},{"$f":"'TC5'!AI382","v":0},{"$f":"'TC5'!AJ382","v":0},{"$f":"'TC5'!AK382","v":0},{"$f":"'TC5'!AL382","v":0},{"$f":"'TC5'!AM382","v":0},{"$f":"'TC5'!AN382","v":0},{"$f":"'TC5'!AO382","v":0},{"$f":"'TC5'!AP382","v":0},{"$f":"'TC5'!AQ382","v":0},{"$f":"'TC5'!AR382","v":0},{"$f":"'TC5'!AS382","v":0},{"$f":"'TC5'!AT382","v":0},{"$f":"'TC5'!AU382","v":0},{"$f":"'TC5'!AV382","v":0},{"$f":"'TC5'!AW382","v":0},{"$f":"'TC5'!AX382","v":0},{"$f":"'TC5'!AY382","v":0},{"$f":"'TC5'!AZ382","v":0},{"$f":"'TC5'!BA382","v":0},{"$f":"'TC5'!BB382","v":0},{"$f":"'TC5'!BC382","v":0},{"$f":"'TC5'!BD382","v":0},{"$f":"'TC5'!BE382","v":0},{"$f":"'TC5'!BF382","v":0},{"$f":"'TC5'!BG382","v":0},{"$f":"'TC5'!BH382","v":0}]
[null,true,60,"Spare",0,0,0,0,0,null,60,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L70","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M70","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N70","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O70","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P70","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA70","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB70","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC70","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD70","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE70","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C83","v":"Spare"},{"$f":"'TC3'!K79","v":0},{"$f":"'TC3'!L79","v":0},{"$f":"'TC3'!M79","v":0},{"$f":"'TC3'!N79","v":0},{"$f":"'TC3'!O79","v":0},null,{"$f":"'TC3'!K236+'TC3'!K394","v":0},{"$f":"'TC3'!L236+'TC3'!L394","v":0},{"$f":"'TC3'!M236+'TC3'!M394","v":0},{"$f":"'TC3'!N236+'TC3'!N394","v":0},{"$f":"'TC3'!O236+'TC3'!O394","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L76","v":0},{"$f":"'TC4'!M76","v":0},{"$f":"'TC4'!N76","v":0},{"$f":"'TC4'!O76","v":0},{"$f":"'TC4'!P76","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E490","v":0},{"$f":"'TC5'!F490","v":0},{"$f":"'TC5'!G490","v":0},{"$f":"'TC5'!H490","v":0},{"$f":"'TC5'!I490","v":0},null,{"$f":"Output!AY70","v":"Spare"},{"$f":"'TC5'!K175","v":0},{"$f":"'TC5'!L175","v":0},{"$f":"'TC5'!M175","v":0},{"$f":"'TC5'!N175","v":0},{"$f":"'TC5'!O175","v":0},{"$f":"'TC5'!P175","v":0},{"$f":"'TC5'!Q175","v":0},{"$f":"'TC5'!R175","v":0},{"$f":"'TC5'!S175","v":0},{"$f":"'TC5'!T175","v":0},{"$f":"'TC5'!U175","v":0},{"$f":"'TC5'!V175","v":0},{"$f":"'TC5'!W175","v":0},{"$f":"'TC5'!X175","v":0},{"$f":"'TC5'!Y175","v":0},{"$f":"'TC5'!Z175","v":0},{"$f":"'TC5'!AA175","v":0},{"$f":"'TC5'!AB175","v":0},{"$f":"'TC5'!AC175","v":0},{"$f":"'TC5'!AD175","v":0},{"$f":"'TC5'!AE175","v":0},{"$f":"'TC5'!AF175","v":0},{"$f":"'TC5'!AG175","v":0},{"$f":"'TC5'!AH175","v":0},{"$f":"'TC5'!AI175","v":0},{"$f":"'TC5'!AJ175","v":0},{"$f":"'TC5'!AK175","v":0},{"$f":"'TC5'!AL175","v":0},{"$f":"'TC5'!AM175","v":0},{"$f":"'TC5'!AN175","v":0},{"$f":"'TC5'!AO175","v":0},{"$f":"'TC5'!AP175","v":0},{"$f":"'TC5'!AQ175","v":0},{"$f":"'TC5'!AR175","v":0},{"$f":"'TC5'!AS175","v":0},{"$f":"'TC5'!AT175","v":0},{"$f":"'TC5'!AU175","v":0},{"$f":"'TC5'!AV175","v":0},{"$f":"'TC5'!AW175","v":0},{"$f":"'TC5'!AX175","v":0},{"$f":"'TC5'!AY175","v":0},{"$f":"'TC5'!AZ175","v":0},{"$f":"'TC5'!BA175","v":0},{"$f":"'TC5'!BB175","v":0},{"$f":"'TC5'!BC175","v":0},{"$f":"'TC5'!BD175","v":0},{"$f":"'TC5'!BE175","v":0},{"$f":"'TC5'!BF175","v":0},{"$f":"'TC5'!BG175","v":0},{"$f":"'TC5'!BH175","v":0},null,"Spare",{"$f":"'TC5'!K383","v":0},{"$f":"'TC5'!L383","v":0},{"$f":"'TC5'!M383","v":0},{"$f":"'TC5'!N383","v":0},{"$f":"'TC5'!O383","v":0},{"$f":"'TC5'!P383","v":0},{"$f":"'TC5'!Q383","v":0},{"$f":"'TC5'!R383","v":0},{"$f":"'TC5'!S383","v":0},{"$f":"'TC5'!T383","v":0},{"$f":"'TC5'!U383","v":0},{"$f":"'TC5'!V383","v":0},{"$f":"'TC5'!W383","v":0},{"$f":"'TC5'!X383","v":0},{"$f":"'TC5'!Y383","v":0},{"$f":"'TC5'!Z383","v":0},{"$f":"'TC5'!AA383","v":0},{"$f":"'TC5'!AB383","v":0},{"$f":"'TC5'!AC383","v":0},{"$f":"'TC5'!AD383","v":0},{"$f":"'TC5'!AE383","v":0},{"$f":"'TC5'!AF383","v":0},{"$f":"'TC5'!AG383","v":0},{"$f":"'TC5'!AH383","v":0},{"$f":"'TC5'!AI383","v":0},{"$f":"'TC5'!AJ383","v":0},{"$f":"'TC5'!AK383","v":0},{"$f":"'TC5'!AL383","v":0},{"$f":"'TC5'!AM383","v":0},{"$f":"'TC5'!AN383","v":0},{"$f":"'TC5'!AO383","v":0},{"$f":"'TC5'!AP383","v":0},{"$f":"'TC5'!AQ383","v":0},{"$f":"'TC5'!AR383","v":0},{"$f":"'TC5'!AS383","v":0},{"$f":"'TC5'!AT383","v":0},{"$f":"'TC5'!AU383","v":0},{"$f":"'TC5'!AV383","v":0},{"$f":"'TC5'!AW383","v":0},{"$f":"'TC5'!AX383","v":0},{"$f":"'TC5'!AY383","v":0},{"$f":"'TC5'!AZ383","v":0},{"$f":"'TC5'!BA383","v":0},{"$f":"'TC5'!BB383","v":0},{"$f":"'TC5'!BC383","v":0},{"$f":"'TC5'!BD383","v":0},{"$f":"'TC5'!BE383","v":0},{"$f":"'TC5'!BF383","v":0},{"$f":"'TC5'!BG383","v":0},{"$f":"'TC5'!BH383","v":0}]
[null,true,61,"Spare",0,0,0,0,0,null,61,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L71","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M71","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N71","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O71","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P71","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA71","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB71","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC71","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD71","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE71","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C84","v":"Spare"},{"$f":"'TC3'!K80","v":0},{"$f":"'TC3'!L80","v":0},{"$f":"'TC3'!M80","v":0},{"$f":"'TC3'!N80","v":0},{"$f":"'TC3'!O80","v":0},null,{"$f":"'TC3'!K237+'TC3'!K395","v":0},{"$f":"'TC3'!L237+'TC3'!L395","v":0},{"$f":"'TC3'!M237+'TC3'!M395","v":0},{"$f":"'TC3'!N237+'TC3'!N395","v":0},{"$f":"'TC3'!O237+'TC3'!O395","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L77","v":0},{"$f":"'TC4'!M77","v":0},{"$f":"'TC4'!N77","v":0},{"$f":"'TC4'!O77","v":0},{"$f":"'TC4'!P77","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E491","v":0},{"$f":"'TC5'!F491","v":0},{"$f":"'TC5'!G491","v":0},{"$f":"'TC5'!H491","v":0},{"$f":"'TC5'!I491","v":0},null,{"$f":"Output!AY71","v":"Spare"},{"$f":"'TC5'!K176","v":0},{"$f":"'TC5'!L176","v":0},{"$f":"'TC5'!M176","v":0},{"$f":"'TC5'!N176","v":0},{"$f":"'TC5'!O176","v":0},{"$f":"'TC5'!P176","v":0},{"$f":"'TC5'!Q176","v":0},{"$f":"'TC5'!R176","v":0},{"$f":"'TC5'!S176","v":0},{"$f":"'TC5'!T176","v":0},{"$f":"'TC5'!U176","v":0},{"$f":"'TC5'!V176","v":0},{"$f":"'TC5'!W176","v":0},{"$f":"'TC5'!X176","v":0},{"$f":"'TC5'!Y176","v":0},{"$f":"'TC5'!Z176","v":0},{"$f":"'TC5'!AA176","v":0},{"$f":"'TC5'!AB176","v":0},{"$f":"'TC5'!AC176","v":0},{"$f":"'TC5'!AD176","v":0},{"$f":"'TC5'!AE176","v":0},{"$f":"'TC5'!AF176","v":0},{"$f":"'TC5'!AG176","v":0},{"$f":"'TC5'!AH176","v":0},{"$f":"'TC5'!AI176","v":0},{"$f":"'TC5'!AJ176","v":0},{"$f":"'TC5'!AK176","v":0},{"$f":"'TC5'!AL176","v":0},{"$f":"'TC5'!AM176","v":0},{"$f":"'TC5'!AN176","v":0},{"$f":"'TC5'!AO176","v":0},{"$f":"'TC5'!AP176","v":0},{"$f":"'TC5'!AQ176","v":0},{"$f":"'TC5'!AR176","v":0},{"$f":"'TC5'!AS176","v":0},{"$f":"'TC5'!AT176","v":0},{"$f":"'TC5'!AU176","v":0},{"$f":"'TC5'!AV176","v":0},{"$f":"'TC5'!AW176","v":0},{"$f":"'TC5'!AX176","v":0},{"$f":"'TC5'!AY176","v":0},{"$f":"'TC5'!AZ176","v":0},{"$f":"'TC5'!BA176","v":0},{"$f":"'TC5'!BB176","v":0},{"$f":"'TC5'!BC176","v":0},{"$f":"'TC5'!BD176","v":0},{"$f":"'TC5'!BE176","v":0},{"$f":"'TC5'!BF176","v":0},{"$f":"'TC5'!BG176","v":0},{"$f":"'TC5'!BH176","v":0},null,"Spare",{"$f":"'TC5'!K384","v":0},{"$f":"'TC5'!L384","v":0},{"$f":"'TC5'!M384","v":0},{"$f":"'TC5'!N384","v":0},{"$f":"'TC5'!O384","v":0},{"$f":"'TC5'!P384","v":0},{"$f":"'TC5'!Q384","v":0},{"$f":"'TC5'!R384","v":0},{"$f":"'TC5'!S384","v":0},{"$f":"'TC5'!T384","v":0},{"$f":"'TC5'!U384","v":0},{"$f":"'TC5'!V384","v":0},{"$f":"'TC5'!W384","v":0},{"$f":"'TC5'!X384","v":0},{"$f":"'TC5'!Y384","v":0},{"$f":"'TC5'!Z384","v":0},{"$f":"'TC5'!AA384","v":0},{"$f":"'TC5'!AB384","v":0},{"$f":"'TC5'!AC384","v":0},{"$f":"'TC5'!AD384","v":0},{"$f":"'TC5'!AE384","v":0},{"$f":"'TC5'!AF384","v":0},{"$f":"'TC5'!AG384","v":0},{"$f":"'TC5'!AH384","v":0},{"$f":"'TC5'!AI384","v":0},{"$f":"'TC5'!AJ384","v":0},{"$f":"'TC5'!AK384","v":0},{"$f":"'TC5'!AL384","v":0},{"$f":"'TC5'!AM384","v":0},{"$f":"'TC5'!AN384","v":0},{"$f":"'TC5'!AO384","v":0},{"$f":"'TC5'!AP384","v":0},{"$f":"'TC5'!AQ384","v":0},{"$f":"'TC5'!AR384","v":0},{"$f":"'TC5'!AS384","v":0},{"$f":"'TC5'!AT384","v":0},{"$f":"'TC5'!AU384","v":0},{"$f":"'TC5'!AV384","v":0},{"$f":"'TC5'!AW384","v":0},{"$f":"'TC5'!AX384","v":0},{"$f":"'TC5'!AY384","v":0},{"$f":"'TC5'!AZ384","v":0},{"$f":"'TC5'!BA384","v":0},{"$f":"'TC5'!BB384","v":0},{"$f":"'TC5'!BC384","v":0},{"$f":"'TC5'!BD384","v":0},{"$f":"'TC5'!BE384","v":0},{"$f":"'TC5'!BF384","v":0},{"$f":"'TC5'!BG384","v":0},{"$f":"'TC5'!BH384","v":0}]
[null,true,62,"Spare",0,0,0,0,0,null,62,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L72","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M72","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N72","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O72","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P72","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA72","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB72","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC72","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD72","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE72","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C85","v":"Spare"},{"$f":"'TC3'!K81","v":0},{"$f":"'TC3'!L81","v":0},{"$f":"'TC3'!M81","v":0},{"$f":"'TC3'!N81","v":0},{"$f":"'TC3'!O81","v":0},null,{"$f":"'TC3'!K238+'TC3'!K396","v":0},{"$f":"'TC3'!L238+'TC3'!L396","v":0},{"$f":"'TC3'!M238+'TC3'!M396","v":0},{"$f":"'TC3'!N238+'TC3'!N396","v":0},{"$f":"'TC3'!O238+'TC3'!O396","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L78","v":0},{"$f":"'TC4'!M78","v":0},{"$f":"'TC4'!N78","v":0},{"$f":"'TC4'!O78","v":0},{"$f":"'TC4'!P78","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E492","v":0},{"$f":"'TC5'!F492","v":0},{"$f":"'TC5'!G492","v":0},{"$f":"'TC5'!H492","v":0},{"$f":"'TC5'!I492","v":0},null,{"$f":"Output!AY72","v":"Spare"},{"$f":"'TC5'!K177","v":0},{"$f":"'TC5'!L177","v":0},{"$f":"'TC5'!M177","v":0},{"$f":"'TC5'!N177","v":0},{"$f":"'TC5'!O177","v":0},{"$f":"'TC5'!P177","v":0},{"$f":"'TC5'!Q177","v":0},{"$f":"'TC5'!R177","v":0},{"$f":"'TC5'!S177","v":0},{"$f":"'TC5'!T177","v":0},{"$f":"'TC5'!U177","v":0},{"$f":"'TC5'!V177","v":0},{"$f":"'TC5'!W177","v":0},{"$f":"'TC5'!X177","v":0},{"$f":"'TC5'!Y177","v":0},{"$f":"'TC5'!Z177","v":0},{"$f":"'TC5'!AA177","v":0},{"$f":"'TC5'!AB177","v":0},{"$f":"'TC5'!AC177","v":0},{"$f":"'TC5'!AD177","v":0},{"$f":"'TC5'!AE177","v":0},{"$f":"'TC5'!AF177","v":0},{"$f":"'TC5'!AG177","v":0},{"$f":"'TC5'!AH177","v":0},{"$f":"'TC5'!AI177","v":0},{"$f":"'TC5'!AJ177","v":0},{"$f":"'TC5'!AK177","v":0},{"$f":"'TC5'!AL177","v":0},{"$f":"'TC5'!AM177","v":0},{"$f":"'TC5'!AN177","v":0},{"$f":"'TC5'!AO177","v":0},{"$f":"'TC5'!AP177","v":0},{"$f":"'TC5'!AQ177","v":0},{"$f":"'TC5'!AR177","v":0},{"$f":"'TC5'!AS177","v":0},{"$f":"'TC5'!AT177","v":0},{"$f":"'TC5'!AU177","v":0},{"$f":"'TC5'!AV177","v":0},{"$f":"'TC5'!AW177","v":0},{"$f":"'TC5'!AX177","v":0},{"$f":"'TC5'!AY177","v":0},{"$f":"'TC5'!AZ177","v":0},{"$f":"'TC5'!BA177","v":0},{"$f":"'TC5'!BB177","v":0},{"$f":"'TC5'!BC177","v":0},{"$f":"'TC5'!BD177","v":0},{"$f":"'TC5'!BE177","v":0},{"$f":"'TC5'!BF177","v":0},{"$f":"'TC5'!BG177","v":0},{"$f":"'TC5'!BH177","v":0},null,"Spare",{"$f":"'TC5'!K385","v":0},{"$f":"'TC5'!L385","v":0},{"$f":"'TC5'!M385","v":0},{"$f":"'TC5'!N385","v":0},{"$f":"'TC5'!O385","v":0},{"$f":"'TC5'!P385","v":0},{"$f":"'TC5'!Q385","v":0},{"$f":"'TC5'!R385","v":0},{"$f":"'TC5'!S385","v":0},{"$f":"'TC5'!T385","v":0},{"$f":"'TC5'!U385","v":0},{"$f":"'TC5'!V385","v":0},{"$f":"'TC5'!W385","v":0},{"$f":"'TC5'!X385","v":0},{"$f":"'TC5'!Y385","v":0},{"$f":"'TC5'!Z385","v":0},{"$f":"'TC5'!AA385","v":0},{"$f":"'TC5'!AB385","v":0},{"$f":"'TC5'!AC385","v":0},{"$f":"'TC5'!AD385","v":0},{"$f":"'TC5'!AE385","v":0},{"$f":"'TC5'!AF385","v":0},{"$f":"'TC5'!AG385","v":0},{"$f":"'TC5'!AH385","v":0},{"$f":"'TC5'!AI385","v":0},{"$f":"'TC5'!AJ385","v":0},{"$f":"'TC5'!AK385","v":0},{"$f":"'TC5'!AL385","v":0},{"$f":"'TC5'!AM385","v":0},{"$f":"'TC5'!AN385","v":0},{"$f":"'TC5'!AO385","v":0},{"$f":"'TC5'!AP385","v":0},{"$f":"'TC5'!AQ385","v":0},{"$f":"'TC5'!AR385","v":0},{"$f":"'TC5'!AS385","v":0},{"$f":"'TC5'!AT385","v":0},{"$f":"'TC5'!AU385","v":0},{"$f":"'TC5'!AV385","v":0},{"$f":"'TC5'!AW385","v":0},{"$f":"'TC5'!AX385","v":0},{"$f":"'TC5'!AY385","v":0},{"$f":"'TC5'!AZ385","v":0},{"$f":"'TC5'!BA385","v":0},{"$f":"'TC5'!BB385","v":0},{"$f":"'TC5'!BC385","v":0},{"$f":"'TC5'!BD385","v":0},{"$f":"'TC5'!BE385","v":0},{"$f":"'TC5'!BF385","v":0},{"$f":"'TC5'!BG385","v":0},{"$f":"'TC5'!BH385","v":0}]
[null,true,63,"Spare",0,0,0,0,0,null,63,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L73","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M73","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N73","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O73","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P73","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA73","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB73","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC73","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD73","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE73","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C86","v":"Spare"},{"$f":"'TC3'!K82","v":0},{"$f":"'TC3'!L82","v":0},{"$f":"'TC3'!M82","v":0},{"$f":"'TC3'!N82","v":0},{"$f":"'TC3'!O82","v":0},null,{"$f":"'TC3'!K239+'TC3'!K397","v":0},{"$f":"'TC3'!L239+'TC3'!L397","v":0},{"$f":"'TC3'!M239+'TC3'!M397","v":0},{"$f":"'TC3'!N239+'TC3'!N397","v":0},{"$f":"'TC3'!O239+'TC3'!O397","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L79","v":0},{"$f":"'TC4'!M79","v":0},{"$f":"'TC4'!N79","v":0},{"$f":"'TC4'!O79","v":0},{"$f":"'TC4'!P79","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E493","v":0},{"$f":"'TC5'!F493","v":0},{"$f":"'TC5'!G493","v":0},{"$f":"'TC5'!H493","v":0},{"$f":"'TC5'!I493","v":0},null,{"$f":"Output!AY73","v":"Spare"},{"$f":"'TC5'!K178","v":0},{"$f":"'TC5'!L178","v":0},{"$f":"'TC5'!M178","v":0},{"$f":"'TC5'!N178","v":0},{"$f":"'TC5'!O178","v":0},{"$f":"'TC5'!P178","v":0},{"$f":"'TC5'!Q178","v":0},{"$f":"'TC5'!R178","v":0},{"$f":"'TC5'!S178","v":0},{"$f":"'TC5'!T178","v":0},{"$f":"'TC5'!U178","v":0},{"$f":"'TC5'!V178","v":0},{"$f":"'TC5'!W178","v":0},{"$f":"'TC5'!X178","v":0},{"$f":"'TC5'!Y178","v":0},{"$f":"'TC5'!Z178","v":0},{"$f":"'TC5'!AA178","v":0},{"$f":"'TC5'!AB178","v":0},{"$f":"'TC5'!AC178","v":0},{"$f":"'TC5'!AD178","v":0},{"$f":"'TC5'!AE178","v":0},{"$f":"'TC5'!AF178","v":0},{"$f":"'TC5'!AG178","v":0},{"$f":"'TC5'!AH178","v":0},{"$f":"'TC5'!AI178","v":0},{"$f":"'TC5'!AJ178","v":0},{"$f":"'TC5'!AK178","v":0},{"$f":"'TC5'!AL178","v":0},{"$f":"'TC5'!AM178","v":0},{"$f":"'TC5'!AN178","v":0},{"$f":"'TC5'!AO178","v":0},{"$f":"'TC5'!AP178","v":0},{"$f":"'TC5'!AQ178","v":0},{"$f":"'TC5'!AR178","v":0},{"$f":"'TC5'!AS178","v":0},{"$f":"'TC5'!AT178","v":0},{"$f":"'TC5'!AU178","v":0},{"$f":"'TC5'!AV178","v":0},{"$f":"'TC5'!AW178","v":0},{"$f":"'TC5'!AX178","v":0},{"$f":"'TC5'!AY178","v":0},{"$f":"'TC5'!AZ178","v":0},{"$f":"'TC5'!BA178","v":0},{"$f":"'TC5'!BB178","v":0},{"$f":"'TC5'!BC178","v":0},{"$f":"'TC5'!BD178","v":0},{"$f":"'TC5'!BE178","v":0},{"$f":"'TC5'!BF178","v":0},{"$f":"'TC5'!BG178","v":0},{"$f":"'TC5'!BH178","v":0},null,"Spare",{"$f":"'TC5'!K386","v":0},{"$f":"'TC5'!L386","v":0},{"$f":"'TC5'!M386","v":0},{"$f":"'TC5'!N386","v":0},{"$f":"'TC5'!O386","v":0},{"$f":"'TC5'!P386","v":0},{"$f":"'TC5'!Q386","v":0},{"$f":"'TC5'!R386","v":0},{"$f":"'TC5'!S386","v":0},{"$f":"'TC5'!T386","v":0},{"$f":"'TC5'!U386","v":0},{"$f":"'TC5'!V386","v":0},{"$f":"'TC5'!W386","v":0},{"$f":"'TC5'!X386","v":0},{"$f":"'TC5'!Y386","v":0},{"$f":"'TC5'!Z386","v":0},{"$f":"'TC5'!AA386","v":0},{"$f":"'TC5'!AB386","v":0},{"$f":"'TC5'!AC386","v":0},{"$f":"'TC5'!AD386","v":0},{"$f":"'TC5'!AE386","v":0},{"$f":"'TC5'!AF386","v":0},{"$f":"'TC5'!AG386","v":0},{"$f":"'TC5'!AH386","v":0},{"$f":"'TC5'!AI386","v":0},{"$f":"'TC5'!AJ386","v":0},{"$f":"'TC5'!AK386","v":0},{"$f":"'TC5'!AL386","v":0},{"$f":"'TC5'!AM386","v":0},{"$f":"'TC5'!AN386","v":0},{"$f":"'TC5'!AO386","v":0},{"$f":"'TC5'!AP386","v":0},{"$f":"'TC5'!AQ386","v":0},{"$f":"'TC5'!AR386","v":0},{"$f":"'TC5'!AS386","v":0},{"$f":"'TC5'!AT386","v":0},{"$f":"'TC5'!AU386","v":0},{"$f":"'TC5'!AV386","v":0},{"$f":"'TC5'!AW386","v":0},{"$f":"'TC5'!AX386","v":0},{"$f":"'TC5'!AY386","v":0},{"$f":"'TC5'!AZ386","v":0},{"$f":"'TC5'!BA386","v":0},{"$f":"'TC5'!BB386","v":0},{"$f":"'TC5'!BC386","v":0},{"$f":"'TC5'!BD386","v":0},{"$f":"'TC5'!BE386","v":0},{"$f":"'TC5'!BF386","v":0},{"$f":"'TC5'!BG386","v":0},{"$f":"'TC5'!BH386","v":0}]
[null,true,64,"Spare",0,0,0,0,0,null,64,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L74","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M74","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N74","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O74","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P74","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA74","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB74","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC74","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD74","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE74","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C87","v":"Spare"},{"$f":"'TC3'!K83","v":0},{"$f":"'TC3'!L83","v":0},{"$f":"'TC3'!M83","v":0},{"$f":"'TC3'!N83","v":0},{"$f":"'TC3'!O83","v":0},null,{"$f":"'TC3'!K240+'TC3'!K398","v":0},{"$f":"'TC3'!L240+'TC3'!L398","v":0},{"$f":"'TC3'!M240+'TC3'!M398","v":0},{"$f":"'TC3'!N240+'TC3'!N398","v":0},{"$f":"'TC3'!O240+'TC3'!O398","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L80","v":0},{"$f":"'TC4'!M80","v":0},{"$f":"'TC4'!N80","v":0},{"$f":"'TC4'!O80","v":0},{"$f":"'TC4'!P80","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E494","v":0},{"$f":"'TC5'!F494","v":0},{"$f":"'TC5'!G494","v":0},{"$f":"'TC5'!H494","v":0},{"$f":"'TC5'!I494","v":0},null,{"$f":"Output!AY74","v":"Spare"},{"$f":"'TC5'!K179","v":0},{"$f":"'TC5'!L179","v":0},{"$f":"'TC5'!M179","v":0},{"$f":"'TC5'!N179","v":0},{"$f":"'TC5'!O179","v":0},{"$f":"'TC5'!P179","v":0},{"$f":"'TC5'!Q179","v":0},{"$f":"'TC5'!R179","v":0},{"$f":"'TC5'!S179","v":0},{"$f":"'TC5'!T179","v":0},{"$f":"'TC5'!U179","v":0},{"$f":"'TC5'!V179","v":0},{"$f":"'TC5'!W179","v":0},{"$f":"'TC5'!X179","v":0},{"$f":"'TC5'!Y179","v":0},{"$f":"'TC5'!Z179","v":0},{"$f":"'TC5'!AA179","v":0},{"$f":"'TC5'!AB179","v":0},{"$f":"'TC5'!AC179","v":0},{"$f":"'TC5'!AD179","v":0},{"$f":"'TC5'!AE179","v":0},{"$f":"'TC5'!AF179","v":0},{"$f":"'TC5'!AG179","v":0},{"$f":"'TC5'!AH179","v":0},{"$f":"'TC5'!AI179","v":0},{"$f":"'TC5'!AJ179","v":0},{"$f":"'TC5'!AK179","v":0},{"$f":"'TC5'!AL179","v":0},{"$f":"'TC5'!AM179","v":0},{"$f":"'TC5'!AN179","v":0},{"$f":"'TC5'!AO179","v":0},{"$f":"'TC5'!AP179","v":0},{"$f":"'TC5'!AQ179","v":0},{"$f":"'TC5'!AR179","v":0},{"$f":"'TC5'!AS179","v":0},{"$f":"'TC5'!AT179","v":0},{"$f":"'TC5'!AU179","v":0},{"$f":"'TC5'!AV179","v":0},{"$f":"'TC5'!AW179","v":0},{"$f":"'TC5'!AX179","v":0},{"$f":"'TC5'!AY179","v":0},{"$f":"'TC5'!AZ179","v":0},{"$f":"'TC5'!BA179","v":0},{"$f":"'TC5'!BB179","v":0},{"$f":"'TC5'!BC179","v":0},{"$f":"'TC5'!BD179","v":0},{"$f":"'TC5'!BE179","v":0},{"$f":"'TC5'!BF179","v":0},{"$f":"'TC5'!BG179","v":0},{"$f":"'TC5'!BH179","v":0},null,"Spare",{"$f":"'TC5'!K387","v":0},{"$f":"'TC5'!L387","v":0},{"$f":"'TC5'!M387","v":0},{"$f":"'TC5'!N387","v":0},{"$f":"'TC5'!O387","v":0},{"$f":"'TC5'!P387","v":0},{"$f":"'TC5'!Q387","v":0},{"$f":"'TC5'!R387","v":0},{"$f":"'TC5'!S387","v":0},{"$f":"'TC5'!T387","v":0},{"$f":"'TC5'!U387","v":0},{"$f":"'TC5'!V387","v":0},{"$f":"'TC5'!W387","v":0},{"$f":"'TC5'!X387","v":0},{"$f":"'TC5'!Y387","v":0},{"$f":"'TC5'!Z387","v":0},{"$f":"'TC5'!AA387","v":0},{"$f":"'TC5'!AB387","v":0},{"$f":"'TC5'!AC387","v":0},{"$f":"'TC5'!AD387","v":0},{"$f":"'TC5'!AE387","v":0},{"$f":"'TC5'!AF387","v":0},{"$f":"'TC5'!AG387","v":0},{"$f":"'TC5'!AH387","v":0},{"$f":"'TC5'!AI387","v":0},{"$f":"'TC5'!AJ387","v":0},{"$f":"'TC5'!AK387","v":0},{"$f":"'TC5'!AL387","v":0},{"$f":"'TC5'!AM387","v":0},{"$f":"'TC5'!AN387","v":0},{"$f":"'TC5'!AO387","v":0},{"$f":"'TC5'!AP387","v":0},{"$f":"'TC5'!AQ387","v":0},{"$f":"'TC5'!AR387","v":0},{"$f":"'TC5'!AS387","v":0},{"$f":"'TC5'!AT387","v":0},{"$f":"'TC5'!AU387","v":0},{"$f":"'TC5'!AV387","v":0},{"$f":"'TC5'!AW387","v":0},{"$f":"'TC5'!AX387","v":0},{"$f":"'TC5'!AY387","v":0},{"$f":"'TC5'!AZ387","v":0},{"$f":"'TC5'!BA387","v":0},{"$f":"'TC5'!BB387","v":0},{"$f":"'TC5'!BC387","v":0},{"$f":"'TC5'!BD387","v":0},{"$f":"'TC5'!BE387","v":0},{"$f":"'TC5'!BF387","v":0},{"$f":"'TC5'!BG387","v":0},{"$f":"'TC5'!BH387","v":0}]
[null,{"$f":"IF(AND(D75=\"Spare\",AE75=\"Spare\"),TRUE,0)","v":true},65,"Spare",0,0,0,0,0,null,65,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L75","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M75","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N75","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O75","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P75","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA75","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB75","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC75","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD75","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE75","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C88","v":"Spare"},{"$f":"'TC3'!K84","v":0},{"$f":"'TC3'!L84","v":0},{"$f":"'TC3'!M84","v":0},{"$f":"'TC3'!N84","v":0},{"$f":"'TC3'!O84","v":0},null,{"$f":"'TC3'!K241+'TC3'!K399","v":0},{"$f":"'TC3'!L241+'TC3'!L399","v":0},{"$f":"'TC3'!M241+'TC3'!M399","v":0},{"$f":"'TC3'!N241+'TC3'!N399","v":0},{"$f":"'TC3'!O241+'TC3'!O399","v":0},null,null,{"$f":"AF75+AL75","v":0},{"$f":"AG75+AM75","v":0},{"$f":"AH75+AN75","v":0},{"$f":"AI75+AO75","v":0},{"$f":"AJ75+AP75","v":0},null,{"$f":"AE75","v":"Spare"},{"$f":"'TC4'!L81","v":0},{"$f":"'TC4'!M81","v":0},{"$f":"'TC4'!N81","v":0},{"$f":"'TC4'!O81","v":0},{"$f":"'TC4'!P81","v":0},null,{"$f":"AL75","v":0},{"$f":"AM75","v":0},{"$f":"AN75","v":0},{"$f":"AO75","v":0},{"$f":"AP75","v":0},null,null,{"$f":"AZ75+BF75","v":0},{"$f":"BA75+BG75","v":0},{"$f":"BB75+BH75","v":0},{"$f":"BC75+BI75","v":0},{"$f":"BD75+BJ75","v":0},null,{"$f":"D75","v":"Spare"},{"$f":"'TC5'!E495","v":0},{"$f":"'TC5'!F495","v":0},{"$f":"'TC5'!G495","v":0},{"$f":"'TC5'!H495","v":0},{"$f":"'TC5'!I495","v":0},null,{"$f":"Output!AY75","v":"Spare"},{"$f":"'TC5'!K180","v":0},{"$f":"'TC5'!L180","v":0},{"$f":"'TC5'!M180","v":0},{"$f":"'TC5'!N180","v":0},{"$f":"'TC5'!O180","v":0},{"$f":"'TC5'!P180","v":0},{"$f":"'TC5'!Q180","v":0},{"$f":"'TC5'!R180","v":0},{"$f":"'TC5'!S180","v":0},{"$f":"'TC5'!T180","v":0},{"$f":"'TC5'!U180","v":0},{"$f":"'TC5'!V180","v":0},{"$f":"'TC5'!W180","v":0},{"$f":"'TC5'!X180","v":0},{"$f":"'TC5'!Y180","v":0},{"$f":"'TC5'!Z180","v":0},{"$f":"'TC5'!AA180","v":0},{"$f":"'TC5'!AB180","v":0},{"$f":"'TC5'!AC180","v":0},{"$f":"'TC5'!AD180","v":0},{"$f":"'TC5'!AE180","v":0},{"$f":"'TC5'!AF180","v":0},{"$f":"'TC5'!AG180","v":0},{"$f":"'TC5'!AH180","v":0},{"$f":"'TC5'!AI180","v":0},{"$f":"'TC5'!AJ180","v":0},{"$f":"'TC5'!AK180","v":0},{"$f":"'TC5'!AL180","v":0},{"$f":"'TC5'!AM180","v":0},{"$f":"'TC5'!AN180","v":0},{"$f":"'TC5'!AO180","v":0},{"$f":"'TC5'!AP180","v":0},{"$f":"'TC5'!AQ180","v":0},{"$f":"'TC5'!AR180","v":0},{"$f":"'TC5'!AS180","v":0},{"$f":"'TC5'!AT180","v":0},{"$f":"'TC5'!AU180","v":0},{"$f":"'TC5'!AV180","v":0},{"$f":"'TC5'!AW180","v":0},{"$f":"'TC5'!AX180","v":0},{"$f":"'TC5'!AY180","v":0},{"$f":"'TC5'!AZ180","v":0},{"$f":"'TC5'!BA180","v":0},{"$f":"'TC5'!BB180","v":0},{"$f":"'TC5'!BC180","v":0},{"$f":"'TC5'!BD180","v":0},{"$f":"'TC5'!BE180","v":0},{"$f":"'TC5'!BF180","v":0},{"$f":"'TC5'!BG180","v":0},{"$f":"'TC5'!BH180","v":0},null,"Spare",{"$f":"'TC5'!K388","v":0},{"$f":"'TC5'!L388","v":0},{"$f":"'TC5'!M388","v":0},{"$f":"'TC5'!N388","v":0},{"$f":"'TC5'!O388","v":0},{"$f":"'TC5'!P388","v":0},{"$f":"'TC5'!Q388","v":0},{"$f":"'TC5'!R388","v":0},{"$f":"'TC5'!S388","v":0},{"$f":"'TC5'!T388","v":0},{"$f":"'TC5'!U388","v":0},{"$f":"'TC5'!V388","v":0},{"$f":"'TC5'!W388","v":0},{"$f":"'TC5'!X388","v":0},{"$f":"'TC5'!Y388","v":0},{"$f":"'TC5'!Z388","v":0},{"$f":"'TC5'!AA388","v":0},{"$f":"'TC5'!AB388","v":0},{"$f":"'TC5'!AC388","v":0},{"$f":"'TC5'!AD388","v":0},{"$f":"'TC5'!AE388","v":0},{"$f":"'TC5'!AF388","v":0},{"$f":"'TC5'!AG388","v":0},{"$f":"'TC5'!AH388","v":0},{"$f":"'TC5'!AI388","v":0},{"$f":"'TC5'!AJ388","v":0},{"$f":"'TC5'!AK388","v":0},{"$f":"'TC5'!AL388","v":0},{"$f":"'TC5'!AM388","v":0},{"$f":"'TC5'!AN388","v":0},{"$f":"'TC5'!AO388","v":0},{"$f":"'TC5'!AP388","v":0},{"$f":"'TC5'!AQ388","v":0},{"$f":"'TC5'!AR388","v":0},{"$f":"'TC5'!AS388","v":0},{"$f":"'TC5'!AT388","v":0},{"$f":"'TC5'!AU388","v":0},{"$f":"'TC5'!AV388","v":0},{"$f":"'TC5'!AW388","v":0},{"$f":"'TC5'!AX388","v":0},{"$f":"'TC5'!AY388","v":0},{"$f":"'TC5'!AZ388","v":0},{"$f":"'TC5'!BA388","v":0},{"$f":"'TC5'!BB388","v":0},{"$f":"'TC5'!BC388","v":0},{"$f":"'TC5'!BD388","v":0},{"$f":"'TC5'!BE388","v":0},{"$f":"'TC5'!BF388","v":0},{"$f":"'TC5'!BG388","v":0},{"$f":"'TC5'!BH388","v":0}]
[null,true,66,"Spare",0,0,0,0,0,null,66,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L76","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M76","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N76","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O76","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P76","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA76","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB76","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC76","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD76","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE76","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C89","v":"Spare"},{"$f":"'TC3'!K85","v":0},{"$f":"'TC3'!L85","v":0},{"$f":"'TC3'!M85","v":0},{"$f":"'TC3'!N85","v":0},{"$f":"'TC3'!O85","v":0},null,{"$f":"'TC3'!K242+'TC3'!K400","v":0},{"$f":"'TC3'!L242+'TC3'!L400","v":0},{"$f":"'TC3'!M242+'TC3'!M400","v":0},{"$f":"'TC3'!N242+'TC3'!N400","v":0},{"$f":"'TC3'!O242+'TC3'!O400","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L82","v":0},{"$f":"'TC4'!M82","v":0},{"$f":"'TC4'!N82","v":0},{"$f":"'TC4'!O82","v":0},{"$f":"'TC4'!P82","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E496","v":0},{"$f":"'TC5'!F496","v":0},{"$f":"'TC5'!G496","v":0},{"$f":"'TC5'!H496","v":0},{"$f":"'TC5'!I496","v":0},null,{"$f":"Output!AY76","v":"Spare"},{"$f":"'TC5'!K181","v":0},{"$f":"'TC5'!L181","v":0},{"$f":"'TC5'!M181","v":0},{"$f":"'TC5'!N181","v":0},{"$f":"'TC5'!O181","v":0},{"$f":"'TC5'!P181","v":0},{"$f":"'TC5'!Q181","v":0},{"$f":"'TC5'!R181","v":0},{"$f":"'TC5'!S181","v":0},{"$f":"'TC5'!T181","v":0},{"$f":"'TC5'!U181","v":0},{"$f":"'TC5'!V181","v":0},{"$f":"'TC5'!W181","v":0},{"$f":"'TC5'!X181","v":0},{"$f":"'TC5'!Y181","v":0},{"$f":"'TC5'!Z181","v":0},{"$f":"'TC5'!AA181","v":0},{"$f":"'TC5'!AB181","v":0},{"$f":"'TC5'!AC181","v":0},{"$f":"'TC5'!AD181","v":0},{"$f":"'TC5'!AE181","v":0},{"$f":"'TC5'!AF181","v":0},{"$f":"'TC5'!AG181","v":0},{"$f":"'TC5'!AH181","v":0},{"$f":"'TC5'!AI181","v":0},{"$f":"'TC5'!AJ181","v":0},{"$f":"'TC5'!AK181","v":0},{"$f":"'TC5'!AL181","v":0},{"$f":"'TC5'!AM181","v":0},{"$f":"'TC5'!AN181","v":0},{"$f":"'TC5'!AO181","v":0},{"$f":"'TC5'!AP181","v":0},{"$f":"'TC5'!AQ181","v":0},{"$f":"'TC5'!AR181","v":0},{"$f":"'TC5'!AS181","v":0},{"$f":"'TC5'!AT181","v":0},{"$f":"'TC5'!AU181","v":0},{"$f":"'TC5'!AV181","v":0},{"$f":"'TC5'!AW181","v":0},{"$f":"'TC5'!AX181","v":0},{"$f":"'TC5'!AY181","v":0},{"$f":"'TC5'!AZ181","v":0},{"$f":"'TC5'!BA181","v":0},{"$f":"'TC5'!BB181","v":0},{"$f":"'TC5'!BC181","v":0},{"$f":"'TC5'!BD181","v":0},{"$f":"'TC5'!BE181","v":0},{"$f":"'TC5'!BF181","v":0},{"$f":"'TC5'!BG181","v":0},{"$f":"'TC5'!BH181","v":0},null,"Spare",{"$f":"'TC5'!K389","v":0},{"$f":"'TC5'!L389","v":0},{"$f":"'TC5'!M389","v":0},{"$f":"'TC5'!N389","v":0},{"$f":"'TC5'!O389","v":0},{"$f":"'TC5'!P389","v":0},{"$f":"'TC5'!Q389","v":0},{"$f":"'TC5'!R389","v":0},{"$f":"'TC5'!S389","v":0},{"$f":"'TC5'!T389","v":0},{"$f":"'TC5'!U389","v":0},{"$f":"'TC5'!V389","v":0},{"$f":"'TC5'!W389","v":0},{"$f":"'TC5'!X389","v":0},{"$f":"'TC5'!Y389","v":0},{"$f":"'TC5'!Z389","v":0},{"$f":"'TC5'!AA389","v":0},{"$f":"'TC5'!AB389","v":0},{"$f":"'TC5'!AC389","v":0},{"$f":"'TC5'!AD389","v":0},{"$f":"'TC5'!AE389","v":0},{"$f":"'TC5'!AF389","v":0},{"$f":"'TC5'!AG389","v":0},{"$f":"'TC5'!AH389","v":0},{"$f":"'TC5'!AI389","v":0},{"$f":"'TC5'!AJ389","v":0},{"$f":"'TC5'!AK389","v":0},{"$f":"'TC5'!AL389","v":0},{"$f":"'TC5'!AM389","v":0},{"$f":"'TC5'!AN389","v":0},{"$f":"'TC5'!AO389","v":0},{"$f":"'TC5'!AP389","v":0},{"$f":"'TC5'!AQ389","v":0},{"$f":"'TC5'!AR389","v":0},{"$f":"'TC5'!AS389","v":0},{"$f":"'TC5'!AT389","v":0},{"$f":"'TC5'!AU389","v":0},{"$f":"'TC5'!AV389","v":0},{"$f":"'TC5'!AW389","v":0},{"$f":"'TC5'!AX389","v":0},{"$f":"'TC5'!AY389","v":0},{"$f":"'TC5'!AZ389","v":0},{"$f":"'TC5'!BA389","v":0},{"$f":"'TC5'!BB389","v":0},{"$f":"'TC5'!BC389","v":0},{"$f":"'TC5'!BD389","v":0},{"$f":"'TC5'!BE389","v":0},{"$f":"'TC5'!BF389","v":0},{"$f":"'TC5'!BG389","v":0},{"$f":"'TC5'!BH389","v":0}]
[null,true,{"$f":"C76+1","v":67},"Spare",0,0,0,0,0,null,{"$f":"K76+1","v":67},0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L77","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M77","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N77","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O77","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P77","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA77","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB77","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC77","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD77","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE77","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C90","v":"Spare"},{"$f":"'TC3'!K86","v":0},{"$f":"'TC3'!L86","v":0},{"$f":"'TC3'!M86","v":0},{"$f":"'TC3'!N86","v":0},{"$f":"'TC3'!O86","v":0},null,{"$f":"'TC3'!K243+'TC3'!K401","v":0},{"$f":"'TC3'!L243+'TC3'!L401","v":0},{"$f":"'TC3'!M243+'TC3'!M401","v":0},{"$f":"'TC3'!N243+'TC3'!N401","v":0},{"$f":"'TC3'!O243+'TC3'!O401","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L83","v":0},{"$f":"'TC4'!M83","v":0},{"$f":"'TC4'!N83","v":0},{"$f":"'TC4'!O83","v":0},{"$f":"'TC4'!P83","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E497","v":0},{"$f":"'TC5'!F497","v":0},{"$f":"'TC5'!G497","v":0},{"$f":"'TC5'!H497","v":0},{"$f":"'TC5'!I497","v":0},null,{"$f":"Output!AY77","v":"Spare"},{"$f":"'TC5'!K182","v":0},{"$f":"'TC5'!L182","v":0},{"$f":"'TC5'!M182","v":0},{"$f":"'TC5'!N182","v":0},{"$f":"'TC5'!O182","v":0},{"$f":"'TC5'!P182","v":0},{"$f":"'TC5'!Q182","v":0},{"$f":"'TC5'!R182","v":0},{"$f":"'TC5'!S182","v":0},{"$f":"'TC5'!T182","v":0},{"$f":"'TC5'!U182","v":0},{"$f":"'TC5'!V182","v":0},{"$f":"'TC5'!W182","v":0},{"$f":"'TC5'!X182","v":0},{"$f":"'TC5'!Y182","v":0},{"$f":"'TC5'!Z182","v":0},{"$f":"'TC5'!AA182","v":0},{"$f":"'TC5'!AB182","v":0},{"$f":"'TC5'!AC182","v":0},{"$f":"'TC5'!AD182","v":0},{"$f":"'TC5'!AE182","v":0},{"$f":"'TC5'!AF182","v":0},{"$f":"'TC5'!AG182","v":0},{"$f":"'TC5'!AH182","v":0},{"$f":"'TC5'!AI182","v":0},{"$f":"'TC5'!AJ182","v":0},{"$f":"'TC5'!AK182","v":0},{"$f":"'TC5'!AL182","v":0},{"$f":"'TC5'!AM182","v":0},{"$f":"'TC5'!AN182","v":0},{"$f":"'TC5'!AO182","v":0},{"$f":"'TC5'!AP182","v":0},{"$f":"'TC5'!AQ182","v":0},{"$f":"'TC5'!AR182","v":0},{"$f":"'TC5'!AS182","v":0},{"$f":"'TC5'!AT182","v":0},{"$f":"'TC5'!AU182","v":0},{"$f":"'TC5'!AV182","v":0},{"$f":"'TC5'!AW182","v":0},{"$f":"'TC5'!AX182","v":0},{"$f":"'TC5'!AY182","v":0},{"$f":"'TC5'!AZ182","v":0},{"$f":"'TC5'!BA182","v":0},{"$f":"'TC5'!BB182","v":0},{"$f":"'TC5'!BC182","v":0},{"$f":"'TC5'!BD182","v":0},{"$f":"'TC5'!BE182","v":0},{"$f":"'TC5'!BF182","v":0},{"$f":"'TC5'!BG182","v":0},{"$f":"'TC5'!BH182","v":0},null,{"$f":"BZ77","v":"Spare"},{"$f":"'TC5'!K390","v":0},{"$f":"'TC5'!L390","v":0},{"$f":"'TC5'!M390","v":0},{"$f":"'TC5'!N390","v":0},{"$f":"'TC5'!O390","v":0},{"$f":"'TC5'!P390","v":0},{"$f":"'TC5'!Q390","v":0},{"$f":"'TC5'!R390","v":0},{"$f":"'TC5'!S390","v":0},{"$f":"'TC5'!T390","v":0},{"$f":"'TC5'!U390","v":0},{"$f":"'TC5'!V390","v":0},{"$f":"'TC5'!W390","v":0},{"$f":"'TC5'!X390","v":0},{"$f":"'TC5'!Y390","v":0},{"$f":"'TC5'!Z390","v":0},{"$f":"'TC5'!AA390","v":0},{"$f":"'TC5'!AB390","v":0},{"$f":"'TC5'!AC390","v":0},{"$f":"'TC5'!AD390","v":0},{"$f":"'TC5'!AE390","v":0},{"$f":"'TC5'!AF390","v":0},{"$f":"'TC5'!AG390","v":0},{"$f":"'TC5'!AH390","v":0},{"$f":"'TC5'!AI390","v":0},{"$f":"'TC5'!AJ390","v":0},{"$f":"'TC5'!AK390","v":0},{"$f":"'TC5'!AL390","v":0},{"$f":"'TC5'!AM390","v":0},{"$f":"'TC5'!AN390","v":0},{"$f":"'TC5'!AO390","v":0},{"$f":"'TC5'!AP390","v":0},{"$f":"'TC5'!AQ390","v":0},{"$f":"'TC5'!AR390","v":0},{"$f":"'TC5'!AS390","v":0},{"$f":"'TC5'!AT390","v":0},{"$f":"'TC5'!AU390","v":0},{"$f":"'TC5'!AV390","v":0},{"$f":"'TC5'!AW390","v":0},{"$f":"'TC5'!AX390","v":0},{"$f":"'TC5'!AY390","v":0},{"$f":"'TC5'!AZ390","v":0},{"$f":"'TC5'!BA390","v":0},{"$f":"'TC5'!BB390","v":0},{"$f":"'TC5'!BC390","v":0},{"$f":"'TC5'!BD390","v":0},{"$f":"'TC5'!BE390","v":0},{"$f":"'TC5'!BF390","v":0},{"$f":"'TC5'!BG390","v":0},{"$f":"'TC5'!BH390","v":0}]
[null,true,68,"Spare",0,0,0,0,0,null,68,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L78","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M78","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N78","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O78","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P78","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA78","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB78","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC78","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD78","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE78","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C91","v":"Spare"},{"$f":"'TC3'!K87","v":0},{"$f":"'TC3'!L87","v":0},{"$f":"'TC3'!M87","v":0},{"$f":"'TC3'!N87","v":0},{"$f":"'TC3'!O87","v":0},null,{"$f":"'TC3'!K244+'TC3'!K402","v":0},{"$f":"'TC3'!L244+'TC3'!L402","v":0},{"$f":"'TC3'!M244+'TC3'!M402","v":0},{"$f":"'TC3'!N244+'TC3'!N402","v":0},{"$f":"'TC3'!O244+'TC3'!O402","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L84","v":0},{"$f":"'TC4'!M84","v":0},{"$f":"'TC4'!N84","v":0},{"$f":"'TC4'!O84","v":0},{"$f":"'TC4'!P84","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E498","v":0},{"$f":"'TC5'!F498","v":0},{"$f":"'TC5'!G498","v":0},{"$f":"'TC5'!H498","v":0},{"$f":"'TC5'!I498","v":0},null,{"$f":"Output!AY78","v":"Spare"},{"$f":"'TC5'!K183","v":0},{"$f":"'TC5'!L183","v":0},{"$f":"'TC5'!M183","v":0},{"$f":"'TC5'!N183","v":0},{"$f":"'TC5'!O183","v":0},{"$f":"'TC5'!P183","v":0},{"$f":"'TC5'!Q183","v":0},{"$f":"'TC5'!R183","v":0},{"$f":"'TC5'!S183","v":0},{"$f":"'TC5'!T183","v":0},{"$f":"'TC5'!U183","v":0},{"$f":"'TC5'!V183","v":0},{"$f":"'TC5'!W183","v":0},{"$f":"'TC5'!X183","v":0},{"$f":"'TC5'!Y183","v":0},{"$f":"'TC5'!Z183","v":0},{"$f":"'TC5'!AA183","v":0},{"$f":"'TC5'!AB183","v":0},{"$f":"'TC5'!AC183","v":0},{"$f":"'TC5'!AD183","v":0},{"$f":"'TC5'!AE183","v":0},{"$f":"'TC5'!AF183","v":0},{"$f":"'TC5'!AG183","v":0},{"$f":"'TC5'!AH183","v":0},{"$f":"'TC5'!AI183","v":0},{"$f":"'TC5'!AJ183","v":0},{"$f":"'TC5'!AK183","v":0},{"$f":"'TC5'!AL183","v":0},{"$f":"'TC5'!AM183","v":0},{"$f":"'TC5'!AN183","v":0},{"$f":"'TC5'!AO183","v":0},{"$f":"'TC5'!AP183","v":0},{"$f":"'TC5'!AQ183","v":0},{"$f":"'TC5'!AR183","v":0},{"$f":"'TC5'!AS183","v":0},{"$f":"'TC5'!AT183","v":0},{"$f":"'TC5'!AU183","v":0},{"$f":"'TC5'!AV183","v":0},{"$f":"'TC5'!AW183","v":0},{"$f":"'TC5'!AX183","v":0},{"$f":"'TC5'!AY183","v":0},{"$f":"'TC5'!AZ183","v":0},{"$f":"'TC5'!BA183","v":0},{"$f":"'TC5'!BB183","v":0},{"$f":"'TC5'!BC183","v":0},{"$f":"'TC5'!BD183","v":0},{"$f":"'TC5'!BE183","v":0},{"$f":"'TC5'!BF183","v":0},{"$f":"'TC5'!BG183","v":0},{"$f":"'TC5'!BH183","v":0},null,"Spare",{"$f":"'TC5'!K391","v":0},{"$f":"'TC5'!L391","v":0},{"$f":"'TC5'!M391","v":0},{"$f":"'TC5'!N391","v":0},{"$f":"'TC5'!O391","v":0},{"$f":"'TC5'!P391","v":0},{"$f":"'TC5'!Q391","v":0},{"$f":"'TC5'!R391","v":0},{"$f":"'TC5'!S391","v":0},{"$f":"'TC5'!T391","v":0},{"$f":"'TC5'!U391","v":0},{"$f":"'TC5'!V391","v":0},{"$f":"'TC5'!W391","v":0},{"$f":"'TC5'!X391","v":0},{"$f":"'TC5'!Y391","v":0},{"$f":"'TC5'!Z391","v":0},{"$f":"'TC5'!AA391","v":0},{"$f":"'TC5'!AB391","v":0},{"$f":"'TC5'!AC391","v":0},{"$f":"'TC5'!AD391","v":0},{"$f":"'TC5'!AE391","v":0},{"$f":"'TC5'!AF391","v":0},{"$f":"'TC5'!AG391","v":0},{"$f":"'TC5'!AH391","v":0},{"$f":"'TC5'!AI391","v":0},{"$f":"'TC5'!AJ391","v":0},{"$f":"'TC5'!AK391","v":0},{"$f":"'TC5'!AL391","v":0},{"$f":"'TC5'!AM391","v":0},{"$f":"'TC5'!AN391","v":0},{"$f":"'TC5'!AO391","v":0},{"$f":"'TC5'!AP391","v":0},{"$f":"'TC5'!AQ391","v":0},{"$f":"'TC5'!AR391","v":0},{"$f":"'TC5'!AS391","v":0},{"$f":"'TC5'!AT391","v":0},{"$f":"'TC5'!AU391","v":0},{"$f":"'TC5'!AV391","v":0},{"$f":"'TC5'!AW391","v":0},{"$f":"'TC5'!AX391","v":0},{"$f":"'TC5'!AY391","v":0},{"$f":"'TC5'!AZ391","v":0},{"$f":"'TC5'!BA391","v":0},{"$f":"'TC5'!BB391","v":0},{"$f":"'TC5'!BC391","v":0},{"$f":"'TC5'!BD391","v":0},{"$f":"'TC5'!BE391","v":0},{"$f":"'TC5'!BF391","v":0},{"$f":"'TC5'!BG391","v":0},{"$f":"'TC5'!BH391","v":0}]
[null,true,69,"Spare",0,0,0,0,0,null,69,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L79","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M79","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N79","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O79","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P79","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA79","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB79","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC79","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD79","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE79","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C92","v":"Spare"},{"$f":"'TC3'!K88","v":0},{"$f":"'TC3'!L88","v":0},{"$f":"'TC3'!M88","v":0},{"$f":"'TC3'!N88","v":0},{"$f":"'TC3'!O88","v":0},null,{"$f":"'TC3'!K245+'TC3'!K403","v":0},{"$f":"'TC3'!L245+'TC3'!L403","v":0},{"$f":"'TC3'!M245+'TC3'!M403","v":0},{"$f":"'TC3'!N245+'TC3'!N403","v":0},{"$f":"'TC3'!O245+'TC3'!O403","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L85","v":0},{"$f":"'TC4'!M85","v":0},{"$f":"'TC4'!N85","v":0},{"$f":"'TC4'!O85","v":0},{"$f":"'TC4'!P85","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E499","v":0},{"$f":"'TC5'!F499","v":0},{"$f":"'TC5'!G499","v":0},{"$f":"'TC5'!H499","v":0},{"$f":"'TC5'!I499","v":0},null,{"$f":"Output!AY79","v":"Spare"},{"$f":"'TC5'!K184","v":0},{"$f":"'TC5'!L184","v":0},{"$f":"'TC5'!M184","v":0},{"$f":"'TC5'!N184","v":0},{"$f":"'TC5'!O184","v":0},{"$f":"'TC5'!P184","v":0},{"$f":"'TC5'!Q184","v":0},{"$f":"'TC5'!R184","v":0},{"$f":"'TC5'!S184","v":0},{"$f":"'TC5'!T184","v":0},{"$f":"'TC5'!U184","v":0},{"$f":"'TC5'!V184","v":0},{"$f":"'TC5'!W184","v":0},{"$f":"'TC5'!X184","v":0},{"$f":"'TC5'!Y184","v":0},{"$f":"'TC5'!Z184","v":0},{"$f":"'TC5'!AA184","v":0},{"$f":"'TC5'!AB184","v":0},{"$f":"'TC5'!AC184","v":0},{"$f":"'TC5'!AD184","v":0},{"$f":"'TC5'!AE184","v":0},{"$f":"'TC5'!AF184","v":0},{"$f":"'TC5'!AG184","v":0},{"$f":"'TC5'!AH184","v":0},{"$f":"'TC5'!AI184","v":0},{"$f":"'TC5'!AJ184","v":0},{"$f":"'TC5'!AK184","v":0},{"$f":"'TC5'!AL184","v":0},{"$f":"'TC5'!AM184","v":0},{"$f":"'TC5'!AN184","v":0},{"$f":"'TC5'!AO184","v":0},{"$f":"'TC5'!AP184","v":0},{"$f":"'TC5'!AQ184","v":0},{"$f":"'TC5'!AR184","v":0},{"$f":"'TC5'!AS184","v":0},{"$f":"'TC5'!AT184","v":0},{"$f":"'TC5'!AU184","v":0},{"$f":"'TC5'!AV184","v":0},{"$f":"'TC5'!AW184","v":0},{"$f":"'TC5'!AX184","v":0},{"$f":"'TC5'!AY184","v":0},{"$f":"'TC5'!AZ184","v":0},{"$f":"'TC5'!BA184","v":0},{"$f":"'TC5'!BB184","v":0},{"$f":"'TC5'!BC184","v":0},{"$f":"'TC5'!BD184","v":0},{"$f":"'TC5'!BE184","v":0},{"$f":"'TC5'!BF184","v":0},{"$f":"'TC5'!BG184","v":0},{"$f":"'TC5'!BH184","v":0},null,"Spare",{"$f":"'TC5'!K392","v":0},{"$f":"'TC5'!L392","v":0},{"$f":"'TC5'!M392","v":0},{"$f":"'TC5'!N392","v":0},{"$f":"'TC5'!O392","v":0},{"$f":"'TC5'!P392","v":0},{"$f":"'TC5'!Q392","v":0},{"$f":"'TC5'!R392","v":0},{"$f":"'TC5'!S392","v":0},{"$f":"'TC5'!T392","v":0},{"$f":"'TC5'!U392","v":0},{"$f":"'TC5'!V392","v":0},{"$f":"'TC5'!W392","v":0},{"$f":"'TC5'!X392","v":0},{"$f":"'TC5'!Y392","v":0},{"$f":"'TC5'!Z392","v":0},{"$f":"'TC5'!AA392","v":0},{"$f":"'TC5'!AB392","v":0},{"$f":"'TC5'!AC392","v":0},{"$f":"'TC5'!AD392","v":0},{"$f":"'TC5'!AE392","v":0},{"$f":"'TC5'!AF392","v":0},{"$f":"'TC5'!AG392","v":0},{"$f":"'TC5'!AH392","v":0},{"$f":"'TC5'!AI392","v":0},{"$f":"'TC5'!AJ392","v":0},{"$f":"'TC5'!AK392","v":0},{"$f":"'TC5'!AL392","v":0},{"$f":"'TC5'!AM392","v":0},{"$f":"'TC5'!AN392","v":0},{"$f":"'TC5'!AO392","v":0},{"$f":"'TC5'!AP392","v":0},{"$f":"'TC5'!AQ392","v":0},{"$f":"'TC5'!AR392","v":0},{"$f":"'TC5'!AS392","v":0},{"$f":"'TC5'!AT392","v":0},{"$f":"'TC5'!AU392","v":0},{"$f":"'TC5'!AV392","v":0},{"$f":"'TC5'!AW392","v":0},{"$f":"'TC5'!AX392","v":0},{"$f":"'TC5'!AY392","v":0},{"$f":"'TC5'!AZ392","v":0},{"$f":"'TC5'!BA392","v":0},{"$f":"'TC5'!BB392","v":0},{"$f":"'TC5'!BC392","v":0},{"$f":"'TC5'!BD392","v":0},{"$f":"'TC5'!BE392","v":0},{"$f":"'TC5'!BF392","v":0},{"$f":"'TC5'!BG392","v":0},{"$f":"'TC5'!BH392","v":0}]
[null,true,70,"Spare",0,0,0,0,0,null,70,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L80","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M80","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N80","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O80","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P80","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA80","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB80","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC80","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD80","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE80","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C93","v":"Spare"},{"$f":"'TC3'!K89","v":0},{"$f":"'TC3'!L89","v":0},{"$f":"'TC3'!M89","v":0},{"$f":"'TC3'!N89","v":0},{"$f":"'TC3'!O89","v":0},null,{"$f":"'TC3'!K246+'TC3'!K404","v":0},{"$f":"'TC3'!L246+'TC3'!L404","v":0},{"$f":"'TC3'!M246+'TC3'!M404","v":0},{"$f":"'TC3'!N246+'TC3'!N404","v":0},{"$f":"'TC3'!O246+'TC3'!O404","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L86","v":0},{"$f":"'TC4'!M86","v":0},{"$f":"'TC4'!N86","v":0},{"$f":"'TC4'!O86","v":0},{"$f":"'TC4'!P86","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E500","v":0},{"$f":"'TC5'!F500","v":0},{"$f":"'TC5'!G500","v":0},{"$f":"'TC5'!H500","v":0},{"$f":"'TC5'!I500","v":0},null,{"$f":"Output!AY80","v":"Spare"},{"$f":"'TC5'!K185","v":0},{"$f":"'TC5'!L185","v":0},{"$f":"'TC5'!M185","v":0},{"$f":"'TC5'!N185","v":0},{"$f":"'TC5'!O185","v":0},{"$f":"'TC5'!P185","v":0},{"$f":"'TC5'!Q185","v":0},{"$f":"'TC5'!R185","v":0},{"$f":"'TC5'!S185","v":0},{"$f":"'TC5'!T185","v":0},{"$f":"'TC5'!U185","v":0},{"$f":"'TC5'!V185","v":0},{"$f":"'TC5'!W185","v":0},{"$f":"'TC5'!X185","v":0},{"$f":"'TC5'!Y185","v":0},{"$f":"'TC5'!Z185","v":0},{"$f":"'TC5'!AA185","v":0},{"$f":"'TC5'!AB185","v":0},{"$f":"'TC5'!AC185","v":0},{"$f":"'TC5'!AD185","v":0},{"$f":"'TC5'!AE185","v":0},{"$f":"'TC5'!AF185","v":0},{"$f":"'TC5'!AG185","v":0},{"$f":"'TC5'!AH185","v":0},{"$f":"'TC5'!AI185","v":0},{"$f":"'TC5'!AJ185","v":0},{"$f":"'TC5'!AK185","v":0},{"$f":"'TC5'!AL185","v":0},{"$f":"'TC5'!AM185","v":0},{"$f":"'TC5'!AN185","v":0},{"$f":"'TC5'!AO185","v":0},{"$f":"'TC5'!AP185","v":0},{"$f":"'TC5'!AQ185","v":0},{"$f":"'TC5'!AR185","v":0},{"$f":"'TC5'!AS185","v":0},{"$f":"'TC5'!AT185","v":0},{"$f":"'TC5'!AU185","v":0},{"$f":"'TC5'!AV185","v":0},{"$f":"'TC5'!AW185","v":0},{"$f":"'TC5'!AX185","v":0},{"$f":"'TC5'!AY185","v":0},{"$f":"'TC5'!AZ185","v":0},{"$f":"'TC5'!BA185","v":0},{"$f":"'TC5'!BB185","v":0},{"$f":"'TC5'!BC185","v":0},{"$f":"'TC5'!BD185","v":0},{"$f":"'TC5'!BE185","v":0},{"$f":"'TC5'!BF185","v":0},{"$f":"'TC5'!BG185","v":0},{"$f":"'TC5'!BH185","v":0},null,"Spare",{"$f":"'TC5'!K393","v":0},{"$f":"'TC5'!L393","v":0},{"$f":"'TC5'!M393","v":0},{"$f":"'TC5'!N393","v":0},{"$f":"'TC5'!O393","v":0},{"$f":"'TC5'!P393","v":0},{"$f":"'TC5'!Q393","v":0},{"$f":"'TC5'!R393","v":0},{"$f":"'TC5'!S393","v":0},{"$f":"'TC5'!T393","v":0},{"$f":"'TC5'!U393","v":0},{"$f":"'TC5'!V393","v":0},{"$f":"'TC5'!W393","v":0},{"$f":"'TC5'!X393","v":0},{"$f":"'TC5'!Y393","v":0},{"$f":"'TC5'!Z393","v":0},{"$f":"'TC5'!AA393","v":0},{"$f":"'TC5'!AB393","v":0},{"$f":"'TC5'!AC393","v":0},{"$f":"'TC5'!AD393","v":0},{"$f":"'TC5'!AE393","v":0},{"$f":"'TC5'!AF393","v":0},{"$f":"'TC5'!AG393","v":0},{"$f":"'TC5'!AH393","v":0},{"$f":"'TC5'!AI393","v":0},{"$f":"'TC5'!AJ393","v":0},{"$f":"'TC5'!AK393","v":0},{"$f":"'TC5'!AL393","v":0},{"$f":"'TC5'!AM393","v":0},{"$f":"'TC5'!AN393","v":0},{"$f":"'TC5'!AO393","v":0},{"$f":"'TC5'!AP393","v":0},{"$f":"'TC5'!AQ393","v":0},{"$f":"'TC5'!AR393","v":0},{"$f":"'TC5'!AS393","v":0},{"$f":"'TC5'!AT393","v":0},{"$f":"'TC5'!AU393","v":0},{"$f":"'TC5'!AV393","v":0},{"$f":"'TC5'!AW393","v":0},{"$f":"'TC5'!AX393","v":0},{"$f":"'TC5'!AY393","v":0},{"$f":"'TC5'!AZ393","v":0},{"$f":"'TC5'!BA393","v":0},{"$f":"'TC5'!BB393","v":0},{"$f":"'TC5'!BC393","v":0},{"$f":"'TC5'!BD393","v":0},{"$f":"'TC5'!BE393","v":0},{"$f":"'TC5'!BF393","v":0},{"$f":"'TC5'!BG393","v":0},{"$f":"'TC5'!BH393","v":0}]
[null,true,71,"Spare",0,0,0,0,0,null,71,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L81","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M81","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N81","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O81","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P81","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA81","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB81","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC81","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD81","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE81","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C94","v":"Spare"},{"$f":"'TC3'!K90","v":0},{"$f":"'TC3'!L90","v":0},{"$f":"'TC3'!M90","v":0},{"$f":"'TC3'!N90","v":0},{"$f":"'TC3'!O90","v":0},null,{"$f":"'TC3'!K247+'TC3'!K405","v":0},{"$f":"'TC3'!L247+'TC3'!L405","v":0},{"$f":"'TC3'!M247+'TC3'!M405","v":0},{"$f":"'TC3'!N247+'TC3'!N405","v":0},{"$f":"'TC3'!O247+'TC3'!O405","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L87","v":0},{"$f":"'TC4'!M87","v":0},{"$f":"'TC4'!N87","v":0},{"$f":"'TC4'!O87","v":0},{"$f":"'TC4'!P87","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E501","v":0},{"$f":"'TC5'!F501","v":0},{"$f":"'TC5'!G501","v":0},{"$f":"'TC5'!H501","v":0},{"$f":"'TC5'!I501","v":0},null,{"$f":"Output!AY81","v":"Spare"},{"$f":"'TC5'!K186","v":0},{"$f":"'TC5'!L186","v":0},{"$f":"'TC5'!M186","v":0},{"$f":"'TC5'!N186","v":0},{"$f":"'TC5'!O186","v":0},{"$f":"'TC5'!P186","v":0},{"$f":"'TC5'!Q186","v":0},{"$f":"'TC5'!R186","v":0},{"$f":"'TC5'!S186","v":0},{"$f":"'TC5'!T186","v":0},{"$f":"'TC5'!U186","v":0},{"$f":"'TC5'!V186","v":0},{"$f":"'TC5'!W186","v":0},{"$f":"'TC5'!X186","v":0},{"$f":"'TC5'!Y186","v":0},{"$f":"'TC5'!Z186","v":0},{"$f":"'TC5'!AA186","v":0},{"$f":"'TC5'!AB186","v":0},{"$f":"'TC5'!AC186","v":0},{"$f":"'TC5'!AD186","v":0},{"$f":"'TC5'!AE186","v":0},{"$f":"'TC5'!AF186","v":0},{"$f":"'TC5'!AG186","v":0},{"$f":"'TC5'!AH186","v":0},{"$f":"'TC5'!AI186","v":0},{"$f":"'TC5'!AJ186","v":0},{"$f":"'TC5'!AK186","v":0},{"$f":"'TC5'!AL186","v":0},{"$f":"'TC5'!AM186","v":0},{"$f":"'TC5'!AN186","v":0},{"$f":"'TC5'!AO186","v":0},{"$f":"'TC5'!AP186","v":0},{"$f":"'TC5'!AQ186","v":0},{"$f":"'TC5'!AR186","v":0},{"$f":"'TC5'!AS186","v":0},{"$f":"'TC5'!AT186","v":0},{"$f":"'TC5'!AU186","v":0},{"$f":"'TC5'!AV186","v":0},{"$f":"'TC5'!AW186","v":0},{"$f":"'TC5'!AX186","v":0},{"$f":"'TC5'!AY186","v":0},{"$f":"'TC5'!AZ186","v":0},{"$f":"'TC5'!BA186","v":0},{"$f":"'TC5'!BB186","v":0},{"$f":"'TC5'!BC186","v":0},{"$f":"'TC5'!BD186","v":0},{"$f":"'TC5'!BE186","v":0},{"$f":"'TC5'!BF186","v":0},{"$f":"'TC5'!BG186","v":0},{"$f":"'TC5'!BH186","v":0},null,"Spare",{"$f":"'TC5'!K394","v":0},{"$f":"'TC5'!L394","v":0},{"$f":"'TC5'!M394","v":0},{"$f":"'TC5'!N394","v":0},{"$f":"'TC5'!O394","v":0},{"$f":"'TC5'!P394","v":0},{"$f":"'TC5'!Q394","v":0},{"$f":"'TC5'!R394","v":0},{"$f":"'TC5'!S394","v":0},{"$f":"'TC5'!T394","v":0},{"$f":"'TC5'!U394","v":0},{"$f":"'TC5'!V394","v":0},{"$f":"'TC5'!W394","v":0},{"$f":"'TC5'!X394","v":0},{"$f":"'TC5'!Y394","v":0},{"$f":"'TC5'!Z394","v":0},{"$f":"'TC5'!AA394","v":0},{"$f":"'TC5'!AB394","v":0},{"$f":"'TC5'!AC394","v":0},{"$f":"'TC5'!AD394","v":0},{"$f":"'TC5'!AE394","v":0},{"$f":"'TC5'!AF394","v":0},{"$f":"'TC5'!AG394","v":0},{"$f":"'TC5'!AH394","v":0},{"$f":"'TC5'!AI394","v":0},{"$f":"'TC5'!AJ394","v":0},{"$f":"'TC5'!AK394","v":0},{"$f":"'TC5'!AL394","v":0},{"$f":"'TC5'!AM394","v":0},{"$f":"'TC5'!AN394","v":0},{"$f":"'TC5'!AO394","v":0},{"$f":"'TC5'!AP394","v":0},{"$f":"'TC5'!AQ394","v":0},{"$f":"'TC5'!AR394","v":0},{"$f":"'TC5'!AS394","v":0},{"$f":"'TC5'!AT394","v":0},{"$f":"'TC5'!AU394","v":0},{"$f":"'TC5'!AV394","v":0},{"$f":"'TC5'!AW394","v":0},{"$f":"'TC5'!AX394","v":0},{"$f":"'TC5'!AY394","v":0},{"$f":"'TC5'!AZ394","v":0},{"$f":"'TC5'!BA394","v":0},{"$f":"'TC5'!BB394","v":0},{"$f":"'TC5'!BC394","v":0},{"$f":"'TC5'!BD394","v":0},{"$f":"'TC5'!BE394","v":0},{"$f":"'TC5'!BF394","v":0},{"$f":"'TC5'!BG394","v":0},{"$f":"'TC5'!BH394","v":0}]
[null,true,72,"Spare",0,0,0,0,0,null,72,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L82","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M82","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N82","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O82","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P82","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA82","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB82","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC82","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD82","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE82","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C95","v":"Spare"},{"$f":"'TC3'!K91","v":0},{"$f":"'TC3'!L91","v":0},{"$f":"'TC3'!M91","v":0},{"$f":"'TC3'!N91","v":0},{"$f":"'TC3'!O91","v":0},null,{"$f":"'TC3'!K248+'TC3'!K406","v":0},{"$f":"'TC3'!L248+'TC3'!L406","v":0},{"$f":"'TC3'!M248+'TC3'!M406","v":0},{"$f":"'TC3'!N248+'TC3'!N406","v":0},{"$f":"'TC3'!O248+'TC3'!O406","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L88","v":0},{"$f":"'TC4'!M88","v":0},{"$f":"'TC4'!N88","v":0},{"$f":"'TC4'!O88","v":0},{"$f":"'TC4'!P88","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E502","v":0},{"$f":"'TC5'!F502","v":0},{"$f":"'TC5'!G502","v":0},{"$f":"'TC5'!H502","v":0},{"$f":"'TC5'!I502","v":0},null,{"$f":"Output!AY82","v":"Spare"},{"$f":"'TC5'!K187","v":0},{"$f":"'TC5'!L187","v":0},{"$f":"'TC5'!M187","v":0},{"$f":"'TC5'!N187","v":0},{"$f":"'TC5'!O187","v":0},{"$f":"'TC5'!P187","v":0},{"$f":"'TC5'!Q187","v":0},{"$f":"'TC5'!R187","v":0},{"$f":"'TC5'!S187","v":0},{"$f":"'TC5'!T187","v":0},{"$f":"'TC5'!U187","v":0},{"$f":"'TC5'!V187","v":0},{"$f":"'TC5'!W187","v":0},{"$f":"'TC5'!X187","v":0},{"$f":"'TC5'!Y187","v":0},{"$f":"'TC5'!Z187","v":0},{"$f":"'TC5'!AA187","v":0},{"$f":"'TC5'!AB187","v":0},{"$f":"'TC5'!AC187","v":0},{"$f":"'TC5'!AD187","v":0},{"$f":"'TC5'!AE187","v":0},{"$f":"'TC5'!AF187","v":0},{"$f":"'TC5'!AG187","v":0},{"$f":"'TC5'!AH187","v":0},{"$f":"'TC5'!AI187","v":0},{"$f":"'TC5'!AJ187","v":0},{"$f":"'TC5'!AK187","v":0},{"$f":"'TC5'!AL187","v":0},{"$f":"'TC5'!AM187","v":0},{"$f":"'TC5'!AN187","v":0},{"$f":"'TC5'!AO187","v":0},{"$f":"'TC5'!AP187","v":0},{"$f":"'TC5'!AQ187","v":0},{"$f":"'TC5'!AR187","v":0},{"$f":"'TC5'!AS187","v":0},{"$f":"'TC5'!AT187","v":0},{"$f":"'TC5'!AU187","v":0},{"$f":"'TC5'!AV187","v":0},{"$f":"'TC5'!AW187","v":0},{"$f":"'TC5'!AX187","v":0},{"$f":"'TC5'!AY187","v":0},{"$f":"'TC5'!AZ187","v":0},{"$f":"'TC5'!BA187","v":0},{"$f":"'TC5'!BB187","v":0},{"$f":"'TC5'!BC187","v":0},{"$f":"'TC5'!BD187","v":0},{"$f":"'TC5'!BE187","v":0},{"$f":"'TC5'!BF187","v":0},{"$f":"'TC5'!BG187","v":0},{"$f":"'TC5'!BH187","v":0},null,"Spare",{"$f":"'TC5'!K395","v":0},{"$f":"'TC5'!L395","v":0},{"$f":"'TC5'!M395","v":0},{"$f":"'TC5'!N395","v":0},{"$f":"'TC5'!O395","v":0},{"$f":"'TC5'!P395","v":0},{"$f":"'TC5'!Q395","v":0},{"$f":"'TC5'!R395","v":0},{"$f":"'TC5'!S395","v":0},{"$f":"'TC5'!T395","v":0},{"$f":"'TC5'!U395","v":0},{"$f":"'TC5'!V395","v":0},{"$f":"'TC5'!W395","v":0},{"$f":"'TC5'!X395","v":0},{"$f":"'TC5'!Y395","v":0},{"$f":"'TC5'!Z395","v":0},{"$f":"'TC5'!AA395","v":0},{"$f":"'TC5'!AB395","v":0},{"$f":"'TC5'!AC395","v":0},{"$f":"'TC5'!AD395","v":0},{"$f":"'TC5'!AE395","v":0},{"$f":"'TC5'!AF395","v":0},{"$f":"'TC5'!AG395","v":0},{"$f":"'TC5'!AH395","v":0},{"$f":"'TC5'!AI395","v":0},{"$f":"'TC5'!AJ395","v":0},{"$f":"'TC5'!AK395","v":0},{"$f":"'TC5'!AL395","v":0},{"$f":"'TC5'!AM395","v":0},{"$f":"'TC5'!AN395","v":0},{"$f":"'TC5'!AO395","v":0},{"$f":"'TC5'!AP395","v":0},{"$f":"'TC5'!AQ395","v":0},{"$f":"'TC5'!AR395","v":0},{"$f":"'TC5'!AS395","v":0},{"$f":"'TC5'!AT395","v":0},{"$f":"'TC5'!AU395","v":0},{"$f":"'TC5'!AV395","v":0},{"$f":"'TC5'!AW395","v":0},{"$f":"'TC5'!AX395","v":0},{"$f":"'TC5'!AY395","v":0},{"$f":"'TC5'!AZ395","v":0},{"$f":"'TC5'!BA395","v":0},{"$f":"'TC5'!BB395","v":0},{"$f":"'TC5'!BC395","v":0},{"$f":"'TC5'!BD395","v":0},{"$f":"'TC5'!BE395","v":0},{"$f":"'TC5'!BF395","v":0},{"$f":"'TC5'!BG395","v":0},{"$f":"'TC5'!BH395","v":0}]
[null,true,73,"Spare",0,0,0,0,0,null,73,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L83","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M83","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N83","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O83","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P83","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA83","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB83","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC83","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD83","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE83","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C96","v":"Spare"},{"$f":"'TC3'!K92","v":0},{"$f":"'TC3'!L92","v":0},{"$f":"'TC3'!M92","v":0},{"$f":"'TC3'!N92","v":0},{"$f":"'TC3'!O92","v":0},null,{"$f":"'TC3'!K249+'TC3'!K407","v":0},{"$f":"'TC3'!L249+'TC3'!L407","v":0},{"$f":"'TC3'!M249+'TC3'!M407","v":0},{"$f":"'TC3'!N249+'TC3'!N407","v":0},{"$f":"'TC3'!O249+'TC3'!O407","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L89","v":0},{"$f":"'TC4'!M89","v":0},{"$f":"'TC4'!N89","v":0},{"$f":"'TC4'!O89","v":0},{"$f":"'TC4'!P89","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E503","v":0},{"$f":"'TC5'!F503","v":0},{"$f":"'TC5'!G503","v":0},{"$f":"'TC5'!H503","v":0},{"$f":"'TC5'!I503","v":0},null,{"$f":"Output!AY83","v":"Spare"},{"$f":"'TC5'!K188","v":0},{"$f":"'TC5'!L188","v":0},{"$f":"'TC5'!M188","v":0},{"$f":"'TC5'!N188","v":0},{"$f":"'TC5'!O188","v":0},{"$f":"'TC5'!P188","v":0},{"$f":"'TC5'!Q188","v":0},{"$f":"'TC5'!R188","v":0},{"$f":"'TC5'!S188","v":0},{"$f":"'TC5'!T188","v":0},{"$f":"'TC5'!U188","v":0},{"$f":"'TC5'!V188","v":0},{"$f":"'TC5'!W188","v":0},{"$f":"'TC5'!X188","v":0},{"$f":"'TC5'!Y188","v":0},{"$f":"'TC5'!Z188","v":0},{"$f":"'TC5'!AA188","v":0},{"$f":"'TC5'!AB188","v":0},{"$f":"'TC5'!AC188","v":0},{"$f":"'TC5'!AD188","v":0},{"$f":"'TC5'!AE188","v":0},{"$f":"'TC5'!AF188","v":0},{"$f":"'TC5'!AG188","v":0},{"$f":"'TC5'!AH188","v":0},{"$f":"'TC5'!AI188","v":0},{"$f":"'TC5'!AJ188","v":0},{"$f":"'TC5'!AK188","v":0},{"$f":"'TC5'!AL188","v":0},{"$f":"'TC5'!AM188","v":0},{"$f":"'TC5'!AN188","v":0},{"$f":"'TC5'!AO188","v":0},{"$f":"'TC5'!AP188","v":0},{"$f":"'TC5'!AQ188","v":0},{"$f":"'TC5'!AR188","v":0},{"$f":"'TC5'!AS188","v":0},{"$f":"'TC5'!AT188","v":0},{"$f":"'TC5'!AU188","v":0},{"$f":"'TC5'!AV188","v":0},{"$f":"'TC5'!AW188","v":0},{"$f":"'TC5'!AX188","v":0},{"$f":"'TC5'!AY188","v":0},{"$f":"'TC5'!AZ188","v":0},{"$f":"'TC5'!BA188","v":0},{"$f":"'TC5'!BB188","v":0},{"$f":"'TC5'!BC188","v":0},{"$f":"'TC5'!BD188","v":0},{"$f":"'TC5'!BE188","v":0},{"$f":"'TC5'!BF188","v":0},{"$f":"'TC5'!BG188","v":0},{"$f":"'TC5'!BH188","v":0},null,"Spare",{"$f":"'TC5'!K396","v":0},{"$f":"'TC5'!L396","v":0},{"$f":"'TC5'!M396","v":0},{"$f":"'TC5'!N396","v":0},{"$f":"'TC5'!O396","v":0},{"$f":"'TC5'!P396","v":0},{"$f":"'TC5'!Q396","v":0},{"$f":"'TC5'!R396","v":0},{"$f":"'TC5'!S396","v":0},{"$f":"'TC5'!T396","v":0},{"$f":"'TC5'!U396","v":0},{"$f":"'TC5'!V396","v":0},{"$f":"'TC5'!W396","v":0},{"$f":"'TC5'!X396","v":0},{"$f":"'TC5'!Y396","v":0},{"$f":"'TC5'!Z396","v":0},{"$f":"'TC5'!AA396","v":0},{"$f":"'TC5'!AB396","v":0},{"$f":"'TC5'!AC396","v":0},{"$f":"'TC5'!AD396","v":0},{"$f":"'TC5'!AE396","v":0},{"$f":"'TC5'!AF396","v":0},{"$f":"'TC5'!AG396","v":0},{"$f":"'TC5'!AH396","v":0},{"$f":"'TC5'!AI396","v":0},{"$f":"'TC5'!AJ396","v":0},{"$f":"'TC5'!AK396","v":0},{"$f":"'TC5'!AL396","v":0},{"$f":"'TC5'!AM396","v":0},{"$f":"'TC5'!AN396","v":0},{"$f":"'TC5'!AO396","v":0},{"$f":"'TC5'!AP396","v":0},{"$f":"'TC5'!AQ396","v":0},{"$f":"'TC5'!AR396","v":0},{"$f":"'TC5'!AS396","v":0},{"$f":"'TC5'!AT396","v":0},{"$f":"'TC5'!AU396","v":0},{"$f":"'TC5'!AV396","v":0},{"$f":"'TC5'!AW396","v":0},{"$f":"'TC5'!AX396","v":0},{"$f":"'TC5'!AY396","v":0},{"$f":"'TC5'!AZ396","v":0},{"$f":"'TC5'!BA396","v":0},{"$f":"'TC5'!BB396","v":0},{"$f":"'TC5'!BC396","v":0},{"$f":"'TC5'!BD396","v":0},{"$f":"'TC5'!BE396","v":0},{"$f":"'TC5'!BF396","v":0},{"$f":"'TC5'!BG396","v":0},{"$f":"'TC5'!BH396","v":0}]
[null,true,74,"Spare",0,0,0,0,0,null,74,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L84","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M84","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N84","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O84","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P84","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA84","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB84","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC84","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD84","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE84","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C97","v":"Spare"},{"$f":"'TC3'!K93","v":0},{"$f":"'TC3'!L93","v":0},{"$f":"'TC3'!M93","v":0},{"$f":"'TC3'!N93","v":0},{"$f":"'TC3'!O93","v":0},null,{"$f":"'TC3'!K250+'TC3'!K408","v":0},{"$f":"'TC3'!L250+'TC3'!L408","v":0},{"$f":"'TC3'!M250+'TC3'!M408","v":0},{"$f":"'TC3'!N250+'TC3'!N408","v":0},{"$f":"'TC3'!O250+'TC3'!O408","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L90","v":0},{"$f":"'TC4'!M90","v":0},{"$f":"'TC4'!N90","v":0},{"$f":"'TC4'!O90","v":0},{"$f":"'TC4'!P90","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E504","v":0},{"$f":"'TC5'!F504","v":0},{"$f":"'TC5'!G504","v":0},{"$f":"'TC5'!H504","v":0},{"$f":"'TC5'!I504","v":0},null,{"$f":"Output!AY84","v":"Spare"},{"$f":"'TC5'!K189","v":0},{"$f":"'TC5'!L189","v":0},{"$f":"'TC5'!M189","v":0},{"$f":"'TC5'!N189","v":0},{"$f":"'TC5'!O189","v":0},{"$f":"'TC5'!P189","v":0},{"$f":"'TC5'!Q189","v":0},{"$f":"'TC5'!R189","v":0},{"$f":"'TC5'!S189","v":0},{"$f":"'TC5'!T189","v":0},{"$f":"'TC5'!U189","v":0},{"$f":"'TC5'!V189","v":0},{"$f":"'TC5'!W189","v":0},{"$f":"'TC5'!X189","v":0},{"$f":"'TC5'!Y189","v":0},{"$f":"'TC5'!Z189","v":0},{"$f":"'TC5'!AA189","v":0},{"$f":"'TC5'!AB189","v":0},{"$f":"'TC5'!AC189","v":0},{"$f":"'TC5'!AD189","v":0},{"$f":"'TC5'!AE189","v":0},{"$f":"'TC5'!AF189","v":0},{"$f":"'TC5'!AG189","v":0},{"$f":"'TC5'!AH189","v":0},{"$f":"'TC5'!AI189","v":0},{"$f":"'TC5'!AJ189","v":0},{"$f":"'TC5'!AK189","v":0},{"$f":"'TC5'!AL189","v":0},{"$f":"'TC5'!AM189","v":0},{"$f":"'TC5'!AN189","v":0},{"$f":"'TC5'!AO189","v":0},{"$f":"'TC5'!AP189","v":0},{"$f":"'TC5'!AQ189","v":0},{"$f":"'TC5'!AR189","v":0},{"$f":"'TC5'!AS189","v":0},{"$f":"'TC5'!AT189","v":0},{"$f":"'TC5'!AU189","v":0},{"$f":"'TC5'!AV189","v":0},{"$f":"'TC5'!AW189","v":0},{"$f":"'TC5'!AX189","v":0},{"$f":"'TC5'!AY189","v":0},{"$f":"'TC5'!AZ189","v":0},{"$f":"'TC5'!BA189","v":0},{"$f":"'TC5'!BB189","v":0},{"$f":"'TC5'!BC189","v":0},{"$f":"'TC5'!BD189","v":0},{"$f":"'TC5'!BE189","v":0},{"$f":"'TC5'!BF189","v":0},{"$f":"'TC5'!BG189","v":0},{"$f":"'TC5'!BH189","v":0},null,"Spare",{"$f":"'TC5'!K397","v":0},{"$f":"'TC5'!L397","v":0},{"$f":"'TC5'!M397","v":0},{"$f":"'TC5'!N397","v":0},{"$f":"'TC5'!O397","v":0},{"$f":"'TC5'!P397","v":0},{"$f":"'TC5'!Q397","v":0},{"$f":"'TC5'!R397","v":0},{"$f":"'TC5'!S397","v":0},{"$f":"'TC5'!T397","v":0},{"$f":"'TC5'!U397","v":0},{"$f":"'TC5'!V397","v":0},{"$f":"'TC5'!W397","v":0},{"$f":"'TC5'!X397","v":0},{"$f":"'TC5'!Y397","v":0},{"$f":"'TC5'!Z397","v":0},{"$f":"'TC5'!AA397","v":0},{"$f":"'TC5'!AB397","v":0},{"$f":"'TC5'!AC397","v":0},{"$f":"'TC5'!AD397","v":0},{"$f":"'TC5'!AE397","v":0},{"$f":"'TC5'!AF397","v":0},{"$f":"'TC5'!AG397","v":0},{"$f":"'TC5'!AH397","v":0},{"$f":"'TC5'!AI397","v":0},{"$f":"'TC5'!AJ397","v":0},{"$f":"'TC5'!AK397","v":0},{"$f":"'TC5'!AL397","v":0},{"$f":"'TC5'!AM397","v":0},{"$f":"'TC5'!AN397","v":0},{"$f":"'TC5'!AO397","v":0},{"$f":"'TC5'!AP397","v":0},{"$f":"'TC5'!AQ397","v":0},{"$f":"'TC5'!AR397","v":0},{"$f":"'TC5'!AS397","v":0},{"$f":"'TC5'!AT397","v":0},{"$f":"'TC5'!AU397","v":0},{"$f":"'TC5'!AV397","v":0},{"$f":"'TC5'!AW397","v":0},{"$f":"'TC5'!AX397","v":0},{"$f":"'TC5'!AY397","v":0},{"$f":"'TC5'!AZ397","v":0},{"$f":"'TC5'!BA397","v":0},{"$f":"'TC5'!BB397","v":0},{"$f":"'TC5'!BC397","v":0},{"$f":"'TC5'!BD397","v":0},{"$f":"'TC5'!BE397","v":0},{"$f":"'TC5'!BF397","v":0},{"$f":"'TC5'!BG397","v":0},{"$f":"'TC5'!BH397","v":0}]
[null,true,75,"Spare",0,0,0,0,0,null,75,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L85","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M85","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N85","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O85","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P85","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA85","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB85","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC85","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD85","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE85","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C98","v":"Spare"},{"$f":"'TC3'!K94","v":0},{"$f":"'TC3'!L94","v":0},{"$f":"'TC3'!M94","v":0},{"$f":"'TC3'!N94","v":0},{"$f":"'TC3'!O94","v":0},null,{"$f":"'TC3'!K251+'TC3'!K409","v":0},{"$f":"'TC3'!L251+'TC3'!L409","v":0},{"$f":"'TC3'!M251+'TC3'!M409","v":0},{"$f":"'TC3'!N251+'TC3'!N409","v":0},{"$f":"'TC3'!O251+'TC3'!O409","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L91","v":0},{"$f":"'TC4'!M91","v":0},{"$f":"'TC4'!N91","v":0},{"$f":"'TC4'!O91","v":0},{"$f":"'TC4'!P91","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E505","v":0},{"$f":"'TC5'!F505","v":0},{"$f":"'TC5'!G505","v":0},{"$f":"'TC5'!H505","v":0},{"$f":"'TC5'!I505","v":0},null,{"$f":"Output!AY85","v":"Spare"},{"$f":"'TC5'!K190","v":0},{"$f":"'TC5'!L190","v":0},{"$f":"'TC5'!M190","v":0},{"$f":"'TC5'!N190","v":0},{"$f":"'TC5'!O190","v":0},{"$f":"'TC5'!P190","v":0},{"$f":"'TC5'!Q190","v":0},{"$f":"'TC5'!R190","v":0},{"$f":"'TC5'!S190","v":0},{"$f":"'TC5'!T190","v":0},{"$f":"'TC5'!U190","v":0},{"$f":"'TC5'!V190","v":0},{"$f":"'TC5'!W190","v":0},{"$f":"'TC5'!X190","v":0},{"$f":"'TC5'!Y190","v":0},{"$f":"'TC5'!Z190","v":0},{"$f":"'TC5'!AA190","v":0},{"$f":"'TC5'!AB190","v":0},{"$f":"'TC5'!AC190","v":0},{"$f":"'TC5'!AD190","v":0},{"$f":"'TC5'!AE190","v":0},{"$f":"'TC5'!AF190","v":0},{"$f":"'TC5'!AG190","v":0},{"$f":"'TC5'!AH190","v":0},{"$f":"'TC5'!AI190","v":0},{"$f":"'TC5'!AJ190","v":0},{"$f":"'TC5'!AK190","v":0},{"$f":"'TC5'!AL190","v":0},{"$f":"'TC5'!AM190","v":0},{"$f":"'TC5'!AN190","v":0},{"$f":"'TC5'!AO190","v":0},{"$f":"'TC5'!AP190","v":0},{"$f":"'TC5'!AQ190","v":0},{"$f":"'TC5'!AR190","v":0},{"$f":"'TC5'!AS190","v":0},{"$f":"'TC5'!AT190","v":0},{"$f":"'TC5'!AU190","v":0},{"$f":"'TC5'!AV190","v":0},{"$f":"'TC5'!AW190","v":0},{"$f":"'TC5'!AX190","v":0},{"$f":"'TC5'!AY190","v":0},{"$f":"'TC5'!AZ190","v":0},{"$f":"'TC5'!BA190","v":0},{"$f":"'TC5'!BB190","v":0},{"$f":"'TC5'!BC190","v":0},{"$f":"'TC5'!BD190","v":0},{"$f":"'TC5'!BE190","v":0},{"$f":"'TC5'!BF190","v":0},{"$f":"'TC5'!BG190","v":0},{"$f":"'TC5'!BH190","v":0},null,"Spare",{"$f":"'TC5'!K398","v":0},{"$f":"'TC5'!L398","v":0},{"$f":"'TC5'!M398","v":0},{"$f":"'TC5'!N398","v":0},{"$f":"'TC5'!O398","v":0},{"$f":"'TC5'!P398","v":0},{"$f":"'TC5'!Q398","v":0},{"$f":"'TC5'!R398","v":0},{"$f":"'TC5'!S398","v":0},{"$f":"'TC5'!T398","v":0},{"$f":"'TC5'!U398","v":0},{"$f":"'TC5'!V398","v":0},{"$f":"'TC5'!W398","v":0},{"$f":"'TC5'!X398","v":0},{"$f":"'TC5'!Y398","v":0},{"$f":"'TC5'!Z398","v":0},{"$f":"'TC5'!AA398","v":0},{"$f":"'TC5'!AB398","v":0},{"$f":"'TC5'!AC398","v":0},{"$f":"'TC5'!AD398","v":0},{"$f":"'TC5'!AE398","v":0},{"$f":"'TC5'!AF398","v":0},{"$f":"'TC5'!AG398","v":0},{"$f":"'TC5'!AH398","v":0},{"$f":"'TC5'!AI398","v":0},{"$f":"'TC5'!AJ398","v":0},{"$f":"'TC5'!AK398","v":0},{"$f":"'TC5'!AL398","v":0},{"$f":"'TC5'!AM398","v":0},{"$f":"'TC5'!AN398","v":0},{"$f":"'TC5'!AO398","v":0},{"$f":"'TC5'!AP398","v":0},{"$f":"'TC5'!AQ398","v":0},{"$f":"'TC5'!AR398","v":0},{"$f":"'TC5'!AS398","v":0},{"$f":"'TC5'!AT398","v":0},{"$f":"'TC5'!AU398","v":0},{"$f":"'TC5'!AV398","v":0},{"$f":"'TC5'!AW398","v":0},{"$f":"'TC5'!AX398","v":0},{"$f":"'TC5'!AY398","v":0},{"$f":"'TC5'!AZ398","v":0},{"$f":"'TC5'!BA398","v":0},{"$f":"'TC5'!BB398","v":0},{"$f":"'TC5'!BC398","v":0},{"$f":"'TC5'!BD398","v":0},{"$f":"'TC5'!BE398","v":0},{"$f":"'TC5'!BF398","v":0},{"$f":"'TC5'!BG398","v":0},{"$f":"'TC5'!BH398","v":0}]
[null,true,76,"Spare",0,0,0,0,0,null,76,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L86","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M86","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N86","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O86","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P86","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA86","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB86","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC86","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD86","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE86","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C99","v":"Spare"},{"$f":"'TC3'!K95","v":0},{"$f":"'TC3'!L95","v":0},{"$f":"'TC3'!M95","v":0},{"$f":"'TC3'!N95","v":0},{"$f":"'TC3'!O95","v":0},null,{"$f":"'TC3'!K252+'TC3'!K410","v":0},{"$f":"'TC3'!L252+'TC3'!L410","v":0},{"$f":"'TC3'!M252+'TC3'!M410","v":0},{"$f":"'TC3'!N252+'TC3'!N410","v":0},{"$f":"'TC3'!O252+'TC3'!O410","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L92","v":0},{"$f":"'TC4'!M92","v":0},{"$f":"'TC4'!N92","v":0},{"$f":"'TC4'!O92","v":0},{"$f":"'TC4'!P92","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E506","v":0},{"$f":"'TC5'!F506","v":0},{"$f":"'TC5'!G506","v":0},{"$f":"'TC5'!H506","v":0},{"$f":"'TC5'!I506","v":0},null,{"$f":"Output!AY86","v":"Spare"},{"$f":"'TC5'!K191","v":0},{"$f":"'TC5'!L191","v":0},{"$f":"'TC5'!M191","v":0},{"$f":"'TC5'!N191","v":0},{"$f":"'TC5'!O191","v":0},{"$f":"'TC5'!P191","v":0},{"$f":"'TC5'!Q191","v":0},{"$f":"'TC5'!R191","v":0},{"$f":"'TC5'!S191","v":0},{"$f":"'TC5'!T191","v":0},{"$f":"'TC5'!U191","v":0},{"$f":"'TC5'!V191","v":0},{"$f":"'TC5'!W191","v":0},{"$f":"'TC5'!X191","v":0},{"$f":"'TC5'!Y191","v":0},{"$f":"'TC5'!Z191","v":0},{"$f":"'TC5'!AA191","v":0},{"$f":"'TC5'!AB191","v":0},{"$f":"'TC5'!AC191","v":0},{"$f":"'TC5'!AD191","v":0},{"$f":"'TC5'!AE191","v":0},{"$f":"'TC5'!AF191","v":0},{"$f":"'TC5'!AG191","v":0},{"$f":"'TC5'!AH191","v":0},{"$f":"'TC5'!AI191","v":0},{"$f":"'TC5'!AJ191","v":0},{"$f":"'TC5'!AK191","v":0},{"$f":"'TC5'!AL191","v":0},{"$f":"'TC5'!AM191","v":0},{"$f":"'TC5'!AN191","v":0},{"$f":"'TC5'!AO191","v":0},{"$f":"'TC5'!AP191","v":0},{"$f":"'TC5'!AQ191","v":0},{"$f":"'TC5'!AR191","v":0},{"$f":"'TC5'!AS191","v":0},{"$f":"'TC5'!AT191","v":0},{"$f":"'TC5'!AU191","v":0},{"$f":"'TC5'!AV191","v":0},{"$f":"'TC5'!AW191","v":0},{"$f":"'TC5'!AX191","v":0},{"$f":"'TC5'!AY191","v":0},{"$f":"'TC5'!AZ191","v":0},{"$f":"'TC5'!BA191","v":0},{"$f":"'TC5'!BB191","v":0},{"$f":"'TC5'!BC191","v":0},{"$f":"'TC5'!BD191","v":0},{"$f":"'TC5'!BE191","v":0},{"$f":"'TC5'!BF191","v":0},{"$f":"'TC5'!BG191","v":0},{"$f":"'TC5'!BH191","v":0},null,"Spare",{"$f":"'TC5'!K399","v":0},{"$f":"'TC5'!L399","v":0},{"$f":"'TC5'!M399","v":0},{"$f":"'TC5'!N399","v":0},{"$f":"'TC5'!O399","v":0},{"$f":"'TC5'!P399","v":0},{"$f":"'TC5'!Q399","v":0},{"$f":"'TC5'!R399","v":0},{"$f":"'TC5'!S399","v":0},{"$f":"'TC5'!T399","v":0},{"$f":"'TC5'!U399","v":0},{"$f":"'TC5'!V399","v":0},{"$f":"'TC5'!W399","v":0},{"$f":"'TC5'!X399","v":0},{"$f":"'TC5'!Y399","v":0},{"$f":"'TC5'!Z399","v":0},{"$f":"'TC5'!AA399","v":0},{"$f":"'TC5'!AB399","v":0},{"$f":"'TC5'!AC399","v":0},{"$f":"'TC5'!AD399","v":0},{"$f":"'TC5'!AE399","v":0},{"$f":"'TC5'!AF399","v":0},{"$f":"'TC5'!AG399","v":0},{"$f":"'TC5'!AH399","v":0},{"$f":"'TC5'!AI399","v":0},{"$f":"'TC5'!AJ399","v":0},{"$f":"'TC5'!AK399","v":0},{"$f":"'TC5'!AL399","v":0},{"$f":"'TC5'!AM399","v":0},{"$f":"'TC5'!AN399","v":0},{"$f":"'TC5'!AO399","v":0},{"$f":"'TC5'!AP399","v":0},{"$f":"'TC5'!AQ399","v":0},{"$f":"'TC5'!AR399","v":0},{"$f":"'TC5'!AS399","v":0},{"$f":"'TC5'!AT399","v":0},{"$f":"'TC5'!AU399","v":0},{"$f":"'TC5'!AV399","v":0},{"$f":"'TC5'!AW399","v":0},{"$f":"'TC5'!AX399","v":0},{"$f":"'TC5'!AY399","v":0},{"$f":"'TC5'!AZ399","v":0},{"$f":"'TC5'!BA399","v":0},{"$f":"'TC5'!BB399","v":0},{"$f":"'TC5'!BC399","v":0},{"$f":"'TC5'!BD399","v":0},{"$f":"'TC5'!BE399","v":0},{"$f":"'TC5'!BF399","v":0},{"$f":"'TC5'!BG399","v":0},{"$f":"'TC5'!BH399","v":0}]
[null,true,77,"Spare",0,0,0,0,0,null,77,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L87","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M87","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N87","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O87","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P87","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA87","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB87","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC87","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD87","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE87","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C100","v":"Spare"},{"$f":"'TC3'!K96","v":0},{"$f":"'TC3'!L96","v":0},{"$f":"'TC3'!M96","v":0},{"$f":"'TC3'!N96","v":0},{"$f":"'TC3'!O96","v":0},null,{"$f":"'TC3'!K253+'TC3'!K411","v":0},{"$f":"'TC3'!L253+'TC3'!L411","v":0},{"$f":"'TC3'!M253+'TC3'!M411","v":0},{"$f":"'TC3'!N253+'TC3'!N411","v":0},{"$f":"'TC3'!O253+'TC3'!O411","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L93","v":0},{"$f":"'TC4'!M93","v":0},{"$f":"'TC4'!N93","v":0},{"$f":"'TC4'!O93","v":0},{"$f":"'TC4'!P93","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E507","v":0},{"$f":"'TC5'!F507","v":0},{"$f":"'TC5'!G507","v":0},{"$f":"'TC5'!H507","v":0},{"$f":"'TC5'!I507","v":0},null,{"$f":"Output!AY87","v":"Spare"},{"$f":"'TC5'!K192","v":0},{"$f":"'TC5'!L192","v":0},{"$f":"'TC5'!M192","v":0},{"$f":"'TC5'!N192","v":0},{"$f":"'TC5'!O192","v":0},{"$f":"'TC5'!P192","v":0},{"$f":"'TC5'!Q192","v":0},{"$f":"'TC5'!R192","v":0},{"$f":"'TC5'!S192","v":0},{"$f":"'TC5'!T192","v":0},{"$f":"'TC5'!U192","v":0},{"$f":"'TC5'!V192","v":0},{"$f":"'TC5'!W192","v":0},{"$f":"'TC5'!X192","v":0},{"$f":"'TC5'!Y192","v":0},{"$f":"'TC5'!Z192","v":0},{"$f":"'TC5'!AA192","v":0},{"$f":"'TC5'!AB192","v":0},{"$f":"'TC5'!AC192","v":0},{"$f":"'TC5'!AD192","v":0},{"$f":"'TC5'!AE192","v":0},{"$f":"'TC5'!AF192","v":0},{"$f":"'TC5'!AG192","v":0},{"$f":"'TC5'!AH192","v":0},{"$f":"'TC5'!AI192","v":0},{"$f":"'TC5'!AJ192","v":0},{"$f":"'TC5'!AK192","v":0},{"$f":"'TC5'!AL192","v":0},{"$f":"'TC5'!AM192","v":0},{"$f":"'TC5'!AN192","v":0},{"$f":"'TC5'!AO192","v":0},{"$f":"'TC5'!AP192","v":0},{"$f":"'TC5'!AQ192","v":0},{"$f":"'TC5'!AR192","v":0},{"$f":"'TC5'!AS192","v":0},{"$f":"'TC5'!AT192","v":0},{"$f":"'TC5'!AU192","v":0},{"$f":"'TC5'!AV192","v":0},{"$f":"'TC5'!AW192","v":0},{"$f":"'TC5'!AX192","v":0},{"$f":"'TC5'!AY192","v":0},{"$f":"'TC5'!AZ192","v":0},{"$f":"'TC5'!BA192","v":0},{"$f":"'TC5'!BB192","v":0},{"$f":"'TC5'!BC192","v":0},{"$f":"'TC5'!BD192","v":0},{"$f":"'TC5'!BE192","v":0},{"$f":"'TC5'!BF192","v":0},{"$f":"'TC5'!BG192","v":0},{"$f":"'TC5'!BH192","v":0},null,"Spare",{"$f":"'TC5'!K400","v":0},{"$f":"'TC5'!L400","v":0},{"$f":"'TC5'!M400","v":0},{"$f":"'TC5'!N400","v":0},{"$f":"'TC5'!O400","v":0},{"$f":"'TC5'!P400","v":0},{"$f":"'TC5'!Q400","v":0},{"$f":"'TC5'!R400","v":0},{"$f":"'TC5'!S400","v":0},{"$f":"'TC5'!T400","v":0},{"$f":"'TC5'!U400","v":0},{"$f":"'TC5'!V400","v":0},{"$f":"'TC5'!W400","v":0},{"$f":"'TC5'!X400","v":0},{"$f":"'TC5'!Y400","v":0},{"$f":"'TC5'!Z400","v":0},{"$f":"'TC5'!AA400","v":0},{"$f":"'TC5'!AB400","v":0},{"$f":"'TC5'!AC400","v":0},{"$f":"'TC5'!AD400","v":0},{"$f":"'TC5'!AE400","v":0},{"$f":"'TC5'!AF400","v":0},{"$f":"'TC5'!AG400","v":0},{"$f":"'TC5'!AH400","v":0},{"$f":"'TC5'!AI400","v":0},{"$f":"'TC5'!AJ400","v":0},{"$f":"'TC5'!AK400","v":0},{"$f":"'TC5'!AL400","v":0},{"$f":"'TC5'!AM400","v":0},{"$f":"'TC5'!AN400","v":0},{"$f":"'TC5'!AO400","v":0},{"$f":"'TC5'!AP400","v":0},{"$f":"'TC5'!AQ400","v":0},{"$f":"'TC5'!AR400","v":0},{"$f":"'TC5'!AS400","v":0},{"$f":"'TC5'!AT400","v":0},{"$f":"'TC5'!AU400","v":0},{"$f":"'TC5'!AV400","v":0},{"$f":"'TC5'!AW400","v":0},{"$f":"'TC5'!AX400","v":0},{"$f":"'TC5'!AY400","v":0},{"$f":"'TC5'!AZ400","v":0},{"$f":"'TC5'!BA400","v":0},{"$f":"'TC5'!BB400","v":0},{"$f":"'TC5'!BC400","v":0},{"$f":"'TC5'!BD400","v":0},{"$f":"'TC5'!BE400","v":0},{"$f":"'TC5'!BF400","v":0},{"$f":"'TC5'!BG400","v":0},{"$f":"'TC5'!BH400","v":0}]
[null,true,78,"Spare",0,0,0,0,0,null,78,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L88","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M88","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N88","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O88","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P88","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA88","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB88","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC88","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD88","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE88","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C101","v":"Spare"},{"$f":"'TC3'!K97","v":0},{"$f":"'TC3'!L97","v":0},{"$f":"'TC3'!M97","v":0},{"$f":"'TC3'!N97","v":0},{"$f":"'TC3'!O97","v":0},null,{"$f":"'TC3'!K254+'TC3'!K412","v":0},{"$f":"'TC3'!L254+'TC3'!L412","v":0},{"$f":"'TC3'!M254+'TC3'!M412","v":0},{"$f":"'TC3'!N254+'TC3'!N412","v":0},{"$f":"'TC3'!O254+'TC3'!O412","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L94","v":0},{"$f":"'TC4'!M94","v":0},{"$f":"'TC4'!N94","v":0},{"$f":"'TC4'!O94","v":0},{"$f":"'TC4'!P94","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E508","v":0},{"$f":"'TC5'!F508","v":0},{"$f":"'TC5'!G508","v":0},{"$f":"'TC5'!H508","v":0},{"$f":"'TC5'!I508","v":0},null,{"$f":"Output!AY88","v":"Spare"},{"$f":"'TC5'!K193","v":0},{"$f":"'TC5'!L193","v":0},{"$f":"'TC5'!M193","v":0},{"$f":"'TC5'!N193","v":0},{"$f":"'TC5'!O193","v":0},{"$f":"'TC5'!P193","v":0},{"$f":"'TC5'!Q193","v":0},{"$f":"'TC5'!R193","v":0},{"$f":"'TC5'!S193","v":0},{"$f":"'TC5'!T193","v":0},{"$f":"'TC5'!U193","v":0},{"$f":"'TC5'!V193","v":0},{"$f":"'TC5'!W193","v":0},{"$f":"'TC5'!X193","v":0},{"$f":"'TC5'!Y193","v":0},{"$f":"'TC5'!Z193","v":0},{"$f":"'TC5'!AA193","v":0},{"$f":"'TC5'!AB193","v":0},{"$f":"'TC5'!AC193","v":0},{"$f":"'TC5'!AD193","v":0},{"$f":"'TC5'!AE193","v":0},{"$f":"'TC5'!AF193","v":0},{"$f":"'TC5'!AG193","v":0},{"$f":"'TC5'!AH193","v":0},{"$f":"'TC5'!AI193","v":0},{"$f":"'TC5'!AJ193","v":0},{"$f":"'TC5'!AK193","v":0},{"$f":"'TC5'!AL193","v":0},{"$f":"'TC5'!AM193","v":0},{"$f":"'TC5'!AN193","v":0},{"$f":"'TC5'!AO193","v":0},{"$f":"'TC5'!AP193","v":0},{"$f":"'TC5'!AQ193","v":0},{"$f":"'TC5'!AR193","v":0},{"$f":"'TC5'!AS193","v":0},{"$f":"'TC5'!AT193","v":0},{"$f":"'TC5'!AU193","v":0},{"$f":"'TC5'!AV193","v":0},{"$f":"'TC5'!AW193","v":0},{"$f":"'TC5'!AX193","v":0},{"$f":"'TC5'!AY193","v":0},{"$f":"'TC5'!AZ193","v":0},{"$f":"'TC5'!BA193","v":0},{"$f":"'TC5'!BB193","v":0},{"$f":"'TC5'!BC193","v":0},{"$f":"'TC5'!BD193","v":0},{"$f":"'TC5'!BE193","v":0},{"$f":"'TC5'!BF193","v":0},{"$f":"'TC5'!BG193","v":0},{"$f":"'TC5'!BH193","v":0},null,"Spare",{"$f":"'TC5'!K401","v":0},{"$f":"'TC5'!L401","v":0},{"$f":"'TC5'!M401","v":0},{"$f":"'TC5'!N401","v":0},{"$f":"'TC5'!O401","v":0},{"$f":"'TC5'!P401","v":0},{"$f":"'TC5'!Q401","v":0},{"$f":"'TC5'!R401","v":0},{"$f":"'TC5'!S401","v":0},{"$f":"'TC5'!T401","v":0},{"$f":"'TC5'!U401","v":0},{"$f":"'TC5'!V401","v":0},{"$f":"'TC5'!W401","v":0},{"$f":"'TC5'!X401","v":0},{"$f":"'TC5'!Y401","v":0},{"$f":"'TC5'!Z401","v":0},{"$f":"'TC5'!AA401","v":0},{"$f":"'TC5'!AB401","v":0},{"$f":"'TC5'!AC401","v":0},{"$f":"'TC5'!AD401","v":0},{"$f":"'TC5'!AE401","v":0},{"$f":"'TC5'!AF401","v":0},{"$f":"'TC5'!AG401","v":0},{"$f":"'TC5'!AH401","v":0},{"$f":"'TC5'!AI401","v":0},{"$f":"'TC5'!AJ401","v":0},{"$f":"'TC5'!AK401","v":0},{"$f":"'TC5'!AL401","v":0},{"$f":"'TC5'!AM401","v":0},{"$f":"'TC5'!AN401","v":0},{"$f":"'TC5'!AO401","v":0},{"$f":"'TC5'!AP401","v":0},{"$f":"'TC5'!AQ401","v":0},{"$f":"'TC5'!AR401","v":0},{"$f":"'TC5'!AS401","v":0},{"$f":"'TC5'!AT401","v":0},{"$f":"'TC5'!AU401","v":0},{"$f":"'TC5'!AV401","v":0},{"$f":"'TC5'!AW401","v":0},{"$f":"'TC5'!AX401","v":0},{"$f":"'TC5'!AY401","v":0},{"$f":"'TC5'!AZ401","v":0},{"$f":"'TC5'!BA401","v":0},{"$f":"'TC5'!BB401","v":0},{"$f":"'TC5'!BC401","v":0},{"$f":"'TC5'!BD401","v":0},{"$f":"'TC5'!BE401","v":0},{"$f":"'TC5'!BF401","v":0},{"$f":"'TC5'!BG401","v":0},{"$f":"'TC5'!BH401","v":0}]
[null,true,79,"Spare",0,0,0,0,0,null,79,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L89","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M89","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N89","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O89","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P89","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA89","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB89","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC89","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD89","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE89","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C102","v":"Spare"},{"$f":"'TC3'!K98","v":0},{"$f":"'TC3'!L98","v":0},{"$f":"'TC3'!M98","v":0},{"$f":"'TC3'!N98","v":0},{"$f":"'TC3'!O98","v":0},null,{"$f":"'TC3'!K255+'TC3'!K413","v":0},{"$f":"'TC3'!L255+'TC3'!L413","v":0},{"$f":"'TC3'!M255+'TC3'!M413","v":0},{"$f":"'TC3'!N255+'TC3'!N413","v":0},{"$f":"'TC3'!O255+'TC3'!O413","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L95","v":0},{"$f":"'TC4'!M95","v":0},{"$f":"'TC4'!N95","v":0},{"$f":"'TC4'!O95","v":0},{"$f":"'TC4'!P95","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E509","v":0},{"$f":"'TC5'!F509","v":0},{"$f":"'TC5'!G509","v":0},{"$f":"'TC5'!H509","v":0},{"$f":"'TC5'!I509","v":0},null,{"$f":"Output!AY89","v":"Spare"},{"$f":"'TC5'!K194","v":0},{"$f":"'TC5'!L194","v":0},{"$f":"'TC5'!M194","v":0},{"$f":"'TC5'!N194","v":0},{"$f":"'TC5'!O194","v":0},{"$f":"'TC5'!P194","v":0},{"$f":"'TC5'!Q194","v":0},{"$f":"'TC5'!R194","v":0},{"$f":"'TC5'!S194","v":0},{"$f":"'TC5'!T194","v":0},{"$f":"'TC5'!U194","v":0},{"$f":"'TC5'!V194","v":0},{"$f":"'TC5'!W194","v":0},{"$f":"'TC5'!X194","v":0},{"$f":"'TC5'!Y194","v":0},{"$f":"'TC5'!Z194","v":0},{"$f":"'TC5'!AA194","v":0},{"$f":"'TC5'!AB194","v":0},{"$f":"'TC5'!AC194","v":0},{"$f":"'TC5'!AD194","v":0},{"$f":"'TC5'!AE194","v":0},{"$f":"'TC5'!AF194","v":0},{"$f":"'TC5'!AG194","v":0},{"$f":"'TC5'!AH194","v":0},{"$f":"'TC5'!AI194","v":0},{"$f":"'TC5'!AJ194","v":0},{"$f":"'TC5'!AK194","v":0},{"$f":"'TC5'!AL194","v":0},{"$f":"'TC5'!AM194","v":0},{"$f":"'TC5'!AN194","v":0},{"$f":"'TC5'!AO194","v":0},{"$f":"'TC5'!AP194","v":0},{"$f":"'TC5'!AQ194","v":0},{"$f":"'TC5'!AR194","v":0},{"$f":"'TC5'!AS194","v":0},{"$f":"'TC5'!AT194","v":0},{"$f":"'TC5'!AU194","v":0},{"$f":"'TC5'!AV194","v":0},{"$f":"'TC5'!AW194","v":0},{"$f":"'TC5'!AX194","v":0},{"$f":"'TC5'!AY194","v":0},{"$f":"'TC5'!AZ194","v":0},{"$f":"'TC5'!BA194","v":0},{"$f":"'TC5'!BB194","v":0},{"$f":"'TC5'!BC194","v":0},{"$f":"'TC5'!BD194","v":0},{"$f":"'TC5'!BE194","v":0},{"$f":"'TC5'!BF194","v":0},{"$f":"'TC5'!BG194","v":0},{"$f":"'TC5'!BH194","v":0},null,"Spare",{"$f":"'TC5'!K402","v":0},{"$f":"'TC5'!L402","v":0},{"$f":"'TC5'!M402","v":0},{"$f":"'TC5'!N402","v":0},{"$f":"'TC5'!O402","v":0},{"$f":"'TC5'!P402","v":0},{"$f":"'TC5'!Q402","v":0},{"$f":"'TC5'!R402","v":0},{"$f":"'TC5'!S402","v":0},{"$f":"'TC5'!T402","v":0},{"$f":"'TC5'!U402","v":0},{"$f":"'TC5'!V402","v":0},{"$f":"'TC5'!W402","v":0},{"$f":"'TC5'!X402","v":0},{"$f":"'TC5'!Y402","v":0},{"$f":"'TC5'!Z402","v":0},{"$f":"'TC5'!AA402","v":0},{"$f":"'TC5'!AB402","v":0},{"$f":"'TC5'!AC402","v":0},{"$f":"'TC5'!AD402","v":0},{"$f":"'TC5'!AE402","v":0},{"$f":"'TC5'!AF402","v":0},{"$f":"'TC5'!AG402","v":0},{"$f":"'TC5'!AH402","v":0},{"$f":"'TC5'!AI402","v":0},{"$f":"'TC5'!AJ402","v":0},{"$f":"'TC5'!AK402","v":0},{"$f":"'TC5'!AL402","v":0},{"$f":"'TC5'!AM402","v":0},{"$f":"'TC5'!AN402","v":0},{"$f":"'TC5'!AO402","v":0},{"$f":"'TC5'!AP402","v":0},{"$f":"'TC5'!AQ402","v":0},{"$f":"'TC5'!AR402","v":0},{"$f":"'TC5'!AS402","v":0},{"$f":"'TC5'!AT402","v":0},{"$f":"'TC5'!AU402","v":0},{"$f":"'TC5'!AV402","v":0},{"$f":"'TC5'!AW402","v":0},{"$f":"'TC5'!AX402","v":0},{"$f":"'TC5'!AY402","v":0},{"$f":"'TC5'!AZ402","v":0},{"$f":"'TC5'!BA402","v":0},{"$f":"'TC5'!BB402","v":0},{"$f":"'TC5'!BC402","v":0},{"$f":"'TC5'!BD402","v":0},{"$f":"'TC5'!BE402","v":0},{"$f":"'TC5'!BF402","v":0},{"$f":"'TC5'!BG402","v":0},{"$f":"'TC5'!BH402","v":0}]
[null,true,80,"Spare",0,0,0,0,0,null,80,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L90","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M90","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N90","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O90","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P90","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA90","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB90","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC90","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD90","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE90","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C103","v":"Spare"},{"$f":"'TC3'!K99","v":0},{"$f":"'TC3'!L99","v":0},{"$f":"'TC3'!M99","v":0},{"$f":"'TC3'!N99","v":0},{"$f":"'TC3'!O99","v":0},null,{"$f":"'TC3'!K256+'TC3'!K414","v":0},{"$f":"'TC3'!L256+'TC3'!L414","v":0},{"$f":"'TC3'!M256+'TC3'!M414","v":0},{"$f":"'TC3'!N256+'TC3'!N414","v":0},{"$f":"'TC3'!O256+'TC3'!O414","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L96","v":0},{"$f":"'TC4'!M96","v":0},{"$f":"'TC4'!N96","v":0},{"$f":"'TC4'!O96","v":0},{"$f":"'TC4'!P96","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E510","v":0},{"$f":"'TC5'!F510","v":0},{"$f":"'TC5'!G510","v":0},{"$f":"'TC5'!H510","v":0},{"$f":"'TC5'!I510","v":0},null,{"$f":"Output!AY90","v":"Spare"},{"$f":"'TC5'!K195","v":0},{"$f":"'TC5'!L195","v":0},{"$f":"'TC5'!M195","v":0},{"$f":"'TC5'!N195","v":0},{"$f":"'TC5'!O195","v":0},{"$f":"'TC5'!P195","v":0},{"$f":"'TC5'!Q195","v":0},{"$f":"'TC5'!R195","v":0},{"$f":"'TC5'!S195","v":0},{"$f":"'TC5'!T195","v":0},{"$f":"'TC5'!U195","v":0},{"$f":"'TC5'!V195","v":0},{"$f":"'TC5'!W195","v":0},{"$f":"'TC5'!X195","v":0},{"$f":"'TC5'!Y195","v":0},{"$f":"'TC5'!Z195","v":0},{"$f":"'TC5'!AA195","v":0},{"$f":"'TC5'!AB195","v":0},{"$f":"'TC5'!AC195","v":0},{"$f":"'TC5'!AD195","v":0},{"$f":"'TC5'!AE195","v":0},{"$f":"'TC5'!AF195","v":0},{"$f":"'TC5'!AG195","v":0},{"$f":"'TC5'!AH195","v":0},{"$f":"'TC5'!AI195","v":0},{"$f":"'TC5'!AJ195","v":0},{"$f":"'TC5'!AK195","v":0},{"$f":"'TC5'!AL195","v":0},{"$f":"'TC5'!AM195","v":0},{"$f":"'TC5'!AN195","v":0},{"$f":"'TC5'!AO195","v":0},{"$f":"'TC5'!AP195","v":0},{"$f":"'TC5'!AQ195","v":0},{"$f":"'TC5'!AR195","v":0},{"$f":"'TC5'!AS195","v":0},{"$f":"'TC5'!AT195","v":0},{"$f":"'TC5'!AU195","v":0},{"$f":"'TC5'!AV195","v":0},{"$f":"'TC5'!AW195","v":0},{"$f":"'TC5'!AX195","v":0},{"$f":"'TC5'!AY195","v":0},{"$f":"'TC5'!AZ195","v":0},{"$f":"'TC5'!BA195","v":0},{"$f":"'TC5'!BB195","v":0},{"$f":"'TC5'!BC195","v":0},{"$f":"'TC5'!BD195","v":0},{"$f":"'TC5'!BE195","v":0},{"$f":"'TC5'!BF195","v":0},{"$f":"'TC5'!BG195","v":0},{"$f":"'TC5'!BH195","v":0},null,"Spare",{"$f":"'TC5'!K403","v":0},{"$f":"'TC5'!L403","v":0},{"$f":"'TC5'!M403","v":0},{"$f":"'TC5'!N403","v":0},{"$f":"'TC5'!O403","v":0},{"$f":"'TC5'!P403","v":0},{"$f":"'TC5'!Q403","v":0},{"$f":"'TC5'!R403","v":0},{"$f":"'TC5'!S403","v":0},{"$f":"'TC5'!T403","v":0},{"$f":"'TC5'!U403","v":0},{"$f":"'TC5'!V403","v":0},{"$f":"'TC5'!W403","v":0},{"$f":"'TC5'!X403","v":0},{"$f":"'TC5'!Y403","v":0},{"$f":"'TC5'!Z403","v":0},{"$f":"'TC5'!AA403","v":0},{"$f":"'TC5'!AB403","v":0},{"$f":"'TC5'!AC403","v":0},{"$f":"'TC5'!AD403","v":0},{"$f":"'TC5'!AE403","v":0},{"$f":"'TC5'!AF403","v":0},{"$f":"'TC5'!AG403","v":0},{"$f":"'TC5'!AH403","v":0},{"$f":"'TC5'!AI403","v":0},{"$f":"'TC5'!AJ403","v":0},{"$f":"'TC5'!AK403","v":0},{"$f":"'TC5'!AL403","v":0},{"$f":"'TC5'!AM403","v":0},{"$f":"'TC5'!AN403","v":0},{"$f":"'TC5'!AO403","v":0},{"$f":"'TC5'!AP403","v":0},{"$f":"'TC5'!AQ403","v":0},{"$f":"'TC5'!AR403","v":0},{"$f":"'TC5'!AS403","v":0},{"$f":"'TC5'!AT403","v":0},{"$f":"'TC5'!AU403","v":0},{"$f":"'TC5'!AV403","v":0},{"$f":"'TC5'!AW403","v":0},{"$f":"'TC5'!AX403","v":0},{"$f":"'TC5'!AY403","v":0},{"$f":"'TC5'!AZ403","v":0},{"$f":"'TC5'!BA403","v":0},{"$f":"'TC5'!BB403","v":0},{"$f":"'TC5'!BC403","v":0},{"$f":"'TC5'!BD403","v":0},{"$f":"'TC5'!BE403","v":0},{"$f":"'TC5'!BF403","v":0},{"$f":"'TC5'!BG403","v":0},{"$f":"'TC5'!BH403","v":0}]
[null,true,81,"Spare",0,0,0,0,0,null,81,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L91","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M91","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N91","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O91","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P91","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA91","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB91","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC91","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD91","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE91","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C104","v":"Spare"},{"$f":"'TC3'!K100","v":0},{"$f":"'TC3'!L100","v":0},{"$f":"'TC3'!M100","v":0},{"$f":"'TC3'!N100","v":0},{"$f":"'TC3'!O100","v":0},null,{"$f":"'TC3'!K257+'TC3'!K415","v":0},{"$f":"'TC3'!L257+'TC3'!L415","v":0},{"$f":"'TC3'!M257+'TC3'!M415","v":0},{"$f":"'TC3'!N257+'TC3'!N415","v":0},{"$f":"'TC3'!O257+'TC3'!O415","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L97","v":0},{"$f":"'TC4'!M97","v":0},{"$f":"'TC4'!N97","v":0},{"$f":"'TC4'!O97","v":0},{"$f":"'TC4'!P97","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E511","v":0},{"$f":"'TC5'!F511","v":0},{"$f":"'TC5'!G511","v":0},{"$f":"'TC5'!H511","v":0},{"$f":"'TC5'!I511","v":0},null,{"$f":"Output!AY91","v":"Spare"},{"$f":"'TC5'!K196","v":0},{"$f":"'TC5'!L196","v":0},{"$f":"'TC5'!M196","v":0},{"$f":"'TC5'!N196","v":0},{"$f":"'TC5'!O196","v":0},{"$f":"'TC5'!P196","v":0},{"$f":"'TC5'!Q196","v":0},{"$f":"'TC5'!R196","v":0},{"$f":"'TC5'!S196","v":0},{"$f":"'TC5'!T196","v":0},{"$f":"'TC5'!U196","v":0},{"$f":"'TC5'!V196","v":0},{"$f":"'TC5'!W196","v":0},{"$f":"'TC5'!X196","v":0},{"$f":"'TC5'!Y196","v":0},{"$f":"'TC5'!Z196","v":0},{"$f":"'TC5'!AA196","v":0},{"$f":"'TC5'!AB196","v":0},{"$f":"'TC5'!AC196","v":0},{"$f":"'TC5'!AD196","v":0},{"$f":"'TC5'!AE196","v":0},{"$f":"'TC5'!AF196","v":0},{"$f":"'TC5'!AG196","v":0},{"$f":"'TC5'!AH196","v":0},{"$f":"'TC5'!AI196","v":0},{"$f":"'TC5'!AJ196","v":0},{"$f":"'TC5'!AK196","v":0},{"$f":"'TC5'!AL196","v":0},{"$f":"'TC5'!AM196","v":0},{"$f":"'TC5'!AN196","v":0},{"$f":"'TC5'!AO196","v":0},{"$f":"'TC5'!AP196","v":0},{"$f":"'TC5'!AQ196","v":0},{"$f":"'TC5'!AR196","v":0},{"$f":"'TC5'!AS196","v":0},{"$f":"'TC5'!AT196","v":0},{"$f":"'TC5'!AU196","v":0},{"$f":"'TC5'!AV196","v":0},{"$f":"'TC5'!AW196","v":0},{"$f":"'TC5'!AX196","v":0},{"$f":"'TC5'!AY196","v":0},{"$f":"'TC5'!AZ196","v":0},{"$f":"'TC5'!BA196","v":0},{"$f":"'TC5'!BB196","v":0},{"$f":"'TC5'!BC196","v":0},{"$f":"'TC5'!BD196","v":0},{"$f":"'TC5'!BE196","v":0},{"$f":"'TC5'!BF196","v":0},{"$f":"'TC5'!BG196","v":0},{"$f":"'TC5'!BH196","v":0},null,"Spare",{"$f":"'TC5'!K404","v":0},{"$f":"'TC5'!L404","v":0},{"$f":"'TC5'!M404","v":0},{"$f":"'TC5'!N404","v":0},{"$f":"'TC5'!O404","v":0},{"$f":"'TC5'!P404","v":0},{"$f":"'TC5'!Q404","v":0},{"$f":"'TC5'!R404","v":0},{"$f":"'TC5'!S404","v":0},{"$f":"'TC5'!T404","v":0},{"$f":"'TC5'!U404","v":0},{"$f":"'TC5'!V404","v":0},{"$f":"'TC5'!W404","v":0},{"$f":"'TC5'!X404","v":0},{"$f":"'TC5'!Y404","v":0},{"$f":"'TC5'!Z404","v":0},{"$f":"'TC5'!AA404","v":0},{"$f":"'TC5'!AB404","v":0},{"$f":"'TC5'!AC404","v":0},{"$f":"'TC5'!AD404","v":0},{"$f":"'TC5'!AE404","v":0},{"$f":"'TC5'!AF404","v":0},{"$f":"'TC5'!AG404","v":0},{"$f":"'TC5'!AH404","v":0},{"$f":"'TC5'!AI404","v":0},{"$f":"'TC5'!AJ404","v":0},{"$f":"'TC5'!AK404","v":0},{"$f":"'TC5'!AL404","v":0},{"$f":"'TC5'!AM404","v":0},{"$f":"'TC5'!AN404","v":0},{"$f":"'TC5'!AO404","v":0},{"$f":"'TC5'!AP404","v":0},{"$f":"'TC5'!AQ404","v":0},{"$f":"'TC5'!AR404","v":0},{"$f":"'TC5'!AS404","v":0},{"$f":"'TC5'!AT404","v":0},{"$f":"'TC5'!AU404","v":0},{"$f":"'TC5'!AV404","v":0},{"$f":"'TC5'!AW404","v":0},{"$f":"'TC5'!AX404","v":0},{"$f":"'TC5'!AY404","v":0},{"$f":"'TC5'!AZ404","v":0},{"$f":"'TC5'!BA404","v":0},{"$f":"'TC5'!BB404","v":0},{"$f":"'TC5'!BC404","v":0},{"$f":"'TC5'!BD404","v":0},{"$f":"'TC5'!BE404","v":0},{"$f":"'TC5'!BF404","v":0},{"$f":"'TC5'!BG404","v":0},{"$f":"'TC5'!BH404","v":0}]
[null,true,82,"Spare",0,0,0,0,0,null,82,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L92","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M92","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N92","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O92","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P92","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA92","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB92","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC92","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD92","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE92","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C105","v":"Spare"},{"$f":"'TC3'!K101","v":0},{"$f":"'TC3'!L101","v":0},{"$f":"'TC3'!M101","v":0},{"$f":"'TC3'!N101","v":0},{"$f":"'TC3'!O101","v":0},null,{"$f":"'TC3'!K258+'TC3'!K416","v":0},{"$f":"'TC3'!L258+'TC3'!L416","v":0},{"$f":"'TC3'!M258+'TC3'!M416","v":0},{"$f":"'TC3'!N258+'TC3'!N416","v":0},{"$f":"'TC3'!O258+'TC3'!O416","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L98","v":0},{"$f":"'TC4'!M98","v":0},{"$f":"'TC4'!N98","v":0},{"$f":"'TC4'!O98","v":0},{"$f":"'TC4'!P98","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E512","v":0},{"$f":"'TC5'!F512","v":0},{"$f":"'TC5'!G512","v":0},{"$f":"'TC5'!H512","v":0},{"$f":"'TC5'!I512","v":0},null,{"$f":"Output!AY92","v":"Spare"},{"$f":"'TC5'!K197","v":0},{"$f":"'TC5'!L197","v":0},{"$f":"'TC5'!M197","v":0},{"$f":"'TC5'!N197","v":0},{"$f":"'TC5'!O197","v":0},{"$f":"'TC5'!P197","v":0},{"$f":"'TC5'!Q197","v":0},{"$f":"'TC5'!R197","v":0},{"$f":"'TC5'!S197","v":0},{"$f":"'TC5'!T197","v":0},{"$f":"'TC5'!U197","v":0},{"$f":"'TC5'!V197","v":0},{"$f":"'TC5'!W197","v":0},{"$f":"'TC5'!X197","v":0},{"$f":"'TC5'!Y197","v":0},{"$f":"'TC5'!Z197","v":0},{"$f":"'TC5'!AA197","v":0},{"$f":"'TC5'!AB197","v":0},{"$f":"'TC5'!AC197","v":0},{"$f":"'TC5'!AD197","v":0},{"$f":"'TC5'!AE197","v":0},{"$f":"'TC5'!AF197","v":0},{"$f":"'TC5'!AG197","v":0},{"$f":"'TC5'!AH197","v":0},{"$f":"'TC5'!AI197","v":0},{"$f":"'TC5'!AJ197","v":0},{"$f":"'TC5'!AK197","v":0},{"$f":"'TC5'!AL197","v":0},{"$f":"'TC5'!AM197","v":0},{"$f":"'TC5'!AN197","v":0},{"$f":"'TC5'!AO197","v":0},{"$f":"'TC5'!AP197","v":0},{"$f":"'TC5'!AQ197","v":0},{"$f":"'TC5'!AR197","v":0},{"$f":"'TC5'!AS197","v":0},{"$f":"'TC5'!AT197","v":0},{"$f":"'TC5'!AU197","v":0},{"$f":"'TC5'!AV197","v":0},{"$f":"'TC5'!AW197","v":0},{"$f":"'TC5'!AX197","v":0},{"$f":"'TC5'!AY197","v":0},{"$f":"'TC5'!AZ197","v":0},{"$f":"'TC5'!BA197","v":0},{"$f":"'TC5'!BB197","v":0},{"$f":"'TC5'!BC197","v":0},{"$f":"'TC5'!BD197","v":0},{"$f":"'TC5'!BE197","v":0},{"$f":"'TC5'!BF197","v":0},{"$f":"'TC5'!BG197","v":0},{"$f":"'TC5'!BH197","v":0},null,"Spare",{"$f":"'TC5'!K405","v":0},{"$f":"'TC5'!L405","v":0},{"$f":"'TC5'!M405","v":0},{"$f":"'TC5'!N405","v":0},{"$f":"'TC5'!O405","v":0},{"$f":"'TC5'!P405","v":0},{"$f":"'TC5'!Q405","v":0},{"$f":"'TC5'!R405","v":0},{"$f":"'TC5'!S405","v":0},{"$f":"'TC5'!T405","v":0},{"$f":"'TC5'!U405","v":0},{"$f":"'TC5'!V405","v":0},{"$f":"'TC5'!W405","v":0},{"$f":"'TC5'!X405","v":0},{"$f":"'TC5'!Y405","v":0},{"$f":"'TC5'!Z405","v":0},{"$f":"'TC5'!AA405","v":0},{"$f":"'TC5'!AB405","v":0},{"$f":"'TC5'!AC405","v":0},{"$f":"'TC5'!AD405","v":0},{"$f":"'TC5'!AE405","v":0},{"$f":"'TC5'!AF405","v":0},{"$f":"'TC5'!AG405","v":0},{"$f":"'TC5'!AH405","v":0},{"$f":"'TC5'!AI405","v":0},{"$f":"'TC5'!AJ405","v":0},{"$f":"'TC5'!AK405","v":0},{"$f":"'TC5'!AL405","v":0},{"$f":"'TC5'!AM405","v":0},{"$f":"'TC5'!AN405","v":0},{"$f":"'TC5'!AO405","v":0},{"$f":"'TC5'!AP405","v":0},{"$f":"'TC5'!AQ405","v":0},{"$f":"'TC5'!AR405","v":0},{"$f":"'TC5'!AS405","v":0},{"$f":"'TC5'!AT405","v":0},{"$f":"'TC5'!AU405","v":0},{"$f":"'TC5'!AV405","v":0},{"$f":"'TC5'!AW405","v":0},{"$f":"'TC5'!AX405","v":0},{"$f":"'TC5'!AY405","v":0},{"$f":"'TC5'!AZ405","v":0},{"$f":"'TC5'!BA405","v":0},{"$f":"'TC5'!BB405","v":0},{"$f":"'TC5'!BC405","v":0},{"$f":"'TC5'!BD405","v":0},{"$f":"'TC5'!BE405","v":0},{"$f":"'TC5'!BF405","v":0},{"$f":"'TC5'!BG405","v":0},{"$f":"'TC5'!BH405","v":0}]
[null,true,83,"Spare",0,0,0,0,0,null,83,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L93","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M93","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N93","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O93","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P93","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA93","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB93","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC93","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD93","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE93","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C106","v":"Spare"},{"$f":"'TC3'!K102","v":0},{"$f":"'TC3'!L102","v":0},{"$f":"'TC3'!M102","v":0},{"$f":"'TC3'!N102","v":0},{"$f":"'TC3'!O102","v":0},null,{"$f":"'TC3'!K259+'TC3'!K417","v":0},{"$f":"'TC3'!L259+'TC3'!L417","v":0},{"$f":"'TC3'!M259+'TC3'!M417","v":0},{"$f":"'TC3'!N259+'TC3'!N417","v":0},{"$f":"'TC3'!O259+'TC3'!O417","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L99","v":0},{"$f":"'TC4'!M99","v":0},{"$f":"'TC4'!N99","v":0},{"$f":"'TC4'!O99","v":0},{"$f":"'TC4'!P99","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E513","v":0},{"$f":"'TC5'!F513","v":0},{"$f":"'TC5'!G513","v":0},{"$f":"'TC5'!H513","v":0},{"$f":"'TC5'!I513","v":0},null,{"$f":"Output!AY93","v":"Spare"},{"$f":"'TC5'!K198","v":0},{"$f":"'TC5'!L198","v":0},{"$f":"'TC5'!M198","v":0},{"$f":"'TC5'!N198","v":0},{"$f":"'TC5'!O198","v":0},{"$f":"'TC5'!P198","v":0},{"$f":"'TC5'!Q198","v":0},{"$f":"'TC5'!R198","v":0},{"$f":"'TC5'!S198","v":0},{"$f":"'TC5'!T198","v":0},{"$f":"'TC5'!U198","v":0},{"$f":"'TC5'!V198","v":0},{"$f":"'TC5'!W198","v":0},{"$f":"'TC5'!X198","v":0},{"$f":"'TC5'!Y198","v":0},{"$f":"'TC5'!Z198","v":0},{"$f":"'TC5'!AA198","v":0},{"$f":"'TC5'!AB198","v":0},{"$f":"'TC5'!AC198","v":0},{"$f":"'TC5'!AD198","v":0},{"$f":"'TC5'!AE198","v":0},{"$f":"'TC5'!AF198","v":0},{"$f":"'TC5'!AG198","v":0},{"$f":"'TC5'!AH198","v":0},{"$f":"'TC5'!AI198","v":0},{"$f":"'TC5'!AJ198","v":0},{"$f":"'TC5'!AK198","v":0},{"$f":"'TC5'!AL198","v":0},{"$f":"'TC5'!AM198","v":0},{"$f":"'TC5'!AN198","v":0},{"$f":"'TC5'!AO198","v":0},{"$f":"'TC5'!AP198","v":0},{"$f":"'TC5'!AQ198","v":0},{"$f":"'TC5'!AR198","v":0},{"$f":"'TC5'!AS198","v":0},{"$f":"'TC5'!AT198","v":0},{"$f":"'TC5'!AU198","v":0},{"$f":"'TC5'!AV198","v":0},{"$f":"'TC5'!AW198","v":0},{"$f":"'TC5'!AX198","v":0},{"$f":"'TC5'!AY198","v":0},{"$f":"'TC5'!AZ198","v":0},{"$f":"'TC5'!BA198","v":0},{"$f":"'TC5'!BB198","v":0},{"$f":"'TC5'!BC198","v":0},{"$f":"'TC5'!BD198","v":0},{"$f":"'TC5'!BE198","v":0},{"$f":"'TC5'!BF198","v":0},{"$f":"'TC5'!BG198","v":0},{"$f":"'TC5'!BH198","v":0},null,"Spare",{"$f":"'TC5'!K406","v":0},{"$f":"'TC5'!L406","v":0},{"$f":"'TC5'!M406","v":0},{"$f":"'TC5'!N406","v":0},{"$f":"'TC5'!O406","v":0},{"$f":"'TC5'!P406","v":0},{"$f":"'TC5'!Q406","v":0},{"$f":"'TC5'!R406","v":0},{"$f":"'TC5'!S406","v":0},{"$f":"'TC5'!T406","v":0},{"$f":"'TC5'!U406","v":0},{"$f":"'TC5'!V406","v":0},{"$f":"'TC5'!W406","v":0},{"$f":"'TC5'!X406","v":0},{"$f":"'TC5'!Y406","v":0},{"$f":"'TC5'!Z406","v":0},{"$f":"'TC5'!AA406","v":0},{"$f":"'TC5'!AB406","v":0},{"$f":"'TC5'!AC406","v":0},{"$f":"'TC5'!AD406","v":0},{"$f":"'TC5'!AE406","v":0},{"$f":"'TC5'!AF406","v":0},{"$f":"'TC5'!AG406","v":0},{"$f":"'TC5'!AH406","v":0},{"$f":"'TC5'!AI406","v":0},{"$f":"'TC5'!AJ406","v":0},{"$f":"'TC5'!AK406","v":0},{"$f":"'TC5'!AL406","v":0},{"$f":"'TC5'!AM406","v":0},{"$f":"'TC5'!AN406","v":0},{"$f":"'TC5'!AO406","v":0},{"$f":"'TC5'!AP406","v":0},{"$f":"'TC5'!AQ406","v":0},{"$f":"'TC5'!AR406","v":0},{"$f":"'TC5'!AS406","v":0},{"$f":"'TC5'!AT406","v":0},{"$f":"'TC5'!AU406","v":0},{"$f":"'TC5'!AV406","v":0},{"$f":"'TC5'!AW406","v":0},{"$f":"'TC5'!AX406","v":0},{"$f":"'TC5'!AY406","v":0},{"$f":"'TC5'!AZ406","v":0},{"$f":"'TC5'!BA406","v":0},{"$f":"'TC5'!BB406","v":0},{"$f":"'TC5'!BC406","v":0},{"$f":"'TC5'!BD406","v":0},{"$f":"'TC5'!BE406","v":0},{"$f":"'TC5'!BF406","v":0},{"$f":"'TC5'!BG406","v":0},{"$f":"'TC5'!BH406","v":0}]
[null,true,84,"Spare",0,0,0,0,0,null,84,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L94","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M94","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N94","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O94","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P94","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA94","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB94","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC94","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD94","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE94","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C107","v":"Spare"},{"$f":"'TC3'!K103","v":0},{"$f":"'TC3'!L103","v":0},{"$f":"'TC3'!M103","v":0},{"$f":"'TC3'!N103","v":0},{"$f":"'TC3'!O103","v":0},null,{"$f":"'TC3'!K260+'TC3'!K418","v":0},{"$f":"'TC3'!L260+'TC3'!L418","v":0},{"$f":"'TC3'!M260+'TC3'!M418","v":0},{"$f":"'TC3'!N260+'TC3'!N418","v":0},{"$f":"'TC3'!O260+'TC3'!O418","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L100","v":0},{"$f":"'TC4'!M100","v":0},{"$f":"'TC4'!N100","v":0},{"$f":"'TC4'!O100","v":0},{"$f":"'TC4'!P100","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E514","v":0},{"$f":"'TC5'!F514","v":0},{"$f":"'TC5'!G514","v":0},{"$f":"'TC5'!H514","v":0},{"$f":"'TC5'!I514","v":0},null,{"$f":"Output!AY94","v":"Spare"},{"$f":"'TC5'!K199","v":0},{"$f":"'TC5'!L199","v":0},{"$f":"'TC5'!M199","v":0},{"$f":"'TC5'!N199","v":0},{"$f":"'TC5'!O199","v":0},{"$f":"'TC5'!P199","v":0},{"$f":"'TC5'!Q199","v":0},{"$f":"'TC5'!R199","v":0},{"$f":"'TC5'!S199","v":0},{"$f":"'TC5'!T199","v":0},{"$f":"'TC5'!U199","v":0},{"$f":"'TC5'!V199","v":0},{"$f":"'TC5'!W199","v":0},{"$f":"'TC5'!X199","v":0},{"$f":"'TC5'!Y199","v":0},{"$f":"'TC5'!Z199","v":0},{"$f":"'TC5'!AA199","v":0},{"$f":"'TC5'!AB199","v":0},{"$f":"'TC5'!AC199","v":0},{"$f":"'TC5'!AD199","v":0},{"$f":"'TC5'!AE199","v":0},{"$f":"'TC5'!AF199","v":0},{"$f":"'TC5'!AG199","v":0},{"$f":"'TC5'!AH199","v":0},{"$f":"'TC5'!AI199","v":0},{"$f":"'TC5'!AJ199","v":0},{"$f":"'TC5'!AK199","v":0},{"$f":"'TC5'!AL199","v":0},{"$f":"'TC5'!AM199","v":0},{"$f":"'TC5'!AN199","v":0},{"$f":"'TC5'!AO199","v":0},{"$f":"'TC5'!AP199","v":0},{"$f":"'TC5'!AQ199","v":0},{"$f":"'TC5'!AR199","v":0},{"$f":"'TC5'!AS199","v":0},{"$f":"'TC5'!AT199","v":0},{"$f":"'TC5'!AU199","v":0},{"$f":"'TC5'!AV199","v":0},{"$f":"'TC5'!AW199","v":0},{"$f":"'TC5'!AX199","v":0},{"$f":"'TC5'!AY199","v":0},{"$f":"'TC5'!AZ199","v":0},{"$f":"'TC5'!BA199","v":0},{"$f":"'TC5'!BB199","v":0},{"$f":"'TC5'!BC199","v":0},{"$f":"'TC5'!BD199","v":0},{"$f":"'TC5'!BE199","v":0},{"$f":"'TC5'!BF199","v":0},{"$f":"'TC5'!BG199","v":0},{"$f":"'TC5'!BH199","v":0},null,"Spare",{"$f":"'TC5'!K407","v":0},{"$f":"'TC5'!L407","v":0},{"$f":"'TC5'!M407","v":0},{"$f":"'TC5'!N407","v":0},{"$f":"'TC5'!O407","v":0},{"$f":"'TC5'!P407","v":0},{"$f":"'TC5'!Q407","v":0},{"$f":"'TC5'!R407","v":0},{"$f":"'TC5'!S407","v":0},{"$f":"'TC5'!T407","v":0},{"$f":"'TC5'!U407","v":0},{"$f":"'TC5'!V407","v":0},{"$f":"'TC5'!W407","v":0},{"$f":"'TC5'!X407","v":0},{"$f":"'TC5'!Y407","v":0},{"$f":"'TC5'!Z407","v":0},{"$f":"'TC5'!AA407","v":0},{"$f":"'TC5'!AB407","v":0},{"$f":"'TC5'!AC407","v":0},{"$f":"'TC5'!AD407","v":0},{"$f":"'TC5'!AE407","v":0},{"$f":"'TC5'!AF407","v":0},{"$f":"'TC5'!AG407","v":0},{"$f":"'TC5'!AH407","v":0},{"$f":"'TC5'!AI407","v":0},{"$f":"'TC5'!AJ407","v":0},{"$f":"'TC5'!AK407","v":0},{"$f":"'TC5'!AL407","v":0},{"$f":"'TC5'!AM407","v":0},{"$f":"'TC5'!AN407","v":0},{"$f":"'TC5'!AO407","v":0},{"$f":"'TC5'!AP407","v":0},{"$f":"'TC5'!AQ407","v":0},{"$f":"'TC5'!AR407","v":0},{"$f":"'TC5'!AS407","v":0},{"$f":"'TC5'!AT407","v":0},{"$f":"'TC5'!AU407","v":0},{"$f":"'TC5'!AV407","v":0},{"$f":"'TC5'!AW407","v":0},{"$f":"'TC5'!AX407","v":0},{"$f":"'TC5'!AY407","v":0},{"$f":"'TC5'!AZ407","v":0},{"$f":"'TC5'!BA407","v":0},{"$f":"'TC5'!BB407","v":0},{"$f":"'TC5'!BC407","v":0},{"$f":"'TC5'!BD407","v":0},{"$f":"'TC5'!BE407","v":0},{"$f":"'TC5'!BF407","v":0},{"$f":"'TC5'!BG407","v":0},{"$f":"'TC5'!BH407","v":0}]
[null,true,85,"Spare",0,0,0,0,0,null,85,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L95","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M95","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N95","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O95","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P95","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA95","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB95","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC95","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD95","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE95","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C108","v":"Spare"},{"$f":"'TC3'!K104","v":0},{"$f":"'TC3'!L104","v":0},{"$f":"'TC3'!M104","v":0},{"$f":"'TC3'!N104","v":0},{"$f":"'TC3'!O104","v":0},null,{"$f":"'TC3'!K261+'TC3'!K419","v":0},{"$f":"'TC3'!L261+'TC3'!L419","v":0},{"$f":"'TC3'!M261+'TC3'!M419","v":0},{"$f":"'TC3'!N261+'TC3'!N419","v":0},{"$f":"'TC3'!O261+'TC3'!O419","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L101","v":0},{"$f":"'TC4'!M101","v":0},{"$f":"'TC4'!N101","v":0},{"$f":"'TC4'!O101","v":0},{"$f":"'TC4'!P101","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E515","v":0},{"$f":"'TC5'!F515","v":0},{"$f":"'TC5'!G515","v":0},{"$f":"'TC5'!H515","v":0},{"$f":"'TC5'!I515","v":0},null,{"$f":"Output!AY95","v":"Spare"},{"$f":"'TC5'!K200","v":0},{"$f":"'TC5'!L200","v":0},{"$f":"'TC5'!M200","v":0},{"$f":"'TC5'!N200","v":0},{"$f":"'TC5'!O200","v":0},{"$f":"'TC5'!P200","v":0},{"$f":"'TC5'!Q200","v":0},{"$f":"'TC5'!R200","v":0},{"$f":"'TC5'!S200","v":0},{"$f":"'TC5'!T200","v":0},{"$f":"'TC5'!U200","v":0},{"$f":"'TC5'!V200","v":0},{"$f":"'TC5'!W200","v":0},{"$f":"'TC5'!X200","v":0},{"$f":"'TC5'!Y200","v":0},{"$f":"'TC5'!Z200","v":0},{"$f":"'TC5'!AA200","v":0},{"$f":"'TC5'!AB200","v":0},{"$f":"'TC5'!AC200","v":0},{"$f":"'TC5'!AD200","v":0},{"$f":"'TC5'!AE200","v":0},{"$f":"'TC5'!AF200","v":0},{"$f":"'TC5'!AG200","v":0},{"$f":"'TC5'!AH200","v":0},{"$f":"'TC5'!AI200","v":0},{"$f":"'TC5'!AJ200","v":0},{"$f":"'TC5'!AK200","v":0},{"$f":"'TC5'!AL200","v":0},{"$f":"'TC5'!AM200","v":0},{"$f":"'TC5'!AN200","v":0},{"$f":"'TC5'!AO200","v":0},{"$f":"'TC5'!AP200","v":0},{"$f":"'TC5'!AQ200","v":0},{"$f":"'TC5'!AR200","v":0},{"$f":"'TC5'!AS200","v":0},{"$f":"'TC5'!AT200","v":0},{"$f":"'TC5'!AU200","v":0},{"$f":"'TC5'!AV200","v":0},{"$f":"'TC5'!AW200","v":0},{"$f":"'TC5'!AX200","v":0},{"$f":"'TC5'!AY200","v":0},{"$f":"'TC5'!AZ200","v":0},{"$f":"'TC5'!BA200","v":0},{"$f":"'TC5'!BB200","v":0},{"$f":"'TC5'!BC200","v":0},{"$f":"'TC5'!BD200","v":0},{"$f":"'TC5'!BE200","v":0},{"$f":"'TC5'!BF200","v":0},{"$f":"'TC5'!BG200","v":0},{"$f":"'TC5'!BH200","v":0},null,"Spare",{"$f":"'TC5'!K408","v":0},{"$f":"'TC5'!L408","v":0},{"$f":"'TC5'!M408","v":0},{"$f":"'TC5'!N408","v":0},{"$f":"'TC5'!O408","v":0},{"$f":"'TC5'!P408","v":0},{"$f":"'TC5'!Q408","v":0},{"$f":"'TC5'!R408","v":0},{"$f":"'TC5'!S408","v":0},{"$f":"'TC5'!T408","v":0},{"$f":"'TC5'!U408","v":0},{"$f":"'TC5'!V408","v":0},{"$f":"'TC5'!W408","v":0},{"$f":"'TC5'!X408","v":0},{"$f":"'TC5'!Y408","v":0},{"$f":"'TC5'!Z408","v":0},{"$f":"'TC5'!AA408","v":0},{"$f":"'TC5'!AB408","v":0},{"$f":"'TC5'!AC408","v":0},{"$f":"'TC5'!AD408","v":0},{"$f":"'TC5'!AE408","v":0},{"$f":"'TC5'!AF408","v":0},{"$f":"'TC5'!AG408","v":0},{"$f":"'TC5'!AH408","v":0},{"$f":"'TC5'!AI408","v":0},{"$f":"'TC5'!AJ408","v":0},{"$f":"'TC5'!AK408","v":0},{"$f":"'TC5'!AL408","v":0},{"$f":"'TC5'!AM408","v":0},{"$f":"'TC5'!AN408","v":0},{"$f":"'TC5'!AO408","v":0},{"$f":"'TC5'!AP408","v":0},{"$f":"'TC5'!AQ408","v":0},{"$f":"'TC5'!AR408","v":0},{"$f":"'TC5'!AS408","v":0},{"$f":"'TC5'!AT408","v":0},{"$f":"'TC5'!AU408","v":0},{"$f":"'TC5'!AV408","v":0},{"$f":"'TC5'!AW408","v":0},{"$f":"'TC5'!AX408","v":0},{"$f":"'TC5'!AY408","v":0},{"$f":"'TC5'!AZ408","v":0},{"$f":"'TC5'!BA408","v":0},{"$f":"'TC5'!BB408","v":0},{"$f":"'TC5'!BC408","v":0},{"$f":"'TC5'!BD408","v":0},{"$f":"'TC5'!BE408","v":0},{"$f":"'TC5'!BF408","v":0},{"$f":"'TC5'!BG408","v":0},{"$f":"'TC5'!BH408","v":0}]
[null,true,86,"Spare",0,0,0,0,0,null,86,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L96","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M96","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N96","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O96","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P96","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA96","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB96","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC96","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD96","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE96","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C109","v":"Spare"},{"$f":"'TC3'!K105","v":0},{"$f":"'TC3'!L105","v":0},{"$f":"'TC3'!M105","v":0},{"$f":"'TC3'!N105","v":0},{"$f":"'TC3'!O105","v":0},null,{"$f":"'TC3'!K262+'TC3'!K420","v":0},{"$f":"'TC3'!L262+'TC3'!L420","v":0},{"$f":"'TC3'!M262+'TC3'!M420","v":0},{"$f":"'TC3'!N262+'TC3'!N420","v":0},{"$f":"'TC3'!O262+'TC3'!O420","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L102","v":0},{"$f":"'TC4'!M102","v":0},{"$f":"'TC4'!N102","v":0},{"$f":"'TC4'!O102","v":0},{"$f":"'TC4'!P102","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E516","v":0},{"$f":"'TC5'!F516","v":0},{"$f":"'TC5'!G516","v":0},{"$f":"'TC5'!H516","v":0},{"$f":"'TC5'!I516","v":0},null,{"$f":"Output!AY96","v":"Spare"},{"$f":"'TC5'!K201","v":0},{"$f":"'TC5'!L201","v":0},{"$f":"'TC5'!M201","v":0},{"$f":"'TC5'!N201","v":0},{"$f":"'TC5'!O201","v":0},{"$f":"'TC5'!P201","v":0},{"$f":"'TC5'!Q201","v":0},{"$f":"'TC5'!R201","v":0},{"$f":"'TC5'!S201","v":0},{"$f":"'TC5'!T201","v":0},{"$f":"'TC5'!U201","v":0},{"$f":"'TC5'!V201","v":0},{"$f":"'TC5'!W201","v":0},{"$f":"'TC5'!X201","v":0},{"$f":"'TC5'!Y201","v":0},{"$f":"'TC5'!Z201","v":0},{"$f":"'TC5'!AA201","v":0},{"$f":"'TC5'!AB201","v":0},{"$f":"'TC5'!AC201","v":0},{"$f":"'TC5'!AD201","v":0},{"$f":"'TC5'!AE201","v":0},{"$f":"'TC5'!AF201","v":0},{"$f":"'TC5'!AG201","v":0},{"$f":"'TC5'!AH201","v":0},{"$f":"'TC5'!AI201","v":0},{"$f":"'TC5'!AJ201","v":0},{"$f":"'TC5'!AK201","v":0},{"$f":"'TC5'!AL201","v":0},{"$f":"'TC5'!AM201","v":0},{"$f":"'TC5'!AN201","v":0},{"$f":"'TC5'!AO201","v":0},{"$f":"'TC5'!AP201","v":0},{"$f":"'TC5'!AQ201","v":0},{"$f":"'TC5'!AR201","v":0},{"$f":"'TC5'!AS201","v":0},{"$f":"'TC5'!AT201","v":0},{"$f":"'TC5'!AU201","v":0},{"$f":"'TC5'!AV201","v":0},{"$f":"'TC5'!AW201","v":0},{"$f":"'TC5'!AX201","v":0},{"$f":"'TC5'!AY201","v":0},{"$f":"'TC5'!AZ201","v":0},{"$f":"'TC5'!BA201","v":0},{"$f":"'TC5'!BB201","v":0},{"$f":"'TC5'!BC201","v":0},{"$f":"'TC5'!BD201","v":0},{"$f":"'TC5'!BE201","v":0},{"$f":"'TC5'!BF201","v":0},{"$f":"'TC5'!BG201","v":0},{"$f":"'TC5'!BH201","v":0},null,"Spare",{"$f":"'TC5'!K409","v":0},{"$f":"'TC5'!L409","v":0},{"$f":"'TC5'!M409","v":0},{"$f":"'TC5'!N409","v":0},{"$f":"'TC5'!O409","v":0},{"$f":"'TC5'!P409","v":0},{"$f":"'TC5'!Q409","v":0},{"$f":"'TC5'!R409","v":0},{"$f":"'TC5'!S409","v":0},{"$f":"'TC5'!T409","v":0},{"$f":"'TC5'!U409","v":0},{"$f":"'TC5'!V409","v":0},{"$f":"'TC5'!W409","v":0},{"$f":"'TC5'!X409","v":0},{"$f":"'TC5'!Y409","v":0},{"$f":"'TC5'!Z409","v":0},{"$f":"'TC5'!AA409","v":0},{"$f":"'TC5'!AB409","v":0},{"$f":"'TC5'!AC409","v":0},{"$f":"'TC5'!AD409","v":0},{"$f":"'TC5'!AE409","v":0},{"$f":"'TC5'!AF409","v":0},{"$f":"'TC5'!AG409","v":0},{"$f":"'TC5'!AH409","v":0},{"$f":"'TC5'!AI409","v":0},{"$f":"'TC5'!AJ409","v":0},{"$f":"'TC5'!AK409","v":0},{"$f":"'TC5'!AL409","v":0},{"$f":"'TC5'!AM409","v":0},{"$f":"'TC5'!AN409","v":0},{"$f":"'TC5'!AO409","v":0},{"$f":"'TC5'!AP409","v":0},{"$f":"'TC5'!AQ409","v":0},{"$f":"'TC5'!AR409","v":0},{"$f":"'TC5'!AS409","v":0},{"$f":"'TC5'!AT409","v":0},{"$f":"'TC5'!AU409","v":0},{"$f":"'TC5'!AV409","v":0},{"$f":"'TC5'!AW409","v":0},{"$f":"'TC5'!AX409","v":0},{"$f":"'TC5'!AY409","v":0},{"$f":"'TC5'!AZ409","v":0},{"$f":"'TC5'!BA409","v":0},{"$f":"'TC5'!BB409","v":0},{"$f":"'TC5'!BC409","v":0},{"$f":"'TC5'!BD409","v":0},{"$f":"'TC5'!BE409","v":0},{"$f":"'TC5'!BF409","v":0},{"$f":"'TC5'!BG409","v":0},{"$f":"'TC5'!BH409","v":0}]
[null,true,87,"Spare",0,0,0,0,0,null,87,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L97","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M97","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N97","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O97","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P97","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA97","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB97","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC97","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD97","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE97","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C110","v":"Spare"},{"$f":"'TC3'!K106","v":0},{"$f":"'TC3'!L106","v":0},{"$f":"'TC3'!M106","v":0},{"$f":"'TC3'!N106","v":0},{"$f":"'TC3'!O106","v":0},null,{"$f":"'TC3'!K263+'TC3'!K421","v":0},{"$f":"'TC3'!L263+'TC3'!L421","v":0},{"$f":"'TC3'!M263+'TC3'!M421","v":0},{"$f":"'TC3'!N263+'TC3'!N421","v":0},{"$f":"'TC3'!O263+'TC3'!O421","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L103","v":0},{"$f":"'TC4'!M103","v":0},{"$f":"'TC4'!N103","v":0},{"$f":"'TC4'!O103","v":0},{"$f":"'TC4'!P103","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E517","v":0},{"$f":"'TC5'!F517","v":0},{"$f":"'TC5'!G517","v":0},{"$f":"'TC5'!H517","v":0},{"$f":"'TC5'!I517","v":0},null,{"$f":"Output!AY97","v":"Spare"},{"$f":"'TC5'!K202","v":0},{"$f":"'TC5'!L202","v":0},{"$f":"'TC5'!M202","v":0},{"$f":"'TC5'!N202","v":0},{"$f":"'TC5'!O202","v":0},{"$f":"'TC5'!P202","v":0},{"$f":"'TC5'!Q202","v":0},{"$f":"'TC5'!R202","v":0},{"$f":"'TC5'!S202","v":0},{"$f":"'TC5'!T202","v":0},{"$f":"'TC5'!U202","v":0},{"$f":"'TC5'!V202","v":0},{"$f":"'TC5'!W202","v":0},{"$f":"'TC5'!X202","v":0},{"$f":"'TC5'!Y202","v":0},{"$f":"'TC5'!Z202","v":0},{"$f":"'TC5'!AA202","v":0},{"$f":"'TC5'!AB202","v":0},{"$f":"'TC5'!AC202","v":0},{"$f":"'TC5'!AD202","v":0},{"$f":"'TC5'!AE202","v":0},{"$f":"'TC5'!AF202","v":0},{"$f":"'TC5'!AG202","v":0},{"$f":"'TC5'!AH202","v":0},{"$f":"'TC5'!AI202","v":0},{"$f":"'TC5'!AJ202","v":0},{"$f":"'TC5'!AK202","v":0},{"$f":"'TC5'!AL202","v":0},{"$f":"'TC5'!AM202","v":0},{"$f":"'TC5'!AN202","v":0},{"$f":"'TC5'!AO202","v":0},{"$f":"'TC5'!AP202","v":0},{"$f":"'TC5'!AQ202","v":0},{"$f":"'TC5'!AR202","v":0},{"$f":"'TC5'!AS202","v":0},{"$f":"'TC5'!AT202","v":0},{"$f":"'TC5'!AU202","v":0},{"$f":"'TC5'!AV202","v":0},{"$f":"'TC5'!AW202","v":0},{"$f":"'TC5'!AX202","v":0},{"$f":"'TC5'!AY202","v":0},{"$f":"'TC5'!AZ202","v":0},{"$f":"'TC5'!BA202","v":0},{"$f":"'TC5'!BB202","v":0},{"$f":"'TC5'!BC202","v":0},{"$f":"'TC5'!BD202","v":0},{"$f":"'TC5'!BE202","v":0},{"$f":"'TC5'!BF202","v":0},{"$f":"'TC5'!BG202","v":0},{"$f":"'TC5'!BH202","v":0},null,"Spare",{"$f":"'TC5'!K410","v":0},{"$f":"'TC5'!L410","v":0},{"$f":"'TC5'!M410","v":0},{"$f":"'TC5'!N410","v":0},{"$f":"'TC5'!O410","v":0},{"$f":"'TC5'!P410","v":0},{"$f":"'TC5'!Q410","v":0},{"$f":"'TC5'!R410","v":0},{"$f":"'TC5'!S410","v":0},{"$f":"'TC5'!T410","v":0},{"$f":"'TC5'!U410","v":0},{"$f":"'TC5'!V410","v":0},{"$f":"'TC5'!W410","v":0},{"$f":"'TC5'!X410","v":0},{"$f":"'TC5'!Y410","v":0},{"$f":"'TC5'!Z410","v":0},{"$f":"'TC5'!AA410","v":0},{"$f":"'TC5'!AB410","v":0},{"$f":"'TC5'!AC410","v":0},{"$f":"'TC5'!AD410","v":0},{"$f":"'TC5'!AE410","v":0},{"$f":"'TC5'!AF410","v":0},{"$f":"'TC5'!AG410","v":0},{"$f":"'TC5'!AH410","v":0},{"$f":"'TC5'!AI410","v":0},{"$f":"'TC5'!AJ410","v":0},{"$f":"'TC5'!AK410","v":0},{"$f":"'TC5'!AL410","v":0},{"$f":"'TC5'!AM410","v":0},{"$f":"'TC5'!AN410","v":0},{"$f":"'TC5'!AO410","v":0},{"$f":"'TC5'!AP410","v":0},{"$f":"'TC5'!AQ410","v":0},{"$f":"'TC5'!AR410","v":0},{"$f":"'TC5'!AS410","v":0},{"$f":"'TC5'!AT410","v":0},{"$f":"'TC5'!AU410","v":0},{"$f":"'TC5'!AV410","v":0},{"$f":"'TC5'!AW410","v":0},{"$f":"'TC5'!AX410","v":0},{"$f":"'TC5'!AY410","v":0},{"$f":"'TC5'!AZ410","v":0},{"$f":"'TC5'!BA410","v":0},{"$f":"'TC5'!BB410","v":0},{"$f":"'TC5'!BC410","v":0},{"$f":"'TC5'!BD410","v":0},{"$f":"'TC5'!BE410","v":0},{"$f":"'TC5'!BF410","v":0},{"$f":"'TC5'!BG410","v":0},{"$f":"'TC5'!BH410","v":0}]
[null,true,88,"Spare",0,0,0,0,0,null,88,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L98","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M98","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N98","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O98","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P98","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA98","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB98","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC98","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD98","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE98","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C111","v":"Spare"},{"$f":"'TC3'!K107","v":0},{"$f":"'TC3'!L107","v":0},{"$f":"'TC3'!M107","v":0},{"$f":"'TC3'!N107","v":0},{"$f":"'TC3'!O107","v":0},null,{"$f":"'TC3'!K264+'TC3'!K422","v":0},{"$f":"'TC3'!L264+'TC3'!L422","v":0},{"$f":"'TC3'!M264+'TC3'!M422","v":0},{"$f":"'TC3'!N264+'TC3'!N422","v":0},{"$f":"'TC3'!O264+'TC3'!O422","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L104","v":0},{"$f":"'TC4'!M104","v":0},{"$f":"'TC4'!N104","v":0},{"$f":"'TC4'!O104","v":0},{"$f":"'TC4'!P104","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E518","v":0},{"$f":"'TC5'!F518","v":0},{"$f":"'TC5'!G518","v":0},{"$f":"'TC5'!H518","v":0},{"$f":"'TC5'!I518","v":0},null,{"$f":"Output!AY98","v":"Spare"},{"$f":"'TC5'!K203","v":0},{"$f":"'TC5'!L203","v":0},{"$f":"'TC5'!M203","v":0},{"$f":"'TC5'!N203","v":0},{"$f":"'TC5'!O203","v":0},{"$f":"'TC5'!P203","v":0},{"$f":"'TC5'!Q203","v":0},{"$f":"'TC5'!R203","v":0},{"$f":"'TC5'!S203","v":0},{"$f":"'TC5'!T203","v":0},{"$f":"'TC5'!U203","v":0},{"$f":"'TC5'!V203","v":0},{"$f":"'TC5'!W203","v":0},{"$f":"'TC5'!X203","v":0},{"$f":"'TC5'!Y203","v":0},{"$f":"'TC5'!Z203","v":0},{"$f":"'TC5'!AA203","v":0},{"$f":"'TC5'!AB203","v":0},{"$f":"'TC5'!AC203","v":0},{"$f":"'TC5'!AD203","v":0},{"$f":"'TC5'!AE203","v":0},{"$f":"'TC5'!AF203","v":0},{"$f":"'TC5'!AG203","v":0},{"$f":"'TC5'!AH203","v":0},{"$f":"'TC5'!AI203","v":0},{"$f":"'TC5'!AJ203","v":0},{"$f":"'TC5'!AK203","v":0},{"$f":"'TC5'!AL203","v":0},{"$f":"'TC5'!AM203","v":0},{"$f":"'TC5'!AN203","v":0},{"$f":"'TC5'!AO203","v":0},{"$f":"'TC5'!AP203","v":0},{"$f":"'TC5'!AQ203","v":0},{"$f":"'TC5'!AR203","v":0},{"$f":"'TC5'!AS203","v":0},{"$f":"'TC5'!AT203","v":0},{"$f":"'TC5'!AU203","v":0},{"$f":"'TC5'!AV203","v":0},{"$f":"'TC5'!AW203","v":0},{"$f":"'TC5'!AX203","v":0},{"$f":"'TC5'!AY203","v":0},{"$f":"'TC5'!AZ203","v":0},{"$f":"'TC5'!BA203","v":0},{"$f":"'TC5'!BB203","v":0},{"$f":"'TC5'!BC203","v":0},{"$f":"'TC5'!BD203","v":0},{"$f":"'TC5'!BE203","v":0},{"$f":"'TC5'!BF203","v":0},{"$f":"'TC5'!BG203","v":0},{"$f":"'TC5'!BH203","v":0},null,"Spare",{"$f":"'TC5'!K411","v":0},{"$f":"'TC5'!L411","v":0},{"$f":"'TC5'!M411","v":0},{"$f":"'TC5'!N411","v":0},{"$f":"'TC5'!O411","v":0},{"$f":"'TC5'!P411","v":0},{"$f":"'TC5'!Q411","v":0},{"$f":"'TC5'!R411","v":0},{"$f":"'TC5'!S411","v":0},{"$f":"'TC5'!T411","v":0},{"$f":"'TC5'!U411","v":0},{"$f":"'TC5'!V411","v":0},{"$f":"'TC5'!W411","v":0},{"$f":"'TC5'!X411","v":0},{"$f":"'TC5'!Y411","v":0},{"$f":"'TC5'!Z411","v":0},{"$f":"'TC5'!AA411","v":0},{"$f":"'TC5'!AB411","v":0},{"$f":"'TC5'!AC411","v":0},{"$f":"'TC5'!AD411","v":0},{"$f":"'TC5'!AE411","v":0},{"$f":"'TC5'!AF411","v":0},{"$f":"'TC5'!AG411","v":0},{"$f":"'TC5'!AH411","v":0},{"$f":"'TC5'!AI411","v":0},{"$f":"'TC5'!AJ411","v":0},{"$f":"'TC5'!AK411","v":0},{"$f":"'TC5'!AL411","v":0},{"$f":"'TC5'!AM411","v":0},{"$f":"'TC5'!AN411","v":0},{"$f":"'TC5'!AO411","v":0},{"$f":"'TC5'!AP411","v":0},{"$f":"'TC5'!AQ411","v":0},{"$f":"'TC5'!AR411","v":0},{"$f":"'TC5'!AS411","v":0},{"$f":"'TC5'!AT411","v":0},{"$f":"'TC5'!AU411","v":0},{"$f":"'TC5'!AV411","v":0},{"$f":"'TC5'!AW411","v":0},{"$f":"'TC5'!AX411","v":0},{"$f":"'TC5'!AY411","v":0},{"$f":"'TC5'!AZ411","v":0},{"$f":"'TC5'!BA411","v":0},{"$f":"'TC5'!BB411","v":0},{"$f":"'TC5'!BC411","v":0},{"$f":"'TC5'!BD411","v":0},{"$f":"'TC5'!BE411","v":0},{"$f":"'TC5'!BF411","v":0},{"$f":"'TC5'!BG411","v":0},{"$f":"'TC5'!BH411","v":0}]
[null,true,89,"Spare",0,0,0,0,0,null,89,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L99","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M99","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N99","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O99","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P99","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA99","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB99","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC99","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD99","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE99","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C112","v":"Spare"},{"$f":"'TC3'!K108","v":0},{"$f":"'TC3'!L108","v":0},{"$f":"'TC3'!M108","v":0},{"$f":"'TC3'!N108","v":0},{"$f":"'TC3'!O108","v":0},null,{"$f":"'TC3'!K265+'TC3'!K423","v":0},{"$f":"'TC3'!L265+'TC3'!L423","v":0},{"$f":"'TC3'!M265+'TC3'!M423","v":0},{"$f":"'TC3'!N265+'TC3'!N423","v":0},{"$f":"'TC3'!O265+'TC3'!O423","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L105","v":0},{"$f":"'TC4'!M105","v":0},{"$f":"'TC4'!N105","v":0},{"$f":"'TC4'!O105","v":0},{"$f":"'TC4'!P105","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E519","v":0},{"$f":"'TC5'!F519","v":0},{"$f":"'TC5'!G519","v":0},{"$f":"'TC5'!H519","v":0},{"$f":"'TC5'!I519","v":0},null,{"$f":"Output!AY99","v":"Spare"},{"$f":"'TC5'!K204","v":0},{"$f":"'TC5'!L204","v":0},{"$f":"'TC5'!M204","v":0},{"$f":"'TC5'!N204","v":0},{"$f":"'TC5'!O204","v":0},{"$f":"'TC5'!P204","v":0},{"$f":"'TC5'!Q204","v":0},{"$f":"'TC5'!R204","v":0},{"$f":"'TC5'!S204","v":0},{"$f":"'TC5'!T204","v":0},{"$f":"'TC5'!U204","v":0},{"$f":"'TC5'!V204","v":0},{"$f":"'TC5'!W204","v":0},{"$f":"'TC5'!X204","v":0},{"$f":"'TC5'!Y204","v":0},{"$f":"'TC5'!Z204","v":0},{"$f":"'TC5'!AA204","v":0},{"$f":"'TC5'!AB204","v":0},{"$f":"'TC5'!AC204","v":0},{"$f":"'TC5'!AD204","v":0},{"$f":"'TC5'!AE204","v":0},{"$f":"'TC5'!AF204","v":0},{"$f":"'TC5'!AG204","v":0},{"$f":"'TC5'!AH204","v":0},{"$f":"'TC5'!AI204","v":0},{"$f":"'TC5'!AJ204","v":0},{"$f":"'TC5'!AK204","v":0},{"$f":"'TC5'!AL204","v":0},{"$f":"'TC5'!AM204","v":0},{"$f":"'TC5'!AN204","v":0},{"$f":"'TC5'!AO204","v":0},{"$f":"'TC5'!AP204","v":0},{"$f":"'TC5'!AQ204","v":0},{"$f":"'TC5'!AR204","v":0},{"$f":"'TC5'!AS204","v":0},{"$f":"'TC5'!AT204","v":0},{"$f":"'TC5'!AU204","v":0},{"$f":"'TC5'!AV204","v":0},{"$f":"'TC5'!AW204","v":0},{"$f":"'TC5'!AX204","v":0},{"$f":"'TC5'!AY204","v":0},{"$f":"'TC5'!AZ204","v":0},{"$f":"'TC5'!BA204","v":0},{"$f":"'TC5'!BB204","v":0},{"$f":"'TC5'!BC204","v":0},{"$f":"'TC5'!BD204","v":0},{"$f":"'TC5'!BE204","v":0},{"$f":"'TC5'!BF204","v":0},{"$f":"'TC5'!BG204","v":0},{"$f":"'TC5'!BH204","v":0},null,"Spare",{"$f":"'TC5'!K412","v":0},{"$f":"'TC5'!L412","v":0},{"$f":"'TC5'!M412","v":0},{"$f":"'TC5'!N412","v":0},{"$f":"'TC5'!O412","v":0},{"$f":"'TC5'!P412","v":0},{"$f":"'TC5'!Q412","v":0},{"$f":"'TC5'!R412","v":0},{"$f":"'TC5'!S412","v":0},{"$f":"'TC5'!T412","v":0},{"$f":"'TC5'!U412","v":0},{"$f":"'TC5'!V412","v":0},{"$f":"'TC5'!W412","v":0},{"$f":"'TC5'!X412","v":0},{"$f":"'TC5'!Y412","v":0},{"$f":"'TC5'!Z412","v":0},{"$f":"'TC5'!AA412","v":0},{"$f":"'TC5'!AB412","v":0},{"$f":"'TC5'!AC412","v":0},{"$f":"'TC5'!AD412","v":0},{"$f":"'TC5'!AE412","v":0},{"$f":"'TC5'!AF412","v":0},{"$f":"'TC5'!AG412","v":0},{"$f":"'TC5'!AH412","v":0},{"$f":"'TC5'!AI412","v":0},{"$f":"'TC5'!AJ412","v":0},{"$f":"'TC5'!AK412","v":0},{"$f":"'TC5'!AL412","v":0},{"$f":"'TC5'!AM412","v":0},{"$f":"'TC5'!AN412","v":0},{"$f":"'TC5'!AO412","v":0},{"$f":"'TC5'!AP412","v":0},{"$f":"'TC5'!AQ412","v":0},{"$f":"'TC5'!AR412","v":0},{"$f":"'TC5'!AS412","v":0},{"$f":"'TC5'!AT412","v":0},{"$f":"'TC5'!AU412","v":0},{"$f":"'TC5'!AV412","v":0},{"$f":"'TC5'!AW412","v":0},{"$f":"'TC5'!AX412","v":0},{"$f":"'TC5'!AY412","v":0},{"$f":"'TC5'!AZ412","v":0},{"$f":"'TC5'!BA412","v":0},{"$f":"'TC5'!BB412","v":0},{"$f":"'TC5'!BC412","v":0},{"$f":"'TC5'!BD412","v":0},{"$f":"'TC5'!BE412","v":0},{"$f":"'TC5'!BF412","v":0},{"$f":"'TC5'!BG412","v":0},{"$f":"'TC5'!BH412","v":0}]
[null,true,90,"Spare",0,0,0,0,0,null,90,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L100","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M100","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N100","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O100","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P100","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA100","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB100","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC100","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD100","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE100","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C113","v":"Spare"},{"$f":"'TC3'!K109","v":0},{"$f":"'TC3'!L109","v":0},{"$f":"'TC3'!M109","v":0},{"$f":"'TC3'!N109","v":0},{"$f":"'TC3'!O109","v":0},null,{"$f":"'TC3'!K266+'TC3'!K424","v":0},{"$f":"'TC3'!L266+'TC3'!L424","v":0},{"$f":"'TC3'!M266+'TC3'!M424","v":0},{"$f":"'TC3'!N266+'TC3'!N424","v":0},{"$f":"'TC3'!O266+'TC3'!O424","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L106","v":0},{"$f":"'TC4'!M106","v":0},{"$f":"'TC4'!N106","v":0},{"$f":"'TC4'!O106","v":0},{"$f":"'TC4'!P106","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E520","v":0},{"$f":"'TC5'!F520","v":0},{"$f":"'TC5'!G520","v":0},{"$f":"'TC5'!H520","v":0},{"$f":"'TC5'!I520","v":0},null,{"$f":"Output!AY100","v":"Spare"},{"$f":"'TC5'!K205","v":0},{"$f":"'TC5'!L205","v":0},{"$f":"'TC5'!M205","v":0},{"$f":"'TC5'!N205","v":0},{"$f":"'TC5'!O205","v":0},{"$f":"'TC5'!P205","v":0},{"$f":"'TC5'!Q205","v":0},{"$f":"'TC5'!R205","v":0},{"$f":"'TC5'!S205","v":0},{"$f":"'TC5'!T205","v":0},{"$f":"'TC5'!U205","v":0},{"$f":"'TC5'!V205","v":0},{"$f":"'TC5'!W205","v":0},{"$f":"'TC5'!X205","v":0},{"$f":"'TC5'!Y205","v":0},{"$f":"'TC5'!Z205","v":0},{"$f":"'TC5'!AA205","v":0},{"$f":"'TC5'!AB205","v":0},{"$f":"'TC5'!AC205","v":0},{"$f":"'TC5'!AD205","v":0},{"$f":"'TC5'!AE205","v":0},{"$f":"'TC5'!AF205","v":0},{"$f":"'TC5'!AG205","v":0},{"$f":"'TC5'!AH205","v":0},{"$f":"'TC5'!AI205","v":0},{"$f":"'TC5'!AJ205","v":0},{"$f":"'TC5'!AK205","v":0},{"$f":"'TC5'!AL205","v":0},{"$f":"'TC5'!AM205","v":0},{"$f":"'TC5'!AN205","v":0},{"$f":"'TC5'!AO205","v":0},{"$f":"'TC5'!AP205","v":0},{"$f":"'TC5'!AQ205","v":0},{"$f":"'TC5'!AR205","v":0},{"$f":"'TC5'!AS205","v":0},{"$f":"'TC5'!AT205","v":0},{"$f":"'TC5'!AU205","v":0},{"$f":"'TC5'!AV205","v":0},{"$f":"'TC5'!AW205","v":0},{"$f":"'TC5'!AX205","v":0},{"$f":"'TC5'!AY205","v":0},{"$f":"'TC5'!AZ205","v":0},{"$f":"'TC5'!BA205","v":0},{"$f":"'TC5'!BB205","v":0},{"$f":"'TC5'!BC205","v":0},{"$f":"'TC5'!BD205","v":0},{"$f":"'TC5'!BE205","v":0},{"$f":"'TC5'!BF205","v":0},{"$f":"'TC5'!BG205","v":0},{"$f":"'TC5'!BH205","v":0},null,"Spare",{"$f":"'TC5'!K413","v":0},{"$f":"'TC5'!L413","v":0},{"$f":"'TC5'!M413","v":0},{"$f":"'TC5'!N413","v":0},{"$f":"'TC5'!O413","v":0},{"$f":"'TC5'!P413","v":0},{"$f":"'TC5'!Q413","v":0},{"$f":"'TC5'!R413","v":0},{"$f":"'TC5'!S413","v":0},{"$f":"'TC5'!T413","v":0},{"$f":"'TC5'!U413","v":0},{"$f":"'TC5'!V413","v":0},{"$f":"'TC5'!W413","v":0},{"$f":"'TC5'!X413","v":0},{"$f":"'TC5'!Y413","v":0},{"$f":"'TC5'!Z413","v":0},{"$f":"'TC5'!AA413","v":0},{"$f":"'TC5'!AB413","v":0},{"$f":"'TC5'!AC413","v":0},{"$f":"'TC5'!AD413","v":0},{"$f":"'TC5'!AE413","v":0},{"$f":"'TC5'!AF413","v":0},{"$f":"'TC5'!AG413","v":0},{"$f":"'TC5'!AH413","v":0},{"$f":"'TC5'!AI413","v":0},{"$f":"'TC5'!AJ413","v":0},{"$f":"'TC5'!AK413","v":0},{"$f":"'TC5'!AL413","v":0},{"$f":"'TC5'!AM413","v":0},{"$f":"'TC5'!AN413","v":0},{"$f":"'TC5'!AO413","v":0},{"$f":"'TC5'!AP413","v":0},{"$f":"'TC5'!AQ413","v":0},{"$f":"'TC5'!AR413","v":0},{"$f":"'TC5'!AS413","v":0},{"$f":"'TC5'!AT413","v":0},{"$f":"'TC5'!AU413","v":0},{"$f":"'TC5'!AV413","v":0},{"$f":"'TC5'!AW413","v":0},{"$f":"'TC5'!AX413","v":0},{"$f":"'TC5'!AY413","v":0},{"$f":"'TC5'!AZ413","v":0},{"$f":"'TC5'!BA413","v":0},{"$f":"'TC5'!BB413","v":0},{"$f":"'TC5'!BC413","v":0},{"$f":"'TC5'!BD413","v":0},{"$f":"'TC5'!BE413","v":0},{"$f":"'TC5'!BF413","v":0},{"$f":"'TC5'!BG413","v":0},{"$f":"'TC5'!BH413","v":0}]
[null,true,91,"Spare",0,0,0,0,0,null,91,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L101","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M101","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N101","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O101","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P101","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA101","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB101","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC101","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD101","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE101","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C114","v":"Spare"},{"$f":"'TC3'!K110","v":0},{"$f":"'TC3'!L110","v":0},{"$f":"'TC3'!M110","v":0},{"$f":"'TC3'!N110","v":0},{"$f":"'TC3'!O110","v":0},null,{"$f":"'TC3'!K267+'TC3'!K425","v":0},{"$f":"'TC3'!L267+'TC3'!L425","v":0},{"$f":"'TC3'!M267+'TC3'!M425","v":0},{"$f":"'TC3'!N267+'TC3'!N425","v":0},{"$f":"'TC3'!O267+'TC3'!O425","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L107","v":0},{"$f":"'TC4'!M107","v":0},{"$f":"'TC4'!N107","v":0},{"$f":"'TC4'!O107","v":0},{"$f":"'TC4'!P107","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E521","v":0},{"$f":"'TC5'!F521","v":0},{"$f":"'TC5'!G521","v":0},{"$f":"'TC5'!H521","v":0},{"$f":"'TC5'!I521","v":0},null,{"$f":"Output!AY101","v":"Spare"},{"$f":"'TC5'!K206","v":0},{"$f":"'TC5'!L206","v":0},{"$f":"'TC5'!M206","v":0},{"$f":"'TC5'!N206","v":0},{"$f":"'TC5'!O206","v":0},{"$f":"'TC5'!P206","v":0},{"$f":"'TC5'!Q206","v":0},{"$f":"'TC5'!R206","v":0},{"$f":"'TC5'!S206","v":0},{"$f":"'TC5'!T206","v":0},{"$f":"'TC5'!U206","v":0},{"$f":"'TC5'!V206","v":0},{"$f":"'TC5'!W206","v":0},{"$f":"'TC5'!X206","v":0},{"$f":"'TC5'!Y206","v":0},{"$f":"'TC5'!Z206","v":0},{"$f":"'TC5'!AA206","v":0},{"$f":"'TC5'!AB206","v":0},{"$f":"'TC5'!AC206","v":0},{"$f":"'TC5'!AD206","v":0},{"$f":"'TC5'!AE206","v":0},{"$f":"'TC5'!AF206","v":0},{"$f":"'TC5'!AG206","v":0},{"$f":"'TC5'!AH206","v":0},{"$f":"'TC5'!AI206","v":0},{"$f":"'TC5'!AJ206","v":0},{"$f":"'TC5'!AK206","v":0},{"$f":"'TC5'!AL206","v":0},{"$f":"'TC5'!AM206","v":0},{"$f":"'TC5'!AN206","v":0},{"$f":"'TC5'!AO206","v":0},{"$f":"'TC5'!AP206","v":0},{"$f":"'TC5'!AQ206","v":0},{"$f":"'TC5'!AR206","v":0},{"$f":"'TC5'!AS206","v":0},{"$f":"'TC5'!AT206","v":0},{"$f":"'TC5'!AU206","v":0},{"$f":"'TC5'!AV206","v":0},{"$f":"'TC5'!AW206","v":0},{"$f":"'TC5'!AX206","v":0},{"$f":"'TC5'!AY206","v":0},{"$f":"'TC5'!AZ206","v":0},{"$f":"'TC5'!BA206","v":0},{"$f":"'TC5'!BB206","v":0},{"$f":"'TC5'!BC206","v":0},{"$f":"'TC5'!BD206","v":0},{"$f":"'TC5'!BE206","v":0},{"$f":"'TC5'!BF206","v":0},{"$f":"'TC5'!BG206","v":0},{"$f":"'TC5'!BH206","v":0},null,"Spare",{"$f":"'TC5'!K414","v":0},{"$f":"'TC5'!L414","v":0},{"$f":"'TC5'!M414","v":0},{"$f":"'TC5'!N414","v":0},{"$f":"'TC5'!O414","v":0},{"$f":"'TC5'!P414","v":0},{"$f":"'TC5'!Q414","v":0},{"$f":"'TC5'!R414","v":0},{"$f":"'TC5'!S414","v":0},{"$f":"'TC5'!T414","v":0},{"$f":"'TC5'!U414","v":0},{"$f":"'TC5'!V414","v":0},{"$f":"'TC5'!W414","v":0},{"$f":"'TC5'!X414","v":0},{"$f":"'TC5'!Y414","v":0},{"$f":"'TC5'!Z414","v":0},{"$f":"'TC5'!AA414","v":0},{"$f":"'TC5'!AB414","v":0},{"$f":"'TC5'!AC414","v":0},{"$f":"'TC5'!AD414","v":0},{"$f":"'TC5'!AE414","v":0},{"$f":"'TC5'!AF414","v":0},{"$f":"'TC5'!AG414","v":0},{"$f":"'TC5'!AH414","v":0},{"$f":"'TC5'!AI414","v":0},{"$f":"'TC5'!AJ414","v":0},{"$f":"'TC5'!AK414","v":0},{"$f":"'TC5'!AL414","v":0},{"$f":"'TC5'!AM414","v":0},{"$f":"'TC5'!AN414","v":0},{"$f":"'TC5'!AO414","v":0},{"$f":"'TC5'!AP414","v":0},{"$f":"'TC5'!AQ414","v":0},{"$f":"'TC5'!AR414","v":0},{"$f":"'TC5'!AS414","v":0},{"$f":"'TC5'!AT414","v":0},{"$f":"'TC5'!AU414","v":0},{"$f":"'TC5'!AV414","v":0},{"$f":"'TC5'!AW414","v":0},{"$f":"'TC5'!AX414","v":0},{"$f":"'TC5'!AY414","v":0},{"$f":"'TC5'!AZ414","v":0},{"$f":"'TC5'!BA414","v":0},{"$f":"'TC5'!BB414","v":0},{"$f":"'TC5'!BC414","v":0},{"$f":"'TC5'!BD414","v":0},{"$f":"'TC5'!BE414","v":0},{"$f":"'TC5'!BF414","v":0},{"$f":"'TC5'!BG414","v":0},{"$f":"'TC5'!BH414","v":0}]
[null,true,92,"Spare",0,0,0,0,0,null,92,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L102","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M102","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N102","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O102","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P102","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA102","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB102","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC102","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD102","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE102","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C115","v":"Spare"},{"$f":"'TC3'!K111","v":0},{"$f":"'TC3'!L111","v":0},{"$f":"'TC3'!M111","v":0},{"$f":"'TC3'!N111","v":0},{"$f":"'TC3'!O111","v":0},null,{"$f":"'TC3'!K268+'TC3'!K426","v":0},{"$f":"'TC3'!L268+'TC3'!L426","v":0},{"$f":"'TC3'!M268+'TC3'!M426","v":0},{"$f":"'TC3'!N268+'TC3'!N426","v":0},{"$f":"'TC3'!O268+'TC3'!O426","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L108","v":0},{"$f":"'TC4'!M108","v":0},{"$f":"'TC4'!N108","v":0},{"$f":"'TC4'!O108","v":0},{"$f":"'TC4'!P108","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E522","v":0},{"$f":"'TC5'!F522","v":0},{"$f":"'TC5'!G522","v":0},{"$f":"'TC5'!H522","v":0},{"$f":"'TC5'!I522","v":0},null,{"$f":"Output!AY102","v":"Spare"},{"$f":"'TC5'!K207","v":0},{"$f":"'TC5'!L207","v":0},{"$f":"'TC5'!M207","v":0},{"$f":"'TC5'!N207","v":0},{"$f":"'TC5'!O207","v":0},{"$f":"'TC5'!P207","v":0},{"$f":"'TC5'!Q207","v":0},{"$f":"'TC5'!R207","v":0},{"$f":"'TC5'!S207","v":0},{"$f":"'TC5'!T207","v":0},{"$f":"'TC5'!U207","v":0},{"$f":"'TC5'!V207","v":0},{"$f":"'TC5'!W207","v":0},{"$f":"'TC5'!X207","v":0},{"$f":"'TC5'!Y207","v":0},{"$f":"'TC5'!Z207","v":0},{"$f":"'TC5'!AA207","v":0},{"$f":"'TC5'!AB207","v":0},{"$f":"'TC5'!AC207","v":0},{"$f":"'TC5'!AD207","v":0},{"$f":"'TC5'!AE207","v":0},{"$f":"'TC5'!AF207","v":0},{"$f":"'TC5'!AG207","v":0},{"$f":"'TC5'!AH207","v":0},{"$f":"'TC5'!AI207","v":0},{"$f":"'TC5'!AJ207","v":0},{"$f":"'TC5'!AK207","v":0},{"$f":"'TC5'!AL207","v":0},{"$f":"'TC5'!AM207","v":0},{"$f":"'TC5'!AN207","v":0},{"$f":"'TC5'!AO207","v":0},{"$f":"'TC5'!AP207","v":0},{"$f":"'TC5'!AQ207","v":0},{"$f":"'TC5'!AR207","v":0},{"$f":"'TC5'!AS207","v":0},{"$f":"'TC5'!AT207","v":0},{"$f":"'TC5'!AU207","v":0},{"$f":"'TC5'!AV207","v":0},{"$f":"'TC5'!AW207","v":0},{"$f":"'TC5'!AX207","v":0},{"$f":"'TC5'!AY207","v":0},{"$f":"'TC5'!AZ207","v":0},{"$f":"'TC5'!BA207","v":0},{"$f":"'TC5'!BB207","v":0},{"$f":"'TC5'!BC207","v":0},{"$f":"'TC5'!BD207","v":0},{"$f":"'TC5'!BE207","v":0},{"$f":"'TC5'!BF207","v":0},{"$f":"'TC5'!BG207","v":0},{"$f":"'TC5'!BH207","v":0},null,"Spare",{"$f":"'TC5'!K415","v":0},{"$f":"'TC5'!L415","v":0},{"$f":"'TC5'!M415","v":0},{"$f":"'TC5'!N415","v":0},{"$f":"'TC5'!O415","v":0},{"$f":"'TC5'!P415","v":0},{"$f":"'TC5'!Q415","v":0},{"$f":"'TC5'!R415","v":0},{"$f":"'TC5'!S415","v":0},{"$f":"'TC5'!T415","v":0},{"$f":"'TC5'!U415","v":0},{"$f":"'TC5'!V415","v":0},{"$f":"'TC5'!W415","v":0},{"$f":"'TC5'!X415","v":0},{"$f":"'TC5'!Y415","v":0},{"$f":"'TC5'!Z415","v":0},{"$f":"'TC5'!AA415","v":0},{"$f":"'TC5'!AB415","v":0},{"$f":"'TC5'!AC415","v":0},{"$f":"'TC5'!AD415","v":0},{"$f":"'TC5'!AE415","v":0},{"$f":"'TC5'!AF415","v":0},{"$f":"'TC5'!AG415","v":0},{"$f":"'TC5'!AH415","v":0},{"$f":"'TC5'!AI415","v":0},{"$f":"'TC5'!AJ415","v":0},{"$f":"'TC5'!AK415","v":0},{"$f":"'TC5'!AL415","v":0},{"$f":"'TC5'!AM415","v":0},{"$f":"'TC5'!AN415","v":0},{"$f":"'TC5'!AO415","v":0},{"$f":"'TC5'!AP415","v":0},{"$f":"'TC5'!AQ415","v":0},{"$f":"'TC5'!AR415","v":0},{"$f":"'TC5'!AS415","v":0},{"$f":"'TC5'!AT415","v":0},{"$f":"'TC5'!AU415","v":0},{"$f":"'TC5'!AV415","v":0},{"$f":"'TC5'!AW415","v":0},{"$f":"'TC5'!AX415","v":0},{"$f":"'TC5'!AY415","v":0},{"$f":"'TC5'!AZ415","v":0},{"$f":"'TC5'!BA415","v":0},{"$f":"'TC5'!BB415","v":0},{"$f":"'TC5'!BC415","v":0},{"$f":"'TC5'!BD415","v":0},{"$f":"'TC5'!BE415","v":0},{"$f":"'TC5'!BF415","v":0},{"$f":"'TC5'!BG415","v":0},{"$f":"'TC5'!BH415","v":0}]
[null,true,93,"Spare",0,0,0,0,0,null,93,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L103","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M103","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N103","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O103","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P103","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA103","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB103","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC103","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD103","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE103","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C116","v":"Spare"},{"$f":"'TC3'!K112","v":0},{"$f":"'TC3'!L112","v":0},{"$f":"'TC3'!M112","v":0},{"$f":"'TC3'!N112","v":0},{"$f":"'TC3'!O112","v":0},null,{"$f":"'TC3'!K269+'TC3'!K427","v":0},{"$f":"'TC3'!L269+'TC3'!L427","v":0},{"$f":"'TC3'!M269+'TC3'!M427","v":0},{"$f":"'TC3'!N269+'TC3'!N427","v":0},{"$f":"'TC3'!O269+'TC3'!O427","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L109","v":0},{"$f":"'TC4'!M109","v":0},{"$f":"'TC4'!N109","v":0},{"$f":"'TC4'!O109","v":0},{"$f":"'TC4'!P109","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E523","v":0},{"$f":"'TC5'!F523","v":0},{"$f":"'TC5'!G523","v":0},{"$f":"'TC5'!H523","v":0},{"$f":"'TC5'!I523","v":0},null,{"$f":"Output!AY103","v":"Spare"},{"$f":"'TC5'!K208","v":0},{"$f":"'TC5'!L208","v":0},{"$f":"'TC5'!M208","v":0},{"$f":"'TC5'!N208","v":0},{"$f":"'TC5'!O208","v":0},{"$f":"'TC5'!P208","v":0},{"$f":"'TC5'!Q208","v":0},{"$f":"'TC5'!R208","v":0},{"$f":"'TC5'!S208","v":0},{"$f":"'TC5'!T208","v":0},{"$f":"'TC5'!U208","v":0},{"$f":"'TC5'!V208","v":0},{"$f":"'TC5'!W208","v":0},{"$f":"'TC5'!X208","v":0},{"$f":"'TC5'!Y208","v":0},{"$f":"'TC5'!Z208","v":0},{"$f":"'TC5'!AA208","v":0},{"$f":"'TC5'!AB208","v":0},{"$f":"'TC5'!AC208","v":0},{"$f":"'TC5'!AD208","v":0},{"$f":"'TC5'!AE208","v":0},{"$f":"'TC5'!AF208","v":0},{"$f":"'TC5'!AG208","v":0},{"$f":"'TC5'!AH208","v":0},{"$f":"'TC5'!AI208","v":0},{"$f":"'TC5'!AJ208","v":0},{"$f":"'TC5'!AK208","v":0},{"$f":"'TC5'!AL208","v":0},{"$f":"'TC5'!AM208","v":0},{"$f":"'TC5'!AN208","v":0},{"$f":"'TC5'!AO208","v":0},{"$f":"'TC5'!AP208","v":0},{"$f":"'TC5'!AQ208","v":0},{"$f":"'TC5'!AR208","v":0},{"$f":"'TC5'!AS208","v":0},{"$f":"'TC5'!AT208","v":0},{"$f":"'TC5'!AU208","v":0},{"$f":"'TC5'!AV208","v":0},{"$f":"'TC5'!AW208","v":0},{"$f":"'TC5'!AX208","v":0},{"$f":"'TC5'!AY208","v":0},{"$f":"'TC5'!AZ208","v":0},{"$f":"'TC5'!BA208","v":0},{"$f":"'TC5'!BB208","v":0},{"$f":"'TC5'!BC208","v":0},{"$f":"'TC5'!BD208","v":0},{"$f":"'TC5'!BE208","v":0},{"$f":"'TC5'!BF208","v":0},{"$f":"'TC5'!BG208","v":0},{"$f":"'TC5'!BH208","v":0},null,"Spare",{"$f":"'TC5'!K416","v":0},{"$f":"'TC5'!L416","v":0},{"$f":"'TC5'!M416","v":0},{"$f":"'TC5'!N416","v":0},{"$f":"'TC5'!O416","v":0},{"$f":"'TC5'!P416","v":0},{"$f":"'TC5'!Q416","v":0},{"$f":"'TC5'!R416","v":0},{"$f":"'TC5'!S416","v":0},{"$f":"'TC5'!T416","v":0},{"$f":"'TC5'!U416","v":0},{"$f":"'TC5'!V416","v":0},{"$f":"'TC5'!W416","v":0},{"$f":"'TC5'!X416","v":0},{"$f":"'TC5'!Y416","v":0},{"$f":"'TC5'!Z416","v":0},{"$f":"'TC5'!AA416","v":0},{"$f":"'TC5'!AB416","v":0},{"$f":"'TC5'!AC416","v":0},{"$f":"'TC5'!AD416","v":0},{"$f":"'TC5'!AE416","v":0},{"$f":"'TC5'!AF416","v":0},{"$f":"'TC5'!AG416","v":0},{"$f":"'TC5'!AH416","v":0},{"$f":"'TC5'!AI416","v":0},{"$f":"'TC5'!AJ416","v":0},{"$f":"'TC5'!AK416","v":0},{"$f":"'TC5'!AL416","v":0},{"$f":"'TC5'!AM416","v":0},{"$f":"'TC5'!AN416","v":0},{"$f":"'TC5'!AO416","v":0},{"$f":"'TC5'!AP416","v":0},{"$f":"'TC5'!AQ416","v":0},{"$f":"'TC5'!AR416","v":0},{"$f":"'TC5'!AS416","v":0},{"$f":"'TC5'!AT416","v":0},{"$f":"'TC5'!AU416","v":0},{"$f":"'TC5'!AV416","v":0},{"$f":"'TC5'!AW416","v":0},{"$f":"'TC5'!AX416","v":0},{"$f":"'TC5'!AY416","v":0},{"$f":"'TC5'!AZ416","v":0},{"$f":"'TC5'!BA416","v":0},{"$f":"'TC5'!BB416","v":0},{"$f":"'TC5'!BC416","v":0},{"$f":"'TC5'!BD416","v":0},{"$f":"'TC5'!BE416","v":0},{"$f":"'TC5'!BF416","v":0},{"$f":"'TC5'!BG416","v":0},{"$f":"'TC5'!BH416","v":0}]
[null,true,94,"Spare",0,0,0,0,0,null,94,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L104","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M104","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N104","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O104","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P104","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA104","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB104","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC104","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD104","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE104","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C117","v":"Spare"},{"$f":"'TC3'!K113","v":0},{"$f":"'TC3'!L113","v":0},{"$f":"'TC3'!M113","v":0},{"$f":"'TC3'!N113","v":0},{"$f":"'TC3'!O113","v":0},null,{"$f":"'TC3'!K270+'TC3'!K428","v":0},{"$f":"'TC3'!L270+'TC3'!L428","v":0},{"$f":"'TC3'!M270+'TC3'!M428","v":0},{"$f":"'TC3'!N270+'TC3'!N428","v":0},{"$f":"'TC3'!O270+'TC3'!O428","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L110","v":0},{"$f":"'TC4'!M110","v":0},{"$f":"'TC4'!N110","v":0},{"$f":"'TC4'!O110","v":0},{"$f":"'TC4'!P110","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E524","v":0},{"$f":"'TC5'!F524","v":0},{"$f":"'TC5'!G524","v":0},{"$f":"'TC5'!H524","v":0},{"$f":"'TC5'!I524","v":0},null,{"$f":"Output!AY104","v":"Spare"},{"$f":"'TC5'!K209","v":0},{"$f":"'TC5'!L209","v":0},{"$f":"'TC5'!M209","v":0},{"$f":"'TC5'!N209","v":0},{"$f":"'TC5'!O209","v":0},{"$f":"'TC5'!P209","v":0},{"$f":"'TC5'!Q209","v":0},{"$f":"'TC5'!R209","v":0},{"$f":"'TC5'!S209","v":0},{"$f":"'TC5'!T209","v":0},{"$f":"'TC5'!U209","v":0},{"$f":"'TC5'!V209","v":0},{"$f":"'TC5'!W209","v":0},{"$f":"'TC5'!X209","v":0},{"$f":"'TC5'!Y209","v":0},{"$f":"'TC5'!Z209","v":0},{"$f":"'TC5'!AA209","v":0},{"$f":"'TC5'!AB209","v":0},{"$f":"'TC5'!AC209","v":0},{"$f":"'TC5'!AD209","v":0},{"$f":"'TC5'!AE209","v":0},{"$f":"'TC5'!AF209","v":0},{"$f":"'TC5'!AG209","v":0},{"$f":"'TC5'!AH209","v":0},{"$f":"'TC5'!AI209","v":0},{"$f":"'TC5'!AJ209","v":0},{"$f":"'TC5'!AK209","v":0},{"$f":"'TC5'!AL209","v":0},{"$f":"'TC5'!AM209","v":0},{"$f":"'TC5'!AN209","v":0},{"$f":"'TC5'!AO209","v":0},{"$f":"'TC5'!AP209","v":0},{"$f":"'TC5'!AQ209","v":0},{"$f":"'TC5'!AR209","v":0},{"$f":"'TC5'!AS209","v":0},{"$f":"'TC5'!AT209","v":0},{"$f":"'TC5'!AU209","v":0},{"$f":"'TC5'!AV209","v":0},{"$f":"'TC5'!AW209","v":0},{"$f":"'TC5'!AX209","v":0},{"$f":"'TC5'!AY209","v":0},{"$f":"'TC5'!AZ209","v":0},{"$f":"'TC5'!BA209","v":0},{"$f":"'TC5'!BB209","v":0},{"$f":"'TC5'!BC209","v":0},{"$f":"'TC5'!BD209","v":0},{"$f":"'TC5'!BE209","v":0},{"$f":"'TC5'!BF209","v":0},{"$f":"'TC5'!BG209","v":0},{"$f":"'TC5'!BH209","v":0},null,"Spare",{"$f":"'TC5'!K417","v":0},{"$f":"'TC5'!L417","v":0},{"$f":"'TC5'!M417","v":0},{"$f":"'TC5'!N417","v":0},{"$f":"'TC5'!O417","v":0},{"$f":"'TC5'!P417","v":0},{"$f":"'TC5'!Q417","v":0},{"$f":"'TC5'!R417","v":0},{"$f":"'TC5'!S417","v":0},{"$f":"'TC5'!T417","v":0},{"$f":"'TC5'!U417","v":0},{"$f":"'TC5'!V417","v":0},{"$f":"'TC5'!W417","v":0},{"$f":"'TC5'!X417","v":0},{"$f":"'TC5'!Y417","v":0},{"$f":"'TC5'!Z417","v":0},{"$f":"'TC5'!AA417","v":0},{"$f":"'TC5'!AB417","v":0},{"$f":"'TC5'!AC417","v":0},{"$f":"'TC5'!AD417","v":0},{"$f":"'TC5'!AE417","v":0},{"$f":"'TC5'!AF417","v":0},{"$f":"'TC5'!AG417","v":0},{"$f":"'TC5'!AH417","v":0},{"$f":"'TC5'!AI417","v":0},{"$f":"'TC5'!AJ417","v":0},{"$f":"'TC5'!AK417","v":0},{"$f":"'TC5'!AL417","v":0},{"$f":"'TC5'!AM417","v":0},{"$f":"'TC5'!AN417","v":0},{"$f":"'TC5'!AO417","v":0},{"$f":"'TC5'!AP417","v":0},{"$f":"'TC5'!AQ417","v":0},{"$f":"'TC5'!AR417","v":0},{"$f":"'TC5'!AS417","v":0},{"$f":"'TC5'!AT417","v":0},{"$f":"'TC5'!AU417","v":0},{"$f":"'TC5'!AV417","v":0},{"$f":"'TC5'!AW417","v":0},{"$f":"'TC5'!AX417","v":0},{"$f":"'TC5'!AY417","v":0},{"$f":"'TC5'!AZ417","v":0},{"$f":"'TC5'!BA417","v":0},{"$f":"'TC5'!BB417","v":0},{"$f":"'TC5'!BC417","v":0},{"$f":"'TC5'!BD417","v":0},{"$f":"'TC5'!BE417","v":0},{"$f":"'TC5'!BF417","v":0},{"$f":"'TC5'!BG417","v":0},{"$f":"'TC5'!BH417","v":0}]
[null,true,95,"Spare",0,0,0,0,0,null,95,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L105","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M105","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N105","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O105","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P105","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA105","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB105","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC105","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD105","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE105","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C118","v":"Spare"},{"$f":"'TC3'!K114","v":0},{"$f":"'TC3'!L114","v":0},{"$f":"'TC3'!M114","v":0},{"$f":"'TC3'!N114","v":0},{"$f":"'TC3'!O114","v":0},null,{"$f":"'TC3'!K271+'TC3'!K429","v":0},{"$f":"'TC3'!L271+'TC3'!L429","v":0},{"$f":"'TC3'!M271+'TC3'!M429","v":0},{"$f":"'TC3'!N271+'TC3'!N429","v":0},{"$f":"'TC3'!O271+'TC3'!O429","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L111","v":0},{"$f":"'TC4'!M111","v":0},{"$f":"'TC4'!N111","v":0},{"$f":"'TC4'!O111","v":0},{"$f":"'TC4'!P111","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E525","v":0},{"$f":"'TC5'!F525","v":0},{"$f":"'TC5'!G525","v":0},{"$f":"'TC5'!H525","v":0},{"$f":"'TC5'!I525","v":0},null,{"$f":"Output!AY105","v":"Spare"},{"$f":"'TC5'!K210","v":0},{"$f":"'TC5'!L210","v":0},{"$f":"'TC5'!M210","v":0},{"$f":"'TC5'!N210","v":0},{"$f":"'TC5'!O210","v":0},{"$f":"'TC5'!P210","v":0},{"$f":"'TC5'!Q210","v":0},{"$f":"'TC5'!R210","v":0},{"$f":"'TC5'!S210","v":0},{"$f":"'TC5'!T210","v":0},{"$f":"'TC5'!U210","v":0},{"$f":"'TC5'!V210","v":0},{"$f":"'TC5'!W210","v":0},{"$f":"'TC5'!X210","v":0},{"$f":"'TC5'!Y210","v":0},{"$f":"'TC5'!Z210","v":0},{"$f":"'TC5'!AA210","v":0},{"$f":"'TC5'!AB210","v":0},{"$f":"'TC5'!AC210","v":0},{"$f":"'TC5'!AD210","v":0},{"$f":"'TC5'!AE210","v":0},{"$f":"'TC5'!AF210","v":0},{"$f":"'TC5'!AG210","v":0},{"$f":"'TC5'!AH210","v":0},{"$f":"'TC5'!AI210","v":0},{"$f":"'TC5'!AJ210","v":0},{"$f":"'TC5'!AK210","v":0},{"$f":"'TC5'!AL210","v":0},{"$f":"'TC5'!AM210","v":0},{"$f":"'TC5'!AN210","v":0},{"$f":"'TC5'!AO210","v":0},{"$f":"'TC5'!AP210","v":0},{"$f":"'TC5'!AQ210","v":0},{"$f":"'TC5'!AR210","v":0},{"$f":"'TC5'!AS210","v":0},{"$f":"'TC5'!AT210","v":0},{"$f":"'TC5'!AU210","v":0},{"$f":"'TC5'!AV210","v":0},{"$f":"'TC5'!AW210","v":0},{"$f":"'TC5'!AX210","v":0},{"$f":"'TC5'!AY210","v":0},{"$f":"'TC5'!AZ210","v":0},{"$f":"'TC5'!BA210","v":0},{"$f":"'TC5'!BB210","v":0},{"$f":"'TC5'!BC210","v":0},{"$f":"'TC5'!BD210","v":0},{"$f":"'TC5'!BE210","v":0},{"$f":"'TC5'!BF210","v":0},{"$f":"'TC5'!BG210","v":0},{"$f":"'TC5'!BH210","v":0},null,"Spare",{"$f":"'TC5'!K418","v":0},{"$f":"'TC5'!L418","v":0},{"$f":"'TC5'!M418","v":0},{"$f":"'TC5'!N418","v":0},{"$f":"'TC5'!O418","v":0},{"$f":"'TC5'!P418","v":0},{"$f":"'TC5'!Q418","v":0},{"$f":"'TC5'!R418","v":0},{"$f":"'TC5'!S418","v":0},{"$f":"'TC5'!T418","v":0},{"$f":"'TC5'!U418","v":0},{"$f":"'TC5'!V418","v":0},{"$f":"'TC5'!W418","v":0},{"$f":"'TC5'!X418","v":0},{"$f":"'TC5'!Y418","v":0},{"$f":"'TC5'!Z418","v":0},{"$f":"'TC5'!AA418","v":0},{"$f":"'TC5'!AB418","v":0},{"$f":"'TC5'!AC418","v":0},{"$f":"'TC5'!AD418","v":0},{"$f":"'TC5'!AE418","v":0},{"$f":"'TC5'!AF418","v":0},{"$f":"'TC5'!AG418","v":0},{"$f":"'TC5'!AH418","v":0},{"$f":"'TC5'!AI418","v":0},{"$f":"'TC5'!AJ418","v":0},{"$f":"'TC5'!AK418","v":0},{"$f":"'TC5'!AL418","v":0},{"$f":"'TC5'!AM418","v":0},{"$f":"'TC5'!AN418","v":0},{"$f":"'TC5'!AO418","v":0},{"$f":"'TC5'!AP418","v":0},{"$f":"'TC5'!AQ418","v":0},{"$f":"'TC5'!AR418","v":0},{"$f":"'TC5'!AS418","v":0},{"$f":"'TC5'!AT418","v":0},{"$f":"'TC5'!AU418","v":0},{"$f":"'TC5'!AV418","v":0},{"$f":"'TC5'!AW418","v":0},{"$f":"'TC5'!AX418","v":0},{"$f":"'TC5'!AY418","v":0},{"$f":"'TC5'!AZ418","v":0},{"$f":"'TC5'!BA418","v":0},{"$f":"'TC5'!BB418","v":0},{"$f":"'TC5'!BC418","v":0},{"$f":"'TC5'!BD418","v":0},{"$f":"'TC5'!BE418","v":0},{"$f":"'TC5'!BF418","v":0},{"$f":"'TC5'!BG418","v":0},{"$f":"'TC5'!BH418","v":0}]
[null,true,96,"Spare",0,0,0,0,0,null,96,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L106","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M106","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N106","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O106","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P106","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA106","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB106","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC106","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD106","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE106","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C119","v":"Spare"},{"$f":"'TC3'!K115","v":0},{"$f":"'TC3'!L115","v":0},{"$f":"'TC3'!M115","v":0},{"$f":"'TC3'!N115","v":0},{"$f":"'TC3'!O115","v":0},null,{"$f":"'TC3'!K272+'TC3'!K430","v":0},{"$f":"'TC3'!L272+'TC3'!L430","v":0},{"$f":"'TC3'!M272+'TC3'!M430","v":0},{"$f":"'TC3'!N272+'TC3'!N430","v":0},{"$f":"'TC3'!O272+'TC3'!O430","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L112","v":0},{"$f":"'TC4'!M112","v":0},{"$f":"'TC4'!N112","v":0},{"$f":"'TC4'!O112","v":0},{"$f":"'TC4'!P112","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E526","v":0},{"$f":"'TC5'!F526","v":0},{"$f":"'TC5'!G526","v":0},{"$f":"'TC5'!H526","v":0},{"$f":"'TC5'!I526","v":0},null,{"$f":"Output!AY106","v":"Spare"},{"$f":"'TC5'!K211","v":0},{"$f":"'TC5'!L211","v":0},{"$f":"'TC5'!M211","v":0},{"$f":"'TC5'!N211","v":0},{"$f":"'TC5'!O211","v":0},{"$f":"'TC5'!P211","v":0},{"$f":"'TC5'!Q211","v":0},{"$f":"'TC5'!R211","v":0},{"$f":"'TC5'!S211","v":0},{"$f":"'TC5'!T211","v":0},{"$f":"'TC5'!U211","v":0},{"$f":"'TC5'!V211","v":0},{"$f":"'TC5'!W211","v":0},{"$f":"'TC5'!X211","v":0},{"$f":"'TC5'!Y211","v":0},{"$f":"'TC5'!Z211","v":0},{"$f":"'TC5'!AA211","v":0},{"$f":"'TC5'!AB211","v":0},{"$f":"'TC5'!AC211","v":0},{"$f":"'TC5'!AD211","v":0},{"$f":"'TC5'!AE211","v":0},{"$f":"'TC5'!AF211","v":0},{"$f":"'TC5'!AG211","v":0},{"$f":"'TC5'!AH211","v":0},{"$f":"'TC5'!AI211","v":0},{"$f":"'TC5'!AJ211","v":0},{"$f":"'TC5'!AK211","v":0},{"$f":"'TC5'!AL211","v":0},{"$f":"'TC5'!AM211","v":0},{"$f":"'TC5'!AN211","v":0},{"$f":"'TC5'!AO211","v":0},{"$f":"'TC5'!AP211","v":0},{"$f":"'TC5'!AQ211","v":0},{"$f":"'TC5'!AR211","v":0},{"$f":"'TC5'!AS211","v":0},{"$f":"'TC5'!AT211","v":0},{"$f":"'TC5'!AU211","v":0},{"$f":"'TC5'!AV211","v":0},{"$f":"'TC5'!AW211","v":0},{"$f":"'TC5'!AX211","v":0},{"$f":"'TC5'!AY211","v":0},{"$f":"'TC5'!AZ211","v":0},{"$f":"'TC5'!BA211","v":0},{"$f":"'TC5'!BB211","v":0},{"$f":"'TC5'!BC211","v":0},{"$f":"'TC5'!BD211","v":0},{"$f":"'TC5'!BE211","v":0},{"$f":"'TC5'!BF211","v":0},{"$f":"'TC5'!BG211","v":0},{"$f":"'TC5'!BH211","v":0},null,"Spare",{"$f":"'TC5'!K419","v":0},{"$f":"'TC5'!L419","v":0},{"$f":"'TC5'!M419","v":0},{"$f":"'TC5'!N419","v":0},{"$f":"'TC5'!O419","v":0},{"$f":"'TC5'!P419","v":0},{"$f":"'TC5'!Q419","v":0},{"$f":"'TC5'!R419","v":0},{"$f":"'TC5'!S419","v":0},{"$f":"'TC5'!T419","v":0},{"$f":"'TC5'!U419","v":0},{"$f":"'TC5'!V419","v":0},{"$f":"'TC5'!W419","v":0},{"$f":"'TC5'!X419","v":0},{"$f":"'TC5'!Y419","v":0},{"$f":"'TC5'!Z419","v":0},{"$f":"'TC5'!AA419","v":0},{"$f":"'TC5'!AB419","v":0},{"$f":"'TC5'!AC419","v":0},{"$f":"'TC5'!AD419","v":0},{"$f":"'TC5'!AE419","v":0},{"$f":"'TC5'!AF419","v":0},{"$f":"'TC5'!AG419","v":0},{"$f":"'TC5'!AH419","v":0},{"$f":"'TC5'!AI419","v":0},{"$f":"'TC5'!AJ419","v":0},{"$f":"'TC5'!AK419","v":0},{"$f":"'TC5'!AL419","v":0},{"$f":"'TC5'!AM419","v":0},{"$f":"'TC5'!AN419","v":0},{"$f":"'TC5'!AO419","v":0},{"$f":"'TC5'!AP419","v":0},{"$f":"'TC5'!AQ419","v":0},{"$f":"'TC5'!AR419","v":0},{"$f":"'TC5'!AS419","v":0},{"$f":"'TC5'!AT419","v":0},{"$f":"'TC5'!AU419","v":0},{"$f":"'TC5'!AV419","v":0},{"$f":"'TC5'!AW419","v":0},{"$f":"'TC5'!AX419","v":0},{"$f":"'TC5'!AY419","v":0},{"$f":"'TC5'!AZ419","v":0},{"$f":"'TC5'!BA419","v":0},{"$f":"'TC5'!BB419","v":0},{"$f":"'TC5'!BC419","v":0},{"$f":"'TC5'!BD419","v":0},{"$f":"'TC5'!BE419","v":0},{"$f":"'TC5'!BF419","v":0},{"$f":"'TC5'!BG419","v":0},{"$f":"'TC5'!BH419","v":0}]
[null,{"$f":"IF(AND(D107=\"Spare\",AE107=\"Spare\"),TRUE,0)","v":true},97,"Spare",0,0,0,0,0,null,97,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L107","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M107","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N107","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O107","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P107","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA107","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB107","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC107","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD107","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE107","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C120","v":"Spare"},{"$f":"'TC3'!K116","v":0},{"$f":"'TC3'!L116","v":0},{"$f":"'TC3'!M116","v":0},{"$f":"'TC3'!N116","v":0},{"$f":"'TC3'!O116","v":0},null,{"$f":"'TC3'!K273+'TC3'!K431","v":0},{"$f":"'TC3'!L273+'TC3'!L431","v":0},{"$f":"'TC3'!M273+'TC3'!M431","v":0},{"$f":"'TC3'!N273+'TC3'!N431","v":0},{"$f":"'TC3'!O273+'TC3'!O431","v":0},null,null,{"$f":"AF107+AL107","v":0},{"$f":"AG107+AM107","v":0},{"$f":"AH107+AN107","v":0},{"$f":"AI107+AO107","v":0},{"$f":"AJ107+AP107","v":0},null,{"$f":"AE107","v":"Spare"},{"$f":"'TC4'!L113","v":0},{"$f":"'TC4'!M113","v":0},{"$f":"'TC4'!N113","v":0},{"$f":"'TC4'!O113","v":0},{"$f":"'TC4'!P113","v":0},null,{"$f":"AL107","v":0},{"$f":"AM107","v":0},{"$f":"AN107","v":0},{"$f":"AO107","v":0},{"$f":"AP107","v":0},null,null,{"$f":"AZ107+BF107","v":0},{"$f":"BA107+BG107","v":0},{"$f":"BB107+BH107","v":0},{"$f":"BC107+BI107","v":0},{"$f":"BD107+BJ107","v":0},null,{"$f":"D107","v":"Spare"},{"$f":"'TC5'!E527","v":0},{"$f":"'TC5'!F527","v":0},{"$f":"'TC5'!G527","v":0},{"$f":"'TC5'!H527","v":0},{"$f":"'TC5'!I527","v":0},null,{"$f":"Output!AY107","v":"Spare"},{"$f":"'TC5'!K212","v":0},{"$f":"'TC5'!L212","v":0},{"$f":"'TC5'!M212","v":0},{"$f":"'TC5'!N212","v":0},{"$f":"'TC5'!O212","v":0},{"$f":"'TC5'!P212","v":0},{"$f":"'TC5'!Q212","v":0},{"$f":"'TC5'!R212","v":0},{"$f":"'TC5'!S212","v":0},{"$f":"'TC5'!T212","v":0},{"$f":"'TC5'!U212","v":0},{"$f":"'TC5'!V212","v":0},{"$f":"'TC5'!W212","v":0},{"$f":"'TC5'!X212","v":0},{"$f":"'TC5'!Y212","v":0},{"$f":"'TC5'!Z212","v":0},{"$f":"'TC5'!AA212","v":0},{"$f":"'TC5'!AB212","v":0},{"$f":"'TC5'!AC212","v":0},{"$f":"'TC5'!AD212","v":0},{"$f":"'TC5'!AE212","v":0},{"$f":"'TC5'!AF212","v":0},{"$f":"'TC5'!AG212","v":0},{"$f":"'TC5'!AH212","v":0},{"$f":"'TC5'!AI212","v":0},{"$f":"'TC5'!AJ212","v":0},{"$f":"'TC5'!AK212","v":0},{"$f":"'TC5'!AL212","v":0},{"$f":"'TC5'!AM212","v":0},{"$f":"'TC5'!AN212","v":0},{"$f":"'TC5'!AO212","v":0},{"$f":"'TC5'!AP212","v":0},{"$f":"'TC5'!AQ212","v":0},{"$f":"'TC5'!AR212","v":0},{"$f":"'TC5'!AS212","v":0},{"$f":"'TC5'!AT212","v":0},{"$f":"'TC5'!AU212","v":0},{"$f":"'TC5'!AV212","v":0},{"$f":"'TC5'!AW212","v":0},{"$f":"'TC5'!AX212","v":0},{"$f":"'TC5'!AY212","v":0},{"$f":"'TC5'!AZ212","v":0},{"$f":"'TC5'!BA212","v":0},{"$f":"'TC5'!BB212","v":0},{"$f":"'TC5'!BC212","v":0},{"$f":"'TC5'!BD212","v":0},{"$f":"'TC5'!BE212","v":0},{"$f":"'TC5'!BF212","v":0},{"$f":"'TC5'!BG212","v":0},{"$f":"'TC5'!BH212","v":0},null,"Spare",{"$f":"'TC5'!K420","v":0},{"$f":"'TC5'!L420","v":0},{"$f":"'TC5'!M420","v":0},{"$f":"'TC5'!N420","v":0},{"$f":"'TC5'!O420","v":0},{"$f":"'TC5'!P420","v":0},{"$f":"'TC5'!Q420","v":0},{"$f":"'TC5'!R420","v":0},{"$f":"'TC5'!S420","v":0},{"$f":"'TC5'!T420","v":0},{"$f":"'TC5'!U420","v":0},{"$f":"'TC5'!V420","v":0},{"$f":"'TC5'!W420","v":0},{"$f":"'TC5'!X420","v":0},{"$f":"'TC5'!Y420","v":0},{"$f":"'TC5'!Z420","v":0},{"$f":"'TC5'!AA420","v":0},{"$f":"'TC5'!AB420","v":0},{"$f":"'TC5'!AC420","v":0},{"$f":"'TC5'!AD420","v":0},{"$f":"'TC5'!AE420","v":0},{"$f":"'TC5'!AF420","v":0},{"$f":"'TC5'!AG420","v":0},{"$f":"'TC5'!AH420","v":0},{"$f":"'TC5'!AI420","v":0},{"$f":"'TC5'!AJ420","v":0},{"$f":"'TC5'!AK420","v":0},{"$f":"'TC5'!AL420","v":0},{"$f":"'TC5'!AM420","v":0},{"$f":"'TC5'!AN420","v":0},{"$f":"'TC5'!AO420","v":0},{"$f":"'TC5'!AP420","v":0},{"$f":"'TC5'!AQ420","v":0},{"$f":"'TC5'!AR420","v":0},{"$f":"'TC5'!AS420","v":0},{"$f":"'TC5'!AT420","v":0},{"$f":"'TC5'!AU420","v":0},{"$f":"'TC5'!AV420","v":0},{"$f":"'TC5'!AW420","v":0},{"$f":"'TC5'!AX420","v":0},{"$f":"'TC5'!AY420","v":0},{"$f":"'TC5'!AZ420","v":0},{"$f":"'TC5'!BA420","v":0},{"$f":"'TC5'!BB420","v":0},{"$f":"'TC5'!BC420","v":0},{"$f":"'TC5'!BD420","v":0},{"$f":"'TC5'!BE420","v":0},{"$f":"'TC5'!BF420","v":0},{"$f":"'TC5'!BG420","v":0},{"$f":"'TC5'!BH420","v":0}]
[null,true,98,"Spare",0,0,0,0,0,null,98,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L108","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M108","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N108","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O108","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P108","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA108","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB108","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC108","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD108","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE108","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C121","v":"Spare"},{"$f":"'TC3'!K117","v":0},{"$f":"'TC3'!L117","v":0},{"$f":"'TC3'!M117","v":0},{"$f":"'TC3'!N117","v":0},{"$f":"'TC3'!O117","v":0},null,{"$f":"'TC3'!K274+'TC3'!K432","v":0},{"$f":"'TC3'!L274+'TC3'!L432","v":0},{"$f":"'TC3'!M274+'TC3'!M432","v":0},{"$f":"'TC3'!N274+'TC3'!N432","v":0},{"$f":"'TC3'!O274+'TC3'!O432","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L114","v":0},{"$f":"'TC4'!M114","v":0},{"$f":"'TC4'!N114","v":0},{"$f":"'TC4'!O114","v":0},{"$f":"'TC4'!P114","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E528","v":0},{"$f":"'TC5'!F528","v":0},{"$f":"'TC5'!G528","v":0},{"$f":"'TC5'!H528","v":0},{"$f":"'TC5'!I528","v":0},null,{"$f":"Output!AY108","v":"Spare"},{"$f":"'TC5'!K213","v":0},{"$f":"'TC5'!L213","v":0},{"$f":"'TC5'!M213","v":0},{"$f":"'TC5'!N213","v":0},{"$f":"'TC5'!O213","v":0},{"$f":"'TC5'!P213","v":0},{"$f":"'TC5'!Q213","v":0},{"$f":"'TC5'!R213","v":0},{"$f":"'TC5'!S213","v":0},{"$f":"'TC5'!T213","v":0},{"$f":"'TC5'!U213","v":0},{"$f":"'TC5'!V213","v":0},{"$f":"'TC5'!W213","v":0},{"$f":"'TC5'!X213","v":0},{"$f":"'TC5'!Y213","v":0},{"$f":"'TC5'!Z213","v":0},{"$f":"'TC5'!AA213","v":0},{"$f":"'TC5'!AB213","v":0},{"$f":"'TC5'!AC213","v":0},{"$f":"'TC5'!AD213","v":0},{"$f":"'TC5'!AE213","v":0},{"$f":"'TC5'!AF213","v":0},{"$f":"'TC5'!AG213","v":0},{"$f":"'TC5'!AH213","v":0},{"$f":"'TC5'!AI213","v":0},{"$f":"'TC5'!AJ213","v":0},{"$f":"'TC5'!AK213","v":0},{"$f":"'TC5'!AL213","v":0},{"$f":"'TC5'!AM213","v":0},{"$f":"'TC5'!AN213","v":0},{"$f":"'TC5'!AO213","v":0},{"$f":"'TC5'!AP213","v":0},{"$f":"'TC5'!AQ213","v":0},{"$f":"'TC5'!AR213","v":0},{"$f":"'TC5'!AS213","v":0},{"$f":"'TC5'!AT213","v":0},{"$f":"'TC5'!AU213","v":0},{"$f":"'TC5'!AV213","v":0},{"$f":"'TC5'!AW213","v":0},{"$f":"'TC5'!AX213","v":0},{"$f":"'TC5'!AY213","v":0},{"$f":"'TC5'!AZ213","v":0},{"$f":"'TC5'!BA213","v":0},{"$f":"'TC5'!BB213","v":0},{"$f":"'TC5'!BC213","v":0},{"$f":"'TC5'!BD213","v":0},{"$f":"'TC5'!BE213","v":0},{"$f":"'TC5'!BF213","v":0},{"$f":"'TC5'!BG213","v":0},{"$f":"'TC5'!BH213","v":0},null,"Spare",{"$f":"'TC5'!K421","v":0},{"$f":"'TC5'!L421","v":0},{"$f":"'TC5'!M421","v":0},{"$f":"'TC5'!N421","v":0},{"$f":"'TC5'!O421","v":0},{"$f":"'TC5'!P421","v":0},{"$f":"'TC5'!Q421","v":0},{"$f":"'TC5'!R421","v":0},{"$f":"'TC5'!S421","v":0},{"$f":"'TC5'!T421","v":0},{"$f":"'TC5'!U421","v":0},{"$f":"'TC5'!V421","v":0},{"$f":"'TC5'!W421","v":0},{"$f":"'TC5'!X421","v":0},{"$f":"'TC5'!Y421","v":0},{"$f":"'TC5'!Z421","v":0},{"$f":"'TC5'!AA421","v":0},{"$f":"'TC5'!AB421","v":0},{"$f":"'TC5'!AC421","v":0},{"$f":"'TC5'!AD421","v":0},{"$f":"'TC5'!AE421","v":0},{"$f":"'TC5'!AF421","v":0},{"$f":"'TC5'!AG421","v":0},{"$f":"'TC5'!AH421","v":0},{"$f":"'TC5'!AI421","v":0},{"$f":"'TC5'!AJ421","v":0},{"$f":"'TC5'!AK421","v":0},{"$f":"'TC5'!AL421","v":0},{"$f":"'TC5'!AM421","v":0},{"$f":"'TC5'!AN421","v":0},{"$f":"'TC5'!AO421","v":0},{"$f":"'TC5'!AP421","v":0},{"$f":"'TC5'!AQ421","v":0},{"$f":"'TC5'!AR421","v":0},{"$f":"'TC5'!AS421","v":0},{"$f":"'TC5'!AT421","v":0},{"$f":"'TC5'!AU421","v":0},{"$f":"'TC5'!AV421","v":0},{"$f":"'TC5'!AW421","v":0},{"$f":"'TC5'!AX421","v":0},{"$f":"'TC5'!AY421","v":0},{"$f":"'TC5'!AZ421","v":0},{"$f":"'TC5'!BA421","v":0},{"$f":"'TC5'!BB421","v":0},{"$f":"'TC5'!BC421","v":0},{"$f":"'TC5'!BD421","v":0},{"$f":"'TC5'!BE421","v":0},{"$f":"'TC5'!BF421","v":0},{"$f":"'TC5'!BG421","v":0},{"$f":"'TC5'!BH421","v":0}]
[null,true,99,"Spare",0,0,0,0,0,null,99,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L109","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M109","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N109","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O109","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P109","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA109","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB109","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC109","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD109","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE109","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C122","v":"Spare"},{"$f":"'TC3'!K118","v":0},{"$f":"'TC3'!L118","v":0},{"$f":"'TC3'!M118","v":0},{"$f":"'TC3'!N118","v":0},{"$f":"'TC3'!O118","v":0},null,{"$f":"'TC3'!K275+'TC3'!K433","v":0},{"$f":"'TC3'!L275+'TC3'!L433","v":0},{"$f":"'TC3'!M275+'TC3'!M433","v":0},{"$f":"'TC3'!N275+'TC3'!N433","v":0},{"$f":"'TC3'!O275+'TC3'!O433","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L115","v":0},{"$f":"'TC4'!M115","v":0},{"$f":"'TC4'!N115","v":0},{"$f":"'TC4'!O115","v":0},{"$f":"'TC4'!P115","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E529","v":0},{"$f":"'TC5'!F529","v":0},{"$f":"'TC5'!G529","v":0},{"$f":"'TC5'!H529","v":0},{"$f":"'TC5'!I529","v":0},null,{"$f":"Output!AY109","v":"Spare"},{"$f":"'TC5'!K214","v":0},{"$f":"'TC5'!L214","v":0},{"$f":"'TC5'!M214","v":0},{"$f":"'TC5'!N214","v":0},{"$f":"'TC5'!O214","v":0},{"$f":"'TC5'!P214","v":0},{"$f":"'TC5'!Q214","v":0},{"$f":"'TC5'!R214","v":0},{"$f":"'TC5'!S214","v":0},{"$f":"'TC5'!T214","v":0},{"$f":"'TC5'!U214","v":0},{"$f":"'TC5'!V214","v":0},{"$f":"'TC5'!W214","v":0},{"$f":"'TC5'!X214","v":0},{"$f":"'TC5'!Y214","v":0},{"$f":"'TC5'!Z214","v":0},{"$f":"'TC5'!AA214","v":0},{"$f":"'TC5'!AB214","v":0},{"$f":"'TC5'!AC214","v":0},{"$f":"'TC5'!AD214","v":0},{"$f":"'TC5'!AE214","v":0},{"$f":"'TC5'!AF214","v":0},{"$f":"'TC5'!AG214","v":0},{"$f":"'TC5'!AH214","v":0},{"$f":"'TC5'!AI214","v":0},{"$f":"'TC5'!AJ214","v":0},{"$f":"'TC5'!AK214","v":0},{"$f":"'TC5'!AL214","v":0},{"$f":"'TC5'!AM214","v":0},{"$f":"'TC5'!AN214","v":0},{"$f":"'TC5'!AO214","v":0},{"$f":"'TC5'!AP214","v":0},{"$f":"'TC5'!AQ214","v":0},{"$f":"'TC5'!AR214","v":0},{"$f":"'TC5'!AS214","v":0},{"$f":"'TC5'!AT214","v":0},{"$f":"'TC5'!AU214","v":0},{"$f":"'TC5'!AV214","v":0},{"$f":"'TC5'!AW214","v":0},{"$f":"'TC5'!AX214","v":0},{"$f":"'TC5'!AY214","v":0},{"$f":"'TC5'!AZ214","v":0},{"$f":"'TC5'!BA214","v":0},{"$f":"'TC5'!BB214","v":0},{"$f":"'TC5'!BC214","v":0},{"$f":"'TC5'!BD214","v":0},{"$f":"'TC5'!BE214","v":0},{"$f":"'TC5'!BF214","v":0},{"$f":"'TC5'!BG214","v":0},{"$f":"'TC5'!BH214","v":0},null,"Spare",{"$f":"'TC5'!K422","v":0},{"$f":"'TC5'!L422","v":0},{"$f":"'TC5'!M422","v":0},{"$f":"'TC5'!N422","v":0},{"$f":"'TC5'!O422","v":0},{"$f":"'TC5'!P422","v":0},{"$f":"'TC5'!Q422","v":0},{"$f":"'TC5'!R422","v":0},{"$f":"'TC5'!S422","v":0},{"$f":"'TC5'!T422","v":0},{"$f":"'TC5'!U422","v":0},{"$f":"'TC5'!V422","v":0},{"$f":"'TC5'!W422","v":0},{"$f":"'TC5'!X422","v":0},{"$f":"'TC5'!Y422","v":0},{"$f":"'TC5'!Z422","v":0},{"$f":"'TC5'!AA422","v":0},{"$f":"'TC5'!AB422","v":0},{"$f":"'TC5'!AC422","v":0},{"$f":"'TC5'!AD422","v":0},{"$f":"'TC5'!AE422","v":0},{"$f":"'TC5'!AF422","v":0},{"$f":"'TC5'!AG422","v":0},{"$f":"'TC5'!AH422","v":0},{"$f":"'TC5'!AI422","v":0},{"$f":"'TC5'!AJ422","v":0},{"$f":"'TC5'!AK422","v":0},{"$f":"'TC5'!AL422","v":0},{"$f":"'TC5'!AM422","v":0},{"$f":"'TC5'!AN422","v":0},{"$f":"'TC5'!AO422","v":0},{"$f":"'TC5'!AP422","v":0},{"$f":"'TC5'!AQ422","v":0},{"$f":"'TC5'!AR422","v":0},{"$f":"'TC5'!AS422","v":0},{"$f":"'TC5'!AT422","v":0},{"$f":"'TC5'!AU422","v":0},{"$f":"'TC5'!AV422","v":0},{"$f":"'TC5'!AW422","v":0},{"$f":"'TC5'!AX422","v":0},{"$f":"'TC5'!AY422","v":0},{"$f":"'TC5'!AZ422","v":0},{"$f":"'TC5'!BA422","v":0},{"$f":"'TC5'!BB422","v":0},{"$f":"'TC5'!BC422","v":0},{"$f":"'TC5'!BD422","v":0},{"$f":"'TC5'!BE422","v":0},{"$f":"'TC5'!BF422","v":0},{"$f":"'TC5'!BG422","v":0},{"$f":"'TC5'!BH422","v":0}]
[null,true,100,"Spare",0,0,0,0,0,null,100,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L110","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M110","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N110","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O110","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P110","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA110","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB110","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC110","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD110","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE110","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C123","v":"Spare"},{"$f":"'TC3'!K119","v":0},{"$f":"'TC3'!L119","v":0},{"$f":"'TC3'!M119","v":0},{"$f":"'TC3'!N119","v":0},{"$f":"'TC3'!O119","v":0},null,{"$f":"'TC3'!K276+'TC3'!K434","v":0},{"$f":"'TC3'!L276+'TC3'!L434","v":0},{"$f":"'TC3'!M276+'TC3'!M434","v":0},{"$f":"'TC3'!N276+'TC3'!N434","v":0},{"$f":"'TC3'!O276+'TC3'!O434","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L116","v":0},{"$f":"'TC4'!M116","v":0},{"$f":"'TC4'!N116","v":0},{"$f":"'TC4'!O116","v":0},{"$f":"'TC4'!P116","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E530","v":0},{"$f":"'TC5'!F530","v":0},{"$f":"'TC5'!G530","v":0},{"$f":"'TC5'!H530","v":0},{"$f":"'TC5'!I530","v":0},null,{"$f":"Output!AY110","v":"Spare"},{"$f":"'TC5'!K215","v":0},{"$f":"'TC5'!L215","v":0},{"$f":"'TC5'!M215","v":0},{"$f":"'TC5'!N215","v":0},{"$f":"'TC5'!O215","v":0},{"$f":"'TC5'!P215","v":0},{"$f":"'TC5'!Q215","v":0},{"$f":"'TC5'!R215","v":0},{"$f":"'TC5'!S215","v":0},{"$f":"'TC5'!T215","v":0},{"$f":"'TC5'!U215","v":0},{"$f":"'TC5'!V215","v":0},{"$f":"'TC5'!W215","v":0},{"$f":"'TC5'!X215","v":0},{"$f":"'TC5'!Y215","v":0},{"$f":"'TC5'!Z215","v":0},{"$f":"'TC5'!AA215","v":0},{"$f":"'TC5'!AB215","v":0},{"$f":"'TC5'!AC215","v":0},{"$f":"'TC5'!AD215","v":0},{"$f":"'TC5'!AE215","v":0},{"$f":"'TC5'!AF215","v":0},{"$f":"'TC5'!AG215","v":0},{"$f":"'TC5'!AH215","v":0},{"$f":"'TC5'!AI215","v":0},{"$f":"'TC5'!AJ215","v":0},{"$f":"'TC5'!AK215","v":0},{"$f":"'TC5'!AL215","v":0},{"$f":"'TC5'!AM215","v":0},{"$f":"'TC5'!AN215","v":0},{"$f":"'TC5'!AO215","v":0},{"$f":"'TC5'!AP215","v":0},{"$f":"'TC5'!AQ215","v":0},{"$f":"'TC5'!AR215","v":0},{"$f":"'TC5'!AS215","v":0},{"$f":"'TC5'!AT215","v":0},{"$f":"'TC5'!AU215","v":0},{"$f":"'TC5'!AV215","v":0},{"$f":"'TC5'!AW215","v":0},{"$f":"'TC5'!AX215","v":0},{"$f":"'TC5'!AY215","v":0},{"$f":"'TC5'!AZ215","v":0},{"$f":"'TC5'!BA215","v":0},{"$f":"'TC5'!BB215","v":0},{"$f":"'TC5'!BC215","v":0},{"$f":"'TC5'!BD215","v":0},{"$f":"'TC5'!BE215","v":0},{"$f":"'TC5'!BF215","v":0},{"$f":"'TC5'!BG215","v":0},{"$f":"'TC5'!BH215","v":0},null,"Spare",{"$f":"'TC5'!K423","v":0},{"$f":"'TC5'!L423","v":0},{"$f":"'TC5'!M423","v":0},{"$f":"'TC5'!N423","v":0},{"$f":"'TC5'!O423","v":0},{"$f":"'TC5'!P423","v":0},{"$f":"'TC5'!Q423","v":0},{"$f":"'TC5'!R423","v":0},{"$f":"'TC5'!S423","v":0},{"$f":"'TC5'!T423","v":0},{"$f":"'TC5'!U423","v":0},{"$f":"'TC5'!V423","v":0},{"$f":"'TC5'!W423","v":0},{"$f":"'TC5'!X423","v":0},{"$f":"'TC5'!Y423","v":0},{"$f":"'TC5'!Z423","v":0},{"$f":"'TC5'!AA423","v":0},{"$f":"'TC5'!AB423","v":0},{"$f":"'TC5'!AC423","v":0},{"$f":"'TC5'!AD423","v":0},{"$f":"'TC5'!AE423","v":0},{"$f":"'TC5'!AF423","v":0},{"$f":"'TC5'!AG423","v":0},{"$f":"'TC5'!AH423","v":0},{"$f":"'TC5'!AI423","v":0},{"$f":"'TC5'!AJ423","v":0},{"$f":"'TC5'!AK423","v":0},{"$f":"'TC5'!AL423","v":0},{"$f":"'TC5'!AM423","v":0},{"$f":"'TC5'!AN423","v":0},{"$f":"'TC5'!AO423","v":0},{"$f":"'TC5'!AP423","v":0},{"$f":"'TC5'!AQ423","v":0},{"$f":"'TC5'!AR423","v":0},{"$f":"'TC5'!AS423","v":0},{"$f":"'TC5'!AT423","v":0},{"$f":"'TC5'!AU423","v":0},{"$f":"'TC5'!AV423","v":0},{"$f":"'TC5'!AW423","v":0},{"$f":"'TC5'!AX423","v":0},{"$f":"'TC5'!AY423","v":0},{"$f":"'TC5'!AZ423","v":0},{"$f":"'TC5'!BA423","v":0},{"$f":"'TC5'!BB423","v":0},{"$f":"'TC5'!BC423","v":0},{"$f":"'TC5'!BD423","v":0},{"$f":"'TC5'!BE423","v":0},{"$f":"'TC5'!BF423","v":0},{"$f":"'TC5'!BG423","v":0},{"$f":"'TC5'!BH423","v":0}]
[null,true,101,"Spare",0,0,0,0,0,null,101,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L111","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M111","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N111","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O111","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P111","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA111","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB111","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC111","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD111","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE111","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C124","v":"Spare"},{"$f":"'TC3'!K120","v":0},{"$f":"'TC3'!L120","v":0},{"$f":"'TC3'!M120","v":0},{"$f":"'TC3'!N120","v":0},{"$f":"'TC3'!O120","v":0},null,{"$f":"'TC3'!K277+'TC3'!K435","v":0},{"$f":"'TC3'!L277+'TC3'!L435","v":0},{"$f":"'TC3'!M277+'TC3'!M435","v":0},{"$f":"'TC3'!N277+'TC3'!N435","v":0},{"$f":"'TC3'!O277+'TC3'!O435","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L117","v":0},{"$f":"'TC4'!M117","v":0},{"$f":"'TC4'!N117","v":0},{"$f":"'TC4'!O117","v":0},{"$f":"'TC4'!P117","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E531","v":0},{"$f":"'TC5'!F531","v":0},{"$f":"'TC5'!G531","v":0},{"$f":"'TC5'!H531","v":0},{"$f":"'TC5'!I531","v":0},null,{"$f":"Output!AY111","v":"Spare"},{"$f":"'TC5'!K216","v":0},{"$f":"'TC5'!L216","v":0},{"$f":"'TC5'!M216","v":0},{"$f":"'TC5'!N216","v":0},{"$f":"'TC5'!O216","v":0},{"$f":"'TC5'!P216","v":0},{"$f":"'TC5'!Q216","v":0},{"$f":"'TC5'!R216","v":0},{"$f":"'TC5'!S216","v":0},{"$f":"'TC5'!T216","v":0},{"$f":"'TC5'!U216","v":0},{"$f":"'TC5'!V216","v":0},{"$f":"'TC5'!W216","v":0},{"$f":"'TC5'!X216","v":0},{"$f":"'TC5'!Y216","v":0},{"$f":"'TC5'!Z216","v":0},{"$f":"'TC5'!AA216","v":0},{"$f":"'TC5'!AB216","v":0},{"$f":"'TC5'!AC216","v":0},{"$f":"'TC5'!AD216","v":0},{"$f":"'TC5'!AE216","v":0},{"$f":"'TC5'!AF216","v":0},{"$f":"'TC5'!AG216","v":0},{"$f":"'TC5'!AH216","v":0},{"$f":"'TC5'!AI216","v":0},{"$f":"'TC5'!AJ216","v":0},{"$f":"'TC5'!AK216","v":0},{"$f":"'TC5'!AL216","v":0},{"$f":"'TC5'!AM216","v":0},{"$f":"'TC5'!AN216","v":0},{"$f":"'TC5'!AO216","v":0},{"$f":"'TC5'!AP216","v":0},{"$f":"'TC5'!AQ216","v":0},{"$f":"'TC5'!AR216","v":0},{"$f":"'TC5'!AS216","v":0},{"$f":"'TC5'!AT216","v":0},{"$f":"'TC5'!AU216","v":0},{"$f":"'TC5'!AV216","v":0},{"$f":"'TC5'!AW216","v":0},{"$f":"'TC5'!AX216","v":0},{"$f":"'TC5'!AY216","v":0},{"$f":"'TC5'!AZ216","v":0},{"$f":"'TC5'!BA216","v":0},{"$f":"'TC5'!BB216","v":0},{"$f":"'TC5'!BC216","v":0},{"$f":"'TC5'!BD216","v":0},{"$f":"'TC5'!BE216","v":0},{"$f":"'TC5'!BF216","v":0},{"$f":"'TC5'!BG216","v":0},{"$f":"'TC5'!BH216","v":0},null,"Spare",{"$f":"'TC5'!K424","v":0},{"$f":"'TC5'!L424","v":0},{"$f":"'TC5'!M424","v":0},{"$f":"'TC5'!N424","v":0},{"$f":"'TC5'!O424","v":0},{"$f":"'TC5'!P424","v":0},{"$f":"'TC5'!Q424","v":0},{"$f":"'TC5'!R424","v":0},{"$f":"'TC5'!S424","v":0},{"$f":"'TC5'!T424","v":0},{"$f":"'TC5'!U424","v":0},{"$f":"'TC5'!V424","v":0},{"$f":"'TC5'!W424","v":0},{"$f":"'TC5'!X424","v":0},{"$f":"'TC5'!Y424","v":0},{"$f":"'TC5'!Z424","v":0},{"$f":"'TC5'!AA424","v":0},{"$f":"'TC5'!AB424","v":0},{"$f":"'TC5'!AC424","v":0},{"$f":"'TC5'!AD424","v":0},{"$f":"'TC5'!AE424","v":0},{"$f":"'TC5'!AF424","v":0},{"$f":"'TC5'!AG424","v":0},{"$f":"'TC5'!AH424","v":0},{"$f":"'TC5'!AI424","v":0},{"$f":"'TC5'!AJ424","v":0},{"$f":"'TC5'!AK424","v":0},{"$f":"'TC5'!AL424","v":0},{"$f":"'TC5'!AM424","v":0},{"$f":"'TC5'!AN424","v":0},{"$f":"'TC5'!AO424","v":0},{"$f":"'TC5'!AP424","v":0},{"$f":"'TC5'!AQ424","v":0},{"$f":"'TC5'!AR424","v":0},{"$f":"'TC5'!AS424","v":0},{"$f":"'TC5'!AT424","v":0},{"$f":"'TC5'!AU424","v":0},{"$f":"'TC5'!AV424","v":0},{"$f":"'TC5'!AW424","v":0},{"$f":"'TC5'!AX424","v":0},{"$f":"'TC5'!AY424","v":0},{"$f":"'TC5'!AZ424","v":0},{"$f":"'TC5'!BA424","v":0},{"$f":"'TC5'!BB424","v":0},{"$f":"'TC5'!BC424","v":0},{"$f":"'TC5'!BD424","v":0},{"$f":"'TC5'!BE424","v":0},{"$f":"'TC5'!BF424","v":0},{"$f":"'TC5'!BG424","v":0},{"$f":"'TC5'!BH424","v":0}]
[null,true,102,"Spare",0,0,0,0,0,null,102,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L112","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M112","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N112","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O112","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P112","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA112","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB112","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC112","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD112","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE112","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C125","v":"Spare"},{"$f":"'TC3'!K121","v":0},{"$f":"'TC3'!L121","v":0},{"$f":"'TC3'!M121","v":0},{"$f":"'TC3'!N121","v":0},{"$f":"'TC3'!O121","v":0},null,{"$f":"'TC3'!K278+'TC3'!K436","v":0},{"$f":"'TC3'!L278+'TC3'!L436","v":0},{"$f":"'TC3'!M278+'TC3'!M436","v":0},{"$f":"'TC3'!N278+'TC3'!N436","v":0},{"$f":"'TC3'!O278+'TC3'!O436","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L118","v":0},{"$f":"'TC4'!M118","v":0},{"$f":"'TC4'!N118","v":0},{"$f":"'TC4'!O118","v":0},{"$f":"'TC4'!P118","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E532","v":0},{"$f":"'TC5'!F532","v":0},{"$f":"'TC5'!G532","v":0},{"$f":"'TC5'!H532","v":0},{"$f":"'TC5'!I532","v":0},null,{"$f":"Output!AY112","v":"Spare"},{"$f":"'TC5'!K217","v":0},{"$f":"'TC5'!L217","v":0},{"$f":"'TC5'!M217","v":0},{"$f":"'TC5'!N217","v":0},{"$f":"'TC5'!O217","v":0},{"$f":"'TC5'!P217","v":0},{"$f":"'TC5'!Q217","v":0},{"$f":"'TC5'!R217","v":0},{"$f":"'TC5'!S217","v":0},{"$f":"'TC5'!T217","v":0},{"$f":"'TC5'!U217","v":0},{"$f":"'TC5'!V217","v":0},{"$f":"'TC5'!W217","v":0},{"$f":"'TC5'!X217","v":0},{"$f":"'TC5'!Y217","v":0},{"$f":"'TC5'!Z217","v":0},{"$f":"'TC5'!AA217","v":0},{"$f":"'TC5'!AB217","v":0},{"$f":"'TC5'!AC217","v":0},{"$f":"'TC5'!AD217","v":0},{"$f":"'TC5'!AE217","v":0},{"$f":"'TC5'!AF217","v":0},{"$f":"'TC5'!AG217","v":0},{"$f":"'TC5'!AH217","v":0},{"$f":"'TC5'!AI217","v":0},{"$f":"'TC5'!AJ217","v":0},{"$f":"'TC5'!AK217","v":0},{"$f":"'TC5'!AL217","v":0},{"$f":"'TC5'!AM217","v":0},{"$f":"'TC5'!AN217","v":0},{"$f":"'TC5'!AO217","v":0},{"$f":"'TC5'!AP217","v":0},{"$f":"'TC5'!AQ217","v":0},{"$f":"'TC5'!AR217","v":0},{"$f":"'TC5'!AS217","v":0},{"$f":"'TC5'!AT217","v":0},{"$f":"'TC5'!AU217","v":0},{"$f":"'TC5'!AV217","v":0},{"$f":"'TC5'!AW217","v":0},{"$f":"'TC5'!AX217","v":0},{"$f":"'TC5'!AY217","v":0},{"$f":"'TC5'!AZ217","v":0},{"$f":"'TC5'!BA217","v":0},{"$f":"'TC5'!BB217","v":0},{"$f":"'TC5'!BC217","v":0},{"$f":"'TC5'!BD217","v":0},{"$f":"'TC5'!BE217","v":0},{"$f":"'TC5'!BF217","v":0},{"$f":"'TC5'!BG217","v":0},{"$f":"'TC5'!BH217","v":0},null,"Spare",{"$f":"'TC5'!K425","v":0},{"$f":"'TC5'!L425","v":0},{"$f":"'TC5'!M425","v":0},{"$f":"'TC5'!N425","v":0},{"$f":"'TC5'!O425","v":0},{"$f":"'TC5'!P425","v":0},{"$f":"'TC5'!Q425","v":0},{"$f":"'TC5'!R425","v":0},{"$f":"'TC5'!S425","v":0},{"$f":"'TC5'!T425","v":0},{"$f":"'TC5'!U425","v":0},{"$f":"'TC5'!V425","v":0},{"$f":"'TC5'!W425","v":0},{"$f":"'TC5'!X425","v":0},{"$f":"'TC5'!Y425","v":0},{"$f":"'TC5'!Z425","v":0},{"$f":"'TC5'!AA425","v":0},{"$f":"'TC5'!AB425","v":0},{"$f":"'TC5'!AC425","v":0},{"$f":"'TC5'!AD425","v":0},{"$f":"'TC5'!AE425","v":0},{"$f":"'TC5'!AF425","v":0},{"$f":"'TC5'!AG425","v":0},{"$f":"'TC5'!AH425","v":0},{"$f":"'TC5'!AI425","v":0},{"$f":"'TC5'!AJ425","v":0},{"$f":"'TC5'!AK425","v":0},{"$f":"'TC5'!AL425","v":0},{"$f":"'TC5'!AM425","v":0},{"$f":"'TC5'!AN425","v":0},{"$f":"'TC5'!AO425","v":0},{"$f":"'TC5'!AP425","v":0},{"$f":"'TC5'!AQ425","v":0},{"$f":"'TC5'!AR425","v":0},{"$f":"'TC5'!AS425","v":0},{"$f":"'TC5'!AT425","v":0},{"$f":"'TC5'!AU425","v":0},{"$f":"'TC5'!AV425","v":0},{"$f":"'TC5'!AW425","v":0},{"$f":"'TC5'!AX425","v":0},{"$f":"'TC5'!AY425","v":0},{"$f":"'TC5'!AZ425","v":0},{"$f":"'TC5'!BA425","v":0},{"$f":"'TC5'!BB425","v":0},{"$f":"'TC5'!BC425","v":0},{"$f":"'TC5'!BD425","v":0},{"$f":"'TC5'!BE425","v":0},{"$f":"'TC5'!BF425","v":0},{"$f":"'TC5'!BG425","v":0},{"$f":"'TC5'!BH425","v":0}]
[null,true,103,"Spare",0,0,0,0,0,null,103,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L113","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M113","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N113","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O113","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P113","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA113","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB113","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC113","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD113","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE113","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C126","v":"Spare"},{"$f":"'TC3'!K122","v":0},{"$f":"'TC3'!L122","v":0},{"$f":"'TC3'!M122","v":0},{"$f":"'TC3'!N122","v":0},{"$f":"'TC3'!O122","v":0},null,{"$f":"'TC3'!K279+'TC3'!K437","v":0},{"$f":"'TC3'!L279+'TC3'!L437","v":0},{"$f":"'TC3'!M279+'TC3'!M437","v":0},{"$f":"'TC3'!N279+'TC3'!N437","v":0},{"$f":"'TC3'!O279+'TC3'!O437","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L119","v":0},{"$f":"'TC4'!M119","v":0},{"$f":"'TC4'!N119","v":0},{"$f":"'TC4'!O119","v":0},{"$f":"'TC4'!P119","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E533","v":0},{"$f":"'TC5'!F533","v":0},{"$f":"'TC5'!G533","v":0},{"$f":"'TC5'!H533","v":0},{"$f":"'TC5'!I533","v":0},null,{"$f":"Output!AY113","v":"Spare"},{"$f":"'TC5'!K218","v":0},{"$f":"'TC5'!L218","v":0},{"$f":"'TC5'!M218","v":0},{"$f":"'TC5'!N218","v":0},{"$f":"'TC5'!O218","v":0},{"$f":"'TC5'!P218","v":0},{"$f":"'TC5'!Q218","v":0},{"$f":"'TC5'!R218","v":0},{"$f":"'TC5'!S218","v":0},{"$f":"'TC5'!T218","v":0},{"$f":"'TC5'!U218","v":0},{"$f":"'TC5'!V218","v":0},{"$f":"'TC5'!W218","v":0},{"$f":"'TC5'!X218","v":0},{"$f":"'TC5'!Y218","v":0},{"$f":"'TC5'!Z218","v":0},{"$f":"'TC5'!AA218","v":0},{"$f":"'TC5'!AB218","v":0},{"$f":"'TC5'!AC218","v":0},{"$f":"'TC5'!AD218","v":0},{"$f":"'TC5'!AE218","v":0},{"$f":"'TC5'!AF218","v":0},{"$f":"'TC5'!AG218","v":0},{"$f":"'TC5'!AH218","v":0},{"$f":"'TC5'!AI218","v":0},{"$f":"'TC5'!AJ218","v":0},{"$f":"'TC5'!AK218","v":0},{"$f":"'TC5'!AL218","v":0},{"$f":"'TC5'!AM218","v":0},{"$f":"'TC5'!AN218","v":0},{"$f":"'TC5'!AO218","v":0},{"$f":"'TC5'!AP218","v":0},{"$f":"'TC5'!AQ218","v":0},{"$f":"'TC5'!AR218","v":0},{"$f":"'TC5'!AS218","v":0},{"$f":"'TC5'!AT218","v":0},{"$f":"'TC5'!AU218","v":0},{"$f":"'TC5'!AV218","v":0},{"$f":"'TC5'!AW218","v":0},{"$f":"'TC5'!AX218","v":0},{"$f":"'TC5'!AY218","v":0},{"$f":"'TC5'!AZ218","v":0},{"$f":"'TC5'!BA218","v":0},{"$f":"'TC5'!BB218","v":0},{"$f":"'TC5'!BC218","v":0},{"$f":"'TC5'!BD218","v":0},{"$f":"'TC5'!BE218","v":0},{"$f":"'TC5'!BF218","v":0},{"$f":"'TC5'!BG218","v":0},{"$f":"'TC5'!BH218","v":0},null,"Spare",{"$f":"'TC5'!K426","v":0},{"$f":"'TC5'!L426","v":0},{"$f":"'TC5'!M426","v":0},{"$f":"'TC5'!N426","v":0},{"$f":"'TC5'!O426","v":0},{"$f":"'TC5'!P426","v":0},{"$f":"'TC5'!Q426","v":0},{"$f":"'TC5'!R426","v":0},{"$f":"'TC5'!S426","v":0},{"$f":"'TC5'!T426","v":0},{"$f":"'TC5'!U426","v":0},{"$f":"'TC5'!V426","v":0},{"$f":"'TC5'!W426","v":0},{"$f":"'TC5'!X426","v":0},{"$f":"'TC5'!Y426","v":0},{"$f":"'TC5'!Z426","v":0},{"$f":"'TC5'!AA426","v":0},{"$f":"'TC5'!AB426","v":0},{"$f":"'TC5'!AC426","v":0},{"$f":"'TC5'!AD426","v":0},{"$f":"'TC5'!AE426","v":0},{"$f":"'TC5'!AF426","v":0},{"$f":"'TC5'!AG426","v":0},{"$f":"'TC5'!AH426","v":0},{"$f":"'TC5'!AI426","v":0},{"$f":"'TC5'!AJ426","v":0},{"$f":"'TC5'!AK426","v":0},{"$f":"'TC5'!AL426","v":0},{"$f":"'TC5'!AM426","v":0},{"$f":"'TC5'!AN426","v":0},{"$f":"'TC5'!AO426","v":0},{"$f":"'TC5'!AP426","v":0},{"$f":"'TC5'!AQ426","v":0},{"$f":"'TC5'!AR426","v":0},{"$f":"'TC5'!AS426","v":0},{"$f":"'TC5'!AT426","v":0},{"$f":"'TC5'!AU426","v":0},{"$f":"'TC5'!AV426","v":0},{"$f":"'TC5'!AW426","v":0},{"$f":"'TC5'!AX426","v":0},{"$f":"'TC5'!AY426","v":0},{"$f":"'TC5'!AZ426","v":0},{"$f":"'TC5'!BA426","v":0},{"$f":"'TC5'!BB426","v":0},{"$f":"'TC5'!BC426","v":0},{"$f":"'TC5'!BD426","v":0},{"$f":"'TC5'!BE426","v":0},{"$f":"'TC5'!BF426","v":0},{"$f":"'TC5'!BG426","v":0},{"$f":"'TC5'!BH426","v":0}]
[null,true,104,"Spare",0,0,0,0,0,null,104,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L114","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M114","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N114","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O114","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P114","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA114","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB114","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC114","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD114","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE114","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C127","v":"Spare"},{"$f":"'TC3'!K123","v":0},{"$f":"'TC3'!L123","v":0},{"$f":"'TC3'!M123","v":0},{"$f":"'TC3'!N123","v":0},{"$f":"'TC3'!O123","v":0},null,{"$f":"'TC3'!K280+'TC3'!K438","v":0},{"$f":"'TC3'!L280+'TC3'!L438","v":0},{"$f":"'TC3'!M280+'TC3'!M438","v":0},{"$f":"'TC3'!N280+'TC3'!N438","v":0},{"$f":"'TC3'!O280+'TC3'!O438","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L120","v":0},{"$f":"'TC4'!M120","v":0},{"$f":"'TC4'!N120","v":0},{"$f":"'TC4'!O120","v":0},{"$f":"'TC4'!P120","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E534","v":0},{"$f":"'TC5'!F534","v":0},{"$f":"'TC5'!G534","v":0},{"$f":"'TC5'!H534","v":0},{"$f":"'TC5'!I534","v":0},null,{"$f":"Output!AY114","v":"Spare"},{"$f":"'TC5'!K219","v":0},{"$f":"'TC5'!L219","v":0},{"$f":"'TC5'!M219","v":0},{"$f":"'TC5'!N219","v":0},{"$f":"'TC5'!O219","v":0},{"$f":"'TC5'!P219","v":0},{"$f":"'TC5'!Q219","v":0},{"$f":"'TC5'!R219","v":0},{"$f":"'TC5'!S219","v":0},{"$f":"'TC5'!T219","v":0},{"$f":"'TC5'!U219","v":0},{"$f":"'TC5'!V219","v":0},{"$f":"'TC5'!W219","v":0},{"$f":"'TC5'!X219","v":0},{"$f":"'TC5'!Y219","v":0},{"$f":"'TC5'!Z219","v":0},{"$f":"'TC5'!AA219","v":0},{"$f":"'TC5'!AB219","v":0},{"$f":"'TC5'!AC219","v":0},{"$f":"'TC5'!AD219","v":0},{"$f":"'TC5'!AE219","v":0},{"$f":"'TC5'!AF219","v":0},{"$f":"'TC5'!AG219","v":0},{"$f":"'TC5'!AH219","v":0},{"$f":"'TC5'!AI219","v":0},{"$f":"'TC5'!AJ219","v":0},{"$f":"'TC5'!AK219","v":0},{"$f":"'TC5'!AL219","v":0},{"$f":"'TC5'!AM219","v":0},{"$f":"'TC5'!AN219","v":0},{"$f":"'TC5'!AO219","v":0},{"$f":"'TC5'!AP219","v":0},{"$f":"'TC5'!AQ219","v":0},{"$f":"'TC5'!AR219","v":0},{"$f":"'TC5'!AS219","v":0},{"$f":"'TC5'!AT219","v":0},{"$f":"'TC5'!AU219","v":0},{"$f":"'TC5'!AV219","v":0},{"$f":"'TC5'!AW219","v":0},{"$f":"'TC5'!AX219","v":0},{"$f":"'TC5'!AY219","v":0},{"$f":"'TC5'!AZ219","v":0},{"$f":"'TC5'!BA219","v":0},{"$f":"'TC5'!BB219","v":0},{"$f":"'TC5'!BC219","v":0},{"$f":"'TC5'!BD219","v":0},{"$f":"'TC5'!BE219","v":0},{"$f":"'TC5'!BF219","v":0},{"$f":"'TC5'!BG219","v":0},{"$f":"'TC5'!BH219","v":0},null,"Spare",{"$f":"'TC5'!K427","v":0},{"$f":"'TC5'!L427","v":0},{"$f":"'TC5'!M427","v":0},{"$f":"'TC5'!N427","v":0},{"$f":"'TC5'!O427","v":0},{"$f":"'TC5'!P427","v":0},{"$f":"'TC5'!Q427","v":0},{"$f":"'TC5'!R427","v":0},{"$f":"'TC5'!S427","v":0},{"$f":"'TC5'!T427","v":0},{"$f":"'TC5'!U427","v":0},{"$f":"'TC5'!V427","v":0},{"$f":"'TC5'!W427","v":0},{"$f":"'TC5'!X427","v":0},{"$f":"'TC5'!Y427","v":0},{"$f":"'TC5'!Z427","v":0},{"$f":"'TC5'!AA427","v":0},{"$f":"'TC5'!AB427","v":0},{"$f":"'TC5'!AC427","v":0},{"$f":"'TC5'!AD427","v":0},{"$f":"'TC5'!AE427","v":0},{"$f":"'TC5'!AF427","v":0},{"$f":"'TC5'!AG427","v":0},{"$f":"'TC5'!AH427","v":0},{"$f":"'TC5'!AI427","v":0},{"$f":"'TC5'!AJ427","v":0},{"$f":"'TC5'!AK427","v":0},{"$f":"'TC5'!AL427","v":0},{"$f":"'TC5'!AM427","v":0},{"$f":"'TC5'!AN427","v":0},{"$f":"'TC5'!AO427","v":0},{"$f":"'TC5'!AP427","v":0},{"$f":"'TC5'!AQ427","v":0},{"$f":"'TC5'!AR427","v":0},{"$f":"'TC5'!AS427","v":0},{"$f":"'TC5'!AT427","v":0},{"$f":"'TC5'!AU427","v":0},{"$f":"'TC5'!AV427","v":0},{"$f":"'TC5'!AW427","v":0},{"$f":"'TC5'!AX427","v":0},{"$f":"'TC5'!AY427","v":0},{"$f":"'TC5'!AZ427","v":0},{"$f":"'TC5'!BA427","v":0},{"$f":"'TC5'!BB427","v":0},{"$f":"'TC5'!BC427","v":0},{"$f":"'TC5'!BD427","v":0},{"$f":"'TC5'!BE427","v":0},{"$f":"'TC5'!BF427","v":0},{"$f":"'TC5'!BG427","v":0},{"$f":"'TC5'!BH427","v":0}]
[null,true,105,"Spare",0,0,0,0,0,null,105,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L115","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M115","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N115","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O115","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P115","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA115","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB115","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC115","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD115","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE115","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C128","v":"Spare"},{"$f":"'TC3'!K124","v":0},{"$f":"'TC3'!L124","v":0},{"$f":"'TC3'!M124","v":0},{"$f":"'TC3'!N124","v":0},{"$f":"'TC3'!O124","v":0},null,{"$f":"'TC3'!K281+'TC3'!K439","v":0},{"$f":"'TC3'!L281+'TC3'!L439","v":0},{"$f":"'TC3'!M281+'TC3'!M439","v":0},{"$f":"'TC3'!N281+'TC3'!N439","v":0},{"$f":"'TC3'!O281+'TC3'!O439","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L121","v":0},{"$f":"'TC4'!M121","v":0},{"$f":"'TC4'!N121","v":0},{"$f":"'TC4'!O121","v":0},{"$f":"'TC4'!P121","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E535","v":0},{"$f":"'TC5'!F535","v":0},{"$f":"'TC5'!G535","v":0},{"$f":"'TC5'!H535","v":0},{"$f":"'TC5'!I535","v":0},null,{"$f":"Output!AY115","v":"Spare"},{"$f":"'TC5'!K220","v":0},{"$f":"'TC5'!L220","v":0},{"$f":"'TC5'!M220","v":0},{"$f":"'TC5'!N220","v":0},{"$f":"'TC5'!O220","v":0},{"$f":"'TC5'!P220","v":0},{"$f":"'TC5'!Q220","v":0},{"$f":"'TC5'!R220","v":0},{"$f":"'TC5'!S220","v":0},{"$f":"'TC5'!T220","v":0},{"$f":"'TC5'!U220","v":0},{"$f":"'TC5'!V220","v":0},{"$f":"'TC5'!W220","v":0},{"$f":"'TC5'!X220","v":0},{"$f":"'TC5'!Y220","v":0},{"$f":"'TC5'!Z220","v":0},{"$f":"'TC5'!AA220","v":0},{"$f":"'TC5'!AB220","v":0},{"$f":"'TC5'!AC220","v":0},{"$f":"'TC5'!AD220","v":0},{"$f":"'TC5'!AE220","v":0},{"$f":"'TC5'!AF220","v":0},{"$f":"'TC5'!AG220","v":0},{"$f":"'TC5'!AH220","v":0},{"$f":"'TC5'!AI220","v":0},{"$f":"'TC5'!AJ220","v":0},{"$f":"'TC5'!AK220","v":0},{"$f":"'TC5'!AL220","v":0},{"$f":"'TC5'!AM220","v":0},{"$f":"'TC5'!AN220","v":0},{"$f":"'TC5'!AO220","v":0},{"$f":"'TC5'!AP220","v":0},{"$f":"'TC5'!AQ220","v":0},{"$f":"'TC5'!AR220","v":0},{"$f":"'TC5'!AS220","v":0},{"$f":"'TC5'!AT220","v":0},{"$f":"'TC5'!AU220","v":0},{"$f":"'TC5'!AV220","v":0},{"$f":"'TC5'!AW220","v":0},{"$f":"'TC5'!AX220","v":0},{"$f":"'TC5'!AY220","v":0},{"$f":"'TC5'!AZ220","v":0},{"$f":"'TC5'!BA220","v":0},{"$f":"'TC5'!BB220","v":0},{"$f":"'TC5'!BC220","v":0},{"$f":"'TC5'!BD220","v":0},{"$f":"'TC5'!BE220","v":0},{"$f":"'TC5'!BF220","v":0},{"$f":"'TC5'!BG220","v":0},{"$f":"'TC5'!BH220","v":0},null,"Spare",{"$f":"'TC5'!K428","v":0},{"$f":"'TC5'!L428","v":0},{"$f":"'TC5'!M428","v":0},{"$f":"'TC5'!N428","v":0},{"$f":"'TC5'!O428","v":0},{"$f":"'TC5'!P428","v":0},{"$f":"'TC5'!Q428","v":0},{"$f":"'TC5'!R428","v":0},{"$f":"'TC5'!S428","v":0},{"$f":"'TC5'!T428","v":0},{"$f":"'TC5'!U428","v":0},{"$f":"'TC5'!V428","v":0},{"$f":"'TC5'!W428","v":0},{"$f":"'TC5'!X428","v":0},{"$f":"'TC5'!Y428","v":0},{"$f":"'TC5'!Z428","v":0},{"$f":"'TC5'!AA428","v":0},{"$f":"'TC5'!AB428","v":0},{"$f":"'TC5'!AC428","v":0},{"$f":"'TC5'!AD428","v":0},{"$f":"'TC5'!AE428","v":0},{"$f":"'TC5'!AF428","v":0},{"$f":"'TC5'!AG428","v":0},{"$f":"'TC5'!AH428","v":0},{"$f":"'TC5'!AI428","v":0},{"$f":"'TC5'!AJ428","v":0},{"$f":"'TC5'!AK428","v":0},{"$f":"'TC5'!AL428","v":0},{"$f":"'TC5'!AM428","v":0},{"$f":"'TC5'!AN428","v":0},{"$f":"'TC5'!AO428","v":0},{"$f":"'TC5'!AP428","v":0},{"$f":"'TC5'!AQ428","v":0},{"$f":"'TC5'!AR428","v":0},{"$f":"'TC5'!AS428","v":0},{"$f":"'TC5'!AT428","v":0},{"$f":"'TC5'!AU428","v":0},{"$f":"'TC5'!AV428","v":0},{"$f":"'TC5'!AW428","v":0},{"$f":"'TC5'!AX428","v":0},{"$f":"'TC5'!AY428","v":0},{"$f":"'TC5'!AZ428","v":0},{"$f":"'TC5'!BA428","v":0},{"$f":"'TC5'!BB428","v":0},{"$f":"'TC5'!BC428","v":0},{"$f":"'TC5'!BD428","v":0},{"$f":"'TC5'!BE428","v":0},{"$f":"'TC5'!BF428","v":0},{"$f":"'TC5'!BG428","v":0},{"$f":"'TC5'!BH428","v":0}]
[null,true,106,"Spare",0,0,0,0,0,null,106,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L116","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M116","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N116","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O116","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P116","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA116","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB116","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC116","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD116","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE116","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C129","v":"Spare"},{"$f":"'TC3'!K125","v":0},{"$f":"'TC3'!L125","v":0},{"$f":"'TC3'!M125","v":0},{"$f":"'TC3'!N125","v":0},{"$f":"'TC3'!O125","v":0},null,{"$f":"'TC3'!K282+'TC3'!K440","v":0},{"$f":"'TC3'!L282+'TC3'!L440","v":0},{"$f":"'TC3'!M282+'TC3'!M440","v":0},{"$f":"'TC3'!N282+'TC3'!N440","v":0},{"$f":"'TC3'!O282+'TC3'!O440","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L122","v":0},{"$f":"'TC4'!M122","v":0},{"$f":"'TC4'!N122","v":0},{"$f":"'TC4'!O122","v":0},{"$f":"'TC4'!P122","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E536","v":0},{"$f":"'TC5'!F536","v":0},{"$f":"'TC5'!G536","v":0},{"$f":"'TC5'!H536","v":0},{"$f":"'TC5'!I536","v":0},null,{"$f":"Output!AY116","v":"Spare"},{"$f":"'TC5'!K221","v":3.8750375341718621},{"$f":"'TC5'!L221","v":3.8780879805777673},{"$f":"'TC5'!M221","v":3.882386469248579},{"$f":"'TC5'!N221","v":3.8869325109612207},{"$f":"'TC5'!O221","v":3.8907393548934213},{"$f":"'TC5'!P221","v":3.8907393548934213},{"$f":"'TC5'!Q221","v":3.8907393548934213},{"$f":"'TC5'!R221","v":3.8907393548934213},{"$f":"'TC5'!S221","v":3.8907393548934213},{"$f":"'TC5'!T221","v":3.8907393548934213},{"$f":"'TC5'!U221","v":3.8907393548934213},{"$f":"'TC5'!V221","v":3.8907393548934213},{"$f":"'TC5'!W221","v":3.8907393548934213},{"$f":"'TC5'!X221","v":3.8907393548934213},{"$f":"'TC5'!Y221","v":3.8907393548934213},{"$f":"'TC5'!Z221","v":3.8907393548934213},{"$f":"'TC5'!AA221","v":3.8907393548934213},{"$f":"'TC5'!AB221","v":3.8907393548934213},{"$f":"'TC5'!AC221","v":3.8907393548934213},{"$f":"'TC5'!AD221","v":3.8907393548934213},{"$f":"'TC5'!AE221","v":0},{"$f":"'TC5'!AF221","v":0},{"$f":"'TC5'!AG221","v":0},{"$f":"'TC5'!AH221","v":0},{"$f":"'TC5'!AI221","v":0},{"$f":"'TC5'!AJ221","v":0},{"$f":"'TC5'!AK221","v":0},{"$f":"'TC5'!AL221","v":0},{"$f":"'TC5'!AM221","v":0},{"$f":"'TC5'!AN221","v":0},{"$f":"'TC5'!AO221","v":0},{"$f":"'TC5'!AP221","v":0},{"$f":"'TC5'!AQ221","v":0},{"$f":"'TC5'!AR221","v":0},{"$f":"'TC5'!AS221","v":0},{"$f":"'TC5'!AT221","v":0},{"$f":"'TC5'!AU221","v":0},{"$f":"'TC5'!AV221","v":0},{"$f":"'TC5'!AW221","v":0},{"$f":"'TC5'!AX221","v":0},{"$f":"'TC5'!AY221","v":0},{"$f":"'TC5'!AZ221","v":0},{"$f":"'TC5'!BA221","v":0},{"$f":"'TC5'!BB221","v":0},{"$f":"'TC5'!BC221","v":0},{"$f":"'TC5'!BD221","v":0},{"$f":"'TC5'!BE221","v":0},{"$f":"'TC5'!BF221","v":0},{"$f":"'TC5'!BG221","v":0},{"$f":"'TC5'!BH221","v":0},null,"Spare",{"$f":"'TC5'!K429","v":0},{"$f":"'TC5'!L429","v":0},{"$f":"'TC5'!M429","v":0},{"$f":"'TC5'!N429","v":0},{"$f":"'TC5'!O429","v":0},{"$f":"'TC5'!P429","v":0},{"$f":"'TC5'!Q429","v":0},{"$f":"'TC5'!R429","v":0},{"$f":"'TC5'!S429","v":0},{"$f":"'TC5'!T429","v":0},{"$f":"'TC5'!U429","v":0},{"$f":"'TC5'!V429","v":0},{"$f":"'TC5'!W429","v":0},{"$f":"'TC5'!X429","v":0},{"$f":"'TC5'!Y429","v":0},{"$f":"'TC5'!Z429","v":0},{"$f":"'TC5'!AA429","v":0},{"$f":"'TC5'!AB429","v":0},{"$f":"'TC5'!AC429","v":0},{"$f":"'TC5'!AD429","v":0},{"$f":"'TC5'!AE429","v":0},{"$f":"'TC5'!AF429","v":0},{"$f":"'TC5'!AG429","v":0},{"$f":"'TC5'!AH429","v":0},{"$f":"'TC5'!AI429","v":0},{"$f":"'TC5'!AJ429","v":0},{"$f":"'TC5'!AK429","v":0},{"$f":"'TC5'!AL429","v":0},{"$f":"'TC5'!AM429","v":0},{"$f":"'TC5'!AN429","v":0},{"$f":"'TC5'!AO429","v":0},{"$f":"'TC5'!AP429","v":0},{"$f":"'TC5'!AQ429","v":0},{"$f":"'TC5'!AR429","v":0},{"$f":"'TC5'!AS429","v":0},{"$f":"'TC5'!AT429","v":0},{"$f":"'TC5'!AU429","v":0},{"$f":"'TC5'!AV429","v":0},{"$f":"'TC5'!AW429","v":0},{"$f":"'TC5'!AX429","v":0},{"$f":"'TC5'!AY429","v":0},{"$f":"'TC5'!AZ429","v":0},{"$f":"'TC5'!BA429","v":0},{"$f":"'TC5'!BB429","v":0},{"$f":"'TC5'!BC429","v":0},{"$f":"'TC5'!BD429","v":0},{"$f":"'TC5'!BE429","v":0},{"$f":"'TC5'!BF429","v":0},{"$f":"'TC5'!BG429","v":0},{"$f":"'TC5'!BH429","v":0}]
[null,true,107,"Spare",0,0,0,0,0,null,107,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L117","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M117","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N117","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O117","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P117","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA117","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB117","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC117","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD117","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE117","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C130","v":"Spare"},{"$f":"'TC3'!K126","v":0},{"$f":"'TC3'!L126","v":0},{"$f":"'TC3'!M126","v":0},{"$f":"'TC3'!N126","v":0},{"$f":"'TC3'!O126","v":0},null,{"$f":"'TC3'!K283+'TC3'!K441","v":0},{"$f":"'TC3'!L283+'TC3'!L441","v":0},{"$f":"'TC3'!M283+'TC3'!M441","v":0},{"$f":"'TC3'!N283+'TC3'!N441","v":0},{"$f":"'TC3'!O283+'TC3'!O441","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L123","v":0},{"$f":"'TC4'!M123","v":0},{"$f":"'TC4'!N123","v":0},{"$f":"'TC4'!O123","v":0},{"$f":"'TC4'!P123","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E537","v":0},{"$f":"'TC5'!F537","v":0},{"$f":"'TC5'!G537","v":0},{"$f":"'TC5'!H537","v":0},{"$f":"'TC5'!I537","v":0},null,{"$f":"Output!AY117","v":"Spare"},{"$f":"'TC5'!K222","v":4.1872620794791633},{"$f":"'TC5'!L222","v":4.1903125258850693},{"$f":"'TC5'!M222","v":4.1946110145558801},{"$f":"'TC5'!N222","v":4.1991570562685219},{"$f":"'TC5'!O222","v":4.2029639002007233},{"$f":"'TC5'!P222","v":4.2029639002007233},{"$f":"'TC5'!Q222","v":4.2029639002007233},{"$f":"'TC5'!R222","v":4.2029639002007233},{"$f":"'TC5'!S222","v":4.2029639002007233},{"$f":"'TC5'!T222","v":4.2029639002007233},{"$f":"'TC5'!U222","v":4.2029639002007233},{"$f":"'TC5'!V222","v":4.2029639002007233},{"$f":"'TC5'!W222","v":4.2029639002007233},{"$f":"'TC5'!X222","v":4.2029639002007233},{"$f":"'TC5'!Y222","v":4.2029639002007233},{"$f":"'TC5'!Z222","v":4.2029639002007233},{"$f":"'TC5'!AA222","v":4.2029639002007233},{"$f":"'TC5'!AB222","v":4.2029639002007233},{"$f":"'TC5'!AC222","v":4.2029639002007233},{"$f":"'TC5'!AD222","v":4.2029639002007233},{"$f":"'TC5'!AE222","v":0},{"$f":"'TC5'!AF222","v":0},{"$f":"'TC5'!AG222","v":0},{"$f":"'TC5'!AH222","v":0},{"$f":"'TC5'!AI222","v":0},{"$f":"'TC5'!AJ222","v":0},{"$f":"'TC5'!AK222","v":0},{"$f":"'TC5'!AL222","v":0},{"$f":"'TC5'!AM222","v":0},{"$f":"'TC5'!AN222","v":0},{"$f":"'TC5'!AO222","v":0},{"$f":"'TC5'!AP222","v":0},{"$f":"'TC5'!AQ222","v":0},{"$f":"'TC5'!AR222","v":0},{"$f":"'TC5'!AS222","v":0},{"$f":"'TC5'!AT222","v":0},{"$f":"'TC5'!AU222","v":0},{"$f":"'TC5'!AV222","v":0},{"$f":"'TC5'!AW222","v":0},{"$f":"'TC5'!AX222","v":0},{"$f":"'TC5'!AY222","v":0},{"$f":"'TC5'!AZ222","v":0},{"$f":"'TC5'!BA222","v":0},{"$f":"'TC5'!BB222","v":0},{"$f":"'TC5'!BC222","v":0},{"$f":"'TC5'!BD222","v":0},{"$f":"'TC5'!BE222","v":0},{"$f":"'TC5'!BF222","v":0},{"$f":"'TC5'!BG222","v":0},{"$f":"'TC5'!BH222","v":0},null,"Spare",{"$f":"'TC5'!K430","v":0},{"$f":"'TC5'!L430","v":0},{"$f":"'TC5'!M430","v":0},{"$f":"'TC5'!N430","v":0},{"$f":"'TC5'!O430","v":0},{"$f":"'TC5'!P430","v":0},{"$f":"'TC5'!Q430","v":0},{"$f":"'TC5'!R430","v":0},{"$f":"'TC5'!S430","v":0},{"$f":"'TC5'!T430","v":0},{"$f":"'TC5'!U430","v":0},{"$f":"'TC5'!V430","v":0},{"$f":"'TC5'!W430","v":0},{"$f":"'TC5'!X430","v":0},{"$f":"'TC5'!Y430","v":0},{"$f":"'TC5'!Z430","v":0},{"$f":"'TC5'!AA430","v":0},{"$f":"'TC5'!AB430","v":0},{"$f":"'TC5'!AC430","v":0},{"$f":"'TC5'!AD430","v":0},{"$f":"'TC5'!AE430","v":0},{"$f":"'TC5'!AF430","v":0},{"$f":"'TC5'!AG430","v":0},{"$f":"'TC5'!AH430","v":0},{"$f":"'TC5'!AI430","v":0},{"$f":"'TC5'!AJ430","v":0},{"$f":"'TC5'!AK430","v":0},{"$f":"'TC5'!AL430","v":0},{"$f":"'TC5'!AM430","v":0},{"$f":"'TC5'!AN430","v":0},{"$f":"'TC5'!AO430","v":0},{"$f":"'TC5'!AP430","v":0},{"$f":"'TC5'!AQ430","v":0},{"$f":"'TC5'!AR430","v":0},{"$f":"'TC5'!AS430","v":0},{"$f":"'TC5'!AT430","v":0},{"$f":"'TC5'!AU430","v":0},{"$f":"'TC5'!AV430","v":0},{"$f":"'TC5'!AW430","v":0},{"$f":"'TC5'!AX430","v":0},{"$f":"'TC5'!AY430","v":0},{"$f":"'TC5'!AZ430","v":0},{"$f":"'TC5'!BA430","v":0},{"$f":"'TC5'!BB430","v":0},{"$f":"'TC5'!BC430","v":0},{"$f":"'TC5'!BD430","v":0},{"$f":"'TC5'!BE430","v":0},{"$f":"'TC5'!BF430","v":0},{"$f":"'TC5'!BG430","v":0},{"$f":"'TC5'!BH430","v":0}]
[null,true,108,"Spare",0,0,0,0,0,null,108,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L118","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M118","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N118","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O118","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P118","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA118","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB118","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC118","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD118","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE118","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C131","v":"Spare"},{"$f":"'TC3'!K127","v":0},{"$f":"'TC3'!L127","v":0},{"$f":"'TC3'!M127","v":0},{"$f":"'TC3'!N127","v":0},{"$f":"'TC3'!O127","v":0},null,{"$f":"'TC3'!K284+'TC3'!K442","v":0},{"$f":"'TC3'!L284+'TC3'!L442","v":0},{"$f":"'TC3'!M284+'TC3'!M442","v":0},{"$f":"'TC3'!N284+'TC3'!N442","v":0},{"$f":"'TC3'!O284+'TC3'!O442","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L124","v":0},{"$f":"'TC4'!M124","v":0},{"$f":"'TC4'!N124","v":0},{"$f":"'TC4'!O124","v":0},{"$f":"'TC4'!P124","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E538","v":0},{"$f":"'TC5'!F538","v":0},{"$f":"'TC5'!G538","v":0},{"$f":"'TC5'!H538","v":0},{"$f":"'TC5'!I538","v":0},null,{"$f":"Output!AY118","v":"Spare"},{"$f":"'TC5'!K223","v":3.3672459491074949},{"$f":"'TC5'!L223","v":3.3702963955134},{"$f":"'TC5'!M223","v":3.3745948841842117},{"$f":"'TC5'!N223","v":3.3791409258968534},{"$f":"'TC5'!O223","v":3.3829477698290544},{"$f":"'TC5'!P223","v":3.3829477698290544},{"$f":"'TC5'!Q223","v":3.3829477698290544},{"$f":"'TC5'!R223","v":3.3829477698290544},{"$f":"'TC5'!S223","v":3.3829477698290544},{"$f":"'TC5'!T223","v":3.3829477698290544},{"$f":"'TC5'!U223","v":3.3829477698290544},{"$f":"'TC5'!V223","v":3.3829477698290544},{"$f":"'TC5'!W223","v":3.3829477698290544},{"$f":"'TC5'!X223","v":3.3829477698290544},{"$f":"'TC5'!Y223","v":3.3829477698290544},{"$f":"'TC5'!Z223","v":3.3829477698290544},{"$f":"'TC5'!AA223","v":3.3829477698290544},{"$f":"'TC5'!AB223","v":3.3829477698290544},{"$f":"'TC5'!AC223","v":3.3829477698290544},{"$f":"'TC5'!AD223","v":3.3829477698290544},{"$f":"'TC5'!AE223","v":0},{"$f":"'TC5'!AF223","v":0},{"$f":"'TC5'!AG223","v":0},{"$f":"'TC5'!AH223","v":0},{"$f":"'TC5'!AI223","v":0},{"$f":"'TC5'!AJ223","v":0},{"$f":"'TC5'!AK223","v":0},{"$f":"'TC5'!AL223","v":0},{"$f":"'TC5'!AM223","v":0},{"$f":"'TC5'!AN223","v":0},{"$f":"'TC5'!AO223","v":0},{"$f":"'TC5'!AP223","v":0},{"$f":"'TC5'!AQ223","v":0},{"$f":"'TC5'!AR223","v":0},{"$f":"'TC5'!AS223","v":0},{"$f":"'TC5'!AT223","v":0},{"$f":"'TC5'!AU223","v":0},{"$f":"'TC5'!AV223","v":0},{"$f":"'TC5'!AW223","v":0},{"$f":"'TC5'!AX223","v":0},{"$f":"'TC5'!AY223","v":0},{"$f":"'TC5'!AZ223","v":0},{"$f":"'TC5'!BA223","v":0},{"$f":"'TC5'!BB223","v":0},{"$f":"'TC5'!BC223","v":0},{"$f":"'TC5'!BD223","v":0},{"$f":"'TC5'!BE223","v":0},{"$f":"'TC5'!BF223","v":0},{"$f":"'TC5'!BG223","v":0},{"$f":"'TC5'!BH223","v":0},null,"Spare",{"$f":"'TC5'!K431","v":0},{"$f":"'TC5'!L431","v":0},{"$f":"'TC5'!M431","v":0},{"$f":"'TC5'!N431","v":0},{"$f":"'TC5'!O431","v":0},{"$f":"'TC5'!P431","v":0},{"$f":"'TC5'!Q431","v":0},{"$f":"'TC5'!R431","v":0},{"$f":"'TC5'!S431","v":0},{"$f":"'TC5'!T431","v":0},{"$f":"'TC5'!U431","v":0},{"$f":"'TC5'!V431","v":0},{"$f":"'TC5'!W431","v":0},{"$f":"'TC5'!X431","v":0},{"$f":"'TC5'!Y431","v":0},{"$f":"'TC5'!Z431","v":0},{"$f":"'TC5'!AA431","v":0},{"$f":"'TC5'!AB431","v":0},{"$f":"'TC5'!AC431","v":0},{"$f":"'TC5'!AD431","v":0},{"$f":"'TC5'!AE431","v":0},{"$f":"'TC5'!AF431","v":0},{"$f":"'TC5'!AG431","v":0},{"$f":"'TC5'!AH431","v":0},{"$f":"'TC5'!AI431","v":0},{"$f":"'TC5'!AJ431","v":0},{"$f":"'TC5'!AK431","v":0},{"$f":"'TC5'!AL431","v":0},{"$f":"'TC5'!AM431","v":0},{"$f":"'TC5'!AN431","v":0},{"$f":"'TC5'!AO431","v":0},{"$f":"'TC5'!AP431","v":0},{"$f":"'TC5'!AQ431","v":0},{"$f":"'TC5'!AR431","v":0},{"$f":"'TC5'!AS431","v":0},{"$f":"'TC5'!AT431","v":0},{"$f":"'TC5'!AU431","v":0},{"$f":"'TC5'!AV431","v":0},{"$f":"'TC5'!AW431","v":0},{"$f":"'TC5'!AX431","v":0},{"$f":"'TC5'!AY431","v":0},{"$f":"'TC5'!AZ431","v":0},{"$f":"'TC5'!BA431","v":0},{"$f":"'TC5'!BB431","v":0},{"$f":"'TC5'!BC431","v":0},{"$f":"'TC5'!BD431","v":0},{"$f":"'TC5'!BE431","v":0},{"$f":"'TC5'!BF431","v":0},{"$f":"'TC5'!BG431","v":0},{"$f":"'TC5'!BH431","v":0}]
[null,true,109,"Spare",0,0,0,0,0,null,109,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L119","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M119","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N119","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O119","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P119","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA119","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB119","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC119","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD119","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE119","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C132","v":"Spare"},{"$f":"'TC3'!K128","v":0},{"$f":"'TC3'!L128","v":0},{"$f":"'TC3'!M128","v":0},{"$f":"'TC3'!N128","v":0},{"$f":"'TC3'!O128","v":0},null,{"$f":"'TC3'!K285+'TC3'!K443","v":0},{"$f":"'TC3'!L285+'TC3'!L443","v":0},{"$f":"'TC3'!M285+'TC3'!M443","v":0},{"$f":"'TC3'!N285+'TC3'!N443","v":0},{"$f":"'TC3'!O285+'TC3'!O443","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L125","v":0},{"$f":"'TC4'!M125","v":0},{"$f":"'TC4'!N125","v":0},{"$f":"'TC4'!O125","v":0},{"$f":"'TC4'!P125","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E539","v":0},{"$f":"'TC5'!F539","v":0},{"$f":"'TC5'!G539","v":0},{"$f":"'TC5'!H539","v":0},{"$f":"'TC5'!I539","v":0},null,{"$f":"Output!AY119","v":"Spare"},{"$f":"'TC5'!K224","v":2.9424125765643918},{"$f":"'TC5'!L224","v":2.9454630229702969},{"$f":"'TC5'!M224","v":2.9497615116411087},{"$f":"'TC5'!N224","v":2.9543075533537504},{"$f":"'TC5'!O224","v":2.9581143972859509},{"$f":"'TC5'!P224","v":2.9581143972859509},{"$f":"'TC5'!Q224","v":2.9581143972859509},{"$f":"'TC5'!R224","v":2.9581143972859509},{"$f":"'TC5'!S224","v":2.9581143972859509},{"$f":"'TC5'!T224","v":2.9581143972859509},{"$f":"'TC5'!U224","v":2.9581143972859509},{"$f":"'TC5'!V224","v":2.9581143972859509},{"$f":"'TC5'!W224","v":2.9581143972859509},{"$f":"'TC5'!X224","v":2.9581143972859509},{"$f":"'TC5'!Y224","v":2.9581143972859509},{"$f":"'TC5'!Z224","v":2.9581143972859509},{"$f":"'TC5'!AA224","v":2.9581143972859509},{"$f":"'TC5'!AB224","v":2.9581143972859509},{"$f":"'TC5'!AC224","v":2.9581143972859509},{"$f":"'TC5'!AD224","v":2.9581143972859509},{"$f":"'TC5'!AE224","v":0},{"$f":"'TC5'!AF224","v":0},{"$f":"'TC5'!AG224","v":0},{"$f":"'TC5'!AH224","v":0},{"$f":"'TC5'!AI224","v":0},{"$f":"'TC5'!AJ224","v":0},{"$f":"'TC5'!AK224","v":0},{"$f":"'TC5'!AL224","v":0},{"$f":"'TC5'!AM224","v":0},{"$f":"'TC5'!AN224","v":0},{"$f":"'TC5'!AO224","v":0},{"$f":"'TC5'!AP224","v":0},{"$f":"'TC5'!AQ224","v":0},{"$f":"'TC5'!AR224","v":0},{"$f":"'TC5'!AS224","v":0},{"$f":"'TC5'!AT224","v":0},{"$f":"'TC5'!AU224","v":0},{"$f":"'TC5'!AV224","v":0},{"$f":"'TC5'!AW224","v":0},{"$f":"'TC5'!AX224","v":0},{"$f":"'TC5'!AY224","v":0},{"$f":"'TC5'!AZ224","v":0},{"$f":"'TC5'!BA224","v":0},{"$f":"'TC5'!BB224","v":0},{"$f":"'TC5'!BC224","v":0},{"$f":"'TC5'!BD224","v":0},{"$f":"'TC5'!BE224","v":0},{"$f":"'TC5'!BF224","v":0},{"$f":"'TC5'!BG224","v":0},{"$f":"'TC5'!BH224","v":0},null,"Spare",{"$f":"'TC5'!K432","v":0},{"$f":"'TC5'!L432","v":0},{"$f":"'TC5'!M432","v":0},{"$f":"'TC5'!N432","v":0},{"$f":"'TC5'!O432","v":0},{"$f":"'TC5'!P432","v":0},{"$f":"'TC5'!Q432","v":0},{"$f":"'TC5'!R432","v":0},{"$f":"'TC5'!S432","v":0},{"$f":"'TC5'!T432","v":0},{"$f":"'TC5'!U432","v":0},{"$f":"'TC5'!V432","v":0},{"$f":"'TC5'!W432","v":0},{"$f":"'TC5'!X432","v":0},{"$f":"'TC5'!Y432","v":0},{"$f":"'TC5'!Z432","v":0},{"$f":"'TC5'!AA432","v":0},{"$f":"'TC5'!AB432","v":0},{"$f":"'TC5'!AC432","v":0},{"$f":"'TC5'!AD432","v":0},{"$f":"'TC5'!AE432","v":0},{"$f":"'TC5'!AF432","v":0},{"$f":"'TC5'!AG432","v":0},{"$f":"'TC5'!AH432","v":0},{"$f":"'TC5'!AI432","v":0},{"$f":"'TC5'!AJ432","v":0},{"$f":"'TC5'!AK432","v":0},{"$f":"'TC5'!AL432","v":0},{"$f":"'TC5'!AM432","v":0},{"$f":"'TC5'!AN432","v":0},{"$f":"'TC5'!AO432","v":0},{"$f":"'TC5'!AP432","v":0},{"$f":"'TC5'!AQ432","v":0},{"$f":"'TC5'!AR432","v":0},{"$f":"'TC5'!AS432","v":0},{"$f":"'TC5'!AT432","v":0},{"$f":"'TC5'!AU432","v":0},{"$f":"'TC5'!AV432","v":0},{"$f":"'TC5'!AW432","v":0},{"$f":"'TC5'!AX432","v":0},{"$f":"'TC5'!AY432","v":0},{"$f":"'TC5'!AZ432","v":0},{"$f":"'TC5'!BA432","v":0},{"$f":"'TC5'!BB432","v":0},{"$f":"'TC5'!BC432","v":0},{"$f":"'TC5'!BD432","v":0},{"$f":"'TC5'!BE432","v":0},{"$f":"'TC5'!BF432","v":0},{"$f":"'TC5'!BG432","v":0},{"$f":"'TC5'!BH432","v":0}]
[null,true,110,"Spare",0,0,0,0,0,null,110,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L120","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M120","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N120","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O120","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P120","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA120","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB120","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC120","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD120","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE120","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C133","v":"Spare"},{"$f":"'TC3'!K129","v":0},{"$f":"'TC3'!L129","v":0},{"$f":"'TC3'!M129","v":0},{"$f":"'TC3'!N129","v":0},{"$f":"'TC3'!O129","v":0},null,{"$f":"'TC3'!K286+'TC3'!K444","v":0},{"$f":"'TC3'!L286+'TC3'!L444","v":0},{"$f":"'TC3'!M286+'TC3'!M444","v":0},{"$f":"'TC3'!N286+'TC3'!N444","v":0},{"$f":"'TC3'!O286+'TC3'!O444","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L126","v":0},{"$f":"'TC4'!M126","v":0},{"$f":"'TC4'!N126","v":0},{"$f":"'TC4'!O126","v":0},{"$f":"'TC4'!P126","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E540","v":0},{"$f":"'TC5'!F540","v":0},{"$f":"'TC5'!G540","v":0},{"$f":"'TC5'!H540","v":0},{"$f":"'TC5'!I540","v":0},null,{"$f":"Output!AY120","v":"Spare"},{"$f":"'TC5'!K225","v":3.2768651596764338},{"$f":"'TC5'!L225","v":3.2799156060823389},{"$f":"'TC5'!M225","v":3.2842140947531506},{"$f":"'TC5'!N225","v":3.2887601364657923},{"$f":"'TC5'!O225","v":3.2925669803979933},{"$f":"'TC5'!P225","v":3.2925669803979933},{"$f":"'TC5'!Q225","v":3.2925669803979933},{"$f":"'TC5'!R225","v":3.2925669803979933},{"$f":"'TC5'!S225","v":3.2925669803979933},{"$f":"'TC5'!T225","v":3.2925669803979933},{"$f":"'TC5'!U225","v":3.2925669803979933},{"$f":"'TC5'!V225","v":3.2925669803979933},{"$f":"'TC5'!W225","v":3.2925669803979933},{"$f":"'TC5'!X225","v":3.2925669803979933},{"$f":"'TC5'!Y225","v":3.2925669803979933},{"$f":"'TC5'!Z225","v":3.2925669803979933},{"$f":"'TC5'!AA225","v":3.2925669803979933},{"$f":"'TC5'!AB225","v":3.2925669803979933},{"$f":"'TC5'!AC225","v":3.2925669803979933},{"$f":"'TC5'!AD225","v":3.2925669803979933},{"$f":"'TC5'!AE225","v":0},{"$f":"'TC5'!AF225","v":0},{"$f":"'TC5'!AG225","v":0},{"$f":"'TC5'!AH225","v":0},{"$f":"'TC5'!AI225","v":0},{"$f":"'TC5'!AJ225","v":0},{"$f":"'TC5'!AK225","v":0},{"$f":"'TC5'!AL225","v":0},{"$f":"'TC5'!AM225","v":0},{"$f":"'TC5'!AN225","v":0},{"$f":"'TC5'!AO225","v":0},{"$f":"'TC5'!AP225","v":0},{"$f":"'TC5'!AQ225","v":0},{"$f":"'TC5'!AR225","v":0},{"$f":"'TC5'!AS225","v":0},{"$f":"'TC5'!AT225","v":0},{"$f":"'TC5'!AU225","v":0},{"$f":"'TC5'!AV225","v":0},{"$f":"'TC5'!AW225","v":0},{"$f":"'TC5'!AX225","v":0},{"$f":"'TC5'!AY225","v":0},{"$f":"'TC5'!AZ225","v":0},{"$f":"'TC5'!BA225","v":0},{"$f":"'TC5'!BB225","v":0},{"$f":"'TC5'!BC225","v":0},{"$f":"'TC5'!BD225","v":0},{"$f":"'TC5'!BE225","v":0},{"$f":"'TC5'!BF225","v":0},{"$f":"'TC5'!BG225","v":0},{"$f":"'TC5'!BH225","v":0},null,"Spare",{"$f":"'TC5'!K433","v":0},{"$f":"'TC5'!L433","v":0},{"$f":"'TC5'!M433","v":0},{"$f":"'TC5'!N433","v":0},{"$f":"'TC5'!O433","v":0},{"$f":"'TC5'!P433","v":0},{"$f":"'TC5'!Q433","v":0},{"$f":"'TC5'!R433","v":0},{"$f":"'TC5'!S433","v":0},{"$f":"'TC5'!T433","v":0},{"$f":"'TC5'!U433","v":0},{"$f":"'TC5'!V433","v":0},{"$f":"'TC5'!W433","v":0},{"$f":"'TC5'!X433","v":0},{"$f":"'TC5'!Y433","v":0},{"$f":"'TC5'!Z433","v":0},{"$f":"'TC5'!AA433","v":0},{"$f":"'TC5'!AB433","v":0},{"$f":"'TC5'!AC433","v":0},{"$f":"'TC5'!AD433","v":0},{"$f":"'TC5'!AE433","v":0},{"$f":"'TC5'!AF433","v":0},{"$f":"'TC5'!AG433","v":0},{"$f":"'TC5'!AH433","v":0},{"$f":"'TC5'!AI433","v":0},{"$f":"'TC5'!AJ433","v":0},{"$f":"'TC5'!AK433","v":0},{"$f":"'TC5'!AL433","v":0},{"$f":"'TC5'!AM433","v":0},{"$f":"'TC5'!AN433","v":0},{"$f":"'TC5'!AO433","v":0},{"$f":"'TC5'!AP433","v":0},{"$f":"'TC5'!AQ433","v":0},{"$f":"'TC5'!AR433","v":0},{"$f":"'TC5'!AS433","v":0},{"$f":"'TC5'!AT433","v":0},{"$f":"'TC5'!AU433","v":0},{"$f":"'TC5'!AV433","v":0},{"$f":"'TC5'!AW433","v":0},{"$f":"'TC5'!AX433","v":0},{"$f":"'TC5'!AY433","v":0},{"$f":"'TC5'!AZ433","v":0},{"$f":"'TC5'!BA433","v":0},{"$f":"'TC5'!BB433","v":0},{"$f":"'TC5'!BC433","v":0},{"$f":"'TC5'!BD433","v":0},{"$f":"'TC5'!BE433","v":0},{"$f":"'TC5'!BF433","v":0},{"$f":"'TC5'!BG433","v":0},{"$f":"'TC5'!BH433","v":0}]
[null,true,111,"Spare",0,0,0,0,0,null,111,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L121","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M121","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N121","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O121","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P121","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA121","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB121","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC121","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD121","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE121","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C134","v":"Spare"},{"$f":"'TC3'!K130","v":0},{"$f":"'TC3'!L130","v":0},{"$f":"'TC3'!M130","v":0},{"$f":"'TC3'!N130","v":0},{"$f":"'TC3'!O130","v":0},null,{"$f":"'TC3'!K287+'TC3'!K445","v":0},{"$f":"'TC3'!L287+'TC3'!L445","v":0},{"$f":"'TC3'!M287+'TC3'!M445","v":0},{"$f":"'TC3'!N287+'TC3'!N445","v":0},{"$f":"'TC3'!O287+'TC3'!O445","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L127","v":0},{"$f":"'TC4'!M127","v":0},{"$f":"'TC4'!N127","v":0},{"$f":"'TC4'!O127","v":0},{"$f":"'TC4'!P127","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E541","v":0},{"$f":"'TC5'!F541","v":0},{"$f":"'TC5'!G541","v":0},{"$f":"'TC5'!H541","v":0},{"$f":"'TC5'!I541","v":0},null,{"$f":"Output!AY121","v":"Spare"},{"$f":"'TC5'!K226","v":3.3119695822380635},{"$f":"'TC5'!L226","v":3.3150200286439686},{"$f":"'TC5'!M226","v":3.3193185173147803},{"$f":"'TC5'!N226","v":3.3238645590274221},{"$f":"'TC5'!O226","v":3.3276714029596226},{"$f":"'TC5'!P226","v":3.3276714029596226},{"$f":"'TC5'!Q226","v":3.3276714029596226},{"$f":"'TC5'!R226","v":3.3276714029596226},{"$f":"'TC5'!S226","v":3.3276714029596226},{"$f":"'TC5'!T226","v":3.3276714029596226},{"$f":"'TC5'!U226","v":3.3276714029596226},{"$f":"'TC5'!V226","v":3.3276714029596226},{"$f":"'TC5'!W226","v":3.3276714029596226},{"$f":"'TC5'!X226","v":3.3276714029596226},{"$f":"'TC5'!Y226","v":3.3276714029596226},{"$f":"'TC5'!Z226","v":3.3276714029596226},{"$f":"'TC5'!AA226","v":3.3276714029596226},{"$f":"'TC5'!AB226","v":3.3276714029596226},{"$f":"'TC5'!AC226","v":3.3276714029596226},{"$f":"'TC5'!AD226","v":3.3276714029596226},{"$f":"'TC5'!AE226","v":0},{"$f":"'TC5'!AF226","v":0},{"$f":"'TC5'!AG226","v":0},{"$f":"'TC5'!AH226","v":0},{"$f":"'TC5'!AI226","v":0},{"$f":"'TC5'!AJ226","v":0},{"$f":"'TC5'!AK226","v":0},{"$f":"'TC5'!AL226","v":0},{"$f":"'TC5'!AM226","v":0},{"$f":"'TC5'!AN226","v":0},{"$f":"'TC5'!AO226","v":0},{"$f":"'TC5'!AP226","v":0},{"$f":"'TC5'!AQ226","v":0},{"$f":"'TC5'!AR226","v":0},{"$f":"'TC5'!AS226","v":0},{"$f":"'TC5'!AT226","v":0},{"$f":"'TC5'!AU226","v":0},{"$f":"'TC5'!AV226","v":0},{"$f":"'TC5'!AW226","v":0},{"$f":"'TC5'!AX226","v":0},{"$f":"'TC5'!AY226","v":0},{"$f":"'TC5'!AZ226","v":0},{"$f":"'TC5'!BA226","v":0},{"$f":"'TC5'!BB226","v":0},{"$f":"'TC5'!BC226","v":0},{"$f":"'TC5'!BD226","v":0},{"$f":"'TC5'!BE226","v":0},{"$f":"'TC5'!BF226","v":0},{"$f":"'TC5'!BG226","v":0},{"$f":"'TC5'!BH226","v":0},null,"Spare",{"$f":"'TC5'!K434","v":0},{"$f":"'TC5'!L434","v":0},{"$f":"'TC5'!M434","v":0},{"$f":"'TC5'!N434","v":0},{"$f":"'TC5'!O434","v":0},{"$f":"'TC5'!P434","v":0},{"$f":"'TC5'!Q434","v":0},{"$f":"'TC5'!R434","v":0},{"$f":"'TC5'!S434","v":0},{"$f":"'TC5'!T434","v":0},{"$f":"'TC5'!U434","v":0},{"$f":"'TC5'!V434","v":0},{"$f":"'TC5'!W434","v":0},{"$f":"'TC5'!X434","v":0},{"$f":"'TC5'!Y434","v":0},{"$f":"'TC5'!Z434","v":0},{"$f":"'TC5'!AA434","v":0},{"$f":"'TC5'!AB434","v":0},{"$f":"'TC5'!AC434","v":0},{"$f":"'TC5'!AD434","v":0},{"$f":"'TC5'!AE434","v":0},{"$f":"'TC5'!AF434","v":0},{"$f":"'TC5'!AG434","v":0},{"$f":"'TC5'!AH434","v":0},{"$f":"'TC5'!AI434","v":0},{"$f":"'TC5'!AJ434","v":0},{"$f":"'TC5'!AK434","v":0},{"$f":"'TC5'!AL434","v":0},{"$f":"'TC5'!AM434","v":0},{"$f":"'TC5'!AN434","v":0},{"$f":"'TC5'!AO434","v":0},{"$f":"'TC5'!AP434","v":0},{"$f":"'TC5'!AQ434","v":0},{"$f":"'TC5'!AR434","v":0},{"$f":"'TC5'!AS434","v":0},{"$f":"'TC5'!AT434","v":0},{"$f":"'TC5'!AU434","v":0},{"$f":"'TC5'!AV434","v":0},{"$f":"'TC5'!AW434","v":0},{"$f":"'TC5'!AX434","v":0},{"$f":"'TC5'!AY434","v":0},{"$f":"'TC5'!AZ434","v":0},{"$f":"'TC5'!BA434","v":0},{"$f":"'TC5'!BB434","v":0},{"$f":"'TC5'!BC434","v":0},{"$f":"'TC5'!BD434","v":0},{"$f":"'TC5'!BE434","v":0},{"$f":"'TC5'!BF434","v":0},{"$f":"'TC5'!BG434","v":0},{"$f":"'TC5'!BH434","v":0}]
[null,true,112,"Spare",0,0,0,0,0,null,112,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L122","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M122","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N122","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O122","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P122","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA122","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB122","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC122","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD122","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE122","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C135","v":"Spare"},{"$f":"'TC3'!K131","v":0},{"$f":"'TC3'!L131","v":0},{"$f":"'TC3'!M131","v":0},{"$f":"'TC3'!N131","v":0},{"$f":"'TC3'!O131","v":0},null,{"$f":"'TC3'!K288+'TC3'!K446","v":0},{"$f":"'TC3'!L288+'TC3'!L446","v":0},{"$f":"'TC3'!M288+'TC3'!M446","v":0},{"$f":"'TC3'!N288+'TC3'!N446","v":0},{"$f":"'TC3'!O288+'TC3'!O446","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L128","v":0},{"$f":"'TC4'!M128","v":0},{"$f":"'TC4'!N128","v":0},{"$f":"'TC4'!O128","v":0},{"$f":"'TC4'!P128","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E542","v":0},{"$f":"'TC5'!F542","v":0},{"$f":"'TC5'!G542","v":0},{"$f":"'TC5'!H542","v":0},{"$f":"'TC5'!I542","v":0},null,{"$f":"Output!AY122","v":"Spare"},{"$f":"'TC5'!K227","v":4.026982049737124},{"$f":"'TC5'!L227","v":4.0300324961430292},{"$f":"'TC5'!M227","v":4.0343309848138409},{"$f":"'TC5'!N227","v":4.0388770265264826},{"$f":"'TC5'!O227","v":4.0426838704586832},{"$f":"'TC5'!P227","v":4.0426838704586832},{"$f":"'TC5'!Q227","v":4.0426838704586832},{"$f":"'TC5'!R227","v":4.0426838704586832},{"$f":"'TC5'!S227","v":4.0426838704586832},{"$f":"'TC5'!T227","v":4.0426838704586832},{"$f":"'TC5'!U227","v":4.0426838704586832},{"$f":"'TC5'!V227","v":4.0426838704586832},{"$f":"'TC5'!W227","v":4.0426838704586832},{"$f":"'TC5'!X227","v":4.0426838704586832},{"$f":"'TC5'!Y227","v":4.0426838704586832},{"$f":"'TC5'!Z227","v":4.0426838704586832},{"$f":"'TC5'!AA227","v":4.0426838704586832},{"$f":"'TC5'!AB227","v":4.0426838704586832},{"$f":"'TC5'!AC227","v":4.0426838704586832},{"$f":"'TC5'!AD227","v":4.0426838704586832},{"$f":"'TC5'!AE227","v":0},{"$f":"'TC5'!AF227","v":0},{"$f":"'TC5'!AG227","v":0},{"$f":"'TC5'!AH227","v":0},{"$f":"'TC5'!AI227","v":0},{"$f":"'TC5'!AJ227","v":0},{"$f":"'TC5'!AK227","v":0},{"$f":"'TC5'!AL227","v":0},{"$f":"'TC5'!AM227","v":0},{"$f":"'TC5'!AN227","v":0},{"$f":"'TC5'!AO227","v":0},{"$f":"'TC5'!AP227","v":0},{"$f":"'TC5'!AQ227","v":0},{"$f":"'TC5'!AR227","v":0},{"$f":"'TC5'!AS227","v":0},{"$f":"'TC5'!AT227","v":0},{"$f":"'TC5'!AU227","v":0},{"$f":"'TC5'!AV227","v":0},{"$f":"'TC5'!AW227","v":0},{"$f":"'TC5'!AX227","v":0},{"$f":"'TC5'!AY227","v":0},{"$f":"'TC5'!AZ227","v":0},{"$f":"'TC5'!BA227","v":0},{"$f":"'TC5'!BB227","v":0},{"$f":"'TC5'!BC227","v":0},{"$f":"'TC5'!BD227","v":0},{"$f":"'TC5'!BE227","v":0},{"$f":"'TC5'!BF227","v":0},{"$f":"'TC5'!BG227","v":0},{"$f":"'TC5'!BH227","v":0},null,"Spare",{"$f":"'TC5'!K435","v":0},{"$f":"'TC5'!L435","v":0},{"$f":"'TC5'!M435","v":0},{"$f":"'TC5'!N435","v":0},{"$f":"'TC5'!O435","v":0},{"$f":"'TC5'!P435","v":0},{"$f":"'TC5'!Q435","v":0},{"$f":"'TC5'!R435","v":0},{"$f":"'TC5'!S435","v":0},{"$f":"'TC5'!T435","v":0},{"$f":"'TC5'!U435","v":0},{"$f":"'TC5'!V435","v":0},{"$f":"'TC5'!W435","v":0},{"$f":"'TC5'!X435","v":0},{"$f":"'TC5'!Y435","v":0},{"$f":"'TC5'!Z435","v":0},{"$f":"'TC5'!AA435","v":0},{"$f":"'TC5'!AB435","v":0},{"$f":"'TC5'!AC435","v":0},{"$f":"'TC5'!AD435","v":0},{"$f":"'TC5'!AE435","v":0},{"$f":"'TC5'!AF435","v":0},{"$f":"'TC5'!AG435","v":0},{"$f":"'TC5'!AH435","v":0},{"$f":"'TC5'!AI435","v":0},{"$f":"'TC5'!AJ435","v":0},{"$f":"'TC5'!AK435","v":0},{"$f":"'TC5'!AL435","v":0},{"$f":"'TC5'!AM435","v":0},{"$f":"'TC5'!AN435","v":0},{"$f":"'TC5'!AO435","v":0},{"$f":"'TC5'!AP435","v":0},{"$f":"'TC5'!AQ435","v":0},{"$f":"'TC5'!AR435","v":0},{"$f":"'TC5'!AS435","v":0},{"$f":"'TC5'!AT435","v":0},{"$f":"'TC5'!AU435","v":0},{"$f":"'TC5'!AV435","v":0},{"$f":"'TC5'!AW435","v":0},{"$f":"'TC5'!AX435","v":0},{"$f":"'TC5'!AY435","v":0},{"$f":"'TC5'!AZ435","v":0},{"$f":"'TC5'!BA435","v":0},{"$f":"'TC5'!BB435","v":0},{"$f":"'TC5'!BC435","v":0},{"$f":"'TC5'!BD435","v":0},{"$f":"'TC5'!BE435","v":0},{"$f":"'TC5'!BF435","v":0},{"$f":"'TC5'!BG435","v":0},{"$f":"'TC5'!BH435","v":0}]
[null,true,113,"Spare",0,0,0,0,0,null,113,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L123","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M123","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N123","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O123","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P123","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA123","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB123","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC123","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD123","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE123","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C136","v":"Spare"},{"$f":"'TC3'!K132","v":0},{"$f":"'TC3'!L132","v":0},{"$f":"'TC3'!M132","v":0},{"$f":"'TC3'!N132","v":0},{"$f":"'TC3'!O132","v":0},null,{"$f":"'TC3'!K289+'TC3'!K447","v":0},{"$f":"'TC3'!L289+'TC3'!L447","v":0},{"$f":"'TC3'!M289+'TC3'!M447","v":0},{"$f":"'TC3'!N289+'TC3'!N447","v":0},{"$f":"'TC3'!O289+'TC3'!O447","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L129","v":0},{"$f":"'TC4'!M129","v":0},{"$f":"'TC4'!N129","v":0},{"$f":"'TC4'!O129","v":0},{"$f":"'TC4'!P129","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E543","v":0},{"$f":"'TC5'!F543","v":0},{"$f":"'TC5'!G543","v":0},{"$f":"'TC5'!H543","v":0},{"$f":"'TC5'!I543","v":0},null,{"$f":"Output!AY123","v":"Spare"},{"$f":"'TC5'!K228","v":4.1957801811093374},{"$f":"'TC5'!L228","v":4.1988306275152425},{"$f":"'TC5'!M228","v":4.2031291161860542},{"$f":"'TC5'!N228","v":4.207675157898696},{"$f":"'TC5'!O228","v":4.2114820018308965},{"$f":"'TC5'!P228","v":4.2114820018308965},{"$f":"'TC5'!Q228","v":4.2114820018308965},{"$f":"'TC5'!R228","v":4.2114820018308965},{"$f":"'TC5'!S228","v":4.2114820018308965},{"$f":"'TC5'!T228","v":4.2114820018308965},{"$f":"'TC5'!U228","v":4.2114820018308965},{"$f":"'TC5'!V228","v":4.2114820018308965},{"$f":"'TC5'!W228","v":4.2114820018308965},{"$f":"'TC5'!X228","v":4.2114820018308965},{"$f":"'TC5'!Y228","v":4.2114820018308965},{"$f":"'TC5'!Z228","v":4.2114820018308965},{"$f":"'TC5'!AA228","v":4.2114820018308965},{"$f":"'TC5'!AB228","v":4.2114820018308965},{"$f":"'TC5'!AC228","v":4.2114820018308965},{"$f":"'TC5'!AD228","v":4.2114820018308965},{"$f":"'TC5'!AE228","v":0},{"$f":"'TC5'!AF228","v":0},{"$f":"'TC5'!AG228","v":0},{"$f":"'TC5'!AH228","v":0},{"$f":"'TC5'!AI228","v":0},{"$f":"'TC5'!AJ228","v":0},{"$f":"'TC5'!AK228","v":0},{"$f":"'TC5'!AL228","v":0},{"$f":"'TC5'!AM228","v":0},{"$f":"'TC5'!AN228","v":0},{"$f":"'TC5'!AO228","v":0},{"$f":"'TC5'!AP228","v":0},{"$f":"'TC5'!AQ228","v":0},{"$f":"'TC5'!AR228","v":0},{"$f":"'TC5'!AS228","v":0},{"$f":"'TC5'!AT228","v":0},{"$f":"'TC5'!AU228","v":0},{"$f":"'TC5'!AV228","v":0},{"$f":"'TC5'!AW228","v":0},{"$f":"'TC5'!AX228","v":0},{"$f":"'TC5'!AY228","v":0},{"$f":"'TC5'!AZ228","v":0},{"$f":"'TC5'!BA228","v":0},{"$f":"'TC5'!BB228","v":0},{"$f":"'TC5'!BC228","v":0},{"$f":"'TC5'!BD228","v":0},{"$f":"'TC5'!BE228","v":0},{"$f":"'TC5'!BF228","v":0},{"$f":"'TC5'!BG228","v":0},{"$f":"'TC5'!BH228","v":0},null,"Spare",{"$f":"'TC5'!K436","v":0},{"$f":"'TC5'!L436","v":0},{"$f":"'TC5'!M436","v":0},{"$f":"'TC5'!N436","v":0},{"$f":"'TC5'!O436","v":0},{"$f":"'TC5'!P436","v":0},{"$f":"'TC5'!Q436","v":0},{"$f":"'TC5'!R436","v":0},{"$f":"'TC5'!S436","v":0},{"$f":"'TC5'!T436","v":0},{"$f":"'TC5'!U436","v":0},{"$f":"'TC5'!V436","v":0},{"$f":"'TC5'!W436","v":0},{"$f":"'TC5'!X436","v":0},{"$f":"'TC5'!Y436","v":0},{"$f":"'TC5'!Z436","v":0},{"$f":"'TC5'!AA436","v":0},{"$f":"'TC5'!AB436","v":0},{"$f":"'TC5'!AC436","v":0},{"$f":"'TC5'!AD436","v":0},{"$f":"'TC5'!AE436","v":0},{"$f":"'TC5'!AF436","v":0},{"$f":"'TC5'!AG436","v":0},{"$f":"'TC5'!AH436","v":0},{"$f":"'TC5'!AI436","v":0},{"$f":"'TC5'!AJ436","v":0},{"$f":"'TC5'!AK436","v":0},{"$f":"'TC5'!AL436","v":0},{"$f":"'TC5'!AM436","v":0},{"$f":"'TC5'!AN436","v":0},{"$f":"'TC5'!AO436","v":0},{"$f":"'TC5'!AP436","v":0},{"$f":"'TC5'!AQ436","v":0},{"$f":"'TC5'!AR436","v":0},{"$f":"'TC5'!AS436","v":0},{"$f":"'TC5'!AT436","v":0},{"$f":"'TC5'!AU436","v":0},{"$f":"'TC5'!AV436","v":0},{"$f":"'TC5'!AW436","v":0},{"$f":"'TC5'!AX436","v":0},{"$f":"'TC5'!AY436","v":0},{"$f":"'TC5'!AZ436","v":0},{"$f":"'TC5'!BA436","v":0},{"$f":"'TC5'!BB436","v":0},{"$f":"'TC5'!BC436","v":0},{"$f":"'TC5'!BD436","v":0},{"$f":"'TC5'!BE436","v":0},{"$f":"'TC5'!BF436","v":0},{"$f":"'TC5'!BG436","v":0},{"$f":"'TC5'!BH436","v":0}]
[null,true,114,"Spare",0,0,0,0,0,null,114,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L124","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M124","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N124","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O124","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P124","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA124","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB124","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC124","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD124","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE124","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C137","v":"Spare"},{"$f":"'TC3'!K133","v":0},{"$f":"'TC3'!L133","v":0},{"$f":"'TC3'!M133","v":0},{"$f":"'TC3'!N133","v":0},{"$f":"'TC3'!O133","v":0},null,{"$f":"'TC3'!K290+'TC3'!K448","v":0},{"$f":"'TC3'!L290+'TC3'!L448","v":0},{"$f":"'TC3'!M290+'TC3'!M448","v":0},{"$f":"'TC3'!N290+'TC3'!N448","v":0},{"$f":"'TC3'!O290+'TC3'!O448","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L130","v":0},{"$f":"'TC4'!M130","v":0},{"$f":"'TC4'!N130","v":0},{"$f":"'TC4'!O130","v":0},{"$f":"'TC4'!P130","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E544","v":0},{"$f":"'TC5'!F544","v":0},{"$f":"'TC5'!G544","v":0},{"$f":"'TC5'!H544","v":0},{"$f":"'TC5'!I544","v":0},null,{"$f":"Output!AY124","v":"Spare"},{"$f":"'TC5'!K229","v":3.7287571621282423},{"$f":"'TC5'!L229","v":3.7318461567761059},{"$f":"'TC5'!M229","v":3.7361989650969916},{"$f":"'TC5'!N229","v":3.7408024547672678},{"$f":"'TC5'!O229","v":3.7446574054751567},{"$f":"'TC5'!P229","v":3.7446574054751567},{"$f":"'TC5'!Q229","v":3.7446574054751567},{"$f":"'TC5'!R229","v":3.7446574054751567},{"$f":"'TC5'!S229","v":3.7446574054751567},{"$f":"'TC5'!T229","v":3.7446574054751567},{"$f":"'TC5'!U229","v":3.7446574054751567},{"$f":"'TC5'!V229","v":3.7446574054751567},{"$f":"'TC5'!W229","v":3.7446574054751567},{"$f":"'TC5'!X229","v":3.7446574054751567},{"$f":"'TC5'!Y229","v":3.7446574054751567},{"$f":"'TC5'!Z229","v":3.7446574054751567},{"$f":"'TC5'!AA229","v":0},{"$f":"'TC5'!AB229","v":0},{"$f":"'TC5'!AC229","v":0},{"$f":"'TC5'!AD229","v":0},{"$f":"'TC5'!AE229","v":0},{"$f":"'TC5'!AF229","v":0},{"$f":"'TC5'!AG229","v":0},{"$f":"'TC5'!AH229","v":0},{"$f":"'TC5'!AI229","v":0},{"$f":"'TC5'!AJ229","v":0},{"$f":"'TC5'!AK229","v":0},{"$f":"'TC5'!AL229","v":0},{"$f":"'TC5'!AM229","v":0},{"$f":"'TC5'!AN229","v":0},{"$f":"'TC5'!AO229","v":0},{"$f":"'TC5'!AP229","v":0},{"$f":"'TC5'!AQ229","v":0},{"$f":"'TC5'!AR229","v":0},{"$f":"'TC5'!AS229","v":0},{"$f":"'TC5'!AT229","v":0},{"$f":"'TC5'!AU229","v":0},{"$f":"'TC5'!AV229","v":0},{"$f":"'TC5'!AW229","v":0},{"$f":"'TC5'!AX229","v":0},{"$f":"'TC5'!AY229","v":0},{"$f":"'TC5'!AZ229","v":0},{"$f":"'TC5'!BA229","v":0},{"$f":"'TC5'!BB229","v":0},{"$f":"'TC5'!BC229","v":0},{"$f":"'TC5'!BD229","v":0},{"$f":"'TC5'!BE229","v":0},{"$f":"'TC5'!BF229","v":0},{"$f":"'TC5'!BG229","v":0},{"$f":"'TC5'!BH229","v":0},null,"Spare",{"$f":"'TC5'!K437","v":0},{"$f":"'TC5'!L437","v":0},{"$f":"'TC5'!M437","v":0},{"$f":"'TC5'!N437","v":0},{"$f":"'TC5'!O437","v":0},{"$f":"'TC5'!P437","v":0},{"$f":"'TC5'!Q437","v":0},{"$f":"'TC5'!R437","v":0},{"$f":"'TC5'!S437","v":0},{"$f":"'TC5'!T437","v":0},{"$f":"'TC5'!U437","v":0},{"$f":"'TC5'!V437","v":0},{"$f":"'TC5'!W437","v":0},{"$f":"'TC5'!X437","v":0},{"$f":"'TC5'!Y437","v":0},{"$f":"'TC5'!Z437","v":0},{"$f":"'TC5'!AA437","v":0},{"$f":"'TC5'!AB437","v":0},{"$f":"'TC5'!AC437","v":0},{"$f":"'TC5'!AD437","v":0},{"$f":"'TC5'!AE437","v":0},{"$f":"'TC5'!AF437","v":0},{"$f":"'TC5'!AG437","v":0},{"$f":"'TC5'!AH437","v":0},{"$f":"'TC5'!AI437","v":0},{"$f":"'TC5'!AJ437","v":0},{"$f":"'TC5'!AK437","v":0},{"$f":"'TC5'!AL437","v":0},{"$f":"'TC5'!AM437","v":0},{"$f":"'TC5'!AN437","v":0},{"$f":"'TC5'!AO437","v":0},{"$f":"'TC5'!AP437","v":0},{"$f":"'TC5'!AQ437","v":0},{"$f":"'TC5'!AR437","v":0},{"$f":"'TC5'!AS437","v":0},{"$f":"'TC5'!AT437","v":0},{"$f":"'TC5'!AU437","v":0},{"$f":"'TC5'!AV437","v":0},{"$f":"'TC5'!AW437","v":0},{"$f":"'TC5'!AX437","v":0},{"$f":"'TC5'!AY437","v":0},{"$f":"'TC5'!AZ437","v":0},{"$f":"'TC5'!BA437","v":0},{"$f":"'TC5'!BB437","v":0},{"$f":"'TC5'!BC437","v":0},{"$f":"'TC5'!BD437","v":0},{"$f":"'TC5'!BE437","v":0},{"$f":"'TC5'!BF437","v":0},{"$f":"'TC5'!BG437","v":0},{"$f":"'TC5'!BH437","v":0}]
[null,true,115,"Spare",0,0,0,0,0,null,115,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L125","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M125","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N125","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O125","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P125","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA125","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB125","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC125","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD125","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE125","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C138","v":"Spare"},{"$f":"'TC3'!K134","v":0},{"$f":"'TC3'!L134","v":0},{"$f":"'TC3'!M134","v":0},{"$f":"'TC3'!N134","v":0},{"$f":"'TC3'!O134","v":0},null,{"$f":"'TC3'!K291+'TC3'!K449","v":0},{"$f":"'TC3'!L291+'TC3'!L449","v":0},{"$f":"'TC3'!M291+'TC3'!M449","v":0},{"$f":"'TC3'!N291+'TC3'!N449","v":0},{"$f":"'TC3'!O291+'TC3'!O449","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L131","v":0},{"$f":"'TC4'!M131","v":0},{"$f":"'TC4'!N131","v":0},{"$f":"'TC4'!O131","v":0},{"$f":"'TC4'!P131","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E545","v":0},{"$f":"'TC5'!F545","v":0},{"$f":"'TC5'!G545","v":0},{"$f":"'TC5'!H545","v":0},{"$f":"'TC5'!I545","v":0},null,{"$f":"Output!AY125","v":"Spare"},{"$f":"'TC5'!K230","v":3.3119695822380635},{"$f":"'TC5'!L230","v":3.3150200286439686},{"$f":"'TC5'!M230","v":3.3193185173147803},{"$f":"'TC5'!N230","v":3.3238645590274221},{"$f":"'TC5'!O230","v":3.3276714029596226},{"$f":"'TC5'!P230","v":3.3276714029596226},{"$f":"'TC5'!Q230","v":3.3276714029596226},{"$f":"'TC5'!R230","v":3.3276714029596226},{"$f":"'TC5'!S230","v":3.3276714029596226},{"$f":"'TC5'!T230","v":3.3276714029596226},{"$f":"'TC5'!U230","v":3.3276714029596226},{"$f":"'TC5'!V230","v":3.3276714029596226},{"$f":"'TC5'!W230","v":3.3276714029596226},{"$f":"'TC5'!X230","v":3.3276714029596226},{"$f":"'TC5'!Y230","v":3.3276714029596226},{"$f":"'TC5'!Z230","v":3.3276714029596226},{"$f":"'TC5'!AA230","v":3.3276714029596226},{"$f":"'TC5'!AB230","v":3.3276714029596226},{"$f":"'TC5'!AC230","v":3.3276714029596226},{"$f":"'TC5'!AD230","v":3.3276714029596226},{"$f":"'TC5'!AE230","v":0},{"$f":"'TC5'!AF230","v":0},{"$f":"'TC5'!AG230","v":0},{"$f":"'TC5'!AH230","v":0},{"$f":"'TC5'!AI230","v":0},{"$f":"'TC5'!AJ230","v":0},{"$f":"'TC5'!AK230","v":0},{"$f":"'TC5'!AL230","v":0},{"$f":"'TC5'!AM230","v":0},{"$f":"'TC5'!AN230","v":0},{"$f":"'TC5'!AO230","v":0},{"$f":"'TC5'!AP230","v":0},{"$f":"'TC5'!AQ230","v":0},{"$f":"'TC5'!AR230","v":0},{"$f":"'TC5'!AS230","v":0},{"$f":"'TC5'!AT230","v":0},{"$f":"'TC5'!AU230","v":0},{"$f":"'TC5'!AV230","v":0},{"$f":"'TC5'!AW230","v":0},{"$f":"'TC5'!AX230","v":0},{"$f":"'TC5'!AY230","v":0},{"$f":"'TC5'!AZ230","v":0},{"$f":"'TC5'!BA230","v":0},{"$f":"'TC5'!BB230","v":0},{"$f":"'TC5'!BC230","v":0},{"$f":"'TC5'!BD230","v":0},{"$f":"'TC5'!BE230","v":0},{"$f":"'TC5'!BF230","v":0},{"$f":"'TC5'!BG230","v":0},{"$f":"'TC5'!BH230","v":0},null,"Spare",{"$f":"'TC5'!K438","v":0},{"$f":"'TC5'!L438","v":0},{"$f":"'TC5'!M438","v":0},{"$f":"'TC5'!N438","v":0},{"$f":"'TC5'!O438","v":0},{"$f":"'TC5'!P438","v":0},{"$f":"'TC5'!Q438","v":0},{"$f":"'TC5'!R438","v":0},{"$f":"'TC5'!S438","v":0},{"$f":"'TC5'!T438","v":0},{"$f":"'TC5'!U438","v":0},{"$f":"'TC5'!V438","v":0},{"$f":"'TC5'!W438","v":0},{"$f":"'TC5'!X438","v":0},{"$f":"'TC5'!Y438","v":0},{"$f":"'TC5'!Z438","v":0},{"$f":"'TC5'!AA438","v":0},{"$f":"'TC5'!AB438","v":0},{"$f":"'TC5'!AC438","v":0},{"$f":"'TC5'!AD438","v":0},{"$f":"'TC5'!AE438","v":0},{"$f":"'TC5'!AF438","v":0},{"$f":"'TC5'!AG438","v":0},{"$f":"'TC5'!AH438","v":0},{"$f":"'TC5'!AI438","v":0},{"$f":"'TC5'!AJ438","v":0},{"$f":"'TC5'!AK438","v":0},{"$f":"'TC5'!AL438","v":0},{"$f":"'TC5'!AM438","v":0},{"$f":"'TC5'!AN438","v":0},{"$f":"'TC5'!AO438","v":0},{"$f":"'TC5'!AP438","v":0},{"$f":"'TC5'!AQ438","v":0},{"$f":"'TC5'!AR438","v":0},{"$f":"'TC5'!AS438","v":0},{"$f":"'TC5'!AT438","v":0},{"$f":"'TC5'!AU438","v":0},{"$f":"'TC5'!AV438","v":0},{"$f":"'TC5'!AW438","v":0},{"$f":"'TC5'!AX438","v":0},{"$f":"'TC5'!AY438","v":0},{"$f":"'TC5'!AZ438","v":0},{"$f":"'TC5'!BA438","v":0},{"$f":"'TC5'!BB438","v":0},{"$f":"'TC5'!BC438","v":0},{"$f":"'TC5'!BD438","v":0},{"$f":"'TC5'!BE438","v":0},{"$f":"'TC5'!BF438","v":0},{"$f":"'TC5'!BG438","v":0},{"$f":"'TC5'!BH438","v":0}]
[null,true,116,"Spare",0,0,0,0,0,null,116,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L126","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M126","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N126","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O126","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P126","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA126","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB126","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC126","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD126","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE126","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C139","v":"Spare"},{"$f":"'TC3'!K135","v":0},{"$f":"'TC3'!L135","v":0},{"$f":"'TC3'!M135","v":0},{"$f":"'TC3'!N135","v":0},{"$f":"'TC3'!O135","v":0},null,{"$f":"'TC3'!K292+'TC3'!K450","v":0},{"$f":"'TC3'!L292+'TC3'!L450","v":0},{"$f":"'TC3'!M292+'TC3'!M450","v":0},{"$f":"'TC3'!N292+'TC3'!N450","v":0},{"$f":"'TC3'!O292+'TC3'!O450","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L132","v":0},{"$f":"'TC4'!M132","v":0},{"$f":"'TC4'!N132","v":0},{"$f":"'TC4'!O132","v":0},{"$f":"'TC4'!P132","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E546","v":0},{"$f":"'TC5'!F546","v":0},{"$f":"'TC5'!G546","v":0},{"$f":"'TC5'!H546","v":0},{"$f":"'TC5'!I546","v":0},null,{"$f":"Output!AY126","v":"Spare"},{"$f":"'TC5'!K231","v":3.8840875209923631},{"$f":"'TC5'!L231","v":3.8871379673982682},{"$f":"'TC5'!M231","v":3.89143645606908},{"$f":"'TC5'!N231","v":3.8959824977817217},{"$f":"'TC5'!O231","v":3.8997893417139222},{"$f":"'TC5'!P231","v":3.8997893417139222},{"$f":"'TC5'!Q231","v":3.8997893417139222},{"$f":"'TC5'!R231","v":3.8997893417139222},{"$f":"'TC5'!S231","v":3.8997893417139222},{"$f":"'TC5'!T231","v":3.8997893417139222},{"$f":"'TC5'!U231","v":3.8997893417139222},{"$f":"'TC5'!V231","v":3.8997893417139222},{"$f":"'TC5'!W231","v":3.8997893417139222},{"$f":"'TC5'!X231","v":3.8997893417139222},{"$f":"'TC5'!Y231","v":3.8997893417139222},{"$f":"'TC5'!Z231","v":3.8997893417139222},{"$f":"'TC5'!AA231","v":3.8997893417139222},{"$f":"'TC5'!AB231","v":3.8997893417139222},{"$f":"'TC5'!AC231","v":3.8997893417139222},{"$f":"'TC5'!AD231","v":3.8997893417139222},{"$f":"'TC5'!AE231","v":0},{"$f":"'TC5'!AF231","v":0},{"$f":"'TC5'!AG231","v":0},{"$f":"'TC5'!AH231","v":0},{"$f":"'TC5'!AI231","v":0},{"$f":"'TC5'!AJ231","v":0},{"$f":"'TC5'!AK231","v":0},{"$f":"'TC5'!AL231","v":0},{"$f":"'TC5'!AM231","v":0},{"$f":"'TC5'!AN231","v":0},{"$f":"'TC5'!AO231","v":0},{"$f":"'TC5'!AP231","v":0},{"$f":"'TC5'!AQ231","v":0},{"$f":"'TC5'!AR231","v":0},{"$f":"'TC5'!AS231","v":0},{"$f":"'TC5'!AT231","v":0},{"$f":"'TC5'!AU231","v":0},{"$f":"'TC5'!AV231","v":0},{"$f":"'TC5'!AW231","v":0},{"$f":"'TC5'!AX231","v":0},{"$f":"'TC5'!AY231","v":0},{"$f":"'TC5'!AZ231","v":0},{"$f":"'TC5'!BA231","v":0},{"$f":"'TC5'!BB231","v":0},{"$f":"'TC5'!BC231","v":0},{"$f":"'TC5'!BD231","v":0},{"$f":"'TC5'!BE231","v":0},{"$f":"'TC5'!BF231","v":0},{"$f":"'TC5'!BG231","v":0},{"$f":"'TC5'!BH231","v":0},null,"Spare",{"$f":"'TC5'!K439","v":0},{"$f":"'TC5'!L439","v":0},{"$f":"'TC5'!M439","v":0},{"$f":"'TC5'!N439","v":0},{"$f":"'TC5'!O439","v":0},{"$f":"'TC5'!P439","v":0},{"$f":"'TC5'!Q439","v":0},{"$f":"'TC5'!R439","v":0},{"$f":"'TC5'!S439","v":0},{"$f":"'TC5'!T439","v":0},{"$f":"'TC5'!U439","v":0},{"$f":"'TC5'!V439","v":0},{"$f":"'TC5'!W439","v":0},{"$f":"'TC5'!X439","v":0},{"$f":"'TC5'!Y439","v":0},{"$f":"'TC5'!Z439","v":0},{"$f":"'TC5'!AA439","v":0},{"$f":"'TC5'!AB439","v":0},{"$f":"'TC5'!AC439","v":0},{"$f":"'TC5'!AD439","v":0},{"$f":"'TC5'!AE439","v":0},{"$f":"'TC5'!AF439","v":0},{"$f":"'TC5'!AG439","v":0},{"$f":"'TC5'!AH439","v":0},{"$f":"'TC5'!AI439","v":0},{"$f":"'TC5'!AJ439","v":0},{"$f":"'TC5'!AK439","v":0},{"$f":"'TC5'!AL439","v":0},{"$f":"'TC5'!AM439","v":0},{"$f":"'TC5'!AN439","v":0},{"$f":"'TC5'!AO439","v":0},{"$f":"'TC5'!AP439","v":0},{"$f":"'TC5'!AQ439","v":0},{"$f":"'TC5'!AR439","v":0},{"$f":"'TC5'!AS439","v":0},{"$f":"'TC5'!AT439","v":0},{"$f":"'TC5'!AU439","v":0},{"$f":"'TC5'!AV439","v":0},{"$f":"'TC5'!AW439","v":0},{"$f":"'TC5'!AX439","v":0},{"$f":"'TC5'!AY439","v":0},{"$f":"'TC5'!AZ439","v":0},{"$f":"'TC5'!BA439","v":0},{"$f":"'TC5'!BB439","v":0},{"$f":"'TC5'!BC439","v":0},{"$f":"'TC5'!BD439","v":0},{"$f":"'TC5'!BE439","v":0},{"$f":"'TC5'!BF439","v":0},{"$f":"'TC5'!BG439","v":0},{"$f":"'TC5'!BH439","v":0}]
[null,true,117,"Spare",0,0,0,0,0,null,117,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L127","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M127","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N127","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O127","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P127","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA127","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB127","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC127","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD127","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE127","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C140","v":"Spare"},{"$f":"'TC3'!K136","v":0},{"$f":"'TC3'!L136","v":0},{"$f":"'TC3'!M136","v":0},{"$f":"'TC3'!N136","v":0},{"$f":"'TC3'!O136","v":0},null,{"$f":"'TC3'!K293+'TC3'!K451","v":0},{"$f":"'TC3'!L293+'TC3'!L451","v":0},{"$f":"'TC3'!M293+'TC3'!M451","v":0},{"$f":"'TC3'!N293+'TC3'!N451","v":0},{"$f":"'TC3'!O293+'TC3'!O451","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L133","v":0},{"$f":"'TC4'!M133","v":0},{"$f":"'TC4'!N133","v":0},{"$f":"'TC4'!O133","v":0},{"$f":"'TC4'!P133","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E547","v":0},{"$f":"'TC5'!F547","v":0},{"$f":"'TC5'!G547","v":0},{"$f":"'TC5'!H547","v":0},{"$f":"'TC5'!I547","v":0},null,{"$f":"Output!AY127","v":"Spare"},{"$f":"'TC5'!K232","v":3.9998241506906891},{"$f":"'TC5'!L232","v":4.0028745970965947},{"$f":"'TC5'!M232","v":4.0071730857674055},{"$f":"'TC5'!N232","v":4.0117191274800472},{"$f":"'TC5'!O232","v":4.0155259714122487},{"$f":"'TC5'!P232","v":4.0155259714122487},{"$f":"'TC5'!Q232","v":4.0155259714122487},{"$f":"'TC5'!R232","v":4.0155259714122487},{"$f":"'TC5'!S232","v":4.0155259714122487},{"$f":"'TC5'!T232","v":4.0155259714122487},{"$f":"'TC5'!U232","v":4.0155259714122487},{"$f":"'TC5'!V232","v":4.0155259714122487},{"$f":"'TC5'!W232","v":4.0155259714122487},{"$f":"'TC5'!X232","v":4.0155259714122487},{"$f":"'TC5'!Y232","v":4.0155259714122487},{"$f":"'TC5'!Z232","v":4.0155259714122487},{"$f":"'TC5'!AA232","v":4.0155259714122487},{"$f":"'TC5'!AB232","v":4.0155259714122487},{"$f":"'TC5'!AC232","v":4.0155259714122487},{"$f":"'TC5'!AD232","v":4.0155259714122487},{"$f":"'TC5'!AE232","v":0},{"$f":"'TC5'!AF232","v":0},{"$f":"'TC5'!AG232","v":0},{"$f":"'TC5'!AH232","v":0},{"$f":"'TC5'!AI232","v":0},{"$f":"'TC5'!AJ232","v":0},{"$f":"'TC5'!AK232","v":0},{"$f":"'TC5'!AL232","v":0},{"$f":"'TC5'!AM232","v":0},{"$f":"'TC5'!AN232","v":0},{"$f":"'TC5'!AO232","v":0},{"$f":"'TC5'!AP232","v":0},{"$f":"'TC5'!AQ232","v":0},{"$f":"'TC5'!AR232","v":0},{"$f":"'TC5'!AS232","v":0},{"$f":"'TC5'!AT232","v":0},{"$f":"'TC5'!AU232","v":0},{"$f":"'TC5'!AV232","v":0},{"$f":"'TC5'!AW232","v":0},{"$f":"'TC5'!AX232","v":0},{"$f":"'TC5'!AY232","v":0},{"$f":"'TC5'!AZ232","v":0},{"$f":"'TC5'!BA232","v":0},{"$f":"'TC5'!BB232","v":0},{"$f":"'TC5'!BC232","v":0},{"$f":"'TC5'!BD232","v":0},{"$f":"'TC5'!BE232","v":0},{"$f":"'TC5'!BF232","v":0},{"$f":"'TC5'!BG232","v":0},{"$f":"'TC5'!BH232","v":0},null,"Spare",{"$f":"'TC5'!K440","v":0},{"$f":"'TC5'!L440","v":0},{"$f":"'TC5'!M440","v":0},{"$f":"'TC5'!N440","v":0},{"$f":"'TC5'!O440","v":0},{"$f":"'TC5'!P440","v":0},{"$f":"'TC5'!Q440","v":0},{"$f":"'TC5'!R440","v":0},{"$f":"'TC5'!S440","v":0},{"$f":"'TC5'!T440","v":0},{"$f":"'TC5'!U440","v":0},{"$f":"'TC5'!V440","v":0},{"$f":"'TC5'!W440","v":0},{"$f":"'TC5'!X440","v":0},{"$f":"'TC5'!Y440","v":0},{"$f":"'TC5'!Z440","v":0},{"$f":"'TC5'!AA440","v":0},{"$f":"'TC5'!AB440","v":0},{"$f":"'TC5'!AC440","v":0},{"$f":"'TC5'!AD440","v":0},{"$f":"'TC5'!AE440","v":0},{"$f":"'TC5'!AF440","v":0},{"$f":"'TC5'!AG440","v":0},{"$f":"'TC5'!AH440","v":0},{"$f":"'TC5'!AI440","v":0},{"$f":"'TC5'!AJ440","v":0},{"$f":"'TC5'!AK440","v":0},{"$f":"'TC5'!AL440","v":0},{"$f":"'TC5'!AM440","v":0},{"$f":"'TC5'!AN440","v":0},{"$f":"'TC5'!AO440","v":0},{"$f":"'TC5'!AP440","v":0},{"$f":"'TC5'!AQ440","v":0},{"$f":"'TC5'!AR440","v":0},{"$f":"'TC5'!AS440","v":0},{"$f":"'TC5'!AT440","v":0},{"$f":"'TC5'!AU440","v":0},{"$f":"'TC5'!AV440","v":0},{"$f":"'TC5'!AW440","v":0},{"$f":"'TC5'!AX440","v":0},{"$f":"'TC5'!AY440","v":0},{"$f":"'TC5'!AZ440","v":0},{"$f":"'TC5'!BA440","v":0},{"$f":"'TC5'!BB440","v":0},{"$f":"'TC5'!BC440","v":0},{"$f":"'TC5'!BD440","v":0},{"$f":"'TC5'!BE440","v":0},{"$f":"'TC5'!BF440","v":0},{"$f":"'TC5'!BG440","v":0},{"$f":"'TC5'!BH440","v":0}]
[null,true,118,"Spare",0,0,0,0,0,null,118,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L128","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M128","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N128","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O128","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P128","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA128","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB128","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC128","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD128","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE128","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C141","v":"Spare"},{"$f":"'TC3'!K137","v":0},{"$f":"'TC3'!L137","v":0},{"$f":"'TC3'!M137","v":0},{"$f":"'TC3'!N137","v":0},{"$f":"'TC3'!O137","v":0},null,{"$f":"'TC3'!K294+'TC3'!K452","v":0},{"$f":"'TC3'!L294+'TC3'!L452","v":0},{"$f":"'TC3'!M294+'TC3'!M452","v":0},{"$f":"'TC3'!N294+'TC3'!N452","v":0},{"$f":"'TC3'!O294+'TC3'!O452","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L134","v":0},{"$f":"'TC4'!M134","v":0},{"$f":"'TC4'!N134","v":0},{"$f":"'TC4'!O134","v":0},{"$f":"'TC4'!P134","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E548","v":0},{"$f":"'TC5'!F548","v":0},{"$f":"'TC5'!G548","v":0},{"$f":"'TC5'!H548","v":0},{"$f":"'TC5'!I548","v":0},null,{"$f":"Output!AY128","v":"Spare"},{"$f":"'TC5'!K233","v":4.1071458803629355},{"$f":"'TC5'!L233","v":4.1101963267688397},{"$f":"'TC5'!M233","v":4.1144948154396523},{"$f":"'TC5'!N233","v":4.1190408571522941},{"$f":"'TC5'!O233","v":4.1228477010844946},{"$f":"'TC5'!P233","v":4.1228477010844946},{"$f":"'TC5'!Q233","v":4.1228477010844946},{"$f":"'TC5'!R233","v":4.1228477010844946},{"$f":"'TC5'!S233","v":4.1228477010844946},{"$f":"'TC5'!T233","v":4.1228477010844946},{"$f":"'TC5'!U233","v":4.1228477010844946},{"$f":"'TC5'!V233","v":4.1228477010844946},{"$f":"'TC5'!W233","v":4.1228477010844946},{"$f":"'TC5'!X233","v":4.1228477010844946},{"$f":"'TC5'!Y233","v":4.1228477010844946},{"$f":"'TC5'!Z233","v":4.1228477010844946},{"$f":"'TC5'!AA233","v":4.1228477010844946},{"$f":"'TC5'!AB233","v":4.1228477010844946},{"$f":"'TC5'!AC233","v":4.1228477010844946},{"$f":"'TC5'!AD233","v":4.1228477010844946},{"$f":"'TC5'!AE233","v":0},{"$f":"'TC5'!AF233","v":0},{"$f":"'TC5'!AG233","v":0},{"$f":"'TC5'!AH233","v":0},{"$f":"'TC5'!AI233","v":0},{"$f":"'TC5'!AJ233","v":0},{"$f":"'TC5'!AK233","v":0},{"$f":"'TC5'!AL233","v":0},{"$f":"'TC5'!AM233","v":0},{"$f":"'TC5'!AN233","v":0},{"$f":"'TC5'!AO233","v":0},{"$f":"'TC5'!AP233","v":0},{"$f":"'TC5'!AQ233","v":0},{"$f":"'TC5'!AR233","v":0},{"$f":"'TC5'!AS233","v":0},{"$f":"'TC5'!AT233","v":0},{"$f":"'TC5'!AU233","v":0},{"$f":"'TC5'!AV233","v":0},{"$f":"'TC5'!AW233","v":0},{"$f":"'TC5'!AX233","v":0},{"$f":"'TC5'!AY233","v":0},{"$f":"'TC5'!AZ233","v":0},{"$f":"'TC5'!BA233","v":0},{"$f":"'TC5'!BB233","v":0},{"$f":"'TC5'!BC233","v":0},{"$f":"'TC5'!BD233","v":0},{"$f":"'TC5'!BE233","v":0},{"$f":"'TC5'!BF233","v":0},{"$f":"'TC5'!BG233","v":0},{"$f":"'TC5'!BH233","v":0},null,"Spare",{"$f":"'TC5'!K441","v":0},{"$f":"'TC5'!L441","v":0},{"$f":"'TC5'!M441","v":0},{"$f":"'TC5'!N441","v":0},{"$f":"'TC5'!O441","v":0},{"$f":"'TC5'!P441","v":0},{"$f":"'TC5'!Q441","v":0},{"$f":"'TC5'!R441","v":0},{"$f":"'TC5'!S441","v":0},{"$f":"'TC5'!T441","v":0},{"$f":"'TC5'!U441","v":0},{"$f":"'TC5'!V441","v":0},{"$f":"'TC5'!W441","v":0},{"$f":"'TC5'!X441","v":0},{"$f":"'TC5'!Y441","v":0},{"$f":"'TC5'!Z441","v":0},{"$f":"'TC5'!AA441","v":0},{"$f":"'TC5'!AB441","v":0},{"$f":"'TC5'!AC441","v":0},{"$f":"'TC5'!AD441","v":0},{"$f":"'TC5'!AE441","v":0},{"$f":"'TC5'!AF441","v":0},{"$f":"'TC5'!AG441","v":0},{"$f":"'TC5'!AH441","v":0},{"$f":"'TC5'!AI441","v":0},{"$f":"'TC5'!AJ441","v":0},{"$f":"'TC5'!AK441","v":0},{"$f":"'TC5'!AL441","v":0},{"$f":"'TC5'!AM441","v":0},{"$f":"'TC5'!AN441","v":0},{"$f":"'TC5'!AO441","v":0},{"$f":"'TC5'!AP441","v":0},{"$f":"'TC5'!AQ441","v":0},{"$f":"'TC5'!AR441","v":0},{"$f":"'TC5'!AS441","v":0},{"$f":"'TC5'!AT441","v":0},{"$f":"'TC5'!AU441","v":0},{"$f":"'TC5'!AV441","v":0},{"$f":"'TC5'!AW441","v":0},{"$f":"'TC5'!AX441","v":0},{"$f":"'TC5'!AY441","v":0},{"$f":"'TC5'!AZ441","v":0},{"$f":"'TC5'!BA441","v":0},{"$f":"'TC5'!BB441","v":0},{"$f":"'TC5'!BC441","v":0},{"$f":"'TC5'!BD441","v":0},{"$f":"'TC5'!BE441","v":0},{"$f":"'TC5'!BF441","v":0},{"$f":"'TC5'!BG441","v":0},{"$f":"'TC5'!BH441","v":0}]
[null,true,119,"Spare",0,0,0,0,0,null,119,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L129","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M129","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N129","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O129","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P129","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA129","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB129","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC129","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD129","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE129","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C142","v":"Spare"},{"$f":"'TC3'!K138","v":0},{"$f":"'TC3'!L138","v":0},{"$f":"'TC3'!M138","v":0},{"$f":"'TC3'!N138","v":0},{"$f":"'TC3'!O138","v":0},null,{"$f":"'TC3'!K295+'TC3'!K453","v":0},{"$f":"'TC3'!L295+'TC3'!L453","v":0},{"$f":"'TC3'!M295+'TC3'!M453","v":0},{"$f":"'TC3'!N295+'TC3'!N453","v":0},{"$f":"'TC3'!O295+'TC3'!O453","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L135","v":0},{"$f":"'TC4'!M135","v":0},{"$f":"'TC4'!N135","v":0},{"$f":"'TC4'!O135","v":0},{"$f":"'TC4'!P135","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E549","v":0},{"$f":"'TC5'!F549","v":0},{"$f":"'TC5'!G549","v":0},{"$f":"'TC5'!H549","v":0},{"$f":"'TC5'!I549","v":0},null,{"$f":"Output!AY129","v":"Spare"},{"$f":"'TC5'!K234","v":4.1193713011555424},{"$f":"'TC5'!L234","v":4.1224217475614466},{"$f":"'TC5'!M234","v":4.1267202362322593},{"$f":"'TC5'!N234","v":4.131266277944901},{"$f":"'TC5'!O234","v":4.1350731218771015},{"$f":"'TC5'!P234","v":4.1350731218771015},{"$f":"'TC5'!Q234","v":4.1350731218771015},{"$f":"'TC5'!R234","v":4.1350731218771015},{"$f":"'TC5'!S234","v":4.1350731218771015},{"$f":"'TC5'!T234","v":4.1350731218771015},{"$f":"'TC5'!U234","v":4.1350731218771015},{"$f":"'TC5'!V234","v":4.1350731218771015},{"$f":"'TC5'!W234","v":4.1350731218771015},{"$f":"'TC5'!X234","v":4.1350731218771015},{"$f":"'TC5'!Y234","v":4.1350731218771015},{"$f":"'TC5'!Z234","v":4.1350731218771015},{"$f":"'TC5'!AA234","v":4.1350731218771015},{"$f":"'TC5'!AB234","v":4.1350731218771015},{"$f":"'TC5'!AC234","v":4.1350731218771015},{"$f":"'TC5'!AD234","v":4.1350731218771015},{"$f":"'TC5'!AE234","v":0},{"$f":"'TC5'!AF234","v":0},{"$f":"'TC5'!AG234","v":0},{"$f":"'TC5'!AH234","v":0},{"$f":"'TC5'!AI234","v":0},{"$f":"'TC5'!AJ234","v":0},{"$f":"'TC5'!AK234","v":0},{"$f":"'TC5'!AL234","v":0},{"$f":"'TC5'!AM234","v":0},{"$f":"'TC5'!AN234","v":0},{"$f":"'TC5'!AO234","v":0},{"$f":"'TC5'!AP234","v":0},{"$f":"'TC5'!AQ234","v":0},{"$f":"'TC5'!AR234","v":0},{"$f":"'TC5'!AS234","v":0},{"$f":"'TC5'!AT234","v":0},{"$f":"'TC5'!AU234","v":0},{"$f":"'TC5'!AV234","v":0},{"$f":"'TC5'!AW234","v":0},{"$f":"'TC5'!AX234","v":0},{"$f":"'TC5'!AY234","v":0},{"$f":"'TC5'!AZ234","v":0},{"$f":"'TC5'!BA234","v":0},{"$f":"'TC5'!BB234","v":0},{"$f":"'TC5'!BC234","v":0},{"$f":"'TC5'!BD234","v":0},{"$f":"'TC5'!BE234","v":0},{"$f":"'TC5'!BF234","v":0},{"$f":"'TC5'!BG234","v":0},{"$f":"'TC5'!BH234","v":0},null,"Spare",{"$f":"'TC5'!K442","v":0},{"$f":"'TC5'!L442","v":0},{"$f":"'TC5'!M442","v":0},{"$f":"'TC5'!N442","v":0},{"$f":"'TC5'!O442","v":0},{"$f":"'TC5'!P442","v":0},{"$f":"'TC5'!Q442","v":0},{"$f":"'TC5'!R442","v":0},{"$f":"'TC5'!S442","v":0},{"$f":"'TC5'!T442","v":0},{"$f":"'TC5'!U442","v":0},{"$f":"'TC5'!V442","v":0},{"$f":"'TC5'!W442","v":0},{"$f":"'TC5'!X442","v":0},{"$f":"'TC5'!Y442","v":0},{"$f":"'TC5'!Z442","v":0},{"$f":"'TC5'!AA442","v":0},{"$f":"'TC5'!AB442","v":0},{"$f":"'TC5'!AC442","v":0},{"$f":"'TC5'!AD442","v":0},{"$f":"'TC5'!AE442","v":0},{"$f":"'TC5'!AF442","v":0},{"$f":"'TC5'!AG442","v":0},{"$f":"'TC5'!AH442","v":0},{"$f":"'TC5'!AI442","v":0},{"$f":"'TC5'!AJ442","v":0},{"$f":"'TC5'!AK442","v":0},{"$f":"'TC5'!AL442","v":0},{"$f":"'TC5'!AM442","v":0},{"$f":"'TC5'!AN442","v":0},{"$f":"'TC5'!AO442","v":0},{"$f":"'TC5'!AP442","v":0},{"$f":"'TC5'!AQ442","v":0},{"$f":"'TC5'!AR442","v":0},{"$f":"'TC5'!AS442","v":0},{"$f":"'TC5'!AT442","v":0},{"$f":"'TC5'!AU442","v":0},{"$f":"'TC5'!AV442","v":0},{"$f":"'TC5'!AW442","v":0},{"$f":"'TC5'!AX442","v":0},{"$f":"'TC5'!AY442","v":0},{"$f":"'TC5'!AZ442","v":0},{"$f":"'TC5'!BA442","v":0},{"$f":"'TC5'!BB442","v":0},{"$f":"'TC5'!BC442","v":0},{"$f":"'TC5'!BD442","v":0},{"$f":"'TC5'!BE442","v":0},{"$f":"'TC5'!BF442","v":0},{"$f":"'TC5'!BG442","v":0},{"$f":"'TC5'!BH442","v":0}]
[null,true,120,"Spare",0,0,0,0,0,null,120,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L130","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M130","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N130","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O130","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P130","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA130","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB130","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC130","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD130","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE130","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C143","v":"Spare"},{"$f":"'TC3'!K139","v":0},{"$f":"'TC3'!L139","v":0},{"$f":"'TC3'!M139","v":0},{"$f":"'TC3'!N139","v":0},{"$f":"'TC3'!O139","v":0},null,{"$f":"'TC3'!K296+'TC3'!K454","v":0},{"$f":"'TC3'!L296+'TC3'!L454","v":0},{"$f":"'TC3'!M296+'TC3'!M454","v":0},{"$f":"'TC3'!N296+'TC3'!N454","v":0},{"$f":"'TC3'!O296+'TC3'!O454","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L136","v":0},{"$f":"'TC4'!M136","v":0},{"$f":"'TC4'!N136","v":0},{"$f":"'TC4'!O136","v":0},{"$f":"'TC4'!P136","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E550","v":0},{"$f":"'TC5'!F550","v":0},{"$f":"'TC5'!G550","v":0},{"$f":"'TC5'!H550","v":0},{"$f":"'TC5'!I550","v":0},null,{"$f":"Output!AY130","v":"Spare"},{"$f":"'TC5'!K235","v":4.7963103153290536},{"$f":"'TC5'!L235","v":4.7993607617349596},{"$f":"'TC5'!M235","v":4.8036592504057705},{"$f":"'TC5'!N235","v":4.8082052921184122},{"$f":"'TC5'!O235","v":4.8120121360506136},{"$f":"'TC5'!P235","v":4.8120121360506136},{"$f":"'TC5'!Q235","v":4.8120121360506136},{"$f":"'TC5'!R235","v":4.8120121360506136},{"$f":"'TC5'!S235","v":4.8120121360506136},{"$f":"'TC5'!T235","v":4.8120121360506136},{"$f":"'TC5'!U235","v":4.8120121360506136},{"$f":"'TC5'!V235","v":4.8120121360506136},{"$f":"'TC5'!W235","v":4.8120121360506136},{"$f":"'TC5'!X235","v":4.8120121360506136},{"$f":"'TC5'!Y235","v":4.8120121360506136},{"$f":"'TC5'!Z235","v":4.8120121360506136},{"$f":"'TC5'!AA235","v":4.8120121360506136},{"$f":"'TC5'!AB235","v":4.8120121360506136},{"$f":"'TC5'!AC235","v":4.8120121360506136},{"$f":"'TC5'!AD235","v":4.8120121360506136},{"$f":"'TC5'!AE235","v":0},{"$f":"'TC5'!AF235","v":0},{"$f":"'TC5'!AG235","v":0},{"$f":"'TC5'!AH235","v":0},{"$f":"'TC5'!AI235","v":0},{"$f":"'TC5'!AJ235","v":0},{"$f":"'TC5'!AK235","v":0},{"$f":"'TC5'!AL235","v":0},{"$f":"'TC5'!AM235","v":0},{"$f":"'TC5'!AN235","v":0},{"$f":"'TC5'!AO235","v":0},{"$f":"'TC5'!AP235","v":0},{"$f":"'TC5'!AQ235","v":0},{"$f":"'TC5'!AR235","v":0},{"$f":"'TC5'!AS235","v":0},{"$f":"'TC5'!AT235","v":0},{"$f":"'TC5'!AU235","v":0},{"$f":"'TC5'!AV235","v":0},{"$f":"'TC5'!AW235","v":0},{"$f":"'TC5'!AX235","v":0},{"$f":"'TC5'!AY235","v":0},{"$f":"'TC5'!AZ235","v":0},{"$f":"'TC5'!BA235","v":0},{"$f":"'TC5'!BB235","v":0},{"$f":"'TC5'!BC235","v":0},{"$f":"'TC5'!BD235","v":0},{"$f":"'TC5'!BE235","v":0},{"$f":"'TC5'!BF235","v":0},{"$f":"'TC5'!BG235","v":0},{"$f":"'TC5'!BH235","v":0},null,"Spare",{"$f":"'TC5'!K443","v":0},{"$f":"'TC5'!L443","v":0},{"$f":"'TC5'!M443","v":0},{"$f":"'TC5'!N443","v":0},{"$f":"'TC5'!O443","v":0},{"$f":"'TC5'!P443","v":0},{"$f":"'TC5'!Q443","v":0},{"$f":"'TC5'!R443","v":0},{"$f":"'TC5'!S443","v":0},{"$f":"'TC5'!T443","v":0},{"$f":"'TC5'!U443","v":0},{"$f":"'TC5'!V443","v":0},{"$f":"'TC5'!W443","v":0},{"$f":"'TC5'!X443","v":0},{"$f":"'TC5'!Y443","v":0},{"$f":"'TC5'!Z443","v":0},{"$f":"'TC5'!AA443","v":0},{"$f":"'TC5'!AB443","v":0},{"$f":"'TC5'!AC443","v":0},{"$f":"'TC5'!AD443","v":0},{"$f":"'TC5'!AE443","v":0},{"$f":"'TC5'!AF443","v":0},{"$f":"'TC5'!AG443","v":0},{"$f":"'TC5'!AH443","v":0},{"$f":"'TC5'!AI443","v":0},{"$f":"'TC5'!AJ443","v":0},{"$f":"'TC5'!AK443","v":0},{"$f":"'TC5'!AL443","v":0},{"$f":"'TC5'!AM443","v":0},{"$f":"'TC5'!AN443","v":0},{"$f":"'TC5'!AO443","v":0},{"$f":"'TC5'!AP443","v":0},{"$f":"'TC5'!AQ443","v":0},{"$f":"'TC5'!AR443","v":0},{"$f":"'TC5'!AS443","v":0},{"$f":"'TC5'!AT443","v":0},{"$f":"'TC5'!AU443","v":0},{"$f":"'TC5'!AV443","v":0},{"$f":"'TC5'!AW443","v":0},{"$f":"'TC5'!AX443","v":0},{"$f":"'TC5'!AY443","v":0},{"$f":"'TC5'!AZ443","v":0},{"$f":"'TC5'!BA443","v":0},{"$f":"'TC5'!BB443","v":0},{"$f":"'TC5'!BC443","v":0},{"$f":"'TC5'!BD443","v":0},{"$f":"'TC5'!BE443","v":0},{"$f":"'TC5'!BF443","v":0},{"$f":"'TC5'!BG443","v":0},{"$f":"'TC5'!BH443","v":0}]
[null,true,121,"Spare",0,0,0,0,0,null,121,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L131","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M131","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N131","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O131","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P131","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA131","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB131","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC131","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD131","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE131","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C144","v":"Spare"},{"$f":"'TC3'!K140","v":0},{"$f":"'TC3'!L140","v":0},{"$f":"'TC3'!M140","v":0},{"$f":"'TC3'!N140","v":0},{"$f":"'TC3'!O140","v":0},null,{"$f":"'TC3'!K297+'TC3'!K455","v":0},{"$f":"'TC3'!L297+'TC3'!L455","v":0},{"$f":"'TC3'!M297+'TC3'!M455","v":0},{"$f":"'TC3'!N297+'TC3'!N455","v":0},{"$f":"'TC3'!O297+'TC3'!O455","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L137","v":0},{"$f":"'TC4'!M137","v":0},{"$f":"'TC4'!N137","v":0},{"$f":"'TC4'!O137","v":0},{"$f":"'TC4'!P137","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E551","v":0},{"$f":"'TC5'!F551","v":0},{"$f":"'TC5'!G551","v":0},{"$f":"'TC5'!H551","v":0},{"$f":"'TC5'!I551","v":0},null,{"$f":"Output!AY131","v":"Spare"},{"$f":"'TC5'!K236","v":3.2768651596764338},{"$f":"'TC5'!L236","v":3.2799156060823389},{"$f":"'TC5'!M236","v":3.2842140947531506},{"$f":"'TC5'!N236","v":3.2887601364657923},{"$f":"'TC5'!O236","v":3.2925669803979933},{"$f":"'TC5'!P236","v":3.2925669803979933},{"$f":"'TC5'!Q236","v":3.2925669803979933},{"$f":"'TC5'!R236","v":3.2925669803979933},{"$f":"'TC5'!S236","v":3.2925669803979933},{"$f":"'TC5'!T236","v":3.2925669803979933},{"$f":"'TC5'!U236","v":3.2925669803979933},{"$f":"'TC5'!V236","v":3.2925669803979933},{"$f":"'TC5'!W236","v":3.2925669803979933},{"$f":"'TC5'!X236","v":3.2925669803979933},{"$f":"'TC5'!Y236","v":3.2925669803979933},{"$f":"'TC5'!Z236","v":3.2925669803979933},{"$f":"'TC5'!AA236","v":3.2925669803979933},{"$f":"'TC5'!AB236","v":3.2925669803979933},{"$f":"'TC5'!AC236","v":3.2925669803979933},{"$f":"'TC5'!AD236","v":3.2925669803979933},{"$f":"'TC5'!AE236","v":0},{"$f":"'TC5'!AF236","v":0},{"$f":"'TC5'!AG236","v":0},{"$f":"'TC5'!AH236","v":0},{"$f":"'TC5'!AI236","v":0},{"$f":"'TC5'!AJ236","v":0},{"$f":"'TC5'!AK236","v":0},{"$f":"'TC5'!AL236","v":0},{"$f":"'TC5'!AM236","v":0},{"$f":"'TC5'!AN236","v":0},{"$f":"'TC5'!AO236","v":0},{"$f":"'TC5'!AP236","v":0},{"$f":"'TC5'!AQ236","v":0},{"$f":"'TC5'!AR236","v":0},{"$f":"'TC5'!AS236","v":0},{"$f":"'TC5'!AT236","v":0},{"$f":"'TC5'!AU236","v":0},{"$f":"'TC5'!AV236","v":0},{"$f":"'TC5'!AW236","v":0},{"$f":"'TC5'!AX236","v":0},{"$f":"'TC5'!AY236","v":0},{"$f":"'TC5'!AZ236","v":0},{"$f":"'TC5'!BA236","v":0},{"$f":"'TC5'!BB236","v":0},{"$f":"'TC5'!BC236","v":0},{"$f":"'TC5'!BD236","v":0},{"$f":"'TC5'!BE236","v":0},{"$f":"'TC5'!BF236","v":0},{"$f":"'TC5'!BG236","v":0},{"$f":"'TC5'!BH236","v":0},null,"Spare",{"$f":"'TC5'!K444","v":0},{"$f":"'TC5'!L444","v":0},{"$f":"'TC5'!M444","v":0},{"$f":"'TC5'!N444","v":0},{"$f":"'TC5'!O444","v":0},{"$f":"'TC5'!P444","v":0},{"$f":"'TC5'!Q444","v":0},{"$f":"'TC5'!R444","v":0},{"$f":"'TC5'!S444","v":0},{"$f":"'TC5'!T444","v":0},{"$f":"'TC5'!U444","v":0},{"$f":"'TC5'!V444","v":0},{"$f":"'TC5'!W444","v":0},{"$f":"'TC5'!X444","v":0},{"$f":"'TC5'!Y444","v":0},{"$f":"'TC5'!Z444","v":0},{"$f":"'TC5'!AA444","v":0},{"$f":"'TC5'!AB444","v":0},{"$f":"'TC5'!AC444","v":0},{"$f":"'TC5'!AD444","v":0},{"$f":"'TC5'!AE444","v":0},{"$f":"'TC5'!AF444","v":0},{"$f":"'TC5'!AG444","v":0},{"$f":"'TC5'!AH444","v":0},{"$f":"'TC5'!AI444","v":0},{"$f":"'TC5'!AJ444","v":0},{"$f":"'TC5'!AK444","v":0},{"$f":"'TC5'!AL444","v":0},{"$f":"'TC5'!AM444","v":0},{"$f":"'TC5'!AN444","v":0},{"$f":"'TC5'!AO444","v":0},{"$f":"'TC5'!AP444","v":0},{"$f":"'TC5'!AQ444","v":0},{"$f":"'TC5'!AR444","v":0},{"$f":"'TC5'!AS444","v":0},{"$f":"'TC5'!AT444","v":0},{"$f":"'TC5'!AU444","v":0},{"$f":"'TC5'!AV444","v":0},{"$f":"'TC5'!AW444","v":0},{"$f":"'TC5'!AX444","v":0},{"$f":"'TC5'!AY444","v":0},{"$f":"'TC5'!AZ444","v":0},{"$f":"'TC5'!BA444","v":0},{"$f":"'TC5'!BB444","v":0},{"$f":"'TC5'!BC444","v":0},{"$f":"'TC5'!BD444","v":0},{"$f":"'TC5'!BE444","v":0},{"$f":"'TC5'!BF444","v":0},{"$f":"'TC5'!BG444","v":0},{"$f":"'TC5'!BH444","v":0}]
[null,true,122,"Spare",0,0,0,0,0,null,122,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L132","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M132","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N132","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O132","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P132","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA132","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB132","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC132","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD132","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE132","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C145","v":"Spare"},{"$f":"'TC3'!K141","v":0},{"$f":"'TC3'!L141","v":0},{"$f":"'TC3'!M141","v":0},{"$f":"'TC3'!N141","v":0},{"$f":"'TC3'!O141","v":0},null,{"$f":"'TC3'!K298+'TC3'!K456","v":0},{"$f":"'TC3'!L298+'TC3'!L456","v":0},{"$f":"'TC3'!M298+'TC3'!M456","v":0},{"$f":"'TC3'!N298+'TC3'!N456","v":0},{"$f":"'TC3'!O298+'TC3'!O456","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L138","v":0},{"$f":"'TC4'!M138","v":0},{"$f":"'TC4'!N138","v":0},{"$f":"'TC4'!O138","v":0},{"$f":"'TC4'!P138","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E552","v":0},{"$f":"'TC5'!F552","v":0},{"$f":"'TC5'!G552","v":0},{"$f":"'TC5'!H552","v":0},{"$f":"'TC5'!I552","v":0},null,{"$f":"Output!AY132","v":"Spare"},{"$f":"'TC5'!K237","v":4.2405299843612383},{"$f":"'TC5'!L237","v":4.2435804307671425},{"$f":"'TC5'!M237","v":4.2478789194379551},{"$f":"'TC5'!N237","v":4.2524249611505969},{"$f":"'TC5'!O237","v":4.2562318050827974},{"$f":"'TC5'!P237","v":4.2562318050827974},{"$f":"'TC5'!Q237","v":4.2562318050827974},{"$f":"'TC5'!R237","v":4.2562318050827974},{"$f":"'TC5'!S237","v":4.2562318050827974},{"$f":"'TC5'!T237","v":4.2562318050827974},{"$f":"'TC5'!U237","v":4.2562318050827974},{"$f":"'TC5'!V237","v":4.2562318050827974},{"$f":"'TC5'!W237","v":4.2562318050827974},{"$f":"'TC5'!X237","v":4.2562318050827974},{"$f":"'TC5'!Y237","v":4.2562318050827974},{"$f":"'TC5'!Z237","v":4.2562318050827974},{"$f":"'TC5'!AA237","v":4.2562318050827974},{"$f":"'TC5'!AB237","v":4.2562318050827974},{"$f":"'TC5'!AC237","v":4.2562318050827974},{"$f":"'TC5'!AD237","v":4.2562318050827974},{"$f":"'TC5'!AE237","v":0},{"$f":"'TC5'!AF237","v":0},{"$f":"'TC5'!AG237","v":0},{"$f":"'TC5'!AH237","v":0},{"$f":"'TC5'!AI237","v":0},{"$f":"'TC5'!AJ237","v":0},{"$f":"'TC5'!AK237","v":0},{"$f":"'TC5'!AL237","v":0},{"$f":"'TC5'!AM237","v":0},{"$f":"'TC5'!AN237","v":0},{"$f":"'TC5'!AO237","v":0},{"$f":"'TC5'!AP237","v":0},{"$f":"'TC5'!AQ237","v":0},{"$f":"'TC5'!AR237","v":0},{"$f":"'TC5'!AS237","v":0},{"$f":"'TC5'!AT237","v":0},{"$f":"'TC5'!AU237","v":0},{"$f":"'TC5'!AV237","v":0},{"$f":"'TC5'!AW237","v":0},{"$f":"'TC5'!AX237","v":0},{"$f":"'TC5'!AY237","v":0},{"$f":"'TC5'!AZ237","v":0},{"$f":"'TC5'!BA237","v":0},{"$f":"'TC5'!BB237","v":0},{"$f":"'TC5'!BC237","v":0},{"$f":"'TC5'!BD237","v":0},{"$f":"'TC5'!BE237","v":0},{"$f":"'TC5'!BF237","v":0},{"$f":"'TC5'!BG237","v":0},{"$f":"'TC5'!BH237","v":0},null,"Spare",{"$f":"'TC5'!K445","v":0},{"$f":"'TC5'!L445","v":0},{"$f":"'TC5'!M445","v":0},{"$f":"'TC5'!N445","v":0},{"$f":"'TC5'!O445","v":0},{"$f":"'TC5'!P445","v":0},{"$f":"'TC5'!Q445","v":0},{"$f":"'TC5'!R445","v":0},{"$f":"'TC5'!S445","v":0},{"$f":"'TC5'!T445","v":0},{"$f":"'TC5'!U445","v":0},{"$f":"'TC5'!V445","v":0},{"$f":"'TC5'!W445","v":0},{"$f":"'TC5'!X445","v":0},{"$f":"'TC5'!Y445","v":0},{"$f":"'TC5'!Z445","v":0},{"$f":"'TC5'!AA445","v":0},{"$f":"'TC5'!AB445","v":0},{"$f":"'TC5'!AC445","v":0},{"$f":"'TC5'!AD445","v":0},{"$f":"'TC5'!AE445","v":0},{"$f":"'TC5'!AF445","v":0},{"$f":"'TC5'!AG445","v":0},{"$f":"'TC5'!AH445","v":0},{"$f":"'TC5'!AI445","v":0},{"$f":"'TC5'!AJ445","v":0},{"$f":"'TC5'!AK445","v":0},{"$f":"'TC5'!AL445","v":0},{"$f":"'TC5'!AM445","v":0},{"$f":"'TC5'!AN445","v":0},{"$f":"'TC5'!AO445","v":0},{"$f":"'TC5'!AP445","v":0},{"$f":"'TC5'!AQ445","v":0},{"$f":"'TC5'!AR445","v":0},{"$f":"'TC5'!AS445","v":0},{"$f":"'TC5'!AT445","v":0},{"$f":"'TC5'!AU445","v":0},{"$f":"'TC5'!AV445","v":0},{"$f":"'TC5'!AW445","v":0},{"$f":"'TC5'!AX445","v":0},{"$f":"'TC5'!AY445","v":0},{"$f":"'TC5'!AZ445","v":0},{"$f":"'TC5'!BA445","v":0},{"$f":"'TC5'!BB445","v":0},{"$f":"'TC5'!BC445","v":0},{"$f":"'TC5'!BD445","v":0},{"$f":"'TC5'!BE445","v":0},{"$f":"'TC5'!BF445","v":0},{"$f":"'TC5'!BG445","v":0},{"$f":"'TC5'!BH445","v":0}]
[null,true,123,"Spare",0,0,0,0,0,null,123,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L133","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M133","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N133","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O133","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P133","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA133","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB133","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC133","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD133","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE133","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C146","v":"Spare"},{"$f":"'TC3'!K142","v":0},{"$f":"'TC3'!L142","v":0},{"$f":"'TC3'!M142","v":0},{"$f":"'TC3'!N142","v":0},{"$f":"'TC3'!O142","v":0},null,{"$f":"'TC3'!K299+'TC3'!K457","v":0},{"$f":"'TC3'!L299+'TC3'!L457","v":0},{"$f":"'TC3'!M299+'TC3'!M457","v":0},{"$f":"'TC3'!N299+'TC3'!N457","v":0},{"$f":"'TC3'!O299+'TC3'!O457","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L139","v":0},{"$f":"'TC4'!M139","v":0},{"$f":"'TC4'!N139","v":0},{"$f":"'TC4'!O139","v":0},{"$f":"'TC4'!P139","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E553","v":0},{"$f":"'TC5'!F553","v":0},{"$f":"'TC5'!G553","v":0},{"$f":"'TC5'!H553","v":0},{"$f":"'TC5'!I553","v":0},null,{"$f":"Output!AY133","v":"Spare"},{"$f":"'TC5'!K238","v":4.2972511736879779},{"$f":"'TC5'!L238","v":4.3003016200938831},{"$f":"'TC5'!M238","v":4.3046001087646948},{"$f":"'TC5'!N238","v":4.3091461504773365},{"$f":"'TC5'!O238","v":4.3129529944095371},{"$f":"'TC5'!P238","v":4.3129529944095371},{"$f":"'TC5'!Q238","v":4.3129529944095371},{"$f":"'TC5'!R238","v":4.3129529944095371},{"$f":"'TC5'!S238","v":4.3129529944095371},{"$f":"'TC5'!T238","v":4.3129529944095371},{"$f":"'TC5'!U238","v":4.3129529944095371},{"$f":"'TC5'!V238","v":4.3129529944095371},{"$f":"'TC5'!W238","v":4.3129529944095371},{"$f":"'TC5'!X238","v":4.3129529944095371},{"$f":"'TC5'!Y238","v":4.3129529944095371},{"$f":"'TC5'!Z238","v":4.3129529944095371},{"$f":"'TC5'!AA238","v":4.3129529944095371},{"$f":"'TC5'!AB238","v":4.3129529944095371},{"$f":"'TC5'!AC238","v":4.3129529944095371},{"$f":"'TC5'!AD238","v":4.3129529944095371},{"$f":"'TC5'!AE238","v":0},{"$f":"'TC5'!AF238","v":0},{"$f":"'TC5'!AG238","v":0},{"$f":"'TC5'!AH238","v":0},{"$f":"'TC5'!AI238","v":0},{"$f":"'TC5'!AJ238","v":0},{"$f":"'TC5'!AK238","v":0},{"$f":"'TC5'!AL238","v":0},{"$f":"'TC5'!AM238","v":0},{"$f":"'TC5'!AN238","v":0},{"$f":"'TC5'!AO238","v":0},{"$f":"'TC5'!AP238","v":0},{"$f":"'TC5'!AQ238","v":0},{"$f":"'TC5'!AR238","v":0},{"$f":"'TC5'!AS238","v":0},{"$f":"'TC5'!AT238","v":0},{"$f":"'TC5'!AU238","v":0},{"$f":"'TC5'!AV238","v":0},{"$f":"'TC5'!AW238","v":0},{"$f":"'TC5'!AX238","v":0},{"$f":"'TC5'!AY238","v":0},{"$f":"'TC5'!AZ238","v":0},{"$f":"'TC5'!BA238","v":0},{"$f":"'TC5'!BB238","v":0},{"$f":"'TC5'!BC238","v":0},{"$f":"'TC5'!BD238","v":0},{"$f":"'TC5'!BE238","v":0},{"$f":"'TC5'!BF238","v":0},{"$f":"'TC5'!BG238","v":0},{"$f":"'TC5'!BH238","v":0},null,"Spare",{"$f":"'TC5'!K446","v":0},{"$f":"'TC5'!L446","v":0},{"$f":"'TC5'!M446","v":0},{"$f":"'TC5'!N446","v":0},{"$f":"'TC5'!O446","v":0},{"$f":"'TC5'!P446","v":0},{"$f":"'TC5'!Q446","v":0},{"$f":"'TC5'!R446","v":0},{"$f":"'TC5'!S446","v":0},{"$f":"'TC5'!T446","v":0},{"$f":"'TC5'!U446","v":0},{"$f":"'TC5'!V446","v":0},{"$f":"'TC5'!W446","v":0},{"$f":"'TC5'!X446","v":0},{"$f":"'TC5'!Y446","v":0},{"$f":"'TC5'!Z446","v":0},{"$f":"'TC5'!AA446","v":0},{"$f":"'TC5'!AB446","v":0},{"$f":"'TC5'!AC446","v":0},{"$f":"'TC5'!AD446","v":0},{"$f":"'TC5'!AE446","v":0},{"$f":"'TC5'!AF446","v":0},{"$f":"'TC5'!AG446","v":0},{"$f":"'TC5'!AH446","v":0},{"$f":"'TC5'!AI446","v":0},{"$f":"'TC5'!AJ446","v":0},{"$f":"'TC5'!AK446","v":0},{"$f":"'TC5'!AL446","v":0},{"$f":"'TC5'!AM446","v":0},{"$f":"'TC5'!AN446","v":0},{"$f":"'TC5'!AO446","v":0},{"$f":"'TC5'!AP446","v":0},{"$f":"'TC5'!AQ446","v":0},{"$f":"'TC5'!AR446","v":0},{"$f":"'TC5'!AS446","v":0},{"$f":"'TC5'!AT446","v":0},{"$f":"'TC5'!AU446","v":0},{"$f":"'TC5'!AV446","v":0},{"$f":"'TC5'!AW446","v":0},{"$f":"'TC5'!AX446","v":0},{"$f":"'TC5'!AY446","v":0},{"$f":"'TC5'!AZ446","v":0},{"$f":"'TC5'!BA446","v":0},{"$f":"'TC5'!BB446","v":0},{"$f":"'TC5'!BC446","v":0},{"$f":"'TC5'!BD446","v":0},{"$f":"'TC5'!BE446","v":0},{"$f":"'TC5'!BF446","v":0},{"$f":"'TC5'!BG446","v":0},{"$f":"'TC5'!BH446","v":0}]
[null,true,124,"Spare",0,0,0,0,0,null,124,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L134","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M134","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N134","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O134","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P134","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA134","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB134","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC134","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD134","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE134","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C147","v":"Spare"},{"$f":"'TC3'!K143","v":0},{"$f":"'TC3'!L143","v":0},{"$f":"'TC3'!M143","v":0},{"$f":"'TC3'!N143","v":0},{"$f":"'TC3'!O143","v":0},null,{"$f":"'TC3'!K300+'TC3'!K458","v":0},{"$f":"'TC3'!L300+'TC3'!L458","v":0},{"$f":"'TC3'!M300+'TC3'!M458","v":0},{"$f":"'TC3'!N300+'TC3'!N458","v":0},{"$f":"'TC3'!O300+'TC3'!O458","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L140","v":0},{"$f":"'TC4'!M140","v":0},{"$f":"'TC4'!N140","v":0},{"$f":"'TC4'!O140","v":0},{"$f":"'TC4'!P140","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E554","v":0},{"$f":"'TC5'!F554","v":0},{"$f":"'TC5'!G554","v":0},{"$f":"'TC5'!H554","v":0},{"$f":"'TC5'!I554","v":0},null,{"$f":"Output!AY134","v":"Spare"},{"$f":"'TC5'!K239","v":4.4129560490465831},{"$f":"'TC5'!L239","v":4.4160064954524874},{"$f":"'TC5'!M239","v":4.4203049841233},{"$f":"'TC5'!N239","v":4.4248510258359417},{"$f":"'TC5'!O239","v":4.4286578697681422},{"$f":"'TC5'!P239","v":4.4286578697681422},{"$f":"'TC5'!Q239","v":4.4286578697681422},{"$f":"'TC5'!R239","v":4.4286578697681422},{"$f":"'TC5'!S239","v":4.4286578697681422},{"$f":"'TC5'!T239","v":4.4286578697681422},{"$f":"'TC5'!U239","v":4.4286578697681422},{"$f":"'TC5'!V239","v":4.4286578697681422},{"$f":"'TC5'!W239","v":4.4286578697681422},{"$f":"'TC5'!X239","v":4.4286578697681422},{"$f":"'TC5'!Y239","v":4.4286578697681422},{"$f":"'TC5'!Z239","v":4.4286578697681422},{"$f":"'TC5'!AA239","v":4.4286578697681422},{"$f":"'TC5'!AB239","v":4.4286578697681422},{"$f":"'TC5'!AC239","v":4.4286578697681422},{"$f":"'TC5'!AD239","v":4.4286578697681422},{"$f":"'TC5'!AE239","v":0},{"$f":"'TC5'!AF239","v":0},{"$f":"'TC5'!AG239","v":0},{"$f":"'TC5'!AH239","v":0},{"$f":"'TC5'!AI239","v":0},{"$f":"'TC5'!AJ239","v":0},{"$f":"'TC5'!AK239","v":0},{"$f":"'TC5'!AL239","v":0},{"$f":"'TC5'!AM239","v":0},{"$f":"'TC5'!AN239","v":0},{"$f":"'TC5'!AO239","v":0},{"$f":"'TC5'!AP239","v":0},{"$f":"'TC5'!AQ239","v":0},{"$f":"'TC5'!AR239","v":0},{"$f":"'TC5'!AS239","v":0},{"$f":"'TC5'!AT239","v":0},{"$f":"'TC5'!AU239","v":0},{"$f":"'TC5'!AV239","v":0},{"$f":"'TC5'!AW239","v":0},{"$f":"'TC5'!AX239","v":0},{"$f":"'TC5'!AY239","v":0},{"$f":"'TC5'!AZ239","v":0},{"$f":"'TC5'!BA239","v":0},{"$f":"'TC5'!BB239","v":0},{"$f":"'TC5'!BC239","v":0},{"$f":"'TC5'!BD239","v":0},{"$f":"'TC5'!BE239","v":0},{"$f":"'TC5'!BF239","v":0},{"$f":"'TC5'!BG239","v":0},{"$f":"'TC5'!BH239","v":0},null,"Spare",{"$f":"'TC5'!K447","v":0},{"$f":"'TC5'!L447","v":0},{"$f":"'TC5'!M447","v":0},{"$f":"'TC5'!N447","v":0},{"$f":"'TC5'!O447","v":0},{"$f":"'TC5'!P447","v":0},{"$f":"'TC5'!Q447","v":0},{"$f":"'TC5'!R447","v":0},{"$f":"'TC5'!S447","v":0},{"$f":"'TC5'!T447","v":0},{"$f":"'TC5'!U447","v":0},{"$f":"'TC5'!V447","v":0},{"$f":"'TC5'!W447","v":0},{"$f":"'TC5'!X447","v":0},{"$f":"'TC5'!Y447","v":0},{"$f":"'TC5'!Z447","v":0},{"$f":"'TC5'!AA447","v":0},{"$f":"'TC5'!AB447","v":0},{"$f":"'TC5'!AC447","v":0},{"$f":"'TC5'!AD447","v":0},{"$f":"'TC5'!AE447","v":0},{"$f":"'TC5'!AF447","v":0},{"$f":"'TC5'!AG447","v":0},{"$f":"'TC5'!AH447","v":0},{"$f":"'TC5'!AI447","v":0},{"$f":"'TC5'!AJ447","v":0},{"$f":"'TC5'!AK447","v":0},{"$f":"'TC5'!AL447","v":0},{"$f":"'TC5'!AM447","v":0},{"$f":"'TC5'!AN447","v":0},{"$f":"'TC5'!AO447","v":0},{"$f":"'TC5'!AP447","v":0},{"$f":"'TC5'!AQ447","v":0},{"$f":"'TC5'!AR447","v":0},{"$f":"'TC5'!AS447","v":0},{"$f":"'TC5'!AT447","v":0},{"$f":"'TC5'!AU447","v":0},{"$f":"'TC5'!AV447","v":0},{"$f":"'TC5'!AW447","v":0},{"$f":"'TC5'!AX447","v":0},{"$f":"'TC5'!AY447","v":0},{"$f":"'TC5'!AZ447","v":0},{"$f":"'TC5'!BA447","v":0},{"$f":"'TC5'!BB447","v":0},{"$f":"'TC5'!BC447","v":0},{"$f":"'TC5'!BD447","v":0},{"$f":"'TC5'!BE447","v":0},{"$f":"'TC5'!BF447","v":0},{"$f":"'TC5'!BG447","v":0},{"$f":"'TC5'!BH447","v":0}]
[null,true,125,"Spare",0,0,0,0,0,null,125,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L135","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M135","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N135","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O135","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P135","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA135","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB135","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC135","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD135","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE135","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C148","v":"Spare"},{"$f":"'TC3'!K144","v":0},{"$f":"'TC3'!L144","v":0},{"$f":"'TC3'!M144","v":0},{"$f":"'TC3'!N144","v":0},{"$f":"'TC3'!O144","v":0},null,{"$f":"'TC3'!K301+'TC3'!K459","v":0},{"$f":"'TC3'!L301+'TC3'!L459","v":0},{"$f":"'TC3'!M301+'TC3'!M459","v":0},{"$f":"'TC3'!N301+'TC3'!N459","v":0},{"$f":"'TC3'!O301+'TC3'!O459","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L141","v":0},{"$f":"'TC4'!M141","v":0},{"$f":"'TC4'!N141","v":0},{"$f":"'TC4'!O141","v":0},{"$f":"'TC4'!P141","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E555","v":0},{"$f":"'TC5'!F555","v":0},{"$f":"'TC5'!G555","v":0},{"$f":"'TC5'!H555","v":0},{"$f":"'TC5'!I555","v":0},null,{"$f":"Output!AY135","v":"Spare"},{"$f":"'TC5'!K240","v":4.2835571146832709},{"$f":"'TC5'!L240","v":4.286607561089177},{"$f":"'TC5'!M240","v":4.2909060497599878},{"$f":"'TC5'!N240","v":4.2954520914726295},{"$f":"'TC5'!O240","v":4.299258935404831},{"$f":"'TC5'!P240","v":4.299258935404831},{"$f":"'TC5'!Q240","v":4.299258935404831},{"$f":"'TC5'!R240","v":4.299258935404831},{"$f":"'TC5'!S240","v":4.299258935404831},{"$f":"'TC5'!T240","v":4.299258935404831},{"$f":"'TC5'!U240","v":4.299258935404831},{"$f":"'TC5'!V240","v":4.299258935404831},{"$f":"'TC5'!W240","v":4.299258935404831},{"$f":"'TC5'!X240","v":4.299258935404831},{"$f":"'TC5'!Y240","v":4.299258935404831},{"$f":"'TC5'!Z240","v":4.299258935404831},{"$f":"'TC5'!AA240","v":4.299258935404831},{"$f":"'TC5'!AB240","v":4.299258935404831},{"$f":"'TC5'!AC240","v":4.299258935404831},{"$f":"'TC5'!AD240","v":4.299258935404831},{"$f":"'TC5'!AE240","v":0},{"$f":"'TC5'!AF240","v":0},{"$f":"'TC5'!AG240","v":0},{"$f":"'TC5'!AH240","v":0},{"$f":"'TC5'!AI240","v":0},{"$f":"'TC5'!AJ240","v":0},{"$f":"'TC5'!AK240","v":0},{"$f":"'TC5'!AL240","v":0},{"$f":"'TC5'!AM240","v":0},{"$f":"'TC5'!AN240","v":0},{"$f":"'TC5'!AO240","v":0},{"$f":"'TC5'!AP240","v":0},{"$f":"'TC5'!AQ240","v":0},{"$f":"'TC5'!AR240","v":0},{"$f":"'TC5'!AS240","v":0},{"$f":"'TC5'!AT240","v":0},{"$f":"'TC5'!AU240","v":0},{"$f":"'TC5'!AV240","v":0},{"$f":"'TC5'!AW240","v":0},{"$f":"'TC5'!AX240","v":0},{"$f":"'TC5'!AY240","v":0},{"$f":"'TC5'!AZ240","v":0},{"$f":"'TC5'!BA240","v":0},{"$f":"'TC5'!BB240","v":0},{"$f":"'TC5'!BC240","v":0},{"$f":"'TC5'!BD240","v":0},{"$f":"'TC5'!BE240","v":0},{"$f":"'TC5'!BF240","v":0},{"$f":"'TC5'!BG240","v":0},{"$f":"'TC5'!BH240","v":0},null,"Spare",{"$f":"'TC5'!K448","v":0},{"$f":"'TC5'!L448","v":0},{"$f":"'TC5'!M448","v":0},{"$f":"'TC5'!N448","v":0},{"$f":"'TC5'!O448","v":0},{"$f":"'TC5'!P448","v":0},{"$f":"'TC5'!Q448","v":0},{"$f":"'TC5'!R448","v":0},{"$f":"'TC5'!S448","v":0},{"$f":"'TC5'!T448","v":0},{"$f":"'TC5'!U448","v":0},{"$f":"'TC5'!V448","v":0},{"$f":"'TC5'!W448","v":0},{"$f":"'TC5'!X448","v":0},{"$f":"'TC5'!Y448","v":0},{"$f":"'TC5'!Z448","v":0},{"$f":"'TC5'!AA448","v":0},{"$f":"'TC5'!AB448","v":0},{"$f":"'TC5'!AC448","v":0},{"$f":"'TC5'!AD448","v":0},{"$f":"'TC5'!AE448","v":0},{"$f":"'TC5'!AF448","v":0},{"$f":"'TC5'!AG448","v":0},{"$f":"'TC5'!AH448","v":0},{"$f":"'TC5'!AI448","v":0},{"$f":"'TC5'!AJ448","v":0},{"$f":"'TC5'!AK448","v":0},{"$f":"'TC5'!AL448","v":0},{"$f":"'TC5'!AM448","v":0},{"$f":"'TC5'!AN448","v":0},{"$f":"'TC5'!AO448","v":0},{"$f":"'TC5'!AP448","v":0},{"$f":"'TC5'!AQ448","v":0},{"$f":"'TC5'!AR448","v":0},{"$f":"'TC5'!AS448","v":0},{"$f":"'TC5'!AT448","v":0},{"$f":"'TC5'!AU448","v":0},{"$f":"'TC5'!AV448","v":0},{"$f":"'TC5'!AW448","v":0},{"$f":"'TC5'!AX448","v":0},{"$f":"'TC5'!AY448","v":0},{"$f":"'TC5'!AZ448","v":0},{"$f":"'TC5'!BA448","v":0},{"$f":"'TC5'!BB448","v":0},{"$f":"'TC5'!BC448","v":0},{"$f":"'TC5'!BD448","v":0},{"$f":"'TC5'!BE448","v":0},{"$f":"'TC5'!BF448","v":0},{"$f":"'TC5'!BG448","v":0},{"$f":"'TC5'!BH448","v":0}]
[null,true,126,"Spare",0,0,0,0,0,null,126,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L136","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M136","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N136","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O136","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P136","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA136","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB136","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC136","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD136","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE136","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C149","v":"Spare"},{"$f":"'TC3'!K145","v":0},{"$f":"'TC3'!L145","v":0},{"$f":"'TC3'!M145","v":0},{"$f":"'TC3'!N145","v":0},{"$f":"'TC3'!O145","v":0},null,{"$f":"'TC3'!K302+'TC3'!K460","v":0},{"$f":"'TC3'!L302+'TC3'!L460","v":0},{"$f":"'TC3'!M302+'TC3'!M460","v":0},{"$f":"'TC3'!N302+'TC3'!N460","v":0},{"$f":"'TC3'!O302+'TC3'!O460","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L142","v":0},{"$f":"'TC4'!M142","v":0},{"$f":"'TC4'!N142","v":0},{"$f":"'TC4'!O142","v":0},{"$f":"'TC4'!P142","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E556","v":0},{"$f":"'TC5'!F556","v":0},{"$f":"'TC5'!G556","v":0},{"$f":"'TC5'!H556","v":0},{"$f":"'TC5'!I556","v":0},null,{"$f":"Output!AY136","v":"Spare"},{"$f":"'TC5'!K241","v":4.2957666583060181},{"$f":"'TC5'!L241","v":4.2988171047119241},{"$f":"'TC5'!M241","v":4.303115593382735},{"$f":"'TC5'!N241","v":4.3076616350953767},{"$f":"'TC5'!O241","v":4.3114684790275781},{"$f":"'TC5'!P241","v":4.3114684790275781},{"$f":"'TC5'!Q241","v":4.3114684790275781},{"$f":"'TC5'!R241","v":4.3114684790275781},{"$f":"'TC5'!S241","v":4.3114684790275781},{"$f":"'TC5'!T241","v":4.3114684790275781},{"$f":"'TC5'!U241","v":4.3114684790275781},{"$f":"'TC5'!V241","v":4.3114684790275781},{"$f":"'TC5'!W241","v":4.3114684790275781},{"$f":"'TC5'!X241","v":4.3114684790275781},{"$f":"'TC5'!Y241","v":4.3114684790275781},{"$f":"'TC5'!Z241","v":4.3114684790275781},{"$f":"'TC5'!AA241","v":4.3114684790275781},{"$f":"'TC5'!AB241","v":4.3114684790275781},{"$f":"'TC5'!AC241","v":4.3114684790275781},{"$f":"'TC5'!AD241","v":4.3114684790275781},{"$f":"'TC5'!AE241","v":0},{"$f":"'TC5'!AF241","v":0},{"$f":"'TC5'!AG241","v":0},{"$f":"'TC5'!AH241","v":0},{"$f":"'TC5'!AI241","v":0},{"$f":"'TC5'!AJ241","v":0},{"$f":"'TC5'!AK241","v":0},{"$f":"'TC5'!AL241","v":0},{"$f":"'TC5'!AM241","v":0},{"$f":"'TC5'!AN241","v":0},{"$f":"'TC5'!AO241","v":0},{"$f":"'TC5'!AP241","v":0},{"$f":"'TC5'!AQ241","v":0},{"$f":"'TC5'!AR241","v":0},{"$f":"'TC5'!AS241","v":0},{"$f":"'TC5'!AT241","v":0},{"$f":"'TC5'!AU241","v":0},{"$f":"'TC5'!AV241","v":0},{"$f":"'TC5'!AW241","v":0},{"$f":"'TC5'!AX241","v":0},{"$f":"'TC5'!AY241","v":0},{"$f":"'TC5'!AZ241","v":0},{"$f":"'TC5'!BA241","v":0},{"$f":"'TC5'!BB241","v":0},{"$f":"'TC5'!BC241","v":0},{"$f":"'TC5'!BD241","v":0},{"$f":"'TC5'!BE241","v":0},{"$f":"'TC5'!BF241","v":0},{"$f":"'TC5'!BG241","v":0},{"$f":"'TC5'!BH241","v":0},null,"Spare",{"$f":"'TC5'!K449","v":0},{"$f":"'TC5'!L449","v":0},{"$f":"'TC5'!M449","v":0},{"$f":"'TC5'!N449","v":0},{"$f":"'TC5'!O449","v":0},{"$f":"'TC5'!P449","v":0},{"$f":"'TC5'!Q449","v":0},{"$f":"'TC5'!R449","v":0},{"$f":"'TC5'!S449","v":0},{"$f":"'TC5'!T449","v":0},{"$f":"'TC5'!U449","v":0},{"$f":"'TC5'!V449","v":0},{"$f":"'TC5'!W449","v":0},{"$f":"'TC5'!X449","v":0},{"$f":"'TC5'!Y449","v":0},{"$f":"'TC5'!Z449","v":0},{"$f":"'TC5'!AA449","v":0},{"$f":"'TC5'!AB449","v":0},{"$f":"'TC5'!AC449","v":0},{"$f":"'TC5'!AD449","v":0},{"$f":"'TC5'!AE449","v":0},{"$f":"'TC5'!AF449","v":0},{"$f":"'TC5'!AG449","v":0},{"$f":"'TC5'!AH449","v":0},{"$f":"'TC5'!AI449","v":0},{"$f":"'TC5'!AJ449","v":0},{"$f":"'TC5'!AK449","v":0},{"$f":"'TC5'!AL449","v":0},{"$f":"'TC5'!AM449","v":0},{"$f":"'TC5'!AN449","v":0},{"$f":"'TC5'!AO449","v":0},{"$f":"'TC5'!AP449","v":0},{"$f":"'TC5'!AQ449","v":0},{"$f":"'TC5'!AR449","v":0},{"$f":"'TC5'!AS449","v":0},{"$f":"'TC5'!AT449","v":0},{"$f":"'TC5'!AU449","v":0},{"$f":"'TC5'!AV449","v":0},{"$f":"'TC5'!AW449","v":0},{"$f":"'TC5'!AX449","v":0},{"$f":"'TC5'!AY449","v":0},{"$f":"'TC5'!AZ449","v":0},{"$f":"'TC5'!BA449","v":0},{"$f":"'TC5'!BB449","v":0},{"$f":"'TC5'!BC449","v":0},{"$f":"'TC5'!BD449","v":0},{"$f":"'TC5'!BE449","v":0},{"$f":"'TC5'!BF449","v":0},{"$f":"'TC5'!BG449","v":0},{"$f":"'TC5'!BH449","v":0}]
[null,true,127,"Spare",0,0,0,0,0,null,127,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L137","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M137","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N137","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O137","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P137","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA137","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB137","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC137","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD137","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE137","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C150","v":"Spare"},{"$f":"'TC3'!K146","v":0},{"$f":"'TC3'!L146","v":0},{"$f":"'TC3'!M146","v":0},{"$f":"'TC3'!N146","v":0},{"$f":"'TC3'!O146","v":0},null,{"$f":"'TC3'!K303+'TC3'!K461","v":0},{"$f":"'TC3'!L303+'TC3'!L461","v":0},{"$f":"'TC3'!M303+'TC3'!M461","v":0},{"$f":"'TC3'!N303+'TC3'!N461","v":0},{"$f":"'TC3'!O303+'TC3'!O461","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L143","v":0},{"$f":"'TC4'!M143","v":0},{"$f":"'TC4'!N143","v":0},{"$f":"'TC4'!O143","v":0},{"$f":"'TC4'!P143","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E557","v":0},{"$f":"'TC5'!F557","v":0},{"$f":"'TC5'!G557","v":0},{"$f":"'TC5'!H557","v":0},{"$f":"'TC5'!I557","v":0},null,{"$f":"Output!AY137","v":"Spare"},{"$f":"'TC5'!K242","v":4.6827885508262721},{"$f":"'TC5'!L242","v":4.6858389972321772},{"$f":"'TC5'!M242","v":4.690137485902989},{"$f":"'TC5'!N242","v":4.6946835276156307},{"$f":"'TC5'!O242","v":4.6984903715478312},{"$f":"'TC5'!P242","v":4.6984903715478312},{"$f":"'TC5'!Q242","v":4.6984903715478312},{"$f":"'TC5'!R242","v":4.6984903715478312},{"$f":"'TC5'!S242","v":4.6984903715478312},{"$f":"'TC5'!T242","v":4.6984903715478312},{"$f":"'TC5'!U242","v":4.6984903715478312},{"$f":"'TC5'!V242","v":4.6984903715478312},{"$f":"'TC5'!W242","v":4.6984903715478312},{"$f":"'TC5'!X242","v":4.6984903715478312},{"$f":"'TC5'!Y242","v":4.6984903715478312},{"$f":"'TC5'!Z242","v":4.6984903715478312},{"$f":"'TC5'!AA242","v":4.6984903715478312},{"$f":"'TC5'!AB242","v":4.6984903715478312},{"$f":"'TC5'!AC242","v":4.6984903715478312},{"$f":"'TC5'!AD242","v":4.6984903715478312},{"$f":"'TC5'!AE242","v":0},{"$f":"'TC5'!AF242","v":0},{"$f":"'TC5'!AG242","v":0},{"$f":"'TC5'!AH242","v":0},{"$f":"'TC5'!AI242","v":0},{"$f":"'TC5'!AJ242","v":0},{"$f":"'TC5'!AK242","v":0},{"$f":"'TC5'!AL242","v":0},{"$f":"'TC5'!AM242","v":0},{"$f":"'TC5'!AN242","v":0},{"$f":"'TC5'!AO242","v":0},{"$f":"'TC5'!AP242","v":0},{"$f":"'TC5'!AQ242","v":0},{"$f":"'TC5'!AR242","v":0},{"$f":"'TC5'!AS242","v":0},{"$f":"'TC5'!AT242","v":0},{"$f":"'TC5'!AU242","v":0},{"$f":"'TC5'!AV242","v":0},{"$f":"'TC5'!AW242","v":0},{"$f":"'TC5'!AX242","v":0},{"$f":"'TC5'!AY242","v":0},{"$f":"'TC5'!AZ242","v":0},{"$f":"'TC5'!BA242","v":0},{"$f":"'TC5'!BB242","v":0},{"$f":"'TC5'!BC242","v":0},{"$f":"'TC5'!BD242","v":0},{"$f":"'TC5'!BE242","v":0},{"$f":"'TC5'!BF242","v":0},{"$f":"'TC5'!BG242","v":0},{"$f":"'TC5'!BH242","v":0},null,"Spare",{"$f":"'TC5'!K450","v":0},{"$f":"'TC5'!L450","v":0},{"$f":"'TC5'!M450","v":0},{"$f":"'TC5'!N450","v":0},{"$f":"'TC5'!O450","v":0},{"$f":"'TC5'!P450","v":0},{"$f":"'TC5'!Q450","v":0},{"$f":"'TC5'!R450","v":0},{"$f":"'TC5'!S450","v":0},{"$f":"'TC5'!T450","v":0},{"$f":"'TC5'!U450","v":0},{"$f":"'TC5'!V450","v":0},{"$f":"'TC5'!W450","v":0},{"$f":"'TC5'!X450","v":0},{"$f":"'TC5'!Y450","v":0},{"$f":"'TC5'!Z450","v":0},{"$f":"'TC5'!AA450","v":0},{"$f":"'TC5'!AB450","v":0},{"$f":"'TC5'!AC450","v":0},{"$f":"'TC5'!AD450","v":0},{"$f":"'TC5'!AE450","v":0},{"$f":"'TC5'!AF450","v":0},{"$f":"'TC5'!AG450","v":0},{"$f":"'TC5'!AH450","v":0},{"$f":"'TC5'!AI450","v":0},{"$f":"'TC5'!AJ450","v":0},{"$f":"'TC5'!AK450","v":0},{"$f":"'TC5'!AL450","v":0},{"$f":"'TC5'!AM450","v":0},{"$f":"'TC5'!AN450","v":0},{"$f":"'TC5'!AO450","v":0},{"$f":"'TC5'!AP450","v":0},{"$f":"'TC5'!AQ450","v":0},{"$f":"'TC5'!AR450","v":0},{"$f":"'TC5'!AS450","v":0},{"$f":"'TC5'!AT450","v":0},{"$f":"'TC5'!AU450","v":0},{"$f":"'TC5'!AV450","v":0},{"$f":"'TC5'!AW450","v":0},{"$f":"'TC5'!AX450","v":0},{"$f":"'TC5'!AY450","v":0},{"$f":"'TC5'!AZ450","v":0},{"$f":"'TC5'!BA450","v":0},{"$f":"'TC5'!BB450","v":0},{"$f":"'TC5'!BC450","v":0},{"$f":"'TC5'!BD450","v":0},{"$f":"'TC5'!BE450","v":0},{"$f":"'TC5'!BF450","v":0},{"$f":"'TC5'!BG450","v":0},{"$f":"'TC5'!BH450","v":0}]
[null,true,128,"Spare",0,0,0,0,0,null,128,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L138","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M138","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N138","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O138","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P138","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA138","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB138","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC138","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD138","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE138","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C151","v":"Spare"},{"$f":"'TC3'!K147","v":0},{"$f":"'TC3'!L147","v":0},{"$f":"'TC3'!M147","v":0},{"$f":"'TC3'!N147","v":0},{"$f":"'TC3'!O147","v":0},null,{"$f":"'TC3'!K304+'TC3'!K462","v":0},{"$f":"'TC3'!L304+'TC3'!L462","v":0},{"$f":"'TC3'!M304+'TC3'!M462","v":0},{"$f":"'TC3'!N304+'TC3'!N462","v":0},{"$f":"'TC3'!O304+'TC3'!O462","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L144","v":0},{"$f":"'TC4'!M144","v":0},{"$f":"'TC4'!N144","v":0},{"$f":"'TC4'!O144","v":0},{"$f":"'TC4'!P144","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E558","v":0},{"$f":"'TC5'!F558","v":0},{"$f":"'TC5'!G558","v":0},{"$f":"'TC5'!H558","v":0},{"$f":"'TC5'!I558","v":0},null,{"$f":"Output!AY138","v":"Spare"},{"$f":"'TC5'!K243","v":4.7447888991316383},{"$f":"'TC5'!L243","v":4.7478393455375425},{"$f":"'TC5'!M243","v":4.7521378342083551},{"$f":"'TC5'!N243","v":4.7566838759209968},{"$f":"'TC5'!O243","v":4.7604907198531974},{"$f":"'TC5'!P243","v":4.7604907198531974},{"$f":"'TC5'!Q243","v":4.7604907198531974},{"$f":"'TC5'!R243","v":4.7604907198531974},{"$f":"'TC5'!S243","v":4.7604907198531974},{"$f":"'TC5'!T243","v":4.7604907198531974},{"$f":"'TC5'!U243","v":4.7604907198531974},{"$f":"'TC5'!V243","v":4.7604907198531974},{"$f":"'TC5'!W243","v":4.7604907198531974},{"$f":"'TC5'!X243","v":4.7604907198531974},{"$f":"'TC5'!Y243","v":4.7604907198531974},{"$f":"'TC5'!Z243","v":4.7604907198531974},{"$f":"'TC5'!AA243","v":4.7604907198531974},{"$f":"'TC5'!AB243","v":4.7604907198531974},{"$f":"'TC5'!AC243","v":4.7604907198531974},{"$f":"'TC5'!AD243","v":4.7604907198531974},{"$f":"'TC5'!AE243","v":0},{"$f":"'TC5'!AF243","v":0},{"$f":"'TC5'!AG243","v":0},{"$f":"'TC5'!AH243","v":0},{"$f":"'TC5'!AI243","v":0},{"$f":"'TC5'!AJ243","v":0},{"$f":"'TC5'!AK243","v":0},{"$f":"'TC5'!AL243","v":0},{"$f":"'TC5'!AM243","v":0},{"$f":"'TC5'!AN243","v":0},{"$f":"'TC5'!AO243","v":0},{"$f":"'TC5'!AP243","v":0},{"$f":"'TC5'!AQ243","v":0},{"$f":"'TC5'!AR243","v":0},{"$f":"'TC5'!AS243","v":0},{"$f":"'TC5'!AT243","v":0},{"$f":"'TC5'!AU243","v":0},{"$f":"'TC5'!AV243","v":0},{"$f":"'TC5'!AW243","v":0},{"$f":"'TC5'!AX243","v":0},{"$f":"'TC5'!AY243","v":0},{"$f":"'TC5'!AZ243","v":0},{"$f":"'TC5'!BA243","v":0},{"$f":"'TC5'!BB243","v":0},{"$f":"'TC5'!BC243","v":0},{"$f":"'TC5'!BD243","v":0},{"$f":"'TC5'!BE243","v":0},{"$f":"'TC5'!BF243","v":0},{"$f":"'TC5'!BG243","v":0},{"$f":"'TC5'!BH243","v":0},null,"Spare",{"$f":"'TC5'!K451","v":0},{"$f":"'TC5'!L451","v":0},{"$f":"'TC5'!M451","v":0},{"$f":"'TC5'!N451","v":0},{"$f":"'TC5'!O451","v":0},{"$f":"'TC5'!P451","v":0},{"$f":"'TC5'!Q451","v":0},{"$f":"'TC5'!R451","v":0},{"$f":"'TC5'!S451","v":0},{"$f":"'TC5'!T451","v":0},{"$f":"'TC5'!U451","v":0},{"$f":"'TC5'!V451","v":0},{"$f":"'TC5'!W451","v":0},{"$f":"'TC5'!X451","v":0},{"$f":"'TC5'!Y451","v":0},{"$f":"'TC5'!Z451","v":0},{"$f":"'TC5'!AA451","v":0},{"$f":"'TC5'!AB451","v":0},{"$f":"'TC5'!AC451","v":0},{"$f":"'TC5'!AD451","v":0},{"$f":"'TC5'!AE451","v":0},{"$f":"'TC5'!AF451","v":0},{"$f":"'TC5'!AG451","v":0},{"$f":"'TC5'!AH451","v":0},{"$f":"'TC5'!AI451","v":0},{"$f":"'TC5'!AJ451","v":0},{"$f":"'TC5'!AK451","v":0},{"$f":"'TC5'!AL451","v":0},{"$f":"'TC5'!AM451","v":0},{"$f":"'TC5'!AN451","v":0},{"$f":"'TC5'!AO451","v":0},{"$f":"'TC5'!AP451","v":0},{"$f":"'TC5'!AQ451","v":0},{"$f":"'TC5'!AR451","v":0},{"$f":"'TC5'!AS451","v":0},{"$f":"'TC5'!AT451","v":0},{"$f":"'TC5'!AU451","v":0},{"$f":"'TC5'!AV451","v":0},{"$f":"'TC5'!AW451","v":0},{"$f":"'TC5'!AX451","v":0},{"$f":"'TC5'!AY451","v":0},{"$f":"'TC5'!AZ451","v":0},{"$f":"'TC5'!BA451","v":0},{"$f":"'TC5'!BB451","v":0},{"$f":"'TC5'!BC451","v":0},{"$f":"'TC5'!BD451","v":0},{"$f":"'TC5'!BE451","v":0},{"$f":"'TC5'!BF451","v":0},{"$f":"'TC5'!BG451","v":0},{"$f":"'TC5'!BH451","v":0}]
[null,{"$f":"IF(AND(D139=\"Spare\",AE139=\"Spare\"),TRUE,0)","v":true},129,"Spare",0,0,0,0,0,null,129,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L139","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M139","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N139","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O139","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P139","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA139","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB139","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC139","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD139","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE139","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C152","v":"Spare"},{"$f":"'TC3'!K148","v":0},{"$f":"'TC3'!L148","v":0},{"$f":"'TC3'!M148","v":0},{"$f":"'TC3'!N148","v":0},{"$f":"'TC3'!O148","v":0},null,{"$f":"'TC3'!K305+'TC3'!K463","v":0},{"$f":"'TC3'!L305+'TC3'!L463","v":0},{"$f":"'TC3'!M305+'TC3'!M463","v":0},{"$f":"'TC3'!N305+'TC3'!N463","v":0},{"$f":"'TC3'!O305+'TC3'!O463","v":0},null,null,{"$f":"AF139+AL139","v":0},{"$f":"AG139+AM139","v":0},{"$f":"AH139+AN139","v":0},{"$f":"AI139+AO139","v":0},{"$f":"AJ139+AP139","v":0},null,{"$f":"AE139","v":"Spare"},{"$f":"'TC4'!L145","v":0},{"$f":"'TC4'!M145","v":0},{"$f":"'TC4'!N145","v":0},{"$f":"'TC4'!O145","v":0},{"$f":"'TC4'!P145","v":0},null,{"$f":"AL139","v":0},{"$f":"AM139","v":0},{"$f":"AN139","v":0},{"$f":"AO139","v":0},{"$f":"AP139","v":0},null,null,{"$f":"AZ139+BF139","v":0},{"$f":"BA139+BG139","v":0},{"$f":"BB139+BH139","v":0},{"$f":"BC139+BI139","v":0},{"$f":"BD139+BJ139","v":0},null,{"$f":"D139","v":"Spare"},{"$f":"'TC5'!E559","v":0},{"$f":"'TC5'!F559","v":0},{"$f":"'TC5'!G559","v":0},{"$f":"'TC5'!H559","v":0},{"$f":"'TC5'!I559","v":0},null,{"$f":"Output!AY139","v":"Spare"},{"$f":"'TC5'!K244","v":4.026982049737124},{"$f":"'TC5'!L244","v":4.0300324961430292},{"$f":"'TC5'!M244","v":4.0343309848138409},{"$f":"'TC5'!N244","v":4.0388770265264826},{"$f":"'TC5'!O244","v":4.0426838704586832},{"$f":"'TC5'!P244","v":4.0426838704586832},{"$f":"'TC5'!Q244","v":4.0426838704586832},{"$f":"'TC5'!R244","v":4.0426838704586832},{"$f":"'TC5'!S244","v":4.0426838704586832},{"$f":"'TC5'!T244","v":4.0426838704586832},{"$f":"'TC5'!U244","v":4.0426838704586832},{"$f":"'TC5'!V244","v":4.0426838704586832},{"$f":"'TC5'!W244","v":4.0426838704586832},{"$f":"'TC5'!X244","v":4.0426838704586832},{"$f":"'TC5'!Y244","v":4.0426838704586832},{"$f":"'TC5'!Z244","v":4.0426838704586832},{"$f":"'TC5'!AA244","v":4.0426838704586832},{"$f":"'TC5'!AB244","v":4.0426838704586832},{"$f":"'TC5'!AC244","v":4.0426838704586832},{"$f":"'TC5'!AD244","v":4.0426838704586832},{"$f":"'TC5'!AE244","v":0},{"$f":"'TC5'!AF244","v":0},{"$f":"'TC5'!AG244","v":0},{"$f":"'TC5'!AH244","v":0},{"$f":"'TC5'!AI244","v":0},{"$f":"'TC5'!AJ244","v":0},{"$f":"'TC5'!AK244","v":0},{"$f":"'TC5'!AL244","v":0},{"$f":"'TC5'!AM244","v":0},{"$f":"'TC5'!AN244","v":0},{"$f":"'TC5'!AO244","v":0},{"$f":"'TC5'!AP244","v":0},{"$f":"'TC5'!AQ244","v":0},{"$f":"'TC5'!AR244","v":0},{"$f":"'TC5'!AS244","v":0},{"$f":"'TC5'!AT244","v":0},{"$f":"'TC5'!AU244","v":0},{"$f":"'TC5'!AV244","v":0},{"$f":"'TC5'!AW244","v":0},{"$f":"'TC5'!AX244","v":0},{"$f":"'TC5'!AY244","v":0},{"$f":"'TC5'!AZ244","v":0},{"$f":"'TC5'!BA244","v":0},{"$f":"'TC5'!BB244","v":0},{"$f":"'TC5'!BC244","v":0},{"$f":"'TC5'!BD244","v":0},{"$f":"'TC5'!BE244","v":0},{"$f":"'TC5'!BF244","v":0},{"$f":"'TC5'!BG244","v":0},{"$f":"'TC5'!BH244","v":0},null,"Spare",{"$f":"'TC5'!K452","v":0},{"$f":"'TC5'!L452","v":0},{"$f":"'TC5'!M452","v":0},{"$f":"'TC5'!N452","v":0},{"$f":"'TC5'!O452","v":0},{"$f":"'TC5'!P452","v":0},{"$f":"'TC5'!Q452","v":0},{"$f":"'TC5'!R452","v":0},{"$f":"'TC5'!S452","v":0},{"$f":"'TC5'!T452","v":0},{"$f":"'TC5'!U452","v":0},{"$f":"'TC5'!V452","v":0},{"$f":"'TC5'!W452","v":0},{"$f":"'TC5'!X452","v":0},{"$f":"'TC5'!Y452","v":0},{"$f":"'TC5'!Z452","v":0},{"$f":"'TC5'!AA452","v":0},{"$f":"'TC5'!AB452","v":0},{"$f":"'TC5'!AC452","v":0},{"$f":"'TC5'!AD452","v":0},{"$f":"'TC5'!AE452","v":0},{"$f":"'TC5'!AF452","v":0},{"$f":"'TC5'!AG452","v":0},{"$f":"'TC5'!AH452","v":0},{"$f":"'TC5'!AI452","v":0},{"$f":"'TC5'!AJ452","v":0},{"$f":"'TC5'!AK452","v":0},{"$f":"'TC5'!AL452","v":0},{"$f":"'TC5'!AM452","v":0},{"$f":"'TC5'!AN452","v":0},{"$f":"'TC5'!AO452","v":0},{"$f":"'TC5'!AP452","v":0},{"$f":"'TC5'!AQ452","v":0},{"$f":"'TC5'!AR452","v":0},{"$f":"'TC5'!AS452","v":0},{"$f":"'TC5'!AT452","v":0},{"$f":"'TC5'!AU452","v":0},{"$f":"'TC5'!AV452","v":0},{"$f":"'TC5'!AW452","v":0},{"$f":"'TC5'!AX452","v":0},{"$f":"'TC5'!AY452","v":0},{"$f":"'TC5'!AZ452","v":0},{"$f":"'TC5'!BA452","v":0},{"$f":"'TC5'!BB452","v":0},{"$f":"'TC5'!BC452","v":0},{"$f":"'TC5'!BD452","v":0},{"$f":"'TC5'!BE452","v":0},{"$f":"'TC5'!BF452","v":0},{"$f":"'TC5'!BG452","v":0},{"$f":"'TC5'!BH452","v":0}]
[null,true,130,"Spare",0,0,0,0,0,null,130,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L140","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M140","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N140","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O140","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P140","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA140","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB140","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC140","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD140","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE140","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C153","v":"Spare"},{"$f":"'TC3'!K149","v":0},{"$f":"'TC3'!L149","v":0},{"$f":"'TC3'!M149","v":0},{"$f":"'TC3'!N149","v":0},{"$f":"'TC3'!O149","v":0},null,{"$f":"'TC3'!K306+'TC3'!K464","v":0},{"$f":"'TC3'!L306+'TC3'!L464","v":0},{"$f":"'TC3'!M306+'TC3'!M464","v":0},{"$f":"'TC3'!N306+'TC3'!N464","v":0},{"$f":"'TC3'!O306+'TC3'!O464","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L146","v":0},{"$f":"'TC4'!M146","v":0},{"$f":"'TC4'!N146","v":0},{"$f":"'TC4'!O146","v":0},{"$f":"'TC4'!P146","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E560","v":0},{"$f":"'TC5'!F560","v":0},{"$f":"'TC5'!G560","v":0},{"$f":"'TC5'!H560","v":0},{"$f":"'TC5'!I560","v":0},null,{"$f":"Output!AY140","v":"Spare"},{"$f":"'TC5'!K245","v":5.8791332998171288},{"$f":"'TC5'!L245","v":5.8821837462230331},{"$f":"'TC5'!M245","v":5.8864822348938457},{"$f":"'TC5'!N245","v":5.8910282766064874},{"$f":"'TC5'!O245","v":5.894835120538688},{"$f":"'TC5'!P245","v":5.894835120538688},{"$f":"'TC5'!Q245","v":5.894835120538688},{"$f":"'TC5'!R245","v":5.894835120538688},{"$f":"'TC5'!S245","v":5.894835120538688},{"$f":"'TC5'!T245","v":5.894835120538688},{"$f":"'TC5'!U245","v":5.894835120538688},{"$f":"'TC5'!V245","v":5.894835120538688},{"$f":"'TC5'!W245","v":5.894835120538688},{"$f":"'TC5'!X245","v":5.894835120538688},{"$f":"'TC5'!Y245","v":5.894835120538688},{"$f":"'TC5'!Z245","v":5.894835120538688},{"$f":"'TC5'!AA245","v":5.894835120538688},{"$f":"'TC5'!AB245","v":5.894835120538688},{"$f":"'TC5'!AC245","v":5.894835120538688},{"$f":"'TC5'!AD245","v":5.894835120538688},{"$f":"'TC5'!AE245","v":0},{"$f":"'TC5'!AF245","v":0},{"$f":"'TC5'!AG245","v":0},{"$f":"'TC5'!AH245","v":0},{"$f":"'TC5'!AI245","v":0},{"$f":"'TC5'!AJ245","v":0},{"$f":"'TC5'!AK245","v":0},{"$f":"'TC5'!AL245","v":0},{"$f":"'TC5'!AM245","v":0},{"$f":"'TC5'!AN245","v":0},{"$f":"'TC5'!AO245","v":0},{"$f":"'TC5'!AP245","v":0},{"$f":"'TC5'!AQ245","v":0},{"$f":"'TC5'!AR245","v":0},{"$f":"'TC5'!AS245","v":0},{"$f":"'TC5'!AT245","v":0},{"$f":"'TC5'!AU245","v":0},{"$f":"'TC5'!AV245","v":0},{"$f":"'TC5'!AW245","v":0},{"$f":"'TC5'!AX245","v":0},{"$f":"'TC5'!AY245","v":0},{"$f":"'TC5'!AZ245","v":0},{"$f":"'TC5'!BA245","v":0},{"$f":"'TC5'!BB245","v":0},{"$f":"'TC5'!BC245","v":0},{"$f":"'TC5'!BD245","v":0},{"$f":"'TC5'!BE245","v":0},{"$f":"'TC5'!BF245","v":0},{"$f":"'TC5'!BG245","v":0},{"$f":"'TC5'!BH245","v":0},null,"Spare",{"$f":"'TC5'!K453","v":0},{"$f":"'TC5'!L453","v":0},{"$f":"'TC5'!M453","v":0},{"$f":"'TC5'!N453","v":0},{"$f":"'TC5'!O453","v":0},{"$f":"'TC5'!P453","v":0},{"$f":"'TC5'!Q453","v":0},{"$f":"'TC5'!R453","v":0},{"$f":"'TC5'!S453","v":0},{"$f":"'TC5'!T453","v":0},{"$f":"'TC5'!U453","v":0},{"$f":"'TC5'!V453","v":0},{"$f":"'TC5'!W453","v":0},{"$f":"'TC5'!X453","v":0},{"$f":"'TC5'!Y453","v":0},{"$f":"'TC5'!Z453","v":0},{"$f":"'TC5'!AA453","v":0},{"$f":"'TC5'!AB453","v":0},{"$f":"'TC5'!AC453","v":0},{"$f":"'TC5'!AD453","v":0},{"$f":"'TC5'!AE453","v":0},{"$f":"'TC5'!AF453","v":0},{"$f":"'TC5'!AG453","v":0},{"$f":"'TC5'!AH453","v":0},{"$f":"'TC5'!AI453","v":0},{"$f":"'TC5'!AJ453","v":0},{"$f":"'TC5'!AK453","v":0},{"$f":"'TC5'!AL453","v":0},{"$f":"'TC5'!AM453","v":0},{"$f":"'TC5'!AN453","v":0},{"$f":"'TC5'!AO453","v":0},{"$f":"'TC5'!AP453","v":0},{"$f":"'TC5'!AQ453","v":0},{"$f":"'TC5'!AR453","v":0},{"$f":"'TC5'!AS453","v":0},{"$f":"'TC5'!AT453","v":0},{"$f":"'TC5'!AU453","v":0},{"$f":"'TC5'!AV453","v":0},{"$f":"'TC5'!AW453","v":0},{"$f":"'TC5'!AX453","v":0},{"$f":"'TC5'!AY453","v":0},{"$f":"'TC5'!AZ453","v":0},{"$f":"'TC5'!BA453","v":0},{"$f":"'TC5'!BB453","v":0},{"$f":"'TC5'!BC453","v":0},{"$f":"'TC5'!BD453","v":0},{"$f":"'TC5'!BE453","v":0},{"$f":"'TC5'!BF453","v":0},{"$f":"'TC5'!BG453","v":0},{"$f":"'TC5'!BH453","v":0}]
[null,true,{"$f":"C140+1","v":131},"Spare",0,0,0,0,0,null,{"$f":"K140+1","v":131},0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L141","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M141","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N141","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O141","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P141","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA141","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB141","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC141","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD141","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE141","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C154","v":"Spare"},{"$f":"'TC3'!K150","v":0},{"$f":"'TC3'!L150","v":0},{"$f":"'TC3'!M150","v":0},{"$f":"'TC3'!N150","v":0},{"$f":"'TC3'!O150","v":0},null,{"$f":"'TC3'!K307+'TC3'!K465","v":0},{"$f":"'TC3'!L307+'TC3'!L465","v":0},{"$f":"'TC3'!M307+'TC3'!M465","v":0},{"$f":"'TC3'!N307+'TC3'!N465","v":0},{"$f":"'TC3'!O307+'TC3'!O465","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L147","v":0},{"$f":"'TC4'!M147","v":0},{"$f":"'TC4'!N147","v":0},{"$f":"'TC4'!O147","v":0},{"$f":"'TC4'!P147","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E561","v":0},{"$f":"'TC5'!F561","v":0},{"$f":"'TC5'!G561","v":0},{"$f":"'TC5'!H561","v":0},{"$f":"'TC5'!I561","v":0},null,{"$f":"Output!AY141","v":"Spare"},{"$f":"'TC5'!K246","v":6.3900606259289496},{"$f":"'TC5'!L246","v":6.3931110723348539},{"$f":"'TC5'!M246","v":6.3974095610056665},{"$f":"'TC5'!N246","v":6.4019556027183082},{"$f":"'TC5'!O246","v":6.4057624466505088},{"$f":"'TC5'!P246","v":6.4057624466505088},{"$f":"'TC5'!Q246","v":6.4057624466505088},{"$f":"'TC5'!R246","v":6.4057624466505088},{"$f":"'TC5'!S246","v":6.4057624466505088},{"$f":"'TC5'!T246","v":6.4057624466505088},{"$f":"'TC5'!U246","v":6.4057624466505088},{"$f":"'TC5'!V246","v":6.4057624466505088},{"$f":"'TC5'!W246","v":6.4057624466505088},{"$f":"'TC5'!X246","v":6.4057624466505088},{"$f":"'TC5'!Y246","v":6.4057624466505088},{"$f":"'TC5'!Z246","v":6.4057624466505088},{"$f":"'TC5'!AA246","v":6.4057624466505088},{"$f":"'TC5'!AB246","v":6.4057624466505088},{"$f":"'TC5'!AC246","v":6.4057624466505088},{"$f":"'TC5'!AD246","v":6.4057624466505088},{"$f":"'TC5'!AE246","v":0},{"$f":"'TC5'!AF246","v":0},{"$f":"'TC5'!AG246","v":0},{"$f":"'TC5'!AH246","v":0},{"$f":"'TC5'!AI246","v":0},{"$f":"'TC5'!AJ246","v":0},{"$f":"'TC5'!AK246","v":0},{"$f":"'TC5'!AL246","v":0},{"$f":"'TC5'!AM246","v":0},{"$f":"'TC5'!AN246","v":0},{"$f":"'TC5'!AO246","v":0},{"$f":"'TC5'!AP246","v":0},{"$f":"'TC5'!AQ246","v":0},{"$f":"'TC5'!AR246","v":0},{"$f":"'TC5'!AS246","v":0},{"$f":"'TC5'!AT246","v":0},{"$f":"'TC5'!AU246","v":0},{"$f":"'TC5'!AV246","v":0},{"$f":"'TC5'!AW246","v":0},{"$f":"'TC5'!AX246","v":0},{"$f":"'TC5'!AY246","v":0},{"$f":"'TC5'!AZ246","v":0},{"$f":"'TC5'!BA246","v":0},{"$f":"'TC5'!BB246","v":0},{"$f":"'TC5'!BC246","v":0},{"$f":"'TC5'!BD246","v":0},{"$f":"'TC5'!BE246","v":0},{"$f":"'TC5'!BF246","v":0},{"$f":"'TC5'!BG246","v":0},{"$f":"'TC5'!BH246","v":0},null,{"$f":"BZ141","v":"Spare"},{"$f":"'TC5'!K454","v":0},{"$f":"'TC5'!L454","v":0},{"$f":"'TC5'!M454","v":0},{"$f":"'TC5'!N454","v":0},{"$f":"'TC5'!O454","v":0},{"$f":"'TC5'!P454","v":0},{"$f":"'TC5'!Q454","v":0},{"$f":"'TC5'!R454","v":0},{"$f":"'TC5'!S454","v":0},{"$f":"'TC5'!T454","v":0},{"$f":"'TC5'!U454","v":0},{"$f":"'TC5'!V454","v":0},{"$f":"'TC5'!W454","v":0},{"$f":"'TC5'!X454","v":0},{"$f":"'TC5'!Y454","v":0},{"$f":"'TC5'!Z454","v":0},{"$f":"'TC5'!AA454","v":0},{"$f":"'TC5'!AB454","v":0},{"$f":"'TC5'!AC454","v":0},{"$f":"'TC5'!AD454","v":0},{"$f":"'TC5'!AE454","v":0},{"$f":"'TC5'!AF454","v":0},{"$f":"'TC5'!AG454","v":0},{"$f":"'TC5'!AH454","v":0},{"$f":"'TC5'!AI454","v":0},{"$f":"'TC5'!AJ454","v":0},{"$f":"'TC5'!AK454","v":0},{"$f":"'TC5'!AL454","v":0},{"$f":"'TC5'!AM454","v":0},{"$f":"'TC5'!AN454","v":0},{"$f":"'TC5'!AO454","v":0},{"$f":"'TC5'!AP454","v":0},{"$f":"'TC5'!AQ454","v":0},{"$f":"'TC5'!AR454","v":0},{"$f":"'TC5'!AS454","v":0},{"$f":"'TC5'!AT454","v":0},{"$f":"'TC5'!AU454","v":0},{"$f":"'TC5'!AV454","v":0},{"$f":"'TC5'!AW454","v":0},{"$f":"'TC5'!AX454","v":0},{"$f":"'TC5'!AY454","v":0},{"$f":"'TC5'!AZ454","v":0},{"$f":"'TC5'!BA454","v":0},{"$f":"'TC5'!BB454","v":0},{"$f":"'TC5'!BC454","v":0},{"$f":"'TC5'!BD454","v":0},{"$f":"'TC5'!BE454","v":0},{"$f":"'TC5'!BF454","v":0},{"$f":"'TC5'!BG454","v":0},{"$f":"'TC5'!BH454","v":0}]
[null,true,132,"Spare",0,0,0,0,0,null,132,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L142","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M142","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N142","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O142","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P142","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA142","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB142","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC142","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD142","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE142","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C155","v":"Spare"},{"$f":"'TC3'!K151","v":0},{"$f":"'TC3'!L151","v":0},{"$f":"'TC3'!M151","v":0},{"$f":"'TC3'!N151","v":0},{"$f":"'TC3'!O151","v":0},null,{"$f":"'TC3'!K308+'TC3'!K466","v":0},{"$f":"'TC3'!L308+'TC3'!L466","v":0},{"$f":"'TC3'!M308+'TC3'!M466","v":0},{"$f":"'TC3'!N308+'TC3'!N466","v":0},{"$f":"'TC3'!O308+'TC3'!O466","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L148","v":0},{"$f":"'TC4'!M148","v":0},{"$f":"'TC4'!N148","v":0},{"$f":"'TC4'!O148","v":0},{"$f":"'TC4'!P148","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E562","v":0},{"$f":"'TC5'!F562","v":0},{"$f":"'TC5'!G562","v":0},{"$f":"'TC5'!H562","v":0},{"$f":"'TC5'!I562","v":0},null,{"$f":"Output!AY142","v":"Spare"},{"$f":"'TC5'!K247","v":6.0517181362010763},{"$f":"'TC5'!L247","v":6.0547685826069824},{"$f":"'TC5'!M247","v":6.0590670712777932},{"$f":"'TC5'!N247","v":6.0636131129904349},{"$f":"'TC5'!O247","v":6.0674199569226364},{"$f":"'TC5'!P247","v":6.0674199569226364},{"$f":"'TC5'!Q247","v":6.0674199569226364},{"$f":"'TC5'!R247","v":6.0674199569226364},{"$f":"'TC5'!S247","v":6.0674199569226364},{"$f":"'TC5'!T247","v":6.0674199569226364},{"$f":"'TC5'!U247","v":6.0674199569226364},{"$f":"'TC5'!V247","v":6.0674199569226364},{"$f":"'TC5'!W247","v":6.0674199569226364},{"$f":"'TC5'!X247","v":6.0674199569226364},{"$f":"'TC5'!Y247","v":6.0674199569226364},{"$f":"'TC5'!Z247","v":6.0674199569226364},{"$f":"'TC5'!AA247","v":6.0674199569226364},{"$f":"'TC5'!AB247","v":6.0674199569226364},{"$f":"'TC5'!AC247","v":6.0674199569226364},{"$f":"'TC5'!AD247","v":6.0674199569226364},{"$f":"'TC5'!AE247","v":0},{"$f":"'TC5'!AF247","v":0},{"$f":"'TC5'!AG247","v":0},{"$f":"'TC5'!AH247","v":0},{"$f":"'TC5'!AI247","v":0},{"$f":"'TC5'!AJ247","v":0},{"$f":"'TC5'!AK247","v":0},{"$f":"'TC5'!AL247","v":0},{"$f":"'TC5'!AM247","v":0},{"$f":"'TC5'!AN247","v":0},{"$f":"'TC5'!AO247","v":0},{"$f":"'TC5'!AP247","v":0},{"$f":"'TC5'!AQ247","v":0},{"$f":"'TC5'!AR247","v":0},{"$f":"'TC5'!AS247","v":0},{"$f":"'TC5'!AT247","v":0},{"$f":"'TC5'!AU247","v":0},{"$f":"'TC5'!AV247","v":0},{"$f":"'TC5'!AW247","v":0},{"$f":"'TC5'!AX247","v":0},{"$f":"'TC5'!AY247","v":0},{"$f":"'TC5'!AZ247","v":0},{"$f":"'TC5'!BA247","v":0},{"$f":"'TC5'!BB247","v":0},{"$f":"'TC5'!BC247","v":0},{"$f":"'TC5'!BD247","v":0},{"$f":"'TC5'!BE247","v":0},{"$f":"'TC5'!BF247","v":0},{"$f":"'TC5'!BG247","v":0},{"$f":"'TC5'!BH247","v":0},null,"Spare",{"$f":"'TC5'!K455","v":0},{"$f":"'TC5'!L455","v":0},{"$f":"'TC5'!M455","v":0},{"$f":"'TC5'!N455","v":0},{"$f":"'TC5'!O455","v":0},{"$f":"'TC5'!P455","v":0},{"$f":"'TC5'!Q455","v":0},{"$f":"'TC5'!R455","v":0},{"$f":"'TC5'!S455","v":0},{"$f":"'TC5'!T455","v":0},{"$f":"'TC5'!U455","v":0},{"$f":"'TC5'!V455","v":0},{"$f":"'TC5'!W455","v":0},{"$f":"'TC5'!X455","v":0},{"$f":"'TC5'!Y455","v":0},{"$f":"'TC5'!Z455","v":0},{"$f":"'TC5'!AA455","v":0},{"$f":"'TC5'!AB455","v":0},{"$f":"'TC5'!AC455","v":0},{"$f":"'TC5'!AD455","v":0},{"$f":"'TC5'!AE455","v":0},{"$f":"'TC5'!AF455","v":0},{"$f":"'TC5'!AG455","v":0},{"$f":"'TC5'!AH455","v":0},{"$f":"'TC5'!AI455","v":0},{"$f":"'TC5'!AJ455","v":0},{"$f":"'TC5'!AK455","v":0},{"$f":"'TC5'!AL455","v":0},{"$f":"'TC5'!AM455","v":0},{"$f":"'TC5'!AN455","v":0},{"$f":"'TC5'!AO455","v":0},{"$f":"'TC5'!AP455","v":0},{"$f":"'TC5'!AQ455","v":0},{"$f":"'TC5'!AR455","v":0},{"$f":"'TC5'!AS455","v":0},{"$f":"'TC5'!AT455","v":0},{"$f":"'TC5'!AU455","v":0},{"$f":"'TC5'!AV455","v":0},{"$f":"'TC5'!AW455","v":0},{"$f":"'TC5'!AX455","v":0},{"$f":"'TC5'!AY455","v":0},{"$f":"'TC5'!AZ455","v":0},{"$f":"'TC5'!BA455","v":0},{"$f":"'TC5'!BB455","v":0},{"$f":"'TC5'!BC455","v":0},{"$f":"'TC5'!BD455","v":0},{"$f":"'TC5'!BE455","v":0},{"$f":"'TC5'!BF455","v":0},{"$f":"'TC5'!BG455","v":0},{"$f":"'TC5'!BH455","v":0}]
[null,true,133,"Spare",0,0,0,0,0,null,133,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L143","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M143","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N143","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O143","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P143","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA143","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB143","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC143","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD143","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE143","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C156","v":"Spare"},{"$f":"'TC3'!K152","v":0},{"$f":"'TC3'!L152","v":0},{"$f":"'TC3'!M152","v":0},{"$f":"'TC3'!N152","v":0},{"$f":"'TC3'!O152","v":0},null,{"$f":"'TC3'!K309+'TC3'!K467","v":0},{"$f":"'TC3'!L309+'TC3'!L467","v":0},{"$f":"'TC3'!M309+'TC3'!M467","v":0},{"$f":"'TC3'!N309+'TC3'!N467","v":0},{"$f":"'TC3'!O309+'TC3'!O467","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L149","v":0},{"$f":"'TC4'!M149","v":0},{"$f":"'TC4'!N149","v":0},{"$f":"'TC4'!O149","v":0},{"$f":"'TC4'!P149","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E563","v":0},{"$f":"'TC5'!F563","v":0},{"$f":"'TC5'!G563","v":0},{"$f":"'TC5'!H563","v":0},{"$f":"'TC5'!I563","v":0},null,{"$f":"Output!AY143","v":"Spare"},{"$f":"'TC5'!K248","v":6.0639118026539638},{"$f":"'TC5'!L248","v":6.0669622490598698},{"$f":"'TC5'!M248","v":6.0712607377306806},{"$f":"'TC5'!N248","v":6.0758067794433224},{"$f":"'TC5'!O248","v":6.0796136233755238},{"$f":"'TC5'!P248","v":6.0796136233755238},{"$f":"'TC5'!Q248","v":6.0796136233755238},{"$f":"'TC5'!R248","v":6.0796136233755238},{"$f":"'TC5'!S248","v":6.0796136233755238},{"$f":"'TC5'!T248","v":6.0796136233755238},{"$f":"'TC5'!U248","v":6.0796136233755238},{"$f":"'TC5'!V248","v":6.0796136233755238},{"$f":"'TC5'!W248","v":6.0796136233755238},{"$f":"'TC5'!X248","v":6.0796136233755238},{"$f":"'TC5'!Y248","v":6.0796136233755238},{"$f":"'TC5'!Z248","v":6.0796136233755238},{"$f":"'TC5'!AA248","v":6.0796136233755238},{"$f":"'TC5'!AB248","v":6.0796136233755238},{"$f":"'TC5'!AC248","v":6.0796136233755238},{"$f":"'TC5'!AD248","v":6.0796136233755238},{"$f":"'TC5'!AE248","v":0},{"$f":"'TC5'!AF248","v":0},{"$f":"'TC5'!AG248","v":0},{"$f":"'TC5'!AH248","v":0},{"$f":"'TC5'!AI248","v":0},{"$f":"'TC5'!AJ248","v":0},{"$f":"'TC5'!AK248","v":0},{"$f":"'TC5'!AL248","v":0},{"$f":"'TC5'!AM248","v":0},{"$f":"'TC5'!AN248","v":0},{"$f":"'TC5'!AO248","v":0},{"$f":"'TC5'!AP248","v":0},{"$f":"'TC5'!AQ248","v":0},{"$f":"'TC5'!AR248","v":0},{"$f":"'TC5'!AS248","v":0},{"$f":"'TC5'!AT248","v":0},{"$f":"'TC5'!AU248","v":0},{"$f":"'TC5'!AV248","v":0},{"$f":"'TC5'!AW248","v":0},{"$f":"'TC5'!AX248","v":0},{"$f":"'TC5'!AY248","v":0},{"$f":"'TC5'!AZ248","v":0},{"$f":"'TC5'!BA248","v":0},{"$f":"'TC5'!BB248","v":0},{"$f":"'TC5'!BC248","v":0},{"$f":"'TC5'!BD248","v":0},{"$f":"'TC5'!BE248","v":0},{"$f":"'TC5'!BF248","v":0},{"$f":"'TC5'!BG248","v":0},{"$f":"'TC5'!BH248","v":0},null,"Spare",{"$f":"'TC5'!K456","v":0},{"$f":"'TC5'!L456","v":0},{"$f":"'TC5'!M456","v":0},{"$f":"'TC5'!N456","v":0},{"$f":"'TC5'!O456","v":0},{"$f":"'TC5'!P456","v":0},{"$f":"'TC5'!Q456","v":0},{"$f":"'TC5'!R456","v":0},{"$f":"'TC5'!S456","v":0},{"$f":"'TC5'!T456","v":0},{"$f":"'TC5'!U456","v":0},{"$f":"'TC5'!V456","v":0},{"$f":"'TC5'!W456","v":0},{"$f":"'TC5'!X456","v":0},{"$f":"'TC5'!Y456","v":0},{"$f":"'TC5'!Z456","v":0},{"$f":"'TC5'!AA456","v":0},{"$f":"'TC5'!AB456","v":0},{"$f":"'TC5'!AC456","v":0},{"$f":"'TC5'!AD456","v":0},{"$f":"'TC5'!AE456","v":0},{"$f":"'TC5'!AF456","v":0},{"$f":"'TC5'!AG456","v":0},{"$f":"'TC5'!AH456","v":0},{"$f":"'TC5'!AI456","v":0},{"$f":"'TC5'!AJ456","v":0},{"$f":"'TC5'!AK456","v":0},{"$f":"'TC5'!AL456","v":0},{"$f":"'TC5'!AM456","v":0},{"$f":"'TC5'!AN456","v":0},{"$f":"'TC5'!AO456","v":0},{"$f":"'TC5'!AP456","v":0},{"$f":"'TC5'!AQ456","v":0},{"$f":"'TC5'!AR456","v":0},{"$f":"'TC5'!AS456","v":0},{"$f":"'TC5'!AT456","v":0},{"$f":"'TC5'!AU456","v":0},{"$f":"'TC5'!AV456","v":0},{"$f":"'TC5'!AW456","v":0},{"$f":"'TC5'!AX456","v":0},{"$f":"'TC5'!AY456","v":0},{"$f":"'TC5'!AZ456","v":0},{"$f":"'TC5'!BA456","v":0},{"$f":"'TC5'!BB456","v":0},{"$f":"'TC5'!BC456","v":0},{"$f":"'TC5'!BD456","v":0},{"$f":"'TC5'!BE456","v":0},{"$f":"'TC5'!BF456","v":0},{"$f":"'TC5'!BG456","v":0},{"$f":"'TC5'!BH456","v":0}]
[null,true,134,"Spare",0,0,0,0,0,null,134,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L144","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M144","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N144","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O144","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P144","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA144","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB144","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC144","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD144","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE144","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C157","v":"Spare"},{"$f":"'TC3'!K153","v":0},{"$f":"'TC3'!L153","v":0},{"$f":"'TC3'!M153","v":0},{"$f":"'TC3'!N153","v":0},{"$f":"'TC3'!O153","v":0},null,{"$f":"'TC3'!K310+'TC3'!K468","v":0},{"$f":"'TC3'!L310+'TC3'!L468","v":0},{"$f":"'TC3'!M310+'TC3'!M468","v":0},{"$f":"'TC3'!N310+'TC3'!N468","v":0},{"$f":"'TC3'!O310+'TC3'!O468","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L150","v":0},{"$f":"'TC4'!M150","v":0},{"$f":"'TC4'!N150","v":0},{"$f":"'TC4'!O150","v":0},{"$f":"'TC4'!P150","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E564","v":0},{"$f":"'TC5'!F564","v":0},{"$f":"'TC5'!G564","v":0},{"$f":"'TC5'!H564","v":0},{"$f":"'TC5'!I564","v":0},null,{"$f":"Output!AY144","v":"Spare"},{"$f":"'TC5'!K249","v":6.221365696160829},{"$f":"'TC5'!L249","v":6.224416142566735},{"$f":"'TC5'!M249","v":6.2287146312375459},{"$f":"'TC5'!N249","v":6.2332606729501876},{"$f":"'TC5'!O249","v":6.237067516882389},{"$f":"'TC5'!P249","v":6.237067516882389},{"$f":"'TC5'!Q249","v":6.237067516882389},{"$f":"'TC5'!R249","v":6.237067516882389},{"$f":"'TC5'!S249","v":6.237067516882389},{"$f":"'TC5'!T249","v":6.237067516882389},{"$f":"'TC5'!U249","v":6.237067516882389},{"$f":"'TC5'!V249","v":6.237067516882389},{"$f":"'TC5'!W249","v":6.237067516882389},{"$f":"'TC5'!X249","v":6.237067516882389},{"$f":"'TC5'!Y249","v":6.237067516882389},{"$f":"'TC5'!Z249","v":6.237067516882389},{"$f":"'TC5'!AA249","v":6.237067516882389},{"$f":"'TC5'!AB249","v":6.237067516882389},{"$f":"'TC5'!AC249","v":6.237067516882389},{"$f":"'TC5'!AD249","v":6.237067516882389},{"$f":"'TC5'!AE249","v":0},{"$f":"'TC5'!AF249","v":0},{"$f":"'TC5'!AG249","v":0},{"$f":"'TC5'!AH249","v":0},{"$f":"'TC5'!AI249","v":0},{"$f":"'TC5'!AJ249","v":0},{"$f":"'TC5'!AK249","v":0},{"$f":"'TC5'!AL249","v":0},{"$f":"'TC5'!AM249","v":0},{"$f":"'TC5'!AN249","v":0},{"$f":"'TC5'!AO249","v":0},{"$f":"'TC5'!AP249","v":0},{"$f":"'TC5'!AQ249","v":0},{"$f":"'TC5'!AR249","v":0},{"$f":"'TC5'!AS249","v":0},{"$f":"'TC5'!AT249","v":0},{"$f":"'TC5'!AU249","v":0},{"$f":"'TC5'!AV249","v":0},{"$f":"'TC5'!AW249","v":0},{"$f":"'TC5'!AX249","v":0},{"$f":"'TC5'!AY249","v":0},{"$f":"'TC5'!AZ249","v":0},{"$f":"'TC5'!BA249","v":0},{"$f":"'TC5'!BB249","v":0},{"$f":"'TC5'!BC249","v":0},{"$f":"'TC5'!BD249","v":0},{"$f":"'TC5'!BE249","v":0},{"$f":"'TC5'!BF249","v":0},{"$f":"'TC5'!BG249","v":0},{"$f":"'TC5'!BH249","v":0},null,"Spare",{"$f":"'TC5'!K457","v":0},{"$f":"'TC5'!L457","v":0},{"$f":"'TC5'!M457","v":0},{"$f":"'TC5'!N457","v":0},{"$f":"'TC5'!O457","v":0},{"$f":"'TC5'!P457","v":0},{"$f":"'TC5'!Q457","v":0},{"$f":"'TC5'!R457","v":0},{"$f":"'TC5'!S457","v":0},{"$f":"'TC5'!T457","v":0},{"$f":"'TC5'!U457","v":0},{"$f":"'TC5'!V457","v":0},{"$f":"'TC5'!W457","v":0},{"$f":"'TC5'!X457","v":0},{"$f":"'TC5'!Y457","v":0},{"$f":"'TC5'!Z457","v":0},{"$f":"'TC5'!AA457","v":0},{"$f":"'TC5'!AB457","v":0},{"$f":"'TC5'!AC457","v":0},{"$f":"'TC5'!AD457","v":0},{"$f":"'TC5'!AE457","v":0},{"$f":"'TC5'!AF457","v":0},{"$f":"'TC5'!AG457","v":0},{"$f":"'TC5'!AH457","v":0},{"$f":"'TC5'!AI457","v":0},{"$f":"'TC5'!AJ457","v":0},{"$f":"'TC5'!AK457","v":0},{"$f":"'TC5'!AL457","v":0},{"$f":"'TC5'!AM457","v":0},{"$f":"'TC5'!AN457","v":0},{"$f":"'TC5'!AO457","v":0},{"$f":"'TC5'!AP457","v":0},{"$f":"'TC5'!AQ457","v":0},{"$f":"'TC5'!AR457","v":0},{"$f":"'TC5'!AS457","v":0},{"$f":"'TC5'!AT457","v":0},{"$f":"'TC5'!AU457","v":0},{"$f":"'TC5'!AV457","v":0},{"$f":"'TC5'!AW457","v":0},{"$f":"'TC5'!AX457","v":0},{"$f":"'TC5'!AY457","v":0},{"$f":"'TC5'!AZ457","v":0},{"$f":"'TC5'!BA457","v":0},{"$f":"'TC5'!BB457","v":0},{"$f":"'TC5'!BC457","v":0},{"$f":"'TC5'!BD457","v":0},{"$f":"'TC5'!BE457","v":0},{"$f":"'TC5'!BF457","v":0},{"$f":"'TC5'!BG457","v":0},{"$f":"'TC5'!BH457","v":0}]
[null,true,135,"Spare",0,0,0,0,0,null,135,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L145","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M145","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N145","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O145","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P145","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA145","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB145","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC145","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD145","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE145","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C158","v":"Spare"},{"$f":"'TC3'!K154","v":0},{"$f":"'TC3'!L154","v":0},{"$f":"'TC3'!M154","v":0},{"$f":"'TC3'!N154","v":0},{"$f":"'TC3'!O154","v":0},null,{"$f":"'TC3'!K311+'TC3'!K469","v":0},{"$f":"'TC3'!L311+'TC3'!L469","v":0},{"$f":"'TC3'!M311+'TC3'!M469","v":0},{"$f":"'TC3'!N311+'TC3'!N469","v":0},{"$f":"'TC3'!O311+'TC3'!O469","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L151","v":0},{"$f":"'TC4'!M151","v":0},{"$f":"'TC4'!N151","v":0},{"$f":"'TC4'!O151","v":0},{"$f":"'TC4'!P151","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E565","v":0},{"$f":"'TC5'!F565","v":0},{"$f":"'TC5'!G565","v":0},{"$f":"'TC5'!H565","v":0},{"$f":"'TC5'!I565","v":0},null,{"$f":"Output!AY145","v":"Spare"},{"$f":"'TC5'!K250","v":6.2833660444661952},{"$f":"'TC5'!L250","v":6.2864164908721012},{"$f":"'TC5'!M250","v":6.290714979542912},{"$f":"'TC5'!N250","v":6.2952610212555538},{"$f":"'TC5'!O250","v":6.2990678651877552},{"$f":"'TC5'!P250","v":6.2990678651877552},{"$f":"'TC5'!Q250","v":6.2990678651877552},{"$f":"'TC5'!R250","v":6.2990678651877552},{"$f":"'TC5'!S250","v":6.2990678651877552},{"$f":"'TC5'!T250","v":6.2990678651877552},{"$f":"'TC5'!U250","v":6.2990678651877552},{"$f":"'TC5'!V250","v":6.2990678651877552},{"$f":"'TC5'!W250","v":6.2990678651877552},{"$f":"'TC5'!X250","v":6.2990678651877552},{"$f":"'TC5'!Y250","v":6.2990678651877552},{"$f":"'TC5'!Z250","v":6.2990678651877552},{"$f":"'TC5'!AA250","v":6.2990678651877552},{"$f":"'TC5'!AB250","v":6.2990678651877552},{"$f":"'TC5'!AC250","v":6.2990678651877552},{"$f":"'TC5'!AD250","v":6.2990678651877552},{"$f":"'TC5'!AE250","v":0},{"$f":"'TC5'!AF250","v":0},{"$f":"'TC5'!AG250","v":0},{"$f":"'TC5'!AH250","v":0},{"$f":"'TC5'!AI250","v":0},{"$f":"'TC5'!AJ250","v":0},{"$f":"'TC5'!AK250","v":0},{"$f":"'TC5'!AL250","v":0},{"$f":"'TC5'!AM250","v":0},{"$f":"'TC5'!AN250","v":0},{"$f":"'TC5'!AO250","v":0},{"$f":"'TC5'!AP250","v":0},{"$f":"'TC5'!AQ250","v":0},{"$f":"'TC5'!AR250","v":0},{"$f":"'TC5'!AS250","v":0},{"$f":"'TC5'!AT250","v":0},{"$f":"'TC5'!AU250","v":0},{"$f":"'TC5'!AV250","v":0},{"$f":"'TC5'!AW250","v":0},{"$f":"'TC5'!AX250","v":0},{"$f":"'TC5'!AY250","v":0},{"$f":"'TC5'!AZ250","v":0},{"$f":"'TC5'!BA250","v":0},{"$f":"'TC5'!BB250","v":0},{"$f":"'TC5'!BC250","v":0},{"$f":"'TC5'!BD250","v":0},{"$f":"'TC5'!BE250","v":0},{"$f":"'TC5'!BF250","v":0},{"$f":"'TC5'!BG250","v":0},{"$f":"'TC5'!BH250","v":0},null,"Spare",{"$f":"'TC5'!K458","v":0},{"$f":"'TC5'!L458","v":0},{"$f":"'TC5'!M458","v":0},{"$f":"'TC5'!N458","v":0},{"$f":"'TC5'!O458","v":0},{"$f":"'TC5'!P458","v":0},{"$f":"'TC5'!Q458","v":0},{"$f":"'TC5'!R458","v":0},{"$f":"'TC5'!S458","v":0},{"$f":"'TC5'!T458","v":0},{"$f":"'TC5'!U458","v":0},{"$f":"'TC5'!V458","v":0},{"$f":"'TC5'!W458","v":0},{"$f":"'TC5'!X458","v":0},{"$f":"'TC5'!Y458","v":0},{"$f":"'TC5'!Z458","v":0},{"$f":"'TC5'!AA458","v":0},{"$f":"'TC5'!AB458","v":0},{"$f":"'TC5'!AC458","v":0},{"$f":"'TC5'!AD458","v":0},{"$f":"'TC5'!AE458","v":0},{"$f":"'TC5'!AF458","v":0},{"$f":"'TC5'!AG458","v":0},{"$f":"'TC5'!AH458","v":0},{"$f":"'TC5'!AI458","v":0},{"$f":"'TC5'!AJ458","v":0},{"$f":"'TC5'!AK458","v":0},{"$f":"'TC5'!AL458","v":0},{"$f":"'TC5'!AM458","v":0},{"$f":"'TC5'!AN458","v":0},{"$f":"'TC5'!AO458","v":0},{"$f":"'TC5'!AP458","v":0},{"$f":"'TC5'!AQ458","v":0},{"$f":"'TC5'!AR458","v":0},{"$f":"'TC5'!AS458","v":0},{"$f":"'TC5'!AT458","v":0},{"$f":"'TC5'!AU458","v":0},{"$f":"'TC5'!AV458","v":0},{"$f":"'TC5'!AW458","v":0},{"$f":"'TC5'!AX458","v":0},{"$f":"'TC5'!AY458","v":0},{"$f":"'TC5'!AZ458","v":0},{"$f":"'TC5'!BA458","v":0},{"$f":"'TC5'!BB458","v":0},{"$f":"'TC5'!BC458","v":0},{"$f":"'TC5'!BD458","v":0},{"$f":"'TC5'!BE458","v":0},{"$f":"'TC5'!BF458","v":0},{"$f":"'TC5'!BG458","v":0},{"$f":"'TC5'!BH458","v":0}]
[null,true,136,"Spare",0,0,0,0,0,null,136,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L146","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M146","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N146","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O146","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P146","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA146","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB146","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC146","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD146","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE146","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C159","v":"Spare"},{"$f":"'TC3'!K155","v":0},{"$f":"'TC3'!L155","v":0},{"$f":"'TC3'!M155","v":0},{"$f":"'TC3'!N155","v":0},{"$f":"'TC3'!O155","v":0},null,{"$f":"'TC3'!K312+'TC3'!K470","v":0},{"$f":"'TC3'!L312+'TC3'!L470","v":0},{"$f":"'TC3'!M312+'TC3'!M470","v":0},{"$f":"'TC3'!N312+'TC3'!N470","v":0},{"$f":"'TC3'!O312+'TC3'!O470","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L152","v":0},{"$f":"'TC4'!M152","v":0},{"$f":"'TC4'!N152","v":0},{"$f":"'TC4'!O152","v":0},{"$f":"'TC4'!P152","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E566","v":0},{"$f":"'TC5'!F566","v":0},{"$f":"'TC5'!G566","v":0},{"$f":"'TC5'!H566","v":0},{"$f":"'TC5'!I566","v":0},null,{"$f":"Output!AY146","v":"Spare"},{"$f":"'TC5'!K251","v":5.9206520990024103},{"$f":"'TC5'!L251","v":5.9237025454083163},{"$f":"'TC5'!M251","v":5.9280010340791272},{"$f":"'TC5'!N251","v":5.9325470757917689},{"$f":"'TC5'!O251","v":5.9363539197239703},{"$f":"'TC5'!P251","v":5.9363539197239703},{"$f":"'TC5'!Q251","v":5.9363539197239703},{"$f":"'TC5'!R251","v":5.9363539197239703},{"$f":"'TC5'!S251","v":5.9363539197239703},{"$f":"'TC5'!T251","v":5.9363539197239703},{"$f":"'TC5'!U251","v":5.9363539197239703},{"$f":"'TC5'!V251","v":5.9363539197239703},{"$f":"'TC5'!W251","v":5.9363539197239703},{"$f":"'TC5'!X251","v":5.9363539197239703},{"$f":"'TC5'!Y251","v":5.9363539197239703},{"$f":"'TC5'!Z251","v":5.9363539197239703},{"$f":"'TC5'!AA251","v":5.9363539197239703},{"$f":"'TC5'!AB251","v":5.9363539197239703},{"$f":"'TC5'!AC251","v":5.9363539197239703},{"$f":"'TC5'!AD251","v":5.9363539197239703},{"$f":"'TC5'!AE251","v":0},{"$f":"'TC5'!AF251","v":0},{"$f":"'TC5'!AG251","v":0},{"$f":"'TC5'!AH251","v":0},{"$f":"'TC5'!AI251","v":0},{"$f":"'TC5'!AJ251","v":0},{"$f":"'TC5'!AK251","v":0},{"$f":"'TC5'!AL251","v":0},{"$f":"'TC5'!AM251","v":0},{"$f":"'TC5'!AN251","v":0},{"$f":"'TC5'!AO251","v":0},{"$f":"'TC5'!AP251","v":0},{"$f":"'TC5'!AQ251","v":0},{"$f":"'TC5'!AR251","v":0},{"$f":"'TC5'!AS251","v":0},{"$f":"'TC5'!AT251","v":0},{"$f":"'TC5'!AU251","v":0},{"$f":"'TC5'!AV251","v":0},{"$f":"'TC5'!AW251","v":0},{"$f":"'TC5'!AX251","v":0},{"$f":"'TC5'!AY251","v":0},{"$f":"'TC5'!AZ251","v":0},{"$f":"'TC5'!BA251","v":0},{"$f":"'TC5'!BB251","v":0},{"$f":"'TC5'!BC251","v":0},{"$f":"'TC5'!BD251","v":0},{"$f":"'TC5'!BE251","v":0},{"$f":"'TC5'!BF251","v":0},{"$f":"'TC5'!BG251","v":0},{"$f":"'TC5'!BH251","v":0},null,"Spare",{"$f":"'TC5'!K459","v":0},{"$f":"'TC5'!L459","v":0},{"$f":"'TC5'!M459","v":0},{"$f":"'TC5'!N459","v":0},{"$f":"'TC5'!O459","v":0},{"$f":"'TC5'!P459","v":0},{"$f":"'TC5'!Q459","v":0},{"$f":"'TC5'!R459","v":0},{"$f":"'TC5'!S459","v":0},{"$f":"'TC5'!T459","v":0},{"$f":"'TC5'!U459","v":0},{"$f":"'TC5'!V459","v":0},{"$f":"'TC5'!W459","v":0},{"$f":"'TC5'!X459","v":0},{"$f":"'TC5'!Y459","v":0},{"$f":"'TC5'!Z459","v":0},{"$f":"'TC5'!AA459","v":0},{"$f":"'TC5'!AB459","v":0},{"$f":"'TC5'!AC459","v":0},{"$f":"'TC5'!AD459","v":0},{"$f":"'TC5'!AE459","v":0},{"$f":"'TC5'!AF459","v":0},{"$f":"'TC5'!AG459","v":0},{"$f":"'TC5'!AH459","v":0},{"$f":"'TC5'!AI459","v":0},{"$f":"'TC5'!AJ459","v":0},{"$f":"'TC5'!AK459","v":0},{"$f":"'TC5'!AL459","v":0},{"$f":"'TC5'!AM459","v":0},{"$f":"'TC5'!AN459","v":0},{"$f":"'TC5'!AO459","v":0},{"$f":"'TC5'!AP459","v":0},{"$f":"'TC5'!AQ459","v":0},{"$f":"'TC5'!AR459","v":0},{"$f":"'TC5'!AS459","v":0},{"$f":"'TC5'!AT459","v":0},{"$f":"'TC5'!AU459","v":0},{"$f":"'TC5'!AV459","v":0},{"$f":"'TC5'!AW459","v":0},{"$f":"'TC5'!AX459","v":0},{"$f":"'TC5'!AY459","v":0},{"$f":"'TC5'!AZ459","v":0},{"$f":"'TC5'!BA459","v":0},{"$f":"'TC5'!BB459","v":0},{"$f":"'TC5'!BC459","v":0},{"$f":"'TC5'!BD459","v":0},{"$f":"'TC5'!BE459","v":0},{"$f":"'TC5'!BF459","v":0},{"$f":"'TC5'!BG459","v":0},{"$f":"'TC5'!BH459","v":0}]
[null,true,137,"Spare",0,0,0,0,0,null,137,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L147","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M147","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N147","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O147","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P147","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA147","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB147","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC147","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD147","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE147","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C160","v":"Spare"},{"$f":"'TC3'!K156","v":0},{"$f":"'TC3'!L156","v":0},{"$f":"'TC3'!M156","v":0},{"$f":"'TC3'!N156","v":0},{"$f":"'TC3'!O156","v":0},null,{"$f":"'TC3'!K313+'TC3'!K471","v":0},{"$f":"'TC3'!L313+'TC3'!L471","v":0},{"$f":"'TC3'!M313+'TC3'!M471","v":0},{"$f":"'TC3'!N313+'TC3'!N471","v":0},{"$f":"'TC3'!O313+'TC3'!O471","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L153","v":0},{"$f":"'TC4'!M153","v":0},{"$f":"'TC4'!N153","v":0},{"$f":"'TC4'!O153","v":0},{"$f":"'TC4'!P153","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E567","v":0},{"$f":"'TC5'!F567","v":0},{"$f":"'TC5'!G567","v":0},{"$f":"'TC5'!H567","v":0},{"$f":"'TC5'!I567","v":0},null,{"$f":"Output!AY147","v":"Spare"},{"$f":"'TC5'!K252","v":6.0363172814363644},{"$f":"'TC5'!L252","v":6.0393677278422704},{"$f":"'TC5'!M252","v":6.0436662165130812},{"$f":"'TC5'!N252","v":6.0482122582257229},{"$f":"'TC5'!O252","v":6.0520191021579244},{"$f":"'TC5'!P252","v":6.0520191021579244},{"$f":"'TC5'!Q252","v":6.0520191021579244},{"$f":"'TC5'!R252","v":6.0520191021579244},{"$f":"'TC5'!S252","v":6.0520191021579244},{"$f":"'TC5'!T252","v":6.0520191021579244},{"$f":"'TC5'!U252","v":6.0520191021579244},{"$f":"'TC5'!V252","v":6.0520191021579244},{"$f":"'TC5'!W252","v":6.0520191021579244},{"$f":"'TC5'!X252","v":6.0520191021579244},{"$f":"'TC5'!Y252","v":6.0520191021579244},{"$f":"'TC5'!Z252","v":6.0520191021579244},{"$f":"'TC5'!AA252","v":6.0520191021579244},{"$f":"'TC5'!AB252","v":6.0520191021579244},{"$f":"'TC5'!AC252","v":6.0520191021579244},{"$f":"'TC5'!AD252","v":6.0520191021579244},{"$f":"'TC5'!AE252","v":0},{"$f":"'TC5'!AF252","v":0},{"$f":"'TC5'!AG252","v":0},{"$f":"'TC5'!AH252","v":0},{"$f":"'TC5'!AI252","v":0},{"$f":"'TC5'!AJ252","v":0},{"$f":"'TC5'!AK252","v":0},{"$f":"'TC5'!AL252","v":0},{"$f":"'TC5'!AM252","v":0},{"$f":"'TC5'!AN252","v":0},{"$f":"'TC5'!AO252","v":0},{"$f":"'TC5'!AP252","v":0},{"$f":"'TC5'!AQ252","v":0},{"$f":"'TC5'!AR252","v":0},{"$f":"'TC5'!AS252","v":0},{"$f":"'TC5'!AT252","v":0},{"$f":"'TC5'!AU252","v":0},{"$f":"'TC5'!AV252","v":0},{"$f":"'TC5'!AW252","v":0},{"$f":"'TC5'!AX252","v":0},{"$f":"'TC5'!AY252","v":0},{"$f":"'TC5'!AZ252","v":0},{"$f":"'TC5'!BA252","v":0},{"$f":"'TC5'!BB252","v":0},{"$f":"'TC5'!BC252","v":0},{"$f":"'TC5'!BD252","v":0},{"$f":"'TC5'!BE252","v":0},{"$f":"'TC5'!BF252","v":0},{"$f":"'TC5'!BG252","v":0},{"$f":"'TC5'!BH252","v":0},null,"Spare",{"$f":"'TC5'!K460","v":0},{"$f":"'TC5'!L460","v":0},{"$f":"'TC5'!M460","v":0},{"$f":"'TC5'!N460","v":0},{"$f":"'TC5'!O460","v":0},{"$f":"'TC5'!P460","v":0},{"$f":"'TC5'!Q460","v":0},{"$f":"'TC5'!R460","v":0},{"$f":"'TC5'!S460","v":0},{"$f":"'TC5'!T460","v":0},{"$f":"'TC5'!U460","v":0},{"$f":"'TC5'!V460","v":0},{"$f":"'TC5'!W460","v":0},{"$f":"'TC5'!X460","v":0},{"$f":"'TC5'!Y460","v":0},{"$f":"'TC5'!Z460","v":0},{"$f":"'TC5'!AA460","v":0},{"$f":"'TC5'!AB460","v":0},{"$f":"'TC5'!AC460","v":0},{"$f":"'TC5'!AD460","v":0},{"$f":"'TC5'!AE460","v":0},{"$f":"'TC5'!AF460","v":0},{"$f":"'TC5'!AG460","v":0},{"$f":"'TC5'!AH460","v":0},{"$f":"'TC5'!AI460","v":0},{"$f":"'TC5'!AJ460","v":0},{"$f":"'TC5'!AK460","v":0},{"$f":"'TC5'!AL460","v":0},{"$f":"'TC5'!AM460","v":0},{"$f":"'TC5'!AN460","v":0},{"$f":"'TC5'!AO460","v":0},{"$f":"'TC5'!AP460","v":0},{"$f":"'TC5'!AQ460","v":0},{"$f":"'TC5'!AR460","v":0},{"$f":"'TC5'!AS460","v":0},{"$f":"'TC5'!AT460","v":0},{"$f":"'TC5'!AU460","v":0},{"$f":"'TC5'!AV460","v":0},{"$f":"'TC5'!AW460","v":0},{"$f":"'TC5'!AX460","v":0},{"$f":"'TC5'!AY460","v":0},{"$f":"'TC5'!AZ460","v":0},{"$f":"'TC5'!BA460","v":0},{"$f":"'TC5'!BB460","v":0},{"$f":"'TC5'!BC460","v":0},{"$f":"'TC5'!BD460","v":0},{"$f":"'TC5'!BE460","v":0},{"$f":"'TC5'!BF460","v":0},{"$f":"'TC5'!BG460","v":0},{"$f":"'TC5'!BH460","v":0}]
[null,true,138,"Spare",0,0,0,0,0,null,138,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L148","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M148","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N148","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O148","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P148","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA148","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB148","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC148","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD148","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE148","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C161","v":"Spare"},{"$f":"'TC3'!K157","v":0},{"$f":"'TC3'!L157","v":0},{"$f":"'TC3'!M157","v":0},{"$f":"'TC3'!N157","v":0},{"$f":"'TC3'!O157","v":0},null,{"$f":"'TC3'!K314+'TC3'!K472","v":0},{"$f":"'TC3'!L314+'TC3'!L472","v":0},{"$f":"'TC3'!M314+'TC3'!M472","v":0},{"$f":"'TC3'!N314+'TC3'!N472","v":0},{"$f":"'TC3'!O314+'TC3'!O472","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L154","v":0},{"$f":"'TC4'!M154","v":0},{"$f":"'TC4'!N154","v":0},{"$f":"'TC4'!O154","v":0},{"$f":"'TC4'!P154","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E568","v":0},{"$f":"'TC5'!F568","v":0},{"$f":"'TC5'!G568","v":0},{"$f":"'TC5'!H568","v":0},{"$f":"'TC5'!I568","v":0},null,{"$f":"Output!AY148","v":"Spare"},{"$f":"'TC5'!K253","v":0.9314643607632026},{"$f":"'TC5'!L253","v":0.93197063078722819},{"$f":"'TC5'!M253","v":0.9326840332447941},{"$f":"'TC5'!N253","v":0.93343852106094616},{"$f":"'TC5'!O253","v":0.93407032726651851},{"$f":"'TC5'!P253","v":0.93407032726651851},{"$f":"'TC5'!Q253","v":0.93407032726651851},{"$f":"'TC5'!R253","v":0.93407032726651851},{"$f":"'TC5'!S253","v":0.93407032726651851},{"$f":"'TC5'!T253","v":0.93407032726651851},{"$f":"'TC5'!U253","v":0.93407032726651851},{"$f":"'TC5'!V253","v":0.93407032726651851},{"$f":"'TC5'!W253","v":0.93407032726651851},{"$f":"'TC5'!X253","v":0.93407032726651851},{"$f":"'TC5'!Y253","v":0.93407032726651851},{"$f":"'TC5'!Z253","v":0.93407032726651851},{"$f":"'TC5'!AA253","v":0.93407032726651851},{"$f":"'TC5'!AB253","v":0.93407032726651851},{"$f":"'TC5'!AC253","v":0.93407032726651851},{"$f":"'TC5'!AD253","v":0.93407032726651851},{"$f":"'TC5'!AE253","v":0.93407032726651851},{"$f":"'TC5'!AF253","v":0.93407032726651851},{"$f":"'TC5'!AG253","v":0.93407032726651851},{"$f":"'TC5'!AH253","v":0.93407032726651851},{"$f":"'TC5'!AI253","v":0.93407032726651851},{"$f":"'TC5'!AJ253","v":0.93407032726651851},{"$f":"'TC5'!AK253","v":0.93407032726651851},{"$f":"'TC5'!AL253","v":0.93407032726651851},{"$f":"'TC5'!AM253","v":0.93407032726651851},{"$f":"'TC5'!AN253","v":0.93407032726651851},{"$f":"'TC5'!AO253","v":0.93407032726651851},{"$f":"'TC5'!AP253","v":0.93407032726651851},{"$f":"'TC5'!AQ253","v":0.93407032726651851},{"$f":"'TC5'!AR253","v":0.93407032726651851},{"$f":"'TC5'!AS253","v":0.93407032726651851},{"$f":"'TC5'!AT253","v":0},{"$f":"'TC5'!AU253","v":0},{"$f":"'TC5'!AV253","v":0},{"$f":"'TC5'!AW253","v":0},{"$f":"'TC5'!AX253","v":0},{"$f":"'TC5'!AY253","v":0},{"$f":"'TC5'!AZ253","v":0},{"$f":"'TC5'!BA253","v":0},{"$f":"'TC5'!BB253","v":0},{"$f":"'TC5'!BC253","v":0},{"$f":"'TC5'!BD253","v":0},{"$f":"'TC5'!BE253","v":0},{"$f":"'TC5'!BF253","v":0},{"$f":"'TC5'!BG253","v":0},{"$f":"'TC5'!BH253","v":0},null,"Spare",{"$f":"'TC5'!K461","v":0},{"$f":"'TC5'!L461","v":0},{"$f":"'TC5'!M461","v":0},{"$f":"'TC5'!N461","v":0},{"$f":"'TC5'!O461","v":0},{"$f":"'TC5'!P461","v":0},{"$f":"'TC5'!Q461","v":0},{"$f":"'TC5'!R461","v":0},{"$f":"'TC5'!S461","v":0},{"$f":"'TC5'!T461","v":0},{"$f":"'TC5'!U461","v":0},{"$f":"'TC5'!V461","v":0},{"$f":"'TC5'!W461","v":0},{"$f":"'TC5'!X461","v":0},{"$f":"'TC5'!Y461","v":0},{"$f":"'TC5'!Z461","v":0},{"$f":"'TC5'!AA461","v":0},{"$f":"'TC5'!AB461","v":0},{"$f":"'TC5'!AC461","v":0},{"$f":"'TC5'!AD461","v":0},{"$f":"'TC5'!AE461","v":0},{"$f":"'TC5'!AF461","v":0},{"$f":"'TC5'!AG461","v":0},{"$f":"'TC5'!AH461","v":0},{"$f":"'TC5'!AI461","v":0},{"$f":"'TC5'!AJ461","v":0},{"$f":"'TC5'!AK461","v":0},{"$f":"'TC5'!AL461","v":0},{"$f":"'TC5'!AM461","v":0},{"$f":"'TC5'!AN461","v":0},{"$f":"'TC5'!AO461","v":0},{"$f":"'TC5'!AP461","v":0},{"$f":"'TC5'!AQ461","v":0},{"$f":"'TC5'!AR461","v":0},{"$f":"'TC5'!AS461","v":0},{"$f":"'TC5'!AT461","v":0},{"$f":"'TC5'!AU461","v":0},{"$f":"'TC5'!AV461","v":0},{"$f":"'TC5'!AW461","v":0},{"$f":"'TC5'!AX461","v":0},{"$f":"'TC5'!AY461","v":0},{"$f":"'TC5'!AZ461","v":0},{"$f":"'TC5'!BA461","v":0},{"$f":"'TC5'!BB461","v":0},{"$f":"'TC5'!BC461","v":0},{"$f":"'TC5'!BD461","v":0},{"$f":"'TC5'!BE461","v":0},{"$f":"'TC5'!BF461","v":0},{"$f":"'TC5'!BG461","v":0},{"$f":"'TC5'!BH461","v":0}]
[null,true,139,"Spare",0,0,0,0,0,null,139,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L149","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M149","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N149","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O149","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P149","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA149","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB149","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC149","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD149","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE149","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C162","v":"Spare"},{"$f":"'TC3'!K158","v":0},{"$f":"'TC3'!L158","v":0},{"$f":"'TC3'!M158","v":0},{"$f":"'TC3'!N158","v":0},{"$f":"'TC3'!O158","v":0},null,{"$f":"'TC3'!K315+'TC3'!K473","v":0},{"$f":"'TC3'!L315+'TC3'!L473","v":0},{"$f":"'TC3'!M315+'TC3'!M473","v":0},{"$f":"'TC3'!N315+'TC3'!N473","v":0},{"$f":"'TC3'!O315+'TC3'!O473","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L155","v":0},{"$f":"'TC4'!M155","v":0},{"$f":"'TC4'!N155","v":0},{"$f":"'TC4'!O155","v":0},{"$f":"'TC4'!P155","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E569","v":0},{"$f":"'TC5'!F569","v":0},{"$f":"'TC5'!G569","v":0},{"$f":"'TC5'!H569","v":0},{"$f":"'TC5'!I569","v":0},null,{"$f":"Output!AY149","v":"Spare"},{"$f":"'TC5'!K254","v":5.7711146198109731},{"$f":"'TC5'!L254","v":5.7727905289818482},{"$f":"'TC5'!M254","v":5.7751521100836731},{"$f":"'TC5'!N254","v":5.7776496963329009},{"$f":"'TC5'!O254","v":5.7797411687959857},{"$f":"'TC5'!P254","v":5.7797411687959857},{"$f":"'TC5'!Q254","v":5.7797411687959857},{"$f":"'TC5'!R254","v":5.7797411687959857},{"$f":"'TC5'!S254","v":5.7797411687959857},{"$f":"'TC5'!T254","v":5.7797411687959857},{"$f":"'TC5'!U254","v":5.7797411687959857},{"$f":"'TC5'!V254","v":5.7797411687959857},{"$f":"'TC5'!W254","v":5.7797411687959857},{"$f":"'TC5'!X254","v":5.7797411687959857},{"$f":"'TC5'!Y254","v":5.7797411687959857},{"$f":"'TC5'!Z254","v":5.7797411687959857},{"$f":"'TC5'!AA254","v":5.7797411687959857},{"$f":"'TC5'!AB254","v":5.7797411687959857},{"$f":"'TC5'!AC254","v":5.7797411687959857},{"$f":"'TC5'!AD254","v":5.7797411687959857},{"$f":"'TC5'!AE254","v":5.7797411687959857},{"$f":"'TC5'!AF254","v":5.7797411687959857},{"$f":"'TC5'!AG254","v":5.7797411687959857},{"$f":"'TC5'!AH254","v":5.7797411687959857},{"$f":"'TC5'!AI254","v":5.7797411687959857},{"$f":"'TC5'!AJ254","v":5.7797411687959857},{"$f":"'TC5'!AK254","v":5.7797411687959857},{"$f":"'TC5'!AL254","v":5.7797411687959857},{"$f":"'TC5'!AM254","v":5.7797411687959857},{"$f":"'TC5'!AN254","v":5.7797411687959857},{"$f":"'TC5'!AO254","v":5.7797411687959857},{"$f":"'TC5'!AP254","v":5.7797411687959857},{"$f":"'TC5'!AQ254","v":5.7797411687959857},{"$f":"'TC5'!AR254","v":5.7797411687959857},{"$f":"'TC5'!AS254","v":5.7797411687959857},{"$f":"'TC5'!AT254","v":0},{"$f":"'TC5'!AU254","v":0},{"$f":"'TC5'!AV254","v":0},{"$f":"'TC5'!AW254","v":0},{"$f":"'TC5'!AX254","v":0},{"$f":"'TC5'!AY254","v":0},{"$f":"'TC5'!AZ254","v":0},{"$f":"'TC5'!BA254","v":0},{"$f":"'TC5'!BB254","v":0},{"$f":"'TC5'!BC254","v":0},{"$f":"'TC5'!BD254","v":0},{"$f":"'TC5'!BE254","v":0},{"$f":"'TC5'!BF254","v":0},{"$f":"'TC5'!BG254","v":0},{"$f":"'TC5'!BH254","v":0},null,"Spare",{"$f":"'TC5'!K462","v":0},{"$f":"'TC5'!L462","v":0},{"$f":"'TC5'!M462","v":0},{"$f":"'TC5'!N462","v":0},{"$f":"'TC5'!O462","v":0},{"$f":"'TC5'!P462","v":0},{"$f":"'TC5'!Q462","v":0},{"$f":"'TC5'!R462","v":0},{"$f":"'TC5'!S462","v":0},{"$f":"'TC5'!T462","v":0},{"$f":"'TC5'!U462","v":0},{"$f":"'TC5'!V462","v":0},{"$f":"'TC5'!W462","v":0},{"$f":"'TC5'!X462","v":0},{"$f":"'TC5'!Y462","v":0},{"$f":"'TC5'!Z462","v":0},{"$f":"'TC5'!AA462","v":0},{"$f":"'TC5'!AB462","v":0},{"$f":"'TC5'!AC462","v":0},{"$f":"'TC5'!AD462","v":0},{"$f":"'TC5'!AE462","v":0},{"$f":"'TC5'!AF462","v":0},{"$f":"'TC5'!AG462","v":0},{"$f":"'TC5'!AH462","v":0},{"$f":"'TC5'!AI462","v":0},{"$f":"'TC5'!AJ462","v":0},{"$f":"'TC5'!AK462","v":0},{"$f":"'TC5'!AL462","v":0},{"$f":"'TC5'!AM462","v":0},{"$f":"'TC5'!AN462","v":0},{"$f":"'TC5'!AO462","v":0},{"$f":"'TC5'!AP462","v":0},{"$f":"'TC5'!AQ462","v":0},{"$f":"'TC5'!AR462","v":0},{"$f":"'TC5'!AS462","v":0},{"$f":"'TC5'!AT462","v":0},{"$f":"'TC5'!AU462","v":0},{"$f":"'TC5'!AV462","v":0},{"$f":"'TC5'!AW462","v":0},{"$f":"'TC5'!AX462","v":0},{"$f":"'TC5'!AY462","v":0},{"$f":"'TC5'!AZ462","v":0},{"$f":"'TC5'!BA462","v":0},{"$f":"'TC5'!BB462","v":0},{"$f":"'TC5'!BC462","v":0},{"$f":"'TC5'!BD462","v":0},{"$f":"'TC5'!BE462","v":0},{"$f":"'TC5'!BF462","v":0},{"$f":"'TC5'!BG462","v":0},{"$f":"'TC5'!BH462","v":0}]
[null,true,140,"Spare",0,0,0,0,0,null,140,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L150","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M150","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N150","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O150","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P150","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA150","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB150","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC150","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD150","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE150","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C163","v":"Spare"},{"$f":"'TC3'!K159","v":0},{"$f":"'TC3'!L159","v":0},{"$f":"'TC3'!M159","v":0},{"$f":"'TC3'!N159","v":0},{"$f":"'TC3'!O159","v":0},null,{"$f":"'TC3'!K316+'TC3'!K474","v":0},{"$f":"'TC3'!L316+'TC3'!L474","v":0},{"$f":"'TC3'!M316+'TC3'!M474","v":0},{"$f":"'TC3'!N316+'TC3'!N474","v":0},{"$f":"'TC3'!O316+'TC3'!O474","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L156","v":0},{"$f":"'TC4'!M156","v":0},{"$f":"'TC4'!N156","v":0},{"$f":"'TC4'!O156","v":0},{"$f":"'TC4'!P156","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E570","v":0},{"$f":"'TC5'!F570","v":0},{"$f":"'TC5'!G570","v":0},{"$f":"'TC5'!H570","v":0},{"$f":"'TC5'!I570","v":0},null,{"$f":"Output!AY150","v":"Spare"},{"$f":"'TC5'!K255","v":1.1632220358353369},{"$f":"'TC5'!L255","v":1.1637283058593624},{"$f":"'TC5'!M255","v":1.1644417083169283},{"$f":"'TC5'!N255","v":1.1651961961330803},{"$f":"'TC5'!O255","v":1.1658280023386527},{"$f":"'TC5'!P255","v":1.1658280023386527},{"$f":"'TC5'!Q255","v":1.1658280023386527},{"$f":"'TC5'!R255","v":1.1658280023386527},{"$f":"'TC5'!S255","v":1.1658280023386527},{"$f":"'TC5'!T255","v":1.1658280023386527},{"$f":"'TC5'!U255","v":1.1658280023386527},{"$f":"'TC5'!V255","v":1.1658280023386527},{"$f":"'TC5'!W255","v":1.1658280023386527},{"$f":"'TC5'!X255","v":1.1658280023386527},{"$f":"'TC5'!Y255","v":1.1658280023386527},{"$f":"'TC5'!Z255","v":1.1658280023386527},{"$f":"'TC5'!AA255","v":1.1658280023386527},{"$f":"'TC5'!AB255","v":1.1658280023386527},{"$f":"'TC5'!AC255","v":1.1658280023386527},{"$f":"'TC5'!AD255","v":1.1658280023386527},{"$f":"'TC5'!AE255","v":1.1658280023386527},{"$f":"'TC5'!AF255","v":1.1658280023386527},{"$f":"'TC5'!AG255","v":1.1658280023386527},{"$f":"'TC5'!AH255","v":1.1658280023386527},{"$f":"'TC5'!AI255","v":1.1658280023386527},{"$f":"'TC5'!AJ255","v":1.1658280023386527},{"$f":"'TC5'!AK255","v":1.1658280023386527},{"$f":"'TC5'!AL255","v":1.1658280023386527},{"$f":"'TC5'!AM255","v":1.1658280023386527},{"$f":"'TC5'!AN255","v":1.1658280023386527},{"$f":"'TC5'!AO255","v":1.1658280023386527},{"$f":"'TC5'!AP255","v":1.1658280023386527},{"$f":"'TC5'!AQ255","v":1.1658280023386527},{"$f":"'TC5'!AR255","v":1.1658280023386527},{"$f":"'TC5'!AS255","v":1.1658280023386527},{"$f":"'TC5'!AT255","v":0},{"$f":"'TC5'!AU255","v":0},{"$f":"'TC5'!AV255","v":0},{"$f":"'TC5'!AW255","v":0},{"$f":"'TC5'!AX255","v":0},{"$f":"'TC5'!AY255","v":0},{"$f":"'TC5'!AZ255","v":0},{"$f":"'TC5'!BA255","v":0},{"$f":"'TC5'!BB255","v":0},{"$f":"'TC5'!BC255","v":0},{"$f":"'TC5'!BD255","v":0},{"$f":"'TC5'!BE255","v":0},{"$f":"'TC5'!BF255","v":0},{"$f":"'TC5'!BG255","v":0},{"$f":"'TC5'!BH255","v":0},null,"Spare",{"$f":"'TC5'!K463","v":0},{"$f":"'TC5'!L463","v":0},{"$f":"'TC5'!M463","v":0},{"$f":"'TC5'!N463","v":0},{"$f":"'TC5'!O463","v":0},{"$f":"'TC5'!P463","v":0},{"$f":"'TC5'!Q463","v":0},{"$f":"'TC5'!R463","v":0},{"$f":"'TC5'!S463","v":0},{"$f":"'TC5'!T463","v":0},{"$f":"'TC5'!U463","v":0},{"$f":"'TC5'!V463","v":0},{"$f":"'TC5'!W463","v":0},{"$f":"'TC5'!X463","v":0},{"$f":"'TC5'!Y463","v":0},{"$f":"'TC5'!Z463","v":0},{"$f":"'TC5'!AA463","v":0},{"$f":"'TC5'!AB463","v":0},{"$f":"'TC5'!AC463","v":0},{"$f":"'TC5'!AD463","v":0},{"$f":"'TC5'!AE463","v":0},{"$f":"'TC5'!AF463","v":0},{"$f":"'TC5'!AG463","v":0},{"$f":"'TC5'!AH463","v":0},{"$f":"'TC5'!AI463","v":0},{"$f":"'TC5'!AJ463","v":0},{"$f":"'TC5'!AK463","v":0},{"$f":"'TC5'!AL463","v":0},{"$f":"'TC5'!AM463","v":0},{"$f":"'TC5'!AN463","v":0},{"$f":"'TC5'!AO463","v":0},{"$f":"'TC5'!AP463","v":0},{"$f":"'TC5'!AQ463","v":0},{"$f":"'TC5'!AR463","v":0},{"$f":"'TC5'!AS463","v":0},{"$f":"'TC5'!AT463","v":0},{"$f":"'TC5'!AU463","v":0},{"$f":"'TC5'!AV463","v":0},{"$f":"'TC5'!AW463","v":0},{"$f":"'TC5'!AX463","v":0},{"$f":"'TC5'!AY463","v":0},{"$f":"'TC5'!AZ463","v":0},{"$f":"'TC5'!BA463","v":0},{"$f":"'TC5'!BB463","v":0},{"$f":"'TC5'!BC463","v":0},{"$f":"'TC5'!BD463","v":0},{"$f":"'TC5'!BE463","v":0},{"$f":"'TC5'!BF463","v":0},{"$f":"'TC5'!BG463","v":0},{"$f":"'TC5'!BH463","v":0}]
[null,true,141,"Spare",0,0,0,0,0,null,141,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L151","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M151","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N151","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O151","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P151","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA151","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB151","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC151","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD151","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE151","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C164","v":"Spare"},{"$f":"'TC3'!K160","v":0},{"$f":"'TC3'!L160","v":0},{"$f":"'TC3'!M160","v":0},{"$f":"'TC3'!N160","v":0},{"$f":"'TC3'!O160","v":0},null,{"$f":"'TC3'!K317+'TC3'!K475","v":0},{"$f":"'TC3'!L317+'TC3'!L475","v":0},{"$f":"'TC3'!M317+'TC3'!M475","v":0},{"$f":"'TC3'!N317+'TC3'!N475","v":0},{"$f":"'TC3'!O317+'TC3'!O475","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L157","v":0},{"$f":"'TC4'!M157","v":0},{"$f":"'TC4'!N157","v":0},{"$f":"'TC4'!O157","v":0},{"$f":"'TC4'!P157","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E571","v":0},{"$f":"'TC5'!F571","v":0},{"$f":"'TC5'!G571","v":0},{"$f":"'TC5'!H571","v":0},{"$f":"'TC5'!I571","v":0},null,{"$f":"Output!AY151","v":"Spare"},{"$f":"'TC5'!K256","v":2.3980104133999873},{"$f":"'TC5'!L256","v":2.3996863225708625},{"$f":"'TC5'!M256","v":2.4020479036726874},{"$f":"'TC5'!N256","v":2.4045454899219152},{"$f":"'TC5'!O256","v":2.4066369623849995},{"$f":"'TC5'!P256","v":2.4066369623849995},{"$f":"'TC5'!Q256","v":2.4066369623849995},{"$f":"'TC5'!R256","v":2.4066369623849995},{"$f":"'TC5'!S256","v":2.4066369623849995},{"$f":"'TC5'!T256","v":2.4066369623849995},{"$f":"'TC5'!U256","v":2.4066369623849995},{"$f":"'TC5'!V256","v":2.4066369623849995},{"$f":"'TC5'!W256","v":2.4066369623849995},{"$f":"'TC5'!X256","v":2.4066369623849995},{"$f":"'TC5'!Y256","v":2.4066369623849995},{"$f":"'TC5'!Z256","v":2.4066369623849995},{"$f":"'TC5'!AA256","v":2.4066369623849995},{"$f":"'TC5'!AB256","v":2.4066369623849995},{"$f":"'TC5'!AC256","v":2.4066369623849995},{"$f":"'TC5'!AD256","v":2.4066369623849995},{"$f":"'TC5'!AE256","v":2.4066369623849995},{"$f":"'TC5'!AF256","v":2.4066369623849995},{"$f":"'TC5'!AG256","v":2.4066369623849995},{"$f":"'TC5'!AH256","v":2.4066369623849995},{"$f":"'TC5'!AI256","v":2.4066369623849995},{"$f":"'TC5'!AJ256","v":2.4066369623849995},{"$f":"'TC5'!AK256","v":2.4066369623849995},{"$f":"'TC5'!AL256","v":2.4066369623849995},{"$f":"'TC5'!AM256","v":2.4066369623849995},{"$f":"'TC5'!AN256","v":2.4066369623849995},{"$f":"'TC5'!AO256","v":2.4066369623849995},{"$f":"'TC5'!AP256","v":2.4066369623849995},{"$f":"'TC5'!AQ256","v":2.4066369623849995},{"$f":"'TC5'!AR256","v":2.4066369623849995},{"$f":"'TC5'!AS256","v":2.4066369623849995},{"$f":"'TC5'!AT256","v":0},{"$f":"'TC5'!AU256","v":0},{"$f":"'TC5'!AV256","v":0},{"$f":"'TC5'!AW256","v":0},{"$f":"'TC5'!AX256","v":0},{"$f":"'TC5'!AY256","v":0},{"$f":"'TC5'!AZ256","v":0},{"$f":"'TC5'!BA256","v":0},{"$f":"'TC5'!BB256","v":0},{"$f":"'TC5'!BC256","v":0},{"$f":"'TC5'!BD256","v":0},{"$f":"'TC5'!BE256","v":0},{"$f":"'TC5'!BF256","v":0},{"$f":"'TC5'!BG256","v":0},{"$f":"'TC5'!BH256","v":0},null,"Spare",{"$f":"'TC5'!K464","v":0},{"$f":"'TC5'!L464","v":0},{"$f":"'TC5'!M464","v":0},{"$f":"'TC5'!N464","v":0},{"$f":"'TC5'!O464","v":0},{"$f":"'TC5'!P464","v":0},{"$f":"'TC5'!Q464","v":0},{"$f":"'TC5'!R464","v":0},{"$f":"'TC5'!S464","v":0},{"$f":"'TC5'!T464","v":0},{"$f":"'TC5'!U464","v":0},{"$f":"'TC5'!V464","v":0},{"$f":"'TC5'!W464","v":0},{"$f":"'TC5'!X464","v":0},{"$f":"'TC5'!Y464","v":0},{"$f":"'TC5'!Z464","v":0},{"$f":"'TC5'!AA464","v":0},{"$f":"'TC5'!AB464","v":0},{"$f":"'TC5'!AC464","v":0},{"$f":"'TC5'!AD464","v":0},{"$f":"'TC5'!AE464","v":0},{"$f":"'TC5'!AF464","v":0},{"$f":"'TC5'!AG464","v":0},{"$f":"'TC5'!AH464","v":0},{"$f":"'TC5'!AI464","v":0},{"$f":"'TC5'!AJ464","v":0},{"$f":"'TC5'!AK464","v":0},{"$f":"'TC5'!AL464","v":0},{"$f":"'TC5'!AM464","v":0},{"$f":"'TC5'!AN464","v":0},{"$f":"'TC5'!AO464","v":0},{"$f":"'TC5'!AP464","v":0},{"$f":"'TC5'!AQ464","v":0},{"$f":"'TC5'!AR464","v":0},{"$f":"'TC5'!AS464","v":0},{"$f":"'TC5'!AT464","v":0},{"$f":"'TC5'!AU464","v":0},{"$f":"'TC5'!AV464","v":0},{"$f":"'TC5'!AW464","v":0},{"$f":"'TC5'!AX464","v":0},{"$f":"'TC5'!AY464","v":0},{"$f":"'TC5'!AZ464","v":0},{"$f":"'TC5'!BA464","v":0},{"$f":"'TC5'!BB464","v":0},{"$f":"'TC5'!BC464","v":0},{"$f":"'TC5'!BD464","v":0},{"$f":"'TC5'!BE464","v":0},{"$f":"'TC5'!BF464","v":0},{"$f":"'TC5'!BG464","v":0},{"$f":"'TC5'!BH464","v":0}]
[null,true,142,"Spare",0,0,0,0,0,null,142,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L152","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M152","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N152","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O152","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P152","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA152","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB152","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC152","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD152","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE152","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C165","v":"Spare"},{"$f":"'TC3'!K161","v":0},{"$f":"'TC3'!L161","v":0},{"$f":"'TC3'!M161","v":0},{"$f":"'TC3'!N161","v":0},{"$f":"'TC3'!O161","v":0},null,{"$f":"'TC3'!K318+'TC3'!K476","v":0},{"$f":"'TC3'!L318+'TC3'!L476","v":0},{"$f":"'TC3'!M318+'TC3'!M476","v":0},{"$f":"'TC3'!N318+'TC3'!N476","v":0},{"$f":"'TC3'!O318+'TC3'!O476","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L158","v":0},{"$f":"'TC4'!M158","v":0},{"$f":"'TC4'!N158","v":0},{"$f":"'TC4'!O158","v":0},{"$f":"'TC4'!P158","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E572","v":0},{"$f":"'TC5'!F572","v":0},{"$f":"'TC5'!G572","v":0},{"$f":"'TC5'!H572","v":0},{"$f":"'TC5'!I572","v":0},null,{"$f":"Output!AY152","v":"Spare"},{"$f":"'TC5'!K257","v":23.393635018683689},{"$f":"'TC5'!L257","v":23.428679997084473},{"$f":"'TC5'!M257","v":23.478063078305972},{"$f":"'TC5'!N257","v":23.530290166551225},{"$f":"'TC5'!O257","v":23.574024999302551},{"$f":"'TC5'!P257","v":23.574024999302551},{"$f":"'TC5'!Q257","v":23.574024999302551},{"$f":"'TC5'!R257","v":23.574024999302551},{"$f":"'TC5'!S257","v":23.574024999302551},{"$f":"'TC5'!T257","v":23.574024999302551},{"$f":"'TC5'!U257","v":23.574024999302551},{"$f":"'TC5'!V257","v":23.574024999302551},{"$f":"'TC5'!W257","v":23.574024999302551},{"$f":"'TC5'!X257","v":23.574024999302551},{"$f":"'TC5'!Y257","v":23.574024999302551},{"$f":"'TC5'!Z257","v":23.574024999302551},{"$f":"'TC5'!AA257","v":23.574024999302551},{"$f":"'TC5'!AB257","v":23.574024999302551},{"$f":"'TC5'!AC257","v":23.574024999302551},{"$f":"'TC5'!AD257","v":23.574024999302551},{"$f":"'TC5'!AE257","v":23.574024999302551},{"$f":"'TC5'!AF257","v":23.574024999302551},{"$f":"'TC5'!AG257","v":23.574024999302551},{"$f":"'TC5'!AH257","v":23.574024999302551},{"$f":"'TC5'!AI257","v":23.574024999302551},{"$f":"'TC5'!AJ257","v":23.574024999302551},{"$f":"'TC5'!AK257","v":23.574024999302551},{"$f":"'TC5'!AL257","v":23.574024999302551},{"$f":"'TC5'!AM257","v":23.574024999302551},{"$f":"'TC5'!AN257","v":23.574024999302551},{"$f":"'TC5'!AO257","v":23.574024999302551},{"$f":"'TC5'!AP257","v":23.574024999302551},{"$f":"'TC5'!AQ257","v":23.574024999302551},{"$f":"'TC5'!AR257","v":23.574024999302551},{"$f":"'TC5'!AS257","v":23.574024999302551},{"$f":"'TC5'!AT257","v":0},{"$f":"'TC5'!AU257","v":0},{"$f":"'TC5'!AV257","v":0},{"$f":"'TC5'!AW257","v":0},{"$f":"'TC5'!AX257","v":0},{"$f":"'TC5'!AY257","v":0},{"$f":"'TC5'!AZ257","v":0},{"$f":"'TC5'!BA257","v":0},{"$f":"'TC5'!BB257","v":0},{"$f":"'TC5'!BC257","v":0},{"$f":"'TC5'!BD257","v":0},{"$f":"'TC5'!BE257","v":0},{"$f":"'TC5'!BF257","v":0},{"$f":"'TC5'!BG257","v":0},{"$f":"'TC5'!BH257","v":0},null,"Spare",{"$f":"'TC5'!K465","v":0},{"$f":"'TC5'!L465","v":0},{"$f":"'TC5'!M465","v":0},{"$f":"'TC5'!N465","v":0},{"$f":"'TC5'!O465","v":0},{"$f":"'TC5'!P465","v":0},{"$f":"'TC5'!Q465","v":0},{"$f":"'TC5'!R465","v":0},{"$f":"'TC5'!S465","v":0},{"$f":"'TC5'!T465","v":0},{"$f":"'TC5'!U465","v":0},{"$f":"'TC5'!V465","v":0},{"$f":"'TC5'!W465","v":0},{"$f":"'TC5'!X465","v":0},{"$f":"'TC5'!Y465","v":0},{"$f":"'TC5'!Z465","v":0},{"$f":"'TC5'!AA465","v":0},{"$f":"'TC5'!AB465","v":0},{"$f":"'TC5'!AC465","v":0},{"$f":"'TC5'!AD465","v":0},{"$f":"'TC5'!AE465","v":0},{"$f":"'TC5'!AF465","v":0},{"$f":"'TC5'!AG465","v":0},{"$f":"'TC5'!AH465","v":0},{"$f":"'TC5'!AI465","v":0},{"$f":"'TC5'!AJ465","v":0},{"$f":"'TC5'!AK465","v":0},{"$f":"'TC5'!AL465","v":0},{"$f":"'TC5'!AM465","v":0},{"$f":"'TC5'!AN465","v":0},{"$f":"'TC5'!AO465","v":0},{"$f":"'TC5'!AP465","v":0},{"$f":"'TC5'!AQ465","v":0},{"$f":"'TC5'!AR465","v":0},{"$f":"'TC5'!AS465","v":0},{"$f":"'TC5'!AT465","v":0},{"$f":"'TC5'!AU465","v":0},{"$f":"'TC5'!AV465","v":0},{"$f":"'TC5'!AW465","v":0},{"$f":"'TC5'!AX465","v":0},{"$f":"'TC5'!AY465","v":0},{"$f":"'TC5'!AZ465","v":0},{"$f":"'TC5'!BA465","v":0},{"$f":"'TC5'!BB465","v":0},{"$f":"'TC5'!BC465","v":0},{"$f":"'TC5'!BD465","v":0},{"$f":"'TC5'!BE465","v":0},{"$f":"'TC5'!BF465","v":0},{"$f":"'TC5'!BG465","v":0},{"$f":"'TC5'!BH465","v":0}]
[null,true,143,"Spare",0,0,0,0,0,null,143,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L153","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M153","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N153","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O153","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P153","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA153","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB153","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC153","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD153","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE153","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C166","v":"Spare"},{"$f":"'TC3'!K162","v":0},{"$f":"'TC3'!L162","v":0},{"$f":"'TC3'!M162","v":0},{"$f":"'TC3'!N162","v":0},{"$f":"'TC3'!O162","v":0},null,{"$f":"'TC3'!K319+'TC3'!K477","v":0},{"$f":"'TC3'!L319+'TC3'!L477","v":0},{"$f":"'TC3'!M319+'TC3'!M477","v":0},{"$f":"'TC3'!N319+'TC3'!N477","v":0},{"$f":"'TC3'!O319+'TC3'!O477","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L159","v":0},{"$f":"'TC4'!M159","v":0},{"$f":"'TC4'!N159","v":0},{"$f":"'TC4'!O159","v":0},{"$f":"'TC4'!P159","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E573","v":0},{"$f":"'TC5'!F573","v":0},{"$f":"'TC5'!G573","v":0},{"$f":"'TC5'!H573","v":0},{"$f":"'TC5'!I573","v":0},null,{"$f":"Output!AY153","v":"Spare"},{"$f":"'TC5'!K258","v":43.445040332418486},{"$f":"'TC5'!L258","v":43.511275688068586},{"$f":"'TC5'!M258","v":43.604610199803659},{"$f":"'TC5'!N258","v":43.703319912930937},{"$f":"'TC5'!O258","v":43.785979179215914},{"$f":"'TC5'!P258","v":43.785979179215914},{"$f":"'TC5'!Q258","v":43.785979179215914},{"$f":"'TC5'!R258","v":43.785979179215914},{"$f":"'TC5'!S258","v":43.785979179215914},{"$f":"'TC5'!T258","v":43.785979179215914},{"$f":"'TC5'!U258","v":43.785979179215914},{"$f":"'TC5'!V258","v":43.785979179215914},{"$f":"'TC5'!W258","v":43.785979179215914},{"$f":"'TC5'!X258","v":43.785979179215914},{"$f":"'TC5'!Y258","v":43.785979179215914},{"$f":"'TC5'!Z258","v":43.785979179215914},{"$f":"'TC5'!AA258","v":43.785979179215914},{"$f":"'TC5'!AB258","v":43.785979179215914},{"$f":"'TC5'!AC258","v":43.785979179215914},{"$f":"'TC5'!AD258","v":43.785979179215914},{"$f":"'TC5'!AE258","v":43.785979179215914},{"$f":"'TC5'!AF258","v":43.785979179215914},{"$f":"'TC5'!AG258","v":43.785979179215914},{"$f":"'TC5'!AH258","v":43.785979179215914},{"$f":"'TC5'!AI258","v":43.785979179215914},{"$f":"'TC5'!AJ258","v":43.785979179215914},{"$f":"'TC5'!AK258","v":43.785979179215914},{"$f":"'TC5'!AL258","v":43.785979179215914},{"$f":"'TC5'!AM258","v":43.785979179215914},{"$f":"'TC5'!AN258","v":43.785979179215914},{"$f":"'TC5'!AO258","v":43.785979179215914},{"$f":"'TC5'!AP258","v":43.785979179215914},{"$f":"'TC5'!AQ258","v":43.785979179215914},{"$f":"'TC5'!AR258","v":43.785979179215914},{"$f":"'TC5'!AS258","v":43.785979179215914},{"$f":"'TC5'!AT258","v":0},{"$f":"'TC5'!AU258","v":0},{"$f":"'TC5'!AV258","v":0},{"$f":"'TC5'!AW258","v":0},{"$f":"'TC5'!AX258","v":0},{"$f":"'TC5'!AY258","v":0},{"$f":"'TC5'!AZ258","v":0},{"$f":"'TC5'!BA258","v":0},{"$f":"'TC5'!BB258","v":0},{"$f":"'TC5'!BC258","v":0},{"$f":"'TC5'!BD258","v":0},{"$f":"'TC5'!BE258","v":0},{"$f":"'TC5'!BF258","v":0},{"$f":"'TC5'!BG258","v":0},{"$f":"'TC5'!BH258","v":0},null,"Spare",{"$f":"'TC5'!K466","v":0},{"$f":"'TC5'!L466","v":0},{"$f":"'TC5'!M466","v":0},{"$f":"'TC5'!N466","v":0},{"$f":"'TC5'!O466","v":0},{"$f":"'TC5'!P466","v":0},{"$f":"'TC5'!Q466","v":0},{"$f":"'TC5'!R466","v":0},{"$f":"'TC5'!S466","v":0},{"$f":"'TC5'!T466","v":0},{"$f":"'TC5'!U466","v":0},{"$f":"'TC5'!V466","v":0},{"$f":"'TC5'!W466","v":0},{"$f":"'TC5'!X466","v":0},{"$f":"'TC5'!Y466","v":0},{"$f":"'TC5'!Z466","v":0},{"$f":"'TC5'!AA466","v":0},{"$f":"'TC5'!AB466","v":0},{"$f":"'TC5'!AC466","v":0},{"$f":"'TC5'!AD466","v":0},{"$f":"'TC5'!AE466","v":0},{"$f":"'TC5'!AF466","v":0},{"$f":"'TC5'!AG466","v":0},{"$f":"'TC5'!AH466","v":0},{"$f":"'TC5'!AI466","v":0},{"$f":"'TC5'!AJ466","v":0},{"$f":"'TC5'!AK466","v":0},{"$f":"'TC5'!AL466","v":0},{"$f":"'TC5'!AM466","v":0},{"$f":"'TC5'!AN466","v":0},{"$f":"'TC5'!AO466","v":0},{"$f":"'TC5'!AP466","v":0},{"$f":"'TC5'!AQ466","v":0},{"$f":"'TC5'!AR466","v":0},{"$f":"'TC5'!AS466","v":0},{"$f":"'TC5'!AT466","v":0},{"$f":"'TC5'!AU466","v":0},{"$f":"'TC5'!AV466","v":0},{"$f":"'TC5'!AW466","v":0},{"$f":"'TC5'!AX466","v":0},{"$f":"'TC5'!AY466","v":0},{"$f":"'TC5'!AZ466","v":0},{"$f":"'TC5'!BA466","v":0},{"$f":"'TC5'!BB466","v":0},{"$f":"'TC5'!BC466","v":0},{"$f":"'TC5'!BD466","v":0},{"$f":"'TC5'!BE466","v":0},{"$f":"'TC5'!BF466","v":0},{"$f":"'TC5'!BG466","v":0},{"$f":"'TC5'!BH466","v":0}]
[null,true,144,"Spare",0,0,0,0,0,null,144,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L154","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M154","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N154","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O154","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P154","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA154","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB154","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC154","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD154","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE154","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C167","v":"Spare"},{"$f":"'TC3'!K163","v":0},{"$f":"'TC3'!L163","v":0},{"$f":"'TC3'!M163","v":0},{"$f":"'TC3'!N163","v":0},{"$f":"'TC3'!O163","v":0},null,{"$f":"'TC3'!K320+'TC3'!K478","v":0},{"$f":"'TC3'!L320+'TC3'!L478","v":0},{"$f":"'TC3'!M320+'TC3'!M478","v":0},{"$f":"'TC3'!N320+'TC3'!N478","v":0},{"$f":"'TC3'!O320+'TC3'!O478","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L160","v":0},{"$f":"'TC4'!M160","v":0},{"$f":"'TC4'!N160","v":0},{"$f":"'TC4'!O160","v":0},{"$f":"'TC4'!P160","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E574","v":0},{"$f":"'TC5'!F574","v":0},{"$f":"'TC5'!G574","v":0},{"$f":"'TC5'!H574","v":0},{"$f":"'TC5'!I574","v":0},null,{"$f":"Output!AY154","v":"Spare"},{"$f":"'TC5'!K259","v":9.4461963663458199},{"$f":"'TC5'!L259","v":9.4507790612227023},{"$f":"'TC5'!M259","v":9.45723669377508},{"$f":"'TC5'!N259","v":9.4640662260121609},{"$f":"'TC5'!O259","v":9.4697852591842917},{"$f":"'TC5'!P259","v":9.4697852591842917},{"$f":"'TC5'!Q259","v":9.4697852591842917},{"$f":"'TC5'!R259","v":9.4697852591842917},{"$f":"'TC5'!S259","v":9.4697852591842917},{"$f":"'TC5'!T259","v":9.4697852591842917},{"$f":"'TC5'!U259","v":9.4697852591842917},{"$f":"'TC5'!V259","v":9.4697852591842917},{"$f":"'TC5'!W259","v":9.4697852591842917},{"$f":"'TC5'!X259","v":9.4697852591842917},{"$f":"'TC5'!Y259","v":9.4697852591842917},{"$f":"'TC5'!Z259","v":9.4697852591842917},{"$f":"'TC5'!AA259","v":9.4697852591842917},{"$f":"'TC5'!AB259","v":9.4697852591842917},{"$f":"'TC5'!AC259","v":9.4697852591842917},{"$f":"'TC5'!AD259","v":9.4697852591842917},{"$f":"'TC5'!AE259","v":9.4697852591842917},{"$f":"'TC5'!AF259","v":9.4697852591842917},{"$f":"'TC5'!AG259","v":9.4697852591842917},{"$f":"'TC5'!AH259","v":9.4697852591842917},{"$f":"'TC5'!AI259","v":9.4697852591842917},{"$f":"'TC5'!AJ259","v":9.4697852591842917},{"$f":"'TC5'!AK259","v":9.4697852591842917},{"$f":"'TC5'!AL259","v":9.4697852591842917},{"$f":"'TC5'!AM259","v":9.4697852591842917},{"$f":"'TC5'!AN259","v":9.4697852591842917},{"$f":"'TC5'!AO259","v":9.4697852591842917},{"$f":"'TC5'!AP259","v":9.4697852591842917},{"$f":"'TC5'!AQ259","v":9.4697852591842917},{"$f":"'TC5'!AR259","v":9.4697852591842917},{"$f":"'TC5'!AS259","v":9.4697852591842917},{"$f":"'TC5'!AT259","v":0},{"$f":"'TC5'!AU259","v":0},{"$f":"'TC5'!AV259","v":0},{"$f":"'TC5'!AW259","v":0},{"$f":"'TC5'!AX259","v":0},{"$f":"'TC5'!AY259","v":0},{"$f":"'TC5'!AZ259","v":0},{"$f":"'TC5'!BA259","v":0},{"$f":"'TC5'!BB259","v":0},{"$f":"'TC5'!BC259","v":0},{"$f":"'TC5'!BD259","v":0},{"$f":"'TC5'!BE259","v":0},{"$f":"'TC5'!BF259","v":0},{"$f":"'TC5'!BG259","v":0},{"$f":"'TC5'!BH259","v":0},null,"Spare",{"$f":"'TC5'!K467","v":0},{"$f":"'TC5'!L467","v":0},{"$f":"'TC5'!M467","v":0},{"$f":"'TC5'!N467","v":0},{"$f":"'TC5'!O467","v":0},{"$f":"'TC5'!P467","v":0},{"$f":"'TC5'!Q467","v":0},{"$f":"'TC5'!R467","v":0},{"$f":"'TC5'!S467","v":0},{"$f":"'TC5'!T467","v":0},{"$f":"'TC5'!U467","v":0},{"$f":"'TC5'!V467","v":0},{"$f":"'TC5'!W467","v":0},{"$f":"'TC5'!X467","v":0},{"$f":"'TC5'!Y467","v":0},{"$f":"'TC5'!Z467","v":0},{"$f":"'TC5'!AA467","v":0},{"$f":"'TC5'!AB467","v":0},{"$f":"'TC5'!AC467","v":0},{"$f":"'TC5'!AD467","v":0},{"$f":"'TC5'!AE467","v":0},{"$f":"'TC5'!AF467","v":0},{"$f":"'TC5'!AG467","v":0},{"$f":"'TC5'!AH467","v":0},{"$f":"'TC5'!AI467","v":0},{"$f":"'TC5'!AJ467","v":0},{"$f":"'TC5'!AK467","v":0},{"$f":"'TC5'!AL467","v":0},{"$f":"'TC5'!AM467","v":0},{"$f":"'TC5'!AN467","v":0},{"$f":"'TC5'!AO467","v":0},{"$f":"'TC5'!AP467","v":0},{"$f":"'TC5'!AQ467","v":0},{"$f":"'TC5'!AR467","v":0},{"$f":"'TC5'!AS467","v":0},{"$f":"'TC5'!AT467","v":0},{"$f":"'TC5'!AU467","v":0},{"$f":"'TC5'!AV467","v":0},{"$f":"'TC5'!AW467","v":0},{"$f":"'TC5'!AX467","v":0},{"$f":"'TC5'!AY467","v":0},{"$f":"'TC5'!AZ467","v":0},{"$f":"'TC5'!BA467","v":0},{"$f":"'TC5'!BB467","v":0},{"$f":"'TC5'!BC467","v":0},{"$f":"'TC5'!BD467","v":0},{"$f":"'TC5'!BE467","v":0},{"$f":"'TC5'!BF467","v":0},{"$f":"'TC5'!BG467","v":0},{"$f":"'TC5'!BH467","v":0}]
[null,true,145,"Spare",0,0,0,0,0,null,145,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L155","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M155","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N155","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O155","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P155","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA155","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB155","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC155","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD155","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE155","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C168","v":"Spare"},{"$f":"'TC3'!K164","v":0},{"$f":"'TC3'!L164","v":0},{"$f":"'TC3'!M164","v":0},{"$f":"'TC3'!N164","v":0},{"$f":"'TC3'!O164","v":0},null,{"$f":"'TC3'!K321+'TC3'!K479","v":0},{"$f":"'TC3'!L321+'TC3'!L479","v":0},{"$f":"'TC3'!M321+'TC3'!M479","v":0},{"$f":"'TC3'!N321+'TC3'!N479","v":0},{"$f":"'TC3'!O321+'TC3'!O479","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L161","v":0},{"$f":"'TC4'!M161","v":0},{"$f":"'TC4'!N161","v":0},{"$f":"'TC4'!O161","v":0},{"$f":"'TC4'!P161","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E575","v":0},{"$f":"'TC5'!F575","v":0},{"$f":"'TC5'!G575","v":0},{"$f":"'TC5'!H575","v":0},{"$f":"'TC5'!I575","v":0},null,{"$f":"Output!AY155","v":"Spare"},{"$f":"'TC5'!K260","v":13.145155698901631},{"$f":"'TC5'!L260","v":13.163701598483659},{"$f":"'TC5'!M260","v":13.189835261769479},{"$f":"'TC5'!N260","v":13.217473981445117},{"$f":"'TC5'!O260","v":13.240618576004909},{"$f":"'TC5'!P260","v":13.240618576004909},{"$f":"'TC5'!Q260","v":13.240618576004909},{"$f":"'TC5'!R260","v":13.240618576004909},{"$f":"'TC5'!S260","v":13.240618576004909},{"$f":"'TC5'!T260","v":13.240618576004909},{"$f":"'TC5'!U260","v":13.240618576004909},{"$f":"'TC5'!V260","v":13.240618576004909},{"$f":"'TC5'!W260","v":13.240618576004909},{"$f":"'TC5'!X260","v":13.240618576004909},{"$f":"'TC5'!Y260","v":13.240618576004909},{"$f":"'TC5'!Z260","v":13.240618576004909},{"$f":"'TC5'!AA260","v":13.240618576004909},{"$f":"'TC5'!AB260","v":13.240618576004909},{"$f":"'TC5'!AC260","v":13.240618576004909},{"$f":"'TC5'!AD260","v":13.240618576004909},{"$f":"'TC5'!AE260","v":13.240618576004909},{"$f":"'TC5'!AF260","v":13.240618576004909},{"$f":"'TC5'!AG260","v":13.240618576004909},{"$f":"'TC5'!AH260","v":13.240618576004909},{"$f":"'TC5'!AI260","v":13.240618576004909},{"$f":"'TC5'!AJ260","v":13.240618576004909},{"$f":"'TC5'!AK260","v":13.240618576004909},{"$f":"'TC5'!AL260","v":13.240618576004909},{"$f":"'TC5'!AM260","v":13.240618576004909},{"$f":"'TC5'!AN260","v":13.240618576004909},{"$f":"'TC5'!AO260","v":13.240618576004909},{"$f":"'TC5'!AP260","v":13.240618576004909},{"$f":"'TC5'!AQ260","v":13.240618576004909},{"$f":"'TC5'!AR260","v":13.240618576004909},{"$f":"'TC5'!AS260","v":13.240618576004909},{"$f":"'TC5'!AT260","v":0},{"$f":"'TC5'!AU260","v":0},{"$f":"'TC5'!AV260","v":0},{"$f":"'TC5'!AW260","v":0},{"$f":"'TC5'!AX260","v":0},{"$f":"'TC5'!AY260","v":0},{"$f":"'TC5'!AZ260","v":0},{"$f":"'TC5'!BA260","v":0},{"$f":"'TC5'!BB260","v":0},{"$f":"'TC5'!BC260","v":0},{"$f":"'TC5'!BD260","v":0},{"$f":"'TC5'!BE260","v":0},{"$f":"'TC5'!BF260","v":0},{"$f":"'TC5'!BG260","v":0},{"$f":"'TC5'!BH260","v":0},null,"Spare",{"$f":"'TC5'!K468","v":0},{"$f":"'TC5'!L468","v":0},{"$f":"'TC5'!M468","v":0},{"$f":"'TC5'!N468","v":0},{"$f":"'TC5'!O468","v":0},{"$f":"'TC5'!P468","v":0},{"$f":"'TC5'!Q468","v":0},{"$f":"'TC5'!R468","v":0},{"$f":"'TC5'!S468","v":0},{"$f":"'TC5'!T468","v":0},{"$f":"'TC5'!U468","v":0},{"$f":"'TC5'!V468","v":0},{"$f":"'TC5'!W468","v":0},{"$f":"'TC5'!X468","v":0},{"$f":"'TC5'!Y468","v":0},{"$f":"'TC5'!Z468","v":0},{"$f":"'TC5'!AA468","v":0},{"$f":"'TC5'!AB468","v":0},{"$f":"'TC5'!AC468","v":0},{"$f":"'TC5'!AD468","v":0},{"$f":"'TC5'!AE468","v":0},{"$f":"'TC5'!AF468","v":0},{"$f":"'TC5'!AG468","v":0},{"$f":"'TC5'!AH468","v":0},{"$f":"'TC5'!AI468","v":0},{"$f":"'TC5'!AJ468","v":0},{"$f":"'TC5'!AK468","v":0},{"$f":"'TC5'!AL468","v":0},{"$f":"'TC5'!AM468","v":0},{"$f":"'TC5'!AN468","v":0},{"$f":"'TC5'!AO468","v":0},{"$f":"'TC5'!AP468","v":0},{"$f":"'TC5'!AQ468","v":0},{"$f":"'TC5'!AR468","v":0},{"$f":"'TC5'!AS468","v":0},{"$f":"'TC5'!AT468","v":0},{"$f":"'TC5'!AU468","v":0},{"$f":"'TC5'!AV468","v":0},{"$f":"'TC5'!AW468","v":0},{"$f":"'TC5'!AX468","v":0},{"$f":"'TC5'!AY468","v":0},{"$f":"'TC5'!AZ468","v":0},{"$f":"'TC5'!BA468","v":0},{"$f":"'TC5'!BB468","v":0},{"$f":"'TC5'!BC468","v":0},{"$f":"'TC5'!BD468","v":0},{"$f":"'TC5'!BE468","v":0},{"$f":"'TC5'!BF468","v":0},{"$f":"'TC5'!BG468","v":0},{"$f":"'TC5'!BH468","v":0}]
[null,true,146,"Spare",0,0,0,0,0,null,146,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L156","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M156","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N156","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O156","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P156","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA156","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB156","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC156","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD156","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE156","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C169","v":"Spare"},{"$f":"'TC3'!K165","v":0},{"$f":"'TC3'!L165","v":0},{"$f":"'TC3'!M165","v":0},{"$f":"'TC3'!N165","v":0},{"$f":"'TC3'!O165","v":0},null,{"$f":"'TC3'!K322+'TC3'!K480","v":0},{"$f":"'TC3'!L322+'TC3'!L480","v":0},{"$f":"'TC3'!M322+'TC3'!M480","v":0},{"$f":"'TC3'!N322+'TC3'!N480","v":0},{"$f":"'TC3'!O322+'TC3'!O480","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L162","v":0},{"$f":"'TC4'!M162","v":0},{"$f":"'TC4'!N162","v":0},{"$f":"'TC4'!O162","v":0},{"$f":"'TC4'!P162","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E576","v":0},{"$f":"'TC5'!F576","v":0},{"$f":"'TC5'!G576","v":0},{"$f":"'TC5'!H576","v":0},{"$f":"'TC5'!I576","v":0},null,{"$f":"Output!AY156","v":"Spare"},{"$f":"'TC5'!K261","v":0},{"$f":"'TC5'!L261","v":0},{"$f":"'TC5'!M261","v":0},{"$f":"'TC5'!N261","v":0},{"$f":"'TC5'!O261","v":0},{"$f":"'TC5'!P261","v":0},{"$f":"'TC5'!Q261","v":0},{"$f":"'TC5'!R261","v":0},{"$f":"'TC5'!S261","v":0},{"$f":"'TC5'!T261","v":0},{"$f":"'TC5'!U261","v":0},{"$f":"'TC5'!V261","v":0},{"$f":"'TC5'!W261","v":0},{"$f":"'TC5'!X261","v":0},{"$f":"'TC5'!Y261","v":0},{"$f":"'TC5'!Z261","v":0},{"$f":"'TC5'!AA261","v":0},{"$f":"'TC5'!AB261","v":0},{"$f":"'TC5'!AC261","v":0},{"$f":"'TC5'!AD261","v":0},{"$f":"'TC5'!AE261","v":0},{"$f":"'TC5'!AF261","v":0},{"$f":"'TC5'!AG261","v":0},{"$f":"'TC5'!AH261","v":0},{"$f":"'TC5'!AI261","v":0},{"$f":"'TC5'!AJ261","v":0},{"$f":"'TC5'!AK261","v":0},{"$f":"'TC5'!AL261","v":0},{"$f":"'TC5'!AM261","v":0},{"$f":"'TC5'!AN261","v":0},{"$f":"'TC5'!AO261","v":0},{"$f":"'TC5'!AP261","v":0},{"$f":"'TC5'!AQ261","v":0},{"$f":"'TC5'!AR261","v":0},{"$f":"'TC5'!AS261","v":0},{"$f":"'TC5'!AT261","v":0},{"$f":"'TC5'!AU261","v":0},{"$f":"'TC5'!AV261","v":0},{"$f":"'TC5'!AW261","v":0},{"$f":"'TC5'!AX261","v":0},{"$f":"'TC5'!AY261","v":0},{"$f":"'TC5'!AZ261","v":0},{"$f":"'TC5'!BA261","v":0},{"$f":"'TC5'!BB261","v":0},{"$f":"'TC5'!BC261","v":0},{"$f":"'TC5'!BD261","v":0},{"$f":"'TC5'!BE261","v":0},{"$f":"'TC5'!BF261","v":0},{"$f":"'TC5'!BG261","v":0},{"$f":"'TC5'!BH261","v":0},null,"Spare",{"$f":"'TC5'!K469","v":0},{"$f":"'TC5'!L469","v":0},{"$f":"'TC5'!M469","v":0},{"$f":"'TC5'!N469","v":0},{"$f":"'TC5'!O469","v":0},{"$f":"'TC5'!P469","v":0},{"$f":"'TC5'!Q469","v":0},{"$f":"'TC5'!R469","v":0},{"$f":"'TC5'!S469","v":0},{"$f":"'TC5'!T469","v":0},{"$f":"'TC5'!U469","v":0},{"$f":"'TC5'!V469","v":0},{"$f":"'TC5'!W469","v":0},{"$f":"'TC5'!X469","v":0},{"$f":"'TC5'!Y469","v":0},{"$f":"'TC5'!Z469","v":0},{"$f":"'TC5'!AA469","v":0},{"$f":"'TC5'!AB469","v":0},{"$f":"'TC5'!AC469","v":0},{"$f":"'TC5'!AD469","v":0},{"$f":"'TC5'!AE469","v":0},{"$f":"'TC5'!AF469","v":0},{"$f":"'TC5'!AG469","v":0},{"$f":"'TC5'!AH469","v":0},{"$f":"'TC5'!AI469","v":0},{"$f":"'TC5'!AJ469","v":0},{"$f":"'TC5'!AK469","v":0},{"$f":"'TC5'!AL469","v":0},{"$f":"'TC5'!AM469","v":0},{"$f":"'TC5'!AN469","v":0},{"$f":"'TC5'!AO469","v":0},{"$f":"'TC5'!AP469","v":0},{"$f":"'TC5'!AQ469","v":0},{"$f":"'TC5'!AR469","v":0},{"$f":"'TC5'!AS469","v":0},{"$f":"'TC5'!AT469","v":0},{"$f":"'TC5'!AU469","v":0},{"$f":"'TC5'!AV469","v":0},{"$f":"'TC5'!AW469","v":0},{"$f":"'TC5'!AX469","v":0},{"$f":"'TC5'!AY469","v":0},{"$f":"'TC5'!AZ469","v":0},{"$f":"'TC5'!BA469","v":0},{"$f":"'TC5'!BB469","v":0},{"$f":"'TC5'!BC469","v":0},{"$f":"'TC5'!BD469","v":0},{"$f":"'TC5'!BE469","v":0},{"$f":"'TC5'!BF469","v":0},{"$f":"'TC5'!BG469","v":0},{"$f":"'TC5'!BH469","v":0}]
[null,true,147,"Spare",0,0,0,0,0,null,147,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L157","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M157","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N157","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O157","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P157","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA157","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB157","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC157","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD157","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE157","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C170","v":"Spare"},{"$f":"'TC3'!K166","v":0},{"$f":"'TC3'!L166","v":0},{"$f":"'TC3'!M166","v":0},{"$f":"'TC3'!N166","v":0},{"$f":"'TC3'!O166","v":0},null,{"$f":"'TC3'!K323+'TC3'!K481","v":0},{"$f":"'TC3'!L323+'TC3'!L481","v":0},{"$f":"'TC3'!M323+'TC3'!M481","v":0},{"$f":"'TC3'!N323+'TC3'!N481","v":0},{"$f":"'TC3'!O323+'TC3'!O481","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L163","v":0},{"$f":"'TC4'!M163","v":0},{"$f":"'TC4'!N163","v":0},{"$f":"'TC4'!O163","v":0},{"$f":"'TC4'!P163","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E577","v":0},{"$f":"'TC5'!F577","v":0},{"$f":"'TC5'!G577","v":0},{"$f":"'TC5'!H577","v":0},{"$f":"'TC5'!I577","v":0},null,{"$f":"Output!AY157","v":"Spare"},{"$f":"'TC5'!K262","v":0},{"$f":"'TC5'!L262","v":0},{"$f":"'TC5'!M262","v":0},{"$f":"'TC5'!N262","v":0},{"$f":"'TC5'!O262","v":0},{"$f":"'TC5'!P262","v":0},{"$f":"'TC5'!Q262","v":0},{"$f":"'TC5'!R262","v":0},{"$f":"'TC5'!S262","v":0},{"$f":"'TC5'!T262","v":0},{"$f":"'TC5'!U262","v":0},{"$f":"'TC5'!V262","v":0},{"$f":"'TC5'!W262","v":0},{"$f":"'TC5'!X262","v":0},{"$f":"'TC5'!Y262","v":0},{"$f":"'TC5'!Z262","v":0},{"$f":"'TC5'!AA262","v":0},{"$f":"'TC5'!AB262","v":0},{"$f":"'TC5'!AC262","v":0},{"$f":"'TC5'!AD262","v":0},{"$f":"'TC5'!AE262","v":0},{"$f":"'TC5'!AF262","v":0},{"$f":"'TC5'!AG262","v":0},{"$f":"'TC5'!AH262","v":0},{"$f":"'TC5'!AI262","v":0},{"$f":"'TC5'!AJ262","v":0},{"$f":"'TC5'!AK262","v":0},{"$f":"'TC5'!AL262","v":0},{"$f":"'TC5'!AM262","v":0},{"$f":"'TC5'!AN262","v":0},{"$f":"'TC5'!AO262","v":0},{"$f":"'TC5'!AP262","v":0},{"$f":"'TC5'!AQ262","v":0},{"$f":"'TC5'!AR262","v":0},{"$f":"'TC5'!AS262","v":0},{"$f":"'TC5'!AT262","v":0},{"$f":"'TC5'!AU262","v":0},{"$f":"'TC5'!AV262","v":0},{"$f":"'TC5'!AW262","v":0},{"$f":"'TC5'!AX262","v":0},{"$f":"'TC5'!AY262","v":0},{"$f":"'TC5'!AZ262","v":0},{"$f":"'TC5'!BA262","v":0},{"$f":"'TC5'!BB262","v":0},{"$f":"'TC5'!BC262","v":0},{"$f":"'TC5'!BD262","v":0},{"$f":"'TC5'!BE262","v":0},{"$f":"'TC5'!BF262","v":0},{"$f":"'TC5'!BG262","v":0},{"$f":"'TC5'!BH262","v":0},null,"Spare",{"$f":"'TC5'!K470","v":0},{"$f":"'TC5'!L470","v":0},{"$f":"'TC5'!M470","v":0},{"$f":"'TC5'!N470","v":0},{"$f":"'TC5'!O470","v":0},{"$f":"'TC5'!P470","v":0},{"$f":"'TC5'!Q470","v":0},{"$f":"'TC5'!R470","v":0},{"$f":"'TC5'!S470","v":0},{"$f":"'TC5'!T470","v":0},{"$f":"'TC5'!U470","v":0},{"$f":"'TC5'!V470","v":0},{"$f":"'TC5'!W470","v":0},{"$f":"'TC5'!X470","v":0},{"$f":"'TC5'!Y470","v":0},{"$f":"'TC5'!Z470","v":0},{"$f":"'TC5'!AA470","v":0},{"$f":"'TC5'!AB470","v":0},{"$f":"'TC5'!AC470","v":0},{"$f":"'TC5'!AD470","v":0},{"$f":"'TC5'!AE470","v":0},{"$f":"'TC5'!AF470","v":0},{"$f":"'TC5'!AG470","v":0},{"$f":"'TC5'!AH470","v":0},{"$f":"'TC5'!AI470","v":0},{"$f":"'TC5'!AJ470","v":0},{"$f":"'TC5'!AK470","v":0},{"$f":"'TC5'!AL470","v":0},{"$f":"'TC5'!AM470","v":0},{"$f":"'TC5'!AN470","v":0},{"$f":"'TC5'!AO470","v":0},{"$f":"'TC5'!AP470","v":0},{"$f":"'TC5'!AQ470","v":0},{"$f":"'TC5'!AR470","v":0},{"$f":"'TC5'!AS470","v":0},{"$f":"'TC5'!AT470","v":0},{"$f":"'TC5'!AU470","v":0},{"$f":"'TC5'!AV470","v":0},{"$f":"'TC5'!AW470","v":0},{"$f":"'TC5'!AX470","v":0},{"$f":"'TC5'!AY470","v":0},{"$f":"'TC5'!AZ470","v":0},{"$f":"'TC5'!BA470","v":0},{"$f":"'TC5'!BB470","v":0},{"$f":"'TC5'!BC470","v":0},{"$f":"'TC5'!BD470","v":0},{"$f":"'TC5'!BE470","v":0},{"$f":"'TC5'!BF470","v":0},{"$f":"'TC5'!BG470","v":0},{"$f":"'TC5'!BH470","v":0}]
[null,true,148,"Spare",0,0,0,0,0,null,148,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L158","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M158","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N158","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O158","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P158","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA158","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB158","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC158","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD158","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE158","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C171","v":"Spare"},{"$f":"'TC3'!K167","v":0},{"$f":"'TC3'!L167","v":0},{"$f":"'TC3'!M167","v":0},{"$f":"'TC3'!N167","v":0},{"$f":"'TC3'!O167","v":0},null,{"$f":"'TC3'!K324+'TC3'!K482","v":0},{"$f":"'TC3'!L324+'TC3'!L482","v":0},{"$f":"'TC3'!M324+'TC3'!M482","v":0},{"$f":"'TC3'!N324+'TC3'!N482","v":0},{"$f":"'TC3'!O324+'TC3'!O482","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L164","v":0},{"$f":"'TC4'!M164","v":0},{"$f":"'TC4'!N164","v":0},{"$f":"'TC4'!O164","v":0},{"$f":"'TC4'!P164","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E578","v":0},{"$f":"'TC5'!F578","v":0},{"$f":"'TC5'!G578","v":0},{"$f":"'TC5'!H578","v":0},{"$f":"'TC5'!I578","v":0},null,{"$f":"Output!AY158","v":"Spare"},{"$f":"'TC5'!K263","v":3.7287410843198838},{"$f":"'TC5'!L263","v":3.7318300789677474},{"$f":"'TC5'!M263","v":3.7361828872886336},{"$f":"'TC5'!N263","v":3.7407863769589098},{"$f":"'TC5'!O263","v":3.7446413276667982},{"$f":"'TC5'!P263","v":3.7446413276667982},{"$f":"'TC5'!Q263","v":3.7446413276667982},{"$f":"'TC5'!R263","v":3.7446413276667982},{"$f":"'TC5'!S263","v":3.7446413276667982},{"$f":"'TC5'!T263","v":3.7446413276667982},{"$f":"'TC5'!U263","v":3.7446413276667982},{"$f":"'TC5'!V263","v":3.7446413276667982},{"$f":"'TC5'!W263","v":3.7446413276667982},{"$f":"'TC5'!X263","v":3.7446413276667982},{"$f":"'TC5'!Y263","v":3.7446413276667982},{"$f":"'TC5'!Z263","v":3.7446413276667982},{"$f":"'TC5'!AA263","v":0},{"$f":"'TC5'!AB263","v":0},{"$f":"'TC5'!AC263","v":0},{"$f":"'TC5'!AD263","v":0},{"$f":"'TC5'!AE263","v":0},{"$f":"'TC5'!AF263","v":0},{"$f":"'TC5'!AG263","v":0},{"$f":"'TC5'!AH263","v":0},{"$f":"'TC5'!AI263","v":0},{"$f":"'TC5'!AJ263","v":0},{"$f":"'TC5'!AK263","v":0},{"$f":"'TC5'!AL263","v":0},{"$f":"'TC5'!AM263","v":0},{"$f":"'TC5'!AN263","v":0},{"$f":"'TC5'!AO263","v":0},{"$f":"'TC5'!AP263","v":0},{"$f":"'TC5'!AQ263","v":0},{"$f":"'TC5'!AR263","v":0},{"$f":"'TC5'!AS263","v":0},{"$f":"'TC5'!AT263","v":0},{"$f":"'TC5'!AU263","v":0},{"$f":"'TC5'!AV263","v":0},{"$f":"'TC5'!AW263","v":0},{"$f":"'TC5'!AX263","v":0},{"$f":"'TC5'!AY263","v":0},{"$f":"'TC5'!AZ263","v":0},{"$f":"'TC5'!BA263","v":0},{"$f":"'TC5'!BB263","v":0},{"$f":"'TC5'!BC263","v":0},{"$f":"'TC5'!BD263","v":0},{"$f":"'TC5'!BE263","v":0},{"$f":"'TC5'!BF263","v":0},{"$f":"'TC5'!BG263","v":0},{"$f":"'TC5'!BH263","v":0},null,"Spare",{"$f":"'TC5'!K471","v":0},{"$f":"'TC5'!L471","v":0},{"$f":"'TC5'!M471","v":0},{"$f":"'TC5'!N471","v":0},{"$f":"'TC5'!O471","v":0},{"$f":"'TC5'!P471","v":0},{"$f":"'TC5'!Q471","v":0},{"$f":"'TC5'!R471","v":0},{"$f":"'TC5'!S471","v":0},{"$f":"'TC5'!T471","v":0},{"$f":"'TC5'!U471","v":0},{"$f":"'TC5'!V471","v":0},{"$f":"'TC5'!W471","v":0},{"$f":"'TC5'!X471","v":0},{"$f":"'TC5'!Y471","v":0},{"$f":"'TC5'!Z471","v":0},{"$f":"'TC5'!AA471","v":0},{"$f":"'TC5'!AB471","v":0},{"$f":"'TC5'!AC471","v":0},{"$f":"'TC5'!AD471","v":0},{"$f":"'TC5'!AE471","v":0},{"$f":"'TC5'!AF471","v":0},{"$f":"'TC5'!AG471","v":0},{"$f":"'TC5'!AH471","v":0},{"$f":"'TC5'!AI471","v":0},{"$f":"'TC5'!AJ471","v":0},{"$f":"'TC5'!AK471","v":0},{"$f":"'TC5'!AL471","v":0},{"$f":"'TC5'!AM471","v":0},{"$f":"'TC5'!AN471","v":0},{"$f":"'TC5'!AO471","v":0},{"$f":"'TC5'!AP471","v":0},{"$f":"'TC5'!AQ471","v":0},{"$f":"'TC5'!AR471","v":0},{"$f":"'TC5'!AS471","v":0},{"$f":"'TC5'!AT471","v":0},{"$f":"'TC5'!AU471","v":0},{"$f":"'TC5'!AV471","v":0},{"$f":"'TC5'!AW471","v":0},{"$f":"'TC5'!AX471","v":0},{"$f":"'TC5'!AY471","v":0},{"$f":"'TC5'!AZ471","v":0},{"$f":"'TC5'!BA471","v":0},{"$f":"'TC5'!BB471","v":0},{"$f":"'TC5'!BC471","v":0},{"$f":"'TC5'!BD471","v":0},{"$f":"'TC5'!BE471","v":0},{"$f":"'TC5'!BF471","v":0},{"$f":"'TC5'!BG471","v":0},{"$f":"'TC5'!BH471","v":0}]
[null,true,149,"Spare",0,0,0,0,0,null,149,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L159","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M159","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N159","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O159","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P159","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA159","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB159","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC159","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD159","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE159","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C172","v":"Spare"},{"$f":"'TC3'!K168","v":0},{"$f":"'TC3'!L168","v":0},{"$f":"'TC3'!M168","v":0},{"$f":"'TC3'!N168","v":0},{"$f":"'TC3'!O168","v":0},null,{"$f":"'TC3'!K325+'TC3'!K483","v":0},{"$f":"'TC3'!L325+'TC3'!L483","v":0},{"$f":"'TC3'!M325+'TC3'!M483","v":0},{"$f":"'TC3'!N325+'TC3'!N483","v":0},{"$f":"'TC3'!O325+'TC3'!O483","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L165","v":0},{"$f":"'TC4'!M165","v":0},{"$f":"'TC4'!N165","v":0},{"$f":"'TC4'!O165","v":0},{"$f":"'TC4'!P165","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E579","v":0},{"$f":"'TC5'!F579","v":0},{"$f":"'TC5'!G579","v":0},{"$f":"'TC5'!H579","v":0},{"$f":"'TC5'!I579","v":0},null,{"$f":"Output!AY159","v":"Spare"},{"$f":"'TC5'!K264","v":3.7287410843198838},{"$f":"'TC5'!L264","v":3.7318300789677474},{"$f":"'TC5'!M264","v":3.7361828872886336},{"$f":"'TC5'!N264","v":3.7407863769589098},{"$f":"'TC5'!O264","v":3.7446413276667982},{"$f":"'TC5'!P264","v":3.7446413276667982},{"$f":"'TC5'!Q264","v":3.7446413276667982},{"$f":"'TC5'!R264","v":3.7446413276667982},{"$f":"'TC5'!S264","v":3.7446413276667982},{"$f":"'TC5'!T264","v":3.7446413276667982},{"$f":"'TC5'!U264","v":3.7446413276667982},{"$f":"'TC5'!V264","v":3.7446413276667982},{"$f":"'TC5'!W264","v":3.7446413276667982},{"$f":"'TC5'!X264","v":3.7446413276667982},{"$f":"'TC5'!Y264","v":3.7446413276667982},{"$f":"'TC5'!Z264","v":3.7446413276667982},{"$f":"'TC5'!AA264","v":0},{"$f":"'TC5'!AB264","v":0},{"$f":"'TC5'!AC264","v":0},{"$f":"'TC5'!AD264","v":0},{"$f":"'TC5'!AE264","v":0},{"$f":"'TC5'!AF264","v":0},{"$f":"'TC5'!AG264","v":0},{"$f":"'TC5'!AH264","v":0},{"$f":"'TC5'!AI264","v":0},{"$f":"'TC5'!AJ264","v":0},{"$f":"'TC5'!AK264","v":0},{"$f":"'TC5'!AL264","v":0},{"$f":"'TC5'!AM264","v":0},{"$f":"'TC5'!AN264","v":0},{"$f":"'TC5'!AO264","v":0},{"$f":"'TC5'!AP264","v":0},{"$f":"'TC5'!AQ264","v":0},{"$f":"'TC5'!AR264","v":0},{"$f":"'TC5'!AS264","v":0},{"$f":"'TC5'!AT264","v":0},{"$f":"'TC5'!AU264","v":0},{"$f":"'TC5'!AV264","v":0},{"$f":"'TC5'!AW264","v":0},{"$f":"'TC5'!AX264","v":0},{"$f":"'TC5'!AY264","v":0},{"$f":"'TC5'!AZ264","v":0},{"$f":"'TC5'!BA264","v":0},{"$f":"'TC5'!BB264","v":0},{"$f":"'TC5'!BC264","v":0},{"$f":"'TC5'!BD264","v":0},{"$f":"'TC5'!BE264","v":0},{"$f":"'TC5'!BF264","v":0},{"$f":"'TC5'!BG264","v":0},{"$f":"'TC5'!BH264","v":0},null,"Spare",{"$f":"'TC5'!K472","v":0},{"$f":"'TC5'!L472","v":0},{"$f":"'TC5'!M472","v":0},{"$f":"'TC5'!N472","v":0},{"$f":"'TC5'!O472","v":0},{"$f":"'TC5'!P472","v":0},{"$f":"'TC5'!Q472","v":0},{"$f":"'TC5'!R472","v":0},{"$f":"'TC5'!S472","v":0},{"$f":"'TC5'!T472","v":0},{"$f":"'TC5'!U472","v":0},{"$f":"'TC5'!V472","v":0},{"$f":"'TC5'!W472","v":0},{"$f":"'TC5'!X472","v":0},{"$f":"'TC5'!Y472","v":0},{"$f":"'TC5'!Z472","v":0},{"$f":"'TC5'!AA472","v":0},{"$f":"'TC5'!AB472","v":0},{"$f":"'TC5'!AC472","v":0},{"$f":"'TC5'!AD472","v":0},{"$f":"'TC5'!AE472","v":0},{"$f":"'TC5'!AF472","v":0},{"$f":"'TC5'!AG472","v":0},{"$f":"'TC5'!AH472","v":0},{"$f":"'TC5'!AI472","v":0},{"$f":"'TC5'!AJ472","v":0},{"$f":"'TC5'!AK472","v":0},{"$f":"'TC5'!AL472","v":0},{"$f":"'TC5'!AM472","v":0},{"$f":"'TC5'!AN472","v":0},{"$f":"'TC5'!AO472","v":0},{"$f":"'TC5'!AP472","v":0},{"$f":"'TC5'!AQ472","v":0},{"$f":"'TC5'!AR472","v":0},{"$f":"'TC5'!AS472","v":0},{"$f":"'TC5'!AT472","v":0},{"$f":"'TC5'!AU472","v":0},{"$f":"'TC5'!AV472","v":0},{"$f":"'TC5'!AW472","v":0},{"$f":"'TC5'!AX472","v":0},{"$f":"'TC5'!AY472","v":0},{"$f":"'TC5'!AZ472","v":0},{"$f":"'TC5'!BA472","v":0},{"$f":"'TC5'!BB472","v":0},{"$f":"'TC5'!BC472","v":0},{"$f":"'TC5'!BD472","v":0},{"$f":"'TC5'!BE472","v":0},{"$f":"'TC5'!BF472","v":0},{"$f":"'TC5'!BG472","v":0},{"$f":"'TC5'!BH472","v":0}]
[null,true,150,"Spare",0,0,0,0,0,null,150,0,0,0,0,0,null,"Spare",{"$f":"'Tariff Smoothing - real'!L160","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!M160","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!N160","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!O160","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!P160","v":{"$error":"#REF!"}},null,{"$f":"'Tariff Smoothing - real'!AA160","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AB160","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AC160","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AD160","v":{"$error":"#REF!"}},{"$f":"'Tariff Smoothing - real'!AE160","v":{"$error":"#REF!"}},null,{"$f":"Annuity!C173","v":"Spare"},{"$f":"'TC3'!K169","v":0},{"$f":"'TC3'!L169","v":0},{"$f":"'TC3'!M169","v":0},{"$f":"'TC3'!N169","v":0},{"$f":"'TC3'!O169","v":0},null,{"$f":"'TC3'!K326+'TC3'!K484","v":0},{"$f":"'TC3'!L326+'TC3'!L484","v":0},{"$f":"'TC3'!M326+'TC3'!M484","v":0},{"$f":"'TC3'!N326+'TC3'!N484","v":0},{"$f":"'TC3'!O326+'TC3'!O484","v":0},null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC4'!L166","v":0},{"$f":"'TC4'!M166","v":0},{"$f":"'TC4'!N166","v":0},{"$f":"'TC4'!O166","v":0},{"$f":"'TC4'!P166","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"'TC5'!E580","v":0},{"$f":"'TC5'!F580","v":0},{"$f":"'TC5'!G580","v":0},{"$f":"'TC5'!H580","v":0},{"$f":"'TC5'!I580","v":0},null,{"$f":"Output!AY160","v":"Spare"},{"$f":"'TC5'!K265","v":4.4466152275324609},{"$f":"'TC5'!L265","v":4.4497042221803245},{"$f":"'TC5'!M265","v":4.4540570305012102},{"$f":"'TC5'!N265","v":4.4586605201714864},{"$f":"'TC5'!O265","v":4.4625154708793753},{"$f":"'TC5'!P265","v":4.4625154708793753},{"$f":"'TC5'!Q265","v":4.4625154708793753},{"$f":"'TC5'!R265","v":4.4625154708793753},{"$f":"'TC5'!S265","v":4.4625154708793753},{"$f":"'TC5'!T265","v":4.4625154708793753},{"$f":"'TC5'!U265","v":4.4625154708793753},{"$f":"'TC5'!V265","v":4.4625154708793753},{"$f":"'TC5'!W265","v":4.4625154708793753},{"$f":"'TC5'!X265","v":4.4625154708793753},{"$f":"'TC5'!Y265","v":4.4625154708793753},{"$f":"'TC5'!Z265","v":3.8907393548934213},{"$f":"'TC5'!AA265","v":0},{"$f":"'TC5'!AB265","v":0},{"$f":"'TC5'!AC265","v":0},{"$f":"'TC5'!AD265","v":0},{"$f":"'TC5'!AE265","v":0},{"$f":"'TC5'!AF265","v":0},{"$f":"'TC5'!AG265","v":0},{"$f":"'TC5'!AH265","v":0},{"$f":"'TC5'!AI265","v":0},{"$f":"'TC5'!AJ265","v":0},{"$f":"'TC5'!AK265","v":0},{"$f":"'TC5'!AL265","v":0},{"$f":"'TC5'!AM265","v":0},{"$f":"'TC5'!AN265","v":0},{"$f":"'TC5'!AO265","v":0},{"$f":"'TC5'!AP265","v":0},{"$f":"'TC5'!AQ265","v":0},{"$f":"'TC5'!AR265","v":0},{"$f":"'TC5'!AS265","v":0},{"$f":"'TC5'!AT265","v":0},{"$f":"'TC5'!AU265","v":0},{"$f":"'TC5'!AV265","v":0},{"$f":"'TC5'!AW265","v":0},{"$f":"'TC5'!AX265","v":0},{"$f":"'TC5'!AY265","v":0},{"$f":"'TC5'!AZ265","v":0},{"$f":"'TC5'!BA265","v":0},{"$f":"'TC5'!BB265","v":0},{"$f":"'TC5'!BC265","v":0},{"$f":"'TC5'!BD265","v":0},{"$f":"'TC5'!BE265","v":0},{"$f":"'TC5'!BF265","v":0},{"$f":"'TC5'!BG265","v":0},{"$f":"'TC5'!BH265","v":0},null,"Spare",{"$f":"'TC5'!K473","v":0},{"$f":"'TC5'!L473","v":0},{"$f":"'TC5'!M473","v":0},{"$f":"'TC5'!N473","v":0},{"$f":"'TC5'!O473","v":0},{"$f":"'TC5'!P473","v":0},{"$f":"'TC5'!Q473","v":0},{"$f":"'TC5'!R473","v":0},{"$f":"'TC5'!S473","v":0},{"$f":"'TC5'!T473","v":0},{"$f":"'TC5'!U473","v":0},{"$f":"'TC5'!V473","v":0},{"$f":"'TC5'!W473","v":0},{"$f":"'TC5'!X473","v":0},{"$f":"'TC5'!Y473","v":0},{"$f":"'TC5'!Z473","v":0},{"$f":"'TC5'!AA473","v":0},{"$f":"'TC5'!AB473","v":0},{"$f":"'TC5'!AC473","v":0},{"$f":"'TC5'!AD473","v":0},{"$f":"'TC5'!AE473","v":0},{"$f":"'TC5'!AF473","v":0},{"$f":"'TC5'!AG473","v":0},{"$f":"'TC5'!AH473","v":0},{"$f":"'TC5'!AI473","v":0},{"$f":"'TC5'!AJ473","v":0},{"$f":"'TC5'!AK473","v":0},{"$f":"'TC5'!AL473","v":0},{"$f":"'TC5'!AM473","v":0},{"$f":"'TC5'!AN473","v":0},{"$f":"'TC5'!AO473","v":0},{"$f":"'TC5'!AP473","v":0},{"$f":"'TC5'!AQ473","v":0},{"$f":"'TC5'!AR473","v":0},{"$f":"'TC5'!AS473","v":0},{"$f":"'TC5'!AT473","v":0},{"$f":"'TC5'!AU473","v":0},{"$f":"'TC5'!AV473","v":0},{"$f":"'TC5'!AW473","v":0},{"$f":"'TC5'!AX473","v":0},{"$f":"'TC5'!AY473","v":0},{"$f":"'TC5'!AZ473","v":0},{"$f":"'TC5'!BA473","v":0},{"$f":"'TC5'!BB473","v":0},{"$f":"'TC5'!BC473","v":0},{"$f":"'TC5'!BD473","v":0},{"$f":"'TC5'!BE473","v":0},{"$f":"'TC5'!BF473","v":0},{"$f":"'TC5'!BG473","v":0},{"$f":"'TC5'!BH473","v":0}]
[]
[null,null,null,"Nominal",null,null,null,null,null,null,null,null,null,null,null,null,null,"Nominal"]
[]
[null,null,null,"Tariff Class 1 & 2 - $",null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariff Class 1 & 2 - $",null,null,null,null,null,null,null,null,null,null,null,null,"Tariff Class 3 - $ / Component",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariff Class 4 - $ / Component",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariff Class 5 - $ / Component",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariff Class 5 - $ / Component"]
[]
[null,null,null,"CPI",{"$f":"REG_Timing!K23","v":1.0242487465753967},{"$f":"REG_Timing!L23","v":1.0490854948612711},{"$f":"REG_Timing!M23","v":1.0745245031620867},{"$f":"REG_Timing!N23","v":1.1005803755283181},{"$f":"REG_Timing!O23","v":1.1272680701403592},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariff Class 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TC3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TC4",null,null,null,null,null,null,null,null,null,null,null,null,"Inflation index",{"$f":"E166","v":1.0242487465753967},{"$f":"F166","v":1.0490854948612711},{"$f":"G166","v":1.0745245031620867},{"$f":"H166","v":1.1005803755283181},{"$f":"I166","v":1.1272680701403592},{"$f":"CE166*(1+Global!$J$93)","v":1.1546029078957292},{"$f":"CF166*(1+Global!$J$93)","v":1.1826005812045088},{"$f":"CG166*(1+Global!$J$93)","v":1.2112771629980539},{"$f":"CH166*(1+Global!$J$93)","v":1.2406491159561592},{"$f":"CI166*(1+Global!$J$93)","v":1.2707333019579701},{"$f":"CJ166*(1+Global!$J$93)","v":1.3015469917620659},{"$f":"CK166*(1+Global!$J$93)","v":1.3331078749212741},{"$f":"CL166*(1+Global!$J$93)","v":1.3654340699379057},{"$f":"CM166*(1+Global!$J$93)","v":1.3985441346652425},{"$f":"CN166*(1+Global!$J$93)","v":1.4324570769612475},{"$f":"CO166*(1+Global!$J$93)","v":1.4671923656006143},{"$f":"CP166*(1+Global!$J$93)","v":1.5027699414514204},{"$f":"CQ166*(1+Global!$J$93)","v":1.5392102289227996},{"$f":"CR166*(1+Global!$J$93)","v":1.5765341476902068},{"$f":"CS166*(1+Global!$J$93)","v":1.6147631247050056},{"$f":"CT166*(1+Global!$J$93)","v":1.653919106495273},{"$f":"CU166*(1+Global!$J$93)","v":1.6940245717648834},{"$f":"CV166*(1+Global!$J$93)","v":1.735102544298105},{"$f":"CW166*(1+Global!$J$93)","v":1.7771766061771157},{"$f":"CX166*(1+Global!$J$93)","v":1.8202709113200282},{"$f":"CY166*(1+Global!$J$93)","v":1.8644101993471938},{"$f":"CZ166*(1+Global!$J$93)","v":1.9096198097837487},{"$f":"DA166*(1+Global!$J$93)","v":1.9559256966065519},{"$f":"DB166*(1+Global!$J$93)","v":2.0033544431438703},{"$f":"DC166*(1+Global!$J$93)","v":2.051933277336361},{"$f":"DD166*(1+Global!$J$93)","v":2.1016900873681137},{"$f":"DE166*(1+Global!$J$93)","v":2.1526534376767263},{"$f":"DF166*(1+Global!$J$93)","v":2.2048525853516057},{"$f":"DG166*(1+Global!$J$93)","v":2.2583174969299047},{"$f":"DH166*(1+Global!$J$93)","v":2.3130788655997421},{"$f":"DI166*(1+Global!$J$93)","v":2.3691681288205761},{"$f":"DJ166*(1+Global!$J$93)","v":2.4266174863708532},{"$f":"DK166*(1+Global!$J$93)","v":2.485459918833286},{"$f":"DL166*(1+Global!$J$93)","v":2.5457292065283803},{"$f":"DM166*(1+Global!$J$93)","v":2.6074599489070724},{"$f":"DN166*(1+Global!$J$93)","v":2.6706875844136166},{"$f":"DO166*(1+Global!$J$93)","v":2.7354484108301209},{"$f":"DP166*(1+Global!$J$93)","v":2.8017796061144122},{"$f":"DQ166*(1+Global!$J$93)","v":2.8697192497431954},{"$f":"DR166*(1+Global!$J$93)","v":2.9393063445727554},{"$f":"DS166*(1+Global!$J$93)","v":3.0105808392297555},{"$f":"DT166*(1+Global!$J$93)","v":3.0835836510449828},{"$f":"DU166*(1+Global!$J$93)","v":3.1583566895432091},{"$f":"DV166*(1+Global!$J$93)","v":3.234942880502651},{"$f":"DW166*(1+Global!$J$93)","v":3.3133861905978437}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Asset value",null,null,null,null,null,"Maintenance ",null,null,null,null,null,null,"Total Tariff Smoothed",null,null,null,null,null,null,"Asset value",null,null,null,null,null,"Maintenance",null,null,null,null,null,null,"Total Tariff Smoothed",null,null,null,null,null,null,"RAB"]
[null,null,null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024},null,"Capital Recovery",{"$f":"CA10","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,{"$f":"DG10","v":33},34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,null,"Tax Recovery",{"$f":"EA10","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,{"$f":"FG10","v":33},34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"IF(AND(D169=\"Spare\",AE169=\"Spare\"),TRUE,0)","v":0},null,{"$f":"D11","v":"1 x 20 W Fluorescent"},{"$f":"E11*E$166","v":0.62941324443209412},0.63001054693138525,0.63026672104020587,0.6301648716719076,0.62968748495453097,null,null,{"$f":"L11*E$166","v":51.5089921772068},{"$f":"M11*F$166","v":52.758020674865975},{"$f":"N11*G$166","v":54.037336548030339},{"$f":"O11*H$166","v":55.347674227592947},{"$f":"P11*I$166","v":56.689785953475464},null,{"$f":"R11","v":"1 x 20 W Fluorescent"},{"$f":"S11*E$166","v":0.6625761542909494},{"$f":"T11*F$166","v":0.67864279554325158},{"$f":"U11*G$166","v":0.69509903270759865},{"$f":"V11*H$166","v":0.71195431299652845},{"$f":"W11*I$166","v":0.72921831270564197},null,{"$f":"Y11*E$166","v":46.73215306055959},{"$f":"Z11*F$166","v":47.865349197047742},{"$f":"AA11*G$166","v":49.026023919469822},{"$f":"AB11*H$166","v":50.214843549092379},{"$f":"AC11*I$166","v":51.432490564637511},null,{"$f":"AE11","v":"2x14W Energy Efficient Fluro - STD"},{"$f":"AF11*E$166","v":31.978628166007127},{"$f":"AG11*F$166","v":32.779853962494926},{"$f":"AH11*G$166","v":33.611938696576829},{"$f":"AI11*H$166","v":34.467298015908092},{"$f":"AJ11*I$166","v":35.337662472449907},null,{"$f":"AL11*E$166","v":51.624824797778331},{"$f":"AM11*F$166","v":53.005684111821218},{"$f":"AN11*G$166","v":54.477368413366584},{"$f":"AO11*H$166","v":56.000472140370086},{"$f":"AP11*I$166","v":57.531951701581512},null,null,{"$f":"('Tariff Smoothing - real'!L173+'Tariff Smoothing - real'!AP173)*E$166","v":76.180262612050598},{"$f":"('Tariff Smoothing - real'!M173+'Tariff Smoothing - real'!AQ173)*F$166","v":78.027538494177378},{"$f":"('Tariff Smoothing - real'!N173+'Tariff Smoothing - real'!AR173)*G$166","v":79.919608501024697},{"$f":"('Tariff Smoothing - real'!O173+'Tariff Smoothing - real'!AS173)*H$166","v":81.857558833970955},{"$f":"('Tariff Smoothing - real'!P173+'Tariff Smoothing - real'!AT173)*I$166","v":83.842502033416551},null,{"$f":"AY11","v":"2x14W Energy Efficient Fluro - STD"},{"$f":"AZ11*E$166","v":3.9690023373081456},{"$f":"BA11*F$166","v":4.0684458482199748},{"$f":"BB11*G$166","v":4.1717193919525375},{"$f":"BC11*H$166","v":4.2778816425669284},{"$f":"BD11*I$166","v":4.3859062440098535},null,{"$f":"BF11*E$166","v":51.624824797778331},{"$f":"BG11*F$166","v":53.005684111821218},{"$f":"BH11*G$166","v":54.477368413366584},{"$f":"BI11*H$166","v":56.000472140370086},{"$f":"BJ11*I$166","v":57.531951701581512},null,null,{"$f":"('Tariff Smoothing - real'!AA173+'Tariff Smoothing - real'!AP173)*E$166","v":50.720086924307353},{"$f":"('Tariff Smoothing - real'!AB173+'Tariff Smoothing - real'!AQ173)*F$166","v":51.949985458416968},{"$f":"('Tariff Smoothing - real'!AC173+'Tariff Smoothing - real'!AR173)*G$166","v":53.209707490393669},{"$f":"('Tariff Smoothing - real'!AD173+'Tariff Smoothing - real'!AS173)*H$166","v":54.499976202679207},{"$f":"('Tariff Smoothing - real'!AE173+'Tariff Smoothing - real'!AT173)*I$166","v":55.821532313983127},null,{"$f":"D169","v":"1 x 20 W Fluorescent"},{"$f":"BT11*E$166","v":4.0969603412496722},{"$f":"BU11*F$166","v":3.7704993009613901},{"$f":"BV11*G$166","v":3.4220849330975773},{"$f":"BW11*H$166","v":3.0507057696257025},{"$f":"BX11*I$166","v":2.6553087940792808},null,{"$f":"AY169","v":"2x14W Energy Efficient Fluro - STD"},{"$f":"CA11*CA$166","v":419.98657680371622},399.64501200377106,379.13069930545441,358.43421754038343,337.55351738896576,316.50938323964999,295.29387606229136,273.89891041731329,252.31625037089785,230.53750531732518,208.55412570613419,186.35739867172884,163.93844356299317,141.28820737042039,118.39746004820327,95.256789728670384,71.856597826390882,48.187094029206143,24.238291173381054,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG11*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"DZ11","v":"2x14W Energy Efficient Fluro - STD"},{"$f":"EA11*CA$166","v":52.126304365486178},{"$f":"EB11*CB$166","v":49.60162701483894},{"$f":"EC11*CC$166","v":47.055509194361626},{"$f":"ED11*CD$166","v":44.486781603134297},{"$f":"EE11*CE$166","v":41.895189891464092},{"$f":"EF11*CF$166","v":39.283313697411302},{"$f":"EG11*CG$166","v":36.650167674480201},{"$f":"EH11*CH$166","v":33.994748304683377},{"$f":"EI11*CI$166","v":31.316033391558769},{"$f":"EJ11*CJ$166","v":28.61298154166257},{"$f":"EK11*CK$166","v":25.884531634249186},{"$f":"EL11*CL$166","v":23.129602278843194},{"$f":"EM11*CM$166","v":20.347091260401079},{"$f":"EN11*CN$166","v":17.535874971752893},{"$f":"EO11*CO$166","v":14.694807833007212},{"$f":"EP11*CP$166","v":11.822721697594632},{"$f":"EQ11*CQ$166","v":8.9184252446175822},{"$f":"ER11*CR$166","v":5.9807033571661412},{"$f":"ES11*CS$166","v":3.0083164862514682},{"$f":"ET11*CT$166","v":0},{"$f":"EU11*CU$166","v":0},{"$f":"EV11*CV$166","v":0},{"$f":"EW11*CW$166","v":0},{"$f":"EX11*CX$166","v":0},{"$f":"EY11*CY$166","v":0},{"$f":"EZ11*CZ$166","v":0},{"$f":"FA11*DA$166","v":0},{"$f":"FB11*DB$166","v":0},{"$f":"FC11*DC$166","v":0},{"$f":"FD11*DD$166","v":0},{"$f":"FE11*DE$166","v":0},{"$f":"FF11*DF$166","v":0},{"$f":"FG11*DG$166","v":0},{"$f":"FH11*DH$166","v":0},{"$f":"FI11*DI$166","v":0},{"$f":"FJ11*DJ$166","v":0},{"$f":"FK11*DK$166","v":0},{"$f":"FL11*DL$166","v":0},{"$f":"FM11*DM$166","v":0},{"$f":"FN11*DN$166","v":0},{"$f":"FO11*DO$166","v":0},{"$f":"FP11*DP$166","v":0},{"$f":"FQ11*DQ$166","v":0},{"$f":"FR11*DR$166","v":0},{"$f":"FS11*DS$166","v":0},{"$f":"FT11*DT$166","v":0},{"$f":"FU11*DU$166","v":0},{"$f":"FV11*DV$166","v":0},{"$f":"FW11*DW$166","v":0},{"$f":"FX11*DX$166","v":0}]
[null,0,null,"2 x 20 W Fluorescent",0,0,0,0,0,null,null,54.991437915563154,56.324911357394306,57.690719858781442,59.089647504389234,60.52249739195269,null,"2 x 20 W Fluorescent",{"$f":"S12*E$166","v":0},{"$f":"T12*F$166","v":0},{"$f":"U12*G$166","v":0},{"$f":"V12*H$166","v":0},{"$f":"W12*I$166","v":0},null,{"$f":"Y12*E$166","v":49.891643867719623},{"$f":"Z12*F$166","v":51.101453696097899},{"$f":"AA12*G$166","v":52.340599896408946},{"$f":"AB12*H$166","v":53.609793838901197},{"$f":"AC12*I$166","v":54.909764143659977},null,"2x24W Energy Efficient Fluro - STD",34.555251631105158,35.418957317018339,36.315036999530363,37.235943064578322,38.173443693262577,null,{"$f":"AL12*E$166","v":51.624824797778331},53.005684111821218,54.477368413366584,56.000472140370086,57.531951701581512,null,null,{"$f":"('Tariff Smoothing - real'!L174+'Tariff Smoothing - real'!AP174)*E$166","v":78.517935260277511},{"$f":"('Tariff Smoothing - real'!M174+'Tariff Smoothing - real'!AQ174)*F$166","v":80.421896774027374},{"$f":"('Tariff Smoothing - real'!N174+'Tariff Smoothing - real'!AR174)*G$166","v":82.372026968013486},{"$f":"('Tariff Smoothing - real'!O174+'Tariff Smoothing - real'!AS174)*H$166","v":84.369445374862579},{"$f":"('Tariff Smoothing - real'!P174+'Tariff Smoothing - real'!AT174)*I$166","v":86.415298674464395},null,"2x24W Energy Efficient Fluro - STD",4.2887979364892219,4.3959960898415211,4.5072123163738738,4.6215098498903968,4.7378670046488667,null,51.624824797778331,53.005684111821218,54.477368413366584,56.000472140370086,57.531951701581512,null,null,{"$f":"('Tariff Smoothing - real'!AA174+'Tariff Smoothing - real'!AP174)*E$166","v":51.01022533038622},{"$f":"('Tariff Smoothing - real'!AB174+'Tariff Smoothing - real'!AQ174)*F$166","v":52.247159357176628},{"$f":"('Tariff Smoothing - real'!AC174+'Tariff Smoothing - real'!AR174)*G$166","v":53.514087483713176},{"$f":"('Tariff Smoothing - real'!AD174+'Tariff Smoothing - real'!AS174)*H$166","v":54.811737029319339},{"$f":"('Tariff Smoothing - real'!AE174+'Tariff Smoothing - real'!AT174)*I$166","v":56.140852949900591},null,"2 x 20 W Fluorescent",0,0,0,0,0,null,"2x24W Energy Efficient Fluro - STD",{"$f":"CA12*CA$166","v":453.70467232057393},431.72310643414045,409.55752132954592,387.19789209837489,364.64155487240623,341.90866837634383,318.99065648774484,295.8787849256517,272.56415683798502,249.03770828863247,225.29020364172317,201.31223084051749,177.09419657828207,152.62632135845482,127.8986344413418,102.90096867452066,77.622955204059281,52.054018063587066,26.183368638186504,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG12*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"2x24W Energy Efficient Fluro - STD",56.31119932787373,53.582974529485149,50.831910330256811,48.056762496548401,45.257200404446337,42.435726038246266,39.591274979241931,36.722763179007089,33.829086411728397,30.909119714088817,27.961716812390549,24.985709536598158,21.979907220975473,18.943096090981843,15.874038636085395,12.771472968142637,9.6341121649854884,6.4606435988481001,3.2497282492571289,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"4 x 20 W Fluorescent",0,0,0,0,0,null,null,0,0,0,0,0,null,"4 x 20 W Fluorescent",0,0,0,0,0,null,0,0,0,0,0,null,"1x42W Compact Fluorescent - STD",27.788093715333449,28.487704303911389,29.215709788658625,29.964466067314351,30.725642493063116,null,53.523946111050506,54.955603066813268,56.481426186929376,58.060560297795817,59.648378364502037,null,null,{"$f":"('Tariff Smoothing - real'!L175+'Tariff Smoothing - real'!AP175)*E$166","v":74.111470621389074},{"$f":"('Tariff Smoothing - real'!M175+'Tariff Smoothing - real'!AQ175)*F$166","v":75.908580890817092},{"$f":"('Tariff Smoothing - real'!N175+'Tariff Smoothing - real'!AR175)*G$166","v":77.749268831736515},{"$f":"('Tariff Smoothing - real'!O175+'Tariff Smoothing - real'!AS175)*H$166","v":79.63459114805967},{"$f":"('Tariff Smoothing - real'!P175+'Tariff Smoothing - real'!AT175)*I$166","v":81.565630167444311},null,"1x42W Compact Fluorescent - STD",3.4488974427844337,3.5357290619163337,3.6260848913013595,3.7190161891866675,3.8134890038808305,null,53.523946111050506,54.955603066813268,56.481426186929376,58.060560297795817,59.648378364502037,null,null,{"$f":"('Tariff Smoothing - real'!AA175+'Tariff Smoothing - real'!AP175)*E$166","v":51.981336321873663},{"$f":"('Tariff Smoothing - real'!AB175+'Tariff Smoothing - real'!AQ175)*F$166","v":53.241818572993239},{"$f":"('Tariff Smoothing - real'!AC175+'Tariff Smoothing - real'!AR175)*G$166","v":54.532865938782997},{"$f":"('Tariff Smoothing - real'!AD175+'Tariff Smoothing - real'!AS175)*H$166","v":55.855219584962626},{"$f":"('Tariff Smoothing - real'!AE175+'Tariff Smoothing - real'!AT175)*I$166","v":57.209638649591518},null,"4 x 20 W Fluorescent",0,0,0,0,0,null,"1x42W Compact Fluorescent - STD",{"$f":"CA13*CA$166","v":365.14859104892815},347.47426930764618,329.64553096650121,311.65393675975957,293.49843684921808,275.20083318196828,256.75422287352643,238.15157573829296,219.38573073786384,200.44939234860735,181.33512684648633,162.03535850705646,142.54236571852448,122.84827700569565,102.94506696259162,82.824552091464369,62.478386545878287,41.898057775476786,21.074882069992281,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG13*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"1x42W Compact Fluorescent - STD",45.320130801562449,43.126496229831439,40.913696362997904,38.680683768218628,36.427328145648957,34.156335426841515,31.866848865706149,29.557995916274603,27.228887791885494,24.878619014348963,22.506266952840271,20.110891352265615,17.691533850837359,15.247217486589413,12.776946192557279,10.279704280340551,7.7544559117588703,5.200144558305567,2.6156924480959378,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"2 x 14 W Fluorescent",9.8633910904201834,9.6895661595926139,9.5085240159610152,8.0650102768910354,7.8982867187975518,null,null,51.5089921772068,52.758020674865975,54.037336548030339,55.347674227592947,56.689785953475464,null,"2 x 14 W Fluorescent",9.4616012202032653,9.6910331903894384,9.9260285982769503,10.166722350256707,10.413252624030504,null,46.73215306055959,47.865349197047742,49.026023919469822,50.214843549092379,51.432490564637511,null,"50W Mercury - STANDARD",24.282169364081955,24.896765681553887,25.53769540567977,26.197264445661975,26.867090953988871,null,54.909791393708581,56.378516898834498,57.94384672439412,59.563867872133514,61.192797821227821,null,null,{"$f":"('Tariff Smoothing - real'!L176+'Tariff Smoothing - real'!AP176)*E$166","v":72.195388349548722},{"$f":"('Tariff Smoothing - real'!M176+'Tariff Smoothing - real'!AQ176)*F$166","v":73.946036025549276},{"$f":"('Tariff Smoothing - real'!N176+'Tariff Smoothing - real'!AR176)*G$166","v":75.739134713387969},{"$f":"('Tariff Smoothing - real'!O176+'Tariff Smoothing - real'!AS176)*H$166","v":77.575713796892742},{"$f":"('Tariff Smoothing - real'!P176+'Tariff Smoothing - real'!AT176)*I$166","v":79.456827621159107},null,"50W Mercury - STANDARD",3.0137623934537618,3.0900425330483694,3.1695910227428081,3.2514529164962171,3.3345879078829457,null,54.909791393708581,56.378516898834498,57.94384672439412,59.563867872133514,61.192797821227821,null,null,{"$f":"('Tariff Smoothing - real'!AA176+'Tariff Smoothing - real'!AP176)*E$166","v":52.851264600975419},{"$f":"('Tariff Smoothing - real'!AB176+'Tariff Smoothing - real'!AQ176)*F$166","v":54.132841522473704},{"$f":"('Tariff Smoothing - real'!AC176+'Tariff Smoothing - real'!AR176)*G$166","v":55.445495077958277},{"$f":"('Tariff Smoothing - real'!AD176+'Tariff Smoothing - real'!AS176)*H$166","v":56.789978836851091},{"$f":"('Tariff Smoothing - real'!AE176+'Tariff Smoothing - real'!AT176)*I$166","v":58.167064641688029},null,"2 x 14 W Fluorescent",49.827823483760469,45.316065642352378,39.912596456479449,33.418730561819658,25.575270208941809,null,"50W Mercury - STANDARD",{"$f":"CA14*CA$166","v":319.26951956190436},303.82669179833476,288.24478393829713,272.51617820468908,256.64066095482912,240.64088545529219,224.51081569152444,208.24430433443516,191.83508963473224,175.27679224666207,158.56291197938623,141.6868244741878,124.64177780565427,107.42088900494143,90.017140503176236,72.423376493010849,54.632299206292082,36.636465105761694,18.428280988653263,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG14*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"50W Mercury - STANDARD",39.625885850833477,37.709211402821715,35.77527513778989,33.823131581311529,31.852754217292873,29.866954638136107,27.864983688632069,25.846078397855234,23.809461593706573,21.754341508694505,19.679911376734619,17.585349020743699,15.469816430798238,13.332459332622028,11.172406746161936,8.9887705340050186,6.7806449393843859,4.5471061135150777,2.2872116319950506,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"2 x 24 W Fluorescent",4.7245918038848291,4.7213479568051886,4.7151687232120354,4.7059136516056501,4.6934372049529927,null,null,51.5089921772068,52.758020674865975,54.037336548030339,55.347674227592947,56.689785953475464,null,"2 x 24 W Fluorescent",4.9563104751822147,5.0764947918438912,5.1995934275426352,5.3256770508622147,5.4548180440109784,null,46.73215306055959,47.865349197047742,49.026023919469822,50.214843549092379,51.432490564637511,null,"80W Mercury - STANDARD",27.042229028068231,27.72375333286514,28.433233964119445,29.16301618480454,29.904758455459447,null,52.138100828392432,53.532689234792038,55.019005649464638,56.55725272345812,58.103958907776253,null,null,{"$f":"('Tariff Smoothing - real'!L177+'Tariff Smoothing - real'!AP177)*E$166","v":72.170066117996086},{"$f":"('Tariff Smoothing - real'!M177+'Tariff Smoothing - real'!AQ177)*F$166","v":73.920099761620989},{"$f":"('Tariff Smoothing - real'!N177+'Tariff Smoothing - real'!AR177)*G$166","v":75.712569527568576},{"$f":"('Tariff Smoothing - real'!O177+'Tariff Smoothing - real'!AS177)*H$166","v":77.548504438614685},{"$f":"('Tariff Smoothing - real'!P177+'Tariff Smoothing - real'!AT177)*I$166","v":79.428958470047675},null,"80W Mercury - STANDARD",3.3563250324951741,3.4409118867100963,3.5289685184425514,3.6195448660140843,3.7116056258011159,null,52.138100828392432,53.532689234792038,55.019005649464638,56.55725272345812,58.103958907776253,null,null,{"$f":"('Tariff Smoothing - real'!AA177+'Tariff Smoothing - real'!AP177)*E$166","v":50.63263909910247},{"$f":"('Tariff Smoothing - real'!AB177+'Tariff Smoothing - real'!AQ177)*F$166","v":51.860417133060125},{"$f":"('Tariff Smoothing - real'!AC177+'Tariff Smoothing - real'!AR177)*G$166","v":53.117967245414064},{"$f":"('Tariff Smoothing - real'!AD177+'Tariff Smoothing - real'!AS177)*H$166","v":54.406011371748328},{"$f":"('Tariff Smoothing - real'!AE177+'Tariff Smoothing - real'!AT177)*I$166","v":55.72528895368},null,"2 x 24 W Fluorescent",32.9119684371475,32.833326743926023,32.55697270075045,32.011394235795954,31.09028779349639,null,"80W Mercury - STANDARD",{"$f":"CA15*CA$166","v":355.38808971510082},338.18850513043395,320.83776669636927,303.32760991402512,285.65716284085374,267.84840853713587,249.89462853984259,231.78898048587922,213.52449465528602,195.0940704358606,176.49047270723685,157.7063281424071,138.73412142462507,119.56619137758042,100.19472700668311,80.611763449244549,60.809177831290057,40.778685028682318,20.511833330180178,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG15*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"80W Mercury - STANDARD",44.108713838766043,41.974000896644377,39.820527613133493,37.647268246440845,35.454114576101453,33.243795012389278,31.015475698538278,28.768307400023001,26.501425075520608,24.213947438120314,21.90497650653619,19.573597146073386,17.218876599092138,14.839864004707346,12.435589907455702,10.005065754655602,7.547283382178688,5.0612144883450005,2.5458100956469312,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"1 x 40 W Fluorescent",1.4736645399860095,1.4725868459418221,1.4705903691679256,1.467631184691105,1.4636637775329209,null,null,53.403852358371289,54.698828840359333,56.025206878880205,57.383747922320339,58.775231883235129,null,"1 x 40 W Fluorescent",1.5457939650428496,1.5832775311589513,1.6216700267705444,1.66099349227862,1.7012705025362673,null,48.451287764455493,49.626170762707389,50.829543201039641,52.062095912664823,53.324536482635033,null,"70W Sodium - STANDARD",27.3319271964553,28.020476318720785,28.737152110462198,29.474303965257626,30.223594574412758,null,57.291392175758006,58.823820669419128,60.457043499889075,62.147329777661994,63.846911257971399,null,null,{"$f":"('Tariff Smoothing - real'!L178+'Tariff Smoothing - real'!AP178)*E$166","v":77.135745040322874},{"$f":"('Tariff Smoothing - real'!M178+'Tariff Smoothing - real'!AQ178)*F$166","v":79.006190173710067},{"$f":"('Tariff Smoothing - real'!N178+'Tariff Smoothing - real'!AR178)*G$166","v":80.921991257119956},{"$f":"('Tariff Smoothing - real'!O178+'Tariff Smoothing - real'!AS178)*H$166","v":82.884248115490323},{"$f":"('Tariff Smoothing - real'!P178+'Tariff Smoothing - real'!AT178)*I$166","v":84.894087243135147},null,"70W Sodium - STANDARD",3.3922806933031766,3.4777394272249831,3.5666890806543785,3.6581801045796678,3.7511777204755554,null,57.291392175758006,58.823820669419128,60.457043499889075,62.147329777661994,63.846911257971399,null,null,{"$f":"('Tariff Smoothing - real'!AA178+'Tariff Smoothing - real'!AP178)*E$166","v":55.368107077651509},{"$f":"('Tariff Smoothing - real'!AB178+'Tariff Smoothing - real'!AQ178)*F$166","v":56.710714274536905},{"$f":"('Tariff Smoothing - real'!AC178+'Tariff Smoothing - real'!AR178)*G$166","v":58.085878013089882},{"$f":"('Tariff Smoothing - real'!AD178+'Tariff Smoothing - real'!AS178)*H$166","v":59.494387748638701},{"$f":"('Tariff Smoothing - real'!AE178+'Tariff Smoothing - real'!AT178)*I$166","v":60.937052079813832},null,"1 x 40 W Fluorescent",10.284099833238569,16.975853219026718,77.17680911108377,0,0,null,"70W Sodium - STANDARD",{"$f":"CA16*CA$166","v":359.17912501577587},341.79514976738034,324.25875339839172,306.56160352946989,288.70275912236337,270.70413289194033,252.55893474480968,234.26024936652692,215.80103272793946,197.17410851211588,178.37216445987289,159.38774863186509,140.21326558515409,120.84097246212373,101.26297498955773,81.471223385642972,61.457508172608385,41.213455892654657,20.730524724773865,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG16*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"70W Sodium - STANDARD",44.57923520982321,42.421636765186598,40.245120692790969,38.048652825913948,35.832116368331498,33.598230999451886,31.346153972162902,29.075026997639565,26.783975811731896,24.472109731496083,22.13852120162241,19.782285330507467,17.40245941571202,14.998082458539802,12.56817466746617,10.111736950139031,7.6277503936678022,5.1151757329093943,2.5729528064532117,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"2 x 40 W Fluorescent",0,0,0,0,0,null,null,58.781158277892118,60.206527688381001,61.666460520481159,63.161794893844004,64.693389251472013,null,"2 x 40 W Fluorescent",0,0,0,0,0,null,53.329913275511402,54.623096827417157,55.94763845954855,57.304298566046057,58.693855979654977,null,"100W Sodium - STANDARD",33.232545611264598,34.064177334108912,34.927405300149942,35.814663035779645,36.717699405232885,null,61.274414173323422,62.913380423672734,64.660148452009949,66.467947102425143,68.285687178042537,null,null,{"$f":"('Tariff Smoothing - real'!L179+'Tariff Smoothing - real'!AP179)*E$166","v":86.124021727801164},{"$f":"('Tariff Smoothing - real'!M179+'Tariff Smoothing - real'!AQ179)*F$166","v":88.212421304732572},{"$f":"('Tariff Smoothing - real'!N179+'Tariff Smoothing - real'!AR179)*G$166","v":90.351461953753144},{"$f":"('Tariff Smoothing - real'!O179+'Tariff Smoothing - real'!AS179)*H$166","v":92.542371657386298},{"$f":"('Tariff Smoothing - real'!P179+'Tariff Smoothing - real'!AT179)*I$166","v":94.786408175192435},null,"100W Sodium - STANDARD",4.1246313169248712,4.2278486355232134,4.3349874970485045,4.4451087945672132,4.5571884448395181,null,61.274414173323422,62.913380423672734,64.660148452009949,66.467947102425143,68.285687178042537,null,null,{"$f":"('Tariff Smoothing - real'!AA179+'Tariff Smoothing - real'!AP179)*E$166","v":59.667410611766186},{"$f":"('Tariff Smoothing - real'!AB179+'Tariff Smoothing - real'!AQ179)*F$166","v":61.114270530501031},{"$f":"('Tariff Smoothing - real'!AC179+'Tariff Smoothing - real'!AR179)*G$166","v":62.59621498873539},{"$f":"('Tariff Smoothing - real'!AD179+'Tariff Smoothing - real'!AS179)*H$166","v":64.11409474257627},{"$f":"('Tariff Smoothing - real'!AE179+'Tariff Smoothing - real'!AT179)*I$166","v":65.668781177899987},null,"2 x 40 W Fluorescent",0,0,0,0,0,null,"100W Sodium - STANDARD",{"$f":"CA17*CA$166","v":436.39553556783159},415.25586192488134,393.93795517987888,372.43210035350211,350.73594905520133,328.86998119328126,306.82594769573097,284.59544736340013,262.16992262566646,239.54065519962427,216.69876165037962,193.63518884997993,170.34070933244726,146.80591654232427,123.02121997407848,98.976840199648635,74.662803781350789,50.068938067295406,25.184865866398503,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG17*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"100W Sodium - STANDARD",54.162889404390256,51.539155401066459,48.893300136162637,46.224117842644745,43.531317051862771,40.817439611562868,38.081461694646471,35.322340592874475,32.539014190085254,29.730400423438269,26.895396732383574,24.032879495050416,21.141703451740863,18.220701115206797,15.268682167380881,12.284432842224401,9.2667152943465858,6.2142669530418759,3.1257998613831321,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"1 x 42 W Fluorescent",0,0,0,0,0,null,null,53.403852358371289,54.698828840359333,56.025206878880205,57.383747922320339,58.775231883235129,null,"1 x 42 W Fluorescent",0,0,0,0,0,null,48.451287764455493,49.626170762707389,50.829543201039641,52.062095912664823,53.324536482635033,null,"100W Metal Halide - STANDARD",34.62554700303626,35.49095726360882,36.388782854579162,37.311477164177198,38.250809400100408,null,81.117665516864548,83.287398477724835,85.599843999560591,87.99308444460857,90.399485769531026,null,null,{"$f":"('Tariff Smoothing - real'!L180+'Tariff Smoothing - real'!AP180)*E$166","v":105.49660954572029},{"$f":"('Tariff Smoothing - real'!M180+'Tariff Smoothing - real'!AQ180)*F$166","v":108.05477009515803},{"$f":"('Tariff Smoothing - real'!N180+'Tariff Smoothing - real'!AR180)*G$166","v":110.67496283145827},{"$f":"('Tariff Smoothing - real'!O180+'Tariff Smoothing - real'!AS180)*H$166","v":113.35869195739974},{"$f":"('Tariff Smoothing - real'!P180+'Tariff Smoothing - real'!AT180)*I$166","v":116.10749815079319},null,"100W Metal Halide - STANDARD",4.2975225914071293,4.40493230670549,4.5163652252959201,4.6308847053813222,4.7474691886347715,null,81.117665516864548,83.287398477724835,85.599843999560591,87.99308444460857,90.399485769531026,null,null,{"$f":"('Tariff Smoothing - real'!AA180+'Tariff Smoothing - real'!AP180)*E$166","v":77.9330388418187},{"$f":"('Tariff Smoothing - real'!AB180+'Tariff Smoothing - real'!AQ180)*F$166","v":79.822817350544511},{"$f":"('Tariff Smoothing - real'!AC180+'Tariff Smoothing - real'!AR180)*G$166","v":81.758420619412036},{"$f":"('Tariff Smoothing - real'!AD180+'Tariff Smoothing - real'!AS180)*H$166","v":83.740959841416839},{"$f":"('Tariff Smoothing - real'!AE180+'Tariff Smoothing - real'!AT180)*I$166","v":85.771573154591835},null,"1 x 42 W Fluorescent",0,0,0,0,0,null,"100W Metal Halide - STANDARD",{"$f":"CA18*CA$166","v":454.62456849371387},432.59826014183909,410.38762506796081,387.98262189244383,365.38056998096789,342.60161098889586,319.63715141264981,296.47843926959894,273.11655967650989,249.54243032748866,225.74679686890056,201.72022816869213,177.4531114774787,152.93564747869794,128.1578452250651,103.10951695849973,77.78027281062522,52.159515380873877,26.236434189158693,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG18*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"100W Metal Halide - STANDARD",56.425371519448646,53.691593545076692,50.934938004266847,48.154158619066401,45.348922684650496,42.521730066766892,39.671514189463366,36.797188807284471,33.897647456494262,30.971762893824714,28.018386522437474,25.036347804779471,22.024453662005126,18.981487859630015,15.906210379073007,12.797356774735519,9.6536375162581738,6.4737373155865878,3.2563144384690546,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"50W Mercury",0.34424645996560699,0.34357210132126936,0.34266262046591872,0.34150701108576553,0.34009387134066271,null,null,54.786588166248073,56.115094258422047,57.475814958149023,58.869531429283569,60.297043777924614,null,"50W Mercury",0.36015441248260155,0.36888770555890305,0.37783277004578042,0.38699474113450066,0.39637887853828241,null,49.70579146729844,50.911094607918479,52.145624838941934,53.410090880677146,54.705218639011591,null,"25W LED",35.710071700223288,36.606296638855795,37.537686225253331,38.495300981545682,39.469395687298373,null,45.869176408710636,47.096083806838401,48.403690120466408,49.756983111122608,51.117718114770803,null,null,{"$f":"('Tariff Smoothing - real'!L181+'Tariff Smoothing - real'!AP181)*E$166","v":74.322727430523599},{"$f":"('Tariff Smoothing - real'!M181+'Tariff Smoothing - real'!AQ181)*F$166","v":76.124960412778648},{"$f":"('Tariff Smoothing - real'!N181+'Tariff Smoothing - real'!AR181)*G$166","v":77.970895285890222},{"$f":"('Tariff Smoothing - real'!O181+'Tariff Smoothing - real'!AS181)*H$166","v":79.861591765934563},{"$f":"('Tariff Smoothing - real'!P181+'Tariff Smoothing - real'!AT181)*I$166","v":81.798135265774491},null,"25W LED",3.8191748495938853,3.915025672127594,4.0146373366855475,4.1170537704450139,4.2212327268067842,null,45.869176408710636,47.096083806838401,48.403690120466408,49.756983111122608,51.117718114770803,null,null,{"$f":"('Tariff Smoothing - real'!AA181+'Tariff Smoothing - real'!AP181)*E$166","v":45.331687948547774},{"$f":"('Tariff Smoothing - real'!AB181+'Tariff Smoothing - real'!AQ181)*F$166","v":46.430924561447071},{"$f":"('Tariff Smoothing - real'!AC181+'Tariff Smoothing - real'!AR181)*G$166","v":47.556816284398963},{"$f":"('Tariff Smoothing - real'!AD181+'Tariff Smoothing - real'!AS181)*H$166","v":48.710009470412054},{"$f":"('Tariff Smoothing - real'!AE181+'Tariff Smoothing - real'!AT181)*I$166","v":49.891166145745245},null,"50W Mercury",2.5204179377918705,4.0250771713408326,14.13301972214237,0,0,null,"25W LED",{"$f":"CA19*CA$166","v":394.80716063418936},370.29171322701029,345.53776612638933,320.53362708543887,295.27624911234187,269.78940020609866,244.06307514830559,218.08707759897896,191.85101486503081,165.34429254880976,138.55610907371857,111.47545008384849,84.09108271449638,56.391549730357063,28.365163528104759,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG19*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"25W LED",42.224434355426986,39.602519144781965,36.955096507591406,34.280915963721213,31.579651638874303,28.853845509016683,26.102427520892459,23.324307180885405,20.518372995510031,17.683491899075616,14.818508668203664,11.922245322871493,8.9935005136468433,6.0310488947703771,3.0336404827346817,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"80W Mercury",0.21763067257954657,0.17904104588423558,0.1400845135292155,0.1007659722762525,7.5658169170377459E-2,null,null,52.021116550494497,53.282563422296612,54.574598799611387,55.897964415357109,57.253419988545645,null,"80W Mercury",0.14935960139652074,0.15298138451938723,0.15669099134335118,0.16049055148308375,0.16438224619374273,null,47.19678406161254,48.341246917496299,49.513461563137341,50.7141009446525,51.943854326258467,null,"Suburban 70W HPS c/w D2 PECB - STD",27.3319271964553,28.020476318720785,28.737152110462198,29.474303965257626,30.223594574412758,null,57.291392175758006,58.823820669419128,60.457043499889075,62.147329777661994,63.846911257971399,null,null,{"$f":"('Tariff Smoothing - real'!L182+'Tariff Smoothing - real'!AP182)*E$166","v":77.135745040322874},{"$f":"('Tariff Smoothing - real'!M182+'Tariff Smoothing - real'!AQ182)*F$166","v":79.006190173710067},{"$f":"('Tariff Smoothing - real'!N182+'Tariff Smoothing - real'!AR182)*G$166","v":80.921991257119956},{"$f":"('Tariff Smoothing - real'!O182+'Tariff Smoothing - real'!AS182)*H$166","v":82.884248115490323},{"$f":"('Tariff Smoothing - real'!P182+'Tariff Smoothing - real'!AT182)*I$166","v":84.894087243135147},null,"Suburban 70W HPS c/w D2 PECB - STD",3.3922806933031766,3.4777394272249831,3.5666890806543785,3.6581801045796678,3.7511777204755554,null,57.291392175758006,58.823820669419128,60.457043499889075,62.147329777661994,63.846911257971399,null,null,{"$f":"('Tariff Smoothing - real'!AA182+'Tariff Smoothing - real'!AP182)*E$166","v":55.368107077651509},{"$f":"('Tariff Smoothing - real'!AB182+'Tariff Smoothing - real'!AQ182)*F$166","v":56.710714274536905},{"$f":"('Tariff Smoothing - real'!AC182+'Tariff Smoothing - real'!AR182)*G$166","v":58.085878013089882},{"$f":"('Tariff Smoothing - real'!AD182+'Tariff Smoothing - real'!AS182)*H$166","v":59.494387748638701},{"$f":"('Tariff Smoothing - real'!AE182+'Tariff Smoothing - real'!AT182)*I$166","v":60.937052079813832},null,"80W Mercury",1.4817068436754002,1.1114611426625089,0.56810815424432815,0.10603438376377312,0,null,"Suburban 70W HPS c/w D2 PECB - STD",{"$f":"CA20*CA$166","v":359.17912501577587},341.79514976738034,324.25875339839172,306.56160352946989,288.70275912236337,270.70413289194033,252.55893474480968,234.26024936652692,215.80103272793946,197.17410851211588,178.37216445987289,159.38774863186509,140.21326558515409,120.84097246212373,101.26297498955773,81.471223385642972,61.457508172608385,41.213455892654657,20.730524724773865,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG20*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Suburban 70W HPS c/w D2 PECB - STD",44.57923520982321,42.421636765186598,40.245120692790969,38.048652825913948,35.832116368331498,33.598230999451886,31.346153972162902,29.075026997639565,26.783975811731896,24.472109731496083,22.13852120162241,19.782285330507467,17.40245941571202,14.998082458539802,12.56817466746617,10.111736950139031,7.6277503936678022,5.1151757329093943,2.5729528064532117,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"125W Mercury",{"$f":"E21*E$166","v":0.44756940213423579},0.44394499886805588,0.43988164955526332,0.43536019756832739,0.43036081533226916,null,null,52.021116550494497,53.282563422296612,54.574598799611387,55.897964415357109,57.253419988545645,null,"125W Mercury",0.46213137973154894,0.47333748644319762,0.48481532719659398,0.49657149120165223,0.50861272744836794,null,47.19678406161254,48.341246917496299,49.513461563137341,50.7141009446525,51.943854326258467,null,"150W Sodium - STANDARD",32.05331290412591,32.856349711901402,33.69028937202475,34.547548597028964,35.419859029574909,null,57.116878325349205,58.644638927609044,60.27288683961573,61.958024379412059,63.652428807865185,null,null,{"$f":"('Tariff Smoothing - real'!L183+'Tariff Smoothing - real'!AP183)*E$166","v":81.260019293953377},{"$f":"('Tariff Smoothing - real'!M183+'Tariff Smoothing - real'!AQ183)*F$166","v":83.230472908524291},{"$f":"('Tariff Smoothing - real'!N183+'Tariff Smoothing - real'!AR183)*G$166","v":85.248707553433519},{"$f":"('Tariff Smoothing - real'!O183+'Tariff Smoothing - real'!AS183)*H$166","v":87.31588185877682},{"$f":"('Tariff Smoothing - real'!P183+'Tariff Smoothing - real'!AT183)*I$166","v":89.433182549977587},null,"150W Sodium - STANDARD",3.9782717749655676,4.0779400581220475,4.1814438245444592,4.2878418804603617,4.396108005187795,null,57.116878325349205,58.644638927609044,60.27288683961573,61.958024379412059,63.652428807865185,null,null,{"$f":"('Tariff Smoothing - real'!AA183+'Tariff Smoothing - real'!AP183)*E$166","v":55.74049478759715},{"$f":"('Tariff Smoothing - real'!AB183+'Tariff Smoothing - real'!AQ183)*F$166","v":57.092131919688811},{"$f":"('Tariff Smoothing - real'!AC183+'Tariff Smoothing - real'!AR183)*G$166","v":58.476544558058464},{"$f":"('Tariff Smoothing - real'!AD183+'Tariff Smoothing - real'!AS183)*H$166","v":59.894527467651713},{"$f":"('Tariff Smoothing - real'!AE183+'Tariff Smoothing - real'!AT183)*I$166","v":61.34689468546793},null,"125W Mercury",1.915816281755131,1.6774903665372334,1.3622932598899271,0.94069752323320877,0.36647629108511182,null,"150W Sodium - STANDARD",{"$f":"CA21*CA$166","v":420.96391290565396},400.57481184233228,380.01263617571783,359.2679472377165,338.33867789573208,317.24559440303244,295.98073926302919,274.5360082291491,252.9031462105236,231.07374308460948,209.03922941441212,186.79087206792559,164.31976973734936,141.6168483555808,118.67285640742467,95.478360132897919,72.023738619946485,48.29917878382588,24.294670230331938,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG21*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"150W Sodium - STANDARD",52.24760566874378,49.717028392075065,47.164970096851327,44.590259310189772,41.992639471550525,39.374687968160131,36.735417161574745,34.073821199591301,31.38887550808542,28.679536271298115,25.944739900282258,23.183402489212899,20.394419259258303,17.576663989701554,14.728988435994983,11.85022173442211,8.9391697930340399,5.9946146685192412,3.0153139286574291,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"250W Mercury",0.60285872090792791,0.57991586835360764,0.55632300670368084,0.53206210258303754,0.51491020519281894,null,null,52.021116550494497,53.282563422296612,54.574598799611387,55.897964415357109,57.253419988545645,null,"250W Mercury",0.58569439870548712,0.59989675375032581,0.61444349810342058,0.62934298277383061,0.64460376127211749,null,47.19678406161254,48.341246917496299,49.513461563137341,50.7141009446525,51.943854326258467,null,"150W Metal Halide - STANDARD",33.008425883980074,33.834622984354922,34.692284545143487,35.573840897170427,36.471037631614777,null,70.718693136622875,72.610274686335913,74.626273596214077,76.712709831244993,78.810619772025689,null,null,{"$f":"('Tariff Smoothing - real'!L184+'Tariff Smoothing - real'!AP184)*E$166","v":94.539449417420485},{"$f":"('Tariff Smoothing - real'!M184+'Tariff Smoothing - real'!AQ184)*F$166","v":96.831912567721048},{"$f":"('Tariff Smoothing - real'!N184+'Tariff Smoothing - real'!AR184)*G$166","v":99.179965075986686},{"$f":"('Tariff Smoothing - real'!O184+'Tariff Smoothing - real'!AS184)*H$166","v":101.58495491447097},{"$f":"('Tariff Smoothing - real'!P184+'Tariff Smoothing - real'!AT184)*I$166","v":104.04826274206508},null,"150W Metal Halide - STANDARD",4.0968148728669389,4.1993576775626922,4.3058056690687074,4.4152193438361271,4.5265742123923767,null,70.718693136622875,72.610274686335913,74.626273596214077,76.712709831244993,78.810619772025689,null,null,{"$f":"('Tariff Smoothing - real'!AA184+'Tariff Smoothing - real'!AP184)*E$166","v":68.26093681759167},{"$f":"('Tariff Smoothing - real'!AB184+'Tariff Smoothing - real'!AQ184)*F$166","v":69.916178975480619},{"$f":"('Tariff Smoothing - real'!AC184+'Tariff Smoothing - real'!AR184)*G$166","v":71.611558680977126},{"$f":"('Tariff Smoothing - real'!AD184+'Tariff Smoothing - real'!AS184)*H$166","v":73.348049219301288},{"$f":"('Tariff Smoothing - real'!AE184+'Tariff Smoothing - real'!AT184)*I$166","v":75.126647476619837},null,"250W Mercury",2.5372921596082132,1.822373791624891,1.0445711407979408,0.322376091332924,0,null,"150W Metal Halide - STANDARD",{"$f":"CA22*CA$166","v":433.46266994964788},412.46564679530366,391.29137094025475,369.93017991966315,348.37977879761576,326.66070190386785,304.76475558193806,282.68359507016277,260.40872028587734,237.93147151376505,215.24302499597709,192.33438842156835,169.19639631273449,145.81970530527707,122.19478932066058,98.311934626962284,74.161234785952786,49.732585483476008,25.015679240232743,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG22*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"150W Metal Halide - STANDARD",53.798879089965453,51.192850040079833,48.564821410357986,45.913593951559847,43.23888282951566,40.543236646447276,37.825638453111004,35.085052545962149,32.320423943911834,29.530677853189854,26.714719120015872,23.8714316707743,20.999677939380714,18.098298281520496,15.166110375432487,12.201908608902643,9.2044634521249069,6.1725208160778804,3.1048013960578751,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"2 x 250W Mercury",39.115536161168521,39.085455549265113,39.030916100922909,38.950749311340502,38.843744388000552,null,null,56.015686662138542,57.373996852255566,58.765244361943523,60.190227879917543,61.649765462093043,null,"2 x 250W Mercury",41.026783894463037,42.021631979923434,43.04060388448918,44.084284580536192,45.153273225287279,null,50.820905869825502,52.053249136994992,53.31547518374397,54.608308630021426,55.932491666901861,null,"250W Sodium - STANDARD",33.89409515996941,34.741768630167336,35.621427335828173,36.525514235918784,37.445787855977017,null,66.59195385048551,68.373153497650478,70.27151021798575,72.236193943217202,74.211681834220016,null,null,{"$f":"('Tariff Smoothing - real'!L185+'Tariff Smoothing - real'!AP185)*E$166","v":91.576958820730823},{"$f":"('Tariff Smoothing - real'!M185+'Tariff Smoothing - real'!AQ185)*F$166","v":93.79758528732026},{"$f":"('Tariff Smoothing - real'!N185+'Tariff Smoothing - real'!AR185)*G$166","v":96.072059162336643},{"$f":"('Tariff Smoothing - real'!O185+'Tariff Smoothing - real'!AS185)*H$166","v":98.401686177940647},{"$f":"('Tariff Smoothing - real'!P185+'Tariff Smoothing - real'!AT185)*I$166","v":100.78780372866126},null,"250W Sodium - STANDARD",4.2067390199640409,4.3119473474452672,4.4211254973232741,4.5333355333811571,4.6475545714841351,null,66.59195385048551,68.373153497650478,70.27151021798575,72.236193943217202,74.211681834220016,null,null,{"$f":"('Tariff Smoothing - real'!AA185+'Tariff Smoothing - real'!AP185)*E$166","v":64.594642116666066},{"$f":"('Tariff Smoothing - real'!AB185+'Tariff Smoothing - real'!AQ185)*F$166","v":66.160981223481542},{"$f":"('Tariff Smoothing - real'!AC185+'Tariff Smoothing - real'!AR185)*G$166","v":67.765302090349323},{"$f":"('Tariff Smoothing - real'!AD185+'Tariff Smoothing - real'!AS185)*H$166","v":69.408525727343402},{"$f":"('Tariff Smoothing - real'!AE185+'Tariff Smoothing - real'!AT185)*I$166","v":71.091595477877647},null,"2 x 250W Mercury",273.38342813080374,250.53761953457015,226.4230965690592,200.99176314236834,174.19393662892671,null,"250W Sodium - STANDARD",{"$f":"CA23*CA$166","v":445.05267588131318},423.49193102119136,401.75005914121323,379.81719025145804,357.69081817566388,335.39126218261106,312.91010962647675,290.23879271771506,267.36858419456166,244.29059289614761,220.99575923475746,197.47485056471243,173.71845644529719,149.71698379508734,125.46065193497125,100.93948751709581,76.143319336898628,51.061773025321834,25.684265618231855,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG23*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"250W Sodium - STANDARD",55.237363580087951,52.561368653110648,49.862893288216277,47.140712479351983,44.394515174417947,41.626823283511797,38.83659267769972,36.022759972506336,33.184241990687163,30.319935212788906,27.428715215192423,24.50943609532527,21.560929883723592,18.582005942615243,15.571450350688369,12.528025273701488,9.4504683205829245,6.3374918846590766,3.1877824696422516,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"400 W Mercury",0.85600507728790109,0.62817763091443546,0.50121840333786605,0.38927909283684908,0.27462539436367245,null,null,52.021116550494497,53.282563422296612,54.574598799611387,55.897964415357109,57.253419988545645,null,"400 W Mercury",0.55473437123671332,0.56818598442149448,0.58196378236542357,0.59607567464006195,0.61052976261416747,null,47.19678406161254,48.341246917496299,49.513461563137341,50.7141009446525,51.943854326258467,null,"250W Metal Halide - STANDARD",33.994985069357938,34.845104993400639,35.727269476345555,36.633922915678561,37.556825310338859,null,68.029126736204987,69.848767841968794,71.788094479060291,73.795179575863685,75.81330201156527,null,null,{"$f":"('Tariff Smoothing - real'!L186+'Tariff Smoothing - real'!AP186)*E$166","v":92.980043297972756},{"$f":"('Tariff Smoothing - real'!M186+'Tariff Smoothing - real'!AQ186)*F$166","v":95.234692804474705},{"$f":"('Tariff Smoothing - real'!N186+'Tariff Smoothing - real'!AR186)*G$166","v":97.544014735476168},{"$f":"('Tariff Smoothing - real'!O186+'Tariff Smoothing - real'!AS186)*H$166","v":99.909334828743482},{"$f":"('Tariff Smoothing - real'!P186+'Tariff Smoothing - real'!AT186)*I$166","v":102.33201096952213},null,"250W Metal Halide - STANDARD",4.2192608918872248,4.324772859067366,4.4342620115263971,4.546790591588076,4.6613358979876711,null,68.029126736204987,69.848767841968794,71.788094479060291,73.795179575863685,75.81330201156527,null,null,{"$f":"('Tariff Smoothing - real'!AA186+'Tariff Smoothing - real'!AP186)*E$166","v":65.917553628413273},{"$f":"('Tariff Smoothing - real'!AB186+'Tariff Smoothing - real'!AQ186)*F$166","v":67.515971681218787},{"$f":"('Tariff Smoothing - real'!AC186+'Tariff Smoothing - real'!AR186)*G$166","v":69.15314936830832},{"$f":"('Tariff Smoothing - real'!AD186+'Tariff Smoothing - real'!AS186)*H$166","v":70.830026562230969},{"$f":"('Tariff Smoothing - real'!AE186+'Tariff Smoothing - real'!AT186)*I$166","v":72.547565926267126},null,"400 W Mercury",2.3500805384701344,0.28536405043166529,0,0,0,null,"250W Metal Halide - STANDARD",{"$f":"CA24*CA$166","v":446.37293693129942},424.7479764171427,402.94144754490242,380.94345668469725,358.75147359708501,336.38579305244326,313.8379774590523,291.09943362142309,268.16140839896826,245.01498426598775,221.65107477050128,198.06041988939924,174.23358127732223,150.16093740661984,125.83267859567384,101.23880192280667,76.36910602292987,51.213185764018654,25.760426800428657,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG24*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"250W Metal Halide - STANDARD",55.401226744137702,52.717261741657694,50.010761524912915,47.280498153795349,44.526157589622429,41.750258701891809,38.951754265529189,36.129577742820558,33.282642744591591,30.409842479138671,27.510049188605528,24.582113572491362,21.624864197969316,18.637106896686245,15.617624147706943,12.565174446257902,9.4784916579174396,6.3562843578904564,3.1972351549976721,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"700 W Mercury",0,0,0,0,0,null,null,0,0,0,0,0,null,"700 W Mercury",0,0,0,0,0,null,0,0,0,0,0,null,"400W Sodium - STANDARD",39.581403480642955,40.566987049005036,41.587899999850613,42.636666383520129,43.705127783289228,null,59.323965256989844,60.910760956383591,62.601926954837353,64.352180886690604,66.112059794502542,null,null,{"$f":"('Tariff Smoothing - real'!L187+'Tariff Smoothing - real'!AP187)*E$166","v":90.10413751206967},{"$f":"('Tariff Smoothing - real'!M187+'Tariff Smoothing - real'!AQ187)*F$166","v":92.289049907994539},{"$f":"('Tariff Smoothing - real'!N187+'Tariff Smoothing - real'!AR187)*G$166","v":94.526943690897639},{"$f":"('Tariff Smoothing - real'!O187+'Tariff Smoothing - real'!AS187)*H$166","v":96.819103593004996},{"$f":"('Tariff Smoothing - real'!P187+'Tariff Smoothing - real'!AT187)*I$166","v":99.166845499688861},null,"400W Sodium - STANDARD",4.9126148286624289,5.0349397597424872,5.161649569402222,5.2918163860169285,5.4244276340977633,null,59.323965256989844,60.910760956383591,62.601926954837353,64.352180886690604,66.112059794502542,null,null,{"$f":"('Tariff Smoothing - real'!AA187+'Tariff Smoothing - real'!AP187)*E$166","v":58.602356210258733},{"$f":"('Tariff Smoothing - real'!AB187+'Tariff Smoothing - real'!AQ187)*F$166","v":60.02338989472242},{"$f":"('Tariff Smoothing - real'!AC187+'Tariff Smoothing - real'!AR187)*G$166","v":61.478881864875767},{"$f":"('Tariff Smoothing - real'!AD187+'Tariff Smoothing - real'!AS187)*H$166","v":62.969667690955887},{"$f":"('Tariff Smoothing - real'!AE187+'Tariff Smoothing - real'!AT187)*I$166","v":64.496603204730832},null,"700 W Mercury",0,0,0,0,0,null,"400W Sodium - STANDARD",{"$f":"CA25*CA$166","v":519.47767735625507},494.29700434153796,468.91032544061449,443.30643804521259,417.48147950321118,391.45438807344914,365.21534487423821,338.75434994674816,312.06121720297165,285.1255692588511,257.93683214969138,230.4842299249178,202.75677911916597,174.74328309661919,146.43232626543508,117.81226815902697,88.871237380889227,59.597125409574964,29.977580260354678,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG25*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"400W Sodium - STANDARD",64.474564227806951,61.349284758919623,58.198437031143634,55.020630641545367,51.815386180088289,48.585054153905041,45.328415900200973,42.04423028193402,38.731233060785435,35.388136255877292,32.013627487880143,28.606369308145606,25.164998512490033,21.688125439246402,18.174333251192387,14.622177200953287,11.030183879468725,7.3968504471023522,3.7206438469635668,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"50W Sodium",6.9094585357621225,6.9041450270882088,6.8945110531262799,6.8803502064927935,6.8614486100045529,null,null,57.162845258302994,58.5489726065002,59.968711805485064,61.422877900509263,62.912305700650251,null,"50W Sodium",7.2470657440682045,7.4227980047113524,7.6027915524079583,7.787149718027865,7.9759783380849951,null,51.861679312184108,53.119260030799751,54.40733550555921,55.726645196076092,57.077946492932796,null,"80W Mercury - AEROSCREEN",27.042229028068231,27.72375333286514,28.433233964119445,29.16301618480454,29.904758455459447,null,79.855006481553872,81.990965875216617,84.267416398759394,86.623404210212016,88.992348042291994,null,null,{"$f":"('Tariff Smoothing - real'!L188+'Tariff Smoothing - real'!AP188)*E$166","v":97.464261906647394},{"$f":"('Tariff Smoothing - real'!M188+'Tariff Smoothing - real'!AQ188)*F$166","v":99.827648093779771},{"$f":"('Tariff Smoothing - real'!N188+'Tariff Smoothing - real'!AR188)*G$166","v":102.24834343362372},{"$f":"('Tariff Smoothing - real'!O188+'Tariff Smoothing - real'!AS188)*H$166","v":104.72773760129978},{"$f":"('Tariff Smoothing - real'!P188+'Tariff Smoothing - real'!AT188)*I$166","v":107.26725396980834},null,"80W Mercury - AEROSCREEN",3.3563250324951741,3.4409118867100963,3.5289685184425514,3.6195448660140843,3.7116056258011159,null,79.855006481553872,81.990965875216617,84.267416398759394,86.623404210212016,88.992348042291994,null,null,{"$f":"('Tariff Smoothing - real'!AA188+'Tariff Smoothing - real'!AP188)*E$166","v":75.926834887753785},{"$f":"('Tariff Smoothing - real'!AB188+'Tariff Smoothing - real'!AQ188)*F$166","v":77.767965465218907},{"$f":"('Tariff Smoothing - real'!AC188+'Tariff Smoothing - real'!AR188)*G$166","v":79.653741151469191},{"$f":"('Tariff Smoothing - real'!AD188+'Tariff Smoothing - real'!AS188)*H$166","v":81.585244534433414},{"$f":"('Tariff Smoothing - real'!AE188+'Tariff Smoothing - real'!AT188)*I$166","v":83.563584453440654},null,"50W Sodium",48.291079361696383,44.255543032570458,39.9958980706975,35.503648671459992,30.770018781273663,null,"80W Mercury - AEROSCREEN",{"$f":"CA26*CA$166","v":355.38808971510082},338.18850513043395,320.83776669636927,303.32760991402512,285.65716284085374,267.84840853713587,249.89462853984259,231.78898048587922,213.52449465528602,195.0940704358606,176.49047270723685,157.7063281424071,138.73412142462507,119.56619137758042,100.19472700668311,80.611763449244549,60.809177831290057,40.778685028682318,20.511833330180178,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG26*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"80W Mercury - AEROSCREEN",44.108713838766043,41.974000896644377,39.820527613133493,37.647268246440845,35.454114576101453,33.243795012389278,31.015475698538278,28.768307400023001,26.501425075520608,24.213947438120314,21.90497650653619,19.573597146073386,17.218876599092138,14.839864004707346,12.435589907455702,10.005065754655602,7.547283382178688,5.0612144883450005,2.5458100956469312,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"70W Sodium",1.2140887113372476,1.2132064405953784,1.2115674956953026,1.2091356986139281,1.2058735617104273,null,null,57.162845258302994,58.5489726065002,59.968711805485064,61.422877900509263,62.912305700650251,null,"70W Sodium",1.2735254996903951,1.3044068967896929,1.3360371290611459,1.3684343548190701,1.4016171726941442,null,51.861679312184108,53.119260030799751,54.40733550555921,55.726645196076092,57.077946492932796,null,"Urban A/Screen 42W CFL c/w D2 PECB",34.994843379155192,35.869208613963465,36.776206326070358,37.708295169245936,38.657249744410628,null,53.523946111050506,54.955603066813268,56.481426186929376,58.060560297795817,59.648378364502037,null,null,{"$f":"('Tariff Smoothing - real'!L189+'Tariff Smoothing - real'!AP189)*E$166","v":80.649880986713313},{"$f":"('Tariff Smoothing - real'!M189+'Tariff Smoothing - real'!AQ189)*F$166","v":82.605539512096016},{"$f":"('Tariff Smoothing - real'!N189+'Tariff Smoothing - real'!AR189)*G$166","v":84.608620305448753},{"$f":"('Tariff Smoothing - real'!O189+'Tariff Smoothing - real'!AS189)*H$166","v":86.660273297329539},{"$f":"('Tariff Smoothing - real'!P189+'Tariff Smoothing - real'!AT189)*I$166","v":88.761676302671106},null,"Urban A/Screen 42W CFL c/w D2 PECB",4.3433575212973849,4.451878676194954,4.5644499854017706,4.6801354606491179,4.7979142129857024,null,53.523946111050506,54.955603066813268,56.481426186929376,58.060560297795817,59.648378364502037,null,null,{"$f":"('Tariff Smoothing - real'!AA189+'Tariff Smoothing - real'!AP189)*E$166","v":52.792845992880665},{"$f":"('Tariff Smoothing - real'!AB189+'Tariff Smoothing - real'!AQ189)*F$166","v":54.073006336355974},{"$f":"('Tariff Smoothing - real'!AC189+'Tariff Smoothing - real'!AR189)*G$166","v":55.384208963576086},{"$f":"('Tariff Smoothing - real'!AD189+'Tariff Smoothing - real'!AS189)*H$166","v":56.727206611012654},{"$f":"('Tariff Smoothing - real'!AE189+'Tariff Smoothing - real'!AT189)*I$166","v":58.10277026805327},null,"70W Sodium",8.4710636508647852,8.2404465778621585,7.9351520072841391,7.5376715109387442,7.0251532120339526,null,"Urban A/Screen 42W CFL c/w D2 PECB",{"$f":"CA27*CA$166","v":459.45723832408555},437.19587565935711,414.74857080276371,392.10519584320383,369.26298206574165,346.24198145204207,323.03350918682418,299.62872029180858,276.01860515718545,252.19398497150743,228.14550704746438,203.86364004093878,179.33866906067684,154.56069066584638,129.51960774868883,104.20512429940381,78.606740050338331,52.713744996480408,26.515213789186866,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG27*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Urban A/Screen 42W CFL c/w D2 PECB",57.025174542661937,54.262222986725838,51.476193361577856,48.665828649480225,45.830785213551621,42.973551789759171,40.09305046907032,37.188183463947638,34.257832553740542,31.300858517469937,28.316100553690532,25.302375687107585,22.258478161617578,19.183178819434072,16.075224465952022,12.9333372199956,9.756213849085885,6.5425250893562588,3.2909149497343204,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"90W Sodium",0,0,0,0,0,null,null,61.136930395015526,62.619424326561926,64.13786687775395,65.693129757559134,67.286105812794844,null,"90W Sodium",0,0,0,0,0,null,55.467215880354942,56.812226341480489,58.189851620419127,59.6008825856226,61.046129283111341,null,"150W Sodium - AEROSCREEN",35.462933250961086,36.348649078445298,37.267272620873385,38.211269206183374,39.172420271303757,null,57.116878325349205,58.644638927609044,60.27288683961573,61.958024379412059,63.652428807865185,null,null,{"$f":"('Tariff Smoothing - real'!L190+'Tariff Smoothing - real'!AP190)*E$166","v":84.353438388206385},{"$f":"('Tariff Smoothing - real'!M190+'Tariff Smoothing - real'!AQ190)*F$166","v":86.398903538445339},{"$f":"('Tariff Smoothing - real'!N190+'Tariff Smoothing - real'!AR190)*G$166","v":88.493968654741238},{"$f":"('Tariff Smoothing - real'!O190+'Tariff Smoothing - real'!AS190)*H$166","v":90.639836474101145},{"$f":"('Tariff Smoothing - real'!P190+'Tariff Smoothing - real'!AT190)*I$166","v":92.837738898397021},null,"150W Sodium - AEROSCREEN",4.4014541283695632,4.5113840531689169,4.6253982931818483,4.7425616884987534,4.8618541986141226,null,57.116878325349205,58.644638927609044,60.27288683961573,61.958024379412059,63.652428807865185,null,null,{"$f":"('Tariff Smoothing - real'!AA190+'Tariff Smoothing - real'!AP190)*E$166","v":56.124432070698454},{"$f":"('Tariff Smoothing - real'!AB190+'Tariff Smoothing - real'!AQ190)*F$166","v":57.485379200668888},{"$f":"('Tariff Smoothing - real'!AC190+'Tariff Smoothing - real'!AR190)*G$166","v":58.879327592696484},{"$f":"('Tariff Smoothing - real'!AD190+'Tariff Smoothing - real'!AS190)*H$166","v":60.307077486021541},{"$f":"('Tariff Smoothing - real'!AE190+'Tariff Smoothing - real'!AT190)*I$166","v":61.769448524682886},null,"90W Sodium",0,0,0,0,0,null,"150W Sodium - AEROSCREEN",{"$f":"CA28*CA$166","v":465.58273520860013},443.02343692823581,420.27614881858227,397.33063328833117,374.18400997876449,350.8562172085048,327.33845442302726,303.62175877037652,279.69700057308523,255.55487869716194,231.18591581557484,206.58045356359315,181.72864758328657,156.62046245441769,131.24566650889673,105.59382652590014,79.654302304684677,53.416241112057634,26.868572001392188,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG28*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"150W Sodium - AEROSCREEN",57.785435781061601,54.98550618001714,52.162244368848903,49.314379716946362,46.44155473084777,43.546244039320975,40.627355368447965,37.683776300892546,34.714373713901033,31.717993204527797,28.693458501766308,25.63957086525809,22.555108470244686,19.438825778419346,16.289452894327148,13.10569490695379,9.8862312161346715,6.6297148434070499,3.3347717269190511,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"100W Sodium",1.7251150642538156,1.7280061314175394,1.7300230374826593,1.7311216878748761,1.731256363551759,null,null,61.136930395015519,62.619424326561919,64.13786687775395,65.693129757559134,67.28610581279483,null,"100W Sodium",1.8188022986434331,1.8629059746539864,1.9080791095271634,1.9543476362998962,2.0017381168527577,null,55.467215880354928,56.812226341480475,58.189851620419113,59.600882585622585,61.04612928311132,null,"150W Metal Halide - AEROSCREEN",36.417784179102547,37.326653944760544,38.268992879341425,39.237279925338434,40.223310464371252,null,70.718693136622875,72.610274686335913,74.626273596214077,76.712709831244993,78.810619772025689,null,null,{"$f":"('Tariff Smoothing - real'!L191+'Tariff Smoothing - real'!AP191)*E$166","v":97.632630762103361},{"$f":"('Tariff Smoothing - real'!M191+'Tariff Smoothing - real'!AQ191)*F$166","v":100.00009968294287},{"$f":"('Tariff Smoothing - real'!N191+'Tariff Smoothing - real'!AR191)*G$166","v":102.42497675766897},{"$f":"('Tariff Smoothing - real'!O191+'Tariff Smoothing - real'!AS191)*H$166","v":104.90865406205657},{"$f":"('Tariff Smoothing - real'!P191+'Tariff Smoothing - real'!AT191)*I$166","v":107.45255742797335},null,"150W Metal Halide - AEROSCREEN",4.5199647019282772,4.6327683595923599,4.7497260168899844,4.8699042036713847,4.9922846101654477,null,70.718693136622875,72.610274686335913,74.626273596214077,76.712709831244993,78.810619772025689,null,null,{"$f":"('Tariff Smoothing - real'!AA191+'Tariff Smoothing - real'!AP191)*E$166","v":68.644844592591667},{"$f":"('Tariff Smoothing - real'!AB191+'Tariff Smoothing - real'!AQ191)*F$166","v":70.309396032824921},{"$f":"('Tariff Smoothing - real'!AC191+'Tariff Smoothing - real'!AR191)*G$166","v":72.014310759094087},{"$f":"('Tariff Smoothing - real'!AD191+'Tariff Smoothing - real'!AS191)*H$166","v":73.760567530493219},{"$f":"('Tariff Smoothing - real'!AE191+'Tariff Smoothing - real'!AT191)*I$166","v":75.549168839797588},null,"100W Sodium",10.878759096837841,10.23295046982388,9.4988803192417208,8.6670918230317007,7.7269728142292857,null,"150W Metal Halide - AEROSCREEN",{"$f":"CA29*CA$166","v":478.07806300311319},454.91100942563298,431.55178906778468,407.98994060291869,384.2223559315014,360.26874151227582,336.12006069561778,311.76711018047155,287.20051536479122,262.41072559029203,237.38800927886521,212.12244895795098,186.60393617209499,160.82216627785019,134.76663311911776,108.42662357994969,81.791212011766206,54.84925453186699,27.589383190040532,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG29*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"150W Metal Halide - AEROSCREEN",59.336283583675367,56.460922910908799,53.561711609013493,50.637351278642548,47.687456160461721,44.714472106131808,41.71727753897688,38.69473019850934,35.645666563353672,32.568901261052396,29.463226464426118,26.327411274151519,23.160201087213206,19.960316950877061,16.726454901824336,13.457285290077031,10.151452087336354,6.8075721793469066,3.4242346418900018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"120W Sodium",0.92550283799021016,0.92496943721693958,0.92386597059153797,0.92216510498978987,0.91983851689921858,null,null,56.988722971385172,58.370628072373776,59.786042639947503,61.235779236669451,62.72067012872639,null,"120W Sodium",0.9711216330649739,0.99467011543905182,1.0187896189944539,1.0434939902790954,1.0687974116023227,null,51.703704771826096,52.957454805847227,54.241606706712247,55.556897681585646,56.90408281398166,null,"250W Sodium (w/o PECB) - AEROSCREEN",35.349923449860292,36.232898931317074,37.148715677761388,38.089837405803095,39.048043901969869,null,66.59195385048551,68.373153497650478,70.27151021798575,72.236193943217202,74.211681834220016,null,null,{"$f":"('Tariff Smoothing - real'!L192+'Tariff Smoothing - real'!AP192)*E$166","v":92.89777655754493},{"$f":"('Tariff Smoothing - real'!M192+'Tariff Smoothing - real'!AQ192)*F$166","v":95.150431198706656},{"$f":"('Tariff Smoothing - real'!N192+'Tariff Smoothing - real'!AR192)*G$166","v":97.457709891383814},{"$f":"('Tariff Smoothing - real'!O192+'Tariff Smoothing - real'!AS192)*H$166","v":99.8209372003585},{"$f":"('Tariff Smoothing - real'!P192+'Tariff Smoothing - real'!AT192)*I$166","v":102.24146980944859},null,"250W Sodium (w/o PECB) - AEROSCREEN",4.3874280055984629,4.497017814501306,4.6106836912335432,4.7274902758968462,4.8464173231474987,null,66.59195385048551,68.373153497650478,70.27151021798575,72.236193943217202,74.211681834220016,null,null,{"$f":"('Tariff Smoothing - real'!AA192+'Tariff Smoothing - real'!AP192)*E$166","v":64.758574373464555},{"$f":"('Tariff Smoothing - real'!AB192+'Tariff Smoothing - real'!AQ192)*F$166","v":66.328888632030669},{"$f":"('Tariff Smoothing - real'!AC192+'Tariff Smoothing - real'!AR192)*G$166","v":67.93728104309649},{"$f":"('Tariff Smoothing - real'!AD192+'Tariff Smoothing - real'!AS192)*H$166","v":69.584674954132041},{"$f":"('Tariff Smoothing - real'!AE192+'Tariff Smoothing - real'!AT192)*I$166","v":71.272016102626139},null,"120W Sodium",6.4186372049496114,6.2617516193061569,6.0493304869370537,5.7676524115119392,5.3985559805925512,null,"250W Sodium (w/o PECB) - AEROSCREEN",{"$f":"CA30*CA$166","v":464.10387137014135},441.61650296199144,418.94163908068344,396.06906861473504,372.99593815931519,349.74221347443932,326.29912194822663,302.65772918667744,278.80893449996734,254.74346628613966,230.45187730962795,205.92453987197962,181.1516408720897,156.12317675318806,130.82894833375906,105.25855551950322,79.401391893383433,53.246639180725133,26.783261586269141,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG30*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"250W Sodium (w/o PECB) - AEROSCREEN",57.601887756395492,54.810885674988796,51.996612740081588,49.157801607586102,46.294098129401185,43.407980340161551,40.4983594340286,37.564126525702918,34.604152090209389,31.6172853899477,28.60235388868993,25.558162652198661,22.483493735131777,19.377105553891763,16.237732245069335,13.064083009122735,9.8548414389255505,6.608664832806963,3.3241834916995043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"150W Sodium",{"$f":"E31*E$166","v":2.9017248806059581},2.8316141632634615,2.7585925671800751,2.682560147255701,2.6034138229051433,null,null,56.988722971385172,58.370628072373776,59.786042639947503,61.235779236669451,62.72067012872639,null,"150W Sodium",2.8970952899683686,2.9673462194595865,3.0393006459367236,3.1129998770664824,3.188486222174709,null,51.703704771826096,52.957454805847227,54.241606706712247,55.556897681585646,56.90408281398166,null,"250W Metal Halide - AEROSCREEN",35.450682333392471,36.336101091481247,37.254420360953418,38.198105295069688,39.158937151845528,null,68.029126736204987,69.848767841968794,71.788094479060291,73.795179575863685,75.81330201156527,null,null,{"$f":"('Tariff Smoothing - real'!L193+'Tariff Smoothing - real'!AP193)*E$166","v":94.300742160001789},{"$f":"('Tariff Smoothing - real'!M193+'Tariff Smoothing - real'!AQ193)*F$166","v":96.587416958511497},{"$f":"('Tariff Smoothing - real'!N193+'Tariff Smoothing - real'!AR193)*G$166","v":98.929540754710615},{"$f":"('Tariff Smoothing - real'!O193+'Tariff Smoothing - real'!AS193)*H$166","v":101.32845811729196},{"$f":"('Tariff Smoothing - real'!P193+'Tariff Smoothing - real'!AT193)*I$166","v":103.78554621905387},null,"250W Metal Halide - AEROSCREEN",4.399933615350319,4.5098266696148057,4.623803145028611,4.7409278600021985,4.8601807518244078,null,68.029126736204987,69.848767841968794,71.788094479060291,73.795179575863685,75.81330201156527,null,null,{"$f":"('Tariff Smoothing - real'!AA193+'Tariff Smoothing - real'!AP193)*E$166","v":66.081471131161095},{"$f":"('Tariff Smoothing - real'!AB193+'Tariff Smoothing - real'!AQ193)*F$166","v":67.683863977950011},{"$f":"('Tariff Smoothing - real'!AC193+'Tariff Smoothing - real'!AR193)*G$166","v":69.325112842794937},{"$f":"('Tariff Smoothing - real'!AD193+'Tariff Smoothing - real'!AS193)*H$166","v":71.006159935430645},{"$f":"('Tariff Smoothing - real'!AE193+'Tariff Smoothing - real'!AT193)*I$166","v":72.727970312996987},null,"150W Sodium",14.796574712363588,11.891843121388598,8.8014653890668413,5.5147088852964501,2.0201783629787839,null,"250W Metal Halide - AEROSCREEN",{"$f":"CA31*CA$166","v":465.42241779538745},442.87091713015587,420.13148022670561,397.19387236429498,374.0552161061633,350.73545274573945,327.22578475764305,303.51725237492622,279.6007290625501,255.46691688796705,231.10634178623448,206.50934871702401,181.66609671082637,156.5665538015887,131.20049184295425,105.55748120520668,79.626885349952289,53.397855279501584,26.859323857839712,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG31*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"250W Metal Halide - AEROSCREEN",57.765538111141282,54.966576304979291,52.144288940107188,49.297405742192538,46.4255695804301,43.531255452803407,40.613371461354383,37.670805571640116,34.702425050926927,31.707075893613904,28.683582233566145,25.630745743030779,22.547345017800566,19.432134948282155,16.283846076117751,13.101183936000508,9.8828283823154788,6.6274329002289543,3.3336239008401791,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"250W Sodium",0.67781577338053134,0.63008233491542309,0.58160926436012084,0.53238875875586977,0.50635489110138976,null,null,66.442538902276084,68.053687189943318,69.703903804133574,71.394136102795827,73.125354416121908,null,"250W Sodium",0.61520224564049231,0.63012012898764358,0.64539975230752122,0.66104988734105008,0.67707951853287773,null,60.280793051263458,61.742526725327473,63.239705608814596,64.773189203625435,66.34385785350436,null,"400W Sodium - AEROSCREEN",38.644568607749434,39.607435104695732,40.605080123617817,41.630014357179313,42.67406570707206,null,59.323965256989844,60.910760956383591,62.601926954837353,64.352180886690604,66.112059794502542,null,null,{"$f":"('Tariff Smoothing - real'!L194+'Tariff Smoothing - real'!AP194)*E$166","v":89.254182798882667},{"$f":"('Tariff Smoothing - real'!M194+'Tariff Smoothing - real'!AQ194)*F$166","v":91.418484858366895},{"$f":"('Tariff Smoothing - real'!N194+'Tariff Smoothing - real'!AR194)*G$166","v":93.635268530004168},{"$f":"('Tariff Smoothing - real'!O194+'Tariff Smoothing - real'!AS194)*H$166","v":95.90580642710745},{"$f":"('Tariff Smoothing - real'!P194+'Tariff Smoothing - real'!AT194)*I$166","v":98.231402022267432},null,"400W Sodium - AEROSCREEN",4.7963403036614274,4.9158457232515609,5.0396676518017873,5.1668765598098201,5.2964581737077827,null,59.323965256989844,60.910760956383591,62.601926954837353,64.352180886690604,66.112059794502542,null,null,{"$f":"('Tariff Smoothing - real'!AA194+'Tariff Smoothing - real'!AP194)*E$166","v":58.496864748094289},{"$f":"('Tariff Smoothing - real'!AB194+'Tariff Smoothing - real'!AQ194)*F$166","v":59.915340396826082},{"$f":"('Tariff Smoothing - real'!AC194+'Tariff Smoothing - real'!AR194)*G$166","v":61.368212302087343},{"$f":"('Tariff Smoothing - real'!AD194+'Tariff Smoothing - real'!AS194)*H$166","v":62.856314529985795},{"$f":"('Tariff Smoothing - real'!AE194+'Tariff Smoothing - real'!AT194)*I$166","v":64.380501371686847},null,"250W Sodium",3.2551730320766921,2.1726631785900157,1.0428474745330676,0.23161493960038851,0,null,"400W Sodium - AEROSCREEN",{"$f":"CA32*CA$166","v":507.21811046352502},482.63372566484622,457.84743312064199,432.84824973656055,407.63253630429938,382.21945856786243,356.59942928603624,330.76268441231537,304.69927816205262,278.39907796747826,251.85175931778386,225.04680048139693,197.97347710750483,170.62085670381742,142.97779298748233,115.03292010599725,86.77464672488469,58.191149978818608,29.270369282812897,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG32*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"400W Sodium - AEROSCREEN",62.952977704487793,59.901706079554224,56.825374833246315,53.722620807428356,50.592992324617988,47.43886812609064,44.259058298927322,41.052350986159055,37.817511774530011,34.553283068343724,31.258383449044096,27.931507020174685,24.5713227373511,21.176473722872789,17.745576564591367,14.277220598643689,10.769967175648205,7.2223489099538138,3.6328689115203696,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"2 x 250W Sodium",1.4702337120238134,1.4691030735604544,1.4670531020284909,1.4640398768960747,1.4600178881650829,null,null,84.858531365701722,86.916244387548971,89.023854370987891,91.182571254794993,93.393634317245571,null,"2 x 250W Sodium",1.5420716855067957,1.5794649910097449,1.6177650373014514,1.6569938117095113,1.6971738347266558,null,76.988923849127332,78.855808752657339,80.767963275098467,82.726485147967267,84.732498721393654,null,"400W Metal Halide - AEROSCREEN",39.156224576791281,40.13149808966466,41.141850979098805,42.179801233103909,43.237184225621434,null,66.612484891710068,68.394233702569323,70.293175707429668,72.258465166540702,74.234562122467793,null,null,{"$f":"('Tariff Smoothing - real'!L195+'Tariff Smoothing - real'!AP195)*E$166","v":96.369825504895374},{"$f":"('Tariff Smoothing - real'!M195+'Tariff Smoothing - real'!AQ195)*F$166","v":98.706672981078782},{"$f":"('Tariff Smoothing - real'!N195+'Tariff Smoothing - real'!AR195)*G$166","v":101.10018607949752},{"$f":"('Tariff Smoothing - real'!O195+'Tariff Smoothing - real'!AS195)*H$166","v":103.55173887046469},{"$f":"('Tariff Smoothing - real'!P195+'Tariff Smoothing - real'!AT195)*I$166","v":106.06273874377625},null,"400W Metal Halide - AEROSCREEN",4.8598440827004366,4.9808893893350668,5.1062885452604876,5.2351129264306264,5.3663491866900035,null,66.612484891710068,68.394233702569323,70.293175707429668,72.258465166540702,74.234562122467793,null,null,{"$f":"('Tariff Smoothing - real'!AA195+'Tariff Smoothing - real'!AP195)*E$166","v":65.205915986240839},{"$f":"('Tariff Smoothing - real'!AB195+'Tariff Smoothing - real'!AQ195)*F$166","v":66.787077718207797},{"$f":"('Tariff Smoothing - real'!AC195+'Tariff Smoothing - real'!AR195)*G$166","v":68.406580640307951},{"$f":"('Tariff Smoothing - real'!AD195+'Tariff Smoothing - real'!AS195)*H$166","v":70.065354478344204},{"$f":"('Tariff Smoothing - real'!AE195+'Tariff Smoothing - real'!AT195)*I$166","v":71.764351502804914},null,"2 x 250W Sodium",10.275649314646655,9.5239557824538466,8.7061985800240471,7.8182023130252336,6.8555326587612315,null,"400W Metal Halide - AEROSCREEN",{"$f":"CA33*CA$166","v":513.91372007416999},489.00367017288556,463.88947431078083,438.56002950513204,413.01157451293579,387.26315083629822,361.30504472266966,335.12736328112106,308.7200294844007,282.07277705738187,255.17514524905638,228.01647348516599,200.58589589848901,172.87233573373226,144.86449962390267,116.55087173495963,87.919707775471778,58.959028867924005,29.656615278239563,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG33*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"400W Metal Halide - AEROSCREEN",63.783998036454427,60.692306742899959,57.575278033636401,54.43153387067688,51.260607430297931,48.064862033589286,44.84309206577678,41.594069678466923,38.316544169331046,35.009241347688985,31.670862885639167,28.300085654374183,24.895561045311599,21.455914275661456,17.979743678042695,14.46561997375124,10.912085529273259,7.3176535956272479,3.6808075301085776,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"310W Sodium",0,0,0,0,0,null,null,66.442538902276084,68.053687189943318,69.703903804133574,71.394136102795827,73.125354416121908,null,"310W Sodium",0,0,0,0,0,null,60.280793051263458,61.742526725327473,63.239705608814596,64.773189203625435,66.34385785350436,null,"Roadster A/Screen 100W HPS c/w PECB",33.232545611264598,34.064177334108912,34.927405300149942,35.814663035779645,36.717699405232885,null,61.274414173323422,62.913380423672734,64.660148452009949,66.467947102425143,68.285687178042537,null,null,{"$f":"('Tariff Smoothing - real'!L196+'Tariff Smoothing - real'!AP196)*E$166","v":86.124021727801164},{"$f":"('Tariff Smoothing - real'!M196+'Tariff Smoothing - real'!AQ196)*F$166","v":88.212421304732572},{"$f":"('Tariff Smoothing - real'!N196+'Tariff Smoothing - real'!AR196)*G$166","v":90.351461953753144},{"$f":"('Tariff Smoothing - real'!O196+'Tariff Smoothing - real'!AS196)*H$166","v":92.542371657386298},{"$f":"('Tariff Smoothing - real'!P196+'Tariff Smoothing - real'!AT196)*I$166","v":94.786408175192435},null,"Roadster A/Screen 100W HPS c/w PECB",4.1246313169248712,4.2278486355232134,4.3349874970485045,4.4451087945672132,4.5571884448395181,null,61.274414173323422,62.913380423672734,64.660148452009949,66.467947102425143,68.285687178042537,null,null,{"$f":"('Tariff Smoothing - real'!AA196+'Tariff Smoothing - real'!AP196)*E$166","v":59.667410611766186},{"$f":"('Tariff Smoothing - real'!AB196+'Tariff Smoothing - real'!AQ196)*F$166","v":61.114270530501031},{"$f":"('Tariff Smoothing - real'!AC196+'Tariff Smoothing - real'!AR196)*G$166","v":62.59621498873539},{"$f":"('Tariff Smoothing - real'!AD196+'Tariff Smoothing - real'!AS196)*H$166","v":64.11409474257627},{"$f":"('Tariff Smoothing - real'!AE196+'Tariff Smoothing - real'!AT196)*I$166","v":65.668781177899987},null,"310W Sodium",0,0,0,0,0,null,"Roadster A/Screen 100W HPS c/w PECB",{"$f":"CA34*CA$166","v":436.39553556783159},415.25586192488134,393.93795517987888,372.43210035350211,350.73594905520133,328.86998119328126,306.82594769573097,284.59544736340013,262.16992262566646,239.54065519962427,216.69876165037962,193.63518884997993,170.34070933244726,146.80591654232427,123.02121997407848,98.976840199648635,74.662803781350789,50.068938067295406,25.184865866398503,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG34*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Roadster A/Screen 100W HPS c/w PECB",54.162889404390256,51.539155401066459,48.893300136162637,46.224117842644745,43.531317051862771,40.817439611562868,38.081461694646471,35.322340592874475,32.539014190085254,29.730400423438269,26.895396732383574,24.032879495050416,21.141703451740863,18.220701115206797,15.268682167380881,12.284432842224401,9.2667152943465858,6.2142669530418759,3.1257998613831321,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"400 W Sodium",0.1981747265578819,0.16539487164986641,0.13182014634739961,9.7431276039749853E-2,6.2208518730996316E-2,null,null,59.190857776522279,60.626161886325512,62.09627032174599,63.602027044055333,65.144296479528151,null,"400 W Sodium",0.13716755869222239,0.14049370006131592,0.14390049618954259,0.14738990285371661,0.15096392325578875,null,53.701618076353761,55.003815003775998,56.337588574482567,57.703704482494153,59.102946988951736,null,"80W Mercury - POST TOP",48.517366883627233,49.719636363955303,50.962489588532584,52.238578019386409,53.539873741052979,null,52.138100828392432,53.532689234792038,55.019005649464638,56.55725272345812,58.103958907776253,null,null,{"$f":"('Tariff Smoothing - real'!L197+'Tariff Smoothing - real'!AP197)*E$166","v":91.653643389513618},{"$f":"('Tariff Smoothing - real'!M197+'Tariff Smoothing - real'!AQ197)*F$166","v":93.876129360777711},{"$f":"('Tariff Smoothing - real'!N197+'Tariff Smoothing - real'!AR197)*G$166","v":96.152507831126371},{"$f":"('Tariff Smoothing - real'!O197+'Tariff Smoothing - real'!AS197)*H$166","v":98.48408562611219},{"$f":"('Tariff Smoothing - real'!P197+'Tariff Smoothing - real'!AT197)*I$166","v":100.87220126016946},null,"80W Mercury - POST TOP",6.0216949132873703,6.1709136462713161,6.3251693988217594,6.4835501129155082,6.6450594101252589,null,52.138100828392432,53.532689234792038,55.019005649464638,56.55725272345812,58.103958907776253,null,null,{"$f":"('Tariff Smoothing - real'!AA197+'Tariff Smoothing - real'!AP197)*E$166","v":53.050828001025984},{"$f":"('Tariff Smoothing - real'!AB197+'Tariff Smoothing - real'!AQ197)*F$166","v":54.33724408483782},{"$f":"('Tariff Smoothing - real'!AC197+'Tariff Smoothing - real'!AR197)*G$166","v":55.654854146256525},{"$f":"('Tariff Smoothing - real'!AD197+'Tariff Smoothing - real'!AS197)*H$166","v":57.004414600139761},{"$f":"('Tariff Smoothing - real'!AE197+'Tariff Smoothing - real'!AT197)*I$166","v":58.386700203457394},null,"400 W Sodium",0,0,0,0,0,null,"80W Mercury - POST TOP",{"$f":"CA35*CA$166","v":636.41508464075571},605.54673941152021,574.43329833881182,543.06146498927694,511.42524540052324,479.54140797289062,447.39792433093396,414.98254427518344,382.28278959327639,349.28594773040749,315.97906531557845,282.3489415400403,248.38212138424106,214.06488868949737,179.38325907052263,144.32297266484886,108.86948671508632,73.007967979866265,36.723284969214653,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG35*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"80W Mercury - POST TOP",78.988158757928034,75.156958315943356,71.295337995702567,67.401647520815231,63.475142955343266,59.517905496134652,55.528442250811167,51.505232795479799,47.446728406606333,43.351351275428229,39.217493704470094,35.043517285714309,30.827752059968986,26.568495656963883,22.264012415694392,17.912532484521755,13.512250900525995,9.061326647596097,4.5578816927294454,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"2 x 400 W Sodium",4.7350908016555051,4.7425203979956239,4.7475260696427197,4.749985893710222,4.749773459629103,null,null,70.355169114194098,72.06119378031336,73.808587406212737,75.598353137313993,77.431518444058071,null,"2 x 400 W Sodium",4.9911165412616834,5.1121448613990088,5.2361079665997892,5.3630770217232833,5.4931249172873846,null,63.83057389930795,65.378385309554389,66.963729206434422,68.587515705704732,70.250676992288405,null,"B2001 42WCFL c/w D2 PECB green - PT",52.733778940929788,54.038291128692833,55.385866318206865,56.769216090386067,58.180374106461151,null,53.523946111050506,54.955603066813268,56.481426186929376,58.060560297795817,59.648378364502037,null,null,{"$f":"('Tariff Smoothing - real'!L198+'Tariff Smoothing - real'!AP198)*E$166","v":96.743743762213029},{"$f":"('Tariff Smoothing - real'!M198+'Tariff Smoothing - real'!AQ198)*F$166","v":99.089658287458036},{"$f":"('Tariff Smoothing - real'!N198+'Tariff Smoothing - real'!AR198)*G$166","v":101.49245829951326},{"$f":"('Tariff Smoothing - real'!O198+'Tariff Smoothing - real'!AS198)*H$166","v":103.95352320013217},{"$f":"('Tariff Smoothing - real'!P198+'Tariff Smoothing - real'!AT198)*I$166","v":106.4742658398318},null,"B2001 42WCFL c/w D2 PECB green - PT",6.5450115866485215,6.7069200930234816,6.8741733300639973,7.0458667013553358,7.2210114710133047,null,53.523946111050506,54.955603066813268,56.481426186929376,58.060560297795817,59.648378364502037,null,null,{"$f":"('Tariff Smoothing - real'!AA198+'Tariff Smoothing - real'!AP198)*E$166","v":54.790323140451825},{"$f":"('Tariff Smoothing - real'!AB198+'Tariff Smoothing - real'!AQ198)*F$166","v":56.118919801068735},{"$f":"('Tariff Smoothing - real'!AC198+'Tariff Smoothing - real'!AR198)*G$166","v":57.479733265409862},{"$f":"('Tariff Smoothing - real'!AD198+'Tariff Smoothing - real'!AS198)*H$166","v":58.87354475058418},{"$f":"('Tariff Smoothing - real'!AE198+'Tariff Smoothing - real'!AT198)*I$166","v":60.301154417236376},null,"2 x 400 W Sodium",30.001288850144924,27.494173816153953,24.847829178813335,22.056976839316576,19.116164591541398,null,"B2001 42WCFL c/w D2 PECB green - PT",{"$f":"CA36*CA$166","v":691.59170878174143},658.03964959556731,624.22405006702309,590.13062579660834,555.75237716849256,521.1050487406917,486.17556959363884,450.95062775742758,415.41666348653155,379.55986238164928,343.36614835484897,306.82117643409674,269.91032540315774,232.61869027276455,194.93107457884699,156.83198250351973,118.30561081441861,79.335840617871753,39.906228921283784,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG36*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"B2001 42WCFL c/w D2 PECB green - PT",85.836362159384009,81.672074665870397,77.475078069595625,73.24359947352643,68.976770125837461,64.676544149990207,60.341299259060946,55.969383248352273,51.559113160690153,47.108774432747133,42.616620021916773,38.080869513253319,33.499708205978848,28.871286179048166,24.193717335249733,19.465078423308164,14.683408037441286,9.8467055938114729,4.9529302832975679,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"4 x 600W Sodium",0,0,0,0,0,null,null,92.683791789537764,94.931257568289084,97.233221575146231,99.59100532383134,102.00596237311791,null,"4 x 600W Sodium",0,0,0,0,0,null,84.088485545216315,86.127525921111172,88.216010470338105,90.355138152125875,92.546136998961728,null,"250W Sodium - FLOODLIGHT",49.941617942138066,51.178423725443707,52.456650715057116,53.768970680410831,55.107376505875436,null,66.59195385048551,68.373153497650478,70.27151021798575,72.236193943217202,74.211681834220016,null,null,{"$f":"('Tariff Smoothing - real'!L199+'Tariff Smoothing - real'!AP199)*E$166","v":106.13626699587653},{"$f":"('Tariff Smoothing - real'!M199+'Tariff Smoothing - real'!AQ199)*F$166","v":108.70993843671818},{"$f":"('Tariff Smoothing - real'!N199+'Tariff Smoothing - real'!AR199)*G$166","v":111.34601818409712},{"$f":"('Tariff Smoothing - real'!O199+'Tariff Smoothing - real'!AS199)*H$166","v":114.04601956122281},{"$f":"('Tariff Smoothing - real'!P199+'Tariff Smoothing - real'!AT199)*I$166","v":116.81149258749564},null,"250W Sodium - FLOODLIGHT",6.1984647156315482,6.3519698947547232,6.5106160343905302,6.6734935969534472,6.8396087855712819,null,66.59195385048551,68.373153497650478,70.27151021798575,72.236193943217202,74.211681834220016,null,null,{"$f":"('Tariff Smoothing - real'!AA199+'Tariff Smoothing - real'!AP199)*E$166","v":66.401659224365787},{"$f":"('Tariff Smoothing - real'!AB199+'Tariff Smoothing - real'!AQ199)*F$166","v":68.011816231083287},{"$f":"('Tariff Smoothing - real'!AC199+'Tariff Smoothing - real'!AR199)*G$166","v":69.661017527003267},{"$f":"('Tariff Smoothing - real'!AD199+'Tariff Smoothing - real'!AS199)*H$166","v":71.350209887199838},{"$f":"('Tariff Smoothing - real'!AE199+'Tariff Smoothing - real'!AT199)*I$166","v":73.080363044855915},null,"4 x 600W Sodium",0,0,0,0,0,null,"250W Sodium - FLOODLIGHT",{"$f":"CA37*CA$166","v":655.05305556718554},623.27818545566527,591.2519891805041,558.96083658578698,526.39839401201561,493.58108401844675,460.49652607131941,427.13211131843997,393.47499621912112,359.51209602931976,325.2300781383525,290.61535525347699,255.65407842854262,220.33212993281981,184.6351159560256,148.54835914546891,112.05689097113796,75.145443914456692,37.798443476330611,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG37*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"250W Sodium - FLOODLIGHT",81.301395891981059,77.357682825691853,73.382776609848534,69.374985548346942,65.333523544009253,61.260428869888841,57.154164925754444,53.01316677381179,48.835840348088347,44.620561645846394,40.365675900574665,36.069496736098046,31.730305301334031,27.346349385212985,22.915842511268242,18.436963011389629,13.907853078222363,9.3266177956806562,4.6913241470325984,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"60 W Incandescent",0,0,0,0,0,null,null,70.560018863509185,72.271010879285626,74.023492306845156,75.818469212419672,77.656972058086154,null,"60 W Incandescent",0,0,0,0,0,null,64.016426299729119,65.568744397733809,67.158704263901413,68.787218663928769,70.455222496936784,null,"250W Metal Halide - FLOODLIGHT",50.042245799813912,51.28149168253875,52.562217940923802,53.87709777918424,55.218125551264926,null,68.029126736204987,69.848767841968794,71.788094479060291,73.795179575863685,75.81330201156527,null,null,{"$f":"('Tariff Smoothing - real'!L200+'Tariff Smoothing - real'!AP200)*E$166","v":107.53911372354834},{"$f":"('Tariff Smoothing - real'!M200+'Tariff Smoothing - real'!AQ200)*F$166","v":110.14680243917343},{"$f":"('Tariff Smoothing - real'!N200+'Tariff Smoothing - real'!AR200)*G$166","v":112.81772433761122},{"$f":"('Tariff Smoothing - real'!O200+'Tariff Smoothing - real'!AS200)*H$166","v":115.55341274428692},{"$f":"('Tariff Smoothing - real'!P200+'Tariff Smoothing - real'!AT200)*I$166","v":118.35543816584534},null,"250W Metal Halide - FLOODLIGHT",6.2109540632120765,6.3647620933596238,6.5237184277775437,6.6869137069572329,6.8533543164215631,null,68.029126736204987,69.848767841968794,71.788094479060291,73.795179575863685,75.81330201156527,null,null,{"$f":"('Tariff Smoothing - real'!AA200+'Tariff Smoothing - real'!AP200)*E$166","v":67.724541228011688},{"$f":"('Tariff Smoothing - real'!AB200+'Tariff Smoothing - real'!AQ200)*F$166","v":69.366776465184742},{"$f":"('Tariff Smoothing - real'!AC200+'Tariff Smoothing - real'!AR200)*G$166","v":71.048833848441191},{"$f":"('Tariff Smoothing - real'!AD200+'Tariff Smoothing - real'!AS200)*H$166","v":72.771679014909509},{"$f":"('Tariff Smoothing - real'!AE200+'Tariff Smoothing - real'!AT200)*I$166","v":74.53630101720816},null,"60 W Incandescent",0,0,0,0,0,null,"250W Metal Halide - FLOODLIGHT",{"$f":"CA38*CA$166","v":656.36988736769138},624.53096839604279,592.44028306885923,560.08417765166746,527.45629448429042,494.57303169121485,461.42198385757666,427.99051679122942,394.26576113987994,360.23460586313445,325.88369155582183,291.19940361887899,256.16786527399103,220.77493041808859,185.00617631371341,148.84689611116499,112.28209119824446,75.296463373312761,37.874406837274961,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG38*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"250W Metal Halide - FLOODLIGHT",81.464833437422897,77.513170997125812,73.530260773203096,69.514408143116441,65.464824030862573,61.383543676792549,57.269027392576575,53.119707095371965,48.933985515619007,44.710235386829019,40.446798616913973,36.141985440596187,31.794073552425875,27.401307219922771,22.961896376346509,18.474015692588758,13.935803627667701,9.3453614572932562,4.7007522799585262,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"100 W Incandescent",0,0,0,0,0,null,null,0,0,0,0,0,null,"100 W Incandescent",0,0,0,0,0,null,0,0,0,0,0,null,"400W Sodium - FLOODLIGHT",51.341629217224394,52.612383519142298,53.925382236392409,55.273317100194284,56.648201440753823,null,59.323965256989844,60.910760956383591,62.601926954837353,64.352180886690604,66.112059794502542,null,null,{"$f":"('Tariff Smoothing - real'!L201+'Tariff Smoothing - real'!AP201)*E$166","v":100.77374384523048},{"$f":"('Tariff Smoothing - real'!M201+'Tariff Smoothing - real'!AQ201)*F$166","v":103.21738082118742},{"$f":"('Tariff Smoothing - real'!N201+'Tariff Smoothing - real'!AR201)*G$166","v":105.7202729308966},{"$f":"('Tariff Smoothing - real'!O201+'Tariff Smoothing - real'!AS201)*H$166","v":108.28385703707967},{"$f":"('Tariff Smoothing - real'!P201+'Tariff Smoothing - real'!AT201)*I$166","v":110.9096048445783},null,"400W Sodium - FLOODLIGHT",6.3722260162798996,6.5299446891471078,6.6929064944689438,6.8602043722014141,7.0308470630911328,null,59.323965256989844,60.910760956383591,62.601926954837353,64.352180886690604,66.112059794502542,null,null,{"$f":"('Tariff Smoothing - real'!AA201+'Tariff Smoothing - real'!AP201)*E$166","v":59.92660602656224},{"$f":"('Tariff Smoothing - real'!AB201+'Tariff Smoothing - real'!AQ201)*F$166","v":61.379751109223989},{"$f":"('Tariff Smoothing - real'!AC201+'Tariff Smoothing - real'!AR201)*G$166","v":62.868133138732482},{"$f":"('Tariff Smoothing - real'!AD201+'Tariff Smoothing - real'!AS201)*H$166","v":64.392606566881909},{"$f":"('Tariff Smoothing - real'!AE201+'Tariff Smoothing - real'!AT201)*I$166","v":65.954046564851453},null,"100 W Incandescent",0,0,0,0,0,null,"400W Sodium - FLOODLIGHT",{"$f":"CA39*CA$166","v":673.37382091667075},640.70785435922483,607.78443735377743,574.58961170158364,541.11670982745238,507.38181433553677,473.37219852725485,439.07490100171458,404.47671910754349,369.56420224586799,334.32364502072068,298.74108023306042,262.80227171450053,226.49270699674798,189.79758981265849,152.70183242471683,115.19004777664965,77.246541463775799,38.855303517594088,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG39*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"400W Sodium - FLOODLIGHT",83.575263304801382,79.520952502477769,75.434688439853119,71.314738706044878,67.16027576019107,62.973295682084199,58.752218907517943,54.495436742392968,50.20131054999591,45.868170919803894,41.494316817352725,37.078014714695151,32.617497700964719,28.110964572548934,23.556578902363611,18.952468087708237,14.296722376169534,9.5873938690278084,4.8224955016075031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"500 W Incandescent",0,0,0,0,0,null,null,0,0,0,0,0,null,"500 W Incandescent",0,0,0,0,0,null,0,0,0,0,0,null,"400W Metal Halide - FLOODLIGHT",51.853285186266234,53.136446504111227,54.462153091873397,55.823103976118887,57.211319959303204,null,66.612484891710068,68.394233702569323,70.293175707429668,72.258465166540702,74.234562122467793,null,null,{"$f":"('Tariff Smoothing - real'!L202+'Tariff Smoothing - real'!AP202)*E$166","v":107.88938655124319},{"$f":"('Tariff Smoothing - real'!M202+'Tariff Smoothing - real'!AQ202)*F$166","v":110.50556894389931},{"$f":"('Tariff Smoothing - real'!N202+'Tariff Smoothing - real'!AR202)*G$166","v":113.18519048038993},{"$f":"('Tariff Smoothing - real'!O202+'Tariff Smoothing - real'!AS202)*H$166","v":115.92978948043691},{"$f":"('Tariff Smoothing - real'!P202+'Tariff Smoothing - real'!AT202)*I$166","v":118.74094156608712},null,"400W Metal Halide - FLOODLIGHT",6.4357297953189088,6.5949883552306137,6.7595273879276441,6.9284407388222204,7.1007380760733536,null,66.612484891710068,68.394233702569323,70.293175707429668,72.258465166540702,74.234562122467793,null,null,{"$f":"('Tariff Smoothing - real'!AA202+'Tariff Smoothing - real'!AP202)*E$166","v":66.635657264708797},{"$f":"('Tariff Smoothing - real'!AB202+'Tariff Smoothing - real'!AQ202)*F$166","v":68.251488430605718},{"$f":"('Tariff Smoothing - real'!AC202+'Tariff Smoothing - real'!AR202)*G$166","v":69.906501476953096},{"$f":"('Tariff Smoothing - real'!AD202+'Tariff Smoothing - real'!AS202)*H$166","v":71.601646515240319},{"$f":"('Tariff Smoothing - real'!AE202+'Tariff Smoothing - real'!AT202)*I$166","v":73.337896695969519},null,"500 W Incandescent",0,0,0,0,0,null,"400W Metal Halide - FLOODLIGHT",{"$f":"CA40*CA$166","v":680.06943052731549},647.07779886726405,613.82647854391621,580.30139147015507,546.4957480360888,512.42550660397262,478.07781396388827,443.43957987052022,408.49747042989151,373.23790133577165,337.6470309519932,301.71075323682953,265.41469050548466,228.74418602666282,191.68429644907883,154.21978405367921,116.33510882723674,78.014420352881174,39.24154951302075,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG40*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"400W Metal Halide - FLOODLIGHT",84.406283636767995,80.311553165823483,76.184591640243198,72.023651769293409,67.827890865870998,63.599289589582852,59.336252674367415,55.037155434700857,50.700342944796972,46.324129199149169,41.906796253947789,37.446593348894645,32.941736008925204,28.390405125337594,23.790746015814936,19.140867462815788,14.438840729794588,9.6826985547012399,4.8704341201957106,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"1000 W Incandescent",{"$f":"E41*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,"1000 W Incandescent",0,0,0,0,0,null,0,0,0,0,0,null,"150W Sodium - FLOODLIGHT",48.859999497979196,50.070577389741153,51.321940494315626,52.606745159090067,53.916968472424713,null,57.116878325349205,58.644638927609044,60.27288683961573,61.958024379412059,63.652428807865185,null,null,{"$f":"('Tariff Smoothing - real'!L203+'Tariff Smoothing - real'!AP203)*E$166","v":96.508087973743216},{"$f":"('Tariff Smoothing - real'!M203+'Tariff Smoothing - real'!AQ203)*F$166","v":98.848288141494606},{"$f":"('Tariff Smoothing - real'!N203+'Tariff Smoothing - real'!AR203)*G$166","v":101.24523523004949},{"$f":"('Tariff Smoothing - real'!O203+'Tariff Smoothing - real'!AS203)*H$166","v":103.70030528110938},{"$f":"('Tariff Smoothing - real'!P203+'Tariff Smoothing - real'!AT203)*I$166","v":106.21490770366228},null,"150W Sodium - FLOODLIGHT",6.0642204913122102,6.2144704162606548,6.3697823658882102,6.5292448885143308,6.6918622267573973,null,57.116878325349205,58.644638927609044,60.27288683961573,61.958024379412059,63.652428807865185,null,null,{"$f":"('Tariff Smoothing - real'!AA203+'Tariff Smoothing - real'!AP203)*E$166","v":57.6329968647767},{"$f":"('Tariff Smoothing - real'!AB203+'Tariff Smoothing - real'!AQ203)*F$166","v":59.030524800131296},{"$f":"('Tariff Smoothing - real'!AC203+'Tariff Smoothing - real'!AR203)*G$166","v":60.461941036222349},{"$f":"('Tariff Smoothing - real'!AD203+'Tariff Smoothing - real'!AS203)*H$166","v":61.92806732186628},{"$f":"('Tariff Smoothing - real'!AE203+'Tariff Smoothing - real'!AT203)*I$166","v":63.429745332258321},null,"1000 W Incandescent",0,0,0,0,0,null,"150W Sodium - FLOODLIGHT",{"$f":"CA41*CA$166","v":640.89882833648824},609.81240007439396,578.47937713835427,546.88638281125247,515.0273414096356,482.91893813472399,450.54905989221345,417.90537020141306,384.97530296278723,351.74605608382575,318.20458495969564,284.33759580504835,250.13153883326115,215.57260127931227,180.64670026238929,145.33947548424371,109.63628175920546,73.522181371674364,36.981936256805113,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG41*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"150W Sodium - FLOODLIGHT",79.544655087785316,75.686387441333622,71.797513890458006,67.876374194411866,63.922214274511759,59.937105001412235,55.919542967920336,51.867997041417077,47.780907590320737,43.656685692966725,39.493712328463964,35.290337549077087,31.044879633673638,26.755624221763458,22.420823427647065,18.038694934177638,13.60742106562958,9.1251478391546179,4.5899839942936351,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"1500 W Incandescent",0,0,0,0,0,null,null,70.560018863509185,72.271010879285626,74.023492306845156,75.818469212419672,77.656972058086154,null,"1500 W Incandescent",0,0,0,0,0,null,64.016426299729119,65.568744397733809,67.158704263901413,68.787218663928769,70.455222496936784,null,"150W Metal Halide - FLOODLIGHT",49.814522861479787,51.048246748383562,52.323317109470288,53.632403902012157,54.967498154276747,null,70.718693136622875,72.610274686335913,74.626273596214077,76.712709831244993,78.810619772025689,null,null,{"$f":"('Tariff Smoothing - real'!L204+'Tariff Smoothing - real'!AP204)*E$166","v":109.78698316067754},{"$f":"('Tariff Smoothing - real'!M204+'Tariff Smoothing - real'!AQ204)*F$166","v":112.44917989261815},{"$f":"('Tariff Smoothing - real'!N204+'Tariff Smoothing - real'!AR204)*G$166","v":115.17593155844544},{"$f":"('Tariff Smoothing - real'!O204+'Tariff Smoothing - real'!AS204)*H$166","v":117.9688035343914},{"$f":"('Tariff Smoothing - real'!P204+'Tariff Smoothing - real'!AT204)*I$166","v":120.82939915509962},null,"150W Metal Halide - FLOODLIGHT",6.1826904094426025,6.3358130814125984,6.4940674385762067,6.6565437184330429,6.8222478937421531,null,70.718693136622875,72.610274686335913,74.626273596214077,76.712709831244993,78.810619772025689,null,null,{"$f":"('Tariff Smoothing - real'!AA204+'Tariff Smoothing - real'!AP204)*E$166","v":70.153372501543288},{"$f":"('Tariff Smoothing - real'!AB204+'Tariff Smoothing - real'!AQ204)*F$166","v":71.85450385274261},{"$f":"('Tariff Smoothing - real'!AC204+'Tariff Smoothing - real'!AR204)*G$166","v":73.596885506968633},{"$f":"('Tariff Smoothing - real'!AD204+'Tariff Smoothing - real'!AS204)*H$166","v":75.381517732365594},{"$f":"('Tariff Smoothing - real'!AE204+'Tariff Smoothing - real'!AT204)*I$166","v":77.209425052326509},null,"1500 W Incandescent",0,0,0,0,0,null,"150W Metal Halide - FLOODLIGHT",{"$f":"CA42*CA$166","v":653.38986956915085},621.69589450232388,589.75114924338914,557.54203341664117,525.06224367593961,492.3282334421645,459.32765360690598,426.04792732285955,392.47624364993345,358.5995510569237,324.40455077514264,289.87769000029999,255.00515493884873,219.77286369491517,184.16645899384181,148.17130073827465,111.77245839263105,74.954703191682739,37.70250016888788,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG42*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"150W Metal Halide - FLOODLIGHT",81.094970867139168,77.161298025833901,73.196501038944987,69.198891906515698,65.167688293686723,61.104932303877668,57.009091237190056,52.878604128091283,48.711880956806148,44.507301842782404,40.263216219781533,35.977941992135577,31.649764671699803,27.276936495019648,22.857675520218876,18.390164703104272,13.872550951969792,9.3029441605709948,4.6794162187277184,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(AND(D201=\"Spare\",AE201=\"Spare\"),TRUE,0)","v":0},null,{"$f":"D43","v":"100 W Metal Halide"},5.7735394054605198,5.6945089869902956,5.6106024602024878,5.5216298160885637,5.4273946978395164,null,null,{"$f":"L43*E$166","v":80.935658666317948},{"$f":"M43*F$166","v":82.898246942230287},{"$f":"N43*G$166","v":84.908425523877085},{"$f":"O43*H$166","v":86.967348416521517},{"$f":"P43*I$166","v":89.076197608607984},null,{"$f":"R43","v":"100 W Metal Halide"},5.8946220598667569,6.0375592563542089,6.1839625006954826,6.3339158402066031,6.487505360245664,null,73.429850381061783,75.210432214021438,77.034190924605298,78.902173497976761,80.815452307377186,null,{"$f":"AE43","v":"Bracket - Minor <=3m"},{"$f":"AF43*E$166","v":5.5568492632457076},{"$f":"AG43*F$166","v":5.6946893921322674},{"$f":"AH43*G$166","v":5.8372433321412105},{"$f":"AI43*H$166","v":5.9836256634576825},{"$f":"AJ43*I$166","v":6.1328693654151634},null,{"$f":"AL43*E$166","v":15.208634866309355},{"$f":"AM43*F$166","v":15.615434989918189},{"$f":"AN43*G$166","v":16.048992087077504},{"$f":"AO43*H$166","v":16.497697308610924},{"$f":"AP43*I$166","v":16.948870044652494},null,null,{"$f":"('Tariff Smoothing - real'!L205+'Tariff Smoothing - real'!AP205)*E$166","v":18.927369491228728},{"$f":"('Tariff Smoothing - real'!M205+'Tariff Smoothing - real'!AQ205)*F$166","v":19.386334477360428},{"$f":"('Tariff Smoothing - real'!N205+'Tariff Smoothing - real'!AR205)*G$166","v":19.856428789127815},{"$f":"('Tariff Smoothing - real'!O205+'Tariff Smoothing - real'!AS205)*H$166","v":20.337922298727786},{"$f":"('Tariff Smoothing - real'!P205+'Tariff Smoothing - real'!AT205)*I$166","v":20.831091422419746},null,{"$f":"AY43","v":"Bracket - Minor <=3m"},{"$f":"AZ43*E$166","v":0.95405120399136334},{"$f":"BA43*F$166","v":0.9777168703955903},{"$f":"BB43*G$166","v":1.0021918474295735},{"$f":"BC43*H$166","v":1.027324118041854},{"$f":"BD43*I$166","v":1.0529476551931021},null,{"$f":"BF43*E$166","v":15.208634866309355},{"$f":"BG43*F$166","v":15.615434989918189},{"$f":"BH43*G$166","v":16.048992087077504},{"$f":"BI43*H$166","v":16.497697308610924},{"$f":"BJ43*I$166","v":16.948870044652494},null,null,{"$f":"('Tariff Smoothing - real'!AA205+'Tariff Smoothing - real'!AP205)*E$166","v":14.74596749665041},{"$f":"('Tariff Smoothing - real'!AB205+'Tariff Smoothing - real'!AQ205)*F$166","v":15.103538725485722},{"$f":"('Tariff Smoothing - real'!AC205+'Tariff Smoothing - real'!AR205)*G$166","v":15.469780608431714},{"$f":"('Tariff Smoothing - real'!AD205+'Tariff Smoothing - real'!AS205)*H$166","v":15.844903397982559},{"$f":"('Tariff Smoothing - real'!AE205+'Tariff Smoothing - real'!AT205)*I$166","v":16.22912244499188},null,{"$f":"D201","v":"100 W Metal Halide"},{"$f":"BT43*E$166","v":45.672448789269104},{"$f":"BU43*F$166","v":42.826386141218528},{"$f":"BV43*G$166","v":39.540285732654638},{"$f":"BW43*H$166","v":35.751347085637903},{"$f":"BX43*I$166","v":31.385589108732599},null,{"$f":"AY201","v":"Bracket - Minor <=3m"},{"$f":"CA43*CA$166","v":104.09407158891212},101.31513425768728,98.526289275604128,95.726448054380029,92.915410026345057,90.095717765732914,87.266471388267775,84.426757189650786,81.575647217667921,78.712198834998006,75.835454272482338,72.944440172612886,70.038167122989137,67.115629179488721,64.175803378890265,61.217649240680963,58.240108257775056,55.242103375862719,52.222538461102339,49.180297755862476,46.114245322212163,43.023224472852071,39.906057189170639,36.761543526102635,33.588461003459265,30.385563983391432,27.151583033639547,23.885224276214917,20.585168721149458,17.250071584941537,13.878561593317087,10.469240267915758,{"$f":"DG43*DG$166","v":7.0206811965028217},3.5314292862976391,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"DZ43","v":"Bracket - Minor <=3m"},{"$f":"EA43*CA$166","v":17.871831612318747},{"$f":"EB43*CB$166","v":17.394717985320153},{"$f":"EC43*CC$166","v":16.915903321316186},{"$f":"ED43*CD$166","v":16.435200721416383},{"$f":"EE43*CE$166","v":15.952575750310759},{"$f":"EF43*CF$166","v":15.468464940626694},{"$f":"EG43*CG$166","v":14.982713791920494},{"$f":"EH43*CH$166","v":14.49516543099924},{"$f":"EI43*CI$166","v":14.005660538456372},{"$f":"EJ43*CJ$166","v":13.514037273610478},{"$f":"EK43*CK$166","v":13.020131197806542},{"$f":"EL43*CL$166","v":12.523775196037755},{"$f":"EM43*CM$166","v":12.024799396845093},{"$f":"EN43*CN$166","v":11.523031090450832},{"$f":"EO43*CO$166","v":11.018294645081141},{"$f":"EP43*CP$166","v":10.510411421431813},{"$f":"EQ43*CQ$166","v":9.9991996852301099},{"$f":"ER43*CR$166","v":9.4844745178445518},{"$f":"ES43*CS$166","v":8.9660477248934427},{"$f":"ET43*CT$166","v":8.4437277428015864},{"$f":"EU43*CU$166","v":7.9173195432535985},{"$f":"EV43*CV$166","v":7.3866245354908848},{"$f":"EW43*CW$166","v":6.8514404663981585},{"$f":"EX43*CX$166","v":6.3115613183240518},{"$f":"EY43*CY$166","v":5.7667772045790535},{"$f":"EZ43*CZ$166","v":5.2168742625526514},{"$f":"FA43*DA$166","v":4.6616345443901741},{"$f":"FB43*DB$166","v":4.1008359051684034},{"$f":"FC43*DC$166","v":3.5342518885075616},{"$f":"FD43*DD$166","v":2.9616516095558123},{"$f":"FE43*DE$166","v":2.3827996352808367},{"$f":"FF43*DF$166","v":1.7974558620015322},{"$f":"FG43*DG$166","v":1.2053753900912452},{"$f":"FH43*DH$166","v":0.60630839578231133},{"$f":"FI43*DI$166","v":0},{"$f":"FJ43*DJ$166","v":0},{"$f":"FK43*DK$166","v":0},{"$f":"FL43*DL$166","v":0},{"$f":"FM43*DM$166","v":0},{"$f":"FN43*DN$166","v":0},{"$f":"FO43*DO$166","v":0},{"$f":"FP43*DP$166","v":0},{"$f":"FQ43*DQ$166","v":0},{"$f":"FR43*DR$166","v":0},{"$f":"FS43*DS$166","v":0},{"$f":"FT43*DT$166","v":0},{"$f":"FU43*DU$166","v":0},{"$f":"FV43*DV$166","v":0},{"$f":"FW43*DW$166","v":0},{"$f":"FX43*DX$166","v":0}]
[null,0,null,"150 W Metal Halide",52.930543487997049,52.944198424644497,52.927392341380987,52.878639925975975,52.796401743410918,null,null,70.560018863509185,72.271010879285626,74.023492306845156,75.818469212419672,77.656972058086154,null,"150 W Metal Halide",55.637905560774989,56.98705503270407,58.368919688270296,59.784292829670839,61.233986995686834,null,64.016426299729119,65.568744397733809,67.158704263901413,68.787218663928769,70.455222496936784,null,"Bracket - Major >3m",34.428814857636617,35.273910896340091,36.144039079780541,37.036497013378352,37.948317722359036,null,15.208634866309355,15.615434989918189,16.048992087077504,16.497697308610924,16.948870044652494,null,null,{"$f":"('Tariff Smoothing - real'!L206+'Tariff Smoothing - real'!AP206)*E$166","v":45.137031257703043},{"$f":"('Tariff Smoothing - real'!M206+'Tariff Smoothing - real'!AQ206)*F$166","v":46.231547689836837},{"$f":"('Tariff Smoothing - real'!N206+'Tariff Smoothing - real'!AR206)*G$166","v":47.35260477355606},{"$f":"('Tariff Smoothing - real'!O206+'Tariff Smoothing - real'!AS206)*H$166","v":48.500846086394937},{"$f":"('Tariff Smoothing - real'!P206+'Tariff Smoothing - real'!AT206)*I$166","v":49.67693081183625},null,"Bracket - Major >3m",5.9110569156843358,6.0561508088273817,6.2055424517731357,6.3587678724611374,6.5153176732594353,null,15.208634866309355,15.615434989918189,16.048992087077504,16.497697308610924,16.948870044652494,null,null,{"$f":"('Tariff Smoothing - real'!AA206+'Tariff Smoothing - real'!AP206)*E$166","v":19.245884298407564},{"$f":"('Tariff Smoothing - real'!AB206+'Tariff Smoothing - real'!AQ206)*F$166","v":19.712572869379052},{"$f":"('Tariff Smoothing - real'!AC206+'Tariff Smoothing - real'!AR206)*G$166","v":20.190578053237665},{"$f":"('Tariff Smoothing - real'!AD206+'Tariff Smoothing - real'!AS206)*H$166","v":20.680174263661392},{"$f":"('Tariff Smoothing - real'!AE206+'Tariff Smoothing - real'!AT206)*I$166","v":21.181642568515958},null,"150 W Metal Halide",354.75201986489299,346.93342685981469,336.10613005539784,321.49321395496128,302.05374838077125,null,"Bracket - Major >3m",{"$f":"CA44*CA$166","v":644.16659493719601},626.93856409572891,609.6603755907197,592.32594871268691,574.93210614707357,557.4847138402356,539.97820358382285,522.40692165541395,504.76512617085172,487.04698437903204,469.24656989767408,451.35785988856406,433.37473217073006,415.29096226996757,397.10022040309809,378.79606839530817,360.37195652887038,341.82122032151409,323.1370772326685,304.31262329575986,285.34082967470044,266.21453914266459,246.92646248119823,227.46917479766614,207.83511175898869,188.01656573957533,168.00568188130921,147.79445406338738,127.37472077976759,106.73816092192034,85.876289464527602,64.780453051715696,{"$f":"DG44*DG$166","v":43.441825481349618},21.85140308485839,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Bracket - Major >3m",110.59647047396876,107.63860302281861,104.67212404074064,101.69598953537027,98.709653995999034,95.714124542474522,92.708445173359834,89.691645205372481,86.662738818808904,83.620724593088866,80.564585032166974,77.493286079552405,74.40577662267205,71.300987986305813,68.17783341481649,65.035207542889765,61.871985854493694,58.687024129759578,55.479157879479423,52.247201766907516,48.989949016546731,45.706170809592223,42.394615665697366,39.054008810718997,35.683051530090623,32.280420507464029,28.84476714825108,25.374716887688624,21.868868483040519,18.325793289541526,14.744034519678253,11.122106485392811,7.4584938227847832,3.7516506988769707,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"250 W Metal Halide",9.7400214344426175,9.7286361641583952,9.7121102399954236,9.6902010476858873,9.6626572294913515,null,null,67.87648714748164,69.522406882749081,71.208238108560479,72.934948628535466,74.703529714318407,null,"250 W Metal Halide",10.209744672564877,10.457318183729409,10.710895042224951,10.970620821699535,11.236644625779698,null,61.58175985421169,63.075040342583407,64.604531011083637,66.171109911193753,67.775676386043017,null,"Outreach - Minor <=2m",6.9394490923158436,7.1108155340727128,7.2877087580163638,7.4692630578612569,7.6545316044985618,null,15.208634866309355,15.615434989918189,16.048992087077504,16.497697308610924,16.948870044652494,null,null,{"$f":"('Tariff Smoothing - real'!L207+'Tariff Smoothing - real'!AP207)*E$166","v":20.181749825662848},{"$f":"('Tariff Smoothing - real'!M207+'Tariff Smoothing - real'!AQ207)*F$166","v":20.6711319626334},{"$f":"('Tariff Smoothing - real'!N207+'Tariff Smoothing - real'!AR207)*G$166","v":21.172381003021879},{"$f":"('Tariff Smoothing - real'!O207+'Tariff Smoothing - real'!AS207)*H$166","v":21.6857847043619},{"$f":"('Tariff Smoothing - real'!P207+'Tariff Smoothing - real'!AT207)*I$166","v":22.211637801946587},null,"Outreach - Minor <=2m",1.191428712193225,1.2208504856365379,1.2512211480904589,1.2823920671043134,1.3142006823118833,null,15.208634866309355,15.615434989918189,16.048992087077504,16.497697308610924,16.948870044652494,null,null,{"$f":"('Tariff Smoothing - real'!AA207+'Tariff Smoothing - real'!AP207)*E$166","v":14.961331097791348},{"$f":"('Tariff Smoothing - real'!AB207+'Tariff Smoothing - real'!AQ207)*F$166","v":15.324124624012292},{"$f":"('Tariff Smoothing - real'!AC207+'Tariff Smoothing - real'!AR207)*G$166","v":15.695715438509762},{"$f":"('Tariff Smoothing - real'!AD207+'Tariff Smoothing - real'!AS207)*H$166","v":16.076316864497723},{"$f":"('Tariff Smoothing - real'!AE207+'Tariff Smoothing - real'!AT207)*I$166","v":16.466147398010708},null,"250 W Metal Halide",61.648434366370012,58.297321947951872,54.3859156412217,49.834818402488182,44.550883954442632,null,"Outreach - Minor <=2m",{"$f":"CA45*CA$166","v":129.92701229579768},126.4557466570775,122.97307639619859,119.47769932142342,115.96919813788575,112.44989546929635,108.91866815580639,105.3743757885768,101.81586017571956,98.241944796631188,94.651434244421679,91.043113656134778,87.415748130448023,83.768082132534516,80.09883888575979,76.406719749879841,72.690403585398798,68.948546103736035,65.179779202844529,61.382710287913511,57.555921576780214,53.697969389665722,49.807383422841816,45.882666005825364,41.922291341687789,37.92470473005713,33.888321772379982,29.811527559000389,25.692675837602341,21.530088162551152,17.322053024658562,13.066824960884407,{"$f":"DG45*DG$166","v":8.7626236434765001},4.4076329480380494,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Outreach - Minor <=2m",22.307069463209491,21.711090518108414,21.113153522143243,20.513034903009551,19.910663015670629,19.306436629616638,18.700162910391345,18.09164606207257,17.480687235580032,16.867084434990311,16.250632421807872,15.631122617140033,15.008343001722343,14.38207801373974,13.752108444387424,13.118211331114214,12.480159848489549,11.837723196634201,11.190666487153081,10.538750626507227,9.8817321967604421,9.2193633336346075,8.55139160180609,7.8775598673740204,7.1976061674296004,6.5112635766539215,5.8182600708699939,5.118318387472951,4.4111558826605632,3.6964843853843208,2.9740100479394624,2.2434331931103415,1.5044481577855402,0.75674313295508322,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"2 x 250 W Metal Halide",46.228932333475207,46.301663243684992,46.350738729428912,46.374968796021264,46.373119646447478,null,null,87.726427856112821,89.853683773160512,92.032522979841715,94.264196306274272,96.549984913638554,null,"2 x 250 W Metal Halide",48.728959885592396,49.910576084740789,51.12084499565173,52.360461410671419,53.630136969989628,null,79.590857455023809,81.520835987169193,83.497614079636534,85.522326563103917,87.596135786470938,null,"Outreach - Major >2m",14.305842456536931,14.662981637142439,15.033320620293178,15.413870091942336,15.801369200410765,null,15.208634866309355,15.615434989918189,16.048992087077504,16.497697308610924,16.948870044652494,null,null,{"$f":"('Tariff Smoothing - real'!L208+'Tariff Smoothing - real'!AP208)*E$166","v":26.880222367978},{"$f":"('Tariff Smoothing - real'!M208+'Tariff Smoothing - real'!AQ208)*F$166","v":27.532034068069407},{"$f":"('Tariff Smoothing - real'!N208+'Tariff Smoothing - real'!AR208)*G$166","v":28.199651384891208},{"$f":"('Tariff Smoothing - real'!O208+'Tariff Smoothing - real'!AS208)*H$166","v":28.88345758483797},{"$f":"('Tariff Smoothing - real'!P208+'Tariff Smoothing - real'!AT208)*I$166","v":29.583845228033926},null,"Outreach - Major >2m",2.4561591601996859,2.5174761132260772,2.5810593302654263,2.6463955782731849,2.7129250041161947,null,15.208634866309355,15.615434989918189,16.048992087077504,16.497697308610924,16.948870044652494,null,null,{"$f":"('Tariff Smoothing - real'!AA208+'Tariff Smoothing - real'!AP208)*E$166","v":16.111386730246295},{"$f":"('Tariff Smoothing - real'!AB208+'Tariff Smoothing - real'!AQ208)*F$166","v":16.502067664046248},{"$f":"('Tariff Smoothing - real'!AC208+'Tariff Smoothing - real'!AR208)*G$166","v":16.902222120801753},{"$f":"('Tariff Smoothing - real'!AD208+'Tariff Smoothing - real'!AS208)*H$166","v":17.312079821570137},{"$f":"('Tariff Smoothing - real'!AE208+'Tariff Smoothing - real'!AT208)*I$166","v":17.731876057856432},null,"2 x 250 W Metal Halide",292.8495254323683,276.04490936525326,256.81278982411209,234.87628022664623,209.92197122822967,null,"Outreach - Major >2m",{"$f":"CA46*CA$166","v":268.18249458220231},261.03091762949219,253.85097059886746,246.63968166046303,239.3970278436606,232.13207635248244,224.84250863050229,217.52597051393371,210.18007112916439,202.80238176632835,195.39043472830315,187.94172215450482,180.45369481883694,172.92376090113757,165.34928473144913,157.72758550642351,150.0559359771554,142.33156110772197,134.5516367036897,126.71328800983015,118.81358827627051,110.8495572922843,102.81815988691048,94.716304395568216,86.540841091815864,78.288560583381923,69.956192171574841,61.540402173157425,53.037792203749433,44.444897421799922,35.758184732147619,26.974050948164226,{"$f":"DG46*DG$166","v":18.088820911451595},9.0987455680387903,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Outreach - Major >2m",46.044047575282207,44.816198792825816,43.58347917336998,42.345378485715933,41.101892786055799,39.854578815719854,38.603038503526903,37.346867664895264,36.085655812561328,34.818985963183991,33.546434439729893,32.267570669531622,30.981956977908567,29.689148377237537,28.388692351357459,27.080128635189912,25.762988989454232,24.436796970353264,23.101067694102678,21.755307596173932,20.399014185117693,19.031675790831542,17.652771307132362,16.261769928490615,14.858130880780273,13.44130314589454,12.010725180074232,10.565824625791626,9.1060180170292071,7.6307104777885941,6.1392954136612046,4.6311541962880378,3.1056558405319223,1.5621566741812578,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"400 W Metal Halide",2.8855122430477955,2.8819484765922052,2.8776704788712548,2.8726457069597862,2.8668404596515895,null,null,66.46302387720759,68.074668899840532,69.725394294196803,71.41614771030639,73.147899777524714,null,"400 W Metal Halide",3.026030440556982,3.0994078858394842,3.1745646421969917,3.2515438556928413,3.3303897186283251,null,60.299378291305565,61.761562634145413,63.259203114561295,64.793159499447825,66.364312403969194,null,"Pole (Wood) - Minor - DEDICATED SL <=11m",139.55971800327293,143.15800417268554,146.93847248424228,150.83633783310407,154.78108180659703,null,19.862685883383108,20.393972428401231,20.960203948132406,21.5462191262136,22.135456912110612,null,null,{"$f":"('Tariff Smoothing - real'!L209+'Tariff Smoothing - real'!AP209)*E$166","v":145.1998700956895},{"$f":"('Tariff Smoothing - real'!M209+'Tariff Smoothing - real'!AQ209)*F$166","v":148.7207849484204},{"$f":"('Tariff Smoothing - real'!N209+'Tariff Smoothing - real'!AR209)*G$166","v":152.32707757312872},{"$f":"('Tariff Smoothing - real'!O209+'Tariff Smoothing - real'!AS209)*H$166","v":156.02081827377029},{"$f":"('Tariff Smoothing - real'!P209+'Tariff Smoothing - real'!AT209)*I$166","v":159.80412755657696},null,"Pole (Wood) - Minor - DEDICATED SL <=11m",23.960901345729074,24.578688348687727,25.227754064424857,25.896975587793239,26.574245666404369,null,19.862685883383108,20.393972428401231,20.960203948132406,21.5462191262136,22.135456912110612,null,null,{"$f":"('Tariff Smoothing - real'!AA209+'Tariff Smoothing - real'!AP209)*E$166","v":39.943635053160669},{"$f":"('Tariff Smoothing - real'!AB209+'Tariff Smoothing - real'!AQ209)*F$166","v":40.912218136864894},{"$f":"('Tariff Smoothing - real'!AC209+'Tariff Smoothing - real'!AR209)*G$166","v":41.904288146303081},{"$f":"('Tariff Smoothing - real'!AD209+'Tariff Smoothing - real'!AS209)*H$166","v":42.92041460998518},{"$f":"('Tariff Smoothing - real'!AE209+'Tariff Smoothing - real'!AT209)*I$166","v":43.961180866773667},null,"400 W Metal Halide",12.919166199288549,11.884422099464674,10.729776742045502,9.4418134591192846,8.0052797621396969,null,"Pole (Wood) - Minor - DEDICATED SL <=11m",{"$f":"CA47*CA$166","v":2626.1377870236065},2556.5047430806712,2486.4512434605226,2415.939799878151,2344.9949482835045,2273.8316815554685,2202.4272884550774,2130.758708954243,2058.8025234366328,1986.5349416638387,1913.9317915008189,1840.9685073944688,1767.6201185990274,1693.8612371418815,1619.6660455231586,1545.0082841423721,1469.8612384451978,1394.1977257833005,1317.99008197998,1241.2101475942072,1163.8292538754613,1085.8182084015921,1007.14728039175,927.78618568623074,847.7040713848935,766.86950013560602,685.25043406397151,602.81421833537979,519.52756434021126,435.35653249280438,350.26651463457182,264.2222160314177,{"$f":"DG47*DG$166","v":177.18763695537788},89.126053840157994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Pole (Wood) - Minor - DEDICATED SL <=11m",450.87959000954845,438.92434590193022,426.89691408036344,414.79085820983988,402.61039084885789,390.39242396051634,378.13305826955093,365.82833461735942,353.47423210790896,341.0666662133454,328.60148683827333,316.07447634165089,303.48134751521889,290.81774151735812,278.07922576124287,265.26129175613084,252.35935290060263,239.368742226536,226.28471009257169,213.10242182579611,199.8169553103383,186.42329852154535,172.91634700437064,159.29090129457481,145.54166428130756,131.66323850960271,117.65012342128539,103.49671253275304,89.197290548056102,74.746030405665763,60.136990257278384,45.364110376965932,30.421209998941823,15.301984082169618,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"2 x 400 W Metal Halide",88.573027066179748,88.714012270260085,88.809753811892548,88.857974587326297,88.856313662337868,null,null,84.899501315564748,86.958207807343427,89.066835351114378,91.226594469816135,93.438725040051196,null,"2 x 400 W Metal Halide",93.366635737280959,95.630659625871658,97.949583255977444,100.32473787751735,102.75748702155238,null,77.026094329211588,78.893880570293234,80.806958286591893,82.766425739612103,84.77340782232335,null,"Pole (Wood) - Major - DEDICATED SL >11m",259.18065202738666,265.87018079066115,272.90133750216779,280.15161224768076,287.48765751799618,null,19.862685883383108,20.393972428401231,20.960203948132406,21.5462191262136,22.135456912110612,null,null,{"$f":"('Tariff Smoothing - real'!L210+'Tariff Smoothing - real'!AP210)*E$166","v":254.13336234688521},{"$f":"('Tariff Smoothing - real'!M210+'Tariff Smoothing - real'!AQ210)*F$166","v":260.29577784678827},{"$f":"('Tariff Smoothing - real'!N210+'Tariff Smoothing - real'!AR210)*G$166","v":266.60762419844082},{"$f":"('Tariff Smoothing - real'!O210+'Tariff Smoothing - real'!AS210)*H$166","v":273.07252491269736},{"$f":"('Tariff Smoothing - real'!P210+'Tariff Smoothing - real'!AT210)*I$166","v":279.69419136600908},null,"Pole (Wood) - Major - DEDICATED SL >11m",44.498528105397192,45.647048187262627,46.854222110520482,48.09901624160775,49.358536248560675,null,19.862685883383108,20.393972428401231,20.960203948132406,21.5462191262136,22.135456912110612,null,null,{"$f":"('Tariff Smoothing - real'!AA210+'Tariff Smoothing - real'!AP210)*E$166","v":58.646343101162238},{"$f":"('Tariff Smoothing - real'!AB210+'Tariff Smoothing - real'!AQ210)*F$166","v":60.068443412596082},{"$f":"('Tariff Smoothing - real'!AC210+'Tariff Smoothing - real'!AR210)*G$166","v":61.525027874086675},{"$f":"('Tariff Smoothing - real'!AD210+'Tariff Smoothing - real'!AS210)*H$166","v":63.016932683049617},{"$f":"('Tariff Smoothing - real'!AE210+'Tariff Smoothing - real'!AT210)*I$166","v":64.545014313639726},null,"2 x 400 W Metal Halide",560.63265840680344,513.7823189610956,464.33020253691421,412.17767755279652,357.22285889214686,null,"Pole (Wood) - Major - DEDICATED SL >11m",{"$f":"CA48*CA$166","v":4877.6915978314628},4748.3821667774564,4618.2830385093284,4487.3240687083971,4355.5523498403772,4223.3749505472579,4090.7496873734581,3957.633729028611,3823.9835763294818,3689.7550417059101,3554.9032282596481,3419.3825083646616,3283.1465017972118,3146.1480533837394,3008.3392101543182,2869.6711979891202,2730.0943977450629,2589.5583208494882,2448.0115843474268,2305.4018853886587,2161.6759751404779,2016.7796321117094,1870.6576348732037,1723.253734159666,1574.5106243373223,1424.3699142215546,1272.7720972282596,1119.6565208422896,964.96135538594922,808.62356207009805,650.57886031000771,490.76169428768418,{"$f":"DG48*DG$166","v":329.10519874192795},165.54116396696324,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Pole (Wood) - Major - DEDICATED SL >11m",837.44714336403547,815.24610595233219,792.90948602934793,770.42524057060564,747.80145484556067,725.10801815831269,702.33768806360547,679.48311088992375,656.53681829573566,633.49122375088473,610.33861894121651,587.0711700944812,563.68091422550458,540.15975529856996,516.49946030491162,492.69165525316498,468.72782107056821,444.59928941266054,420.29723837916487,395.81268813369195,371.13649642484216,346.2593540062266,321.1717799528696,295.86411687139292,270.3265260013215,244.54898220478526,218.52126884182874,192.23297252847118,165.67347777459327,138.83196149865577,111.69738741618389,84.258500298877649,56.503820101133776,28.421635950687033,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"1000 W Metal Halide",1.9951712152934526E-2,-0.21159559111541859,-0.45221737843441012,-0.71626006447916335,-0.97366050691783501,null,null,66.46302387720759,68.074668899840532,69.725394294196803,71.41614771030639,73.147899777524714,null,"1000 W Metal Halide",-0.49559660448888693,-0.50761420095476506,-0.51992320907178957,-0.53253069520723839,-0.54544389707893859,null,60.299378291305565,61.761562634145413,63.259203114561295,64.793159499447825,66.364312403969194,null,"Column (Steel) - Minor <=9m",143.84680162141188,147.5490441950283,151.43598972328925,155.44291422789911,159.49936190496967,null,19.862685883383108,20.393972428401231,20.960203948132406,21.5462191262136,22.135456912110612,null,null,{"$f":"('Tariff Smoothing - real'!L211+'Tariff Smoothing - real'!AP211)*E$166","v":149.08937830305337},{"$f":"('Tariff Smoothing - real'!M211+'Tariff Smoothing - real'!AQ211)*F$166","v":152.70460885460753},{"$f":"('Tariff Smoothing - real'!N211+'Tariff Smoothing - real'!AR211)*G$166","v":156.40750421561799},{"$f":"('Tariff Smoothing - real'!O211+'Tariff Smoothing - real'!AS211)*H$166","v":160.20019014783279},{"$f":"('Tariff Smoothing - real'!P211+'Tariff Smoothing - real'!AT211)*I$166","v":164.08484396005795},null,"Column (Steel) - Minor <=9m",9.6752547881347724,9.9146752282673578,10.162032559664924,10.415965561049337,10.674986553764299,null,19.862685883383108,20.393972428401231,20.960203948132406,21.5462191262136,22.135456912110612,null,null,{"$f":"('Tariff Smoothing - real'!AA211+'Tariff Smoothing - real'!AP211)*E$166","v":26.914738306928101},{"$f":"('Tariff Smoothing - real'!AB211+'Tariff Smoothing - real'!AQ211)*F$166","v":27.56738697527592},{"$f":"('Tariff Smoothing - real'!AC211+'Tariff Smoothing - real'!AR211)*G$166","v":28.235861555785277},{"$f":"('Tariff Smoothing - real'!AD211+'Tariff Smoothing - real'!AS211)*H$166","v":28.920545806989498},{"$f":"('Tariff Smoothing - real'!AE211+'Tariff Smoothing - real'!AT211)*I$166","v":29.621832793085339},null,"1000 W Metal Halide",0,0,0,0,0,null,"Column (Steel) - Minor <=9m",{"$f":"CA49*CA$166","v":2706.2390387265859},2634.4592641946324,2562.2543922655655,2489.5862723254427,2416.4787683093627,2343.1461910866656,2269.5651370987198,2195.7118433654309,2121.5621763569316,2047.0916206233919,1972.275267176773,1897.0878016181894,1821.5034920043777,1745.4961764466586,1669.0392504355698,1592.1056538842288,1514.6678578832962,1436.6978511602467,1358.1671262354855,1279.0466652676632,1199.3069255803664,1118.9178248621711,1037.8487260318591,956.06842176039288,873.54511864105973,790.24642099897085,706.13931433091034,621.19014836629822,535.36461973981989,448.62775426604424,360.94388880612399,272.27665271643008,{"$f":"DG49*DG$166","v":182.58894886873475},91.842934231302692,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Column (Steel) - Minor <=9m",181.19224960184553,176.35305237412649,171.49733229378558,166.62323700921476,161.73029190253845,156.82228307757785,151.89764417901523,146.95478479614331,141.99208971806871,137.0079181727271,132.00060304929622,126.96845010358281,121.90973714594901,116.8227132113342,111.7055977109173,106.55657956495378,101.37381631631071,96.155433224211762,90.899522337692602,85.604141548254958,80.267313621195783,74.887025205075204,69.461225818774281,63.987826815580831,58.464700323727129,52.889678162791,47.26055073535651,41.575065893316712,35.830927778185959,30.025795634774116,24.157282597559501,18.222954449081595,12.22032834965824,6.1468715377153309,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"600 W Sodium",27.313750918450946,27.216736326218971,23.983436344244154,23.768393276321575,23.528818857091743,null,null,59.190857776522279,60.626161886325512,62.09627032174599,63.602027044055333,65.144296479528151,null,"600 W Sodium",26.44664153605418,27.087939444432319,27.744788023270051,28.417564356834426,29.106654673213328,null,53.701618076353761,55.003815003775998,56.337588574482567,57.703704482494153,59.102946988951736,null,"Column (Steel) - Major >9m",280.0722475186472,287.26837128654495,294.81840729655835,302.60014351319074,310.48053752915342,null,19.862685883383108,20.393972428401231,20.960203948132406,21.5462191262136,22.135456912110612,null,null,{"$f":"('Tariff Smoothing - real'!L212+'Tariff Smoothing - real'!AP212)*E$166","v":273.08751378549374},{"$f":"('Tariff Smoothing - real'!M212+'Tariff Smoothing - real'!AQ212)*F$166","v":279.70954370018336},{"$f":"('Tariff Smoothing - real'!N212+'Tariff Smoothing - real'!AR212)*G$166","v":286.49214954008892},{"$f":"('Tariff Smoothing - real'!O212+'Tariff Smoothing - real'!AS212)*H$166","v":293.43922507012718},{"$f":"('Tariff Smoothing - real'!P212+'Tariff Smoothing - real'!AT212)*I$166","v":300.55475847413351},null,"Column (Steel) - Major >9m",13.463909248138428,13.809848405651335,14.172801181442622,14.546892478034641,14.925726549637645,null,19.862685883383108,20.393972428401231,20.960203948132406,21.5462191262136,22.135456912110612,null,null,{"$f":"('Tariff Smoothing - real'!AA212+'Tariff Smoothing - real'!AP212)*E$166","v":30.38324327980995},{"$f":"('Tariff Smoothing - real'!AB212+'Tariff Smoothing - real'!AQ212)*F$166","v":31.119998846240687},{"$f":"('Tariff Smoothing - real'!AC212+'Tariff Smoothing - real'!AR212)*G$166","v":31.874619811689811},{"$f":"('Tariff Smoothing - real'!AD212+'Tariff Smoothing - real'!AS212)*H$166","v":32.647539389690593},{"$f":"('Tariff Smoothing - real'!AE212+'Tariff Smoothing - real'!AT212)*I$166","v":33.439201298661487},null,"600 W Sodium",145.14421190959314,134.7776001372379,121.63475027190735,104.97375820414013,83.781226179661815,null,"Column (Steel) - Major >9m",{"$f":"CA50*CA$166","v":5268.0368996683237},5128.26613147017,4987.6830462671123,4846.2142721131531,4703.9036266458006,4561.1548549731797,4417.9223998631051,4274.1600044356446,4129.8206905008128,3984.8567364254336,3839.2196545171237,3692.8601679130802,3545.7281869610306,3397.772785079429,3248.9421740836751,3099.1836789647855,2948.4437121066908,2796.6677469279243,2643.8002909332045,2489.7848581599997,2334.5639410048739,2178.0789814139926,2020.2703414218402,1861.077273021788,1700.4378873517846,1538.2891231780241,1374.5667146590495,1209.2051583723201,1042.1376795848548,873.29619774910441,702.61129120477437,530.01216106684535,{"$f":"DG50*DG$166","v":355.42659427956954},178.7809258157356,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Column (Steel) - Major >9m",253.25026439207048,246.53106620219185,239.77281750826774,232.97199110176177,226.13069342735059,219.26833371798509,212.38272190147794,205.47163427148544,198.53281244613578,191.56396230402282,184.56275289698709,177.52681533909049,170.45374167117794,163.34108370040531,156.18635181409653,148.98701376727968,141.74049344323487,134.44416958637194,127.09537450673925,119.69139275544796,112.22945977028031,104.7067604907312,97.12042794171623,89.467541785160179,81.745126838660937,73.950151560405459,66.079526499493781,58.130102710807883,50.098670133540622,41.98195593247933,33.776622801117064,25.479267225641898,17.086417708832169,8.5945329528623446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"Pole mounting bracket minor (<=3m)",{"$f":"E51*E$166","v":0.1197980232720172},5.8762915994995765E-2,2.1593413750809396E-2,-8.3079284072515493E-3,-3.7271773106193187E-2,null,null,15.174510662715816,15.542473526181666,15.919359027872856,16.3053835305825,16.700768643630241,null,"Pole mounting bracket minor (<=3m)",3.1809784664140577E-2,3.2581132071079259E-2,3.3371183685810393E-2,3.4180393061928618E-2,3.5009224751134771E-2,null,13.767257423120945,14.101096159412453,14.443030066617345,14.793255442483584,15.151973344733475,null,"Pole (Wood) - Minor   <=11m",0,0,0,0,0,null,0,0,0,0,0,null,null,{"$f":"('Tariff Smoothing - real'!L213+'Tariff Smoothing - real'!AP213)*E$166","v":0},{"$f":"('Tariff Smoothing - real'!M213+'Tariff Smoothing - real'!AQ213)*F$166","v":0},{"$f":"('Tariff Smoothing - real'!N213+'Tariff Smoothing - real'!AR213)*G$166","v":0},{"$f":"('Tariff Smoothing - real'!O213+'Tariff Smoothing - real'!AS213)*H$166","v":0},{"$f":"('Tariff Smoothing - real'!P213+'Tariff Smoothing - real'!AT213)*I$166","v":0},null,"Pole (Wood) - Minor   <=11m",0,0,0,0,0,null,0,0,0,0,0,null,null,{"$f":"('Tariff Smoothing - real'!AA213+'Tariff Smoothing - real'!AP213)*E$166","v":0},{"$f":"('Tariff Smoothing - real'!AB213+'Tariff Smoothing - real'!AQ213)*F$166","v":0},{"$f":"('Tariff Smoothing - real'!AC213+'Tariff Smoothing - real'!AR213)*G$166","v":0},{"$f":"('Tariff Smoothing - real'!AD213+'Tariff Smoothing - real'!AS213)*H$166","v":0},{"$f":"('Tariff Smoothing - real'!AE213+'Tariff Smoothing - real'!AT213)*I$166","v":0},null,"Pole mounting bracket minor (<=3m)",0.37266950542831606,0,0,0,0,null,"Pole (Wood) - Minor   <=11m",{"$f":"CA51*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG51*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Pole (Wood) - Minor   <=11m",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"Pole mounting bracket major (>3m)",0.17976167110016317,0.13104080499118129,9.4747196515968607E-2,7.6684109662282882E-2,5.8183015593113487E-2,null,null,15.174510662715816,15.542473526181666,15.919359027872856,16.3053835305825,16.700768643630241,null,"Pole mounting bracket major (>3m)",0.11313578648184711,0.11587918749685361,0.11868911254782769,0.12156717475925868,0.12451502637188291,null,13.767257423120945,14.101096159412453,14.443030066617345,14.793255442483584,15.151973344733475,null,"Pole (Wood) - Major  >11m",0,0,0,0,0,null,0,0,0,0,0,null,null,{"$f":"('Tariff Smoothing - real'!L214+'Tariff Smoothing - real'!AP214)*E$166","v":0},{"$f":"('Tariff Smoothing - real'!M214+'Tariff Smoothing - real'!AQ214)*F$166","v":0},{"$f":"('Tariff Smoothing - real'!N214+'Tariff Smoothing - real'!AR214)*G$166","v":0},{"$f":"('Tariff Smoothing - real'!O214+'Tariff Smoothing - real'!AS214)*H$166","v":0},{"$f":"('Tariff Smoothing - real'!P214+'Tariff Smoothing - real'!AT214)*I$166","v":0},null,"Pole (Wood) - Major  >11m",0,0,0,0,0,null,0,0,0,0,0,null,null,{"$f":"('Tariff Smoothing - real'!AA214+'Tariff Smoothing - real'!AP214)*E$166","v":0},{"$f":"('Tariff Smoothing - real'!AB214+'Tariff Smoothing - real'!AQ214)*F$166","v":0},{"$f":"('Tariff Smoothing - real'!AC214+'Tariff Smoothing - real'!AR214)*G$166","v":0},{"$f":"('Tariff Smoothing - real'!AD214+'Tariff Smoothing - real'!AS214)*H$166","v":0},{"$f":"('Tariff Smoothing - real'!AE214+'Tariff Smoothing - real'!AT214)*I$166","v":0},null,"Pole mounting bracket major (>3m)",1.0297684281803194,0.28226535021627475,0,0,0,null,"Pole (Wood) - Major  >11m",{"$f":"CA52*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG52*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Pole (Wood) - Major  >11m",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"Outreach Minor (<=2m)",0.69282380156580536,0.58797866177760028,0.49169319534567252,0.39307292703934671,0.2920612408396579,null,null,15.174510662715818,15.542473526181668,15.91935902787286,16.3053835305825,16.700768643630241,null,"Outreach Minor (<=2m)",0.51516287144614548,0.52765492536089664,0.54044989592523285,0.5535551284882233,0.56697814651444545,null,13.767257423120945,14.101096159412453,14.443030066617345,14.793255442483584,15.151973344733475,null,"18W LED P4 Gerard",35.709917724068688,36.606138928972442,37.537524691102988,38.495135530394663,39.469226224164323,null,45.869176408710636,47.096083806838401,48.403690120466408,49.756983111122608,51.117718114770803,null,null,{"$f":"('Tariff Smoothing - real'!L215+'Tariff Smoothing - real'!AP215)*E$166","v":74.322587733804241},{"$f":"('Tariff Smoothing - real'!M215+'Tariff Smoothing - real'!AQ215)*F$166","v":76.124817328588946},{"$f":"('Tariff Smoothing - real'!N215+'Tariff Smoothing - real'!AR215)*G$166","v":77.970748732088268},{"$f":"('Tariff Smoothing - real'!O215+'Tariff Smoothing - real'!AS215)*H$166","v":79.861441658386596},{"$f":"('Tariff Smoothing - real'!P215+'Tariff Smoothing - real'!AT215)*I$166","v":81.797981518306642},null,"18W LED P4 Gerard",3.8191583819188266,3.915008805132056,4.0146200606865099,4.1170360755246538,4.2212146028067838,null,45.869176408710636,47.096083806838401,48.403690120466408,49.756983111122608,51.117718114770803,null,null,{"$f":"('Tariff Smoothing - real'!AA215+'Tariff Smoothing - real'!AP215)*E$166","v":45.331673008051396},{"$f":"('Tariff Smoothing - real'!AB215+'Tariff Smoothing - real'!AQ215)*F$166","v":46.430909258662382},{"$f":"('Tariff Smoothing - real'!AC215+'Tariff Smoothing - real'!AR215)*G$166","v":47.556800610540925},{"$f":"('Tariff Smoothing - real'!AD215+'Tariff Smoothing - real'!AS215)*H$166","v":48.709993416482597},{"$f":"('Tariff Smoothing - real'!AE215+'Tariff Smoothing - real'!AT215)*I$166","v":49.891149702528125},null,"Outreach Minor (<=2m)",0.16323881083737776,0,0,0,0,null,"18W LED P4 Gerard",{"$f":"CA53*CA$166","v":394.80546457623478},370.29012290657363,345.53628240454475,320.53225086388619,295.27498133416304,269.78824185653446,244.06202725555477,218.08614123501846,191.85019114645894,165.34358263771222,138.55551417855801,111.47497146037801,84.090721666697831,56.391307611404272,28.365041741352627,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG53*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"18W LED P4 Gerard",42.224252962851295,39.602349060782529,36.954937824259702,34.280768777493599,31.57951605061292,28.853721624092572,26.102315449270957,23.324207037213945,20.51828489920825,17.683415974428023,14.818445044454755,11.922194134323449,8.9934618997598896,6.0310230002657983,3.033627457700605,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"Outreach Major (>2m)",0.59073787648718035,0.54731103180066509,0.50439967115792117,0.46044776380574315,0.41543007779067598,null,null,15.174510662715816,15.542473526181666,15.919359027872856,16.3053835305825,16.700768643630241,null,"Outreach Major (>2m)",0.52897113378412408,0.54179802075295558,0.5549359436532455,0.56839244471647166,0.58217524906377149,null,13.767257423120945,14.101096159412453,14.443030066617345,14.793255442483584,15.151973344733475,null,"25W LED P4 Gerard",35.709917724068688,36.606138928972442,37.537524691102988,38.495135530394663,39.469226224164323,null,45.869176408710636,47.096083806838401,48.403690120466408,49.756983111122608,51.117718114770803,null,null,{"$f":"('Tariff Smoothing - real'!L216+'Tariff Smoothing - real'!AP216)*E$166","v":74.322587733804241},{"$f":"('Tariff Smoothing - real'!M216+'Tariff Smoothing - real'!AQ216)*F$166","v":76.124817328588946},{"$f":"('Tariff Smoothing - real'!N216+'Tariff Smoothing - real'!AR216)*G$166","v":77.970748732088268},{"$f":"('Tariff Smoothing - real'!O216+'Tariff Smoothing - real'!AS216)*H$166","v":79.861441658386596},{"$f":"('Tariff Smoothing - real'!P216+'Tariff Smoothing - real'!AT216)*I$166","v":81.797981518306642},null,"25W LED P4 Gerard",3.8191583819188266,3.915008805132056,4.0146200606865099,4.1170360755246538,4.2212146028067838,null,45.869176408710636,47.096083806838401,48.403690120466408,49.756983111122608,51.117718114770803,null,null,{"$f":"('Tariff Smoothing - real'!AA216+'Tariff Smoothing - real'!AP216)*E$166","v":45.331673008051396},{"$f":"('Tariff Smoothing - real'!AB216+'Tariff Smoothing - real'!AQ216)*F$166","v":46.430909258662382},{"$f":"('Tariff Smoothing - real'!AC216+'Tariff Smoothing - real'!AR216)*G$166","v":47.556800610540925},{"$f":"('Tariff Smoothing - real'!AD216+'Tariff Smoothing - real'!AS216)*H$166","v":48.709993416482597},{"$f":"('Tariff Smoothing - real'!AE216+'Tariff Smoothing - real'!AT216)*I$166","v":49.891149702528125},null,"Outreach Major (>2m)",2.3062891862461968E-2,0,0,0,0,null,"25W LED P4 Gerard",{"$f":"CA54*CA$166","v":394.80546457623478},370.29012290657363,345.53628240454475,320.53225086388619,295.27498133416304,269.78824185653446,244.06202725555477,218.08614123501846,191.85019114645894,165.34358263771222,138.55551417855801,111.47497146037801,84.090721666697831,56.391307611404272,28.365041741352627,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG54*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"25W LED P4 Gerard",42.224252962851295,39.602349060782529,36.954937824259702,34.280768777493599,31.57951605061292,28.853721624092572,26.102315449270957,23.324207037213945,20.51828489920825,17.683415974428023,14.818445044454755,11.922194134323449,8.9934618997598896,6.0310230002657983,3.033627457700605,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"Minor Column (<=9)",6.2049724892817579,6.1043610171246794,5.9988964383747652,5.8884025492459999,5.7726974541454288,null,null,19.818119205114002,20.298683755319814,20.790901393516684,21.295054692482132,21.811433077029342,null,"Minor Column (<=9)",6.3026908773685939,6.4555232311969695,6.6120615780418506,6.7723957835887045,6.9366178926532323,null,17.98022715877617,18.416225130517397,18.862795506582763,19.32019465452542,19.788685158490342,null,"33W LED",42.58495302704501,43.647885220707543,44.750024504114613,45.882529423547098,47.035755159684449,null,45.869176408710636,47.096083806838401,48.403690120466408,49.756983111122608,51.117718114770803,null,null,{"$f":"('Tariff Smoothing - real'!L217+'Tariff Smoothing - real'!AP217)*E$166","v":80.560046253088018},{"$f":"('Tariff Smoothing - real'!M217+'Tariff Smoothing - real'!AQ217)*F$166","v":82.51352639878138},{"$f":"('Tariff Smoothing - real'!N217+'Tariff Smoothing - real'!AR217)*G$166","v":84.514375989467737},{"$f":"('Tariff Smoothing - real'!O217+'Tariff Smoothing - real'!AS217)*H$166","v":86.563743674814134},{"$f":"('Tariff Smoothing - real'!P217+'Tariff Smoothing - real'!AT217)*I$166","v":88.662805957802291},null,"33W LED",{"$f":"AZ55*E$166","v":4.5544400733031951},{"$f":"BA55*F$166","v":4.6681201559123329},{"$f":"BB55*G$166","v":4.7859934177549119},{"$f":"BC55*H$166","v":4.9071142696436203},{"$f":"BD55*I$166","v":5.0304512028296902},null,45.869176408710636,47.096083806838401,48.403690120466408,49.756983111122608,51.117718114770803,null,null,{"$f":"('Tariff Smoothing - real'!AA217+'Tariff Smoothing - real'!AP217)*E$166","v":45.998766171633164},{"$f":"('Tariff Smoothing - real'!AB217+'Tariff Smoothing - real'!AQ217)*F$166","v":47.114178595310023},{"$f":"('Tariff Smoothing - real'!AC217+'Tariff Smoothing - real'!AR217)*G$166","v":48.256638372175672},{"$f":"('Tariff Smoothing - real'!AD217+'Tariff Smoothing - real'!AS217)*H$166","v":49.426801366643126},{"$f":"('Tariff Smoothing - real'!AE217+'Tariff Smoothing - real'!AT217)*I$166","v":50.62533934701532},null,"Minor Column (<=9)",64.97468225062218,60.901460183613267,56.605503753886296,52.077160078361281,47.306380874200258,null,"33W LED",{"$f":"CA55*CA$166","v":440.68772785425364},410.72746034927076,380.47269712885065,349.90950648207934,319.0325578716114,287.86329048196023,256.38932379640215,224.59803844982372,192.4765697254239,160.01180090196908,127.19035644788256,{"$f":"CL55*CL$166","v":88.478115362905712},57.645780293804968,26.448184480201121,13.303537168061384,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG55*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"33W LED",{"$f":"EA55*CA$166","v":49.992222677668984},{"$f":"EB55*CB$166","v":46.85735944710251},{"$f":"EC55*CC$166","v":43.69268224722731},{"$f":"ED55*CD$166","v":40.496741879671603},{"$f":"EE55*CE$166","v":37.269010026544521},{"$f":"EF55*CF$166","v":34.011822391849741},{"$f":"EG55*CG$166","v":30.723898716637176},{"$f":"EH55*CH$166","v":27.403934260091617},{"$f":"EI55*CI$166","v":24.050599129781045},{"$f":"EJ55*CJ$166","v":20.662537596546631},{"$f":"EK55*CK$166","v":17.238367393651853},13.776678999798854,10.276034905610855,6.7349688631698585,3.1519851181889402,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"Major Column (>=9)",86.821726347276737,86.681249797992834,86.485789926320464,86.23276277940991,85.919491419463526,null,null,19.818119205114002,20.298683755319814,20.790901393516684,21.295054692482132,21.811433077029342,null,"Major Column (>=9)",90.906072641383659,93.110430959029173,95.368242202880637,97.680802539399338,100.0494395654586,null,17.98022715877617,18.416225130517397,18.862795506582763,19.32019465452542,19.788685158490342,null,"42W LED",{"$f":"AF56*E$166","v":39.155134183286947},{"$f":"AG56*F$166","v":40.134897569007677},{"$f":"AH56*G$166","v":41.151851305126165},{"$f":"AI56*H$166","v":42.197105034522011},{"$f":"AJ56*I$166","v":43.2609638486271},null,{"$f":"AL56*E$166","v":45.869176408710636},{"$f":"AM56*F$166","v":47.096083806838401},{"$f":"AN56*G$166","v":48.403690120466408},{"$f":"AO56*H$166","v":49.756983111122608},{"$f":"AP56*I$166","v":51.117718114770803},null,null,{"$f":"('Tariff Smoothing - real'!L218+'Tariff Smoothing - real'!AP218)*E$166","v":77.448301829413964},{"$f":"('Tariff Smoothing - real'!M218+'Tariff Smoothing - real'!AQ218)*F$166","v":79.32632607317025},{"$f":"('Tariff Smoothing - real'!N218+'Tariff Smoothing - real'!AR218)*G$166","v":81.249890050875834},{"$f":"('Tariff Smoothing - real'!O218+'Tariff Smoothing - real'!AS218)*H$166","v":83.220098043998362},{"$f":"('Tariff Smoothing - real'!P218+'Tariff Smoothing - real'!AT218)*I$166","v":85.238081111446945},null,"42W LED",4.1876226113639605,4.292407830299104,4.4011705391726359,4.5129599186021876,4.6267391028182629,null,{"$f":"BF56*E$166","v":45.869176408710636},{"$f":"BG56*F$166","v":47.096083806838401},{"$f":"BH56*G$166","v":48.403690120466408},{"$f":"BI56*H$166","v":49.756983111122608},{"$f":"BJ56*I$166","v":51.117718114770803},null,null,{"$f":"('Tariff Smoothing - real'!AA218+'Tariff Smoothing - real'!AP218)*E$166","v":45.665966614661514},{"$f":"('Tariff Smoothing - real'!AB218+'Tariff Smoothing - real'!AQ218)*F$166","v":46.773309066220968},{"$f":"('Tariff Smoothing - real'!AC218+'Tariff Smoothing - real'!AR218)*G$166","v":47.907503184260463},{"$f":"('Tariff Smoothing - real'!AD218+'Tariff Smoothing - real'!AS218)*H$166","v":49.069200088035601},{"$f":"('Tariff Smoothing - real'!AE218+'Tariff Smoothing - real'!AT218)*I$166","v":50.259066685627808},null,"Major Column (>=9)",924.62010530627379,884.60323470539674,841.58267099584668,795.41507724376061,745.95108213838068,null,"42W LED",{"$f":"CA56*CA$166","v":440.68772785425364},410.72746034927076,380.47269712885065,349.90950648207934,319.0325578716114,287.86329048196023,256.38932379640215,224.59803844982372,192.4765697254239,160.01180090196908,127.19035644788256,{"$f":"CL56*CL$166","v":88.478115362905712},57.645780293804968,26.448184480201121,13.303537168061384,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG56*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"42W LED",46.159156381152336,43.281222170170309,40.375647309977737,37.441082342943581,34.477100565061725,31.486141219110547,28.467029562731991,25.418568403658501,22.339537485340763,19.228692858489293,16.084766238178748,12.90646434615573,9.6924682379819949,6.4414326146362804,3.1519851181889402,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,"82W LED Gerard V5 Cat Luminaire",63.121522647077853,64.682440912984561,66.29464180669973,67.949576691166499,69.637900664163652,null,45.869176408710636,47.096083806838401,48.403690120466408,49.756983111122608,51.117718114770803,null,null,{"$f":"('Tariff Smoothing - real'!L219+'Tariff Smoothing - real'!AP219)*E$166","v":99.192096197309169},{"$f":"('Tariff Smoothing - real'!M219+'Tariff Smoothing - real'!AQ219)*F$166","v":101.59738020028009},{"$f":"('Tariff Smoothing - real'!N219+'Tariff Smoothing - real'!AR219)*G$166","v":104.0609893254809},{"$f":"('Tariff Smoothing - real'!O219+'Tariff Smoothing - real'!AS219)*H$166","v":106.58433788401955},{"$f":"('Tariff Smoothing - real'!P219+'Tariff Smoothing - real'!AT219)*I$166","v":109.16887448227558},null,"82W LED Gerard V5 Cat Luminaire",6.7508162342973739,6.9177556858187019,7.0901797895129883,7.2671742727929427,7.4477397028981089,null,45.869176408710636,47.096083806838401,48.403690120466408,49.756983111122608,51.117718114770803,null,null,{"$f":"('Tariff Smoothing - real'!AA219+'Tariff Smoothing - real'!AP219)*E$166","v":47.991454876957199},{"$f":"('Tariff Smoothing - real'!AB219+'Tariff Smoothing - real'!AQ219)*F$166","v":49.155187504053117},{"$f":"('Tariff Smoothing - real'!AC219+'Tariff Smoothing - real'!AR219)*G$166","v":50.347139188705007},{"$f":"('Tariff Smoothing - real'!AD219+'Tariff Smoothing - real'!AS219)*H$166","v":51.567994207688137},{"$f":"('Tariff Smoothing - real'!AE219+'Tariff Smoothing - real'!AT219)*I$166","v":52.818453430631891},null,"Spare",0,0,0,0,0,null,"82W LED Gerard V5 Cat Luminaire",{"$f":"CA57*CA$166","v":406.85784290610951},379.34865645939567,351.56647721525513,323.49833471950586,295.13987790079148,266.51354411955992,237.6079702571098,208.41157409232193,178.91254833427834,149.09885451776881,118.95821675827021,{"$f":"CL57*CL$166","v":127.05331916076129},77.049254202363088,26.448184480201121,13.303537168061384,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG57*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"82W LED Gerard V5 Cat Luminaire",72.943298650639022,68.270033265770635,63.553940822116765,58.792974908228338,53.985998777398351,49.134728179238742,44.23725105792127,39.291618709104718,34.295844778590101,29.247904238001034,24.14573233691673,18.987223530871866,13.770230384623169,8.4925624500684496,3.1519851181889402,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,"100W LED Gerard V4 Cat Luminaire",63.121522647077853,64.682440912984561,66.29464180669973,67.949576691166499,69.637900664163652,null,45.869176408710636,47.096083806838401,48.403690120466408,49.756983111122608,51.117718114770803,null,null,{"$f":"('Tariff Smoothing - real'!L220+'Tariff Smoothing - real'!AP220)*E$166","v":99.192096197309169},{"$f":"('Tariff Smoothing - real'!M220+'Tariff Smoothing - real'!AQ220)*F$166","v":101.59738020028009},{"$f":"('Tariff Smoothing - real'!N220+'Tariff Smoothing - real'!AR220)*G$166","v":104.0609893254809},{"$f":"('Tariff Smoothing - real'!O220+'Tariff Smoothing - real'!AS220)*H$166","v":106.58433788401955},{"$f":"('Tariff Smoothing - real'!P220+'Tariff Smoothing - real'!AT220)*I$166","v":109.16887448227558},null,"100W LED Gerard V4 Cat Luminaire",{"$f":"AZ58*E$166","v":6.7508162342973739},{"$f":"BA58*F$166","v":6.9177556858187019},{"$f":"BB58*G$166","v":7.0901797895129883},{"$f":"BC58*H$166","v":7.2671742727929427},{"$f":"BD58*I$166","v":7.4477397028981089},null,45.869176408710636,47.096083806838401,48.403690120466408,49.756983111122608,51.117718114770803,null,null,{"$f":"('Tariff Smoothing - real'!AA220+'Tariff Smoothing - real'!AP220)*E$166","v":47.991454876957199},{"$f":"('Tariff Smoothing - real'!AB220+'Tariff Smoothing - real'!AQ220)*F$166","v":49.155187504053117},{"$f":"('Tariff Smoothing - real'!AC220+'Tariff Smoothing - real'!AR220)*G$166","v":50.347139188705007},{"$f":"('Tariff Smoothing - real'!AD220+'Tariff Smoothing - real'!AS220)*H$166","v":51.567994207688137},{"$f":"('Tariff Smoothing - real'!AE220+'Tariff Smoothing - real'!AT220)*I$166","v":52.818453430631891},null,"Spare",0,0,0,0,0,null,"100W LED Gerard V4 Cat Luminaire",{"$f":"CA58*CA$166","v":643.24938464252364},598.61289104790569,553.5531496979097,508.05047320859961,462.09366633886668,415.6981915407772,368.84557646994267,321.51699170153216,273.69324101808553,225.35475147403261,176.48156323136399,{"$f":"CL58*CL$166","v":127.05331916076129},77.049254202363088,26.448184480201121,13.303537168061384,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG58*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"100W LED Gerard V4 Cat Luminaire",72.943298650639022,68.270033265770635,63.553940822116765,58.792974908228338,53.985998777398351,49.134728179238742,44.23725105792127,39.291618709104718,34.295844778590101,29.247904238001034,24.14573233691673,18.987223530871866,13.770230384623169,8.4925624500684496,3.1519851181889402,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,"198W LED Gerard V2/V3 Cat Luminaire",74.130817701116086,75.95869757276192,77.844333556539141,79.779333989271734,81.754514749039089,null,45.869176408710636,47.096083806838401,48.403690120466408,49.756983111122608,51.117718114770803,null,null,{"$f":"('Tariff Smoothing - real'!L221+'Tariff Smoothing - real'!AP221)*E$166","v":109.18041163132462},{"$f":"('Tariff Smoothing - real'!M221+'Tariff Smoothing - real'!AQ221)*F$166","v":111.82789976397009},{"$f":"('Tariff Smoothing - real'!N221+'Tariff Smoothing - real'!AR221)*G$166","v":114.53958616540547},{"$f":"('Tariff Smoothing - real'!O221+'Tariff Smoothing - real'!AS221)*H$166","v":117.3170275631812},{"$f":"('Tariff Smoothing - real'!P221+'Tariff Smoothing - real'!AT221)*I$166","v":120.16181843353961},null,"198W LED Gerard V2/V3 Cat Luminaire",7.928255001015903,8.1237458667994371,8.3254137207647414,8.53236107860495,8.7436057029347882,null,45.869176408710636,47.096083806838401,48.403690120466408,49.756983111122608,51.117718114770803,null,null,{"$f":"('Tariff Smoothing - real'!AA221+'Tariff Smoothing - real'!AP221)*E$166","v":49.05970036847112},{"$f":"('Tariff Smoothing - real'!AB221+'Tariff Smoothing - real'!AQ221)*F$166","v":50.249336609771063},{"$f":"('Tariff Smoothing - real'!AC221+'Tariff Smoothing - real'!AR221)*G$166","v":51.467820038803204},{"$f":"('Tariff Smoothing - real'!AD221+'Tariff Smoothing - real'!AS221)*H$166","v":52.715850163712268},{"$f":"('Tariff Smoothing - real'!AE221+'Tariff Smoothing - real'!AT221)*I$166","v":53.994143454838714},null,"Spare",0,0,0,0,0,null,"198W LED Gerard V2/V3 Cat Luminaire",{"$f":"CA59*CA$166","v":643.24938464252364},598.61289104790569,553.5531496979097,508.05047320859961,462.09366633886668,415.6981915407772,368.84557646994267,321.51699170153216,273.69324101808553,225.35475147403261,176.48156323136399,{"$f":"CL59*CL$166","v":144.77337744246168},85.962510768131821,26.448184480201121,13.303537168061384,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG59*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"198W LED Gerard V2/V3 Cat Luminaire",85.246968244396157,{"$f":"EB59*CB$166","v":79.748992426293768},{"$f":"EC59*CC$166","v":74.201213460201842},{"$f":"ED59*CD$166","v":68.601264779207213},{"$f":"EE59*CE$166","v":62.947683468577736},{"$f":"EF59*CF$166","v":57.241852931241091},{"$f":"EG59*CG$166","v":51.481522416135441},{"$f":"EH59*CH$166","v":45.664398001359167},{"$f":"EI59*CI$166","v":39.788141415065056},{"$f":"EJ59*CJ$166","v":33.850368829296166},{"$f":"EK59*CK$166","v":27.848649626089646},21.780505135158428,15.643407342444201,9.4347775688182107,3.1519851181889402,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,"17W LED Cat P Luminaire",35.710071700223288,36.606296638855802,37.537686225253346,38.495300981545682,39.469395687298388,null,{"$f":"AL60*E$166","v":45.869176408710636},{"$f":"AM60*F$166","v":47.096083806838401},{"$f":"AN60*G$166","v":48.403690120466408},{"$f":"AO60*H$166","v":49.756983111122608},{"$f":"AP60*I$166","v":51.117718114770803},null,null,{"$f":"('Tariff Smoothing - real'!L222+'Tariff Smoothing - real'!AP222)*E$166","v":74.322727430523599},{"$f":"('Tariff Smoothing - real'!M222+'Tariff Smoothing - real'!AQ222)*F$166","v":76.124960412778648},{"$f":"('Tariff Smoothing - real'!N222+'Tariff Smoothing - real'!AR222)*G$166","v":77.970895285890222},{"$f":"('Tariff Smoothing - real'!O222+'Tariff Smoothing - real'!AS222)*H$166","v":79.861591765934563},{"$f":"('Tariff Smoothing - real'!P222+'Tariff Smoothing - real'!AT222)*I$166","v":81.798135265774491},null,"17W LED Cat P Luminaire",3.8191748495938862,3.9150256721275949,4.0146373366855483,4.1170537704450147,4.221232726806786,null,45.869176408710636,47.096083806838401,48.403690120466408,49.756983111122608,51.117718114770803,null,null,{"$f":"('Tariff Smoothing - real'!AA222+'Tariff Smoothing - real'!AP222)*E$166","v":45.331687948547774},{"$f":"('Tariff Smoothing - real'!AB222+'Tariff Smoothing - real'!AQ222)*F$166","v":46.430924561447071},{"$f":"('Tariff Smoothing - real'!AC222+'Tariff Smoothing - real'!AR222)*G$166","v":47.556816284398963},{"$f":"('Tariff Smoothing - real'!AD222+'Tariff Smoothing - real'!AS222)*H$166","v":48.710009470412054},{"$f":"('Tariff Smoothing - real'!AE222+'Tariff Smoothing - real'!AT222)*I$166","v":49.891166145745245},null,"Spare",0,0,0,0,0,null,"17W LED Cat P Luminaire",{"$f":"CA60*CA$166","v":751.83913879706029},699.33497760799855,646.33854695142577,592.82707392797113,538.78621933162196,484.22824159292628,429.13140264544893,373.47354396018005,317.23207511312052,260.3839620899841,202.90571532147774,82.933100202139784,54.856616623839805,26.448184480201121,13.303537168061384,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG60*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"17W LED Cat P Luminaire",42.309054234428963,39.689190949785079,37.043869995229272,34.37184209716343,31.672782617083435,28.949234796714727,26.200129879253897,23.424378698974571,20.620871122480754,17.788475477151707,14.9260379664591,12.032382071829751,9.106307940719228,6.1465917605536635,3.1519851181889402,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E61*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,{"$f":"AR219*1.025","v":0},{"$f":"AG219+AM219","v":0},{"$f":"AH219+AN219","v":0},{"$f":"AI219+AO219","v":0},{"$f":"AJ219+AP219","v":0},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,{"$f":"AZ219+BF219","v":0},{"$f":"BA219+BG219","v":0},{"$f":"BB219+BH219","v":0},{"$f":"BC219+BI219","v":0},{"$f":"BD219+BJ219","v":0},null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA61*CA$166","v":372.87760291375145},347.83039121889897,322.53178521315488,296.96977997132097,271.14100824121232,245.06890999554892,218.74314403542067,192.15316989323122,165.28824240361664,138.13740614963879,110.6894897811485,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG61*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA62*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG62*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA63*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG63*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA64*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG64*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA65*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG65*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA66*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG66*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA67*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG67*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA68*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG68*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA69*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG69*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA70*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG70*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E71*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA71*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG71*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA72*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG72*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA73*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG73*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA74*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG74*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(AND(D233=\"Spare\",AE233=\"Spare\"),TRUE,0)","v":true},null,{"$f":"D75","v":"Spare"},0,0,0,0,0,null,null,{"$f":"L75*E$166","v":0},{"$f":"M75*F$166","v":0},{"$f":"N75*G$166","v":0},{"$f":"O75*H$166","v":0},{"$f":"P75*I$166","v":0},null,{"$f":"R75","v":"Spare"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"AE75","v":"Spare"},{"$f":"AF75*E$166","v":0},{"$f":"AG75*F$166","v":0},{"$f":"AH75*G$166","v":0},{"$f":"AI75*H$166","v":0},{"$f":"AJ75*I$166","v":0},null,{"$f":"AL75*E$166","v":0},{"$f":"AM75*F$166","v":0},{"$f":"AN75*G$166","v":0},{"$f":"AO75*H$166","v":0},{"$f":"AP75*I$166","v":0},null,null,0,{"$f":"AG233+AM233","v":0},{"$f":"AH233+AN233","v":0},{"$f":"AI233+AO233","v":0},{"$f":"AJ233+AP233","v":0},null,{"$f":"AY75","v":"Spare"},{"$f":"AZ75*E$166","v":0},{"$f":"BA75*F$166","v":0},{"$f":"BB75*G$166","v":0},{"$f":"BC75*H$166","v":0},{"$f":"BD75*I$166","v":0},null,{"$f":"BF75*E$166","v":0},{"$f":"BG75*F$166","v":0},{"$f":"BH75*G$166","v":0},{"$f":"BI75*H$166","v":0},{"$f":"BJ75*I$166","v":0},null,null,{"$f":"AZ233+BF233","v":0},{"$f":"BA233+BG233","v":0},{"$f":"BB233+BH233","v":0},{"$f":"BC233+BI233","v":0},{"$f":"BD233+BJ233","v":0},null,{"$f":"D233","v":"Spare"},{"$f":"BT75*E$166","v":0},{"$f":"BU75*F$166","v":0},{"$f":"BV75*G$166","v":0},{"$f":"BW75*H$166","v":0},{"$f":"BX75*I$166","v":0},null,{"$f":"AY233","v":"Spare"},{"$f":"CA75*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG75*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"DZ75","v":"Spare"},{"$f":"EA75*CA$166","v":0},{"$f":"EB75*CB$166","v":0},{"$f":"EC75*CC$166","v":0},{"$f":"ED75*CD$166","v":0},{"$f":"EE75*CE$166","v":0},{"$f":"EF75*CF$166","v":0},{"$f":"EG75*CG$166","v":0},{"$f":"EH75*CH$166","v":0},{"$f":"EI75*CI$166","v":0},{"$f":"EJ75*CJ$166","v":0},{"$f":"EK75*CK$166","v":0},{"$f":"EL75*CL$166","v":0},{"$f":"EM75*CM$166","v":0},{"$f":"EN75*CN$166","v":0},{"$f":"EO75*CO$166","v":0},{"$f":"EP75*CP$166","v":0},{"$f":"EQ75*CQ$166","v":0},{"$f":"ER75*CR$166","v":0},{"$f":"ES75*CS$166","v":0},{"$f":"ET75*CT$166","v":0},{"$f":"EU75*CU$166","v":0},{"$f":"EV75*CV$166","v":0},{"$f":"EW75*CW$166","v":0},{"$f":"EX75*CX$166","v":0},{"$f":"EY75*CY$166","v":0},{"$f":"EZ75*CZ$166","v":0},{"$f":"FA75*DA$166","v":0},{"$f":"FB75*DB$166","v":0},{"$f":"FC75*DC$166","v":0},{"$f":"FD75*DD$166","v":0},{"$f":"FE75*DE$166","v":0},{"$f":"FF75*DF$166","v":0},{"$f":"FG75*DG$166","v":0},{"$f":"FH75*DH$166","v":0},{"$f":"FI75*DI$166","v":0},{"$f":"FJ75*DJ$166","v":0},{"$f":"FK75*DK$166","v":0},{"$f":"FL75*DL$166","v":0},{"$f":"FM75*DM$166","v":0},{"$f":"FN75*DN$166","v":0},{"$f":"FO75*DO$166","v":0},{"$f":"FP75*DP$166","v":0},{"$f":"FQ75*DQ$166","v":0},{"$f":"FR75*DR$166","v":0},{"$f":"FS75*DS$166","v":0},{"$f":"FT75*DT$166","v":0},{"$f":"FU75*DU$166","v":0},{"$f":"FV75*DV$166","v":0},{"$f":"FW75*DW$166","v":0},{"$f":"FX75*DX$166","v":0}]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"S76*E$166","v":{"$error":"#REF!"}},{"$f":"T76*F$166","v":{"$error":"#REF!"}},{"$f":"U76*G$166","v":{"$error":"#REF!"}},{"$f":"V76*H$166","v":{"$error":"#REF!"}},{"$f":"W76*I$166","v":{"$error":"#REF!"}},null,{"$f":"Y76*E$166","v":{"$error":"#REF!"}},{"$f":"Z76*F$166","v":{"$error":"#REF!"}},{"$f":"AA76*G$166","v":{"$error":"#REF!"}},{"$f":"AB76*H$166","v":{"$error":"#REF!"}},{"$f":"AC76*I$166","v":{"$error":"#REF!"}},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,{"$f":"AR234*1.025","v":0},0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA76*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG76*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA77*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG77*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA78*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG78*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA79*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG79*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA80*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG80*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E81*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA81*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG81*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA82*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG82*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA83*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG83*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA84*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG84*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA85*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG85*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA86*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG86*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA87*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG87*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA88*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG88*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA89*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG89*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA90*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG90*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E91*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA91*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG91*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA92*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG92*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA93*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG93*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA94*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG94*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA95*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG95*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA96*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG96*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA97*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG97*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA98*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG98*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA99*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG99*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA100*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG100*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E101*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA101*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG101*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA102*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG102*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA103*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG103*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA104*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG104*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA105*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG105*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA106*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG106*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(AND(D265=\"Spare\",AE265=\"Spare\"),TRUE,0)","v":true},null,{"$f":"D107","v":"Spare"},0,0,0,0,0,null,null,{"$f":"L107*E$166","v":0},{"$f":"M107*F$166","v":0},{"$f":"N107*G$166","v":0},{"$f":"O107*H$166","v":0},{"$f":"P107*I$166","v":0},null,{"$f":"R107","v":"Spare"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"AE107","v":"Spare"},{"$f":"AF107*E$166","v":0},{"$f":"AG107*F$166","v":0},{"$f":"AH107*G$166","v":0},{"$f":"AI107*H$166","v":0},{"$f":"AJ107*I$166","v":0},null,{"$f":"AL107*E$166","v":0},{"$f":"AM107*F$166","v":0},{"$f":"AN107*G$166","v":0},{"$f":"AO107*H$166","v":0},{"$f":"AP107*I$166","v":0},null,null,0,{"$f":"AG265+AM265","v":0},{"$f":"AH265+AN265","v":0},{"$f":"AI265+AO265","v":0},{"$f":"AJ265+AP265","v":0},null,{"$f":"AY107","v":"Spare"},{"$f":"AZ107*E$166","v":0},{"$f":"BA107*F$166","v":0},{"$f":"BB107*G$166","v":0},{"$f":"BC107*H$166","v":0},{"$f":"BD107*I$166","v":0},null,{"$f":"BF107*E$166","v":0},{"$f":"BG107*F$166","v":0},{"$f":"BH107*G$166","v":0},{"$f":"BI107*H$166","v":0},{"$f":"BJ107*I$166","v":0},null,null,{"$f":"AZ265+BF265","v":0},{"$f":"BA265+BG265","v":0},{"$f":"BB265+BH265","v":0},{"$f":"BC265+BI265","v":0},{"$f":"BD265+BJ265","v":0},null,{"$f":"D265","v":"Spare"},{"$f":"BT107*E$166","v":0},{"$f":"BU107*F$166","v":0},{"$f":"BV107*G$166","v":0},{"$f":"BW107*H$166","v":0},{"$f":"BX107*I$166","v":0},null,{"$f":"AY265","v":"Spare"},{"$f":"CA107*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG107*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"DZ107","v":"Spare"},{"$f":"EA107*CA$166","v":0},{"$f":"EB107*CB$166","v":0},{"$f":"EC107*CC$166","v":0},{"$f":"ED107*CD$166","v":0},{"$f":"EE107*CE$166","v":0},{"$f":"EF107*CF$166","v":0},{"$f":"EG107*CG$166","v":0},{"$f":"EH107*CH$166","v":0},{"$f":"EI107*CI$166","v":0},{"$f":"EJ107*CJ$166","v":0},{"$f":"EK107*CK$166","v":0},{"$f":"EL107*CL$166","v":0},{"$f":"EM107*CM$166","v":0},{"$f":"EN107*CN$166","v":0},{"$f":"EO107*CO$166","v":0},{"$f":"EP107*CP$166","v":0},{"$f":"EQ107*CQ$166","v":0},{"$f":"ER107*CR$166","v":0},{"$f":"ES107*CS$166","v":0},{"$f":"ET107*CT$166","v":0},{"$f":"EU107*CU$166","v":0},{"$f":"EV107*CV$166","v":0},{"$f":"EW107*CW$166","v":0},{"$f":"EX107*CX$166","v":0},{"$f":"EY107*CY$166","v":0},{"$f":"EZ107*CZ$166","v":0},{"$f":"FA107*DA$166","v":0},{"$f":"FB107*DB$166","v":0},{"$f":"FC107*DC$166","v":0},{"$f":"FD107*DD$166","v":0},{"$f":"FE107*DE$166","v":0},{"$f":"FF107*DF$166","v":0},{"$f":"FG107*DG$166","v":0},{"$f":"FH107*DH$166","v":0},{"$f":"FI107*DI$166","v":0},{"$f":"FJ107*DJ$166","v":0},{"$f":"FK107*DK$166","v":0},{"$f":"FL107*DL$166","v":0},{"$f":"FM107*DM$166","v":0},{"$f":"FN107*DN$166","v":0},{"$f":"FO107*DO$166","v":0},{"$f":"FP107*DP$166","v":0},{"$f":"FQ107*DQ$166","v":0},{"$f":"FR107*DR$166","v":0},{"$f":"FS107*DS$166","v":0},{"$f":"FT107*DT$166","v":0},{"$f":"FU107*DU$166","v":0},{"$f":"FV107*DV$166","v":0},{"$f":"FW107*DW$166","v":0},{"$f":"FX107*DX$166","v":0}]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA108*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG108*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA109*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG109*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA110*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG110*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E111*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA111*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG111*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA112*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG112*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA113*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG113*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA114*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG114*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA115*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG115*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA116*CA$166","v":3.9690023373081456},4.0684458482199748,4.1717193919525375,4.2778816425669284,4.3859062440098535,4.4922589730242972,4.6011906224122159,4.7127637277601817,4.8270423410643604,4.9440920675015398,5.0639801030918132,5.186775273274538,5.3125480724197063,5.441370704297424,5.57331712352872,5.7084630780414871,5.8468861525559239,5.9886658131244488,6.133883452751645,6.2826224381204385,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG116*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA117*CA$166","v":4.2887979364892219},4.3959960898415211,4.5072123163738738,4.6215098498903968,4.7378670046488667,4.8527543409525302,4.9704275511589451,5.0909541892183681,5.2144034471796781,5.3408461949122135,5.4703550207908114,5.6030042733674161,5.7388701040531673,5.8780305108354733,6.020565383055172,6.166556547269483,6.3160878142270747,6.4692450269822181,6.6261161101756549,6.7867911205104576,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG117*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA118*CA$166","v":3.4488974427844337},3.5357290619163337,3.6260848913013595,3.7190161891866675,3.8134890038808305,3.9059613323039981,4.0006759987843363,4.0976873772091302,4.1970511599642766,4.2988243899062253,4.4030654931091959,4.5098343124064746,4.6191921417450477,4.7312017613732866,4.8459274738818987,4.9634351411188131,5.0837922219992215,5.2070678112324531,5.3333326789879347,5.4626593115229944,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG118*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA119*CA$166","v":3.0137623934537618},3.0900425330483694,3.1695910227428081,3.2514529164962171,3.3345879078829457,3.4154474849945813,3.4982678054997911,3.5830964149682245,3.6699820118900019,3.7589744756325869,3.8501248950755862,3.9434855979398997,4.0391101808280707,4.1370535399930759,4.2373719028532157,4.3401228602712099,4.4453653996160121,4.5531599386263375,4.6635683600953364,4.7766540473963266,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG119*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA120*CA$166","v":3.3563250324951741},3.4409118867100963,3.5289685184425514,3.6195448660140843,3.7116056258011159,3.8016074100089834,3.8937916246734416,3.9882111909975504,4.0849203134572107,4.183974510918925,4.2854306485121176,4.3893469702743255,4.4957831325879924,4.6048002384280622,4.7164608724400301,4.8308291368686032,4.9479706883575725,5.0679527756420466,5.1908442781546684,5.316715745567989,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG120*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E121*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA121*CA$166","v":3.3922806933031766},3.4777394272249831,3.5666890806543785,3.6581801045796678,3.7511777204755554,3.8421390783786409,3.9353061351976728,4.0307323763666858,4.1284725842744479,4.2285828697139918,4.3311207040947499,4.4361449524357974,4.5437159071591378,4.6538953227024393,4.7667464509710742,4.8823340776498441,5.0007245593951977,5.1219858619293346,5.2461875990580236,5.3734010726345698,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG121*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA122*CA$166","v":4.1246313169248712},4.2278486355232134,4.3349874970485045,4.4451087945672132,4.5571884448395181,4.6676945525347566,4.7808802948305322,4.8968106495071861,5.0155521699747894,5.1371730234801891,5.2617430302405239,5.3893337035256863,5.5200182907127253,5.6538718153357728,5.7909711201556275,5.9313949112737223,6.0752238033157973,6.222540365711219,6.3734291700945267,6.5279768388563895,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG122*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA123*CA$166","v":4.2975225914071293},4.40493230670549,4.5163652252959201,4.6308847053813222,4.7474691886347715,4.8625893658644799,4.9805010630975461,5.1012719711950929,5.2249714224367771,5.3516704303231366,5.4814417303430867,5.6143598217299804,5.7505010102301997,5.8899434519088345,6.0327671980175888,6.1790542409506832,6.3288885613151269,6.4823561761423845,6.6395451882691185,6.8005458369153509,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG123*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA124*CA$166","v":3.8191748495938853},3.915025672127594,4.0146373366855475,4.1170537704450139,4.2212327268067842,4.3235923294348924,4.4284340241266884,4.5358179985036013,4.645805899661438,4.7584608695608113,4.8738475812757329,4.9920322761211979,5.1130828016810614,5.2370686507580455,5.3640610012682322,5.4941327571029541,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG124*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA125*CA$166","v":3.3922806933031766},3.4777394272249831,3.5666890806543785,3.6581801045796678,3.7511777204755554,3.8421390783786409,3.9353061351976728,4.0307323763666858,4.1284725842744479,4.2285828697139918,4.3311207040947499,4.4361449524357974,4.5437159071591378,4.6538953227024393,4.7667464509710742,4.8823340776498441,5.0007245593951977,5.1219858619293346,5.2461875990580236,5.3734010726345698,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG125*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA126*CA$166","v":3.9782717749655676},4.0779400581220475,4.1814438245444592,4.2878418804603617,4.396108005187795,4.5027081141236662,4.611893142086033,4.7237257701212876,4.83827019921263,4.9555921871366309,5.0757590862135231,5.1988398819728818,5.3249052327569073,5.4540275102840328,5.5862808411961522,5.7217411496133117,5.8604862007203042,6.0025956454101799,6.1481510660103114,6.2972360231172502,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG126*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA127*CA$166","v":4.0968148728669389},4.1993576775626922,4.3058056690687074,4.4152193438361271,4.5265742123923767,4.6363379633234052,4.7487633476339255,4.8639149065972331,4.9818587465316035,5.1026625767506717,5.2263957484340597,5.353129294440568,5.482935970086789,5.6158902949145508,5.7520685954711634,5.8915490491270415,6.0344117289558428,6.180738649702894,6.3306138148682995,6.4841232649317453,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG127*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA128*CA$166","v":4.2067390199640409},4.3119473474452672,4.4211254973232741,4.5333355333811571,4.6475545714841351,4.7602519444833797,4.8756820875201967,4.9939112668426748,5.1150073555723621,5.2390398726689256,5.3660800228396734,5.4962007374168111,5.6294767162259394,5.7659844704697987,5.9058023666518942,6.0490106715652141,6.1956915983718694,6.3459293538001029,6.4998101864857727,6.6574224364860477,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG128*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA129*CA$166","v":4.2192608918872248},4.324772859067366,4.4342620115263971,4.546790591588076,4.6613358979876711,4.7743674508807725,4.8901398772550033,5.0087196398568015,5.1301748130709015,5.2545751220005412,5.3819919824953164,5.512498542149662,5.6461697222954923,5.7830822610131136,5.9233147571850928,6.0669477156183822,6.2140635932605939,6.3647468465369688,6.5190839798351989,6.6771635951659505,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG129*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA130*CA$166","v":4.9126148286624289},5.0349397597424872,5.161649569402222,5.2918163860169285,5.4244276340977633,5.5559632051135779,5.6906883488566056,5.8286804084675925,5.9700186025615034,6.1147840707054213,6.263059919999229,6.4149312727858145,6.5704853155181846,6.729811348811551,6.8930008387091108,7.0601474691909649,7.2313471959563049,7.4066983015097545,7.5863014515834859,7.7702597529274975,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG130*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E131*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA131*CA$166","v":3.3563250324951741},3.4409118867100963,3.5289685184425514,3.6195448660140843,3.7116056258011159,3.8016074100089834,3.8937916246734416,3.9882111909975504,4.0849203134572107,4.183974510918925,4.2854306485121176,4.3893469702743255,4.4957831325879924,4.6048002384280622,4.7164608724400301,4.8308291368686032,4.9479706883575725,5.0679527756420466,5.1908442781546684,5.316715745567989,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG131*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA132*CA$166","v":4.3433575212973849},4.451878676194954,4.5644499854017706,4.6801354606491179,4.7979142129857024,4.9142576188268858,5.0334222064320322,5.1554763859227766,5.2804902262804605,5.4085354955713942,5.5396857021475423,5.6740161368462667,5.8116039162133628,5.9525280267742042,6.096869370378398,6.2447108106440021,6.3961372205279492,6.5512355310499935,6.7100947811981584,6.8728061690443241,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG132*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA133*CA$166","v":4.4014541283695632},4.5113840531689169,4.6253982931818483,4.7425616884987534,4.8618541986141226,4.9797480689628442,5.1005007178964457,5.224181467212345,5.3508613196746619,5.4806129997755457,5.6135109954849272,5.749631601012644,5.8890529606074917,6.0318551134183522,6.1781200394431446,6.3279317065919818,6.4813761188915482,6.6385413658583774,6.7995176730693645,6.9643974539585543,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG133*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA134*CA$166","v":4.5199647019282772},4.6327683595923599,4.7497260168899844,4.8699042036713847,4.9922846101654477,5.1133412545096029,5.2373333707437268,5.3643321403817605,5.4944104710001334,5.6276430380926215,5.7641063279401248,5.9038786815199851,6.0470403394800503,6.1936734882033031,6.3438623069894984,6.4976930163808975,6.6552539276598432,6.8166354935465803,6.9819303601264453,7.1512334200362195,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG134*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA135*CA$166","v":4.3874280055984629},4.497017814501306,4.6106836912335432,4.7274902758968462,4.8464173231474987,4.9639368686151144,5.0843061157584311,5.2075941662711971,5.3338717974766219,5.4632115029592878,5.59568753418234,5.731375943113834,5.8703546258867263,6.0127033675175614,6.1585038877095286,6.3078398877661925,6.4607970986428134,6.6174633301628614,6.7779285214279614,6.9422847924502209,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG135*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA136*CA$166","v":4.399933615350319},4.5098266696148057,4.623803145028611,4.7409278600021985,4.8601807518244078,4.9780340431860184,5.0987451291429338,5.2223833076320592,5.3490195569784111,5.4787265766424218,5.6115788289553139,5.7476525818665127,5.8870259527276181,6.0297789531380932,6.1759935348784003,6.3257536369569545,6.4791452337979178,6.6362563845974734,6.7971772838769349,6.9620003132617096,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG136*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA137*CA$166","v":4.7963403036614274},4.9158457232515609,5.0396676518017873,5.1668765598098201,5.2964581737077827,5.424890645709211,5.5564374441762538,5.6911740876221293,5.8291779257893426,5.9705281840547055,6.1153060089111113,6.2635945145521967,6.4154788305866184,6.5710461509093356,6.7303857837579715,6.8935892029829713,7.0607501005609965,7.2319644403817067,7.4073305133388034,7.586948993756959,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG137*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA138*CA$166","v":4.8598440827004366},4.9808893893350668,5.1062885452604876,5.2351129264306264,5.3663491866900035,5.4964764281531346,5.6297590921170615,5.7662736936223444,5.9060986031033691,6.0493140913793271,6.1960023757361604,6.3462476671259429,6.5001362185107823,6.6577563743790078,6.8191986214620561,6.984555640681184,7.1539223603538193,7.3273960106901033,7.5050761796108993,7.6870648699193307,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG138*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(AND(D297=\"Spare\",AE297=\"Spare\"),TRUE,0)","v":true},null,{"$f":"D139","v":"Spare"},0,0,0,0,0,null,null,{"$f":"L139*E$166","v":0},{"$f":"M139*F$166","v":0},{"$f":"N139*G$166","v":0},{"$f":"O139*H$166","v":0},{"$f":"P139*I$166","v":0},null,{"$f":"R139","v":"Spare"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"AE139","v":"Spare"},{"$f":"AF139*E$166","v":0},{"$f":"AG139*F$166","v":0},{"$f":"AH139*G$166","v":0},{"$f":"AI139*H$166","v":0},{"$f":"AJ139*I$166","v":0},null,{"$f":"AL139*E$166","v":0},{"$f":"AM139*F$166","v":0},{"$f":"AN139*G$166","v":0},{"$f":"AO139*H$166","v":0},{"$f":"AP139*I$166","v":0},null,null,0,0,0,0,0,null,{"$f":"AY139","v":"Spare"},{"$f":"AZ139*E$166","v":0},{"$f":"BA139*F$166","v":0},{"$f":"BB139*G$166","v":0},{"$f":"BC139*H$166","v":0},{"$f":"BD139*I$166","v":0},null,{"$f":"BF139*E$166","v":0},{"$f":"BG139*F$166","v":0},{"$f":"BH139*G$166","v":0},{"$f":"BI139*H$166","v":0},{"$f":"BJ139*I$166","v":0},null,null,{"$f":"AZ297+BF297","v":0},{"$f":"BA297+BG297","v":0},{"$f":"BB297+BH297","v":0},{"$f":"BC297+BI297","v":0},{"$f":"BD297+BJ297","v":0},null,{"$f":"D297","v":"Spare"},{"$f":"BT139*E$166","v":0},{"$f":"BU139*F$166","v":0},{"$f":"BV139*G$166","v":0},{"$f":"BW139*H$166","v":0},{"$f":"BX139*I$166","v":0},null,{"$f":"AY297","v":"Spare"},{"$f":"CA139*CA$166","v":4.1246313169248712},4.2278486355232134,4.3349874970485045,4.4451087945672132,4.5571884448395181,4.6676945525347566,4.7808802948305322,4.8968106495071861,5.0155521699747894,5.1371730234801891,5.2617430302405239,5.3893337035256863,5.5200182907127253,5.6538718153357728,5.7909711201556275,5.9313949112737223,6.0752238033157973,6.222540365711219,6.3734291700945267,6.5279768388563895,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG139*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"DZ139","v":"Spare"},{"$f":"EA139*CA$166","v":0},{"$f":"EB139*CB$166","v":0},{"$f":"EC139*CC$166","v":0},{"$f":"ED139*CD$166","v":0},{"$f":"EE139*CE$166","v":0},{"$f":"EF139*CF$166","v":0},{"$f":"EG139*CG$166","v":0},{"$f":"EH139*CH$166","v":0},{"$f":"EI139*CI$166","v":0},{"$f":"EJ139*CJ$166","v":0},{"$f":"EK139*CK$166","v":0},{"$f":"EL139*CL$166","v":0},{"$f":"EM139*CM$166","v":0},{"$f":"EN139*CN$166","v":0},{"$f":"EO139*CO$166","v":0},{"$f":"EP139*CP$166","v":0},{"$f":"EQ139*CQ$166","v":0},{"$f":"ER139*CR$166","v":0},{"$f":"ES139*CS$166","v":0},{"$f":"ET139*CT$166","v":0},{"$f":"EU139*CU$166","v":0},{"$f":"EV139*CV$166","v":0},{"$f":"EW139*CW$166","v":0},{"$f":"EX139*CX$166","v":0},{"$f":"EY139*CY$166","v":0},{"$f":"EZ139*CZ$166","v":0},{"$f":"FA139*DA$166","v":0},{"$f":"FB139*DB$166","v":0},{"$f":"FC139*DC$166","v":0},{"$f":"FD139*DD$166","v":0},{"$f":"FE139*DE$166","v":0},{"$f":"FF139*DF$166","v":0},{"$f":"FG139*DG$166","v":0},{"$f":"FH139*DH$166","v":0},{"$f":"FI139*DI$166","v":0},{"$f":"FJ139*DJ$166","v":0},{"$f":"FK139*DK$166","v":0},{"$f":"FL139*DL$166","v":0},{"$f":"FM139*DM$166","v":0},{"$f":"FN139*DN$166","v":0},{"$f":"FO139*DO$166","v":0},{"$f":"FP139*DP$166","v":0},{"$f":"FQ139*DQ$166","v":0},{"$f":"FR139*DR$166","v":0},{"$f":"FS139*DS$166","v":0},{"$f":"FT139*DT$166","v":0},{"$f":"FU139*DU$166","v":0},{"$f":"FV139*DV$166","v":0},{"$f":"FW139*DW$166","v":0},{"$f":"FX139*DX$166","v":0}]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$f":"S140*E$166","v":{"$error":"#REF!"}},{"$f":"T140*F$166","v":{"$error":"#REF!"}},{"$f":"U140*G$166","v":{"$error":"#REF!"}},{"$f":"V140*H$166","v":{"$error":"#REF!"}},{"$f":"W140*I$166","v":{"$error":"#REF!"}},null,{"$f":"Y140*E$166","v":{"$error":"#REF!"}},{"$f":"Z140*F$166","v":{"$error":"#REF!"}},{"$f":"AA140*G$166","v":{"$error":"#REF!"}},{"$f":"AB140*H$166","v":{"$error":"#REF!"}},{"$f":"AC140*I$166","v":{"$error":"#REF!"}},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,{"$f":"AR298*1.025","v":0},{"$f":"AG298+AM298","v":0},{"$f":"AH298+AN298","v":0},{"$f":"AI298+AO298","v":0},{"$f":"AJ298+AP298","v":0},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA140*CA$166","v":6.0216949132873703},6.1709136462713161,6.3251693988217594,6.4835501129155082,6.6450594101252589,6.8061937717398404,6.9712354396538032,7.1402791611473928,7.3134219810036427,7.4907632972199352,7.6724049180705043,7.8584511205526235,8.0490087102500461,8.2441870826480592,8.4440982859353522,8.6488570853287392,8.8585810289577012,9.073390515346512,9.2934088625327576,9.5187623788618598,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG140*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E141*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA141*CA$166","v":6.5450115866485215},6.7069200930234816,6.8741733300639973,7.0458667013553358,7.2210114710133047,7.3961119481919377,7.5754583924669081,7.7591537632183005,7.9473035164621173,8.1400156653905658,8.3374008423803811,8.5395723625047619,8.7466462885854011,8.9587414978219417,9.1759797500371167,9.3984857575767382,9.6263872569046924,9.859815081934002,10.098903239136094,10.343788984471358,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG141*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA142*CA$166","v":6.1984647156315482},6.3519698947547232,6.5106160343905302,6.6734935969534472,6.8396087855712819,7.0054607256874561,7.1753343674685457,7.3493272321390251,7.5275392056908261,7.7100725962259862,7.8970321926897808,8.0885253250280638,8.2846619258033485,8.4855545933049914,8.691318656189738,8.9020722396896996,9.1179363334258099,9.3390348608656542,9.5654947504655805,9.7974460085379071,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG142*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA143*CA$166","v":6.2109540632120765},6.3647620933596238,6.5237184277775437,6.6869137069572329,6.8533543164215631,7.0195395684318704,7.1897546045027445,7.3640971418466235,7.5426672671958652,7.7255674942606376,7.9129028225800866,8.1047807978005721,8.30131157341558,8.5026079740027409,8.7087855599942809,8.9199626940180572,9.1362606088472944,9.3578034769980114,9.584718482014102,9.8171358914809819,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG143*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA144*CA$166","v":6.3722260162798996},6.5299446891471078,6.6929064944689438,6.8602043722014141,7.0308470630911328,7.2013362917344015,7.3759596704768757,7.5548174472766165,7.7380123009790136,7.9256494002627553,8.1178364640151717,8.31468382317159,8.5163044840542277,8.7228141932469736,8.9343315040432927,9.1509778445054213,9.3728775871739032,9.6001581204674995,9.8329499218144516,10.071386632557097,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG144*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA145*CA$166","v":6.4357297953189088},6.5949883552306137,6.7595273879276441,6.9284407388222204,7.1007380760733536,7.2729220741783251,7.4492813184176843,7.6299170532768317,7.8149329782930392,8.0044353075873769,8.1985328308402217,8.3973369757453344,8.6009618719783916,8.8095244167166449,9.0231443417473773,9.2419442822036331,9.466049846966726,9.6955896907758952,9.9306955880865484,10.171502508719469,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG145*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA146*CA$166","v":6.0642204913122102},6.2144704162606548,6.3697823658882102,6.5292448885143308,6.6918622267573973,6.8541314980115065,7.0203355957012317,7.1905699344356275,7.3649322425084245,7.5435226180019788,7.7264435862516816,7.9138001587037978,8.1056998932005406,8.3022529557269813,8.5035721836552423,8.7097731505222917,8.9209742323785015,9.1372966757450911,9.3588646672194482,9.585805404768287,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG146*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA147*CA$166","v":6.1826904094426025},6.3358130814125984,6.4940674385762067,6.6565437184330429,6.8222478937421531,6.9876788539920396,7.1571213076727513,7.3306725284718794,7.5084321488420178,7.6905022171978485,7.8769872565002057,8.0679943242607077,8.2636330740014454,8.4640158182049721,8.6692575927907729,8.8794762231551907,9.0947923918127422,9.3153297076776553,9.5412147770253934,9.7725772761749123,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG147*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA148*CA$166","v":0.95405120399136334},0.9777168703955903,1.0021918474295735,1.027324118041854,1.0529476551931021,1.0784803160410377,1.1046321119112705,1.1314180560520524,1.1588535257640866,1.1869542712283447,1.2157364245479456,1.2452165090092875,1.2754114485677539,1.3063385775634331,1.338015650672433,1.3704608530995033,1.4036928110178151,1.4377306022618923,1.4725937672798333,1.5083023203511106,1.5448767610763874,1.5823380861459486,1.6207078013934999,1.6600079341422591,1.7002610458504226,1.7414902450632683,1.783719200679333,1.8269721555382752,1.871273940338229,1.9166499878906347,1.9631263477207319,2.0107297010220959,{"$f":"DG148*DG$166","v":2.0594873759738039},2.1094273634290208,2.1605783329840182,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA149*CA$166","v":5.9110569156843358},6.0561508088273817,6.2055424517731357,6.3587678724611374,6.5153176732594353,6.6733059603765055,6.8351252654297596,7.0008684858022576,7.1706307715221582,7.3445095798865401,7.5226047314097819,7.7050184671286175,7.8918555072967704,8.0832231115028588,8.2792311402460808,8.4799921180050415,8.6856212978359082,8.8962367275369978,9.1119593174177798,9.3329129097111672,9.5592243496690017,9.791023558381486,10.028443607362417,10.271620794943006,10.520694724518153,10.775808384690107,11.037108231355491,11.304744271782855,11.578870150728983,11.859643238643436,12.147224722011918,12.441779695890379,{"$f":"DG149*DG$166","v":12.74347725868294},13.052490609218072,13.368997146178746,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA150*CA$166","v":1.191428712193225},1.2208504856365379,1.2512211480904589,1.2823920671043134,1.3142006823118833,1.3460684016064774,1.3787088731501822,1.4121408352164517,1.4463834804583846,1.4814564669268602,1.5173799293558521,1.5541744907213955,1.5918612740808449,1.6304619146992194,1.6699985724695967,1.7104939446346863,1.7519712788168835,1.7944543863642877,1.8379676560203442,1.8825360679249574,1.9281852079551134,1.9749412824132455,2.0228311330717732,2.0718822525824532,2.1221228002593873,2.1735816182447483,2.2262882480665058,2.2802729475976542,2.3355667084266822,2.3922012736492544,2.4502091560913164,2.5096236569740911,{"$f":"DG150*DG$166","v":2.570478885031676},2.6328097760922171,2.6966521131339043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",{"$f":"E151*E$166","v":0},0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA151*CA$166","v":2.4561591601996859},2.5174761132260772,2.5810593302654263,2.6463955782731849,2.7129250041161947,2.7787100350190648,2.8460902704647539,2.9151043921639563,2.9857920198103662,3.0581937338255893,3.132351098655592,3.2083066866320569,3.2861041024123483,3.365788008012117,3.4474041484449121,3.530999377983524,3.6166216870581298,3.7043202298066862,3.7941453522933837,3.886148621411365,3.980382854486296,4.0769021495977888,4.1757619166360751,4.2770189091117761,4.3807312567370076,4.4869584987965414,4.5957616183281811,4.7072030771319557,4.821346851628256,4.9382584695854765,5.058005047738261,5.1806553303179435,{"$f":"DG151*DG$166","v":5.3062797285173007},5.4349503609122811,5.5667410948639038,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA152*CA$166","v":23.960901345729074},24.578688348687727,25.227754064424857,25.896975587793239,26.574245666404369,27.21863781500134,27.878655665504819,28.554678121600393,29.247093274913109,29.956298627803463,30.682701321565972,31.426718370161215,32.188776899615618,32.969314393226384,33.768778942712309,34.587629505454728,35.426336167976217,36.285380415808284,37.165255409903075,38.066466269747707,38.989530363343704,39.934977604218162,40.903350755636986,41.895205742194989,42.911111968961585,43.951652648365396,45.017425135005475,46.109041268581109,47.227127725137443,48.372326376828191,49.545294660402277,50.746705954625725,{"$f":"DG152*DG$166","v":51.977249966855616},53.237633128987937,54.528579003006705,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA153*CA$166","v":44.498528105397192},45.647048187262627,46.854222110520482,48.09901624160775,49.358536248560675,50.555418885384547,51.781324425949265,53.036956639292505,54.323036359969016,55.640301901867964,56.989509482064925,58.37143365495168,59.786867756893187,61.236624361666848,62.721535746945669,64.242454372093036,65.800253367543405,67.395827036049866,69.03009136608631,70.703984557699002,72.418467561109409,74.174524628377341,75.973163878441383,77.815417875860788,79.702344223591126,81.635026170134012,83.61457323140948,85.642121827707868,87.718835936087203,89.845907758590172,92.024558406664696,94.256038602180709,{"$f":"DG153*DG$166","v":96.541629395445781},98.882642900631808,101.28042304903467,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA154*CA$166","v":9.6752547881347724},9.9146752282673578,10.162032559664924,10.415965561049337,10.674986553764299,10.933841597402294,11.198973551393234,11.470534622945539,11.748680710101659,12.033571491236167,12.325370516724071,12.624245302831978,12.930367427885994,13.243912630771565,13.56506091182184,13.893996636152426,14.230908639501902,14.575990336638807,14.929439832397392,15.291460035405828,15.662258774572191,16.042048918395075,16.431048497167353,16.829480828143218,17.237574643740359,17.655564222850902,18.083689525336453,18.522196329784492,18.97133637460518,19.431367502549584,19.902553808732311,20.385165792243455,{"$f":"DG154*DG$166","v":20.879480511437009},21.385781742984779,21.904360144787162,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA155*CA$166","v":13.463909248138428},13.809848405651335,14.172801181442622,14.546892478034641,14.925726549637645,15.287656710193477,15.658363223490621,16.038058905082558,16.426961731033192,16.825294963052755,17.233287276668118,17.651172892501052,18.07919171072982,18.517589448811322,18.966617782542787,19.426534490544078,19.897603602243485,20.380095549451987,20.874287321613018,21.380462624816829,21.898912044670752,22.429933213118876,22.973830979306868,23.530917584590078,24.10151284178535,24.685944318769469,25.284547526529664,25.897666111774054,26.525652054212699,27.168865868622454,27.827676811811628,28.502463094603289,{"$f":"DG155*DG$166","v":29.193612098958919},29.901520600367004,30.626594995624309,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA156*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG156*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA157*CA$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG157*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA158*CA$166","v":3.8191583819188266},3.915008805132056,4.0146200606865099,4.1170360755246538,4.2212146028067838,4.3235737659506093,4.4284150105011788,4.5357985238215051,4.6457859527427114,4.7584404389543078,4.8738266552526301,4.9920108426682637,5.1130608484937587,5.2370461652334672,5.3640379704978667,5.4941091678652745,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG158*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA159*CA$166","v":3.8191583819188266},3.915008805132056,4.0146200606865099,4.1170360755246538,4.2212146028067838,4.3235737659506093,4.4284150105011788,4.5357985238215051,4.6457859527427114,4.7584404389543078,4.8738266552526301,4.9920108426682637,5.1130608484937587,5.2370461652334672,5.3640379704978667,5.4941091678652745,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG159*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,true,null,"Spare",0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,0,null,"Spare",0,0,0,0,0,null,"Spare",{"$f":"CA160*CA$166","v":4.5544400733031951},4.6681201559123329,4.7859934177549119,4.9071142696436203,5.0304512028296902,5.1524333392070059,5.2773733894960619,5.4053430794016943,5.5364158738871803,5.6706670193490742,5.8081735868147302,5.9490145161873134,6.0932706615636949,6.2410248376512536,6.3923618673102149,5.7084630780414871,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DG160*DG$166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Spare",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[null,null,null,"Tariff Class 1",null,"<< Cells highlighted with this colour are redundant tariffs"]
[]
[null,null,null,null,{"$f":"REG_Timing!$K$4","v":2020},{"$f":"REG_Timing!$L$4","v":2021},{"$f":"REG_Timing!$M$4","v":2022},{"$f":"REG_Timing!$N$4","v":2023},{"$f":"REG_Timing!$O$4","v":2024}]
[null,null,null,{"$f":"D169","v":"1 x 20 W Fluorescent"},{"$f":"S169+Y169","v":47.394729214850543},{"$f":"T169+Z169","v":48.543991992590996},{"$f":"U169+AA169","v":49.721122952177417},{"$f":"V169+AB169","v":50.926797862088904},{"$f":"W169+AC169","v":52.161708877343152}]
[null,null,null,"2 x 20 W Fluorescent",{"$f":"S170+Y170","v":49.891643867719623},{"$f":"T170+Z170","v":51.101453696097899},{"$f":"U170+AA170","v":52.340599896408946},{"$f":"V170+AB170","v":53.609793838901197},{"$f":"W170+AC170","v":54.909764143659977}]
[null,null,null,"4 x 20 W Fluorescent",0,0,0,0,0]
[null,null,null,"2 x 14 W Fluorescent",56.193754280762853,57.556382387437182,58.952052517746772,60.381565899349084,61.845743188668017]
[null,null,null,"2 x 24 W Fluorescent",51.688463535741803,52.941843988891634,54.225617347012459,55.54052059995459,56.887308608648489]
[null,null,null,"1 x 40 W Fluorescent",49.997081729498341,51.209448293866338,52.451213227810186,53.723089404943444,55.0258069851713]
[null,null,null,"2 x 40 W Fluorescent",53.329913275511402,54.623096827417157,55.94763845954855,57.304298566046057,58.693855979654977]
[null,null,null,"1 x 42 W Fluorescent",48.451287764455493,49.626170762707389,50.829543201039641,52.062095912664823,53.324536482635033]
[null,null,null,"50W Mercury",50.06594587978104,51.279982313477383,52.523457608987712,53.797085621811647,55.10159751754987]
[null,null,null,"80W Mercury",47.346143663009059,48.494228302015685,49.670152554480694,50.874591496135587,52.108236572452213]
[null,null,null,"125W Mercury",47.658915441344092,48.814584403939499,49.998276890333933,51.21067243585415,52.452467053706833]
[null,null,null,"250W Mercury",47.782478460318025,48.941143671246628,50.12790506124076,51.343443927426328,52.588458087530583]
[null,null,null,"2 x 250W Mercury",91.847689764288532,94.074881116918419,96.356079068233157,98.692593210557618,101.08576489218913]
[null,null,null,"400 W Mercury",47.751518432849252,48.909432901917796,50.095425345502761,51.310176619292562,52.554384088872638]
[null,null,null,"700 W Mercury",0,0,0,0,0]
[null,null,null,"50W Sodium",59.10874505625231,60.542058035511104,62.010127057967168,63.513794914103954,65.053924831017795]
[null,null,null,"70W Sodium",53.135204811874502,54.423666927589444,55.743372634620357,57.095079550895164,58.479563665626941]
[null,null,null,"90W Sodium",55.467215880354942,56.812226341480489,58.189851620419127,59.6008825856226,61.046129283111341]
[null,null,null,"100W Sodium",57.286018178998361,58.675132316134459,60.097930729946277,61.555230221922479,63.047867399964076]
[null,null,null,"120W Sodium",52.674826404891071,53.952124921286277,55.260396325706701,56.600391671864742,57.972880225583985]
[null,null,null,"150W Sodium",54.600800061794466,55.924801025306813,57.280907352648967,58.669897558652131,60.09256903615637]
[null,null,null,"250W Sodium",60.895995296903948,62.372646854315114,63.885105361122115,65.434239090966486,67.020937372037238]
[null,null,null,"2 x 250W Sodium",78.53099553463413,80.435273743667082,82.38572831239992,84.383478959676779,86.429672556120309]
[null,null,null,"310W Sodium",60.280793051263458,61.742526725327473,63.239705608814596,64.773189203625435,66.34385785350436]
[null,null,null,"400 W Sodium",53.83878563504598,55.144308703837311,56.481489070672112,57.851094385347871,59.253910912207523]
[null,null,null,"2 x 400 W Sodium",68.82169044056964,70.490530170953392,72.199837173034211,73.950592727428017,75.743801909575794]
[null,null,null,"4 x 600W Sodium",84.088485545216315,86.127525921111172,88.216010470338105,90.355138152125875,92.546136998961728]
[null,null,null,"60 W Incandescent",64.016426299729119,65.568744397733809,67.158704263901413,68.787218663928769,70.455222496936784]
[null,null,null,"100 W Incandescent",0,0,0,0,0]
[null,null,null,"500 W Incandescent",0,0,0,0,0]
[null,null,null,"1000 W Incandescent",0,0,0,0,0]
[null,null,null,"1500 W Incandescent",64.016426299729119,65.568744397733809,67.158704263901413,68.787218663928769,70.455222496936784]
[null,null,null,"100 W Metal Halide",79.324472440928545,81.247991470375652,83.218153425300784,85.236089338183362,87.302957667622849]
[null,null,null,"150 W Metal Halide",119.6543318605041,122.55579943043787,125.52762395217171,128.57151149359962,131.6892094926236]
[null,null,null,"250 W Metal Halide",71.791504526776563,73.532358526312819,75.315426053308585,77.141730732893294,79.012321011822721]
[null,null,null,"2 x 250 W Metal Halide",128.3198173406162,131.43141207190999,134.61845907528826,137.88278797377535,141.22627275646056]
[null,null,null,"400 W Metal Halide",63.325408731862545,64.860970519984903,66.433767756758286,68.044703355140669,69.694702122597519]
[null,null,null,"2 x 400 W Metal Halide",170.39273006649256,174.52454019616488,178.75654154256932,183.09116361712944,187.53089484387573]
[null,null,null,"1000 W Metal Halide",59.803781686816677,61.253948433190651,62.739279905489504,64.260628804240582,65.818868506890254]
[null,null,null,"600 W Sodium",80.148259612407941,82.09175444820832,84.082376597752614,86.121268839328579,88.209601662165056]
[null,null,null,"Pole mounting bracket minor (<=3m)",{"$f":"S209+Y209","v":13.799067207785086},{"$f":"T209+Z209","v":14.133677291483533},{"$f":"U209+AA209","v":14.476401250303155},{"$f":"V209+AB209","v":14.827435835545513},{"$f":"W209+AC209","v":15.186982569484611}]
[null,null,null,"Pole mounting bracket major (>3m)",13.880393209602792,14.216975346909306,14.561719179165172,14.914822617242843,15.276488371105359]
[null,null,null,"Outreach Minor (<=2m)",14.282420294567091,14.62875108477335,14.983479962542578,15.346810570971808,15.718951491247921]
[null,null,null,"Outreach Major (>2m)",14.296228556905069,14.642894180165408,14.99796601027059,15.361647887200055,15.734148593797247]
[null,null,null,"Minor Column (<=9)",24.282918036144764,24.871748361714367,25.474857084624613,26.092590438114122,26.725303051143573]
[null,null,null,"Major Column (>=9)",108.88629980015983,111.52665608954658,114.23103770946341,117.00099719392476,119.83812472394894]
[null,null,null,"Spare",0,0,0,0,0]

{"sheet":"Price List TC1-4","index":18,"n_rows":292,"n_cols":16,"rows_kept":292,"cut":false,"hidden":false,"merged":[[6,17,6,23]]}
[null,"Annual pricelist output"]
[]
[]
[null,null,"Year","enter year to be modelled:",null,2020]
[]
[]
[null,"Tariff Class 1: Capital Funded by Endeavour Energy"]
[null,"Current Code","Alternative Code(s)","Description","2013-14 \nAnnual Charges\nEx GST",null,null,null,null,"New\nAnnual Charges\nEx GST",null,null,null,"2017-18 tariff","Diff [$] Modelled - Current Price","Diff [%] Modelled - Current Price"]
[null,"FLUORESCENT"]
[1,13,"-","1 x 20 W Fluorescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D10,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":47.394729214850543},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D10, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$f":"J10-N10","v":{"$error":"#REF!"}},{"$f":"(J10-N10)/N10","v":{"$error":"#REF!"}}]
[1,112,"14, 195, 398","2 x 20 W Fluorescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D11,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":49.891643867719623},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D11, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,69,"-","4 x 20 W Fluorescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D12,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":0},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D12, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,220,218,"2 x 14 W Fluorescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D13,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":56.193754280762853},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D13, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,221,219,"2 x 24 W Fluorescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D14,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":51.688463535741803},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D14, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,70,"18, 63","1 x 40 W Fluorescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D15,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":49.997081729498341},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D15, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,19,"20, 75","2 x 40 W Fluorescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D16,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":53.329913275511402},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D16, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,223,222,"1 x 42 W Fluorescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D17,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":48.451287764455493},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D17, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,"MERCURY"]
[1,185,177,"50W Mercury",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D19,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":50.06594587978104},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D19, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$f":"J19-N19","v":{"$error":"#REF!"}},{"$f":"(J19-N19)/N19","v":{"$error":"#REF!"}}]
[1,104,"93, 147, 149, 186, 187, 188","80W Mercury",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D20,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":47.346143663009059},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D20, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,97,"94, 131, 158","125W Mercury",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D21,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":47.658915441344092},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D21, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,30,"95, 98, 114, 132","250W Mercury",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D22,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":47.782478460318025},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D22, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,100,"60, 101","2 x 250W Mercury",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D23,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":91.847689764288532},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D23, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,31,"96, 99, 115, 121, 122","400 W Mercury",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D24,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":47.751518432849252},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D24, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,"HIGH / LOW PRESSURE SODIUM"]
[1,182,"-","50W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D26,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":59.10874505625231},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D26, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$f":"J26-N26","v":{"$error":"#REF!"}},{"$f":"(J26-N26)/N26","v":{"$error":"#REF!"}}]
[1,183,184,"70W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D27,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":53.135204811874502},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D27, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,34,"-","90W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D28,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":55.467215880354942},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D28, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,167,"33, 168, 169","100W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D29,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":57.286018178998361},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D29, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,150,"157, 162, 163","120W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D30,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":52.674826404891071},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D30, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,142,"143, 170, 171 173, 193, 194, 339, 340, 341","150W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D31,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":54.600800061794466},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D31, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,38,"35, 53, 55, 119, 134, 140, 141, 154","250W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D32,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":60.895995296903948},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D32, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,103,"-","2 x 250W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D33,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":78.53099553463413},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D33, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,39,56,"310W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D34,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":60.280793051263458},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D34, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,25,"36, 40, 45, 57, 123, 130, 190","400 W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D35,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":53.83878563504598},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D35, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,102,"135,136,146,152,153,151,159","2 x 400 W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D36,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":68.82169044056964},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D36, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,88,145,"4 x 600W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D37,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":84.088485545216315},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D37, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,"INCANDESCENT"]
[1,1,"-","60 W Incandescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D39,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":64.016426299729119},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D39, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$f":"J39-N39","v":{"$error":"#REF!"}},{"$f":"(J39-N39)/N39","v":{"$error":"#REF!"}}]
[1,3,"-","100 W Incandescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D40,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":0},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D40, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$f":"J40-N40","v":{"$error":"#REF!"}},{"$f":"(J40-N40)/N40","v":{"$error":"#REF!"}}]
[1,9,"-","500 W Incandescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D41,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":0},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D41, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$f":"J41-N41","v":{"$error":"#REF!"}},{"$f":"(J41-N41)/N41","v":{"$error":"#REF!"}}]
[1,"METAL HALIDE"]
[1,216,217,"100 W Metal Halide",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D43,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":79.324472440928545},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D43, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$f":"J43-N43","v":{"$error":"#REF!"}},{"$f":"(J43-N43)/N43","v":{"$error":"#REF!"}}]
[1,199,215,"150 W Metal Halide",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D44,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":119.6543318605041},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D44, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,198,213,"250 W Metal Halide",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D45,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":71.791504526776563},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D45, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,214,"-","2 x 250 W Metal Halide",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D46,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":128.3198173406162},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D46, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,211,197,"400 W Metal Halide",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D47,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":63.325408731862545},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D47, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,212,"-","2 x 400 W Metal Halide",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D48,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":170.39273006649256},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D48, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,196,"-","1000 W Metal Halide",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D49,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":59.803781686816677},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D49, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,"SUPPORT ONLY"]
[1,224,"-","Pole mounting bracket minor (<=3m)",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D51,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":13.799067207785086},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D51, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$f":"J51-N51","v":{"$error":"#REF!"}},{"$f":"(J51-N51)/N51","v":{"$error":"#REF!"}}]
[1,225,"-","Pole mounting bracket major (>3m)",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D52,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":13.880393209602792},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D52, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,226,"-","Outreach Minor (<=2m)",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D53,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":14.282420294567091},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D53, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,227,"-","Outreach Major (>2m)",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D54,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":14.296228556905069},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D54, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,228,"-","Minor Column (<=9)",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D55,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":24.282918036144764},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D55, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,229,"-","Major Column (>=9)",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D56,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":108.88629980015983},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D56, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,230,"-","Outreach Minor (<=2m)",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D57,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":14.282420294567091},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D57, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,231,"-","Minor Column (<=9)",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$H$47,\n                MATCH($D58,'Tariffs Mapped'!$B$2:$B$47, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":24.282918036144764},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$2:$I$47,  MATCH($D58, 'Tariffs Mapped'!$B$2:$B$47,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[]
[]
[]
[]
[null,"Tariff Class 2: Capital Not Funded by Endeavour Energy"]
[null,{"$f":"B8","v":"Current Code"},{"$f":"C8","v":"Alternative Code(s)"},"Description",{"$f":"E8","v":"2013-14 \nAnnual Charges\nEx GST"},null,null,null,null,{"$f":"J8","v":"New\nAnnual Charges\nEx GST"},null,null,null,"2017-18 tariff","Diff [$] Modelled - Current Price","Diff [%] Modelled - Current Price"]
[null,"FLUORESCENT"]
[2,302,"-","1 x 20 W Fluorescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D66,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":46.73215306055959},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D66, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$f":"J66-N66","v":{"$error":"#REF!"}},{"$f":"(J66-N66)/N66","v":{"$error":"#REF!"}}]
[2,415,413,"2 x 14 W Fluorescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D67,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":46.73215306055959},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D67, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,416,414,"2 x 24 W Fluorescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D68,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":46.73215306055959},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D68, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,305,303,"1 x 40 W Fluorescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D69,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":48.451287764455493},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D69, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,306,"-","2 x 40 W Fluorescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D70,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":53.329913275511402},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D70, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,421,422,"1 x 42 W Fluorescent",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D71,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":48.451287764455493},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D71, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,"MERCURY"]
[2,308,307,"50W Mercury",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D73,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":49.70579146729844},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D73, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$f":"J73-N73","v":{"$error":"#REF!"}},{"$f":"(J73-N73)/N73","v":{"$error":"#REF!"}}]
[2,309,"310, 311, 312, 313, 314, 315","80W Mercury",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D74,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":47.19678406161254},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D74, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$f":"J74-N74","v":{"$error":"#REF!"}},{"$f":"(J74-N74)/N74","v":{"$error":"#REF!"}}]
[2,318,"316, 317, 401","125W Mercury",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D75,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":47.19678406161254},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D75, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$f":"J75-N75","v":{"$error":"#REF!"}},{"$f":"(J75-N75)/N75","v":{"$error":"#REF!"}}]
[2,323,320,"250W Mercury",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D76,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":47.19678406161254},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D76, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$f":"J76-N76","v":{"$error":"#REF!"}},{"$f":"(J76-N76)/N76","v":{"$error":"#REF!"}}]
[2,326,330,"400 W Mercury",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D77,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":47.19678406161254},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D77, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$f":"J77-N77","v":{"$error":"#REF!"}},{"$f":"(J77-N77)/N77","v":{"$error":"#REF!"}}]
[2,"HIGH PRESSURE SODIUM"]
[2,335,"-","50W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D79,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":51.861679312184108},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D79, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$f":"J79-N79","v":{"$error":"#REF!"}},{"$f":"(J79-N79)/N79","v":{"$error":"#REF!"}}]
[2,332,"336, 337","70W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D80,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":51.861679312184108},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D80, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,380,381,"100W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D81,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":55.467215880354928},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D81, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,338,null,"150W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D82,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":51.703704771826096},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D82, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,343,"344, 345, 346, 347, 348, 349","250W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D83,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":60.280793051263458},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D83, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,350,"-","2 x 250W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D84,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":76.988923849127332},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D84, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,355,"352, 353, 354, 356, 357","400 W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D85,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":53.701618076353761},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D85, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,358,"360, 361","2 x 400 W Sodium",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D86,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":63.83057389930795},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D86, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,"METAL HALIDE"]
[2,411,412,"100 W Metal Halide",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D88,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":73.429850381061783},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D88, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$f":"J88-N88","v":{"$error":"#REF!"}},{"$f":"(J88-N88)/N88","v":{"$error":"#REF!"}}]
[2,365,"400, 410","150 W Metal Halide",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D89,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":64.016426299729119},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D89, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,366,402,"250 W Metal Halide",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D90,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":61.58175985421169},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D90, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,403,"-","2 x 250 W Metal Halide",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D91,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":79.590857455023809},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D91, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,396,404,"400 W Metal Halide",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D92,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":60.299378291305565},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D92, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,405,"-","2 x 400 W Metal Halide",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D93,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":77.026094329211588},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D93, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,"SUPPORT ONLY"]
[2,427,"-","Pole mounting bracket minor (<=3m)",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D95,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":13.767257423120945},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D95, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$f":"J95-N95","v":{"$error":"#REF!"}},{"$f":"(J95-N95)/N95","v":{"$error":"#REF!"}}]
[2,428,"-","Pole mounting bracket major (>3m)",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D96,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":13.767257423120945},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D96, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,423,"-","Outreach Minor (<=2m)",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D97,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":13.767257423120945},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D97, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,424,"-","Outreach Major (>2m)",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D98,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":13.767257423120945},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D98, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,425,"-","Minor Column (<=9)",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D99,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":17.98022715877617},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D99, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,426,"-","Major Column (>=9)",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$H$93,\n                MATCH(D100,'Tariffs Mapped'!$B$48:$B$93, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":17.98022715877617},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$48:$I$93,  MATCH($D100, 'Tariffs Mapped'!$B$48:$B$93,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[]
[]
[]
[null,"Tariff Class 3: Capital Funded by Endeavour Energy"]
[null,"Code",{"$f":"C8","v":"Alternative Code(s)"},"Description",{"$f":"E64","v":"2013-14 \nAnnual Charges\nEx GST"},null,null,null,null,{"$f":"J64","v":"New\nAnnual Charges\nEx GST"},null,null,null,"2017-18 tariff","Diff [$] Modelled - Current Price","Diff [%] Modelled - Current Price"]
[null,"Minor Road - Standard"]
[3,551,"-","2x14W Energy Efficient Fluro - STD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D107,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":76.180262612050598},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D107, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J107-N107","v":{"$error":"#REF!"}},{"$f":"(J107-N107)/N107","v":{"$error":"#REF!"}}]
[3,552,"-","2x24W Energy Efficient Fluro - STD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D108,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":78.517935260277511},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D108, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,553,583,"1x42W Compact Fluorescent - STD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D109,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":74.111470621389074},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D109, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,554,"-","50W Mercury - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D110,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":72.195388349548722},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D110, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,555,"-","80W Mercury - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D111,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":72.170066117996086},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D111, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,556,"-","70W Sodium - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D112,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":77.135745040322874},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D112, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,557,"-","100W Sodium - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D113,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":86.124021727801164},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D113, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,558,"-","100W Metal Halide - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D114,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":105.49660954572029},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D114, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,577,"-","Suburban 70W HPS c/w D2 PECB - STD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D115,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":77.135745040322874},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D115, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,589,"-","17W LED Cat P Luminaire",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D116,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":74.322727430523599},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D116, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,585,"-","18W LED P4 Gerard",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D117,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":74.322587733804241},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D117, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,567,"-","25W LED P4 Gerard",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D118,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":74.322587733804241},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D118, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,588,"-","25W LED",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D119,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":74.322727430523599},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D119, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,587,"-","33W LED",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D120,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":80.560046253088018},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D120, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,586,"-","42W LED",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D121,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":77.448301829413964},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D121, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,650,"-","82W LED Gerard V5 Cat Luminaire",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D122,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":99.192096197309169},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D122, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,651,"-","100W LED Gerard V4 Cat Luminaire",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D123,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":99.192096197309169},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D123, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,652,"-","198W LED Gerard V2/V3 Cat Luminaire",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D124,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":109.18041163132462},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D124, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,"Major Road - Standard"]
[3,559,"-","150W Sodium - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D126,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":81.260019293953377},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D126, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J126-N126","v":{"$error":"#REF!"}},{"$f":"(J126-N126)/N126","v":{"$error":"#REF!"}}]
[3,560,"-","150W Metal Halide - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D127,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":94.539449417420485},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D127, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J127-N127","v":{"$error":"#REF!"}},{"$f":"(J127-N127)/N127","v":{"$error":"#REF!"}}]
[3,561,584,"250W Sodium - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D128,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":91.576958820730823},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D128, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J128-N128","v":{"$error":"#REF!"}},{"$f":"(J128-N128)/N128","v":{"$error":"#REF!"}}]
[3,562,"-","250W Metal Halide - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D129,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":92.980043297972756},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D129, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J129-N129","v":{"$error":"#REF!"}},{"$f":"(J129-N129)/N129","v":{"$error":"#REF!"}}]
[3,563,"-","400W Sodium - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D130,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":90.10413751206967},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D130, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J130-N130","v":{"$error":"#REF!"}},{"$f":"(J130-N130)/N130","v":{"$error":"#REF!"}}]
[3,"Minor Road - Fully Cut Off (Low Glare)"]
[3,564,"-","80W Mercury - AEROSCREEN",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D132,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":97.464261906647394},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D132, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J132-N132","v":{"$error":"#REF!"}},{"$f":"(J132-N132)/N132","v":{"$error":"#REF!"}}]
[3,578,"-","Urban A/Screen 42W CFL c/w D2 PECB",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D133,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":80.649880986713313},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D133, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J133-N133","v":{"$error":"#REF!"}},{"$f":"(J133-N133)/N133","v":{"$error":"#REF!"}}]
[3,"Major Road - Fully Cut Off (Low Glare)"]
[3,565,"-","150W Sodium - AEROSCREEN",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D135,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":84.353438388206385},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D135, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J135-N135","v":{"$error":"#REF!"}},{"$f":"(J135-N135)/N135","v":{"$error":"#REF!"}}]
[3,566,"-","150W Metal Halide - AEROSCREEN",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D136,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":97.632630762103361},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D136, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,568,"-","250W Sodium (w/o PECB) - AEROSCREEN",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D137,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":92.89777655754493},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D137, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,569,"-","250W Metal Halide - AEROSCREEN",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D138,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":94.300742160001789},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D138, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,570,"-","400W Sodium - AEROSCREEN",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D139,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":89.254182798882667},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D139, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,571,"-","400W Metal Halide - AEROSCREEN",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D140,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":96.369825504895374},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D140, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,579,"-","Roadster A/Screen 100W HPS c/w PECB",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D141,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":86.124021727801164},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D141, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,"Post Top - Standard"]
[3,572,"-","80W Mercury - POST TOP",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D143,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":91.653643389513618},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D143, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J143-N143","v":{"$error":"#REF!"}},{"$f":"(J143-N143)/N143","v":{"$error":"#REF!"}}]
[3,580,"-","B2001 42WCFL c/w D2 PECB green - PT",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D144,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":96.743743762213029},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D144, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J144-N144","v":{"$error":"#REF!"}},{"$f":"(J144-N144)/N144","v":{"$error":"#REF!"}}]
[null,"FLOODLIGHT"]
[3,573,"-","250W Sodium - FLOODLIGHT",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D146,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":106.13626699587653},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D146, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J146-N146","v":{"$error":"#REF!"}},{"$f":"(J146-N146)/N146","v":{"$error":"#REF!"}}]
[3,574,"-","250W Metal Halide - FLOODLIGHT",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D147,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":107.53911372354834},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D147, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,575,"-","400W Sodium - FLOODLIGHT",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D148,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":100.77374384523048},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D148, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,576,"-","400W Metal Halide - FLOODLIGHT",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D149,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":107.88938655124319},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D149, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,581,"-","150W Sodium - FLOODLIGHT",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D150,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":96.508087973743216},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D150, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,582,"-","150W Metal Halide - FLOODLIGHT",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D151,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":109.78698316067754},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D151, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,"BRACKET"]
[3,590,"-","Bracket - Minor <=3m",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D153,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":18.927369491228728},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D153, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J153-N153","v":{"$error":"#REF!"}},{"$f":"(J153-N153)/N153","v":{"$error":"#REF!"}}]
[3,591,"-","Bracket - Major >3m",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null," "," ",{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D154,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":45.137031257703043},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D154, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J154-N154","v":{"$error":"#REF!"}},{"$f":"(J154-N154)/N154","v":{"$error":"#REF!"}}]
[3,"OUTREACH"]
[3,690,"-","Outreach - Minor <=2m",{"$f":"#REF!","v":{"$error":"#REF!"}},null," "," ",null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D156,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":20.181749825662848},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D156, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J156-N156","v":{"$error":"#REF!"}},{"$f":"(J156-N156)/N156","v":{"$error":"#REF!"}}]
[3,691,"-","Outreach - Major >2m",{"$f":"#REF!","v":{"$error":"#REF!"}},null," "," ",null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D157,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":26.880222367978},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D157, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J157-N157","v":{"$error":"#REF!"}},{"$f":"(J157-N157)/N157","v":{"$error":"#REF!"}}]
[3,"POLE ( WOOD) - DEDICATED",null,null,null,null," "]
[3,595,"-","Pole (Wood) - Minor - DEDICATED SL <=11m",{"$f":"#REF!","v":{"$error":"#REF!"}},null," "," ",null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D159,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":145.1998700956895},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D159, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J159-N159","v":{"$error":"#REF!"}},{"$f":"(J159-N159)/N159","v":{"$error":"#REF!"}}]
[3,596,"-","Pole (Wood) - Major - DEDICATED SL >11m",{"$f":"#REF!","v":{"$error":"#REF!"}},null," "," ",null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D160,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":254.13336234688521},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D160, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J160-N160","v":{"$error":"#REF!"}},{"$f":"(J160-N160)/N160","v":{"$error":"#REF!"}}]
[3,"COLUMN (STEEL)"]
[3,695,"-","Column (Steel) - Minor <=9m",{"$f":"#REF!","v":{"$error":"#REF!"}},null," "," ",null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D162,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":149.08937830305337},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D162, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J162-N162","v":{"$error":"#REF!"}},{"$f":"(J162-N162)/N162","v":{"$error":"#REF!"}}]
[3,696,"-","Column (Steel) - Major >9m",{"$f":"#REF!","v":{"$error":"#REF!"}},null," "," ",null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D163,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":273.08751378549374},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D163, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J163-N163","v":{"$error":"#REF!"}},{"$f":"(J163-N163)/N163","v":{"$error":"#REF!"}}]
[3,"POLE ( WOOD)",null,null,null,null,null," "]
[3,597,"-","Pole (Wood) - Minor   <=11m",{"$f":"#REF!","v":{"$error":"#REF!"}},null," "," ",null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D165,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":0},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D165, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J165-N165","v":{"$error":"#REF!"}},0]
[3,598,"-","Pole (Wood) - Major  >11m",{"$f":"#REF!","v":{"$error":"#REF!"}},null," "," ",null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$H$143,\n                MATCH(D166,'Tariffs Mapped'!$B$94:$B$143, 0),\n                MATCH('Price List TC1-4'!$F$4,'Tariffs Mapped'!$D$1:$H$1, 0))","v":0},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$94:$I$143,  MATCH($D166, 'Tariffs Mapped'!$B$94:$B$143,0),7)","v":{"$error":"#REF!"}},{"$f":"J166-N166","v":{"$error":"#REF!"}},0]
[null,null,null,null,null,null,null," "]
[]
[]
[]
[null,"Tariff Class 4: Capital Not Funded by Endeavour Energy"]
[null,"Code",{"$f":"C8","v":"Alternative Code(s)"},"Description",{"$f":"E105","v":"2013-14 \nAnnual Charges\nEx GST"},null,null,null,null,{"$f":"J105","v":"New\nAnnual Charges\nEx GST"},null,null,null,"2017-18 tariff","Diff [$] Modelled - Current Price","Diff [%] Modelled - Current Price"]
[null,"Minor Road - Standard"]
[4,851,"-","2x14W Energy Efficient Fluro - STD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D174, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":50.720086924307353},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D174, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$f":"J174-N174","v":{"$error":"#REF!"}},{"$f":"(J174-N174)/N174","v":{"$error":"#REF!"}}]
[4,852,"-","2x24W Energy Efficient Fluro - STD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D175, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":51.01022533038622},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D175, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$f":"J175-N175","v":{"$error":"#REF!"}},{"$f":"(J175-N175)/N175","v":{"$error":"#REF!"}}]
[4,853,883,"1x42W Compact Fluorescent - STD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D176, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":51.981336321873663},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D176, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,854,"-","50W Mercury - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D177, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":52.851264600975419},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D177, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,855,"-","80W Mercury - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D178, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":50.63263909910247},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D178, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,856,"-","70W Sodium - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D179, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":55.368107077651509},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D179, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,857,"-","100W Sodium - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D180, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":59.667410611766186},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D180, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,858,"-","100W Metal Halide - STANDARD",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D181, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":77.9330388418187},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D181, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,877,"-","Suburban 70W HPS c/w D2 PECB - STD",63.84,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D182, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":55.368107077651509},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D182, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,889,"-","17W LED Cat P Luminaire",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D183, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":45.331687948547774},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D183, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,885,"-","18W LED P4 Gerard",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D184, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":45.331673008051396},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D184, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,867,"-","25W LED P4 Gerard",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$195,\n                MATCH(D185, 'Tariffs Mapped'!$B$144:$B$195, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":45.331673008051396},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D185, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,888,null,"25W LED",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$195,\n                MATCH(D186, 'Tariffs Mapped'!$B$144:$B$195, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":45.331687948547774},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D186, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$f":"J186-N186","v":{"$error":"#REF!"}},{"$f":"(J186-N186)/N186","v":{"$error":"#REF!"}}]
[4,887,"-","33W LED",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$195,\n                MATCH(D187, 'Tariffs Mapped'!$B$144:$B$195, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":45.998766171633164},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D187, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,886,"-","42W LED",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$195,\n                MATCH(D188, 'Tariffs Mapped'!$B$144:$B$195, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":45.665966614661514},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D188, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,950,"-","82W LED Gerard V5 Cat Luminaire",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$195,\n                MATCH(D189, 'Tariffs Mapped'!$B$144:$B$195, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":47.991454876957199},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D189, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,951,"-","100W LED Gerard V4 Cat Luminaire",null,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$195,\n                MATCH(D190, 'Tariffs Mapped'!$B$144:$B$195, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":47.991454876957199},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D190, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,952,"-","198W LED Gerard V2/V3 Cat Luminaire",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$195,\n                MATCH(D191, 'Tariffs Mapped'!$B$144:$B$195, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":49.05970036847112},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D191, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,"Major Road - Standard"]
[4,859,"-","150W Sodium - STANDARD",54.8,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D193, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":55.74049478759715},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D193, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,860,"-","150W Metal Halide - STANDARD",66.34,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D194, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":68.26093681759167},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D194, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,861,884,"250W Sodium - STANDARD",59.97,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D195, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":64.594642116666066},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D195, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,862,"-","250W Metal Halide - STANDARD",74.569999999999993,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D196, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":65.917553628413273},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D196, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,863,"-","400W Sodium - STANDARD",68.56,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D197, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":58.602356210258733},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D197, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,"Minor Road - Fully Cut Off (Low Glare)"]
[4,864,"-","80W Mercury - AEROSCREEN",49.53,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D199, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":75.926834887753785},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D199, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,878,"-","Urban A/Screen 42W CFL c/w D2 PECB",64.900000000000006,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D200, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":52.792845992880665},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D200, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,"Major Road - Fully Cut Off (Low Glare)"]
[4,865,"-","150W Sodium - AEROSCREEN",57.51,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D202, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":56.124432070698454},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D202, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,866,"-","150W Metal Halide - AEROSCREEN",69.05,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D203, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":68.644844592591667},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D203, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,868,"-","250W Sodium (w/o PECB) - AEROSCREEN",63.46,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D204, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":64.758574373464555},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D204, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,869,"-","250W Metal Halide - AEROSCREEN",78.05,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D205, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":66.081471131161095},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D205, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,870,"-","400W Sodium - AEROSCREEN",70.91,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D206, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":58.496864748094289},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D206, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,871,"-","400W Metal Halide - AEROSCREEN",82.3,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D207, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":65.205915986240839},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D207, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,879,"-","Roadster A/Screen 100W HPS c/w PECB",70.97,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D208, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":59.667410611766186},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D208, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,"Post Top - Standard"]
[4,872,"-","80W Mercury - POST TOP",52.24,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D210, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":53.050828001025984},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D210, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,880,"-","B2001 42WCFL c/w D2 PECB green - PT",64.900000000000006,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D211, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":54.790323140451825},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D211, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,"Floodlight"]
[4,873,"-","250W Sodium - FLOODLIGHT",68.27,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D213, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":66.401659224365787},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D213, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,874,"-","250W Metal Halide - FLOODLIGHT",82.87,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D214, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":67.724541228011688},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D214, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,875,"-","400W Sodium - FLOODLIGHT",77.69,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D215, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":59.92660602656224},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D215, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,876,"-","400W Metal Halide - FLOODLIGHT",89.08,null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D216, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":66.635657264708797},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D216, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,881,"-","150W Sodium - FLOODLIGHT",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D217, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":57.6329968647767},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D217, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,882,"-","150W Metal Halide - FLOODLIGHT",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D218, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":70.153372501543288},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D218, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,"BRACKET"]
[4,890,"-","Bracket - Minor <=3m",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D220, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":14.74596749665041},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D220, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,891,"-","Bracket - Major >3m",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D221, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":19.245884298407564},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D221, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,"OUTREACH"]
[4,990,"-","Outreach - Minor <=2m",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D223, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":14.961331097791348},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D223, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,991,"-","Outreach - Major >2m",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D224, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":16.111386730246295},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D224, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,"POLE ( WOOD) - DEDICATED"]
[4,895,"-","Pole (Wood) - Minor - DEDICATED SL <=11m",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D226, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":39.943635053160669},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D226, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,896,"-","Pole (Wood) - Major - DEDICATED SL >11m",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D227, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":58.646343101162238},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D227, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,"COLUMN (STEEL)"]
[4,995,"-","Column (Steel) - Minor <=9m",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D229, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":26.914738306928101},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D229, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,996,"-","Column (Steel) - Major >9m",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D230, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":30.38324327980995},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D230, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,"POLE ( WOOD)"]
[4,897,"-","Pole (Wood) - Minor   <=11m",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D232, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":0},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D232, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},0]
[4,898,"-","Pole (Wood) - Major  >11m",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$H$188,\n                MATCH(D233, 'Tariffs Mapped'!$B$144:$B$188, 0),\n                MATCH('Price List TC1-4'!$F$4, 'Tariffs Mapped'!$D$1:$H$1, 0))","v":0},null,null,null,{"$f":"INDEX('Tariffs Mapped'!$D$144:$I$194,  MATCH($D233, 'Tariffs Mapped'!$B$144:$B$194,0),7)","v":{"$error":"#REF!"}},{"$error":"#REF!"},0]
[]
[]
[]
[]
[]
[]
[]
[null,"Tariff Class 5: Residual Capital for Tariff Class 1 Assets"]
[null,"Code",{"$f":"C8","v":"Alternative Code(s)"},"Description",null,null,null,null,null,"New Charges"]
[null,"FLUORESCENT"]
[5,13,"-","1 x 20 W Fluorescent",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D244, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":3.9999661751581046}]
[5,112,14,"2 x 20 W Fluorescent",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D245, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":0}]
[5,69,"-","4 x 20 W Fluorescent",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D246, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":0}]
[5,220,218,"2 x 14 W Fluorescent",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D247, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":48.648166424768533}]
[5,221,"-","2 x 24 W Fluorescent",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D248, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":32.13278858987092}]
[5,70,"18, 63","1 x 40 W Fluorescent",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D249, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":10.040627208599215}]
[5,19,75,"2x40 & 4x40 W Fluorescent",null,null,null,null,null,0]
[5,223,222,"1 x 42 W Fluorescent",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D251, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":0}]
[5,"MERCURY"]
[5,185,177,"50W Mercury",null,null,null,null,null,1]
[5,104,"93, 147, 149, 186, 187, 188","80W Mercury",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D254, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":1.4466279296211266}]
[5,97,"94, 131, 158","125W Mercury",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D255, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":1.8704599719166994}]
[5,30,"95, 98, 114, 132","250W Mercury",null,null,null,null,null,2]
[5,100,"-","2 x 250W Mercury",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D257, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":266.91116688682177}]
[5,31,"96, 99, 115, 121, 122","400 W Mercury",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D258, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":2.2944431675681245}]
[5,"HIGH / LOW PRESSURE SODIUM"]
[5,182,"-","50W Sodium",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D260, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":47.147804205920593}]
[5,183,184,"70W Sodium",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D261, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":8.2705140515797702}]
[5,34,"-","90W Sodium",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D262, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":0}]
[5,167,"168, 169","100W Sodium",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D263, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":10.621208112981604}]
[5,150,"157, 162, 163","120W Sodium",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D264, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":6.2666781154582791}]
[5,142,"143, 170, 171 173, 193, 194","150W Sodium",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D265, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":14.446270753892875}]
[5,38,"55, 119, 134, 140, 141, 154","250W Sodium",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D266, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":3.1781078990435194}]
[5,103,"-","2 x 250W Sodium",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D267, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":10.032376753209185}]
[5,39,56,"310W Sodium",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D268, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":0}]
[5,25,"40, 45, 57, 123, 130, 190","400 W Sodium",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D269, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":0}]
[5,102,"136, 159","2 x 400 W Sodium",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D270, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":29.291018368784968}]
[5,88,145,"4 x 600W Sodium",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D271, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":0}]
[5,"INCANDESCENT"]
[5,1,"-","60 W Incandescent",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D273, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":0}]
[5,3,"-","100 W Incandescent",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D274, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":0}]
[5,9,"-","500 W Incandescent",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D275, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":0}]
[5,"METAL HALIDE"]
[5,216,217,"100 W Metal Halide",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D277, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":44.591168836648492}]
[5,199,215,"150 W Metal Halide",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D278, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":346.3533844205482}]
[5,198,213,"250 W Metal Halide",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D279, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":60.188928297440654}]
[5,214,"-","2 x 250 W Metal Halide",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D280, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":285.91641084406359}]
[5,211,197,"400 W Metal Halide",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D281, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":12.613309259575987}]
[5,212,"-","2 x 400 W Metal Halide",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D282, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":547.35986768965438}]
[5,196,"-","1000 W Metal Halide",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D283, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":0}]
[5,"SUPPORT ONLY"]
[5,224,"-","Pole mounting bracket minor (<=3m)",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D285, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":0.36384667950470684}]
[5,225,"-","Pole mounting bracket major (>3m)",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D286, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":1.0053890049886591}]
[5,226,"-","Outreach Minor (<=2m)",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D287, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":0.15937418657642602}]
[5,227,"-","Outreach Major (>2m)",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D288, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":2.2516885609646455E-2}]
[5,228,"-","Minor Column (<=9)",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D289, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":63.436428375301197}]
[5,229,"-","Major Column (>=9)",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D290, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":902.73003349798194}]
[5,230,"-","Outreach Minor (<=2m)",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D291, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":0.15937418657642602}]
[5,231,"-","Minor Column (<=9)",null,null,null,null,null,{"$f":"INDEX(Output!$BS$11:$BX$56, MATCH('Price List TC1-4'!$D292, Output!$BS$11:$BS$56, 0), MATCH('Price List TC1-4'!$F$4, Output!$BT$10:$BX$10, 0)+1)","v":63.436428375301197}]

{"sheet":"Price List TC5","index":19,"n_rows":275,"n_cols":38,"rows_kept":275,"cut":false,"hidden":false,"merged":[[66,0,67,0],[66,1,67,1],[66,2,67,2],[66,3,66,37],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,1,37]]}
["Tariff Class 5: Residual Capital for Tariff Class 3 Assets"]
["Code",{"$f":"'[5]Price List - TC1-4'!B305","v":"Alternative Code(s)"},"Description","Year"]
[null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35]
["Minor Road - Standard"]
[551,"14, 195, 398",{"$f":"'[5]Price List - TC1-4'!C134","v":"2x14W Energy Efficient Fluro - STD"},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,9,FALSE)","v":410.0435350377071},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,10,FALSE)","v":380.94608491047649},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,11,FALSE)","v":352.83578754114689},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,12,FALSE)","v":325.67745664947199},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,13,FALSE)","v":299.44387349402706},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,14,FALSE)","v":274.12834410445947},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,15,FALSE)","v":249.69874085595919},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,16,FALSE)","v":226.12406044160954},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,17,FALSE)","v":203.3743845264739},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,18,FALSE)","v":181.42084177860815},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,19,FALSE)","v":160.23557122881022},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,20,FALSE)","v":139.79168691260944},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,21,FALSE)","v":120.06324374962199},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,22,FALSE)","v":101.02520461697073},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,23,FALSE)","v":82.653408574982592},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,24,FALSE)","v":64.924540204839317},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,25,FALSE)","v":47.816100019268163},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,26,FALSE)","v":31.306375908721307},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,27,FALSE)","v":15.374415586806524},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C5,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[552,"-",{"$f":"'[5]Price List - TC1-4'!C135","v":"2x24W Energy Efficient Fluro - STD"},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,9,FALSE)","v":442.96336591823791},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,10,FALSE)","v":411.52328246729843},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,11,FALSE)","v":381.15233307784905},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,12,FALSE)","v":351.81246250416376},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,13,FALSE)","v":323.47368343982606},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,14,FALSE)","v":296.12663023642858},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,15,FALSE)","v":269.73659708745004},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,16,FALSE)","v":244.27009272866732},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,17,FALSE)","v":219.69479793480673},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,18,FALSE)","v":195.97952450361569},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,19,FALSE)","v":173.09417567530144},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,20,FALSE)","v":151.00970793710587},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,21,FALSE)","v":129.69809416454328},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,22,FALSE)","v":109.13228805252375},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,23,FALSE)","v":89.286189791222526},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,24,FALSE)","v":70.134612943134286},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,25,FALSE)","v":51.653252479277498},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,26,FALSE)","v":33.8186539339831},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,27,FALSE)","v":16.608183639122547},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C6,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[553,"-",{"$f":"'[5]Price List - TC1-4'!C136","v":"1x42W Compact Fluorescent - STD"},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,9,FALSE)","v":356.50382025832329},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,10,FALSE)","v":331.21635082143183},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,11,FALSE)","v":306.78270248507846},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,12,FALSE)","v":283.17235495876844},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,13,FALSE)","v":260.36259220282341},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,14,FALSE)","v":238.35106537495514},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,15,FALSE)","v":217.10983991908387},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,16,FALSE)","v":196.61195885906056},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,17,FALSE)","v":176.83140858790267},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,18,FALSE)","v":157.7430858542474},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,19,FALSE)","v":139.32276590412647},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,20,FALSE)","v":121.54707173763065},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,21,FALSE)","v":104.39344444144909},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,22,FALSE)","v":87.84011455963153},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,23,FALSE)","v":71.866074466241486},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,24,FALSE)","v":56.451051704838349},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,25,FALSE)","v":41.575483260953959},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,26,FALSE)","v":27.220490734913263},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,27,FALSE)","v":13.36785638349113},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C7,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[554,"-",{"$f":"'[5]Price List - TC1-4'!C137","v":"50W Mercury - STANDARD"},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,9,FALSE)","v":311.71092044719666},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,10,FALSE)","v":289.61099289482803},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,11,FALSE)","v":268.2533372576026},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,12,FALSE)","v":247.61133694926326},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,13,FALSE)","v":227.66604302282252},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,14,FALSE)","v":208.41874189790641},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,15,FALSE)","v":189.84500706303936},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,16,FALSE)","v":171.92126682138209},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,17,FALSE)","v":154.62477437618318},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,18,FALSE)","v":137.93357896310127},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,19,FALSE)","v":121.82649799276162},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,20,FALSE)","v":106.28309016819441},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,21,FALSE)","v":91.28362954303789},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,22,FALSE)","v":76.809080487584211},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,23,FALSE)","v":62.841073530897489},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,24,FALSE)","v":49.36188204834572},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,25,FALSE)","v":36.354399764961073},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,26,FALSE)","v":23.802119046078161},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,27,FALSE)","v":11.689109947699318},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C8,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[555,"-",{"$f":"'[5]Price List - TC1-4'!C138","v":"80W Mercury - STANDARD"},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,9,FALSE)","v":346.97439552974851},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,10,FALSE)","v":322.36505679182545},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,11,FALSE)","v":298.58580772445401},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,12,FALSE)","v":275.60695852714707},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,13,FALSE)","v":253.4065945869342},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,14,FALSE)","v":231.98314044201675},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,15,FALSE)","v":211.30940785207338},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,16,FALSE)","v":191.3591600391228},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,17,FALSE)","v":172.10707839075374},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,18,FALSE)","v":153.52873032858739},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,19,FALSE)","v":135.60053830119477},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,20,FALSE)","v":118.29974986211852},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,21,FALSE)","v":101.60440879502451},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,22,FALSE)","v":85.49332724933987},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,23,FALSE)","v":69.946058851014143},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,24,FALSE)","v":54.942872754279279},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,25,FALSE)","v":40.464728601477567},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,26,FALSE)","v":26.493252359179589},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,27,FALSE)","v":13.010712999925966},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C9,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[556,"20, 75",{"$f":"'[5]Price List - TC1-4'!C139","v":"70W Sodium - STANDARD"},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,9,FALSE)","v":350.67567933736893},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,10,FALSE)","v":325.80295070477416},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,11,FALSE)","v":301.7695291677112},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,12,FALSE)","v":278.5454023585595},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,13,FALSE)","v":256.10834438556947},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,14,FALSE)","v":234.45647940147688},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,15,FALSE)","v":213.5623292925934},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,16,FALSE)","v":193.39937755179432},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,17,FALSE)","v":173.94203562674784},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,18,FALSE)","v":155.16561044580027},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,19,FALSE)","v":137.04627308030447},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,20,FALSE)","v":119.56102850362177},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,21,FALSE)","v":102.6876864084184},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,22,FALSE)","v":86.404833045221267},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,23,FALSE)","v":70.691804046493758},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,24,FALSE)","v":55.5286582017428},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,25,FALSE)","v":40.896152150375642},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,26,FALSE)","v":26.775715960189189},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,27,FALSE)","v":13.149429560499103},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C10,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[557,"-",{"$f":"'[5]Price List - TC1-4'!C140","v":"100W Sodium - STANDARD"},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,9,FALSE)","v":426.06401719009358},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,10,FALSE)","v":395.82652125010452},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,11,FALSE)","v":366.61607438509503},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,12,FALSE)","v":338.39609412871943},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,13,FALSE)","v":311.13801441349284},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,14,FALSE)","v":284.83384109316751},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,15,FALSE)","v":259.45019186716524},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,16,FALSE)","v":234.95485266063534},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,17,FALSE)","v":211.31673674197074},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,18,FALSE)","v":188.50584527102222},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,19,FALSE)","v":166.49322922794173},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,20,FALSE)","v":145.25095267433997},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,21,FALSE)","v":124.75205730013289},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,22,FALSE)","v":104.97052821108426},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,23,FALSE)","v":85.881260913625681},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,24,FALSE)","v":67.460029455054567},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,25,FALSE)","v":49.683455678677738},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,26,FALSE)","v":32.52897955488227},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,27,FALSE)","v":15.974830550481293},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C11,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[558,"-",{"$f":"'[5]Price List - TC1-4'!C141","v":"100W Metal Halide - STANDARD"},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,9,FALSE)","v":443.8614838570839},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,10,FALSE)","v":412.35748874694428},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,11,FALSE)","v":381.92486431000992},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,12,FALSE)","v":352.52547702951568},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,13,FALSE)","v":324.12926406712944},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,14,FALSE)","v":296.72678688579555},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,15,FALSE)","v":270.28326934110856},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,16,FALSE)","v":244.76515229246115},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,17,FALSE)","v":220.14005101355428},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,18,FALSE)","v":196.37671409334195},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,19,FALSE)","v":173.44498377525275},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,20,FALSE)","v":151.31575768435439},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,21,FALSE)","v":129.96095189389007},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,22,FALSE)","v":109.35346528431498},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,23,FALSE)","v":89.467145149601009},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,24,FALSE)","v":70.2767540071615},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,25,FALSE)","v":51.757937569274702},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,26,FALSE)","v":33.887193835358786},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,27,FALSE)","v":16.641843265874012},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C12,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[{"$f":"'[5]Price List - TC1-4'!A142","v":577},"-",{"$f":"'[5]Price List - TC1-4'!C142","v":"Suburban 70W HPS c/w D2 PECB - STD"},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,9,FALSE)","v":350.67567933736893},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,10,FALSE)","v":325.80295070477416},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,11,FALSE)","v":301.7695291677112},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,12,FALSE)","v":278.5454023585595},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,13,FALSE)","v":256.10834438556947},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,14,FALSE)","v":234.45647940147688},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,15,FALSE)","v":213.5623292925934},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,16,FALSE)","v":193.39937755179432},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,17,FALSE)","v":173.94203562674784},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,18,FALSE)","v":155.16561044580027},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,19,FALSE)","v":137.04627308030447},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,20,FALSE)","v":119.56102850362177},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,21,FALSE)","v":102.6876864084184},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,22,FALSE)","v":86.404833045221267},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,23,FALSE)","v":70.691804046493758},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,24,FALSE)","v":55.5286582017428},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,25,FALSE)","v":40.896152150375642},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,26,FALSE)","v":26.775715960189189},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,27,FALSE)","v":13.149429560499103},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C13,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[589,"-","17W LED Cat P Luminaire",{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C14, 'TC5'!$C$117:$C$166, 0), D$3)","v":364.04985035176054},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C14, 'TC5'!$C$117:$C$166, 0), E$3)","v":331.55581020105069},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C14, 'TC5'!$C$117:$C$166, 0), F$3)","v":300.16233623711281},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), G$3)","v":269.8301610445896},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), H$3)","v":240.52930746761223},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), I$3)","v":212.25384789839867},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), J$3)","v":184.96789830140722},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), K$3)","v":158.63683041594663},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), L$3)","v":133.22722780987934},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), M$3)","v":108.7068434712414},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), N$3)","v":85.044558883958828},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), O$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), P$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), Q$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), R$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C14, 'TC5'!$C$117:$C$167, 0), AL$3)","v":0}]
[585,"-","18W LED P4 Gerard",{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C15, 'TC5'!$C$117:$C$166, 0), D$3)","v":385.45857722186872},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C15, 'TC5'!$C$117:$C$166, 0), E$3)","v":352.96467706432259},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C15, 'TC5'!$C$117:$C$166, 0), F$3)","v":321.57133819443698},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), G$3)","v":291.23929336830054},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), H$3)","v":261.93856559549101},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), I$3)","v":233.6632274278827},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), J$3)","v":206.37739498400327},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), K$3)","v":180.04644015183902},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), L$3)","v":154.63694664272694},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), M$3)","v":130.11666758315664},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), N$3)","v":106.45448459066253},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), O$3)","v":83.620368281869986},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), P$3)","v":61.585340162576969},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), Q$3)","v":40.321435851505804},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), R$3)","v":19.801669591053297},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C15, 'TC5'!$C$117:$C$167, 0), AL$3)","v":0}]
[567,"-","25W LED P4 Gerard",{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C16, 'TC5'!$C$117:$C$166, 0), D$3)","v":385.45857722186872},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C16, 'TC5'!$C$117:$C$166, 0), E$3)","v":352.96467706432259},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C16, 'TC5'!$C$117:$C$166, 0), F$3)","v":321.57133819443698},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), G$3)","v":291.23929336830054},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), H$3)","v":261.93856559549101},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), I$3)","v":233.6632274278827},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), J$3)","v":206.37739498400327},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), K$3)","v":180.04644015183902},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), L$3)","v":154.63694664272694},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), M$3)","v":130.11666758315664},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), N$3)","v":106.45448459066253},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), O$3)","v":83.620368281869986},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), P$3)","v":61.585340162576969},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), Q$3)","v":40.321435851505804},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), R$3)","v":19.801669591053297},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C16, 'TC5'!$C$117:$C$167, 0), AL$3)","v":0}]
[588,"-","25W LED",{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C17, 'TC5'!$C$117:$C$166, 0), D$3)","v":385.46023312621838},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C17, 'TC5'!$C$117:$C$166, 0), E$3)","v":352.96619297550853},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C17, 'TC5'!$C$117:$C$166, 0), F$3)","v":321.57271901157071},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), G$3)","v":291.2405438190475},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), H$3)","v":261.93969024207013},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), I$3)","v":233.66423067285658},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), J$3)","v":206.37828107586512},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), K$3)","v":180.04721319040451},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), L$3)","v":154.63761058433724},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), M$3)","v":130.11722624569933},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), N$3)","v":106.45494165841677},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), O$3)","v":83.620727310182303},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), P$3)","v":61.585604582373207},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), Q$3)","v":40.321608973645311},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), R$3)","v":19.801754610530732},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C17, 'TC5'!$C$117:$C$167, 0), AL$3)","v":0}]
[587,"-","33W LED",{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C18, 'TC5'!$C$117:$C$166, 0), D$3)","v":430.25459325940591},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C18, 'TC5'!$C$117:$C$166, 0), E$3)","v":391.50999833772795},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C18, 'TC5'!$C$117:$C$166, 0), F$3)","v":354.08471003611749},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), G$3)","v":317.93180603834611},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), H$3)","v":283.01392217370955},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), I$3)","v":249.31800233085576},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), J$3)","v":216.80128343524328},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), K$3)","v":185.42249892164818},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), L$3)","v":155.14182636327726},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), M$3)","v":125.92083693361924},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), N$3)","v":97.722446636897203},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), O$3)","v":66.369809246030243},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), P$3)","v":42.21791557934867},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), Q$3)","v":18.91122619918734},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), R$3)","v":9.2872152206353942},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C18, 'TC5'!$C$117:$C$167, 0), AL$3)","v":0}]
[586,"-","42W LED",{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C19, 'TC5'!$C$117:$C$166, 0), D$3)","v":397.22561952499302},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C19, 'TC5'!$C$117:$C$166, 0), E$3)","v":361.59937232719051},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C19, 'TC5'!$C$117:$C$166, 0), F$3)","v":327.1833040388313},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), G$3)","v":293.93431130753629},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), H$3)","v":261.81871528042376},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), I$3)","v":230.82701619492929},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), J$3)","v":200.91988286958224},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), K$3)","v":172.05936053188577},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), L$3)","v":144.20882265038472},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), M$3)","v":117.3329244523886},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), N$3)","v":91.397558068358094},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), O$3)","v":95.306105042897855},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), P$3)","v":56.428395847678658},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), Q$3)","v":18.91122619918734},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), R$3)","v":9.2872152206353942},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C19, 'TC5'!$C$117:$C$167, 0), AL$3)","v":0}]
[650,"-","82W LED Gerard V5 Cat Luminaire",{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C20, 'TC5'!$C$117:$C$166, 0), D$3)","v":628.02067055805082},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C20, 'TC5'!$C$117:$C$166, 0), E$3)","v":570.60448741316839},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C20, 'TC5'!$C$117:$C$166, 0), F$3)","v":515.16102989641081},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), G$3)","v":461.62050905615786},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), H$3)","v":409.92349431251978},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), I$3)","v":360.0356353669589},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), J$3)","v":311.89362015555923},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), K$3)","v":265.43635224306524},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), L$3)","v":220.60487328615241},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), M$3)","v":177.3422882101238},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), N$3)","v":135.59369300407585},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), O$3)","v":95.306105042897855},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), P$3)","v":56.428395847678658},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), Q$3)","v":18.91122619918734},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), R$3)","v":9.2872152206353942},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C20, 'TC5'!$C$117:$C$167, 0), AL$3)","v":0}]
[651,"-","100W LED Gerard V4 Cat Luminaire",{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C21, 'TC5'!$C$117:$C$166, 0), D$3)","v":628.02067055805082},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C21, 'TC5'!$C$117:$C$166, 0), E$3)","v":570.60448741316839},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C21, 'TC5'!$C$117:$C$166, 0), F$3)","v":515.16102989641081},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), G$3)","v":461.62050905615786},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), H$3)","v":409.92349431251978},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), I$3)","v":360.0356353669589},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), J$3)","v":311.89362015555923},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), K$3)","v":265.43635224306524},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), L$3)","v":220.60487328615241},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), M$3)","v":177.3422882101238},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), N$3)","v":135.59369300407585},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), O$3)","v":108.59839639834938},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), P$3)","v":62.95617830309525},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), Q$3)","v":18.91122619918734},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), R$3)","v":9.2872152206353942},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C21, 'TC5'!$C$117:$C$167, 0), AL$3)","v":0}]
[652,"-","198W LED Gerard V2/V3 Cat Luminaire",{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C22, 'TC5'!$C$117:$C$166, 0), D$3)","v":734.03959859443785},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C22, 'TC5'!$C$117:$C$166, 0), E$3)","v":666.61390423711578},{"$f":"INDEX('TC5'!$K$117:$BH$166, MATCH($C22, 'TC5'!$C$117:$C$166, 0), F$3)","v":601.51122198646488},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), G$3)","v":538.6495044883867},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), H$3)","v":477.95749174775807},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), I$3)","v":419.38941802548828},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), J$3)","v":362.87095530459459},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), K$3)","v":308.3303767040311},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), L$3)","v":255.69846545099261},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), M$3)","v":204.90842703876535},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), N$3)","v":155.89580445864584},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), O$3)","v":62.210344535724346},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), P$3)","v":40.175221807915236},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), Q$3)","v":18.91122619918734},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), R$3)","v":9.2872152206353942},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$117:$BH$167, MATCH($C22, 'TC5'!$C$117:$C$167, 0), AL$3)","v":0}]
["Major Road - Standard"]
[559,"60, 101",{"$f":"'[5]Price List - TC1-4'!C153","v":"150W Sodium - STANDARD"},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,9,FALSE)","v":410.99773303424405},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,10,FALSE)","v":381.83238049183348},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,11,FALSE)","v":353.65655697699322},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,12,FALSE)","v":326.43499305105723},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,13,FALSE)","v":300.14038972434003},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,14,FALSE)","v":274.76597558654555},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,15,FALSE)","v":250.27954828295896},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,16,FALSE)","v":226.650032391959},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,17,FALSE)","v":203.84743998758503},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,18,FALSE)","v":181.84283258223158},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,19,FALSE)","v":160.60828440117228},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,20,FALSE)","v":140.11684694230496},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,21,FALSE)","v":120.34251477614144},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,22,FALSE)","v":101.26019254263893},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,23,FALSE)","v":82.845663102989548},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,24,FALSE)","v":65.075556805949304},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,25,FALSE)","v":47.927321829703217},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,26,FALSE)","v":31.379195561627448},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,27,FALSE)","v":15.410176979627279},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C24,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[560,"-",{"$f":"'[5]Price List - TC1-4'!C154","v":"150W Metal Halide - STANDARD"},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,9,FALSE)","v":423.20058618469585},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,10,FALSE)","v":393.16685705376875},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,11,FALSE)","v":364.15304610436641},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,12,FALSE)","v":336.12282041834823},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,13,FALSE)","v":309.04785474340457},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,14,FALSE)","v":282.92038732104788},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,15,FALSE)","v":257.70726010596695},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,16,FALSE)","v":233.37647543068303},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,17,FALSE)","v":209.89715539770665},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,18,FALSE)","v":187.23950269278038},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,19,FALSE)","v":165.37476276947623},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,20,FALSE)","v":144.27518735715708},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,21,FALSE)","v":123.91399924598984},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,22,FALSE)","v":104.26535830432029},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,23,FALSE)","v":85.304328685282016},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,24,FALSE)","v":67.00684718102184},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,25,FALSE)","v":49.349692684380976},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,26,FALSE)","v":32.310456719275344},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,27,FALSE)","v":15.867515002376207},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C25,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[561,"-",{"$f":"'[5]Price List - TC1-4'!C155","v":"250W Sodium - STANDARD"},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,9,FALSE)","v":434.51620260152509},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,10,FALSE)","v":403.67723421549459},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,11,FALSE)","v":373.8863636510402},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,12,FALSE)","v":345.10627183328808},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,13,FALSE)","v":317.30768186410779},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,14,FALSE)","v":290.48191364238261},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,15,FALSE)","v":264.59492291790508},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,16,FALSE)","v":239.61385683136285},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,17,FALSE)","v":215.50701222118118},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,18,FALSE)","v":192.24379538943381},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,19,FALSE)","v":169.79468327575944},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,20,FALSE)","v":148.13118599001163},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,21,FALSE)","v":127.22581065609208},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,22,FALSE)","v":107.0520265210821},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,23,FALSE)","v":87.584231285392548},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,24,FALSE)","v":68.79771861120264},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,25,FALSE)","v":50.668646767952467},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,26,FALSE)","v":33.174008375098239},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,27,FALSE)","v":16.291601203730401},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C26,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[562,"-",{"$f":"'[5]Price List - TC1-4'!C156","v":"250W Metal Halide - STANDARD"},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,9,FALSE)","v":435.80520691263661},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,10,FALSE)","v":404.87451070259101},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,11,FALSE)","v":374.99512236262211},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,12,FALSE)","v":346.12961048104341},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,13,FALSE)","v":318.24858975417965},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,14,FALSE)","v":291.34327546906013},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,15,FALSE)","v":265.37952242455378},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,16,FALSE)","v":240.32438034323843},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,17,FALSE)","v":216.14605205461191},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,18,FALSE)","v":192.813853141697},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,19,FALSE)","v":170.29817299982744},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,20,FALSE)","v":148.57043725819682},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,21,FALSE)","v":127.60307151647802},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,22,FALSE)","v":107.36946635049352},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,23,FALSE)","v":87.843943542524741},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,24,FALSE)","v":69.001723493403844},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,25,FALSE)","v":50.818893775031384},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,26,FALSE)","v":33.272378783410034},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,27,FALSE)","v":16.339910453681242},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C27,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[563,"-",{"$f":"'[5]Price List - TC1-4'!C157","v":"400W Sodium - STANDARD"},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,9,FALSE)","v":507.17921705361385},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,10,FALSE)","v":471.16942018810659},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,11,FALSE)","v":436.3886761639364},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,12,FALSE)","v":402.79333331962198},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,13,FALSE)","v":370.34800378159332},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,14,FALSE)","v":339.03811032909761},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,15,FALSE)","v":308.82391796413384},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,16,FALSE)","v":279.66708222938109},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,17,FALSE)","v":251.53060054572188},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,18,FALSE)","v":224.37876525272785},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,19,FALSE)","v":198.17711829250993},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,20,FALSE)","v":172.89240747942389},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,21,FALSE)","v":148.49254430013343},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,22,FALSE)","v":124.94656319047522},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,23,FALSE)","v":102.22458223744496},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,24,FALSE)","v":80.297765256431788},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,25,FALSE)","v":59.138285195573388},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,26,FALSE)","v":38.719288820789217},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,27,FALSE)","v":19.014862636673666},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C28,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
["Minor Road - Fully Cut Off (Low Glare)"]
[564,"33, 168, 169",{"$f":"'[5]Price List - TC1-4'!C159","v":"80W Mercury - AEROSCREEN"},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,9,FALSE)","v":346.97439552974851},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,10,FALSE)","v":322.36505679182545},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,11,FALSE)","v":298.58580772445401},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,12,FALSE)","v":275.60695852714707},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,13,FALSE)","v":253.4065945869342},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,14,FALSE)","v":231.98314044201675},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,15,FALSE)","v":211.30940785207338},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,16,FALSE)","v":191.3591600391228},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,17,FALSE)","v":172.10707839075374},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,18,FALSE)","v":153.52873032858739},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,19,FALSE)","v":135.60053830119477},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,20,FALSE)","v":118.29974986211852},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,21,FALSE)","v":101.60440879502451},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,22,FALSE)","v":85.49332724933987},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,23,FALSE)","v":69.946058851014143},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,24,FALSE)","v":54.942872754279279},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,25,FALSE)","v":40.464728601477567},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,26,FALSE)","v":26.493252359179589},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,27,FALSE)","v":13.010712999925966},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C30,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[578,"157, 162, 163",{"$f":"'[5]Price List - TC1-4'!C160","v":"Urban A/Screen 42W CFL c/w D2 PECB"},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,9,FALSE)","v":448.57974184522385},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,10,FALSE)","v":416.73998716107593},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,11,FALSE)","v":385.98335317831362},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,12,FALSE)","v":356.27129518367002},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,13,FALSE)","v":327.57335353228245},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,14,FALSE)","v":299.87970676695261},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,15,FALSE)","v":273.15520922356245},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,16,FALSE)","v":247.3659451732683},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,17,FALSE)","v":222.47918578046938},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,18,FALSE)","v":198.4633475670482},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,19,FALSE)","v":175.28795233016939},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,20,FALSE)","v":152.92358846277},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,21,FALSE)","v":131.34187362765337},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,22,FALSE)","v":110.51541873781642},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,23,FALSE)","v":90.417793197298536},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,24,FALSE)","v":71.023491358439614},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,25,FALSE)","v":52.307900152978554},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,26,FALSE)","v":34.24726785591308},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,27,FALSE)","v":16.818673942479791},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C31,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
["Major Road - Fully Cut Off (Low Glare)"]
[565,"35,55, 119, 134, 140, 141, 154",{"$f":"'[5]Price List - TC1-4'!C162","v":"150W Sodium - AEROSCREEN"},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,9,FALSE)","v":454.56021963930988},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,10,FALSE)","v":422.29488358984537},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,11,FALSE)","v":391.12756161614089},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,12,FALSE)","v":361.0191878058867},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,13,FALSE)","v":331.93879955472687},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,14,FALSE)","v":303.87609004722015},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,15,FALSE)","v":276.7954452462933},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,16,FALSE)","v":250.66249744102899},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,17,FALSE)","v":225.44408163102972},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,18,FALSE)","v":201.10819343712652},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,19,FALSE)","v":177.62394848501762},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,20,FALSE)","v":154.96154321029169},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,21,FALSE)","v":133.09221703509334},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,22,FALSE)","v":111.9882158684299},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,23,FALSE)","v":91.622756883798303},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,24,FALSE)","v":71.969994529431688},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,25,FALSE)","v":53.004987728029853},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,26,FALSE)","v":34.703668224346742},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,27,FALSE)","v":17.042810040466016},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C33,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[566,"-",{"$f":"'[5]Price List - TC1-4'!C163","v":"150W Metal Halide - AEROSCREEN"},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,9,FALSE)","v":466.75972472661556},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,10,FALSE)","v":433.62625034272298},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,11,FALSE)","v":401.62117085075653},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,12,FALSE)","v":370.70435715071591},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,13,FALSE)","v":340.84382065719365},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,14,FALSE)","v":312.02826447827658},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,15,FALSE)","v":284.22111914850484},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,16,FALSE)","v":257.38709496413782},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,17,FALSE)","v":231.49213719742821},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,18,FALSE)","v":206.50338287818897},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,19,FALSE)","v":182.38911908780454},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,20,FALSE)","v":159.11874271275889},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,21,FALSE)","v":136.66272160660307},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,22,FALSE)","v":114.99255711107381},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,23,FALSE)","v":94.080747888799479},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,24,FALSE)","v":73.900755021693314},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,25,FALSE)","v":54.426968330741161},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,26,FALSE)","v":35.63467387444058},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,27,FALSE)","v":17.500022584643641},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C34,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[568,"-",{"$f":"'[5]Price List - TC1-4'!C164","v":"250W Sodium (w/o PECB) - AEROSCREEN"},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,9,FALSE)","v":453.11636740770751},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,10,FALSE)","v":420.95377843384432},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,11,FALSE)","v":389.8856078645311},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,12,FALSE)","v":359.87291561927736},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,13,FALSE)","v":330.88486052201625},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,14,FALSE)","v":302.91125293616886},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,15,FALSE)","v":275.91659190280683},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,16,FALSE)","v":249.86661883194748},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,17,FALSE)","v":224.72827402540108},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,18,FALSE)","v":200.46965472111739},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,19,FALSE)","v":177.05997460578553},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,20,FALSE)","v":154.46952474430501},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,21,FALSE)","v":132.66963587654416},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,22,FALSE)","v":111.63264203353721},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,23,FALSE)","v":91.331845426945662},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,24,FALSE)","v":71.741482567225773},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,25,FALSE)","v":52.836691567503124},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,26,FALSE)","v":34.593480591659819},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,27,FALSE)","v":16.988697406592504},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C35,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[569,"36, 40, 45, 57, 123, 130, 190",{"$f":"'[5]Price List - TC1-4'!C165","v":"250W Metal Halide - AEROSCREEN"},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,9,FALSE)","v":454.40369768724628},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,10,FALSE)","v":422.14950001641211},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,11,FALSE)","v":390.99292662973443},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,12,FALSE)","v":360.89492525580209},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,13,FALSE)","v":331.82454645378954},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,14,FALSE)","v":303.77149611112355},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,15,FALSE)","v":276.70017244905733},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,16,FALSE)","v":250.5762195860155},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,17,FALSE)","v":225.36648393697027},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,18,FALSE)","v":201.0389721386374},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,19,FALSE)","v":177.56281044709505},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,20,FALSE)","v":154.90820555629776},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,21,FALSE)","v":133.04640678776076},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,22,FALSE)","v":111.94966960342992},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,23,FALSE)","v":91.591220395432231},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,24,FALSE)","v":71.945222508021544},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,25,FALSE)","v":52.986743448598823},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,26,FALSE)","v":34.691723246194591},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,27,FALSE)","v":17.036943917257695},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C36,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[570,"135, 136, 146, 152, 153",{"$f":"'[5]Price List - TC1-4'!C166","v":"400W Sodium - AEROSCREEN"},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,9,FALSE)","v":495.20989130757783},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,10,FALSE)","v":460.0518528079246},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,11,FALSE)","v":426.09305955638871},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,12,FALSE)","v":393.29090301903472},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,13,FALSE)","v":361.61100194521072},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,14,FALSE)","v":331.03975050994779},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,15,FALSE)","v":301.53835111668104},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,16,FALSE)","v":273.0693639048215},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,17,FALSE)","v":245.59665923529323},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,18,FALSE)","v":219.08537183885531},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,19,FALSE)","v":193.50185656902087},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,20,FALSE)","v":168.81364570341836},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,21,FALSE)","v":144.98940773940689},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,22,FALSE)","v":121.99890763165473},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,23,FALSE)","v":99.812968421217363},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,24,FALSE)","v":78.403434207420389},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,25,FALSE)","v":57.743134415554735},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,26,FALSE)","v":37.805849315036767},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,27,FALSE)","v":18.566276744272972},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C37,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[571,"-",{"$f":"'[5]Price List - TC1-4'!C167","v":"400W Metal Halide - AEROSCREEN"},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,9,FALSE)","v":501.74698459964372},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,10,FALSE)","v":466.12375499248554},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,11,FALSE)","v":431.71605016512632},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,12,FALSE)","v":398.48069187550931},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,13,FALSE)","v":366.38274910200425},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,14,FALSE)","v":335.40808548809883},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,15,FALSE)","v":305.51739147182838},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,16,FALSE)","v":276.6727331436195},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,17,FALSE)","v":248.83750410483501},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,18,FALSE)","v":221.97637901104721},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,19,FALSE)","v":196.05526874108025},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,20,FALSE)","v":171.04127713492906},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,21,FALSE)","v":146.90265924564986},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,22,FALSE)","v":123.60878105224131},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,23,FALSE)","v":101.13008058238782},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,24,FALSE)","v":79.438030395726614},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,25,FALSE)","v":58.50510138002646},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,26,FALSE)","v":38.304727814332338},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,27,FALSE)","v":18.811273654737967},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C38,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[579,"-",{"$f":"'[5]Price List - TC1-4'!C168","v":"Roadster A/Screen 100W HPS c/w PECB"},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,9,FALSE)","v":426.06401719009358},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,10,FALSE)","v":395.82652125010452},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,11,FALSE)","v":366.61607438509503},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,12,FALSE)","v":338.39609412871943},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,13,FALSE)","v":311.13801441349284},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,14,FALSE)","v":284.83384109316751},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,15,FALSE)","v":259.45019186716524},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,16,FALSE)","v":234.95485266063534},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,17,FALSE)","v":211.31673674197074},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,18,FALSE)","v":188.50584527102222},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,19,FALSE)","v":166.49322922794173},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,20,FALSE)","v":145.25095267433997},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,21,FALSE)","v":124.75205730013289},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,22,FALSE)","v":104.97052821108426},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,23,FALSE)","v":85.881260913625681},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,24,FALSE)","v":67.460029455054567},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,25,FALSE)","v":49.683455678677738},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,26,FALSE)","v":32.52897955488227},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,27,FALSE)","v":15.974830550481293},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C39,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
["Post Top - Standard"]
[572,null,{"$f":"'[5]Price List - TC1-4'!C170","v":"80W Mercury - POST TOP"},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,9,FALSE)","v":621.34817032349486},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,10,FALSE)","v":577.2139090452265},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,11,FALSE)","v":534.59301918977405},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,12,FALSE)","v":493.43189926368439},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,13,FALSE)","v":453.68555975939626},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,14,FALSE)","v":415.33015783483324},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,15,FALSE)","v":378.31701712445278},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,16,FALSE)","v":342.59916470979499},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,17,FALSE)","v":308.13127150673364},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,18,FALSE)","v":274.86959473889686},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,19,FALSE)","v":242.7719224242517},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,20,FALSE)","v":211.79751980440011},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,21,FALSE)","v":181.90707764860184},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,22,FALSE)","v":153.06266236691647},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,23,FALSE)","v":125.22766786915426},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,24,FALSE)","v":98.366769108540439},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,25,FALSE)","v":72.445877251135926},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,26,FALSE)","v":47.43209641412021},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,27,FALSE)","v":23.293681918034089},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C41,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[580,"-",{"$f":"'[5]Price List - TC1-4'!C171","v":"B2001 42WCFL c/w D2 PECB green - PT"},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,9,FALSE)","v":675.2185063385208},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,10,FALSE)","v":627.25073677868852},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,11,FALSE)","v":580.93049365563138},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,12,FALSE)","v":536.19948067248106},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,13,FALSE)","v":493.00817781461183},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,14,FALSE)","v":451.32837027962177},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,15,FALSE)","v":411.10716273998162},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,16,FALSE)","v":372.29351095935101},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,17,FALSE)","v":334.83815701297056},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,18,FALSE)","v":298.69356677503941},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,19,FALSE)","v":263.81386959374515},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,20,FALSE)","v":230.15480007738748},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,21,FALSE)","v":197.6736419177179},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,22,FALSE)","v":166.32917367920211},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,23,FALSE)","v":136.08161648540656},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,24,FALSE)","v":106.89258353611902},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,25,FALSE)","v":78.725031391135957},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,26,FALSE)","v":51.543212958891345},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,27,FALSE)","v":25.312632130265449},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C42,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
["Floodlight"]
[{"$f":"'[5]Price List - TC1-4'!A182","v":573},{"$f":"'[5]Price List - TC1-4'!B182","v":"-"},{"$f":"'[5]Price List - TC1-4'!C182","v":"250W Sodium - FLOODLIGHT"},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,9,FALSE)","v":639.54489352061512},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,10,FALSE)","v":594.11572127216027},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,11,FALSE)","v":550.24523632600369},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,12,FALSE)","v":507.87825134303864},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,13,FALSE)","v":466.96824646729533},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,14,FALSE)","v":427.48990206338669},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,15,FALSE)","v":389.39311665337755},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,16,FALSE)","v":352.62954207874077},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,17,FALSE)","v":317.15252214230838},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,18,FALSE)","v":282.91703339746954},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,19,FALSE)","v":249.87962800947213},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,20,FALSE)","v":217.99837861631349},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,21,FALSE)","v":187.23282511924484},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,22,FALSE)","v":157.54392333536103},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,23,FALSE)","v":128.89399544711145},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,24,FALSE)","v":101.24668218584868},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,25,FALSE)","v":74.566896688730708},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,26,FALSE)","v":48.820779970417981},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,27,FALSE)","v":23.975657953054441},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C44,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[{"$f":"'[5]Price List - TC1-4'!A183","v":574},{"$f":"'[5]Price List - TC1-4'!B183","v":"-"},{"$f":"'[5]Price List - TC1-4'!C183","v":"250W Metal Halide - FLOODLIGHT"},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,9,FALSE)","v":640.83054976858091},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,10,FALSE)","v":595.30988795019937},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,11,FALSE)","v":551.35111514482844},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,12,FALSE)","v":508.89893196833259},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,13,FALSE)","v":467.90671044076981},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,14,FALSE)","v":428.34902658661861},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,15,FALSE)","v":390.17567823922985},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,16,FALSE)","v":353.33822007500117},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,17,FALSE)","v":317.78990213201592},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,18,FALSE)","v":283.48561048024641},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,19,FALSE)","v":250.38180996802319},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,20,FALSE)","v":218.43648897211384},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,21,FALSE)","v":187.60910608129214},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,22,FALSE)","v":157.86053864573503},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,23,FALSE)","v":129.15303312695241},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,24,FALSE)","v":101.45015718523902},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,25,FALSE)","v":74.716753443843203},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,26,FALSE)","v":48.918894871175731},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,27,FALSE)","v":24.023841724433986},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C45,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[{"$f":"'[5]Price List - TC1-4'!A184","v":575},{"$f":"'[5]Price List - TC1-4'!B184","v":"-"},{"$f":"'[5]Price List - TC1-4'!C184","v":"400W Sodium - FLOODLIGHT"},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,9,FALSE)","v":657.43192087675413},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,10,FALSE)","v":610.72987616128535},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,11,FALSE)","v":565.6310633821779},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,12,FALSE)","v":522.07873634468535},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,13,FALSE)","v":480.02487088991745},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,14,FALSE)","v":439.44269572319303},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,15,FALSE)","v":400.28070850862696},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,16,FALSE)","v":362.48920925327479},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,17,FALSE)","v":326.02023723348742},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,18,FALSE)","v":290.8275101285505},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,19,FALSE)","v":256.86636528436458},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,20,FALSE)","v":224.09370303262395},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,21,FALSE)","v":192.46793199356134},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,22,FALSE)","v":161.94891629284305},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,23,FALSE)","v":132.4979246256278},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,24,FALSE)","v":104.07758110314754},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,25,FALSE)","v":76.651817819429922},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,26,FALSE)","v":50.185829077965515},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,27,FALSE)","v":24.64602722022946},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C46,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[{"$f":"'[5]Price List - TC1-4'!A185","v":576},{"$f":"'[5]Price List - TC1-4'!B185","v":"-"},{"$f":"'[5]Price List - TC1-4'!C185","v":"400W Metal Halide - FLOODLIGHT"},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,9,FALSE)","v":663.96901416881985},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,10,FALSE)","v":616.80177834584617},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,11,FALSE)","v":571.25405399091539},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,12,FALSE)","v":527.26852520115995},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,13,FALSE)","v":484.79661804671099},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,14,FALSE)","v":443.81103070134407},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,15,FALSE)","v":404.25974886377429},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,16,FALSE)","v":366.09257849207273},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,17,FALSE)","v":329.2610821030292},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,18,FALSE)","v":293.71851730074246},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,19,FALSE)","v":259.41977745642396},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,20,FALSE)","v":226.32133446413468},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,21,FALSE)","v":194.38118349980431},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,22,FALSE)","v":163.55878971342963},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,23,FALSE)","v":133.81503678679826},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,24,FALSE)","v":105.11217729145376},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,25,FALSE)","v":77.413784783901647},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,26,FALSE)","v":50.684707577261079},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,27,FALSE)","v":24.891024130694451},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C47,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[{"$f":"'[5]Price List - TC1-4'!A186","v":581},{"$f":"'[5]Price List - TC1-4'!B186","v":"-"},{"$f":"'[5]Price List - TC1-4'!C186","v":"150W Sodium - FLOODLIGHT"},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,9,FALSE)","v":625.72576288655546},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,10,FALSE)","v":581.27998438776842},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,11,FALSE)","v":538.35847897001702},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,12,FALSE)","v":496.90726363236064},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,13,FALSE)","v":456.8809807107445},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,14,FALSE)","v":418.25543209036834},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,15,FALSE)","v":380.98159856586386},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,16,FALSE)","v":345.01217637674927},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,17,FALSE)","v":310.3015171748134},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,18,FALSE)","v":276.80557009236219},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,19,FALSE)","v":244.48182583780749},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,20,FALSE)","v":213.28926274765251},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,21,FALSE)","v":183.18829472640601},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,22,FALSE)","v":154.14072100835918},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,23,FALSE)","v":126.10967767746688},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,24,FALSE)","v":99.059590883808269},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,25,FALSE)","v":72.956131697254634},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,26,FALSE)","v":47.766172541049251},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,27,FALSE)","v":23.457745150010009},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C48,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[{"$f":"'[5]Price List - TC1-4'!A187","v":582},{"$f":"'[5]Price List - TC1-4'!B187","v":"-"},{"$f":"'[5]Price List - TC1-4'!C187","v":"150W Metal Halide - FLOODLIGHT"},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,9,FALSE)","v":637.9210828949291},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,10,FALSE)","v":592.60746387932443},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,11,FALSE)","v":548.84848833868625},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,12,FALSE)","v":506.58911044911281},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,13,FALSE)","v":465.78294691746447},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,14,FALSE)","v":426.40480989211756},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,15,FALSE)","v":388.40472506707977},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,16,FALSE)","v":351.73446700533896},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,17,FALSE)","v":316.34749793655789},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,18,FALSE)","v":282.19890869656655},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,19,FALSE)","v":249.24536173369808},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,20,FALSE)","v":217.44503610963858},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,21,FALSE)","v":186.75757442499241},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,22,FALSE)","v":157.14403160220633},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,23,FALSE)","v":128.56682546085401},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,24,FALSE)","v":100.98968902255622},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,25,FALSE)","v":74.3776244850079},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,26,FALSE)","v":48.696858806700511},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,27,FALSE)","v":23.914800845973506},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,28,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,29,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,30,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,31,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,32,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,33,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,34,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,35,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,36,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,37,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,38,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,39,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,40,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,41,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,42,FALSE)","v":0},{"$f":"VLOOKUP($C49,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[]
["BRACKET"]
[590,"-",{"$f":"'[5]Price List - TC1-4'!C189","v":"Bracket - Minor <=3m"},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,9,FALSE)","v":101.62967925218699},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,10,FALSE)","v":96.574716506861037},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,11,FALSE)","v":91.692919971264658},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,12,FALSE)","v":86.978152784550517},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,13,FALSE)","v":82.425301033121528},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,14,FALSE)","v":78.031777981516527},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,15,FALSE)","v":73.792007864045402},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,16,FALSE)","v":69.700610040962545},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,17,FALSE)","v":65.752392169963514},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,18,FALSE)","v":61.942343616647761},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,19,FALSE)","v":58.265629095584529},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,20,FALSE)","v":54.717582533912022},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,21,FALSE)","v":51.29370114968215},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,22,FALSE)","v":47.989639737435681},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,23,FALSE)","v":44.801205153755838},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,24,FALSE)","v":41.72435099580192},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,25,FALSE)","v":38.75517246606956},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,26,FALSE)","v":35.889901416860603},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,27,FALSE)","v":33.124901568173456},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,28,FALSE)","v":30.456663892945301},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,29,FALSE)","v":27.881802163789178},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,30,FALSE)","v":25.397048655574835},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,31,FALSE)","v":22.9992499983992},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,32,FALSE)","v":20.685363175683694},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,33,FALSE)","v":18.4524516623196},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,34,FALSE)","v":16.297681697960385},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,35,FALSE)","v":14.218318690731573},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,36,FALSE)","v":12.211723746794046},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,37,FALSE)","v":10.275350321356559},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,38,FALSE)","v":8.406740986887284},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,39,FALSE)","v":6.6035243144229758},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,40,FALSE)","v":4.8634118640178308},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,41,FALSE)","v":3.1841952805127063},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,42,FALSE)","v":1.5637434909389316},{"$f":"VLOOKUP($C52,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[591,"-",{"$f":"'[5]Price List - TC1-4'!C190","v":"Bracket - Major >3m"},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,9,FALSE)","v":628.9161662057038},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,10,FALSE)","v":597.60483503647527},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,11,FALSE)","v":567.37689442783744},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,12,FALSE)","v":538.19417634841},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,13,FALSE)","v":510.02252381324632},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,14,FALSE)","v":482.83674848546406},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,15,FALSE)","v":456.60234923429624},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,16,FALSE)","v":431.28603230857192},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,17,FALSE)","v":406.85566908402859},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,18,FALSE)","v":383.28025528927333},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,19,FALSE)","v":360.52987165864573},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,20,FALSE)","v":338.57564596204844},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,21,FALSE)","v":317.38971636355768},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,22,FALSE)","v":296.94519606231245},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,23,FALSE)","v":277.21613917080805},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,24,FALSE)","v":258.17750778729214},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,25,FALSE)","v":239.80514022047333},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,26,FALSE)","v":222.07572032621829},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,27,FALSE)","v":204.96674791732187},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,28,FALSE)","v":188.45651020879825},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,29,FALSE)","v":172.52405426245431},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,30,FALSE)","v":157.14916039577551},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,31,FALSE)","v":142.31231652137686},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,32,FALSE)","v":127.99469338445493},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,33,FALSE)","v":114.17812066681347},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,34,FALSE)","v":100.84506392713772},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,35,FALSE)","v":87.978602348252082},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,36,FALSE)","v":75.562407263120718},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,37,FALSE)","v":63.580721432338272},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,38,FALSE)","v":52.018339046812677},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,39,FALSE)","v":40.860586430261002},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,40,FALSE)","v":30.093303417028743},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,41,FALSE)","v":19.70282538159892},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,42,FALSE)","v":9.6759658969850459},{"$f":"VLOOKUP($C53,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
["OUTREACH"]
[690,"-",{"$f":"'[5]Price List - TC1-4'!C192","v":"Outreach - Minor <=2m"},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,9,FALSE)","v":126.85103372614529},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,10,FALSE)","v":120.53902877934628},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,11,FALSE)","v":114.44418069045068},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,12,FALSE)","v":108.55881312990869},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,13,FALSE)","v":102.87632658968697},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,14,FALSE)","v":97.392700728804655},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,15,FALSE)","v":92.100976345597559},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,16,FALSE)","v":86.994437778190076},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,17,FALSE)","v":82.066604381731921},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,18,FALSE)","v":77.311222303891881},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,19,FALSE)","v":72.722256548171401},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,20,FALSE)","v":68.293883314965242},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,21,FALSE)","v":64.020482610649466},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,22,FALSE)","v":59.896631115317192},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,23,FALSE)","v":55.917095300110496},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,24,FALSE)","v":52.076824785413713},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,25,FALSE)","v":48.370945931479184},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,26,FALSE)","v":44.794755653351501},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,27,FALSE)","v":41.343715452240573},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,28,FALSE)","v":38.013445655769026},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,29,FALSE)","v":34.799719859784275},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,30,FALSE)","v":31.698459564681308},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,31,FALSE)","v":28.705728999429382},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,32,FALSE)","v":25.81773012673375},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,33,FALSE)","v":23.030797822993549},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,34,FALSE)","v":20.341395226938857},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,35,FALSE)","v":17.746109251043851},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,36,FALSE)","v":15.241646250019684},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,37,FALSE)","v":12.824827840890075},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,38,FALSE)","v":10.492586869344805},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,39,FALSE)","v":8.2419635172521897},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,40,FALSE)","v":6.0701015463905392},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,41,FALSE)","v":3.9742446736316084},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,42,FALSE)","v":1.9517330729758133},{"$f":"VLOOKUP($C55,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[691,"-",{"$f":"'[5]Price List - TC1-4'!C193","v":"Outreach - Major >2m"},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,9,FALSE)","v":261.83336370083703},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,10,FALSE)","v":248.8175834172699},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,11,FALSE)","v":236.2449342493731},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,12,FALSE)","v":224.09965427746894},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,13,FALSE)","v":212.36920851830089},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,14,FALSE)","v":201.04927396687799},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,15,FALSE)","v":190.12548463446083},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,16,FALSE)","v":179.58397727530112},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,17,FALSE)","v":169.41137379296816},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,18,FALSE)","v":159.59476426237242},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,19,FALSE)","v":150.12169054593937},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,20,FALSE)","v":140.98013048314158},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,21,FALSE)","v":132.1584826333235},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,22,FALSE)","v":123.64555155245696},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,23,FALSE)","v":115.43053358514166},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,24,FALSE)","v":107.50300315382003},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,25,FALSE)","v":99.852899527805874},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,26,FALSE)","v":92.470514055335542},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,27,FALSE)","v":85.346477842438375},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,28,FALSE)","v":78.47174986298927},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,29,FALSE)","v":71.837605484854521},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,30,FALSE)","v":65.435625397569083},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,31,FALSE)","v":59.257684927494097},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,32,FALSE)","v":53.295943726894109},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,33,FALSE)","v":47.542835823848868},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,34,FALSE)","v":41.991060020372096},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,35,FALSE)","v":36.633570626551524},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,36,FALSE)","v":31.46356851895111},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,37,FALSE)","v":26.474492511927675},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,38,FALSE)","v":21.66001103091148},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,39,FALSE)","v":17.014014077083349},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,40,FALSE)","v":12.530605473250841},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,41,FALSE)","v":8.2040953810828086},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,42,FALSE)","v":4.028993080206031},{"$f":"VLOOKUP($C56,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
["POLE ( WOOD) - DEDICATED"]
[595,"-",{"$f":"'[5]Price List - TC1-4'!C195","v":"Pole (Wood) - Minor - DEDICATED SL <=11m"},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,9,FALSE)","v":2563.9648530732102},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,10,FALSE)","v":2436.88884805212},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,11,FALSE)","v":2314.0014361175099},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,12,FALSE)","v":2195.1507164739451},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,13,FALSE)","v":2080.2460482993392},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,14,FALSE)","v":1969.3625107003591},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,15,FALSE)","v":1862.3593827527543},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,16,FALSE)","v":1759.1008681121039},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,17,FALSE)","v":1659.4559226763552},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,18,FALSE)","v":1563.29808827938},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,19,FALSE)","v":1470.5053322044805},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,20,FALSE)","v":1380.9598923141805},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,21,FALSE)","v":1294.548127599754},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,22,FALSE)","v":1211.1603739608306},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,23,FALSE)","v":1130.6908050320419},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,24,FALSE)","v":1053.0372978800929},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,25,FALSE)","v":978.10130340081309},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,26,FALSE)","v":905.78772125170667},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,27,FALSE)","v":836.0047791612875},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,28,FALSE)","v":768.66391646202521},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,29,FALSE)","v":703.67967169909934},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,30,FALSE)","v":640.96957417232477},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,31,FALSE)","v":580.45403927360837},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,32,FALSE)","v":522.05626748710779},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,33,FALSE)","v":465.70214692391778},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,34,FALSE)","v":411.32015926758947},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,35,FALSE)","v":358.84128901112069},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,36,FALSE)","v":308.19893587023108},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,37,FALSE)","v":259.32883026176586},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,38,FALSE)","v":212.16895173996392},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,39,FALSE)","v":166.6594502870785},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,40,FALSE)","v":122.74257035846063},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,41,FALSE)","v":80.362577585712813},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,42,FALSE)","v":39.465688044892453},{"$f":"VLOOKUP($C58,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[596,"-",{"$f":"'[5]Price List - TC1-4'!C196","v":"Pole (Wood) - Major - DEDICATED SL >11m"},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,9,FALSE)","v":4762.2138803099897},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,10,FALSE)","v":4526.2108665465557},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,11,FALSE)","v":4297.9783382498472},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,12,FALSE)","v":4077.2343106284447},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,13,FALSE)","v":3863.8124020474165},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,14,FALSE)","v":3657.8592706339055},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,15,FALSE)","v":3459.1135438196093},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,16,FALSE)","v":3267.3229958641346},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,17,FALSE)","v":3082.2442277584387},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,18,FALSE)","v":2903.6423583301589},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,19,FALSE)","v":2731.2907261588257},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,20,FALSE)","v":2564.9706019226624},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,21,FALSE)","v":2404.4709108119118},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,22,FALSE)","v":2249.5879646564072},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,23,FALSE)","v":2100.1252034274416},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,24,FALSE)","v":1955.8929457858669},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,25,FALSE)","v":1816.7081483598583},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,26,FALSE)","v":1682.3941734468358},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,27,FALSE)","v":1552.7805648447443},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,28,FALSE)","v":1427.7028315281989},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,29,FALSE)","v":1307.0022388949626},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,30,FALSE)","v":1190.5256073178268},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,31,FALSE)","v":1078.125117746245},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,32,FALSE)","v":969.65812411100592},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,33,FALSE)","v":864.98697229387415},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,34,FALSE)","v":763.97882543245294},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,35,FALSE)","v":666.50549533856804},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,36,FALSE)","v":572.44327981622519},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,37,FALSE)","v":481.67280567268585},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,38,FALSE)","v":394.07887722342605},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,39,FALSE)","v":309.55033009872022},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,40,FALSE)","v":227.97989016631672},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,41,FALSE)","v":149.26403739116458},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,42,FALSE)","v":73.302874459419485},{"$f":"VLOOKUP($C59,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
["COLUMN (STEEL)"]
[695,"-",{"$f":"'[5]Price List - TC1-4'!C198","v":"Column (Steel) - Minor <=9m"},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,9,FALSE)","v":2642.1697344272757},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,10,FALSE)","v":2511.1959674392483},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,11,FALSE)","v":2384.5471971327042},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,12,FALSE)","v":2262.0667492188854},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,13,FALSE)","v":2143.6593764325112},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,14,FALSE)","v":2029.3957126412092},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,15,FALSE)","v":1919.1307472444414},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,16,FALSE)","v":1812.7245443402771},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,17,FALSE)","v":1710.0420651344753},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,18,FALSE)","v":1610.9529965644201},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,19,FALSE)","v":1515.3315859204276},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,20,FALSE)","v":1423.0564812545426},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,21,FALSE)","v":1334.0105773742794},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,22,FALSE)","v":1248.0808672258763},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,23,FALSE)","v":1165.158298478442},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,24,FALSE)","v":1085.1376351269928},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,25,FALSE)","v":1007.9173239387424},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,26,FALSE)","v":933.39936557315173},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,27,FALSE)","v":861.48919021217989},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,28,FALSE)","v":792.09553754289936},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,29,FALSE)","v":725.13034094016257},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,30,FALSE)","v":660.50861570233917},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,31,FALSE)","v":598.14835119828399},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,32,FALSE)","v":537.97040678865983},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,33,FALSE)","v":479.89841138953341},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,34,FALSE)","v":423.85866655077751},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,35,FALSE)","v":369.7800529262816},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,36,FALSE)","v":317.59394001726997},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,37,FALSE)","v":267.23409907418608},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,38,FALSE)","v":218.63661904660626},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,39,FALSE)","v":171.73982547451783},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,40,FALSE)","v":126.48420221802516},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,41,FALSE)","v":82.812315926154071},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,42,FALSE)","v":40.668743148897178},{"$f":"VLOOKUP($C61,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
[696,"-",{"$f":"'[5]Price List - TC1-4'!C199","v":"Column (Steel) - Major >9m"},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,9,FALSE)","v":5143.3178876538996},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,10,FALSE)","v":4888.3205006550215},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,11,FALSE)","v":4641.7583141096084},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,12,FALSE)","v":4403.3260812839735},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,13,FALSE)","v":4172.8349726610322},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,14,FALSE)","v":3950.40998405756},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,15,FALSE)","v":3735.7688386753016},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,16,FALSE)","v":3528.639138095029},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,17,FALSE)","v":3328.7580165790796},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,18,FALSE)","v":3135.8718074717099},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,19,FALSE)","v":2949.735721273878},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,20,FALSE)","v":2770.113534983926},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,21,FALSE)","v":2596.7772923098919},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,22,FALSE)","v":2429.5070143730036},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,23,FALSE)","v":2268.0904205352113},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,24,FALSE)","v":2112.3226589964529},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,25,FALSE)","v":1962.006046819778},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,26,FALSE)","v":1816.9498190543754},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,27,FALSE)","v":1676.9698866381409},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,28,FALSE)","v":1541.8886027725262},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,29,FALSE)","v":1411.5345374731883},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,30,FALSE)","v":1285.7422600103182},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,31,FALSE)","v":1164.3521289625526},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,32,FALSE)","v":1047.2100896180211},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,33,FALSE)","v":934.16747846542103},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,34,FALSE)","v":825.0808345269952},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,35,FALSE)","v":719.81171729398307},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,36,FALSE)","v":618.22653103348443},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,37,FALSE)","v":520.19635524377054},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,38,FALSE)","v":425.59678104287121},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,39,FALSE)","v":334.30775328280413},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,40,FALSE)","v":246.21341818907297},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,41,FALSE)","v":161.20197633207755},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,42,FALSE)","v":79.165540743841973},{"$f":"VLOOKUP($C62,'TC5'!$C$117:$BH$158,43,FALSE)","v":0}]
["POLE ( WOOD)"]
[597,"-",{"$f":"'[5]Price List - TC1-4'!C201","v":"Pole (Wood) - Minor   <=11m"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[598,"-",{"$f":"'[5]Price List - TC1-4'!C202","v":"Pole (Wood) - Major  >11m"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Tariff Class 5: Residual Capital for Tariff Class 4 Assets"]
["Code",{"$f":"B2","v":"Alternative Code(s)"},"Description","Year"]
[null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35]
["Minor Road - Standard"]
[{"$f":"'[5]Price List - TC1-4'!A223","v":851},"-",{"$f":"'[5]Price List - TC1-4'!C223","v":"2x14W Energy Efficient Fluro - STD"},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,9,FALSE)","v":50.892231540211185},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,10,FALSE)","v":47.280824353975227},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,11,FALSE)","v":43.791936857547434},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,12,FALSE)","v":40.421201933369964},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,13,FALSE)","v":37.16524134871274},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,14,FALSE)","v":34.023224286699033},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,15,FALSE)","v":30.991163252389978},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,16,FALSE)","v":28.065210294679677},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,17,FALSE)","v":25.24165212290804},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,18,FALSE)","v":22.516905394369648},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,19,FALSE)","v":19.887512166737888},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,20,FALSE)","v":17.350135509633155},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,21,FALSE)","v":14.901555269765884},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,22,FALSE)","v":12.538663984279841},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,23,FALSE)","v":10.258462937109531},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,24,FALSE)","v":8.058058353346766},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,25,FALSE)","v":5.9346577267867753},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,26,FALSE)","v":3.8855662759931597},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,27,FALSE)","v":1.9081835243841547},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C70,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[{"$f":"'[5]Price List - TC1-4'!A224","v":852},"-",{"$f":"'[5]Price List - TC1-4'!C224","v":"2x24W Energy Efficient Fluro - STD"},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,9,FALSE)","v":54.978050513756294},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,10,FALSE)","v":51.075889231097271},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,11,FALSE)","v":47.306422683400704},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,12,FALSE)","v":43.664927673709819},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,13,FALSE)","v":40.147682351023427},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,14,FALSE)","v":36.753524305239829},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,15,FALSE)","v":33.478146052420513},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,16,FALSE)","v":30.317390850591057},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,17,FALSE)","v":27.267247424471474},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,18,FALSE)","v":24.323844874816341},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,19,FALSE)","v":21.483447765904554},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,20,FALSE)","v":18.742451384944129},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,21,FALSE)","v":16.097377167375814},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,22,FALSE)","v":13.544868282269897},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,23,FALSE)","v":11.081685372213661},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,24,FALSE)","v":8.7047024422829988},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,25,FALSE)","v":6.4109028928809781},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,26,FALSE)","v":4.1973756914086486},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.0613116779096301},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C71,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[{"$f":"'[5]Price List - TC1-4'!A225","v":853},883,{"$f":"'[5]Price List - TC1-4'!C225","v":"1x42W Compact Fluorescent - STD"},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,9,FALSE)","v":44.247191859488751},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,10,FALSE)","v":41.108657436479376},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,11,FALSE)","v":38.076094349266107},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,12,FALSE)","v":35.145714595947169},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,13,FALSE)","v":32.314698793085917},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,14,FALSE)","v":29.582755415965167},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,15,FALSE)","v":26.946417389080725},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,16,FALSE)","v":24.402338968494277},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,17,FALSE)","v":21.947291495791209},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,18,FALSE)","v":19.578159300630205},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,19,FALSE)","v":17.291935746684597},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,20,FALSE)","v":15.085719415957431},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,21,FALSE)","v":12.956710426627847},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,22,FALSE)","v":10.902206879755717},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,23,FALSE)","v":8.9196014303351703},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,24,FALSE)","v":7.0063779783453413},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,25,FALSE)","v":5.1601084755989888},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,26,FALSE)","v":3.3784498443366209},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,27,FALSE)","v":1.6591410036555252},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C72,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[{"$f":"'[5]Price List - TC1-4'!A226","v":854},"-",{"$f":"'[5]Price List - TC1-4'!C226","v":"50W Mercury - STANDARD"},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,9,FALSE)","v":38.687756253862837},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,10,FALSE)","v":35.944841090199517},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,11,FALSE)","v":33.29405242273323},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,12,FALSE)","v":30.732086754749933},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,13,FALSE)","v":28.256592252565799},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,14,FALSE)","v":25.867728579143122},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,15,FALSE)","v":23.562464057180552},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,16,FALSE)","v":21.337873104024467},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,17,FALSE)","v":19.191132518848242},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,18,FALSE)","v":17.119517899763075},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,19,FALSE)","v":15.120400186313272},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,20,FALSE)","v":13.191242322968193},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,21,FALSE)","v":11.329596039376504},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,22,FALSE)","v":9.5330987432965806},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,23,FALSE)","v":7.7994705222599734},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,24,FALSE)","v":6.1265112501627206},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,25,FALSE)","v":4.5120977951125605},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,26,FALSE)","v":2.9541813249885447},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,27,FALSE)","v":1.4507847072935676},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C73,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[{"$f":"'[5]Price List - TC1-4'!A227","v":855},"-",{"$f":"'[5]Price List - TC1-4'!C227","v":"80W Mercury - STANDARD"},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,9,FALSE)","v":43.06445478819937},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,10,FALSE)","v":40.010086024680888},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,11,FALSE)","v":37.058743189150675},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,12,FALSE)","v":34.206741355322464},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,13,FALSE)","v":31.4513606082065},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,14,FALSE)","v":28.792405410598089},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,15,FALSE)","v":26.226501315387672},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,16,FALSE)","v":23.750391965467298},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,17,FALSE)","v":21.360934961128113},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,18,FALSE)","v":19.055097872079848},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,19,FALSE)","v":16.829954389031087},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,20,FALSE)","v":14.682680609946358},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,21,FALSE)","v":12.610551456267077},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,22,FALSE)","v":10.610937214548068},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,23,FALSE)","v":8.6813001991208179},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,24,FALSE)","v":6.8191915315480109},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,25,FALSE)","v":5.0222480327822465},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,26,FALSE)","v":3.2881892240847694},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,27,FALSE)","v":1.6148144328981509},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C74,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[{"$f":"'[5]Price List - TC1-4'!A228","v":856},"-",{"$f":"'[5]Price List - TC1-4'!C228","v":"70W Sodium - STANDARD"},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,9,FALSE)","v":43.52383672313497},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,10,FALSE)","v":40.436777529553346},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,11,FALSE)","v":37.453888277427389},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,12,FALSE)","v":34.57144400530423},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,13,FALSE)","v":31.786686164072705},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,14,FALSE)","v":29.099381934421821},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,15,FALSE)","v":26.50612089183657},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,16,FALSE)","v":24.003611960845891},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,17,FALSE)","v":21.588679238359575},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,18,FALSE)","v":19.258257963168976},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,19,FALSE)","v":17.009390626496508},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,20,FALSE)","v":14.839223218657903},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,21,FALSE)","v":12.745001607073867},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,22,FALSE)","v":10.724068041034517},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,23,FALSE)","v":8.7738577787808847},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,24,FALSE)","v":6.8918958326229154},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,25,FALSE)","v":5.075793827963242},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,26,FALSE)","v":3.3232469722405611},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,27,FALSE)","v":1.6320311299459425},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C75,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[{"$f":"'[5]Price List - TC1-4'!A229","v":857},"-",{"$f":"'[5]Price List - TC1-4'!C229","v":"100W Sodium - STANDARD"},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,9,FALSE)","v":52.880601109335345},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,10,FALSE)","v":49.127698031781378},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,11,FALSE)","v":45.502266344118283},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,12,FALSE)","v":41.99976564224626},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,13,FALSE)","v":38.616650471118703},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,14,FALSE)","v":35.351928643548021},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,15,FALSE)","v":32.201456941497128},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,16,FALSE)","v":29.16123714034822},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,17,FALSE)","v":26.227410934805423},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,18,FALSE)","v":23.396255042367351},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,19,FALSE)","v":20.66417647815538},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,20,FALSE)","v":18.027707995101043},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,21,FALSE)","v":15.483503683705726},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,22,FALSE)","v":13.02833472578835},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,23,FALSE)","v":10.659085296832211},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,24,FALSE)","v":8.3727486117306835},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,25,FALSE)","v":6.1664231089134729},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,26,FALSE)","v":4.0373087680107655},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,27,FALSE)","v":1.9827035563820594},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C76,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[{"$f":"'[5]Price List - TC1-4'!A230","v":858},"-",{"$f":"'[5]Price List - TC1-4'!C230","v":"100W Metal Halide - STANDARD"},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,9,FALSE)","v":55.089519716873852},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,10,FALSE)","v":51.179426088792468},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,11,FALSE)","v":47.402304790981177},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,12,FALSE)","v":43.753422911934692},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,13,FALSE)","v":40.229049226067389},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,14,FALSE)","v":36.828012276760155},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,15,FALSE)","v":33.545995850143179},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,16,FALSE)","v":30.378834779817929},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,17,FALSE)","v":27.322509660896017},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,18,FALSE)","v":24.373141749022263},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,19,FALSE)","v":21.526988037908261},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,20,FALSE)","v":18.780436509129448},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,21,FALSE)","v":16.130001548157288},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,22,FALSE)","v":13.572319520809009},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,23,FALSE)","v":11.104144504501143},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,24,FALSE)","v":8.7223441688893697},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,25,FALSE)","v":6.4238958006668678},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,26,FALSE)","v":4.205882467476302},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.065489316067088},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C77,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[{"$f":"'[5]Price List - TC1-4'!A231","v":877},"-",{"$f":"'[5]Price List - TC1-4'!C231","v":"Suburban 70W HPS c/w D2 PECB - STD"},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,9,FALSE)","v":43.52383672313497},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,10,FALSE)","v":40.436777529553346},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,11,FALSE)","v":37.453888277427389},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,12,FALSE)","v":34.57144400530423},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,13,FALSE)","v":31.786686164072705},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,14,FALSE)","v":29.099381934421821},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,15,FALSE)","v":26.50612089183657},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,16,FALSE)","v":24.003611960845891},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,17,FALSE)","v":21.588679238359575},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,18,FALSE)","v":19.258257963168976},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,19,FALSE)","v":17.009390626496508},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,20,FALSE)","v":14.839223218657903},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,21,FALSE)","v":12.745001607073867},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,22,FALSE)","v":10.724068041034517},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,23,FALSE)","v":8.7738577787808847},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,24,FALSE)","v":6.8918958326229154},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,25,FALSE)","v":5.075793827963242},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,26,FALSE)","v":3.3232469722405611},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,27,FALSE)","v":1.6320311299459425},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C78,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[889,"-","17W LED Cat P Luminaire",{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), D$3)","v":41.307401523204618},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), E$3)","v":37.832179688113499},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), F$3)","v":34.474662872942773},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), G$3)","v":31.230651446663959},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), H$3)","v":28.096939366995262},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), I$3)","v":25.072892679159178},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), J$3)","v":22.15467360295764},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), K$3)","v":19.33857866270381},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), L$3)","v":16.621033987186941},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), M$3)","v":13.998590774116714},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), N$3)","v":11.467920913290936},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), O$3)","v":9.0258127629321194},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), P$3)","v":6.6691670738326785},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), Q$3)","v":4.394993056136137},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), R$3)","v":2.2004045837627646},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C79, 'TC5'!$C$324:$C$374, 0), AL$3)","v":0}]
[885,"-","18W LED P4 Gerard",{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), D$3)","v":41.224607893374753},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), E$3)","v":37.749401030484613},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), F$3)","v":34.391898663557264},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), G$3)","v":31.147901179900284},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), H$3)","v":28.014202554926324},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), I$3)","v":24.990168850933049},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), J$3)","v":22.071962304200024},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), K$3)","v":19.255879454941411},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), L$3)","v":16.538346447290987},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), M$3)","v":13.915914493765985},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), N$3)","v":11.385255498453564},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), O$3)","v":8.9431578333655164},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), P$3)","v":6.5865222626009876},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), Q$3)","v":4.3123580091445541},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), R$3)","v":2.117778959308164},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C80, 'TC5'!$C$324:$C$374, 0), AL$3)","v":0}]
[867,null,"25W LED P4 Gerard",{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), D$3)","v":41.224607893374753},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), E$3)","v":37.749401030484613},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), F$3)","v":34.391898663557264},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), G$3)","v":31.147901179900284},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), H$3)","v":28.014202554926324},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), I$3)","v":24.990168850933049},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), J$3)","v":22.071962304200024},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), K$3)","v":19.255879454941411},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), L$3)","v":16.538346447290987},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), M$3)","v":13.915914493765985},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), N$3)","v":11.385255498453564},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), O$3)","v":8.9431578333655164},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), P$3)","v":6.5865222626009876},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), Q$3)","v":4.3123580091445541},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), R$3)","v":2.117778959308164},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C81, 'TC5'!$C$324:$C$374, 0), AL$3)","v":0}]
[888,null,"25W LED",{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), D$3)","v":41.224784991541874},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), E$3)","v":37.749563156450769},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), F$3)","v":34.39204634128005},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), G$3)","v":31.148034915001226},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), H$3)","v":28.014322835332536},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), I$3)","v":24.990276147496452},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), J$3)","v":22.072057071294918},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), K$3)","v":19.255962131041084},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), L$3)","v":16.538417455524215},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), M$3)","v":13.915974242453988},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), N$3)","v":11.38530438162821},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), O$3)","v":8.9431962312693969},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), P$3)","v":6.5865505421699559},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), Q$3)","v":4.3123765244734145},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), R$3)","v":2.117788052100043},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C82, 'TC5'!$C$324:$C$374, 0), AL$3)","v":0}]
[887,null,"33W LED",{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), D$3)","v":48.808673522734914},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), E$3)","v":44.664957886295845},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), F$3)","v":40.662341453032909},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), G$3)","v":36.795805903981993},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), H$3)","v":33.06135515920721},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), I$3)","v":29.457592873931429},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), J$3)","v":25.979945558071773},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), K$3)","v":22.623999772491086},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), L$3)","v":19.385496527956999},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), M$3)","v":16.260325880111427},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), N$3)","v":13.244521713591094},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), O$3)","v":10.334256708679654},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), P$3)","v":7.5258374841036204},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), Q$3)","v":4.8156999098079591},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), R$3)","v":2.2004045837627646},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C83, 'TC5'!$C$324:$C$374, 0), AL$3)","v":0}]
[886,null,"42W LED",{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), D$3)","v":45.066353789044626},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), E$3)","v":41.256143929331259},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), F$3)","v":37.575362117067769},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), G$3)","v":34.019398469621557},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), H$3)","v":30.584651050010567},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), I$3)","v":27.270103863235743},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), J$3)","v":24.071550458513723},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), K$3)","v":20.984931591333353},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), L$3)","v":18.006330071918718},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), M$3)","v":15.131965793972155},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), N$3)","v":12.358190937388132},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), O$3)","v":9.6814853388499511},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), P$3)","v":7.0984520244340814},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), Q$3)","v":4.6058128985526157},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), R$3)","v":2.2004045837627646},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C84, 'TC5'!$C$324:$C$374, 0), AL$3)","v":0}]
[950,null,"82W LED Gerard V5 Cat Luminaire",{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), D$3)","v":71.216390446682908},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), E$3)","v":65.075757505157881},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), F$3)","v":59.146106612824227},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), G$3)","v":53.41997387515255},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), H$3)","v":47.891003220446407},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), I$3)","v":42.555520900936479},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), J$3)","v":37.406755722092157},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), K$3)","v":32.438173449793545},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), L$3)","v":27.643468517815808},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), M$3)","v":23.016556025513225},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), N$3)","v":18.551564015547108},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), O$3)","v":14.242826021857493},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), P$3)","v":10.084873878421227},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), Q$3)","v":6.0724307796702046},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), R$3)","v":2.2004045837627646},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C85, 'TC5'!$C$324:$C$374, 0), AL$3)","v":0}]
[951,null,"100W LED Gerard V4 Cat Luminaire",{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), D$3)","v":71.216390446682908},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), E$3)","v":65.075757505157881},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), F$3)","v":59.146106612824227},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), G$3)","v":53.41997387515255},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), H$3)","v":47.891003220446407},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), I$3)","v":42.555520900936479},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), J$3)","v":37.406755722092157},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), K$3)","v":32.438173449793545},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), L$3)","v":27.643468517815808},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), M$3)","v":23.016556025513225},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), N$3)","v":18.551564015547108},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), O$3)","v":14.242826021857493},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), P$3)","v":10.084873878421227},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), Q$3)","v":6.0724307796702046},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), R$3)","v":2.2004045837627646},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C86, 'TC5'!$C$324:$C$374, 0), AL$3)","v":0}]
[952,null,"198W LED Gerard V2/V3 Cat Luminaire",{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), D$3)","v":83.22877477704678},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), E$3)","v":76.017629465784964},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), F$3)","v":69.054929172712363},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), G$3)","v":62.331898973099669},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), H$3)","v":55.840917645028256},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), I$3)","v":49.577090564897951},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), J$3)","v":43.532468387340209},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), K$3)","v":37.699379957213424},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), L$3)","v":32.070422574234961},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), M$3)","v":26.638452598305935},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), N$3)","v":21.396576383605996},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), O$3)","v":16.338141529952829},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), P$3)","v":11.456728440323449},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), Q$3)","v":6.7461421738231611},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), R$3)","v":2.2004045837627646},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), S$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), T$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), U$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), V$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), W$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), X$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), Y$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), Z$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), AA$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), AB$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), AC$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), AD$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), AE$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), AF$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), AG$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), AH$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), AI$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), AJ$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), AK$3)","v":0},{"$f":"INDEX('TC5'!$K$324:$BH$374, MATCH($C87, 'TC5'!$C$324:$C$374, 0), AL$3)","v":0}]
["Major Road - Standard"]
[859,"-","150W Sodium - STANDARD",{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,9,FALSE)","v":51.010661075676254},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,10,FALSE)","v":47.390826234471518},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,11,FALSE)","v":43.893806011919978},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,12,FALSE)","v":40.51522296932184},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,13,FALSE)","v":37.2516889139971},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,14,FALSE)","v":34.102363417671221},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,15,FALSE)","v":31.063249710361873},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,16,FALSE)","v":28.130490890503189},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,17,FALSE)","v":25.300365030199728},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,18,FALSE)","v":22.569280451773899},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,19,FALSE)","v":19.933771169612278},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,20,FALSE)","v":17.390492491526224},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,21,FALSE)","v":14.93621677404443},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,22,FALSE)","v":12.567829326250566},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,23,FALSE)","v":10.28232445696762},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,24,FALSE)","v":8.0768016602724533},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,25,FALSE)","v":5.9484619344996492},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,26,FALSE)","v":3.8946042300631736},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,27,FALSE)","v":1.9126220215877914},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C89,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[860,"-","150W Metal Halide - STANDARD",{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,9,FALSE)","v":52.525208617382702},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,10,FALSE)","v":48.797595897414887},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,11,FALSE)","v":45.196569522093277},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,12,FALSE)","v":41.717620059797696},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,13,FALSE)","v":38.357231944067991},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,14,FALSE)","v":35.114441830341107},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,15,FALSE)","v":31.985134333846368},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,16,FALSE)","v":28.965338089197115},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,17,FALSE)","v":26.051220710380083},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,18,FALSE)","v":23.239083927121783},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,19,FALSE)","v":20.52535889145949},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,20,FALSE)","v":17.906601648560521},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,21,FALSE)","v":15.379488766041769},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,22,FALSE)","v":12.940813116242863},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,23,FALSE)","v":10.587479806100172},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,24,FALSE)","v":8.3165022494563168},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,25,FALSE)","v":6.1249983768207121},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,26,FALSE)","v":4.0101869777708377},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,27,FALSE)","v":1.9693841713525491},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C90,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[861,884,"250W Sodium - STANDARD",{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,9,FALSE)","v":53.929637468218111},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,10,FALSE)","v":50.102083110072222},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,11,FALSE)","v":46.404612590481527},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,12,FALSE)","v":42.832594081756859},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,13,FALSE)","v":39.382393904663921},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,14,FALSE)","v":36.052934735264905},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,15,FALSE)","v":32.839991198164014},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,16,FALSE)","v":29.739485786511285},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,17,FALSE)","v":26.747483687289222},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,18,FALSE)","v":23.860187787690283},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,19,FALSE)","v":21.073933856248065},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,20,FALSE)","v":18.385185892606522},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,21,FALSE)","v":15.790531640025719},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,22,FALSE)","v":13.286678254929051},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,23,FALSE)","v":10.870448127996248},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,24,FALSE)","v":8.5387748514987525},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,25,FALSE)","v":6.2886993277596286},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,26,FALSE)","v":4.1173660137993657},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.022019297401644},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C91,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[862,"-","250W Metal Halide - STANDARD",{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,9,FALSE)","v":54.089621226653385},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,10,FALSE)","v":50.250682141619848},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,11,FALSE)","v":46.542225307791831},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,12,FALSE)","v":42.959604954884838},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,13,FALSE)","v":39.499173948995427},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,14,FALSE)","v":36.159841982367695},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,15,FALSE)","v":32.937371150161141},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,16,FALSE)","v":29.827671854553579},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,17,FALSE)","v":26.826797614683262},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,18,FALSE)","v":23.93094005821883},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,19,FALSE)","v":21.136424088201192},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,20,FALSE)","v":18.439703219023475},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,21,FALSE)","v":15.837355075630072},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,22,FALSE)","v":13.326077050222835},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,23,FALSE)","v":10.902682110962441},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,24,FALSE)","v":8.5640947573457318},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,25,FALSE)","v":6.3073471171261435},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,26,FALSE)","v":4.1295751798237701},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.0280151620451532},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C92,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[863,"-","400W Sodium - STANDARD",{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,9,FALSE)","v":62.948150479441054},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,10,FALSE)","v":58.478822802742428},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,11,FALSE)","v":54.162038054859217},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,12,FALSE)","v":49.992378444085453},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,13,FALSE)","v":45.96545183226614},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,14,FALSE)","v":42.079448979088056},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,15,FALSE)","v":38.329438206459216},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,16,FALSE)","v":34.710660422152756},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,17,FALSE)","v":31.218523080101949},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,18,FALSE)","v":27.848594352056864},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,19,FALSE)","v":24.596597503206024},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,20,FALSE)","v":21.458405464625237},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,21,FALSE)","v":18.430035595665512},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,22,FALSE)","v":15.507644629633159},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,23,FALSE)","v":12.687523796347623},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,24,FALSE)","v":9.966094115387186},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,25,FALSE)","v":7.3399018540492245},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,26,FALSE)","v":4.8056141442608276},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.3600147528771975},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C93,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
["Minor Road - Fully Cut Off (Low Glare)"]
[864,"-","80W Mercury - AEROSCREEN",{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,9,FALSE)","v":43.06445478819937},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,10,FALSE)","v":40.010086024680888},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,11,FALSE)","v":37.058743189150675},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,12,FALSE)","v":34.206741355322464},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,13,FALSE)","v":31.4513606082065},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,14,FALSE)","v":28.792405410598089},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,15,FALSE)","v":26.226501315387672},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,16,FALSE)","v":23.750391965467298},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,17,FALSE)","v":21.360934961128113},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,18,FALSE)","v":19.055097872079848},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,19,FALSE)","v":16.829954389031087},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,20,FALSE)","v":14.682680609946358},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,21,FALSE)","v":12.610551456267077},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,22,FALSE)","v":10.610937214548068},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,23,FALSE)","v":8.6813001991208179},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,24,FALSE)","v":6.8191915315480109},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,25,FALSE)","v":5.0222480327822465},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,26,FALSE)","v":3.2881892240847694},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,27,FALSE)","v":1.6148144328981509},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C95,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[878,"-","Urban A/Screen 42W CFL c/w D2 PECB",{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,9,FALSE)","v":55.67512260408143},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,10,FALSE)","v":51.723356439983341},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,11,FALSE)","v":47.906020951681292},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,12,FALSE)","v":44.218332192338863},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,13,FALSE)","v":40.656509687039311},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,14,FALSE)","v":37.219334453330568},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,15,FALSE)","v":33.902444414693697},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,16,FALSE)","v":30.701630147061056},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,17,FALSE)","v":27.612829536688363},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,18,FALSE)","v":24.632122624976443},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,19,FALSE)","v":21.755726633700338},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,20,FALSE)","v":18.979991164332294},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,21,FALSE)","v":16.301393565366215},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,22,FALSE)","v":13.716534461764258},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,23,FALSE)","v":11.222133440852069},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,24,FALSE)","v":8.8150248891877041},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,25,FALSE)","v":6.4921539751207957},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,26,FALSE)","v":4.2505727719435553},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.0874365167134927},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C96,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
["Major Road - Fully Cut Off (Low Glare)"]
[865,"-","150W Sodium - AEROSCREEN",{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,9,FALSE)","v":56.417384911886657},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,10,FALSE)","v":52.412798050637718},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,11,FALSE)","v":48.544490344656651},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,12,FALSE)","v":44.807613158896906},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,13,FALSE)","v":41.198323594018952},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,14,FALSE)","v":37.715342427713324},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,15,FALSE)","v":34.354249451719333},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,16,FALSE)","v":31.110779144568991},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,17,FALSE)","v":27.980815258266571},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,18,FALSE)","v":24.960385594409235},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,19,FALSE)","v":22.045656963119256},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,20,FALSE)","v":19.232930318390189},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,21,FALSE)","v":16.518636063673437},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,22,FALSE)","v":13.89932952174745},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,23,FALSE)","v":11.371686563120543},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,24,FALSE)","v":8.9324993874193197},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,25,FALSE)","v":6.5786724524089504},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,26,FALSE)","v":4.3072185454788636},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.1152549926082176},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C98,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[866,"-","150W Metal Halide - AEROSCREEN",{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,9,FALSE)","v":57.93151691136341},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,10,FALSE)","v":53.819181742070576},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,11,FALSE)","v":49.846896419200569},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,12,FALSE)","v":46.009680351000988},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,13,FALSE)","v":42.303563299299363},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,14,FALSE)","v":38.727143159221903},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,15,FALSE)","v":35.275881140263579},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,16,FALSE)","v":31.945397288540732},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,17,FALSE)","v":28.731464928245902},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,18,FALSE)","v":25.630005297625878},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,19,FALSE)","v":22.637082372675678},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,20,FALSE)","v":19.748897871979242},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,21,FALSE)","v":16.961786436357514},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,22,FALSE)","v":14.272210977206516},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,23,FALSE)","v":11.67675818762201},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,24,FALSE)","v":9.1721342106139687},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,25,FALSE)","v":6.7551604589134762},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,26,FALSE)","v":4.4227695810669836},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.1720015686985761},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C99,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[868,"-","250W Sodium (w/o PECB) - AEROSCREEN",{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,9,FALSE)","v":56.238182325327671},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,10,FALSE)","v":52.246347836728859},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,11,FALSE)","v":48.390346229487662},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,12,FALSE)","v":44.665344486074986},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,13,FALSE)","v":41.067514778128135},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,14,FALSE)","v":37.595592426900133},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,15,FALSE)","v":34.245171258735546},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,16,FALSE)","v":31.011999295625511},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,17,FALSE)","v":27.891973359075198},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,18,FALSE)","v":24.881133862810696},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,19,FALSE)","v":21.975659787717206},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,20,FALSE)","v":19.171863832630937},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,21,FALSE)","v":16.466187734830896},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,22,FALSE)","v":13.855197754291748},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,23,FALSE)","v":11.335580315966855},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,24,FALSE)","v":8.9041378045712385},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,25,FALSE)","v":6.557784506527625},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,26,FALSE)","v":4.2935426939255521},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.1085388455237668},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C100,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[869,"-","250W Metal Halide - AEROSCREEN",{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,9,FALSE)","v":56.397958312648093},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,10,FALSE)","v":52.394753882521229},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,11,FALSE)","v":48.527780228983275},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,12,FALSE)","v":44.792190410017092},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,13,FALSE)","v":41.184143160064423},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,14,FALSE)","v":37.702360833422276},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,15,FALSE)","v":34.342424743262541},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,16,FALSE)","v":31.10007083630672},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,17,FALSE)","v":27.971184281368728},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,18,FALSE)","v":24.951794247273632},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,19,FALSE)","v":22.038068863524948},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,20,FALSE)","v":19.226310357325275},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,21,FALSE)","v":16.512950360778625},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,22,FALSE)","v":13.894545382318919},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,23,FALSE)","v":11.367772436617505},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,24,FALSE)","v":8.9294248274236132},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,25,FALSE)","v":6.5764080779858727},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,26,FALSE)","v":4.3057360038901864},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.1145269233300774},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C101,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[870,"-","400W Sodium - AEROSCREEN",{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,9,FALSE)","v":61.462587008256321},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,10,FALSE)","v":57.098974652657361},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,11,FALSE)","v":52.884205679835006},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,12,FALSE)","v":48.812991765039939},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,13,FALSE)","v":44.881065706330631},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,14,FALSE)","v":41.086738827419261},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,15,FALSE)","v":37.425195795057313},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,16,FALSE)","v":33.891789790331423},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,17,FALSE)","v":30.482036611442979},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,18,FALSE)","v":27.191608982863176},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,19,FALSE)","v":24.016331063641228},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,20,FALSE)","v":20.95217314789635},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,21,FALSE)","v":17.99524655076792},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,22,FALSE)","v":15.141798673333694},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,23,FALSE)","v":12.388208240232975},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,24,FALSE)","v":9.7309807039509248},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,25,FALSE)","v":7.1667438099315763},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,26,FALSE)","v":4.6922433168913518},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.3043388669017513},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C102,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[871,"-","400W Metal Halide - AEROSCREEN",{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,9,FALSE)","v":62.273933211749537},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,10,FALSE)","v":57.852584026934608},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,11,FALSE)","v":53.582098746194397},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,12,FALSE)","v":49.45711833590326},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,13,FALSE)","v":45.473307359726185},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,14,FALSE)","v":41.628911294869148},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,15,FALSE)","v":37.919051265899895},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,16,FALSE)","v":34.339019135403078},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,17,FALSE)","v":30.884271528941337},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,18,FALSE)","v":27.550424069115113},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,19,FALSE)","v":24.33324581140354},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,20,FALSE)","v":21.2286538747252},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,21,FALSE)","v":18.2327082599043},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,22,FALSE)","v":15.34160684946648},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,23,FALSE)","v":12.551680582418669},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,24,FALSE)","v":9.8593887978891921},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,25,FALSE)","v":7.2613147417189081},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,26,FALSE)","v":4.754161230300836},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.3347464661652646},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C103,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[879,"-","Roadster A/Screen 100W HPS c/w PECB",{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,9,FALSE)","v":52.880601109335345},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,10,FALSE)","v":49.127698031781378},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,11,FALSE)","v":45.502266344118283},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,12,FALSE)","v":41.99976564224626},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,13,FALSE)","v":38.616650471118703},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,14,FALSE)","v":35.351928643548021},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,15,FALSE)","v":32.201456941497128},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,16,FALSE)","v":29.16123714034822},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,17,FALSE)","v":26.227410934805423},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,18,FALSE)","v":23.396255042367351},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,19,FALSE)","v":20.66417647815538},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,20,FALSE)","v":18.027707995101043},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,21,FALSE)","v":15.483503683705726},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,22,FALSE)","v":13.02833472578835},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,23,FALSE)","v":10.659085296832211},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,24,FALSE)","v":8.3727486117306835},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,25,FALSE)","v":6.1664231089134729},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,26,FALSE)","v":4.0373087680107655},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,27,FALSE)","v":1.9827035563820594},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C104,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
["Post Top - Standard"]
[872,"-","80W Mercury - POST TOP",{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,9,FALSE)","v":77.118140512279922},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,10,FALSE)","v":71.640451311246039},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,11,FALSE)","v":66.350593016628508},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,12,FALSE)","v":61.241912921134926},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,13,FALSE)","v":56.308827187343113},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,14,FALSE)","v":51.548376579621127},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,15,FALSE)","v":46.954519669061916},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,16,FALSE)","v":42.521426448756181},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,17,FALSE)","v":38.243470935002833},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,18,FALSE)","v":34.115224027442771},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,19,FALSE)","v":30.131446619054834},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,20,FALSE)","v":26.287082947269951},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,21,FALSE)","v":22.577254177765539},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,22,FALSE)","v":18.997252212797243},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,23,FALSE)","v":15.542533716210405},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,24,FALSE)","v":12.208714347548439},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,25,FALSE)","v":8.9915631979406356},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,26,FALSE)","v":5.8869974207081341},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.8910770498737599},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C106,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[880,"-","B2001 42WCFL c/w D2 PECB green - PT",{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,9,FALSE)","v":83.804214988185436},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,10,FALSE)","v":77.850732915405089},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,11,FALSE)","v":72.101732293310846},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,12,FALSE)","v":66.549977722769114},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,13,FALSE)","v":61.189323066028983},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,14,FALSE)","v":56.016266465033944},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,15,FALSE)","v":51.02424285772107},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,16,FALSE)","v":46.206916928757614},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,17,FALSE)","v":41.558175069470728},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,18,FALSE)","v":37.072117619142453},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,19,FALSE)","v":32.74305137782337},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,20,FALSE)","v":28.565482381163012},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,21,FALSE)","v":24.534108928087811},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,22,FALSE)","v":20.643814852477885},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,23,FALSE)","v":16.889663030304014},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,24,FALSE)","v":13.266889113984641},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,25,FALSE)","v":9.7708954860113906},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,26,FALSE)","v":6.3972454241696335},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,27,FALSE)","v":3.1416574709492635},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C107,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
["Floodlight"]
[873,"-","250W Sodium - FLOODLIGHT",{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,9,FALSE)","v":79.376612530710403},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,10,FALSE)","v":73.738206470885842},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,11,FALSE)","v":68.293255662294655},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,12,FALSE)","v":63.03491057165585},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,13,FALSE)","v":57.957397423555513},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,14,FALSE)","v":53.057573691318986},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,15,FALSE)","v":48.329221069333038},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,16,FALSE)","v":43.766338863846777},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,17,FALSE)","v":39.363136377565482},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,18,FALSE)","v":35.114025560748416},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,19,FALSE)","v":31.013613919484101},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,20,FALSE)","v":27.056697672143081},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,21,FALSE)","v":23.238255145323123},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,22,FALSE)","v":19.55344040090565},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,23,FALSE)","v":15.997577086135747},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,24,FALSE)","v":12.566152498920765},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,25,FALSE)","v":9.2548118608159946},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,26,FALSE)","v":6.0593527904292799},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.9757199702308359},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C109,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[874,"-","250W Metal Halide - FLOODLIGHT",{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,9,FALSE)","v":79.536180746915988},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,10,FALSE)","v":73.886419530922964},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,11,FALSE)","v":68.430510943975577},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,12,FALSE)","v":63.161591546412069},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,13,FALSE)","v":58.07387414309656},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,14,FALSE)","v":53.164203257260482},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,15,FALSE)","v":48.426348086389922},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,16,FALSE)","v":43.854295877166891},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,17,FALSE)","v":39.44224429475851},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,18,FALSE)","v":35.184594059145724},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,19,FALSE)","v":31.075941839146445},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,20,FALSE)","v":27.111073395114804},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,21,FALSE)","v":23.28495696161422},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,22,FALSE)","v":19.592736861666211},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,23,FALSE)","v":16.02972734447086},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,24,FALSE)","v":12.591406638778535},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,25,FALSE)","v":9.273411214365975},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,26,FALSE)","v":6.0715302443341423},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.9817002611999475},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C110,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[875,"-","400W Sodium - FLOODLIGHT",{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,9,FALSE)","v":81.596646892893475},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,10,FALSE)","v":75.800259265803163},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,11,FALSE)","v":70.202855512243417},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,12,FALSE)","v":64.797392622788905},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,13,FALSE)","v":59.577910116649328},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,14,FALSE)","v":54.541085295596055},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,15,FALSE)","v":49.680525987630844},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,16,FALSE)","v":44.990063717135008},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,17,FALSE)","v":40.463745876533451},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,18,FALSE)","v":36.095828171914079},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,19,FALSE)","v":31.880767333015548},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,20,FALSE)","v":27.813214078331637},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,21,FALSE)","v":23.888006326404341},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,22,FALSE)","v":20.100162644690233},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,23,FALSE)","v":16.444875927686098},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,24,FALSE)","v":12.917507296290896},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,25,FALSE)","v":9.5135802106617398},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,26,FALSE)","v":6.2287747890926166},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,27,FALSE)","v":3.058922325706031},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C111,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[876,"-","400W Metal Halide - FLOODLIGHT",{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,9,FALSE)","v":82.407993096386676},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,10,FALSE)","v":76.553868640080395},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,11,FALSE)","v":70.900748578602801},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,12,FALSE)","v":65.441519193652226},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,13,FALSE)","v":60.170151770044868},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,14,FALSE)","v":55.08325776304595},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,15,FALSE)","v":50.174381458473434},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,16,FALSE)","v":45.437293062206678},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,17,FALSE)","v":40.865980794031827},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,18,FALSE)","v":36.45464325816603},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,19,FALSE)","v":32.197682080777852},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,20,FALSE)","v":28.089694805160484},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,21,FALSE)","v":24.125468035540713},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,22,FALSE)","v":20.299970820823013},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,23,FALSE)","v":16.60834826987179},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,24,FALSE)","v":13.045915390229164},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,25,FALSE)","v":9.6081511424490706},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,26,FALSE)","v":6.2906927025020991},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,27,FALSE)","v":3.0893299249695438},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C112,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[881,"-","150W Sodium - FLOODLIGHT",{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,9,FALSE)","v":77.661461977615318},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,10,FALSE)","v":72.145109061242181},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,11,FALSE)","v":66.817940102039444},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,12,FALSE)","v":61.673255042212404},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,13,FALSE)","v":56.705424350884549},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,14,FALSE)","v":51.911444698028667},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,15,FALSE)","v":47.285232103441771},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,16,FALSE)","v":42.82091549801671},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,17,FALSE)","v":38.512829272841046},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,18,FALSE)","v":34.355506089042976},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,19,FALSE)","v":30.343669939259293},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,20,FALSE)","v":26.472229451919738},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,21,FALSE)","v":22.736271429850458},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,22,FALSE)","v":19.131054614996273},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,23,FALSE)","v":15.652003671348835},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,24,FALSE)","v":12.294703378444355},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,25,FALSE)","v":9.0548930280619828},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,26,FALSE)","v":5.9284610170117951},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.9114396291500939},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C113,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[882,"-","150W Metal Halide - FLOODLIGHT",{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,9,FALSE)","v":79.175074549304938},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,10,FALSE)","v":73.551010288286889},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,11,FALSE)","v":68.119899382046626},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,12,FALSE)","v":62.874909861351782},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,13,FALSE)","v":57.810284900176867},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,14,FALSE)","v":52.922898328085608},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,15,FALSE)","v":48.206547623310691},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,16,FALSE)","v":43.655247323585712},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,17,FALSE)","v":39.263221430069095},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,18,FALSE)","v":35.024896077095569},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,19,FALSE)","v":30.934892458452239},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,20,FALSE)","v":26.988020001202251},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,21,FALSE)","v":23.179269778392964},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,22,FALSE)","v":19.503808152288805},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,23,FALSE)","v":15.956970640061455},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,24,FALSE)","v":12.53425599415249},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,25,FALSE)","v":9.2313204897958396},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,26,FALSE)","v":6.0439724124504846},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,27,FALSE)","v":2.9681667381474544},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C114,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
["BRACKET"]
[890,"-",{"$f":"'[5]Price List - TC1-4'!C278","v":"Bracket - Minor <=3m"},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,9,FALSE)","v":17.448721975080467},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,10,FALSE)","v":16.580839283856836},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,11,FALSE)","v":15.742687366864546},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,12,FALSE)","v":14.933212591153913},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,13,FALSE)","v":14.151536952807028},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,14,FALSE)","v":13.397216337189091},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,15,FALSE)","v":12.669293445349247},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,16,FALSE)","v":11.966844479360939},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,17,FALSE)","v":11.288977969941413},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,18,FALSE)","v":10.634833645099087},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,19,FALSE)","v":10.003581338373017},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,20,FALSE)","v":9.3944199352789362},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,21,FALSE)","v":8.8065763566247703},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,22,FALSE)","v":8.2393045774054183},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,23,FALSE)","v":7.6918846800316523},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,24,FALSE)","v":7.1636219406916286},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,25,FALSE)","v":6.6538459476855003},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,26,FALSE)","v":6.1619097506142246},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,27,FALSE)","v":5.6871890393428348},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,28,FALSE)","v":5.2290813516961734},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,29,FALSE)","v":4.7870053088816089},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,30,FALSE)","v":4.3603998776684136},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,31,FALSE)","v":3.9487236583874346},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,32,FALSE)","v":3.5514541978474781},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,33,FALSE)","v":3.1680873262964409},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,34,FALSE)","v":2.7981365175857182},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,35,FALSE)","v":2.4411322717258952},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,36,FALSE)","v":2.0966215190501254},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,37,FALSE)","v":1.7641670452290255},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,38,FALSE)","v":1.4433469364073901},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,39,FALSE)","v":1.1337540437585394},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,40,FALSE)","v":0.83499546677678649},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,41,FALSE)","v":0.54669205465227289},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,42,FALSE)","v":0.26847792509537038},{"$f":"VLOOKUP($C116,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[891,"-",{"$f":"'[5]Price List - TC1-4'!C279","v":"Bracket - Major >3m"},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,9,FALSE)","v":107.97813601798494},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,10,FALSE)","v":102.60231749467904},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,11,FALSE)","v":97.412505468897038},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,12,FALSE)","v":92.402146900495609},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,13,FALSE)","v":87.565377402828787},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,14,FALSE)","v":82.897872409583741},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,15,FALSE)","v":78.393708447981581},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,16,FALSE)","v":74.047169339323688},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,17,FALSE)","v":69.852738944660075},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,18,FALSE)","v":65.805094164325794},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,19,FALSE)","v":61.899098182461081},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,20,FALSE)","v":58.129793947941927},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,21,FALSE)","v":54.492397883447943},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,22,FALSE)","v":50.982293814683594},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,23,FALSE)","v":47.595027112048619},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,24,FALSE)","v":44.326299037322727},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,25,FALSE)","v":41.171961288190175},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,26,FALSE)","v":38.128010733680668},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,27,FALSE)","v":35.190584333845479},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,28,FALSE)","v":32.355954237221226},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,29,FALSE)","v":29.620523049859784},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,30,FALSE)","v":26.980819269920165},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,31,FALSE)","v":24.433492882028546},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,32,FALSE)","v":21.975311105815234},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,33,FALSE)","v":19.603154293233146},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,34,FALSE)","v":17.314011969451101},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,35,FALSE)","v":15.104979012297507},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,36,FALSE)","v":12.973251965405783},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,37,FALSE)","v":10.916125480382611},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,38,FALSE)","v":8.9309888834838027},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,39,FALSE)","v":7.0153228624405735},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,40,FALSE)","v":5.166696269231549},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,41,FALSE)","v":3.3827630347429256},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,42,FALSE)","v":1.6612591914012067},{"$f":"VLOOKUP($C117,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
["OUTREACH"]
[990,"-",{"$f":"'[5]Price List - TC1-4'!C281","v":"Outreach - Minor <=2m"},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,9,FALSE)","v":21.778957052955914},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,10,FALSE)","v":20.695253746673377},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,11,FALSE)","v":19.648833935393679},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,12,FALSE)","v":18.638379675961929},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,13,FALSE)","v":17.662757903886604},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,14,FALSE)","v":16.721278369896655},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,15,FALSE)","v":15.812746253975922},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,16,FALSE)","v":14.936008549268452},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,17,FALSE)","v":14.089952598811788},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,18,FALSE)","v":13.273504683477787},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,19,FALSE)","v":12.485628659328981},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,20,FALSE)","v":11.725324642661134},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,21,FALSE)","v":10.991627741063221},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,22,FALSE)","v":10.28360682888442},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,23,FALSE)","v":9.6003633655540686},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,24,FALSE)","v":8.9410302552549776},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,25,FALSE)","v":8.3047707465028449},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,26,FALSE)","v":7.6907773702353248},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,27,FALSE)","v":7.0982709150630319},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,28,FALSE)","v":6.5264994383820278},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,29,FALSE)","v":5.9747373120927696},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,30,FALSE)","v":5.4422843017144729},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,31,FALSE)","v":4.928464677726212},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,32,FALSE)","v":4.4326263580069503},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,33,FALSE)","v":3.9541400802861943},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,34,FALSE)","v":3.4923986035550443},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,35,FALSE)","v":3.0468159374241472},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,36,FALSE)","v":2.6168265984505528},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,37,FALSE)","v":2.2018848924896797},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,38,FALSE)","v":1.8014642221616344},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,39,FALSE)","v":1.415056418552999},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,40,FALSE)","v":1.0421710963059572},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,41,FALSE)","v":0.68233503127630968},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,42,FALSE)","v":0.33509155997057377},{"$f":"VLOOKUP($C119,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[991,"-",{"$f":"'[5]Price List - TC1-4'!C282","v":"Outreach - Major >2m"},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,9,FALSE)","v":44.953970145662097},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,10,FALSE)","v":42.719300774196881},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,11,FALSE)","v":40.560712245382483},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,12,FALSE)","v":38.475498407273193},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,13,FALSE)","v":36.461507138171747},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,14,FALSE)","v":34.517996224654475},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,15,FALSE)","v":32.642499181091829},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,16,FALSE)","v":30.832635837414255},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,17,FALSE)","v":29.086109318467837},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,18,FALSE)","v":27.400703129078487},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,19,FALSE)","v":25.774278341125367},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,20,FALSE)","v":24.204770879053701},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,21,FALSE)","v":22.690188900382058},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,22,FALSE)","v":21.228610267879727},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,23,FALSE)","v":19.818180110206168},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,24,FALSE)","v":18.457108467916754},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,25,FALSE)","v":17.143668021847418},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,26,FALSE)","v":15.876191900995295},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,27,FALSE)","v":14.653071567113368},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,28,FALSE)","v":13.472754773334522},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,29,FALSE)","v":12.333743594234242},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,30,FALSE)","v":11.234592524832031},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,31,FALSE)","v":10.173906646118933},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,32,FALSE)","v":9.1503398547830912},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,33,FALSE)","v":8.1625931548867197},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,34,FALSE)","v":7.2094130093264299},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,35,FALSE)","v":6.2895897489848327},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,36,FALSE)","v":5.4019560375544344},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,37,FALSE)","v":4.5453853900855927},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,38,FALSE)","v":3.7187907433784155},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,39,FALSE)","v":2.9211230764043181},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,40,FALSE)","v":2.1513700790064281},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,41,FALSE)","v":1.4085548671893031},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,42,FALSE)","v":0.69173474336755103},{"$f":"VLOOKUP($C120,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
["POLE ( WOOD) - DEDICATED"]
[895,"-",{"$f":"'[5]Price List - TC1-4'!C284","v":"Pole (Wood) - Minor - DEDICATED SL <=11m"},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,9,FALSE)","v":440.20516648624323},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,10,FALSE)","v":418.38758428355993},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,11,FALSE)","v":397.28913842737018},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,12,FALSE)","v":376.88374918617404},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,13,FALSE)","v":357.15585450648643},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,14,FALSE)","v":338.11834466276281},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,15,FALSE)","v":319.74705938704409},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,16,FALSE)","v":302.01868390871925},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,17,FALSE)","v":284.91071936603845},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,18,FALSE)","v":268.40145425308629},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,19,FALSE)","v":252.46993686597872},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,20,FALSE)","v":237.0959487133151},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,21,FALSE)","v":222.25997885714096},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,22,FALSE)","v":207.94319915185847},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,23,FALSE)","v":194.12744034965999},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,24,FALSE)","v":180.79516904216081},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,25,FALSE)","v":167.92946540896764},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,26,FALSE)","v":155.51400174494407},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,27,FALSE)","v":143.53302173892223},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,28,FALSE)","v":131.97132047756349},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,29,FALSE)","v":120.81422514899123},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,30,FALSE)","v":110.04757642170692},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,31,FALSE)","v":99.657710475158041},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,32,FALSE)","v":89.631441659152514},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,33,FALSE)","v":79.95604576011344},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,34,FALSE)","v":70.619243852937188},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,35,FALSE)","v":61.609186717961656},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,36,FALSE)","v":52.914439803268316},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,37,FALSE)","v":44.523968713234048},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,38,FALSE)","v":36.427125204916251},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,39,FALSE)","v":28.613633674499656},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,40,FALSE)","v":21.073578116654776},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,41,FALSE)","v":13.797389540258349},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,42,FALSE)","v":6.7758338245052228},{"$f":"VLOOKUP($C122,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[896,"-",{"$f":"'[5]Price List - TC1-4'!C285","v":"Pole (Wood) - Major - DEDICATED SL >11m"},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,9,FALSE)","v":817.62086227985401},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,10,FALSE)","v":777.10168517784973},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,11,FALSE)","v":737.91661678816217},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,12,FALSE)","v":700.01724335741847},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,13,FALSE)","v":663.37499894985035},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,14,FALSE)","v":628.01506318724455},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,15,FALSE)","v":593.89256121306539},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,16,FALSE)","v":560.96418858267157},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,17,FALSE)","v":529.18815630618292},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,18,FALSE)","v":498.52413781459052},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,19,FALSE)","v":468.93321778180689},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,20,FALSE)","v":440.37784273770819},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,21,FALSE)","v":412.82177340949056},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,22,FALSE)","v":386.2300387308573},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,23,FALSE)","v":360.56889146067209},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,24,FALSE)","v":335.80576535475308},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,25,FALSE)","v":311.90923383645588},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,26,FALSE)","v":288.84897011359442},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,27,FALSE)","v":266.59570869108404},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,28,FALSE)","v":245.12120823046496},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,29,FALSE)","v":224.39821570916891},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,30,FALSE)","v":204.40043183404575},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,31,FALSE)","v":185.10247766525643},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,32,FALSE)","v":166.4798624081746},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,33,FALSE)","v":148.50895233242261},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,34,FALSE)","v":131.16694077859682},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,35,FALSE)","v":114.43181921461884},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,36,FALSE)","v":98.282349304979846},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,37,FALSE)","v":82.698035957432154},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,38,FALSE)","v":67.659101312921436},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,39,FALSE)","v":53.146459645750781},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,40,FALSE)","v":39.141693142122548},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,41,FALSE)","v":25.627028526318991},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,42,FALSE)","v":12.585314504858218},{"$f":"VLOOKUP($C123,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
["COLUMN (STEEL)"]
[995,"-",{"$f":"'[5]Price List - TC1-4'!C287","v":"Column (Steel) - Minor <=9m"},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,9,FALSE)","v":176.9025836816171},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,10,FALSE)","v":168.10169737162084},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,11,FALSE)","v":159.6029981532362},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,12,FALSE)","v":151.39579145160536},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,13,FALSE)","v":143.47101296180682},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,14,FALSE)","v":135.82356497212311},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,15,FALSE)","v":128.44374220102583},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,16,FALSE)","v":121.32217900683679},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,17,FALSE)","v":114.44983750190838},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,18,FALSE)","v":107.81799608275213},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,19,FALSE)","v":101.41823836155973},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,20,FALSE)","v":95.242442485069603},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,21,FALSE)","v":89.28277082722343},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,22,FALSE)","v":83.531660042532053},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,23,FALSE)","v":77.981811467527336},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,24,FALSE)","v":72.626181858118827},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,25,FALSE)","v":67.45797445109983},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,26,FALSE)","v":62.470630338459451},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,27,FALSE)","v":57.657820143553657},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,28,FALSE)","v":53.013435988571779},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,29,FALSE)","v":48.531583743104427},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,30,FALSE)","v":44.206575543975582},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,31,FALSE)","v":40.032922576845849},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,32,FALSE)","v":36.005328110426255},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,33,FALSE)","v":32.118680774462064},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,34,FALSE)","v":28.368048072956174},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,35,FALSE)","v":24.748670124399496},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,36,FALSE)","v":21.255953621064279},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,37,FALSE)","v":17.88546599969418},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,38,FALSE)","v":14.632929816193126},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,39,FALSE)","v":11.494217317173996},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,40,FALSE)","v":8.4653452014779056},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,41,FALSE)","v":5.5424695650160558},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,42,FALSE)","v":2.7218810225186516},{"$f":"VLOOKUP($C125,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[996,"-",{"$f":"'[5]Price List - TC1-4'!C288","v":"Column (Steel) - Major >9m"},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,9,FALSE)","v":247.25464906725009},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,10,FALSE)","v":234.99616323910055},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,11,FALSE)","v":223.14318268468486},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,12,FALSE)","v":211.68103328203253},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,13,FALSE)","v":200.60063743240278},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,14,FALSE)","v":189.90800405795181},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,15,FALSE)","v":179.58956327009471},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,16,FALSE)","v":169.63222006342372},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,17,FALSE)","v":160.02333769699902},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,18,FALSE)","v":150.75072165721747},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,19,FALSE)","v":141.8026041819063},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,20,FALSE)","v":133.16762932600201},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,21,FALSE)","v":124.8348385498609},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,22,FALSE)","v":116.79365681191237},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,23,FALSE)","v":109.03387914800456},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,24,FALSE)","v":101.54565772041072},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,25,FALSE)","v":94.319489320060285},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,26,FALSE)","v":87.346203306134029},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,27,FALSE)","v":80.616949967717304},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,28,FALSE)","v":74.123189292741557},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,29,FALSE)","v":67.856680129960807},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,30,FALSE)","v":61.809469730208633},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,31,FALSE)","v":55.973883653662682},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,32,FALSE)","v":50.342516030308204},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,33,FALSE)","v":44.908220161240081},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,34,FALSE)","v":39.664099448875803},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,35,FALSE)","v":34.603498644568852},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,36,FALSE)","v":29.719995402515107},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,37,FALSE)","v":25.00739212923332},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,38,FALSE)","v":20.459708118275955},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,39,FALSE)","v":16.071171960188746},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,40,FALSE)","v":11.836214218086429},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,41,FALSE)","v":7.7494603595493512},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,42,FALSE)","v":3.8057239358709656},{"$f":"VLOOKUP($C126,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
["POLE ( WOOD)"]
[897,"-",{"$f":"'[5]Price List - TC1-4'!C290","v":"Pole (Wood) - Minor   <=11m"},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,9,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,10,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,11,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,12,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,13,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,14,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,15,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,16,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,17,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,18,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,19,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,20,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,21,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,22,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,23,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,24,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,25,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,26,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,27,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C128,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[898,"-",{"$f":"'[5]Price List - TC1-4'!C291","v":"Pole (Wood) - Major  >11m"},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,9,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,10,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,11,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,12,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,13,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,14,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,15,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,16,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,17,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,18,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,19,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,20,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,21,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,22,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,23,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,24,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,25,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,26,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,27,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,28,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,29,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,30,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,31,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,32,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,33,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,34,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,35,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,36,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,37,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,38,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,39,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,40,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,41,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,42,FALSE)","v":0},{"$f":"VLOOKUP($C129,'TC5'!$C$324:$BH$365,43,FALSE)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[896,null,"Pole (Wood) - Major  >11m"]

{"sheet":"Tariffs Mapped","index":20,"n_rows":193,"n_cols":8,"rows_kept":193,"cut":false,"hidden":false,"merged":[]}
["Tariff Class","Description","Mapped Tariff",{"$f":"REG_Timing!K4","v":2020},{"$f":"REG_Timing!L4","v":2021},{"$f":"REG_Timing!M4","v":2022},{"$f":"REG_Timing!N4","v":2023},{"$f":"REG_Timing!O4","v":2024}]
[1,"1 x 20 W Fluorescent","New 1-1",{"$f":"VLOOKUP($B2,Output!$D$327:$I$372,2,FALSE)","v":47.394729214850543},{"$f":"VLOOKUP($B2,Output!$D$327:$I$372,3,FALSE)","v":48.543991992590996},{"$f":"VLOOKUP($B2,Output!$D$327:$I$372,4,FALSE)","v":49.721122952177417},{"$f":"VLOOKUP($B2,Output!$D$327:$I$372,5,FALSE)","v":50.926797862088904},{"$f":"VLOOKUP($B2,Output!$D$327:$I$372,6,FALSE)","v":52.161708877343152}]
[1,"2 x 20 W Fluorescent","New 1-2",{"$f":"VLOOKUP($B3,Output!$D$327:$I$372,2,FALSE)","v":49.891643867719623},{"$f":"VLOOKUP($B3,Output!$D$327:$I$372,3,FALSE)","v":51.101453696097899},{"$f":"VLOOKUP($B3,Output!$D$327:$I$372,4,FALSE)","v":52.340599896408946},{"$f":"VLOOKUP($B3,Output!$D$327:$I$372,5,FALSE)","v":53.609793838901197},{"$f":"VLOOKUP($B3,Output!$D$327:$I$372,6,FALSE)","v":54.909764143659977}]
[1,"4 x 20 W Fluorescent","New 1-3",{"$f":"VLOOKUP($B4,Output!$D$327:$I$372,2,FALSE)","v":0},{"$f":"VLOOKUP($B4,Output!$D$327:$I$372,3,FALSE)","v":0},{"$f":"VLOOKUP($B4,Output!$D$327:$I$372,4,FALSE)","v":0},{"$f":"VLOOKUP($B4,Output!$D$327:$I$372,5,FALSE)","v":0},{"$f":"VLOOKUP($B4,Output!$D$327:$I$372,6,FALSE)","v":0}]
[1,"2 x 14 W Fluorescent","New 1-4",{"$f":"VLOOKUP($B5,Output!$D$327:$I$372,2,FALSE)","v":56.193754280762853},{"$f":"VLOOKUP($B5,Output!$D$327:$I$372,3,FALSE)","v":57.556382387437182},{"$f":"VLOOKUP($B5,Output!$D$327:$I$372,4,FALSE)","v":58.952052517746772},{"$f":"VLOOKUP($B5,Output!$D$327:$I$372,5,FALSE)","v":60.381565899349084},{"$f":"VLOOKUP($B5,Output!$D$327:$I$372,6,FALSE)","v":61.845743188668017}]
[1,"2 x 24 W Fluorescent","New 1-5",{"$f":"VLOOKUP($B6,Output!$D$327:$I$372,2,FALSE)","v":51.688463535741803},{"$f":"VLOOKUP($B6,Output!$D$327:$I$372,3,FALSE)","v":52.941843988891634},{"$f":"VLOOKUP($B6,Output!$D$327:$I$372,4,FALSE)","v":54.225617347012459},{"$f":"VLOOKUP($B6,Output!$D$327:$I$372,5,FALSE)","v":55.54052059995459},{"$f":"VLOOKUP($B6,Output!$D$327:$I$372,6,FALSE)","v":56.887308608648489}]
[1,"1 x 40 W Fluorescent","New 1-6",{"$f":"VLOOKUP($B7,Output!$D$327:$I$372,2,FALSE)","v":49.997081729498341},{"$f":"VLOOKUP($B7,Output!$D$327:$I$372,3,FALSE)","v":51.209448293866338},{"$f":"VLOOKUP($B7,Output!$D$327:$I$372,4,FALSE)","v":52.451213227810186},{"$f":"VLOOKUP($B7,Output!$D$327:$I$372,5,FALSE)","v":53.723089404943444},{"$f":"VLOOKUP($B7,Output!$D$327:$I$372,6,FALSE)","v":55.0258069851713}]
[1,"2 x 40 W Fluorescent","New 1-7",{"$f":"VLOOKUP($B8,Output!$D$327:$I$372,2,FALSE)","v":53.329913275511402},{"$f":"VLOOKUP($B8,Output!$D$327:$I$372,3,FALSE)","v":54.623096827417157},{"$f":"VLOOKUP($B8,Output!$D$327:$I$372,4,FALSE)","v":55.94763845954855},{"$f":"VLOOKUP($B8,Output!$D$327:$I$372,5,FALSE)","v":57.304298566046057},{"$f":"VLOOKUP($B8,Output!$D$327:$I$372,6,FALSE)","v":58.693855979654977}]
[1,"1 x 42 W Fluorescent","New 1-8",{"$f":"VLOOKUP($B9,Output!$D$327:$I$372,2,FALSE)","v":48.451287764455493},{"$f":"VLOOKUP($B9,Output!$D$327:$I$372,3,FALSE)","v":49.626170762707389},{"$f":"VLOOKUP($B9,Output!$D$327:$I$372,4,FALSE)","v":50.829543201039641},{"$f":"VLOOKUP($B9,Output!$D$327:$I$372,5,FALSE)","v":52.062095912664823},{"$f":"VLOOKUP($B9,Output!$D$327:$I$372,6,FALSE)","v":53.324536482635033}]
[1,"50W Mercury","New 1-9",{"$f":"VLOOKUP($B10,Output!$D$327:$I$372,2,FALSE)","v":50.06594587978104},{"$f":"VLOOKUP($B10,Output!$D$327:$I$372,3,FALSE)","v":51.279982313477383},{"$f":"VLOOKUP($B10,Output!$D$327:$I$372,4,FALSE)","v":52.523457608987712},{"$f":"VLOOKUP($B10,Output!$D$327:$I$372,5,FALSE)","v":53.797085621811647},{"$f":"VLOOKUP($B10,Output!$D$327:$I$372,6,FALSE)","v":55.10159751754987}]
[1,"80W Mercury","New 1-10",{"$f":"VLOOKUP($B11,Output!$D$327:$I$372,2,FALSE)","v":47.346143663009059},{"$f":"VLOOKUP($B11,Output!$D$327:$I$372,3,FALSE)","v":48.494228302015685},{"$f":"VLOOKUP($B11,Output!$D$327:$I$372,4,FALSE)","v":49.670152554480694},{"$f":"VLOOKUP($B11,Output!$D$327:$I$372,5,FALSE)","v":50.874591496135587},{"$f":"VLOOKUP($B11,Output!$D$327:$I$372,6,FALSE)","v":52.108236572452213}]
[1,"125W Mercury","New 1-11",{"$f":"VLOOKUP($B12,Output!$D$327:$I$372,2,FALSE)","v":47.658915441344092},{"$f":"VLOOKUP($B12,Output!$D$327:$I$372,3,FALSE)","v":48.814584403939499},{"$f":"VLOOKUP($B12,Output!$D$327:$I$372,4,FALSE)","v":49.998276890333933},{"$f":"VLOOKUP($B12,Output!$D$327:$I$372,5,FALSE)","v":51.21067243585415},{"$f":"VLOOKUP($B12,Output!$D$327:$I$372,6,FALSE)","v":52.452467053706833}]
[1,"250W Mercury","New 1-12",{"$f":"VLOOKUP($B13,Output!$D$327:$I$372,2,FALSE)","v":47.782478460318025},{"$f":"VLOOKUP($B13,Output!$D$327:$I$372,3,FALSE)","v":48.941143671246628},{"$f":"VLOOKUP($B13,Output!$D$327:$I$372,4,FALSE)","v":50.12790506124076},{"$f":"VLOOKUP($B13,Output!$D$327:$I$372,5,FALSE)","v":51.343443927426328},{"$f":"VLOOKUP($B13,Output!$D$327:$I$372,6,FALSE)","v":52.588458087530583}]
[1,"2 x 250W Mercury","New 1-13",{"$f":"VLOOKUP($B14,Output!$D$327:$I$372,2,FALSE)","v":91.847689764288532},{"$f":"VLOOKUP($B14,Output!$D$327:$I$372,3,FALSE)","v":94.074881116918419},{"$f":"VLOOKUP($B14,Output!$D$327:$I$372,4,FALSE)","v":96.356079068233157},{"$f":"VLOOKUP($B14,Output!$D$327:$I$372,5,FALSE)","v":98.692593210557618},{"$f":"VLOOKUP($B14,Output!$D$327:$I$372,6,FALSE)","v":101.08576489218913}]
[1,"400 W Mercury","New 1-14",{"$f":"VLOOKUP($B15,Output!$D$327:$I$372,2,FALSE)","v":47.751518432849252},{"$f":"VLOOKUP($B15,Output!$D$327:$I$372,3,FALSE)","v":48.909432901917796},{"$f":"VLOOKUP($B15,Output!$D$327:$I$372,4,FALSE)","v":50.095425345502761},{"$f":"VLOOKUP($B15,Output!$D$327:$I$372,5,FALSE)","v":51.310176619292562},{"$f":"VLOOKUP($B15,Output!$D$327:$I$372,6,FALSE)","v":52.554384088872638}]
[1,"700 W Mercury","New 1-15",{"$f":"VLOOKUP($B16,Output!$D$327:$I$372,2,FALSE)","v":0},{"$f":"VLOOKUP($B16,Output!$D$327:$I$372,3,FALSE)","v":0},{"$f":"VLOOKUP($B16,Output!$D$327:$I$372,4,FALSE)","v":0},{"$f":"VLOOKUP($B16,Output!$D$327:$I$372,5,FALSE)","v":0},{"$f":"VLOOKUP($B16,Output!$D$327:$I$372,6,FALSE)","v":0}]
[1,"50W Sodium","New 1-16",{"$f":"VLOOKUP($B17,Output!$D$327:$I$372,2,FALSE)","v":59.10874505625231},{"$f":"VLOOKUP($B17,Output!$D$327:$I$372,3,FALSE)","v":60.542058035511104},{"$f":"VLOOKUP($B17,Output!$D$327:$I$372,4,FALSE)","v":62.010127057967168},{"$f":"VLOOKUP($B17,Output!$D$327:$I$372,5,FALSE)","v":63.513794914103954},{"$f":"VLOOKUP($B17,Output!$D$327:$I$372,6,FALSE)","v":65.053924831017795}]
[1,"70W Sodium","New 1-17",{"$f":"VLOOKUP($B18,Output!$D$327:$I$372,2,FALSE)","v":53.135204811874502},{"$f":"VLOOKUP($B18,Output!$D$327:$I$372,3,FALSE)","v":54.423666927589444},{"$f":"VLOOKUP($B18,Output!$D$327:$I$372,4,FALSE)","v":55.743372634620357},{"$f":"VLOOKUP($B18,Output!$D$327:$I$372,5,FALSE)","v":57.095079550895164},{"$f":"VLOOKUP($B18,Output!$D$327:$I$372,6,FALSE)","v":58.479563665626941}]
[1,"90W Sodium","New 1-18",{"$f":"VLOOKUP($B19,Output!$D$327:$I$372,2,FALSE)","v":55.467215880354942},{"$f":"VLOOKUP($B19,Output!$D$327:$I$372,3,FALSE)","v":56.812226341480489},{"$f":"VLOOKUP($B19,Output!$D$327:$I$372,4,FALSE)","v":58.189851620419127},{"$f":"VLOOKUP($B19,Output!$D$327:$I$372,5,FALSE)","v":59.6008825856226},{"$f":"VLOOKUP($B19,Output!$D$327:$I$372,6,FALSE)","v":61.046129283111341}]
[1,"100W Sodium","New 1-19",{"$f":"VLOOKUP($B20,Output!$D$327:$I$372,2,FALSE)","v":57.286018178998361},{"$f":"VLOOKUP($B20,Output!$D$327:$I$372,3,FALSE)","v":58.675132316134459},{"$f":"VLOOKUP($B20,Output!$D$327:$I$372,4,FALSE)","v":60.097930729946277},{"$f":"VLOOKUP($B20,Output!$D$327:$I$372,5,FALSE)","v":61.555230221922479},{"$f":"VLOOKUP($B20,Output!$D$327:$I$372,6,FALSE)","v":63.047867399964076}]
[1,"120W Sodium","New 1-20",{"$f":"VLOOKUP($B21,Output!$D$327:$I$372,2,FALSE)","v":52.674826404891071},{"$f":"VLOOKUP($B21,Output!$D$327:$I$372,3,FALSE)","v":53.952124921286277},{"$f":"VLOOKUP($B21,Output!$D$327:$I$372,4,FALSE)","v":55.260396325706701},{"$f":"VLOOKUP($B21,Output!$D$327:$I$372,5,FALSE)","v":56.600391671864742},{"$f":"VLOOKUP($B21,Output!$D$327:$I$372,6,FALSE)","v":57.972880225583985}]
[1,"150W Sodium","New 1-21",{"$f":"VLOOKUP($B22,Output!$D$327:$I$372,2,FALSE)","v":54.600800061794466},{"$f":"VLOOKUP($B22,Output!$D$327:$I$372,3,FALSE)","v":55.924801025306813},{"$f":"VLOOKUP($B22,Output!$D$327:$I$372,4,FALSE)","v":57.280907352648967},{"$f":"VLOOKUP($B22,Output!$D$327:$I$372,5,FALSE)","v":58.669897558652131},{"$f":"VLOOKUP($B22,Output!$D$327:$I$372,6,FALSE)","v":60.09256903615637}]
[1,"250W Sodium","New 1-22",{"$f":"VLOOKUP($B23,Output!$D$327:$I$372,2,FALSE)","v":60.895995296903948},{"$f":"VLOOKUP($B23,Output!$D$327:$I$372,3,FALSE)","v":62.372646854315114},{"$f":"VLOOKUP($B23,Output!$D$327:$I$372,4,FALSE)","v":63.885105361122115},{"$f":"VLOOKUP($B23,Output!$D$327:$I$372,5,FALSE)","v":65.434239090966486},{"$f":"VLOOKUP($B23,Output!$D$327:$I$372,6,FALSE)","v":67.020937372037238}]
[1,"2 x 250W Sodium","New 1-23",{"$f":"VLOOKUP($B24,Output!$D$327:$I$372,2,FALSE)","v":78.53099553463413},{"$f":"VLOOKUP($B24,Output!$D$327:$I$372,3,FALSE)","v":80.435273743667082},{"$f":"VLOOKUP($B24,Output!$D$327:$I$372,4,FALSE)","v":82.38572831239992},{"$f":"VLOOKUP($B24,Output!$D$327:$I$372,5,FALSE)","v":84.383478959676779},{"$f":"VLOOKUP($B24,Output!$D$327:$I$372,6,FALSE)","v":86.429672556120309}]
[1,"310W Sodium","New 1-24",{"$f":"VLOOKUP($B25,Output!$D$327:$I$372,2,FALSE)","v":60.280793051263458},{"$f":"VLOOKUP($B25,Output!$D$327:$I$372,3,FALSE)","v":61.742526725327473},{"$f":"VLOOKUP($B25,Output!$D$327:$I$372,4,FALSE)","v":63.239705608814596},{"$f":"VLOOKUP($B25,Output!$D$327:$I$372,5,FALSE)","v":64.773189203625435},{"$f":"VLOOKUP($B25,Output!$D$327:$I$372,6,FALSE)","v":66.34385785350436}]
[1,"400 W Sodium","New 1-25",{"$f":"VLOOKUP($B26,Output!$D$327:$I$372,2,FALSE)","v":53.83878563504598},{"$f":"VLOOKUP($B26,Output!$D$327:$I$372,3,FALSE)","v":55.144308703837311},{"$f":"VLOOKUP($B26,Output!$D$327:$I$372,4,FALSE)","v":56.481489070672112},{"$f":"VLOOKUP($B26,Output!$D$327:$I$372,5,FALSE)","v":57.851094385347871},{"$f":"VLOOKUP($B26,Output!$D$327:$I$372,6,FALSE)","v":59.253910912207523}]
[1,"2 x 400 W Sodium","New 1-26",{"$f":"VLOOKUP($B27,Output!$D$327:$I$372,2,FALSE)","v":68.82169044056964},{"$f":"VLOOKUP($B27,Output!$D$327:$I$372,3,FALSE)","v":70.490530170953392},{"$f":"VLOOKUP($B27,Output!$D$327:$I$372,4,FALSE)","v":72.199837173034211},{"$f":"VLOOKUP($B27,Output!$D$327:$I$372,5,FALSE)","v":73.950592727428017},{"$f":"VLOOKUP($B27,Output!$D$327:$I$372,6,FALSE)","v":75.743801909575794}]
[1,"4 x 600W Sodium","New 1-27",{"$f":"VLOOKUP($B28,Output!$D$327:$I$372,2,FALSE)","v":84.088485545216315},{"$f":"VLOOKUP($B28,Output!$D$327:$I$372,3,FALSE)","v":86.127525921111172},{"$f":"VLOOKUP($B28,Output!$D$327:$I$372,4,FALSE)","v":88.216010470338105},{"$f":"VLOOKUP($B28,Output!$D$327:$I$372,5,FALSE)","v":90.355138152125875},{"$f":"VLOOKUP($B28,Output!$D$327:$I$372,6,FALSE)","v":92.546136998961728}]
[1,"60 W Incandescent","New 1-28",{"$f":"VLOOKUP($B29,Output!$D$327:$I$372,2,FALSE)","v":64.016426299729119},{"$f":"VLOOKUP($B29,Output!$D$327:$I$372,3,FALSE)","v":65.568744397733809},{"$f":"VLOOKUP($B29,Output!$D$327:$I$372,4,FALSE)","v":67.158704263901413},{"$f":"VLOOKUP($B29,Output!$D$327:$I$372,5,FALSE)","v":68.787218663928769},{"$f":"VLOOKUP($B29,Output!$D$327:$I$372,6,FALSE)","v":70.455222496936784}]
[1,"100 W Incandescent","New 1-29",{"$f":"VLOOKUP($B30,Output!$D$327:$I$372,2,FALSE)","v":0},{"$f":"VLOOKUP($B30,Output!$D$327:$I$372,3,FALSE)","v":0},{"$f":"VLOOKUP($B30,Output!$D$327:$I$372,4,FALSE)","v":0},{"$f":"VLOOKUP($B30,Output!$D$327:$I$372,5,FALSE)","v":0},{"$f":"VLOOKUP($B30,Output!$D$327:$I$372,6,FALSE)","v":0}]
[1,"500 W Incandescent","New 1-30",{"$f":"VLOOKUP($B31,Output!$D$327:$I$372,2,FALSE)","v":0},{"$f":"VLOOKUP($B31,Output!$D$327:$I$372,3,FALSE)","v":0},{"$f":"VLOOKUP($B31,Output!$D$327:$I$372,4,FALSE)","v":0},{"$f":"VLOOKUP($B31,Output!$D$327:$I$372,5,FALSE)","v":0},{"$f":"VLOOKUP($B31,Output!$D$327:$I$372,6,FALSE)","v":0}]
[1,"1000 W Incandescent","New 1-31",{"$f":"VLOOKUP($B32,Output!$D$327:$I$372,2,FALSE)","v":0},{"$f":"VLOOKUP($B32,Output!$D$327:$I$372,3,FALSE)","v":0},{"$f":"VLOOKUP($B32,Output!$D$327:$I$372,4,FALSE)","v":0},{"$f":"VLOOKUP($B32,Output!$D$327:$I$372,5,FALSE)","v":0},{"$f":"VLOOKUP($B32,Output!$D$327:$I$372,6,FALSE)","v":0}]
[1,"1500 W Incandescent","New 1-32",{"$f":"VLOOKUP($B33,Output!$D$327:$I$372,2,FALSE)","v":64.016426299729119},{"$f":"VLOOKUP($B33,Output!$D$327:$I$372,3,FALSE)","v":65.568744397733809},{"$f":"VLOOKUP($B33,Output!$D$327:$I$372,4,FALSE)","v":67.158704263901413},{"$f":"VLOOKUP($B33,Output!$D$327:$I$372,5,FALSE)","v":68.787218663928769},{"$f":"VLOOKUP($B33,Output!$D$327:$I$372,6,FALSE)","v":70.455222496936784}]
[1,"100 W Metal Halide","New 1-33",{"$f":"VLOOKUP($B34,Output!$D$327:$I$372,2,FALSE)","v":79.324472440928545},{"$f":"VLOOKUP($B34,Output!$D$327:$I$372,3,FALSE)","v":81.247991470375652},{"$f":"VLOOKUP($B34,Output!$D$327:$I$372,4,FALSE)","v":83.218153425300784},{"$f":"VLOOKUP($B34,Output!$D$327:$I$372,5,FALSE)","v":85.236089338183362},{"$f":"VLOOKUP($B34,Output!$D$327:$I$372,6,FALSE)","v":87.302957667622849}]
[1,"150 W Metal Halide","New 1-34",{"$f":"VLOOKUP($B35,Output!$D$327:$I$372,2,FALSE)","v":119.6543318605041},{"$f":"VLOOKUP($B35,Output!$D$327:$I$372,3,FALSE)","v":122.55579943043787},{"$f":"VLOOKUP($B35,Output!$D$327:$I$372,4,FALSE)","v":125.52762395217171},{"$f":"VLOOKUP($B35,Output!$D$327:$I$372,5,FALSE)","v":128.57151149359962},{"$f":"VLOOKUP($B35,Output!$D$327:$I$372,6,FALSE)","v":131.6892094926236}]
[1,"250 W Metal Halide","New 1-35",{"$f":"VLOOKUP($B36,Output!$D$327:$I$372,2,FALSE)","v":71.791504526776563},{"$f":"VLOOKUP($B36,Output!$D$327:$I$372,3,FALSE)","v":73.532358526312819},{"$f":"VLOOKUP($B36,Output!$D$327:$I$372,4,FALSE)","v":75.315426053308585},{"$f":"VLOOKUP($B36,Output!$D$327:$I$372,5,FALSE)","v":77.141730732893294},{"$f":"VLOOKUP($B36,Output!$D$327:$I$372,6,FALSE)","v":79.012321011822721}]
[1,"2 x 250 W Metal Halide","New 1-36",{"$f":"VLOOKUP($B37,Output!$D$327:$I$372,2,FALSE)","v":128.3198173406162},{"$f":"VLOOKUP($B37,Output!$D$327:$I$372,3,FALSE)","v":131.43141207190999},{"$f":"VLOOKUP($B37,Output!$D$327:$I$372,4,FALSE)","v":134.61845907528826},{"$f":"VLOOKUP($B37,Output!$D$327:$I$372,5,FALSE)","v":137.88278797377535},{"$f":"VLOOKUP($B37,Output!$D$327:$I$372,6,FALSE)","v":141.22627275646056}]
[1,"400 W Metal Halide","New 1-37",{"$f":"VLOOKUP($B38,Output!$D$327:$I$372,2,FALSE)","v":63.325408731862545},{"$f":"VLOOKUP($B38,Output!$D$327:$I$372,3,FALSE)","v":64.860970519984903},{"$f":"VLOOKUP($B38,Output!$D$327:$I$372,4,FALSE)","v":66.433767756758286},{"$f":"VLOOKUP($B38,Output!$D$327:$I$372,5,FALSE)","v":68.044703355140669},{"$f":"VLOOKUP($B38,Output!$D$327:$I$372,6,FALSE)","v":69.694702122597519}]
[1,"2 x 400 W Metal Halide","New 1-38",{"$f":"VLOOKUP($B39,Output!$D$327:$I$372,2,FALSE)","v":170.39273006649256},{"$f":"VLOOKUP($B39,Output!$D$327:$I$372,3,FALSE)","v":174.52454019616488},{"$f":"VLOOKUP($B39,Output!$D$327:$I$372,4,FALSE)","v":178.75654154256932},{"$f":"VLOOKUP($B39,Output!$D$327:$I$372,5,FALSE)","v":183.09116361712944},{"$f":"VLOOKUP($B39,Output!$D$327:$I$372,6,FALSE)","v":187.53089484387573}]
[1,"1000 W Metal Halide","New 1-39",{"$f":"VLOOKUP($B40,Output!$D$327:$I$372,2,FALSE)","v":59.803781686816677},{"$f":"VLOOKUP($B40,Output!$D$327:$I$372,3,FALSE)","v":61.253948433190651},{"$f":"VLOOKUP($B40,Output!$D$327:$I$372,4,FALSE)","v":62.739279905489504},{"$f":"VLOOKUP($B40,Output!$D$327:$I$372,5,FALSE)","v":64.260628804240582},{"$f":"VLOOKUP($B40,Output!$D$327:$I$372,6,FALSE)","v":65.818868506890254}]
[1,"600 W Sodium","New 1-40",{"$f":"VLOOKUP($B41,Output!$D$327:$I$372,2,FALSE)","v":80.148259612407941},{"$f":"VLOOKUP($B41,Output!$D$327:$I$372,3,FALSE)","v":82.09175444820832},{"$f":"VLOOKUP($B41,Output!$D$327:$I$372,4,FALSE)","v":84.082376597752614},{"$f":"VLOOKUP($B41,Output!$D$327:$I$372,5,FALSE)","v":86.121268839328579},{"$f":"VLOOKUP($B41,Output!$D$327:$I$372,6,FALSE)","v":88.209601662165056}]
[1,"Pole mounting bracket minor (<=3m)","New 1-41",{"$f":"VLOOKUP($B42,Output!$D$327:$I$372,2,FALSE)","v":13.799067207785086},{"$f":"VLOOKUP($B42,Output!$D$327:$I$372,3,FALSE)","v":14.133677291483533},{"$f":"VLOOKUP($B42,Output!$D$327:$I$372,4,FALSE)","v":14.476401250303155},{"$f":"VLOOKUP($B42,Output!$D$327:$I$372,5,FALSE)","v":14.827435835545513},{"$f":"VLOOKUP($B42,Output!$D$327:$I$372,6,FALSE)","v":15.186982569484611}]
[1,"Pole mounting bracket major (>3m)","New 1-42",{"$f":"VLOOKUP($B43,Output!$D$327:$I$372,2,FALSE)","v":13.880393209602792},{"$f":"VLOOKUP($B43,Output!$D$327:$I$372,3,FALSE)","v":14.216975346909306},{"$f":"VLOOKUP($B43,Output!$D$327:$I$372,4,FALSE)","v":14.561719179165172},{"$f":"VLOOKUP($B43,Output!$D$327:$I$372,5,FALSE)","v":14.914822617242843},{"$f":"VLOOKUP($B43,Output!$D$327:$I$372,6,FALSE)","v":15.276488371105359}]
[1,"Outreach Minor (<=2m)","New 1-43",{"$f":"VLOOKUP($B44,Output!$D$327:$I$372,2,FALSE)","v":14.282420294567091},{"$f":"VLOOKUP($B44,Output!$D$327:$I$372,3,FALSE)","v":14.62875108477335},{"$f":"VLOOKUP($B44,Output!$D$327:$I$372,4,FALSE)","v":14.983479962542578},{"$f":"VLOOKUP($B44,Output!$D$327:$I$372,5,FALSE)","v":15.346810570971808},{"$f":"VLOOKUP($B44,Output!$D$327:$I$372,6,FALSE)","v":15.718951491247921}]
[1,"Outreach Major (>2m)","New 1-44",{"$f":"VLOOKUP($B45,Output!$D$327:$I$372,2,FALSE)","v":14.296228556905069},{"$f":"VLOOKUP($B45,Output!$D$327:$I$372,3,FALSE)","v":14.642894180165408},{"$f":"VLOOKUP($B45,Output!$D$327:$I$372,4,FALSE)","v":14.99796601027059},{"$f":"VLOOKUP($B45,Output!$D$327:$I$372,5,FALSE)","v":15.361647887200055},{"$f":"VLOOKUP($B45,Output!$D$327:$I$372,6,FALSE)","v":15.734148593797247}]
[1,"Minor Column (<=9)","New 1-45",{"$f":"VLOOKUP($B46,Output!$D$327:$I$372,2,FALSE)","v":24.282918036144764},{"$f":"VLOOKUP($B46,Output!$D$327:$I$372,3,FALSE)","v":24.871748361714367},{"$f":"VLOOKUP($B46,Output!$D$327:$I$372,4,FALSE)","v":25.474857084624613},{"$f":"VLOOKUP($B46,Output!$D$327:$I$372,5,FALSE)","v":26.092590438114122},{"$f":"VLOOKUP($B46,Output!$D$327:$I$372,6,FALSE)","v":26.725303051143573}]
[1,"Major Column (>=9)","New 1-46",{"$f":"VLOOKUP($B47,Output!$D$327:$I$372,2,FALSE)","v":108.88629980015983},{"$f":"VLOOKUP($B47,Output!$D$327:$I$372,3,FALSE)","v":111.52665608954658},{"$f":"VLOOKUP($B47,Output!$D$327:$I$372,4,FALSE)","v":114.23103770946341},{"$f":"VLOOKUP($B47,Output!$D$327:$I$372,5,FALSE)","v":117.00099719392476},{"$f":"VLOOKUP($B47,Output!$D$327:$I$372,6,FALSE)","v":119.83812472394894}]
[2,"1 x 20 W Fluorescent","New 2-1",{"$f":"VLOOKUP($B48,Output!$R$169:$AO$214,8,FALSE)","v":46.73215306055959},{"$f":"VLOOKUP($B48,Output!$R$169:$AO$214,9,FALSE)","v":47.865349197047742},{"$f":"VLOOKUP($B48,Output!$R$169:$AO$214,10,FALSE)","v":49.026023919469822},{"$f":"VLOOKUP($B48,Output!$R$169:$AO$214,11,FALSE)","v":50.214843549092379},{"$f":"VLOOKUP($B48,Output!$R$169:$AO$214,12,FALSE)","v":51.432490564637511}]
[2,"2 x 20 W Fluorescent","New 2-2",{"$f":"VLOOKUP($B49,Output!$R$169:$AO$214,8,FALSE)","v":49.891643867719623},{"$f":"VLOOKUP($B49,Output!$R$169:$AO$214,9,FALSE)","v":51.101453696097899},{"$f":"VLOOKUP($B49,Output!$R$169:$AO$214,10,FALSE)","v":52.340599896408946},{"$f":"VLOOKUP($B49,Output!$R$169:$AO$214,11,FALSE)","v":53.609793838901197},{"$f":"VLOOKUP($B49,Output!$R$169:$AO$214,12,FALSE)","v":54.909764143659977}]
[2,"4 x 20 W Fluorescent","New 2-3",{"$f":"VLOOKUP($B50,Output!$R$169:$AO$214,8,FALSE)","v":0},{"$f":"VLOOKUP($B50,Output!$R$169:$AO$214,9,FALSE)","v":0},{"$f":"VLOOKUP($B50,Output!$R$169:$AO$214,10,FALSE)","v":0},{"$f":"VLOOKUP($B50,Output!$R$169:$AO$214,11,FALSE)","v":0},{"$f":"VLOOKUP($B50,Output!$R$169:$AO$214,12,FALSE)","v":0}]
[2,"2 x 14 W Fluorescent","New 2-4",{"$f":"VLOOKUP($B51,Output!$R$169:$AO$214,8,FALSE)","v":46.73215306055959},{"$f":"VLOOKUP($B51,Output!$R$169:$AO$214,9,FALSE)","v":47.865349197047742},{"$f":"VLOOKUP($B51,Output!$R$169:$AO$214,10,FALSE)","v":49.026023919469822},{"$f":"VLOOKUP($B51,Output!$R$169:$AO$214,11,FALSE)","v":50.214843549092379},{"$f":"VLOOKUP($B51,Output!$R$169:$AO$214,12,FALSE)","v":51.432490564637511}]
[2,"2 x 24 W Fluorescent","New 2-5",{"$f":"VLOOKUP($B52,Output!$R$169:$AO$214,8,FALSE)","v":46.73215306055959},{"$f":"VLOOKUP($B52,Output!$R$169:$AO$214,9,FALSE)","v":47.865349197047742},{"$f":"VLOOKUP($B52,Output!$R$169:$AO$214,10,FALSE)","v":49.026023919469822},{"$f":"VLOOKUP($B52,Output!$R$169:$AO$214,11,FALSE)","v":50.214843549092379},{"$f":"VLOOKUP($B52,Output!$R$169:$AO$214,12,FALSE)","v":51.432490564637511}]
[2,"1 x 40 W Fluorescent","New 2-6",{"$f":"VLOOKUP($B53,Output!$R$169:$AO$214,8,FALSE)","v":48.451287764455493},{"$f":"VLOOKUP($B53,Output!$R$169:$AO$214,9,FALSE)","v":49.626170762707389},{"$f":"VLOOKUP($B53,Output!$R$169:$AO$214,10,FALSE)","v":50.829543201039641},{"$f":"VLOOKUP($B53,Output!$R$169:$AO$214,11,FALSE)","v":52.062095912664823},{"$f":"VLOOKUP($B53,Output!$R$169:$AO$214,12,FALSE)","v":53.324536482635033}]
[2,"2 x 40 W Fluorescent","New 2-7",{"$f":"VLOOKUP($B54,Output!$R$169:$AO$214,8,FALSE)","v":53.329913275511402},{"$f":"VLOOKUP($B54,Output!$R$169:$AO$214,9,FALSE)","v":54.623096827417157},{"$f":"VLOOKUP($B54,Output!$R$169:$AO$214,10,FALSE)","v":55.94763845954855},{"$f":"VLOOKUP($B54,Output!$R$169:$AO$214,11,FALSE)","v":57.304298566046057},{"$f":"VLOOKUP($B54,Output!$R$169:$AO$214,12,FALSE)","v":58.693855979654977}]
[2,"1 x 42 W Fluorescent","New 2-8",{"$f":"VLOOKUP($B55,Output!$R$169:$AO$214,8,FALSE)","v":48.451287764455493},{"$f":"VLOOKUP($B55,Output!$R$169:$AO$214,9,FALSE)","v":49.626170762707389},{"$f":"VLOOKUP($B55,Output!$R$169:$AO$214,10,FALSE)","v":50.829543201039641},{"$f":"VLOOKUP($B55,Output!$R$169:$AO$214,11,FALSE)","v":52.062095912664823},{"$f":"VLOOKUP($B55,Output!$R$169:$AO$214,12,FALSE)","v":53.324536482635033}]
[2,"50W Mercury","New 2-9",{"$f":"VLOOKUP($B56,Output!$R$169:$AO$214,8,FALSE)","v":49.70579146729844},{"$f":"VLOOKUP($B56,Output!$R$169:$AO$214,9,FALSE)","v":50.911094607918479},{"$f":"VLOOKUP($B56,Output!$R$169:$AO$214,10,FALSE)","v":52.145624838941934},{"$f":"VLOOKUP($B56,Output!$R$169:$AO$214,11,FALSE)","v":53.410090880677146},{"$f":"VLOOKUP($B56,Output!$R$169:$AO$214,12,FALSE)","v":54.705218639011591}]
[2,"80W Mercury","New 2-10",{"$f":"VLOOKUP($B57,Output!$R$169:$AO$214,8,FALSE)","v":47.19678406161254},{"$f":"VLOOKUP($B57,Output!$R$169:$AO$214,9,FALSE)","v":48.341246917496299},{"$f":"VLOOKUP($B57,Output!$R$169:$AO$214,10,FALSE)","v":49.513461563137341},{"$f":"VLOOKUP($B57,Output!$R$169:$AO$214,11,FALSE)","v":50.7141009446525},{"$f":"VLOOKUP($B57,Output!$R$169:$AO$214,12,FALSE)","v":51.943854326258467}]
[2,"125W Mercury","New 2-11",{"$f":"VLOOKUP($B58,Output!$R$169:$AO$214,8,FALSE)","v":47.19678406161254},{"$f":"VLOOKUP($B58,Output!$R$169:$AO$214,9,FALSE)","v":48.341246917496299},{"$f":"VLOOKUP($B58,Output!$R$169:$AO$214,10,FALSE)","v":49.513461563137341},{"$f":"VLOOKUP($B58,Output!$R$169:$AO$214,11,FALSE)","v":50.7141009446525},{"$f":"VLOOKUP($B58,Output!$R$169:$AO$214,12,FALSE)","v":51.943854326258467}]
[2,"250W Mercury","New 2-12",{"$f":"VLOOKUP($B59,Output!$R$169:$AO$214,8,FALSE)","v":47.19678406161254},{"$f":"VLOOKUP($B59,Output!$R$169:$AO$214,9,FALSE)","v":48.341246917496299},{"$f":"VLOOKUP($B59,Output!$R$169:$AO$214,10,FALSE)","v":49.513461563137341},{"$f":"VLOOKUP($B59,Output!$R$169:$AO$214,11,FALSE)","v":50.7141009446525},{"$f":"VLOOKUP($B59,Output!$R$169:$AO$214,12,FALSE)","v":51.943854326258467}]
[2,"2 x 250W Mercury","New 2-13",{"$f":"VLOOKUP($B60,Output!$R$169:$AO$214,8,FALSE)","v":50.820905869825502},{"$f":"VLOOKUP($B60,Output!$R$169:$AO$214,9,FALSE)","v":52.053249136994992},{"$f":"VLOOKUP($B60,Output!$R$169:$AO$214,10,FALSE)","v":53.31547518374397},{"$f":"VLOOKUP($B60,Output!$R$169:$AO$214,11,FALSE)","v":54.608308630021426},{"$f":"VLOOKUP($B60,Output!$R$169:$AO$214,12,FALSE)","v":55.932491666901861}]
[2,"400 W Mercury","New 2-14",{"$f":"VLOOKUP($B61,Output!$R$169:$AO$214,8,FALSE)","v":47.19678406161254},{"$f":"VLOOKUP($B61,Output!$R$169:$AO$214,9,FALSE)","v":48.341246917496299},{"$f":"VLOOKUP($B61,Output!$R$169:$AO$214,10,FALSE)","v":49.513461563137341},{"$f":"VLOOKUP($B61,Output!$R$169:$AO$214,11,FALSE)","v":50.7141009446525},{"$f":"VLOOKUP($B61,Output!$R$169:$AO$214,12,FALSE)","v":51.943854326258467}]
[2,"700 W Mercury","New 2-15",{"$f":"VLOOKUP($B62,Output!$R$169:$AO$214,8,FALSE)","v":0},{"$f":"VLOOKUP($B62,Output!$R$169:$AO$214,9,FALSE)","v":0},{"$f":"VLOOKUP($B62,Output!$R$169:$AO$214,10,FALSE)","v":0},{"$f":"VLOOKUP($B62,Output!$R$169:$AO$214,11,FALSE)","v":0},{"$f":"VLOOKUP($B62,Output!$R$169:$AO$214,12,FALSE)","v":0}]
[2,"50W Sodium","New 2-16",{"$f":"VLOOKUP($B63,Output!$R$169:$AO$214,8,FALSE)","v":51.861679312184108},{"$f":"VLOOKUP($B63,Output!$R$169:$AO$214,9,FALSE)","v":53.119260030799751},{"$f":"VLOOKUP($B63,Output!$R$169:$AO$214,10,FALSE)","v":54.40733550555921},{"$f":"VLOOKUP($B63,Output!$R$169:$AO$214,11,FALSE)","v":55.726645196076092},{"$f":"VLOOKUP($B63,Output!$R$169:$AO$214,12,FALSE)","v":57.077946492932796}]
[2,"70W Sodium","New 2-17",{"$f":"VLOOKUP($B64,Output!$R$169:$AO$214,8,FALSE)","v":51.861679312184108},{"$f":"VLOOKUP($B64,Output!$R$169:$AO$214,9,FALSE)","v":53.119260030799751},{"$f":"VLOOKUP($B64,Output!$R$169:$AO$214,10,FALSE)","v":54.40733550555921},{"$f":"VLOOKUP($B64,Output!$R$169:$AO$214,11,FALSE)","v":55.726645196076092},{"$f":"VLOOKUP($B64,Output!$R$169:$AO$214,12,FALSE)","v":57.077946492932796}]
[2,"90W Sodium","New 2-18",{"$f":"VLOOKUP($B65,Output!$R$169:$AO$214,8,FALSE)","v":55.467215880354942},{"$f":"VLOOKUP($B65,Output!$R$169:$AO$214,9,FALSE)","v":56.812226341480489},{"$f":"VLOOKUP($B65,Output!$R$169:$AO$214,10,FALSE)","v":58.189851620419127},{"$f":"VLOOKUP($B65,Output!$R$169:$AO$214,11,FALSE)","v":59.6008825856226},{"$f":"VLOOKUP($B65,Output!$R$169:$AO$214,12,FALSE)","v":61.046129283111341}]
[2,"100W Sodium","New 2-19",{"$f":"VLOOKUP($B66,Output!$R$169:$AO$214,8,FALSE)","v":55.467215880354928},{"$f":"VLOOKUP($B66,Output!$R$169:$AO$214,9,FALSE)","v":56.812226341480475},{"$f":"VLOOKUP($B66,Output!$R$169:$AO$214,10,FALSE)","v":58.189851620419113},{"$f":"VLOOKUP($B66,Output!$R$169:$AO$214,11,FALSE)","v":59.600882585622585},{"$f":"VLOOKUP($B66,Output!$R$169:$AO$214,12,FALSE)","v":61.04612928311132}]
[2,"120W Sodium","New 2-20",{"$f":"VLOOKUP($B67,Output!$R$169:$AO$214,8,FALSE)","v":51.703704771826096},{"$f":"VLOOKUP($B67,Output!$R$169:$AO$214,9,FALSE)","v":52.957454805847227},{"$f":"VLOOKUP($B67,Output!$R$169:$AO$214,10,FALSE)","v":54.241606706712247},{"$f":"VLOOKUP($B67,Output!$R$169:$AO$214,11,FALSE)","v":55.556897681585646},{"$f":"VLOOKUP($B67,Output!$R$169:$AO$214,12,FALSE)","v":56.90408281398166}]
[2,"150W Sodium","New 2-21",{"$f":"VLOOKUP($B68,Output!$R$169:$AO$214,8,FALSE)","v":51.703704771826096},{"$f":"VLOOKUP($B68,Output!$R$169:$AO$214,9,FALSE)","v":52.957454805847227},{"$f":"VLOOKUP($B68,Output!$R$169:$AO$214,10,FALSE)","v":54.241606706712247},{"$f":"VLOOKUP($B68,Output!$R$169:$AO$214,11,FALSE)","v":55.556897681585646},{"$f":"VLOOKUP($B68,Output!$R$169:$AO$214,12,FALSE)","v":56.90408281398166}]
[2,"250W Sodium","New 2-22",{"$f":"VLOOKUP($B69,Output!$R$169:$AO$214,8,FALSE)","v":60.280793051263458},{"$f":"VLOOKUP($B69,Output!$R$169:$AO$214,9,FALSE)","v":61.742526725327473},{"$f":"VLOOKUP($B69,Output!$R$169:$AO$214,10,FALSE)","v":63.239705608814596},{"$f":"VLOOKUP($B69,Output!$R$169:$AO$214,11,FALSE)","v":64.773189203625435},{"$f":"VLOOKUP($B69,Output!$R$169:$AO$214,12,FALSE)","v":66.34385785350436}]
[2,"2 x 250W Sodium","New 2-23",{"$f":"VLOOKUP($B70,Output!$R$169:$AO$214,8,FALSE)","v":76.988923849127332},{"$f":"VLOOKUP($B70,Output!$R$169:$AO$214,9,FALSE)","v":78.855808752657339},{"$f":"VLOOKUP($B70,Output!$R$169:$AO$214,10,FALSE)","v":80.767963275098467},{"$f":"VLOOKUP($B70,Output!$R$169:$AO$214,11,FALSE)","v":82.726485147967267},{"$f":"VLOOKUP($B70,Output!$R$169:$AO$214,12,FALSE)","v":84.732498721393654}]
[2,"310W Sodium","New 2-24",{"$f":"VLOOKUP($B71,Output!$R$169:$AO$214,8,FALSE)","v":60.280793051263458},{"$f":"VLOOKUP($B71,Output!$R$169:$AO$214,9,FALSE)","v":61.742526725327473},{"$f":"VLOOKUP($B71,Output!$R$169:$AO$214,10,FALSE)","v":63.239705608814596},{"$f":"VLOOKUP($B71,Output!$R$169:$AO$214,11,FALSE)","v":64.773189203625435},{"$f":"VLOOKUP($B71,Output!$R$169:$AO$214,12,FALSE)","v":66.34385785350436}]
[2,"400 W Sodium","New 2-25",{"$f":"VLOOKUP($B72,Output!$R$169:$AO$214,8,FALSE)","v":53.701618076353761},{"$f":"VLOOKUP($B72,Output!$R$169:$AO$214,9,FALSE)","v":55.003815003775998},{"$f":"VLOOKUP($B72,Output!$R$169:$AO$214,10,FALSE)","v":56.337588574482567},{"$f":"VLOOKUP($B72,Output!$R$169:$AO$214,11,FALSE)","v":57.703704482494153},{"$f":"VLOOKUP($B72,Output!$R$169:$AO$214,12,FALSE)","v":59.102946988951736}]
[2,"2 x 400 W Sodium","New 2-26",{"$f":"VLOOKUP($B73,Output!$R$169:$AO$214,8,FALSE)","v":63.83057389930795},{"$f":"VLOOKUP($B73,Output!$R$169:$AO$214,9,FALSE)","v":65.378385309554389},{"$f":"VLOOKUP($B73,Output!$R$169:$AO$214,10,FALSE)","v":66.963729206434422},{"$f":"VLOOKUP($B73,Output!$R$169:$AO$214,11,FALSE)","v":68.587515705704732},{"$f":"VLOOKUP($B73,Output!$R$169:$AO$214,12,FALSE)","v":70.250676992288405}]
[2,"4 x 600W Sodium","New 2-27",{"$f":"VLOOKUP($B74,Output!$R$169:$AO$214,8,FALSE)","v":84.088485545216315},{"$f":"VLOOKUP($B74,Output!$R$169:$AO$214,9,FALSE)","v":86.127525921111172},{"$f":"VLOOKUP($B74,Output!$R$169:$AO$214,10,FALSE)","v":88.216010470338105},{"$f":"VLOOKUP($B74,Output!$R$169:$AO$214,11,FALSE)","v":90.355138152125875},{"$f":"VLOOKUP($B74,Output!$R$169:$AO$214,12,FALSE)","v":92.546136998961728}]
[2,"60 W Incandescent","New 2-28",{"$f":"VLOOKUP($B75,Output!$R$169:$AO$214,8,FALSE)","v":64.016426299729119},{"$f":"VLOOKUP($B75,Output!$R$169:$AO$214,9,FALSE)","v":65.568744397733809},{"$f":"VLOOKUP($B75,Output!$R$169:$AO$214,10,FALSE)","v":67.158704263901413},{"$f":"VLOOKUP($B75,Output!$R$169:$AO$214,11,FALSE)","v":68.787218663928769},{"$f":"VLOOKUP($B75,Output!$R$169:$AO$214,12,FALSE)","v":70.455222496936784}]
[2,"100 W Incandescent","New 2-29",{"$f":"VLOOKUP($B76,Output!$R$169:$AO$214,8,FALSE)","v":0},{"$f":"VLOOKUP($B76,Output!$R$169:$AO$214,9,FALSE)","v":0},{"$f":"VLOOKUP($B76,Output!$R$169:$AO$214,10,FALSE)","v":0},{"$f":"VLOOKUP($B76,Output!$R$169:$AO$214,11,FALSE)","v":0},{"$f":"VLOOKUP($B76,Output!$R$169:$AO$214,12,FALSE)","v":0}]
[2,"500 W Incandescent","New 2-30",{"$f":"VLOOKUP($B77,Output!$R$169:$AO$214,8,FALSE)","v":0},{"$f":"VLOOKUP($B77,Output!$R$169:$AO$214,9,FALSE)","v":0},{"$f":"VLOOKUP($B77,Output!$R$169:$AO$214,10,FALSE)","v":0},{"$f":"VLOOKUP($B77,Output!$R$169:$AO$214,11,FALSE)","v":0},{"$f":"VLOOKUP($B77,Output!$R$169:$AO$214,12,FALSE)","v":0}]
[2,"1000 W Incandescent","New 2-31",{"$f":"VLOOKUP($B78,Output!$R$169:$AO$214,8,FALSE)","v":0},{"$f":"VLOOKUP($B78,Output!$R$169:$AO$214,9,FALSE)","v":0},{"$f":"VLOOKUP($B78,Output!$R$169:$AO$214,10,FALSE)","v":0},{"$f":"VLOOKUP($B78,Output!$R$169:$AO$214,11,FALSE)","v":0},{"$f":"VLOOKUP($B78,Output!$R$169:$AO$214,12,FALSE)","v":0}]
[2,"1500 W Incandescent","New 2-32",{"$f":"VLOOKUP($B79,Output!$R$169:$AO$214,8,FALSE)","v":64.016426299729119},{"$f":"VLOOKUP($B79,Output!$R$169:$AO$214,9,FALSE)","v":65.568744397733809},{"$f":"VLOOKUP($B79,Output!$R$169:$AO$214,10,FALSE)","v":67.158704263901413},{"$f":"VLOOKUP($B79,Output!$R$169:$AO$214,11,FALSE)","v":68.787218663928769},{"$f":"VLOOKUP($B79,Output!$R$169:$AO$214,12,FALSE)","v":70.455222496936784}]
[2,"100 W Metal Halide","New 2-33",{"$f":"VLOOKUP($B80,Output!$R$169:$AO$214,8,FALSE)","v":73.429850381061783},{"$f":"VLOOKUP($B80,Output!$R$169:$AO$214,9,FALSE)","v":75.210432214021438},{"$f":"VLOOKUP($B80,Output!$R$169:$AO$214,10,FALSE)","v":77.034190924605298},{"$f":"VLOOKUP($B80,Output!$R$169:$AO$214,11,FALSE)","v":78.902173497976761},{"$f":"VLOOKUP($B80,Output!$R$169:$AO$214,12,FALSE)","v":80.815452307377186}]
[2,"150 W Metal Halide","New 2-34",{"$f":"VLOOKUP($B81,Output!$R$169:$AO$214,8,FALSE)","v":64.016426299729119},{"$f":"VLOOKUP($B81,Output!$R$169:$AO$214,9,FALSE)","v":65.568744397733809},{"$f":"VLOOKUP($B81,Output!$R$169:$AO$214,10,FALSE)","v":67.158704263901413},{"$f":"VLOOKUP($B81,Output!$R$169:$AO$214,11,FALSE)","v":68.787218663928769},{"$f":"VLOOKUP($B81,Output!$R$169:$AO$214,12,FALSE)","v":70.455222496936784}]
[2,"250 W Metal Halide","New 2-35",{"$f":"VLOOKUP($B82,Output!$R$169:$AO$214,8,FALSE)","v":61.58175985421169},{"$f":"VLOOKUP($B82,Output!$R$169:$AO$214,9,FALSE)","v":63.075040342583407},{"$f":"VLOOKUP($B82,Output!$R$169:$AO$214,10,FALSE)","v":64.604531011083637},{"$f":"VLOOKUP($B82,Output!$R$169:$AO$214,11,FALSE)","v":66.171109911193753},{"$f":"VLOOKUP($B82,Output!$R$169:$AO$214,12,FALSE)","v":67.775676386043017}]
[2,"2 x 250 W Metal Halide","New 2-36",{"$f":"VLOOKUP($B83,Output!$R$169:$AO$214,8,FALSE)","v":79.590857455023809},{"$f":"VLOOKUP($B83,Output!$R$169:$AO$214,9,FALSE)","v":81.520835987169193},{"$f":"VLOOKUP($B83,Output!$R$169:$AO$214,10,FALSE)","v":83.497614079636534},{"$f":"VLOOKUP($B83,Output!$R$169:$AO$214,11,FALSE)","v":85.522326563103917},{"$f":"VLOOKUP($B83,Output!$R$169:$AO$214,12,FALSE)","v":87.596135786470938}]
[2,"400 W Metal Halide","New 2-37",{"$f":"VLOOKUP($B84,Output!$R$169:$AO$214,8,FALSE)","v":60.299378291305565},{"$f":"VLOOKUP($B84,Output!$R$169:$AO$214,9,FALSE)","v":61.761562634145413},{"$f":"VLOOKUP($B84,Output!$R$169:$AO$214,10,FALSE)","v":63.259203114561295},{"$f":"VLOOKUP($B84,Output!$R$169:$AO$214,11,FALSE)","v":64.793159499447825},{"$f":"VLOOKUP($B84,Output!$R$169:$AO$214,12,FALSE)","v":66.364312403969194}]
[2,"2 x 400 W Metal Halide","New 2-38",{"$f":"VLOOKUP($B85,Output!$R$169:$AO$214,8,FALSE)","v":77.026094329211588},{"$f":"VLOOKUP($B85,Output!$R$169:$AO$214,9,FALSE)","v":78.893880570293234},{"$f":"VLOOKUP($B85,Output!$R$169:$AO$214,10,FALSE)","v":80.806958286591893},{"$f":"VLOOKUP($B85,Output!$R$169:$AO$214,11,FALSE)","v":82.766425739612103},{"$f":"VLOOKUP($B85,Output!$R$169:$AO$214,12,FALSE)","v":84.77340782232335}]
[2,"1000 W Metal Halide","New 2-39",{"$f":"VLOOKUP($B86,Output!$R$169:$AO$214,8,FALSE)","v":60.299378291305565},{"$f":"VLOOKUP($B86,Output!$R$169:$AO$214,9,FALSE)","v":61.761562634145413},{"$f":"VLOOKUP($B86,Output!$R$169:$AO$214,10,FALSE)","v":63.259203114561295},{"$f":"VLOOKUP($B86,Output!$R$169:$AO$214,11,FALSE)","v":64.793159499447825},{"$f":"VLOOKUP($B86,Output!$R$169:$AO$214,12,FALSE)","v":66.364312403969194}]
[2,"600 W Sodium","New 2-40",{"$f":"VLOOKUP($B87,Output!$R$169:$AO$214,8,FALSE)","v":53.701618076353761},{"$f":"VLOOKUP($B87,Output!$R$169:$AO$214,9,FALSE)","v":55.003815003775998},{"$f":"VLOOKUP($B87,Output!$R$169:$AO$214,10,FALSE)","v":56.337588574482567},{"$f":"VLOOKUP($B87,Output!$R$169:$AO$214,11,FALSE)","v":57.703704482494153},{"$f":"VLOOKUP($B87,Output!$R$169:$AO$214,12,FALSE)","v":59.102946988951736}]
[2,"Pole mounting bracket minor (<=3m)","New 2-41",{"$f":"VLOOKUP($B88,Output!$R$169:$AO$214,8,FALSE)","v":13.767257423120945},{"$f":"VLOOKUP($B88,Output!$R$169:$AO$214,9,FALSE)","v":14.101096159412453},{"$f":"VLOOKUP($B88,Output!$R$169:$AO$214,10,FALSE)","v":14.443030066617345},{"$f":"VLOOKUP($B88,Output!$R$169:$AO$214,11,FALSE)","v":14.793255442483584},{"$f":"VLOOKUP($B88,Output!$R$169:$AO$214,12,FALSE)","v":15.151973344733475}]
[2,"Pole mounting bracket major (>3m)","New 2-42",{"$f":"VLOOKUP($B89,Output!$R$169:$AO$214,8,FALSE)","v":13.767257423120945},{"$f":"VLOOKUP($B89,Output!$R$169:$AO$214,9,FALSE)","v":14.101096159412453},{"$f":"VLOOKUP($B89,Output!$R$169:$AO$214,10,FALSE)","v":14.443030066617345},{"$f":"VLOOKUP($B89,Output!$R$169:$AO$214,11,FALSE)","v":14.793255442483584},{"$f":"VLOOKUP($B89,Output!$R$169:$AO$214,12,FALSE)","v":15.151973344733475}]
[2,"Outreach Minor (<=2m)","New 2-43",{"$f":"VLOOKUP($B90,Output!$R$169:$AO$214,8,FALSE)","v":13.767257423120945},{"$f":"VLOOKUP($B90,Output!$R$169:$AO$214,9,FALSE)","v":14.101096159412453},{"$f":"VLOOKUP($B90,Output!$R$169:$AO$214,10,FALSE)","v":14.443030066617345},{"$f":"VLOOKUP($B90,Output!$R$169:$AO$214,11,FALSE)","v":14.793255442483584},{"$f":"VLOOKUP($B90,Output!$R$169:$AO$214,12,FALSE)","v":15.151973344733475}]
[2,"Outreach Major (>2m)","New 2-44",{"$f":"VLOOKUP($B91,Output!$R$169:$AO$214,8,FALSE)","v":13.767257423120945},{"$f":"VLOOKUP($B91,Output!$R$169:$AO$214,9,FALSE)","v":14.101096159412453},{"$f":"VLOOKUP($B91,Output!$R$169:$AO$214,10,FALSE)","v":14.443030066617345},{"$f":"VLOOKUP($B91,Output!$R$169:$AO$214,11,FALSE)","v":14.793255442483584},{"$f":"VLOOKUP($B91,Output!$R$169:$AO$214,12,FALSE)","v":15.151973344733475}]
[2,"Minor Column (<=9)","New 2-45",{"$f":"VLOOKUP($B92,Output!$R$169:$AO$214,8,FALSE)","v":17.98022715877617},{"$f":"VLOOKUP($B92,Output!$R$169:$AO$214,9,FALSE)","v":18.416225130517397},{"$f":"VLOOKUP($B92,Output!$R$169:$AO$214,10,FALSE)","v":18.862795506582763},{"$f":"VLOOKUP($B92,Output!$R$169:$AO$214,11,FALSE)","v":19.32019465452542},{"$f":"VLOOKUP($B92,Output!$R$169:$AO$214,12,FALSE)","v":19.788685158490342}]
[2,"Major Column (>=9)","New 2-46",{"$f":"VLOOKUP($B93,Output!$R$169:$AO$214,8,FALSE)","v":17.98022715877617},{"$f":"VLOOKUP($B93,Output!$R$169:$AO$214,9,FALSE)","v":18.416225130517397},{"$f":"VLOOKUP($B93,Output!$R$169:$AO$214,10,FALSE)","v":18.862795506582763},{"$f":"VLOOKUP($B93,Output!$R$169:$AO$214,11,FALSE)","v":19.32019465452542},{"$f":"VLOOKUP($B93,Output!$R$169:$AO$214,12,FALSE)","v":19.788685158490342}]
[3,"2x14W Energy Efficient Fluro - STD","New 3-1",{"$f":"VLOOKUP($B94,Output!$AE$169:$AW$210,15,FALSE)","v":76.180262612050598},{"$f":"VLOOKUP($B94,Output!$AE$169:$AW$210,16,FALSE)","v":78.027538494177378},{"$f":"VLOOKUP($B94,Output!$AE$169:$AW$210,17,FALSE)","v":79.919608501024697},{"$f":"VLOOKUP($B94,Output!$AE$169:$AW$210,18,FALSE)","v":81.857558833970955},{"$f":"VLOOKUP($B94,Output!$AE$169:$AW$210,19,FALSE)","v":83.842502033416551}]
[3,"2x24W Energy Efficient Fluro - STD","New 3-2",{"$f":"VLOOKUP($B95,Output!$AE$169:$AW$210,15,FALSE)","v":78.517935260277511},{"$f":"VLOOKUP($B95,Output!$AE$169:$AW$210,16,FALSE)","v":80.421896774027374},{"$f":"VLOOKUP($B95,Output!$AE$169:$AW$210,17,FALSE)","v":82.372026968013486},{"$f":"VLOOKUP($B95,Output!$AE$169:$AW$210,18,FALSE)","v":84.369445374862579},{"$f":"VLOOKUP($B95,Output!$AE$169:$AW$210,19,FALSE)","v":86.415298674464395}]
[3,"1x42W Compact Fluorescent - STD","New 3-3",{"$f":"VLOOKUP($B96,Output!$AE$169:$AW$210,15,FALSE)","v":74.111470621389074},{"$f":"VLOOKUP($B96,Output!$AE$169:$AW$210,16,FALSE)","v":75.908580890817092},{"$f":"VLOOKUP($B96,Output!$AE$169:$AW$210,17,FALSE)","v":77.749268831736515},{"$f":"VLOOKUP($B96,Output!$AE$169:$AW$210,18,FALSE)","v":79.63459114805967},{"$f":"VLOOKUP($B96,Output!$AE$169:$AW$210,19,FALSE)","v":81.565630167444311}]
[3,"50W Mercury - STANDARD","New 3-4",{"$f":"VLOOKUP($B97,Output!$AE$169:$AW$210,15,FALSE)","v":72.195388349548722},{"$f":"VLOOKUP($B97,Output!$AE$169:$AW$210,16,FALSE)","v":73.946036025549276},{"$f":"VLOOKUP($B97,Output!$AE$169:$AW$210,17,FALSE)","v":75.739134713387969},{"$f":"VLOOKUP($B97,Output!$AE$169:$AW$210,18,FALSE)","v":77.575713796892742},{"$f":"VLOOKUP($B97,Output!$AE$169:$AW$210,19,FALSE)","v":79.456827621159107}]
[3,"80W Mercury - STANDARD","New 3-5",{"$f":"VLOOKUP($B98,Output!$AE$169:$AW$210,15,FALSE)","v":72.170066117996086},{"$f":"VLOOKUP($B98,Output!$AE$169:$AW$210,16,FALSE)","v":73.920099761620989},{"$f":"VLOOKUP($B98,Output!$AE$169:$AW$210,17,FALSE)","v":75.712569527568576},{"$f":"VLOOKUP($B98,Output!$AE$169:$AW$210,18,FALSE)","v":77.548504438614685},{"$f":"VLOOKUP($B98,Output!$AE$169:$AW$210,19,FALSE)","v":79.428958470047675}]
[3,"70W Sodium - STANDARD","New 3-6",{"$f":"VLOOKUP($B99,Output!$AE$169:$AW$210,15,FALSE)","v":77.135745040322874},{"$f":"VLOOKUP($B99,Output!$AE$169:$AW$210,16,FALSE)","v":79.006190173710067},{"$f":"VLOOKUP($B99,Output!$AE$169:$AW$210,17,FALSE)","v":80.921991257119956},{"$f":"VLOOKUP($B99,Output!$AE$169:$AW$210,18,FALSE)","v":82.884248115490323},{"$f":"VLOOKUP($B99,Output!$AE$169:$AW$210,19,FALSE)","v":84.894087243135147}]
[3,"100W Sodium - STANDARD","New 3-7",{"$f":"VLOOKUP($B100,Output!$AE$169:$AW$210,15,FALSE)","v":86.124021727801164},{"$f":"VLOOKUP($B100,Output!$AE$169:$AW$210,16,FALSE)","v":88.212421304732572},{"$f":"VLOOKUP($B100,Output!$AE$169:$AW$210,17,FALSE)","v":90.351461953753144},{"$f":"VLOOKUP($B100,Output!$AE$169:$AW$210,18,FALSE)","v":92.542371657386298},{"$f":"VLOOKUP($B100,Output!$AE$169:$AW$210,19,FALSE)","v":94.786408175192435}]
[3,"100W Metal Halide - STANDARD","New 3-8",{"$f":"VLOOKUP($B101,Output!$AE$169:$AW$210,15,FALSE)","v":105.49660954572029},{"$f":"VLOOKUP($B101,Output!$AE$169:$AW$210,16,FALSE)","v":108.05477009515803},{"$f":"VLOOKUP($B101,Output!$AE$169:$AW$210,17,FALSE)","v":110.67496283145827},{"$f":"VLOOKUP($B101,Output!$AE$169:$AW$210,18,FALSE)","v":113.35869195739974},{"$f":"VLOOKUP($B101,Output!$AE$169:$AW$210,19,FALSE)","v":116.10749815079319}]
[3,"25W LED","New 3-9",{"$f":"VLOOKUP($B102,Output!$AE$169:$AW$210,15,FALSE)","v":74.322727430523599},{"$f":"VLOOKUP($B102,Output!$AE$169:$AW$210,16,FALSE)","v":76.124960412778648},{"$f":"VLOOKUP($B102,Output!$AE$169:$AW$210,17,FALSE)","v":77.970895285890222},{"$f":"VLOOKUP($B102,Output!$AE$169:$AW$210,18,FALSE)","v":79.861591765934563},{"$f":"VLOOKUP($B102,Output!$AE$169:$AW$210,19,FALSE)","v":81.798135265774491}]
[3,"Suburban 70W HPS c/w D2 PECB - STD","New 3-10",{"$f":"VLOOKUP($B103,Output!$AE$169:$AW$210,15,FALSE)","v":77.135745040322874},{"$f":"VLOOKUP($B103,Output!$AE$169:$AW$210,16,FALSE)","v":79.006190173710067},{"$f":"VLOOKUP($B103,Output!$AE$169:$AW$210,17,FALSE)","v":80.921991257119956},{"$f":"VLOOKUP($B103,Output!$AE$169:$AW$210,18,FALSE)","v":82.884248115490323},{"$f":"VLOOKUP($B103,Output!$AE$169:$AW$210,19,FALSE)","v":84.894087243135147}]
[3,"150W Sodium - STANDARD","New 3-11",{"$f":"VLOOKUP($B104,Output!$AE$169:$AW$210,15,FALSE)","v":81.260019293953377},{"$f":"VLOOKUP($B104,Output!$AE$169:$AW$210,16,FALSE)","v":83.230472908524291},{"$f":"VLOOKUP($B104,Output!$AE$169:$AW$210,17,FALSE)","v":85.248707553433519},{"$f":"VLOOKUP($B104,Output!$AE$169:$AW$210,18,FALSE)","v":87.31588185877682},{"$f":"VLOOKUP($B104,Output!$AE$169:$AW$210,19,FALSE)","v":89.433182549977587}]
[3,"150W Metal Halide - STANDARD","New 3-12",{"$f":"VLOOKUP($B105,Output!$AE$169:$AW$210,15,FALSE)","v":94.539449417420485},{"$f":"VLOOKUP($B105,Output!$AE$169:$AW$210,16,FALSE)","v":96.831912567721048},{"$f":"VLOOKUP($B105,Output!$AE$169:$AW$210,17,FALSE)","v":99.179965075986686},{"$f":"VLOOKUP($B105,Output!$AE$169:$AW$210,18,FALSE)","v":101.58495491447097},{"$f":"VLOOKUP($B105,Output!$AE$169:$AW$210,19,FALSE)","v":104.04826274206508}]
[3,"250W Sodium - STANDARD","New 3-13",{"$f":"VLOOKUP($B106,Output!$AE$169:$AW$210,15,FALSE)","v":91.576958820730823},{"$f":"VLOOKUP($B106,Output!$AE$169:$AW$210,16,FALSE)","v":93.79758528732026},{"$f":"VLOOKUP($B106,Output!$AE$169:$AW$210,17,FALSE)","v":96.072059162336643},{"$f":"VLOOKUP($B106,Output!$AE$169:$AW$210,18,FALSE)","v":98.401686177940647},{"$f":"VLOOKUP($B106,Output!$AE$169:$AW$210,19,FALSE)","v":100.78780372866126}]
[3,"250W Metal Halide - STANDARD","New 3-14",{"$f":"VLOOKUP($B107,Output!$AE$169:$AW$210,15,FALSE)","v":92.980043297972756},{"$f":"VLOOKUP($B107,Output!$AE$169:$AW$210,16,FALSE)","v":95.234692804474705},{"$f":"VLOOKUP($B107,Output!$AE$169:$AW$210,17,FALSE)","v":97.544014735476168},{"$f":"VLOOKUP($B107,Output!$AE$169:$AW$210,18,FALSE)","v":99.909334828743482},{"$f":"VLOOKUP($B107,Output!$AE$169:$AW$210,19,FALSE)","v":102.33201096952213}]
[3,"400W Sodium - STANDARD","New 3-15",{"$f":"VLOOKUP($B108,Output!$AE$169:$AW$210,15,FALSE)","v":90.10413751206967},{"$f":"VLOOKUP($B108,Output!$AE$169:$AW$210,16,FALSE)","v":92.289049907994539},{"$f":"VLOOKUP($B108,Output!$AE$169:$AW$210,17,FALSE)","v":94.526943690897639},{"$f":"VLOOKUP($B108,Output!$AE$169:$AW$210,18,FALSE)","v":96.819103593004996},{"$f":"VLOOKUP($B108,Output!$AE$169:$AW$210,19,FALSE)","v":99.166845499688861}]
[3,"80W Mercury - AEROSCREEN","New 3-16",{"$f":"VLOOKUP($B109,Output!$AE$169:$AW$210,15,FALSE)","v":97.464261906647394},{"$f":"VLOOKUP($B109,Output!$AE$169:$AW$210,16,FALSE)","v":99.827648093779771},{"$f":"VLOOKUP($B109,Output!$AE$169:$AW$210,17,FALSE)","v":102.24834343362372},{"$f":"VLOOKUP($B109,Output!$AE$169:$AW$210,18,FALSE)","v":104.72773760129978},{"$f":"VLOOKUP($B109,Output!$AE$169:$AW$210,19,FALSE)","v":107.26725396980834}]
[3,"Urban A/Screen 42W CFL c/w D2 PECB","New 3-17",{"$f":"VLOOKUP($B110,Output!$AE$169:$AW$210,15,FALSE)","v":80.649880986713313},{"$f":"VLOOKUP($B110,Output!$AE$169:$AW$210,16,FALSE)","v":82.605539512096016},{"$f":"VLOOKUP($B110,Output!$AE$169:$AW$210,17,FALSE)","v":84.608620305448753},{"$f":"VLOOKUP($B110,Output!$AE$169:$AW$210,18,FALSE)","v":86.660273297329539},{"$f":"VLOOKUP($B110,Output!$AE$169:$AW$210,19,FALSE)","v":88.761676302671106}]
[3,"150W Sodium - AEROSCREEN","New 3-18",{"$f":"VLOOKUP($B111,Output!$AE$169:$AW$210,15,FALSE)","v":84.353438388206385},{"$f":"VLOOKUP($B111,Output!$AE$169:$AW$210,16,FALSE)","v":86.398903538445339},{"$f":"VLOOKUP($B111,Output!$AE$169:$AW$210,17,FALSE)","v":88.493968654741238},{"$f":"VLOOKUP($B111,Output!$AE$169:$AW$210,18,FALSE)","v":90.639836474101145},{"$f":"VLOOKUP($B111,Output!$AE$169:$AW$210,19,FALSE)","v":92.837738898397021}]
[3,"150W Metal Halide - AEROSCREEN","New 3-19",{"$f":"VLOOKUP($B112,Output!$AE$169:$AW$210,15,FALSE)","v":97.632630762103361},{"$f":"VLOOKUP($B112,Output!$AE$169:$AW$210,16,FALSE)","v":100.00009968294287},{"$f":"VLOOKUP($B112,Output!$AE$169:$AW$210,17,FALSE)","v":102.42497675766897},{"$f":"VLOOKUP($B112,Output!$AE$169:$AW$210,18,FALSE)","v":104.90865406205657},{"$f":"VLOOKUP($B112,Output!$AE$169:$AW$210,19,FALSE)","v":107.45255742797335}]
[3,"250W Sodium (w/o PECB) - AEROSCREEN","New 3-20",{"$f":"VLOOKUP($B113,Output!$AE$169:$AW$210,15,FALSE)","v":92.89777655754493},{"$f":"VLOOKUP($B113,Output!$AE$169:$AW$210,16,FALSE)","v":95.150431198706656},{"$f":"VLOOKUP($B113,Output!$AE$169:$AW$210,17,FALSE)","v":97.457709891383814},{"$f":"VLOOKUP($B113,Output!$AE$169:$AW$210,18,FALSE)","v":99.8209372003585},{"$f":"VLOOKUP($B113,Output!$AE$169:$AW$210,19,FALSE)","v":102.24146980944859}]
[3,"250W Metal Halide - AEROSCREEN","New 3-21",{"$f":"VLOOKUP($B114,Output!$AE$169:$AW$210,15,FALSE)","v":94.300742160001789},{"$f":"VLOOKUP($B114,Output!$AE$169:$AW$210,16,FALSE)","v":96.587416958511497},{"$f":"VLOOKUP($B114,Output!$AE$169:$AW$210,17,FALSE)","v":98.929540754710615},{"$f":"VLOOKUP($B114,Output!$AE$169:$AW$210,18,FALSE)","v":101.32845811729196},{"$f":"VLOOKUP($B114,Output!$AE$169:$AW$210,19,FALSE)","v":103.78554621905387}]
[3,"400W Sodium - AEROSCREEN","New 3-22",{"$f":"VLOOKUP($B115,Output!$AE$169:$AW$210,15,FALSE)","v":89.254182798882667},{"$f":"VLOOKUP($B115,Output!$AE$169:$AW$210,16,FALSE)","v":91.418484858366895},{"$f":"VLOOKUP($B115,Output!$AE$169:$AW$210,17,FALSE)","v":93.635268530004168},{"$f":"VLOOKUP($B115,Output!$AE$169:$AW$210,18,FALSE)","v":95.90580642710745},{"$f":"VLOOKUP($B115,Output!$AE$169:$AW$210,19,FALSE)","v":98.231402022267432}]
[3,"400W Metal Halide - AEROSCREEN","New 3-23",{"$f":"VLOOKUP($B116,Output!$AE$169:$AW$210,15,FALSE)","v":96.369825504895374},{"$f":"VLOOKUP($B116,Output!$AE$169:$AW$210,16,FALSE)","v":98.706672981078782},{"$f":"VLOOKUP($B116,Output!$AE$169:$AW$210,17,FALSE)","v":101.10018607949752},{"$f":"VLOOKUP($B116,Output!$AE$169:$AW$210,18,FALSE)","v":103.55173887046469},{"$f":"VLOOKUP($B116,Output!$AE$169:$AW$210,19,FALSE)","v":106.06273874377625}]
[3,"Roadster A/Screen 100W HPS c/w PECB","New 3-24",{"$f":"VLOOKUP($B117,Output!$AE$169:$AW$210,15,FALSE)","v":86.124021727801164},{"$f":"VLOOKUP($B117,Output!$AE$169:$AW$210,16,FALSE)","v":88.212421304732572},{"$f":"VLOOKUP($B117,Output!$AE$169:$AW$210,17,FALSE)","v":90.351461953753144},{"$f":"VLOOKUP($B117,Output!$AE$169:$AW$210,18,FALSE)","v":92.542371657386298},{"$f":"VLOOKUP($B117,Output!$AE$169:$AW$210,19,FALSE)","v":94.786408175192435}]
[3,"80W Mercury - POST TOP","New 3-25",{"$f":"VLOOKUP($B118,Output!$AE$169:$AW$210,15,FALSE)","v":91.653643389513618},{"$f":"VLOOKUP($B118,Output!$AE$169:$AW$210,16,FALSE)","v":93.876129360777711},{"$f":"VLOOKUP($B118,Output!$AE$169:$AW$210,17,FALSE)","v":96.152507831126371},{"$f":"VLOOKUP($B118,Output!$AE$169:$AW$210,18,FALSE)","v":98.48408562611219},{"$f":"VLOOKUP($B118,Output!$AE$169:$AW$210,19,FALSE)","v":100.87220126016946}]
[3,"B2001 42WCFL c/w D2 PECB green - PT","New 3-26",{"$f":"VLOOKUP($B119,Output!$AE$169:$AW$210,15,FALSE)","v":96.743743762213029},{"$f":"VLOOKUP($B119,Output!$AE$169:$AW$210,16,FALSE)","v":99.089658287458036},{"$f":"VLOOKUP($B119,Output!$AE$169:$AW$210,17,FALSE)","v":101.49245829951326},{"$f":"VLOOKUP($B119,Output!$AE$169:$AW$210,18,FALSE)","v":103.95352320013217},{"$f":"VLOOKUP($B119,Output!$AE$169:$AW$210,19,FALSE)","v":106.4742658398318}]
[3,"250W Sodium - FLOODLIGHT","New 3-27",{"$f":"VLOOKUP($B120,Output!$AE$169:$AW$210,15,FALSE)","v":106.13626699587653},{"$f":"VLOOKUP($B120,Output!$AE$169:$AW$210,16,FALSE)","v":108.70993843671818},{"$f":"VLOOKUP($B120,Output!$AE$169:$AW$210,17,FALSE)","v":111.34601818409712},{"$f":"VLOOKUP($B120,Output!$AE$169:$AW$210,18,FALSE)","v":114.04601956122281},{"$f":"VLOOKUP($B120,Output!$AE$169:$AW$210,19,FALSE)","v":116.81149258749564}]
[3,"250W Metal Halide - FLOODLIGHT","New 3-28",{"$f":"VLOOKUP($B121,Output!$AE$169:$AW$210,15,FALSE)","v":107.53911372354834},{"$f":"VLOOKUP($B121,Output!$AE$169:$AW$210,16,FALSE)","v":110.14680243917343},{"$f":"VLOOKUP($B121,Output!$AE$169:$AW$210,17,FALSE)","v":112.81772433761122},{"$f":"VLOOKUP($B121,Output!$AE$169:$AW$210,18,FALSE)","v":115.55341274428692},{"$f":"VLOOKUP($B121,Output!$AE$169:$AW$210,19,FALSE)","v":118.35543816584534}]
[3,"400W Sodium - FLOODLIGHT","New 3-29",{"$f":"VLOOKUP($B122,Output!$AE$169:$AW$210,15,FALSE)","v":100.77374384523048},{"$f":"VLOOKUP($B122,Output!$AE$169:$AW$210,16,FALSE)","v":103.21738082118742},{"$f":"VLOOKUP($B122,Output!$AE$169:$AW$210,17,FALSE)","v":105.7202729308966},{"$f":"VLOOKUP($B122,Output!$AE$169:$AW$210,18,FALSE)","v":108.28385703707967},{"$f":"VLOOKUP($B122,Output!$AE$169:$AW$210,19,FALSE)","v":110.9096048445783}]
[3,"400W Metal Halide - FLOODLIGHT","New 3-30",{"$f":"VLOOKUP($B123,Output!$AE$169:$AW$210,15,FALSE)","v":107.88938655124319},{"$f":"VLOOKUP($B123,Output!$AE$169:$AW$210,16,FALSE)","v":110.50556894389931},{"$f":"VLOOKUP($B123,Output!$AE$169:$AW$210,17,FALSE)","v":113.18519048038993},{"$f":"VLOOKUP($B123,Output!$AE$169:$AW$210,18,FALSE)","v":115.92978948043691},{"$f":"VLOOKUP($B123,Output!$AE$169:$AW$210,19,FALSE)","v":118.74094156608712}]
[3,"150W Sodium - FLOODLIGHT","New 3-31",{"$f":"VLOOKUP($B124,Output!$AE$169:$AW$210,15,FALSE)","v":96.508087973743216},{"$f":"VLOOKUP($B124,Output!$AE$169:$AW$210,16,FALSE)","v":98.848288141494606},{"$f":"VLOOKUP($B124,Output!$AE$169:$AW$210,17,FALSE)","v":101.24523523004949},{"$f":"VLOOKUP($B124,Output!$AE$169:$AW$210,18,FALSE)","v":103.70030528110938},{"$f":"VLOOKUP($B124,Output!$AE$169:$AW$210,19,FALSE)","v":106.21490770366228}]
[3,"150W Metal Halide - FLOODLIGHT","New 3-32",{"$f":"VLOOKUP($B125,Output!$AE$169:$AW$210,15,FALSE)","v":109.78698316067754},{"$f":"VLOOKUP($B125,Output!$AE$169:$AW$210,16,FALSE)","v":112.44917989261815},{"$f":"VLOOKUP($B125,Output!$AE$169:$AW$210,17,FALSE)","v":115.17593155844544},{"$f":"VLOOKUP($B125,Output!$AE$169:$AW$210,18,FALSE)","v":117.9688035343914},{"$f":"VLOOKUP($B125,Output!$AE$169:$AW$210,19,FALSE)","v":120.82939915509962}]
[3,"Bracket - Minor <=3m","New 3-33",{"$f":"VLOOKUP($B126,Output!$AE$169:$AW$210,15,FALSE)","v":18.927369491228728},{"$f":"VLOOKUP($B126,Output!$AE$169:$AW$210,16,FALSE)","v":19.386334477360428},{"$f":"VLOOKUP($B126,Output!$AE$169:$AW$210,17,FALSE)","v":19.856428789127815},{"$f":"VLOOKUP($B126,Output!$AE$169:$AW$210,18,FALSE)","v":20.337922298727786},{"$f":"VLOOKUP($B126,Output!$AE$169:$AW$210,19,FALSE)","v":20.831091422419746}]
[3,"Bracket - Major >3m","New 3-34",{"$f":"VLOOKUP($B127,Output!$AE$169:$AW$210,15,FALSE)","v":45.137031257703043},{"$f":"VLOOKUP($B127,Output!$AE$169:$AW$210,16,FALSE)","v":46.231547689836837},{"$f":"VLOOKUP($B127,Output!$AE$169:$AW$210,17,FALSE)","v":47.35260477355606},{"$f":"VLOOKUP($B127,Output!$AE$169:$AW$210,18,FALSE)","v":48.500846086394937},{"$f":"VLOOKUP($B127,Output!$AE$169:$AW$210,19,FALSE)","v":49.67693081183625}]
[3,"Outreach - Minor <=2m","New 3-35",{"$f":"VLOOKUP($B128,Output!$AE$169:$AW$210,15,FALSE)","v":20.181749825662848},{"$f":"VLOOKUP($B128,Output!$AE$169:$AW$210,16,FALSE)","v":20.6711319626334},{"$f":"VLOOKUP($B128,Output!$AE$169:$AW$210,17,FALSE)","v":21.172381003021879},{"$f":"VLOOKUP($B128,Output!$AE$169:$AW$210,18,FALSE)","v":21.6857847043619},{"$f":"VLOOKUP($B128,Output!$AE$169:$AW$210,19,FALSE)","v":22.211637801946587}]
[3,"Outreach - Major >2m","New 3-36",{"$f":"VLOOKUP($B129,Output!$AE$169:$AW$210,15,FALSE)","v":26.880222367978},{"$f":"VLOOKUP($B129,Output!$AE$169:$AW$210,16,FALSE)","v":27.532034068069407},{"$f":"VLOOKUP($B129,Output!$AE$169:$AW$210,17,FALSE)","v":28.199651384891208},{"$f":"VLOOKUP($B129,Output!$AE$169:$AW$210,18,FALSE)","v":28.88345758483797},{"$f":"VLOOKUP($B129,Output!$AE$169:$AW$210,19,FALSE)","v":29.583845228033926}]
[3,"Pole (Wood) - Minor - DEDICATED SL <=11m","New 3-37",{"$f":"VLOOKUP($B130,Output!$AE$169:$AW$210,15,FALSE)","v":145.1998700956895},{"$f":"VLOOKUP($B130,Output!$AE$169:$AW$210,16,FALSE)","v":148.7207849484204},{"$f":"VLOOKUP($B130,Output!$AE$169:$AW$210,17,FALSE)","v":152.32707757312872},{"$f":"VLOOKUP($B130,Output!$AE$169:$AW$210,18,FALSE)","v":156.02081827377029},{"$f":"VLOOKUP($B130,Output!$AE$169:$AW$210,19,FALSE)","v":159.80412755657696}]
[3,"Pole (Wood) - Major - DEDICATED SL >11m","New 3-38",{"$f":"VLOOKUP($B131,Output!$AE$169:$AW$210,15,FALSE)","v":254.13336234688521},{"$f":"VLOOKUP($B131,Output!$AE$169:$AW$210,16,FALSE)","v":260.29577784678827},{"$f":"VLOOKUP($B131,Output!$AE$169:$AW$210,17,FALSE)","v":266.60762419844082},{"$f":"VLOOKUP($B131,Output!$AE$169:$AW$210,18,FALSE)","v":273.07252491269736},{"$f":"VLOOKUP($B131,Output!$AE$169:$AW$210,19,FALSE)","v":279.69419136600908}]
[3,"Column (Steel) - Minor <=9m","New 3-39",{"$f":"VLOOKUP($B132,Output!$AE$169:$AW$210,15,FALSE)","v":149.08937830305337},{"$f":"VLOOKUP($B132,Output!$AE$169:$AW$210,16,FALSE)","v":152.70460885460753},{"$f":"VLOOKUP($B132,Output!$AE$169:$AW$210,17,FALSE)","v":156.40750421561799},{"$f":"VLOOKUP($B132,Output!$AE$169:$AW$210,18,FALSE)","v":160.20019014783279},{"$f":"VLOOKUP($B132,Output!$AE$169:$AW$210,19,FALSE)","v":164.08484396005795}]
[3,"Column (Steel) - Major >9m","New 3-40",{"$f":"VLOOKUP($B133,Output!$AE$169:$AW$210,15,FALSE)","v":273.08751378549374},{"$f":"VLOOKUP($B133,Output!$AE$169:$AW$210,16,FALSE)","v":279.70954370018336},{"$f":"VLOOKUP($B133,Output!$AE$169:$AW$210,17,FALSE)","v":286.49214954008892},{"$f":"VLOOKUP($B133,Output!$AE$169:$AW$210,18,FALSE)","v":293.43922507012718},{"$f":"VLOOKUP($B133,Output!$AE$169:$AW$210,19,FALSE)","v":300.55475847413351}]
[3,"Pole (Wood) - Minor   <=11m","New 3-41",{"$f":"VLOOKUP($B134,Output!$AE$169:$AW$210,15,FALSE)","v":0},{"$f":"VLOOKUP($B134,Output!$AE$169:$AW$210,16,FALSE)","v":0},{"$f":"VLOOKUP($B134,Output!$AE$169:$AW$210,17,FALSE)","v":0},{"$f":"VLOOKUP($B134,Output!$AE$169:$AW$210,18,FALSE)","v":0},{"$f":"VLOOKUP($B134,Output!$AE$169:$AW$210,19,FALSE)","v":0}]
[3,"Pole (Wood) - Major  >11m","New 3-42",{"$f":"VLOOKUP($B135,Output!$AE$169:$AW$210,15,FALSE)","v":0},{"$f":"VLOOKUP($B135,Output!$AE$169:$AW$210,16,FALSE)","v":0},{"$f":"VLOOKUP($B135,Output!$AE$169:$AW$210,17,FALSE)","v":0},{"$f":"VLOOKUP($B135,Output!$AE$169:$AW$210,18,FALSE)","v":0},{"$f":"VLOOKUP($B135,Output!$AE$169:$AW$210,19,FALSE)","v":0}]
[3,"17W LED Cat P Luminaire","New 3-43",{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B136, Output!$AE$169:$AE$219, 0), 15)","v":74.322727430523599},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B136, Output!$AE$169:$AE$219, 0), 16)","v":76.124960412778648},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B136, Output!$AE$169:$AE$219, 0), 17)","v":77.970895285890222},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B136, Output!$AE$169:$AE$219, 0), 18)","v":79.861591765934563},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B136, Output!$AE$169:$AE$219, 0), 19)","v":81.798135265774491}]
[3,"18W LED P4 Gerard","New 3-44",{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B137, Output!$AE$169:$AE$219, 0), 15)","v":74.322587733804241},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B137, Output!$AE$169:$AE$219, 0), 16)","v":76.124817328588946},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B137, Output!$AE$169:$AE$219, 0), 17)","v":77.970748732088268},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B137, Output!$AE$169:$AE$219, 0), 18)","v":79.861441658386596},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B137, Output!$AE$169:$AE$219, 0), 19)","v":81.797981518306642}]
[3,"25W LED P4 Gerard","New 3-45",{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B138, Output!$AE$169:$AE$219, 0), 15)","v":74.322587733804241},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B138, Output!$AE$169:$AE$219, 0), 16)","v":76.124817328588946},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B138, Output!$AE$169:$AE$219, 0), 17)","v":77.970748732088268},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B138, Output!$AE$169:$AE$219, 0), 18)","v":79.861441658386596},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B138, Output!$AE$169:$AE$219, 0), 19)","v":81.797981518306642}]
[3,"33W LED","New 3-46",{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B139, Output!$AE$169:$AE$219, 0), 15)","v":80.560046253088018},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B139, Output!$AE$169:$AE$219, 0), 16)","v":82.51352639878138},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B139, Output!$AE$169:$AE$219, 0), 17)","v":84.514375989467737},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B139, Output!$AE$169:$AE$219, 0), 18)","v":86.563743674814134},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B139, Output!$AE$169:$AE$219, 0), 19)","v":88.662805957802291}]
[3,"42W LED","New 3-47",{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B140, Output!$AE$169:$AE$219, 0), 15)","v":77.448301829413964},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B140, Output!$AE$169:$AE$219, 0), 16)","v":79.32632607317025},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B140, Output!$AE$169:$AE$219, 0), 17)","v":81.249890050875834},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B140, Output!$AE$169:$AE$219, 0), 18)","v":83.220098043998362},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B140, Output!$AE$169:$AE$219, 0), 19)","v":85.238081111446945}]
[3,"82W LED Gerard V5 Cat Luminaire","New 3-48",{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B141, Output!$AE$169:$AE$219, 0), 15)","v":99.192096197309169},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B141, Output!$AE$169:$AE$219, 0), 16)","v":101.59738020028009},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B141, Output!$AE$169:$AE$219, 0), 17)","v":104.0609893254809},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B141, Output!$AE$169:$AE$219, 0), 18)","v":106.58433788401955},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B141, Output!$AE$169:$AE$219, 0), 19)","v":109.16887448227558}]
[3,"100W LED Gerard V4 Cat Luminaire","New 3-49",{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B142, Output!$AE$169:$AE$219, 0), 15)","v":99.192096197309169},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B142, Output!$AE$169:$AE$219, 0), 16)","v":101.59738020028009},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B142, Output!$AE$169:$AE$219, 0), 17)","v":104.0609893254809},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B142, Output!$AE$169:$AE$219, 0), 18)","v":106.58433788401955},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B142, Output!$AE$169:$AE$219, 0), 19)","v":109.16887448227558}]
[3,"198W LED Gerard V2/V3 Cat Luminaire","New 3-50",{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B143, Output!$AE$169:$AE$219, 0), 15)","v":109.18041163132462},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B143, Output!$AE$169:$AE$219, 0), 16)","v":111.82789976397009},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B143, Output!$AE$169:$AE$219, 0), 17)","v":114.53958616540547},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B143, Output!$AE$169:$AE$219, 0), 18)","v":117.3170275631812},{"$f":"INDEX(Output!$AE$169:$AW$219, MATCH($B143, Output!$AE$169:$AE$219, 0), 19)","v":120.16181843353961}]
[4,"2x14W Energy Efficient Fluro - STD","New 4-1",{"$f":"VLOOKUP($B144,Output!$AY$169:$BQ$210,15,FALSE)","v":50.720086924307353},{"$f":"VLOOKUP($B144,Output!$AY$169:$BQ$210,16,FALSE)","v":51.949985458416968},{"$f":"VLOOKUP($B144,Output!$AY$169:$BQ$210,17,FALSE)","v":53.209707490393669},{"$f":"VLOOKUP($B144,Output!$AY$169:$BQ$210,18,FALSE)","v":54.499976202679207},{"$f":"VLOOKUP($B144,Output!$AY$169:$BQ$210,19,FALSE)","v":55.821532313983127}]
[4,"2x24W Energy Efficient Fluro - STD","New 4-2",{"$f":"VLOOKUP($B145,Output!$AY$169:$BQ$210,15,FALSE)","v":51.01022533038622},{"$f":"VLOOKUP($B145,Output!$AY$169:$BQ$210,16,FALSE)","v":52.247159357176628},{"$f":"VLOOKUP($B145,Output!$AY$169:$BQ$210,17,FALSE)","v":53.514087483713176},{"$f":"VLOOKUP($B145,Output!$AY$169:$BQ$210,18,FALSE)","v":54.811737029319339},{"$f":"VLOOKUP($B145,Output!$AY$169:$BQ$210,19,FALSE)","v":56.140852949900591}]
[4,"1x42W Compact Fluorescent - STD","New 4-3",{"$f":"VLOOKUP($B146,Output!$AY$169:$BQ$210,15,FALSE)","v":51.981336321873663},{"$f":"VLOOKUP($B146,Output!$AY$169:$BQ$210,16,FALSE)","v":53.241818572993239},{"$f":"VLOOKUP($B146,Output!$AY$169:$BQ$210,17,FALSE)","v":54.532865938782997},{"$f":"VLOOKUP($B146,Output!$AY$169:$BQ$210,18,FALSE)","v":55.855219584962626},{"$f":"VLOOKUP($B146,Output!$AY$169:$BQ$210,19,FALSE)","v":57.209638649591518}]
[4,"50W Mercury - STANDARD","New 4-4",{"$f":"VLOOKUP($B147,Output!$AY$169:$BQ$210,15,FALSE)","v":52.851264600975419},{"$f":"VLOOKUP($B147,Output!$AY$169:$BQ$210,16,FALSE)","v":54.132841522473704},{"$f":"VLOOKUP($B147,Output!$AY$169:$BQ$210,17,FALSE)","v":55.445495077958277},{"$f":"VLOOKUP($B147,Output!$AY$169:$BQ$210,18,FALSE)","v":56.789978836851091},{"$f":"VLOOKUP($B147,Output!$AY$169:$BQ$210,19,FALSE)","v":58.167064641688029}]
[4,"80W Mercury - STANDARD","New 4-5",{"$f":"VLOOKUP($B148,Output!$AY$169:$BQ$210,15,FALSE)","v":50.63263909910247},{"$f":"VLOOKUP($B148,Output!$AY$169:$BQ$210,16,FALSE)","v":51.860417133060125},{"$f":"VLOOKUP($B148,Output!$AY$169:$BQ$210,17,FALSE)","v":53.117967245414064},{"$f":"VLOOKUP($B148,Output!$AY$169:$BQ$210,18,FALSE)","v":54.406011371748328},{"$f":"VLOOKUP($B148,Output!$AY$169:$BQ$210,19,FALSE)","v":55.72528895368}]
[4,"70W Sodium - STANDARD","New 4-6",{"$f":"VLOOKUP($B149,Output!$AY$169:$BQ$210,15,FALSE)","v":55.368107077651509},{"$f":"VLOOKUP($B149,Output!$AY$169:$BQ$210,16,FALSE)","v":56.710714274536905},{"$f":"VLOOKUP($B149,Output!$AY$169:$BQ$210,17,FALSE)","v":58.085878013089882},{"$f":"VLOOKUP($B149,Output!$AY$169:$BQ$210,18,FALSE)","v":59.494387748638701},{"$f":"VLOOKUP($B149,Output!$AY$169:$BQ$210,19,FALSE)","v":60.937052079813832}]
[4,"100W Sodium - STANDARD","New 4-7",{"$f":"VLOOKUP($B150,Output!$AY$169:$BQ$210,15,FALSE)","v":59.667410611766186},{"$f":"VLOOKUP($B150,Output!$AY$169:$BQ$210,16,FALSE)","v":61.114270530501031},{"$f":"VLOOKUP($B150,Output!$AY$169:$BQ$210,17,FALSE)","v":62.59621498873539},{"$f":"VLOOKUP($B150,Output!$AY$169:$BQ$210,18,FALSE)","v":64.11409474257627},{"$f":"VLOOKUP($B150,Output!$AY$169:$BQ$210,19,FALSE)","v":65.668781177899987}]
[4,"100W Metal Halide - STANDARD","New 4-8",{"$f":"VLOOKUP($B151,Output!$AY$169:$BQ$210,15,FALSE)","v":77.9330388418187},{"$f":"VLOOKUP($B151,Output!$AY$169:$BQ$210,16,FALSE)","v":79.822817350544511},{"$f":"VLOOKUP($B151,Output!$AY$169:$BQ$210,17,FALSE)","v":81.758420619412036},{"$f":"VLOOKUP($B151,Output!$AY$169:$BQ$210,18,FALSE)","v":83.740959841416839},{"$f":"VLOOKUP($B151,Output!$AY$169:$BQ$210,19,FALSE)","v":85.771573154591835}]
[4,"25W LED","New 4-9",{"$f":"VLOOKUP($B152,Output!$AY$169:$BQ$210,15,FALSE)","v":45.331687948547774},{"$f":"VLOOKUP($B152,Output!$AY$169:$BQ$210,16,FALSE)","v":46.430924561447071},{"$f":"VLOOKUP($B152,Output!$AY$169:$BQ$210,17,FALSE)","v":47.556816284398963},{"$f":"VLOOKUP($B152,Output!$AY$169:$BQ$210,18,FALSE)","v":48.710009470412054},{"$f":"VLOOKUP($B152,Output!$AY$169:$BQ$210,19,FALSE)","v":49.891166145745245}]
[4,"Suburban 70W HPS c/w D2 PECB - STD","New 4-10",{"$f":"VLOOKUP($B153,Output!$AY$169:$BQ$210,15,FALSE)","v":55.368107077651509},{"$f":"VLOOKUP($B153,Output!$AY$169:$BQ$210,16,FALSE)","v":56.710714274536905},{"$f":"VLOOKUP($B153,Output!$AY$169:$BQ$210,17,FALSE)","v":58.085878013089882},{"$f":"VLOOKUP($B153,Output!$AY$169:$BQ$210,18,FALSE)","v":59.494387748638701},{"$f":"VLOOKUP($B153,Output!$AY$169:$BQ$210,19,FALSE)","v":60.937052079813832}]
[4,"150W Sodium - STANDARD","New 4-11",{"$f":"VLOOKUP($B154,Output!$AY$169:$BQ$210,15,FALSE)","v":55.74049478759715},{"$f":"VLOOKUP($B154,Output!$AY$169:$BQ$210,16,FALSE)","v":57.092131919688811},{"$f":"VLOOKUP($B154,Output!$AY$169:$BQ$210,17,FALSE)","v":58.476544558058464},{"$f":"VLOOKUP($B154,Output!$AY$169:$BQ$210,18,FALSE)","v":59.894527467651713},{"$f":"VLOOKUP($B154,Output!$AY$169:$BQ$210,19,FALSE)","v":61.34689468546793}]
[4,"150W Metal Halide - STANDARD","New 4-12",{"$f":"VLOOKUP($B155,Output!$AY$169:$BQ$210,15,FALSE)","v":68.26093681759167},{"$f":"VLOOKUP($B155,Output!$AY$169:$BQ$210,16,FALSE)","v":69.916178975480619},{"$f":"VLOOKUP($B155,Output!$AY$169:$BQ$210,17,FALSE)","v":71.611558680977126},{"$f":"VLOOKUP($B155,Output!$AY$169:$BQ$210,18,FALSE)","v":73.348049219301288},{"$f":"VLOOKUP($B155,Output!$AY$169:$BQ$210,19,FALSE)","v":75.126647476619837}]
[4,"250W Sodium - STANDARD","New 4-13",{"$f":"VLOOKUP($B156,Output!$AY$169:$BQ$210,15,FALSE)","v":64.594642116666066},{"$f":"VLOOKUP($B156,Output!$AY$169:$BQ$210,16,FALSE)","v":66.160981223481542},{"$f":"VLOOKUP($B156,Output!$AY$169:$BQ$210,17,FALSE)","v":67.765302090349323},{"$f":"VLOOKUP($B156,Output!$AY$169:$BQ$210,18,FALSE)","v":69.408525727343402},{"$f":"VLOOKUP($B156,Output!$AY$169:$BQ$210,19,FALSE)","v":71.091595477877647}]
[4,"250W Metal Halide - STANDARD","New 4-14",{"$f":"VLOOKUP($B157,Output!$AY$169:$BQ$210,15,FALSE)","v":65.917553628413273},{"$f":"VLOOKUP($B157,Output!$AY$169:$BQ$210,16,FALSE)","v":67.515971681218787},{"$f":"VLOOKUP($B157,Output!$AY$169:$BQ$210,17,FALSE)","v":69.15314936830832},{"$f":"VLOOKUP($B157,Output!$AY$169:$BQ$210,18,FALSE)","v":70.830026562230969},{"$f":"VLOOKUP($B157,Output!$AY$169:$BQ$210,19,FALSE)","v":72.547565926267126}]
[4,"400W Sodium - STANDARD","New 4-15",{"$f":"VLOOKUP($B158,Output!$AY$169:$BQ$210,15,FALSE)","v":58.602356210258733},{"$f":"VLOOKUP($B158,Output!$AY$169:$BQ$210,16,FALSE)","v":60.02338989472242},{"$f":"VLOOKUP($B158,Output!$AY$169:$BQ$210,17,FALSE)","v":61.478881864875767},{"$f":"VLOOKUP($B158,Output!$AY$169:$BQ$210,18,FALSE)","v":62.969667690955887},{"$f":"VLOOKUP($B158,Output!$AY$169:$BQ$210,19,FALSE)","v":64.496603204730832}]
[4,"80W Mercury - AEROSCREEN","New 4-16",{"$f":"VLOOKUP($B159,Output!$AY$169:$BQ$210,15,FALSE)","v":75.926834887753785},{"$f":"VLOOKUP($B159,Output!$AY$169:$BQ$210,16,FALSE)","v":77.767965465218907},{"$f":"VLOOKUP($B159,Output!$AY$169:$BQ$210,17,FALSE)","v":79.653741151469191},{"$f":"VLOOKUP($B159,Output!$AY$169:$BQ$210,18,FALSE)","v":81.585244534433414},{"$f":"VLOOKUP($B159,Output!$AY$169:$BQ$210,19,FALSE)","v":83.563584453440654}]
[4,"Urban A/Screen 42W CFL c/w D2 PECB","New 4-17",{"$f":"VLOOKUP($B160,Output!$AY$169:$BQ$210,15,FALSE)","v":52.792845992880665},{"$f":"VLOOKUP($B160,Output!$AY$169:$BQ$210,16,FALSE)","v":54.073006336355974},{"$f":"VLOOKUP($B160,Output!$AY$169:$BQ$210,17,FALSE)","v":55.384208963576086},{"$f":"VLOOKUP($B160,Output!$AY$169:$BQ$210,18,FALSE)","v":56.727206611012654},{"$f":"VLOOKUP($B160,Output!$AY$169:$BQ$210,19,FALSE)","v":58.10277026805327}]
[4,"150W Sodium - AEROSCREEN","New 4-18",{"$f":"VLOOKUP($B161,Output!$AY$169:$BQ$210,15,FALSE)","v":56.124432070698454},{"$f":"VLOOKUP($B161,Output!$AY$169:$BQ$210,16,FALSE)","v":57.485379200668888},{"$f":"VLOOKUP($B161,Output!$AY$169:$BQ$210,17,FALSE)","v":58.879327592696484},{"$f":"VLOOKUP($B161,Output!$AY$169:$BQ$210,18,FALSE)","v":60.307077486021541},{"$f":"VLOOKUP($B161,Output!$AY$169:$BQ$210,19,FALSE)","v":61.769448524682886}]
[4,"150W Metal Halide - AEROSCREEN","New 4-19",{"$f":"VLOOKUP($B162,Output!$AY$169:$BQ$210,15,FALSE)","v":68.644844592591667},{"$f":"VLOOKUP($B162,Output!$AY$169:$BQ$210,16,FALSE)","v":70.309396032824921},{"$f":"VLOOKUP($B162,Output!$AY$169:$BQ$210,17,FALSE)","v":72.014310759094087},{"$f":"VLOOKUP($B162,Output!$AY$169:$BQ$210,18,FALSE)","v":73.760567530493219},{"$f":"VLOOKUP($B162,Output!$AY$169:$BQ$210,19,FALSE)","v":75.549168839797588}]
[4,"250W Sodium (w/o PECB) - AEROSCREEN","New 4-20",{"$f":"VLOOKUP($B163,Output!$AY$169:$BQ$210,15,FALSE)","v":64.758574373464555},{"$f":"VLOOKUP($B163,Output!$AY$169:$BQ$210,16,FALSE)","v":66.328888632030669},{"$f":"VLOOKUP($B163,Output!$AY$169:$BQ$210,17,FALSE)","v":67.93728104309649},{"$f":"VLOOKUP($B163,Output!$AY$169:$BQ$210,18,FALSE)","v":69.584674954132041},{"$f":"VLOOKUP($B163,Output!$AY$169:$BQ$210,19,FALSE)","v":71.272016102626139}]
[4,"250W Metal Halide - AEROSCREEN","New 4-21",{"$f":"VLOOKUP($B164,Output!$AY$169:$BQ$210,15,FALSE)","v":66.081471131161095},{"$f":"VLOOKUP($B164,Output!$AY$169:$BQ$210,16,FALSE)","v":67.683863977950011},{"$f":"VLOOKUP($B164,Output!$AY$169:$BQ$210,17,FALSE)","v":69.325112842794937},{"$f":"VLOOKUP($B164,Output!$AY$169:$BQ$210,18,FALSE)","v":71.006159935430645},{"$f":"VLOOKUP($B164,Output!$AY$169:$BQ$210,19,FALSE)","v":72.727970312996987}]
[4,"400W Sodium - AEROSCREEN","New 4-22",{"$f":"VLOOKUP($B165,Output!$AY$169:$BQ$210,15,FALSE)","v":58.496864748094289},{"$f":"VLOOKUP($B165,Output!$AY$169:$BQ$210,16,FALSE)","v":59.915340396826082},{"$f":"VLOOKUP($B165,Output!$AY$169:$BQ$210,17,FALSE)","v":61.368212302087343},{"$f":"VLOOKUP($B165,Output!$AY$169:$BQ$210,18,FALSE)","v":62.856314529985795},{"$f":"VLOOKUP($B165,Output!$AY$169:$BQ$210,19,FALSE)","v":64.380501371686847}]
[4,"400W Metal Halide - AEROSCREEN","New 4-23",{"$f":"VLOOKUP($B166,Output!$AY$169:$BQ$210,15,FALSE)","v":65.205915986240839},{"$f":"VLOOKUP($B166,Output!$AY$169:$BQ$210,16,FALSE)","v":66.787077718207797},{"$f":"VLOOKUP($B166,Output!$AY$169:$BQ$210,17,FALSE)","v":68.406580640307951},{"$f":"VLOOKUP($B166,Output!$AY$169:$BQ$210,18,FALSE)","v":70.065354478344204},{"$f":"VLOOKUP($B166,Output!$AY$169:$BQ$210,19,FALSE)","v":71.764351502804914}]
[4,"Roadster A/Screen 100W HPS c/w PECB","New 4-24",{"$f":"VLOOKUP($B167,Output!$AY$169:$BQ$210,15,FALSE)","v":59.667410611766186},{"$f":"VLOOKUP($B167,Output!$AY$169:$BQ$210,16,FALSE)","v":61.114270530501031},{"$f":"VLOOKUP($B167,Output!$AY$169:$BQ$210,17,FALSE)","v":62.59621498873539},{"$f":"VLOOKUP($B167,Output!$AY$169:$BQ$210,18,FALSE)","v":64.11409474257627},{"$f":"VLOOKUP($B167,Output!$AY$169:$BQ$210,19,FALSE)","v":65.668781177899987}]
[4,"80W Mercury - POST TOP","New 4-25",{"$f":"VLOOKUP($B168,Output!$AY$169:$BQ$210,15,FALSE)","v":53.050828001025984},{"$f":"VLOOKUP($B168,Output!$AY$169:$BQ$210,16,FALSE)","v":54.33724408483782},{"$f":"VLOOKUP($B168,Output!$AY$169:$BQ$210,17,FALSE)","v":55.654854146256525},{"$f":"VLOOKUP($B168,Output!$AY$169:$BQ$210,18,FALSE)","v":57.004414600139761},{"$f":"VLOOKUP($B168,Output!$AY$169:$BQ$210,19,FALSE)","v":58.386700203457394}]
[4,"B2001 42WCFL c/w D2 PECB green - PT","New 4-26",{"$f":"VLOOKUP($B169,Output!$AY$169:$BQ$210,15,FALSE)","v":54.790323140451825},{"$f":"VLOOKUP($B169,Output!$AY$169:$BQ$210,16,FALSE)","v":56.118919801068735},{"$f":"VLOOKUP($B169,Output!$AY$169:$BQ$210,17,FALSE)","v":57.479733265409862},{"$f":"VLOOKUP($B169,Output!$AY$169:$BQ$210,18,FALSE)","v":58.87354475058418},{"$f":"VLOOKUP($B169,Output!$AY$169:$BQ$210,19,FALSE)","v":60.301154417236376}]
[4,"250W Sodium - FLOODLIGHT","New 4-27",{"$f":"VLOOKUP($B170,Output!$AY$169:$BQ$210,15,FALSE)","v":66.401659224365787},{"$f":"VLOOKUP($B170,Output!$AY$169:$BQ$210,16,FALSE)","v":68.011816231083287},{"$f":"VLOOKUP($B170,Output!$AY$169:$BQ$210,17,FALSE)","v":69.661017527003267},{"$f":"VLOOKUP($B170,Output!$AY$169:$BQ$210,18,FALSE)","v":71.350209887199838},{"$f":"VLOOKUP($B170,Output!$AY$169:$BQ$210,19,FALSE)","v":73.080363044855915}]
[4,"250W Metal Halide - FLOODLIGHT","New 4-28",{"$f":"VLOOKUP($B171,Output!$AY$169:$BQ$210,15,FALSE)","v":67.724541228011688},{"$f":"VLOOKUP($B171,Output!$AY$169:$BQ$210,16,FALSE)","v":69.366776465184742},{"$f":"VLOOKUP($B171,Output!$AY$169:$BQ$210,17,FALSE)","v":71.048833848441191},{"$f":"VLOOKUP($B171,Output!$AY$169:$BQ$210,18,FALSE)","v":72.771679014909509},{"$f":"VLOOKUP($B171,Output!$AY$169:$BQ$210,19,FALSE)","v":74.53630101720816}]
[4,"400W Sodium - FLOODLIGHT","New 4-29",{"$f":"VLOOKUP($B172,Output!$AY$169:$BQ$210,15,FALSE)","v":59.92660602656224},{"$f":"VLOOKUP($B172,Output!$AY$169:$BQ$210,16,FALSE)","v":61.379751109223989},{"$f":"VLOOKUP($B172,Output!$AY$169:$BQ$210,17,FALSE)","v":62.868133138732482},{"$f":"VLOOKUP($B172,Output!$AY$169:$BQ$210,18,FALSE)","v":64.392606566881909},{"$f":"VLOOKUP($B172,Output!$AY$169:$BQ$210,19,FALSE)","v":65.954046564851453}]
[4,"400W Metal Halide - FLOODLIGHT","New 4-30",{"$f":"VLOOKUP($B173,Output!$AY$169:$BQ$210,15,FALSE)","v":66.635657264708797},{"$f":"VLOOKUP($B173,Output!$AY$169:$BQ$210,16,FALSE)","v":68.251488430605718},{"$f":"VLOOKUP($B173,Output!$AY$169:$BQ$210,17,FALSE)","v":69.906501476953096},{"$f":"VLOOKUP($B173,Output!$AY$169:$BQ$210,18,FALSE)","v":71.601646515240319},{"$f":"VLOOKUP($B173,Output!$AY$169:$BQ$210,19,FALSE)","v":73.337896695969519}]
[4,"150W Sodium - FLOODLIGHT","New 4-31",{"$f":"VLOOKUP($B174,Output!$AY$169:$BQ$210,15,FALSE)","v":57.6329968647767},{"$f":"VLOOKUP($B174,Output!$AY$169:$BQ$210,16,FALSE)","v":59.030524800131296},{"$f":"VLOOKUP($B174,Output!$AY$169:$BQ$210,17,FALSE)","v":60.461941036222349},{"$f":"VLOOKUP($B174,Output!$AY$169:$BQ$210,18,FALSE)","v":61.92806732186628},{"$f":"VLOOKUP($B174,Output!$AY$169:$BQ$210,19,FALSE)","v":63.429745332258321}]
[4,"150W Metal Halide - FLOODLIGHT","New 4-32",{"$f":"VLOOKUP($B175,Output!$AY$169:$BQ$210,15,FALSE)","v":70.153372501543288},{"$f":"VLOOKUP($B175,Output!$AY$169:$BQ$210,16,FALSE)","v":71.85450385274261},{"$f":"VLOOKUP($B175,Output!$AY$169:$BQ$210,17,FALSE)","v":73.596885506968633},{"$f":"VLOOKUP($B175,Output!$AY$169:$BQ$210,18,FALSE)","v":75.381517732365594},{"$f":"VLOOKUP($B175,Output!$AY$169:$BQ$210,19,FALSE)","v":77.209425052326509}]
[4,"Bracket - Minor <=3m","New 4-33",{"$f":"VLOOKUP($B176,Output!$AY$169:$BQ$210,15,FALSE)","v":14.74596749665041},{"$f":"VLOOKUP($B176,Output!$AY$169:$BQ$210,16,FALSE)","v":15.103538725485722},{"$f":"VLOOKUP($B176,Output!$AY$169:$BQ$210,17,FALSE)","v":15.469780608431714},{"$f":"VLOOKUP($B176,Output!$AY$169:$BQ$210,18,FALSE)","v":15.844903397982559},{"$f":"VLOOKUP($B176,Output!$AY$169:$BQ$210,19,FALSE)","v":16.22912244499188}]
[4,"Bracket - Major >3m","New 4-34",{"$f":"VLOOKUP($B177,Output!$AY$169:$BQ$210,15,FALSE)","v":19.245884298407564},{"$f":"VLOOKUP($B177,Output!$AY$169:$BQ$210,16,FALSE)","v":19.712572869379052},{"$f":"VLOOKUP($B177,Output!$AY$169:$BQ$210,17,FALSE)","v":20.190578053237665},{"$f":"VLOOKUP($B177,Output!$AY$169:$BQ$210,18,FALSE)","v":20.680174263661392},{"$f":"VLOOKUP($B177,Output!$AY$169:$BQ$210,19,FALSE)","v":21.181642568515958}]
[4,"Outreach - Minor <=2m","New 4-35",{"$f":"VLOOKUP($B178,Output!$AY$169:$BQ$210,15,FALSE)","v":14.961331097791348},{"$f":"VLOOKUP($B178,Output!$AY$169:$BQ$210,16,FALSE)","v":15.324124624012292},{"$f":"VLOOKUP($B178,Output!$AY$169:$BQ$210,17,FALSE)","v":15.695715438509762},{"$f":"VLOOKUP($B178,Output!$AY$169:$BQ$210,18,FALSE)","v":16.076316864497723},{"$f":"VLOOKUP($B178,Output!$AY$169:$BQ$210,19,FALSE)","v":16.466147398010708}]
[4,"Outreach - Major >2m","New 4-36",{"$f":"VLOOKUP($B179,Output!$AY$169:$BQ$210,15,FALSE)","v":16.111386730246295},{"$f":"VLOOKUP($B179,Output!$AY$169:$BQ$210,16,FALSE)","v":16.502067664046248},{"$f":"VLOOKUP($B179,Output!$AY$169:$BQ$210,17,FALSE)","v":16.902222120801753},{"$f":"VLOOKUP($B179,Output!$AY$169:$BQ$210,18,FALSE)","v":17.312079821570137},{"$f":"VLOOKUP($B179,Output!$AY$169:$BQ$210,19,FALSE)","v":17.731876057856432}]
[4,"Pole (Wood) - Minor - DEDICATED SL <=11m","New 4-37",{"$f":"VLOOKUP($B180,Output!$AY$169:$BQ$210,15,FALSE)","v":39.943635053160669},{"$f":"VLOOKUP($B180,Output!$AY$169:$BQ$210,16,FALSE)","v":40.912218136864894},{"$f":"VLOOKUP($B180,Output!$AY$169:$BQ$210,17,FALSE)","v":41.904288146303081},{"$f":"VLOOKUP($B180,Output!$AY$169:$BQ$210,18,FALSE)","v":42.92041460998518},{"$f":"VLOOKUP($B180,Output!$AY$169:$BQ$210,19,FALSE)","v":43.961180866773667}]
[4,"Pole (Wood) - Major - DEDICATED SL >11m","New 4-38",{"$f":"VLOOKUP($B181,Output!$AY$169:$BQ$210,15,FALSE)","v":58.646343101162238},{"$f":"VLOOKUP($B181,Output!$AY$169:$BQ$210,16,FALSE)","v":60.068443412596082},{"$f":"VLOOKUP($B181,Output!$AY$169:$BQ$210,17,FALSE)","v":61.525027874086675},{"$f":"VLOOKUP($B181,Output!$AY$169:$BQ$210,18,FALSE)","v":63.016932683049617},{"$f":"VLOOKUP($B181,Output!$AY$169:$BQ$210,19,FALSE)","v":64.545014313639726}]
[4,"Column (Steel) - Minor <=9m","New 4-39",{"$f":"VLOOKUP($B182,Output!$AY$169:$BQ$210,15,FALSE)","v":26.914738306928101},{"$f":"VLOOKUP($B182,Output!$AY$169:$BQ$210,16,FALSE)","v":27.56738697527592},{"$f":"VLOOKUP($B182,Output!$AY$169:$BQ$210,17,FALSE)","v":28.235861555785277},{"$f":"VLOOKUP($B182,Output!$AY$169:$BQ$210,18,FALSE)","v":28.920545806989498},{"$f":"VLOOKUP($B182,Output!$AY$169:$BQ$210,19,FALSE)","v":29.621832793085339}]
[4,"Column (Steel) - Major >9m","New 4-40",{"$f":"VLOOKUP($B183,Output!$AY$169:$BQ$210,15,FALSE)","v":30.38324327980995},{"$f":"VLOOKUP($B183,Output!$AY$169:$BQ$210,16,FALSE)","v":31.119998846240687},{"$f":"VLOOKUP($B183,Output!$AY$169:$BQ$210,17,FALSE)","v":31.874619811689811},{"$f":"VLOOKUP($B183,Output!$AY$169:$BQ$210,18,FALSE)","v":32.647539389690593},{"$f":"VLOOKUP($B183,Output!$AY$169:$BQ$210,19,FALSE)","v":33.439201298661487}]
[4,"Pole (Wood) - Minor   <=11m","New 4-41",{"$f":"VLOOKUP($B184,Output!$AY$169:$BQ$210,15,FALSE)","v":0},{"$f":"VLOOKUP($B184,Output!$AY$169:$BQ$210,16,FALSE)","v":0},{"$f":"VLOOKUP($B184,Output!$AY$169:$BQ$210,17,FALSE)","v":0},{"$f":"VLOOKUP($B184,Output!$AY$169:$BQ$210,18,FALSE)","v":0},{"$f":"VLOOKUP($B184,Output!$AY$169:$BQ$210,19,FALSE)","v":0}]
[4,"Pole (Wood) - Major  >11m","New 4-42",{"$f":"VLOOKUP($B185,Output!$AY$169:$BQ$210,15,FALSE)","v":0},{"$f":"VLOOKUP($B185,Output!$AY$169:$BQ$210,16,FALSE)","v":0},{"$f":"VLOOKUP($B185,Output!$AY$169:$BQ$210,17,FALSE)","v":0},{"$f":"VLOOKUP($B185,Output!$AY$169:$BQ$210,18,FALSE)","v":0},{"$f":"VLOOKUP($B185,Output!$AY$169:$BQ$210,19,FALSE)","v":0}]
[4,"17W LED Cat P Luminaire","New 4-43",{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B186, Output!$AY$169:$AY$219, 0), 1)","v":45.331687948547774},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B186, Output!$AY$169:$AY$219, 0), 2)","v":46.430924561447071},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B186, Output!$AY$169:$AY$219, 0), 3)","v":47.556816284398963},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B186, Output!$AY$169:$AY$219, 0), 4)","v":48.710009470412054},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B186, Output!$AY$169:$AY$219, 0), 5)","v":49.891166145745245}]
[4,"18W LED P4 Gerard","New 4-44",{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B187, Output!$AY$169:$AY$219, 0), 1)","v":45.331673008051396},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B187, Output!$AY$169:$AY$219, 0), 2)","v":46.430909258662382},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B187, Output!$AY$169:$AY$219, 0), 3)","v":47.556800610540925},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B187, Output!$AY$169:$AY$219, 0), 4)","v":48.709993416482597},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B187, Output!$AY$169:$AY$219, 0), 5)","v":49.891149702528125}]
[4,"25W LED P4 Gerard","New 4-45",{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B188, Output!$AY$169:$AY$219, 0), 1)","v":45.331673008051396},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B188, Output!$AY$169:$AY$219, 0), 2)","v":46.430909258662382},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B188, Output!$AY$169:$AY$219, 0), 3)","v":47.556800610540925},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B188, Output!$AY$169:$AY$219, 0), 4)","v":48.709993416482597},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B188, Output!$AY$169:$AY$219, 0), 5)","v":49.891149702528125}]
[4,"33W LED","New 4-46",{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B189, Output!$AY$169:$AY$219, 0), 1)","v":45.998766171633164},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B189, Output!$AY$169:$AY$219, 0), 2)","v":47.114178595310023},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B189, Output!$AY$169:$AY$219, 0), 3)","v":48.256638372175672},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B189, Output!$AY$169:$AY$219, 0), 4)","v":49.426801366643126},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B189, Output!$AY$169:$AY$219, 0), 5)","v":50.62533934701532}]
[4,"42W LED","New 4-47",{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B190, Output!$AY$169:$AY$219, 0), 1)","v":45.665966614661514},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B190, Output!$AY$169:$AY$219, 0), 2)","v":46.773309066220968},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B190, Output!$AY$169:$AY$219, 0), 3)","v":47.907503184260463},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B190, Output!$AY$169:$AY$219, 0), 4)","v":49.069200088035601},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B190, Output!$AY$169:$AY$219, 0), 5)","v":50.259066685627808}]
[4,"82W LED Gerard V5 Cat Luminaire","New 4-48",{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B191, Output!$AY$169:$AY$219, 0), 1)","v":47.991454876957199},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B191, Output!$AY$169:$AY$219, 0), 2)","v":49.155187504053117},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B191, Output!$AY$169:$AY$219, 0), 3)","v":50.347139188705007},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B191, Output!$AY$169:$AY$219, 0), 4)","v":51.567994207688137},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B191, Output!$AY$169:$AY$219, 0), 5)","v":52.818453430631891}]
[4,"100W LED Gerard V4 Cat Luminaire","New 4-49",{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B192, Output!$AY$169:$AY$219, 0), 1)","v":47.991454876957199},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B192, Output!$AY$169:$AY$219, 0), 2)","v":49.155187504053117},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B192, Output!$AY$169:$AY$219, 0), 3)","v":50.347139188705007},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B192, Output!$AY$169:$AY$219, 0), 4)","v":51.567994207688137},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B192, Output!$AY$169:$AY$219, 0), 5)","v":52.818453430631891}]
[4,"198W LED Gerard V2/V3 Cat Luminaire","New 4-50",{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B193, Output!$AY$169:$AY$219, 0), 1)","v":49.05970036847112},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B193, Output!$AY$169:$AY$219, 0), 2)","v":50.249336609771063},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B193, Output!$AY$169:$AY$219, 0), 3)","v":51.467820038803204},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B193, Output!$AY$169:$AY$219, 0), 4)","v":52.715850163712268},{"$f":"INDEX(Output!$BM$169:$BQ$219, MATCH($B193, Output!$AY$169:$AY$219, 0), 5)","v":53.994143454838714}]