{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["Instructions","S2 OVERVIEW","S3 MARKET ACTIVITIES REVIEW","S4 HARDSHIP PROGRAM INDICATORS","Proforma letter ","Proforma letter","ImportLink","Market_Data","Regional_Data","Regional_Monthly_Data"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":12,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instructions","index":0,"n_rows":33,"n_cols":14,"rows_kept":33,"cut":false,"hidden":false,"merged":[[33,1,33,7],[34,1,34,7],[24,1,24,6],[26,1,26,6],[28,1,28,6],[30,1,30,6],[31,1,31,6],[32,1,32,6],[25,1,25,6],[27,1,27,6],[29,1,29,6],[15,2,15,3],[17,2,17,3],[23,1,23,6],[2,1,2,7],[3,1,3,7],[7,2,7,3],[8,2,8,3],[6,1,6,6],[4,1,4,7],[5,1,5,6],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,2,14,3],[22,1,22,6]]}
[null,"20160901 - Version 3.0"]
[null,"Template instructions"]
[null,"This template has been created using a number of formulas in order to simplify the information to be input by regulated entities."]
[null,"The template has been locked so that regulated entities can only input values into the cells where required. You must enable macro content to generate the reporting template."]
[]
[null,"1. In the boxes below, enter the Name and ID of the Regulated Entity and Contact Officer and CEO details. \nThe ID number is your Retailer Authorisation number which can be found on the letter from the AER confirming the Regulated Entity has been granted an authorisation under the NERL. The Contact Officer should be a person within the Regulated Entity who has been responsible for completing the template. The AER will contact this person in the first instance should any queries arise in relation to the data submitted. The CEO’s name is required for the Q4/Annual data submission. \n\n2. Select the appropriate reporting period (quarter and year) from the drop-down menu. \nPlease note that any indicators that are collected annually will only appear when Q4 is selected.\n"]
[null,"3. Check all the boxes that are relevant to the regulated entity for the reporting period including all markets, customer categories and jurisdictions applicable. \nThis will populate the data template with all the indicators relevant to your Regulated Entity which you are required to provide data for. Before you click on the ‘Generate the reporting template’ button, ensure that you have pressed ‘enter’ after completing each required field. You will not be able to generate the reporting template until all data has been entered."]
[null,"Authorised retailer ID",null,null,null,"Reporting period","Q1"]
[null,"Authorised retailer name",null,null,null,"Year:","2012-13"]
[null,null,null,null,null,"Markets",null,null,1]
[null,null,null,null,null,"Electricity"]
[null,"Contact officer",null,null,null,"Customer base ",null,null,false,false,false]
[null,"Position",null,null,null,"Jurisdiction",null,null,false,false,false,false,false,false]
[null,"Telephone number",null,null,null,"Gas"]
[null,"Email",null,null,null,"Customer base ",null,null,false,false,false]
[null,"Fax number",null,null,null,"Jurisdiction",null,null,false,false,false,false,false,false]
[]
[null,"CEO name",null,null,null,"Do you offer Prepayment Meters?",null,null,2]
[]
[]
[]
[]
[null,"4. Click on the ‘Generate the reporting template’ button. \nThis button will create the performance reporting template spreadsheet. It will comprise up to three worksheets, depending on what you have selected at Step 3. Each worksheet corresponds to a Schedule in the Performance Reporting Procedures and Guidelines.\n\nSchedule 2 (S2) is required for the Retail Market Overview.\nSchedule 3 (S3) is required for the Retail Market Activities Report.\nSchedule 4 (S4) is required for the Hardship Program Indicators.\n\nIf you only have large customers, you will only be required to complete spreadsheet S2. If you have small customers, you are required to complete all spreadsheets. "]
[]
[null,"5. Checking and Finalising Data\nOnce you have entered all the required data and provided information/commentary on indicators (as appropriate), press the ‘check data and finalise’ button. This will run a number of checks on the data entered including whether you have left any cells blank or entered letters (rather than numbers). It will also prompt you to check you have provided all relevant explanatory commentary. \n\nIf you have left any cells blank, you will be prompted to enter the required data before you will be able to submit the template. It will also prompt you to ensure that where you have entered ‘0’, you intended to enter ‘0’. Where this is the case, click the ‘yes’ option. \n\nThe checks will automatically take you to the relevant cells to enable you to fix the error or confirm that what you have entered is accurate.  "]
[]
[null,"6. Data validation and submission\nThis step enables you to automatically generate the pro-forma letter specified in Appendix A.1 of the AER’s Performance Reporting Procedure and Guidelines.  You will need to sign the letter and submit it electronically to the AER, along with the completed template. Where a signed report has been submitted electronically it is not necessary to submit an additional copy by post. \n\nTo generate the letter, press the ‘Complete’ button. The information provided in ‘Step One’ will be used to populate the details in the letter. A screen will appear asking you to check a number of boxes. The boxes contain a number of statements that you are asked to acknowledge, confirming that you have completed the template with due care and skill and in accordance with the AER’s Performance Reporting Procedure and Guidelines. It is important that you take the time to read and understand these statements before checking these boxes. You will not be able to generate the letter until you have checked all the boxes. "]
[null,"Once you have hit the ‘Complete’ button a warning will appear asking whether you are ready to finalise the data template and letter. This will be your last opportunity to amend or change data before it is locked for submission to the AER. It is therefore important that you are satisfied at this stage that the data you have entered is complete and accurate. Once you hit the ‘Complete’ button the spreadsheet will be locked, you will be unable to change or edit any of the data it contains and a unique validation number will be generated. This validation number is a reference to the data as entered into the spreadsheet. The letter will be generated on a new separate sheet of the workbook. Once you have created the letter, check all the details are correct, then sign the letter.\n\nAs set out in the AER’s Performance Reporting Procedure and Guidelines, where the information pertains to reporting of Q1, Q2 and Q3 data, you will be given the option of having the letter signed by the CEO or signed by a delegate of the CEO. For Q4 annual data submission, the letter can only be signed by the regulated entity’s CEO. This information, along with the contact officer’s details, will appear on the letter."]
[null,"You will need to submit an electonic version of the completed data template to the AER at the contact details provided in the AER’s Performance Reporting Procedures and Guidelines. Where a signed report has been submitted electronically it is not necessary to submit an additional copy by post. Please ensure that you retain a copy of the signed letter and completed template for your records.     \n\nIf you detect an error in the data template that has been submitted, you should contact the AER immediately. In this event, you will be required to resubmit a complete new template, with the corrected data, and a new signed pro-forma letter which will have a new verification number. When advising the AER of any error and need for data re-submission you must advise what data is incorrect and the reason for the error. "]
[]
[null,"General Instructions\nYou can scroll through the cells where you are required to provide information by using the tab key, or you can use the arrows to scroll up and down through the required cells. \n\nYou should input the required data into each available green (electricity), yellow (gas) and purple (energy) cell. You will not be able to enter data into cells shaded grey as they are not applicable to the regulated entity (for example, where a regulated entity does not operate in a particular jurisdiction or where prepayment meters are not permitted etc). \n\nThe locked cells (coloured orange) will automatically calculate the required total, percentage, etc. \n\nWhere you wish to provide commentary to explain any trends in reported performance, right click the relevant cell and select ‘insert comment’ from the drop down bar. A box will appear in the top right corner of the cell, enabling you to enter any commentary. To edit commentary, right click the cell and select ‘edit comment’. The AER encourages regulated entities to provide commentary to highlight and explain key factors relevant to the level of and trends in performance."]
[null,"For further instructions on how to fill out the template and information/definitions applicable to each of the indicators, please see the AER’s Performance Reporting Procedures and Guidelines."]
[null,"Retail market performance reporting procedures and guidelines - June 2012"]

{"sheet":"S2 OVERVIEW","index":1,"n_rows":47,"n_cols":19,"rows_kept":47,"cut":false,"hidden":true,"merged":[[0,10,0,11]]}
[null,null,null,null,null,null,null,null,null,null,{"$f":"Instructions!$B$1","v":"20160901 - Version 3.0"}]
[null,null,null,null,null,null,null,null,null,null,"Retailer",{"$f":"Instructions!C9","v":0},null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,"Year",{"$f":"Instructions!G9","v":"2012-13"}]
[null,null,null,null,null,null,null,null,null,null,"Period",{"$f":"Instructions!G8","v":"Q1"}]
[]
[null,null,null,null,"SMALL","VIC","ENERGY",null,{"$f":"AND(\nOR(G6=\"ENERGY\",AND(G6=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G6=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G6=\"ENERGY\",AND(G6=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E6))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E6))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E6))),Instructions!$K$12))),\nAND(OR(G6=\"ENERGY\",AND(G6=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E6))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E6))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E6))),Instructions!$K$15))),ISBLANK(E6))\n)","v":false},{"$f":"IF(ISBLANK(G6),\"\",IF(AND(I6,\n\nOR(F6=\"ALL\",AND(OR((G6=\"ELECTRICITY\"),(G6=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F6=\"ACT\",Instructions!$I$13),AND(F6=\"NSW\",Instructions!$J$13),AND(F6=\"QLD\",Instructions!$K$13),AND(F6=\"SA\",Instructions!$L$13),AND(F6=\"TAS\",Instructions!$M$13),AND(F6=\"VIC\",Instructions!$N$13))),AND(OR((G6=\"GAS\"),(G6=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F6=\"ACT\",Instructions!$I$16),AND(F6=\"NSW\",Instructions!$J$16),AND(F6=\"QLD\",Instructions!$K$16),AND(F6=\"SA\",Instructions!$L$16),AND(F6=\"TAS\",Instructions!$M$16),AND(F6=\"VIC\",Instructions!$N$16))),ISBLANK(F6)),\n\nOR(AND(H6=\"PPM\",Instructions!$I$18=1),ISBLANK(H6),H6=\"Q1\",H6=\"Q2\",H6=\"Q3\",H6=\"Q4\"),\n\nOR(ISBLANK(D6),AND(D6=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"Small market offer customers"]
[null,null,null,null,"SMALL","VIC","ENERGY",null,{"$f":"AND(\nOR(G7=\"ENERGY\",AND(G7=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G7=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G7=\"ENERGY\",AND(G7=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E7))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E7))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E7))),Instructions!$K$12))),\nAND(OR(G7=\"ENERGY\",AND(G7=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E7))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E7))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E7))),Instructions!$K$15))),ISBLANK(E7))\n)","v":false},{"$f":"IF(ISBLANK(G7),\"\",IF(AND(I7,\n\nOR(F7=\"ALL\",AND(OR((G7=\"ELECTRICITY\"),(G7=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F7=\"ACT\",Instructions!$I$13),AND(F7=\"NSW\",Instructions!$J$13),AND(F7=\"QLD\",Instructions!$K$13),AND(F7=\"SA\",Instructions!$L$13),AND(F7=\"TAS\",Instructions!$M$13),AND(F7=\"VIC\",Instructions!$N$13))),AND(OR((G7=\"GAS\"),(G7=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F7=\"ACT\",Instructions!$I$16),AND(F7=\"NSW\",Instructions!$J$16),AND(F7=\"QLD\",Instructions!$K$16),AND(F7=\"SA\",Instructions!$L$16),AND(F7=\"TAS\",Instructions!$M$16),AND(F7=\"VIC\",Instructions!$N$16))),ISBLANK(F7)),\n\nOR(AND(H7=\"PPM\",Instructions!$I$18=1),ISBLANK(H7),H7=\"Q1\",H7=\"Q2\",H7=\"Q3\",H7=\"Q4\"),\n\nOR(ISBLANK(D7),AND(D7=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"SMALL","VIC","ELECTRICITY",null,{"$f":"AND(\nOR(G8=\"ENERGY\",AND(G8=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G8=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G8=\"ENERGY\",AND(G8=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E8))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E8))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E8))),Instructions!$K$12))),\nAND(OR(G8=\"ENERGY\",AND(G8=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E8))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E8))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E8))),Instructions!$K$15))),ISBLANK(E8))\n)","v":false},{"$f":"IF(ISBLANK(G8),\"\",IF(AND(I8,\n\nOR(F8=\"ALL\",AND(OR((G8=\"ELECTRICITY\"),(G8=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F8=\"ACT\",Instructions!$I$13),AND(F8=\"NSW\",Instructions!$J$13),AND(F8=\"QLD\",Instructions!$K$13),AND(F8=\"SA\",Instructions!$L$13),AND(F8=\"TAS\",Instructions!$M$13),AND(F8=\"VIC\",Instructions!$N$13))),AND(OR((G8=\"GAS\"),(G8=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F8=\"ACT\",Instructions!$I$16),AND(F8=\"NSW\",Instructions!$J$16),AND(F8=\"QLD\",Instructions!$K$16),AND(F8=\"SA\",Instructions!$L$16),AND(F8=\"TAS\",Instructions!$M$16),AND(F8=\"VIC\",Instructions!$N$16))),ISBLANK(F8)),\n\nOR(AND(H8=\"PPM\",Instructions!$I$18=1),ISBLANK(H8),H8=\"Q1\",H8=\"Q2\",H8=\"Q3\",H8=\"Q4\"),\n\nOR(ISBLANK(D8),AND(D8=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Electricity"]
["SINGLE","RETAIL_CONTRACTS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B9&K9,ImportLink!$A$2:$A$250,),3)","v":"STD_CONTRACT_OFFERED"},null,"SMALL","VIC","ELECTRICITY",null,{"$f":"AND(\nOR(G9=\"ENERGY\",AND(G9=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G9=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G9=\"ENERGY\",AND(G9=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E9))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E9))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E9))),Instructions!$K$12))),\nAND(OR(G9=\"ENERGY\",AND(G9=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E9))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E9))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E9))),Instructions!$K$15))),ISBLANK(E9))\n)","v":false},{"$f":"IF(ISBLANK(G9),\"\",IF(AND(I9,\n\nOR(F9=\"ALL\",AND(OR((G9=\"ELECTRICITY\"),(G9=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F9=\"ACT\",Instructions!$I$13),AND(F9=\"NSW\",Instructions!$J$13),AND(F9=\"QLD\",Instructions!$K$13),AND(F9=\"SA\",Instructions!$L$13),AND(F9=\"TAS\",Instructions!$M$13),AND(F9=\"VIC\",Instructions!$N$13))),AND(OR((G9=\"GAS\"),(G9=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F9=\"ACT\",Instructions!$I$16),AND(F9=\"NSW\",Instructions!$J$16),AND(F9=\"QLD\",Instructions!$K$16),AND(F9=\"SA\",Instructions!$L$16),AND(F9=\"TAS\",Instructions!$M$16),AND(F9=\"VIC\",Instructions!$N$16))),ISBLANK(F9)),\n\nOR(AND(H9=\"PPM\",Instructions!$I$18=1),ISBLANK(H9),H9=\"Q1\",H9=\"Q2\",H9=\"Q3\",H9=\"Q4\"),\n\nOR(ISBLANK(D9),AND(D9=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S2.3","Are small market offer customers offered standard retail contracts?"]
[null,null,null,null,"SMALL","VIC","GAS",null,{"$f":"AND(\nOR(G10=\"ENERGY\",AND(G10=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G10=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G10=\"ENERGY\",AND(G10=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E10))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E10))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E10))),Instructions!$K$12))),\nAND(OR(G10=\"ENERGY\",AND(G10=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E10))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E10))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E10))),Instructions!$K$15))),ISBLANK(E10))\n)","v":false},{"$f":"IF(ISBLANK(G10),\"\",IF(AND(I10,\n\nOR(F10=\"ALL\",AND(OR((G10=\"ELECTRICITY\"),(G10=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F10=\"ACT\",Instructions!$I$13),AND(F10=\"NSW\",Instructions!$J$13),AND(F10=\"QLD\",Instructions!$K$13),AND(F10=\"SA\",Instructions!$L$13),AND(F10=\"TAS\",Instructions!$M$13),AND(F10=\"VIC\",Instructions!$N$13))),AND(OR((G10=\"GAS\"),(G10=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F10=\"ACT\",Instructions!$I$16),AND(F10=\"NSW\",Instructions!$J$16),AND(F10=\"QLD\",Instructions!$K$16),AND(F10=\"SA\",Instructions!$L$16),AND(F10=\"TAS\",Instructions!$M$16),AND(F10=\"VIC\",Instructions!$N$16))),ISBLANK(F10)),\n\nOR(AND(H10=\"PPM\",Instructions!$I$18=1),ISBLANK(H10),H10=\"Q1\",H10=\"Q2\",H10=\"Q3\",H10=\"Q4\"),\n\nOR(ISBLANK(D10),AND(D10=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Gas"]
["SINGLE","RETAIL_CONTRACTS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B11&K11,ImportLink!$A$2:$A$250,),3)","v":"STD_CONTRACT_OFFERED"},null,"SMALL","VIC","GAS",null,{"$f":"AND(\nOR(G11=\"ENERGY\",AND(G11=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G11=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G11=\"ENERGY\",AND(G11=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E11))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E11))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E11))),Instructions!$K$12))),\nAND(OR(G11=\"ENERGY\",AND(G11=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E11))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E11))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E11))),Instructions!$K$15))),ISBLANK(E11))\n)","v":false},{"$f":"IF(ISBLANK(G11),\"\",IF(AND(I11,\n\nOR(F11=\"ALL\",AND(OR((G11=\"ELECTRICITY\"),(G11=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F11=\"ACT\",Instructions!$I$13),AND(F11=\"NSW\",Instructions!$J$13),AND(F11=\"QLD\",Instructions!$K$13),AND(F11=\"SA\",Instructions!$L$13),AND(F11=\"TAS\",Instructions!$M$13),AND(F11=\"VIC\",Instructions!$N$13))),AND(OR((G11=\"GAS\"),(G11=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F11=\"ACT\",Instructions!$I$16),AND(F11=\"NSW\",Instructions!$J$16),AND(F11=\"QLD\",Instructions!$K$16),AND(F11=\"SA\",Instructions!$L$16),AND(F11=\"TAS\",Instructions!$M$16),AND(F11=\"VIC\",Instructions!$N$16))),ISBLANK(F11)),\n\nOR(AND(H11=\"PPM\",Instructions!$I$18=1),ISBLANK(H11),H11=\"Q1\",H11=\"Q2\",H11=\"Q3\",H11=\"Q4\"),\n\nOR(ISBLANK(D11),AND(D11=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S2.3","Are small market offer customers offered standard retail contracts?"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(G12),\"\",IF(AND(I12,\n\nOR(F12=\"ALL\",AND(OR((G12=\"ELECTRICITY\"),(G12=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F12=\"ACT\",Instructions!$I$13),AND(F12=\"NSW\",Instructions!$J$13),AND(F12=\"QLD\",Instructions!$K$13),AND(F12=\"SA\",Instructions!$L$13),AND(F12=\"TAS\",Instructions!$M$13),AND(F12=\"VIC\",Instructions!$N$13))),AND(OR((G12=\"GAS\"),(G12=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F12=\"ACT\",Instructions!$I$16),AND(F12=\"NSW\",Instructions!$J$16),AND(F12=\"QLD\",Instructions!$K$16),AND(F12=\"SA\",Instructions!$L$16),AND(F12=\"TAS\",Instructions!$M$16),AND(F12=\"VIC\",Instructions!$N$16))),ISBLANK(F12)),\n\nOR(AND(H12=\"PPM\",Instructions!$I$18=1),ISBLANK(H12),H12=\"Q1\",H12=\"Q2\",H12=\"Q3\",H12=\"Q4\"),\n\nOR(ISBLANK(D12),AND(D12=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(G13),\"\",IF(AND(I13,\n\nOR(F13=\"ALL\",AND(OR((G13=\"ELECTRICITY\"),(G13=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F13=\"ACT\",Instructions!$I$13),AND(F13=\"NSW\",Instructions!$J$13),AND(F13=\"QLD\",Instructions!$K$13),AND(F13=\"SA\",Instructions!$L$13),AND(F13=\"TAS\",Instructions!$M$13),AND(F13=\"VIC\",Instructions!$N$13))),AND(OR((G13=\"GAS\"),(G13=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F13=\"ACT\",Instructions!$I$16),AND(F13=\"NSW\",Instructions!$J$16),AND(F13=\"QLD\",Instructions!$K$16),AND(F13=\"SA\",Instructions!$L$16),AND(F13=\"TAS\",Instructions!$M$16),AND(F13=\"VIC\",Instructions!$N$16))),ISBLANK(F13)),\n\nOR(AND(H13=\"PPM\",Instructions!$I$18=1),ISBLANK(H13),H13=\"Q1\",H13=\"Q2\",H13=\"Q3\",H13=\"Q4\"),\n\nOR(ISBLANK(D13),AND(D13=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":""},"Customer Numbers"]
[null,null,null,null,null,"ALL","ENERGY",null,null,{"$f":"IF(ISBLANK(G14),\"\",IF(AND(I14,\n\nOR(F14=\"ALL\",AND(OR((G14=\"ELECTRICITY\"),(G14=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F14=\"ACT\",Instructions!$I$13),AND(F14=\"NSW\",Instructions!$J$13),AND(F14=\"QLD\",Instructions!$K$13),AND(F14=\"SA\",Instructions!$L$13),AND(F14=\"TAS\",Instructions!$M$13),AND(F14=\"VIC\",Instructions!$N$13))),AND(OR((G14=\"GAS\"),(G14=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F14=\"ACT\",Instructions!$I$16),AND(F14=\"NSW\",Instructions!$J$16),AND(F14=\"QLD\",Instructions!$K$16),AND(F14=\"SA\",Instructions!$L$16),AND(F14=\"TAS\",Instructions!$M$16),AND(F14=\"VIC\",Instructions!$N$16))),ISBLANK(F14)),\n\nOR(AND(H14=\"PPM\",Instructions!$I$18=1),ISBLANK(H14),H14=\"Q1\",H14=\"Q2\",H14=\"Q3\",H14=\"Q4\"),\n\nOR(ISBLANK(D14),AND(D14=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"N"},null,null,"ACT","NSW","QLD","SA","TAS","VIC","All"]
[null,null,null,null,"RESIDENTIAL,SMALL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G15=\"ENERGY\",AND(G15=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G15=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G15=\"ENERGY\",AND(G15=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E15))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E15))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E15))),Instructions!$K$12))),\nAND(OR(G15=\"ENERGY\",AND(G15=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E15))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E15))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E15))),Instructions!$K$15))),ISBLANK(E15))\n)","v":false},{"$f":"IF(ISBLANK(G15),\"\",IF(AND(I15,\n\nOR(F15=\"ALL\",AND(OR((G15=\"ELECTRICITY\"),(G15=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F15=\"ACT\",Instructions!$I$13),AND(F15=\"NSW\",Instructions!$J$13),AND(F15=\"QLD\",Instructions!$K$13),AND(F15=\"SA\",Instructions!$L$13),AND(F15=\"TAS\",Instructions!$M$13),AND(F15=\"VIC\",Instructions!$N$13))),AND(OR((G15=\"GAS\"),(G15=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F15=\"ACT\",Instructions!$I$16),AND(F15=\"NSW\",Instructions!$J$16),AND(F15=\"QLD\",Instructions!$K$16),AND(F15=\"SA\",Instructions!$L$16),AND(F15=\"TAS\",Instructions!$M$16),AND(F15=\"VIC\",Instructions!$N$16))),ISBLANK(F15)),\n\nOR(AND(H15=\"PPM\",Instructions!$I$18=1),ISBLANK(H15),H15=\"Q1\",H15=\"Q2\",H15=\"Q3\",H15=\"Q4\"),\n\nOR(ISBLANK(D15),AND(D15=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Electricity - standard retail contracts",{"$f":"$L$4","v":"Q1"},"Q1","Q1","Q1","Q1","Q1","Q1"]
["ALLREGIONS","RETAIL_CONTRACTS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B16&K16,ImportLink!$A$2:$A$250,),3)","v":"STD_CONTRACT"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G16=\"ENERGY\",AND(G16=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G16=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G16=\"ENERGY\",AND(G16=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E16))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E16))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E16))),Instructions!$K$12))),\nAND(OR(G16=\"ENERGY\",AND(G16=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E16))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E16))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E16))),Instructions!$K$15))),ISBLANK(E16))\n)","v":false},{"$f":"IF(ISBLANK(G16),\"\",IF(AND(I16,\n\nOR(F16=\"ALL\",AND(OR((G16=\"ELECTRICITY\"),(G16=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F16=\"ACT\",Instructions!$I$13),AND(F16=\"NSW\",Instructions!$J$13),AND(F16=\"QLD\",Instructions!$K$13),AND(F16=\"SA\",Instructions!$L$13),AND(F16=\"TAS\",Instructions!$M$13),AND(F16=\"VIC\",Instructions!$N$13))),AND(OR((G16=\"GAS\"),(G16=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F16=\"ACT\",Instructions!$I$16),AND(F16=\"NSW\",Instructions!$J$16),AND(F16=\"QLD\",Instructions!$K$16),AND(F16=\"SA\",Instructions!$L$16),AND(F16=\"TAS\",Instructions!$M$16),AND(F16=\"VIC\",Instructions!$N$16))),ISBLANK(F16)),\n\nOR(AND(H16=\"PPM\",Instructions!$I$18=1),ISBLANK(H16),H16=\"Q1\",H16=\"Q2\",H16=\"Q3\",H16=\"Q4\"),\n\nOR(ISBLANK(D16),AND(D16=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S2.1.i","Number of residential customers on standard retail contracts",null,null,null,null,null,null,{"$f":"M16+N16+O16+P16+Q16+R16","v":0}]
["ALLREGIONS","RETAIL_CONTRACTS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B17&K17,ImportLink!$A$2:$A$250,),3)","v":"STD_CONTRACT"},null,"SMALL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G17=\"ENERGY\",AND(G17=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G17=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G17=\"ENERGY\",AND(G17=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E17))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E17))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E17))),Instructions!$K$12))),\nAND(OR(G17=\"ENERGY\",AND(G17=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E17))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E17))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E17))),Instructions!$K$15))),ISBLANK(E17))\n)","v":false},{"$f":"IF(ISBLANK(G17),\"\",IF(AND(I17,\n\nOR(F17=\"ALL\",AND(OR((G17=\"ELECTRICITY\"),(G17=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F17=\"ACT\",Instructions!$I$13),AND(F17=\"NSW\",Instructions!$J$13),AND(F17=\"QLD\",Instructions!$K$13),AND(F17=\"SA\",Instructions!$L$13),AND(F17=\"TAS\",Instructions!$M$13),AND(F17=\"VIC\",Instructions!$N$13))),AND(OR((G17=\"GAS\"),(G17=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F17=\"ACT\",Instructions!$I$16),AND(F17=\"NSW\",Instructions!$J$16),AND(F17=\"QLD\",Instructions!$K$16),AND(F17=\"SA\",Instructions!$L$16),AND(F17=\"TAS\",Instructions!$M$16),AND(F17=\"VIC\",Instructions!$N$16))),ISBLANK(F17)),\n\nOR(AND(H17=\"PPM\",Instructions!$I$18=1),ISBLANK(H17),H17=\"Q1\",H17=\"Q2\",H17=\"Q3\",H17=\"Q4\"),\n\nOR(ISBLANK(D17),AND(D17=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S2.1.ii","Number of small business customers on standard retail contracts",null,null,null,null,null,null,{"$f":"M17+N17+O17+P17+Q17+R17","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL",null,"ELECTRICITY",null,{"$f":"AND(\nOR(G18=\"ENERGY\",AND(G18=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G18=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G18=\"ENERGY\",AND(G18=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E18))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E18))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E18))),Instructions!$K$12))),\nAND(OR(G18=\"ENERGY\",AND(G18=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E18))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E18))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E18))),Instructions!$K$15))),ISBLANK(E18))\n)","v":false},{"$f":"IF(ISBLANK(G18),\"\",IF(AND(I18,\n\nOR(F18=\"ALL\",AND(OR((G18=\"ELECTRICITY\"),(G18=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F18=\"ACT\",Instructions!$I$13),AND(F18=\"NSW\",Instructions!$J$13),AND(F18=\"QLD\",Instructions!$K$13),AND(F18=\"SA\",Instructions!$L$13),AND(F18=\"TAS\",Instructions!$M$13),AND(F18=\"VIC\",Instructions!$N$13))),AND(OR((G18=\"GAS\"),(G18=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F18=\"ACT\",Instructions!$I$16),AND(F18=\"NSW\",Instructions!$J$16),AND(F18=\"QLD\",Instructions!$K$16),AND(F18=\"SA\",Instructions!$L$16),AND(F18=\"TAS\",Instructions!$M$16),AND(F18=\"VIC\",Instructions!$N$16))),ISBLANK(F18)),\n\nOR(AND(H18=\"PPM\",Instructions!$I$18=1),ISBLANK(H18),H18=\"Q1\",H18=\"Q2\",H18=\"Q3\",H18=\"Q4\"),\n\nOR(ISBLANK(D18),AND(D18=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,null,"ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G19=\"ENERGY\",AND(G19=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G19=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G19=\"ENERGY\",AND(G19=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E19))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E19))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E19))),Instructions!$K$12))),\nAND(OR(G19=\"ENERGY\",AND(G19=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E19))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E19))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E19))),Instructions!$K$15))),ISBLANK(E19))\n)","v":true},{"$f":"IF(ISBLANK(G19),\"\",IF(AND(I19,\n\nOR(F19=\"ALL\",AND(OR((G19=\"ELECTRICITY\"),(G19=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F19=\"ACT\",Instructions!$I$13),AND(F19=\"NSW\",Instructions!$J$13),AND(F19=\"QLD\",Instructions!$K$13),AND(F19=\"SA\",Instructions!$L$13),AND(F19=\"TAS\",Instructions!$M$13),AND(F19=\"VIC\",Instructions!$N$13))),AND(OR((G19=\"GAS\"),(G19=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F19=\"ACT\",Instructions!$I$16),AND(F19=\"NSW\",Instructions!$J$16),AND(F19=\"QLD\",Instructions!$K$16),AND(F19=\"SA\",Instructions!$L$16),AND(F19=\"TAS\",Instructions!$M$16),AND(F19=\"VIC\",Instructions!$N$16))),ISBLANK(F19)),\n\nOR(AND(H19=\"PPM\",Instructions!$I$18=1),ISBLANK(H19),H19=\"Q1\",H19=\"Q2\",H19=\"Q3\",H19=\"Q4\"),\n\nOR(ISBLANK(D19),AND(D19=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"N"},null,"Electricity - market retail contracts",{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"Q1","Q1","Q1","Q1","Q1"]
["ALLREGIONS","RETAIL_CONTRACTS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B20&K20,ImportLink!$A$2:$A$250,),3)","v":"MARKET_CONTRACT"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G20=\"ENERGY\",AND(G20=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G20=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G20=\"ENERGY\",AND(G20=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E20))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E20))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E20))),Instructions!$K$12))),\nAND(OR(G20=\"ENERGY\",AND(G20=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E20))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E20))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E20))),Instructions!$K$15))),ISBLANK(E20))\n)","v":false},{"$f":"IF(ISBLANK(G20),\"\",IF(AND(I20,\n\nOR(F20=\"ALL\",AND(OR((G20=\"ELECTRICITY\"),(G20=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F20=\"ACT\",Instructions!$I$13),AND(F20=\"NSW\",Instructions!$J$13),AND(F20=\"QLD\",Instructions!$K$13),AND(F20=\"SA\",Instructions!$L$13),AND(F20=\"TAS\",Instructions!$M$13),AND(F20=\"VIC\",Instructions!$N$13))),AND(OR((G20=\"GAS\"),(G20=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F20=\"ACT\",Instructions!$I$16),AND(F20=\"NSW\",Instructions!$J$16),AND(F20=\"QLD\",Instructions!$K$16),AND(F20=\"SA\",Instructions!$L$16),AND(F20=\"TAS\",Instructions!$M$16),AND(F20=\"VIC\",Instructions!$N$16))),ISBLANK(F20)),\n\nOR(AND(H20=\"PPM\",Instructions!$I$18=1),ISBLANK(H20),H20=\"Q1\",H20=\"Q2\",H20=\"Q3\",H20=\"Q4\"),\n\nOR(ISBLANK(D20),AND(D20=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S2.2.i","Number of residential customers on market retail contracts",null,null,null,null,null,null,{"$f":"M20+N20+O20+P20+Q20+R20","v":0}]
["ALLREGIONS","RETAIL_CONTRACTS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B21&K21,ImportLink!$A$2:$A$250,),3)","v":"MARKET_CONTRACT"},null,"SMALL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G21=\"ENERGY\",AND(G21=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G21=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G21=\"ENERGY\",AND(G21=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E21))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E21))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E21))),Instructions!$K$12))),\nAND(OR(G21=\"ENERGY\",AND(G21=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E21))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E21))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E21))),Instructions!$K$15))),ISBLANK(E21))\n)","v":false},{"$f":"IF(ISBLANK(G21),\"\",IF(AND(I21,\n\nOR(F21=\"ALL\",AND(OR((G21=\"ELECTRICITY\"),(G21=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F21=\"ACT\",Instructions!$I$13),AND(F21=\"NSW\",Instructions!$J$13),AND(F21=\"QLD\",Instructions!$K$13),AND(F21=\"SA\",Instructions!$L$13),AND(F21=\"TAS\",Instructions!$M$13),AND(F21=\"VIC\",Instructions!$N$13))),AND(OR((G21=\"GAS\"),(G21=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F21=\"ACT\",Instructions!$I$16),AND(F21=\"NSW\",Instructions!$J$16),AND(F21=\"QLD\",Instructions!$K$16),AND(F21=\"SA\",Instructions!$L$16),AND(F21=\"TAS\",Instructions!$M$16),AND(F21=\"VIC\",Instructions!$N$16))),ISBLANK(F21)),\n\nOR(AND(H21=\"PPM\",Instructions!$I$18=1),ISBLANK(H21),H21=\"Q1\",H21=\"Q2\",H21=\"Q3\",H21=\"Q4\"),\n\nOR(ISBLANK(D21),AND(D21=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S2.2.ii","Number of small business customers on market retail contracts",null,null,null,null,null,null,{"$f":"M21+N21+O21+P21+Q21+R21","v":0}]
["ALLREGIONS","RETAIL_CONTRACTS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B22&K22,ImportLink!$A$2:$A$250,),3)","v":"MARKET_CONTRACT"},null,"LARGE","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G22=\"ENERGY\",AND(G22=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G22=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G22=\"ENERGY\",AND(G22=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E22))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E22))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E22))),Instructions!$K$12))),\nAND(OR(G22=\"ENERGY\",AND(G22=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E22))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E22))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E22))),Instructions!$K$15))),ISBLANK(E22))\n)","v":false},{"$f":"IF(ISBLANK(G22),\"\",IF(AND(I22,\n\nOR(F22=\"ALL\",AND(OR((G22=\"ELECTRICITY\"),(G22=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F22=\"ACT\",Instructions!$I$13),AND(F22=\"NSW\",Instructions!$J$13),AND(F22=\"QLD\",Instructions!$K$13),AND(F22=\"SA\",Instructions!$L$13),AND(F22=\"TAS\",Instructions!$M$13),AND(F22=\"VIC\",Instructions!$N$13))),AND(OR((G22=\"GAS\"),(G22=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F22=\"ACT\",Instructions!$I$16),AND(F22=\"NSW\",Instructions!$J$16),AND(F22=\"QLD\",Instructions!$K$16),AND(F22=\"SA\",Instructions!$L$16),AND(F22=\"TAS\",Instructions!$M$16),AND(F22=\"VIC\",Instructions!$N$16))),ISBLANK(F22)),\n\nOR(AND(H22=\"PPM\",Instructions!$I$18=1),ISBLANK(H22),H22=\"Q1\",H22=\"Q2\",H22=\"Q3\",H22=\"Q4\"),\n\nOR(ISBLANK(D22),AND(D22=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S2.2.iii","Number of large customers on market retail contracts",null,null,null,null,null,null,{"$f":"M22+N22+O22+P22+Q22+R22","v":0}]
[null,null,null,null,null,null,"ELECTRICITY",null,{"$f":"AND(\nOR(G23=\"ENERGY\",AND(G23=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G23=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G23=\"ENERGY\",AND(G23=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E23))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E23))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E23))),Instructions!$K$12))),\nAND(OR(G23=\"ENERGY\",AND(G23=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E23))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E23))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E23))),Instructions!$K$15))),ISBLANK(E23))\n)","v":true},{"$f":"IF(ISBLANK(G23),\"\",IF(AND(I23,\n\nOR(F23=\"ALL\",AND(OR((G23=\"ELECTRICITY\"),(G23=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F23=\"ACT\",Instructions!$I$13),AND(F23=\"NSW\",Instructions!$J$13),AND(F23=\"QLD\",Instructions!$K$13),AND(F23=\"SA\",Instructions!$L$13),AND(F23=\"TAS\",Instructions!$M$13),AND(F23=\"VIC\",Instructions!$N$13))),AND(OR((G23=\"GAS\"),(G23=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F23=\"ACT\",Instructions!$I$16),AND(F23=\"NSW\",Instructions!$J$16),AND(F23=\"QLD\",Instructions!$K$16),AND(F23=\"SA\",Instructions!$L$16),AND(F23=\"TAS\",Instructions!$M$16),AND(F23=\"VIC\",Instructions!$N$16))),ISBLANK(F23)),\n\nOR(AND(H23=\"PPM\",Instructions!$I$18=1),ISBLANK(H23),H23=\"Q1\",H23=\"Q2\",H23=\"Q3\",H23=\"Q4\"),\n\nOR(ISBLANK(D23),AND(D23=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"N"}]
[null,null,null,null,"RESIDENTIAL,SMALL","ALL","GAS",null,{"$f":"AND(\nOR(G24=\"ENERGY\",AND(G24=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G24=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G24=\"ENERGY\",AND(G24=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E24))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E24))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E24))),Instructions!$K$12))),\nAND(OR(G24=\"ENERGY\",AND(G24=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E24))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E24))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E24))),Instructions!$K$15))),ISBLANK(E24))\n)","v":false},{"$f":"IF(ISBLANK(G24),\"\",IF(AND(I24,\n\nOR(F24=\"ALL\",AND(OR((G24=\"ELECTRICITY\"),(G24=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F24=\"ACT\",Instructions!$I$13),AND(F24=\"NSW\",Instructions!$J$13),AND(F24=\"QLD\",Instructions!$K$13),AND(F24=\"SA\",Instructions!$L$13),AND(F24=\"TAS\",Instructions!$M$13),AND(F24=\"VIC\",Instructions!$N$13))),AND(OR((G24=\"GAS\"),(G24=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F24=\"ACT\",Instructions!$I$16),AND(F24=\"NSW\",Instructions!$J$16),AND(F24=\"QLD\",Instructions!$K$16),AND(F24=\"SA\",Instructions!$L$16),AND(F24=\"TAS\",Instructions!$M$16),AND(F24=\"VIC\",Instructions!$N$16))),ISBLANK(F24)),\n\nOR(AND(H24=\"PPM\",Instructions!$I$18=1),ISBLANK(H24),H24=\"Q1\",H24=\"Q2\",H24=\"Q3\",H24=\"Q4\"),\n\nOR(ISBLANK(D24),AND(D24=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Gas - standard retail contracts",{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"Q1","Q1","Q1","Q1","Q1"]
["ALLREGIONS","RETAIL_CONTRACTS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B25&K25,ImportLink!$A$2:$A$250,),3)","v":"STD_CONTRACT"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G25=\"ENERGY\",AND(G25=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G25=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G25=\"ENERGY\",AND(G25=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E25))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E25))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E25))),Instructions!$K$12))),\nAND(OR(G25=\"ENERGY\",AND(G25=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E25))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E25))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E25))),Instructions!$K$15))),ISBLANK(E25))\n)","v":false},{"$f":"IF(ISBLANK(G25),\"\",IF(AND(I25,\n\nOR(F25=\"ALL\",AND(OR((G25=\"ELECTRICITY\"),(G25=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F25=\"ACT\",Instructions!$I$13),AND(F25=\"NSW\",Instructions!$J$13),AND(F25=\"QLD\",Instructions!$K$13),AND(F25=\"SA\",Instructions!$L$13),AND(F25=\"TAS\",Instructions!$M$13),AND(F25=\"VIC\",Instructions!$N$13))),AND(OR((G25=\"GAS\"),(G25=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F25=\"ACT\",Instructions!$I$16),AND(F25=\"NSW\",Instructions!$J$16),AND(F25=\"QLD\",Instructions!$K$16),AND(F25=\"SA\",Instructions!$L$16),AND(F25=\"TAS\",Instructions!$M$16),AND(F25=\"VIC\",Instructions!$N$16))),ISBLANK(F25)),\n\nOR(AND(H25=\"PPM\",Instructions!$I$18=1),ISBLANK(H25),H25=\"Q1\",H25=\"Q2\",H25=\"Q3\",H25=\"Q4\"),\n\nOR(ISBLANK(D25),AND(D25=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S2.1.i","Number of residential customers on standard retail contracts",null,null,null,null,null,null,{"$f":"M25+N25+O25+P25+Q25+R25","v":0}]
["ALLREGIONS","RETAIL_CONTRACTS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B26&K26,ImportLink!$A$2:$A$250,),3)","v":"STD_CONTRACT"},null,"SMALL","ALL","GAS",null,{"$f":"AND(\nOR(G26=\"ENERGY\",AND(G26=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G26=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G26=\"ENERGY\",AND(G26=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E26))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E26))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E26))),Instructions!$K$12))),\nAND(OR(G26=\"ENERGY\",AND(G26=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E26))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E26))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E26))),Instructions!$K$15))),ISBLANK(E26))\n)","v":false},{"$f":"IF(ISBLANK(G26),\"\",IF(AND(I26,\n\nOR(F26=\"ALL\",AND(OR((G26=\"ELECTRICITY\"),(G26=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F26=\"ACT\",Instructions!$I$13),AND(F26=\"NSW\",Instructions!$J$13),AND(F26=\"QLD\",Instructions!$K$13),AND(F26=\"SA\",Instructions!$L$13),AND(F26=\"TAS\",Instructions!$M$13),AND(F26=\"VIC\",Instructions!$N$13))),AND(OR((G26=\"GAS\"),(G26=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F26=\"ACT\",Instructions!$I$16),AND(F26=\"NSW\",Instructions!$J$16),AND(F26=\"QLD\",Instructions!$K$16),AND(F26=\"SA\",Instructions!$L$16),AND(F26=\"TAS\",Instructions!$M$16),AND(F26=\"VIC\",Instructions!$N$16))),ISBLANK(F26)),\n\nOR(AND(H26=\"PPM\",Instructions!$I$18=1),ISBLANK(H26),H26=\"Q1\",H26=\"Q2\",H26=\"Q3\",H26=\"Q4\"),\n\nOR(ISBLANK(D26),AND(D26=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S2.1.ii","Number of small business customers on standard retail contracts",null,null,null,null,null,null,{"$f":"M26+N26+O26+P26+Q26+R26","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL",null,"GAS",null,{"$f":"AND(\nOR(G27=\"ENERGY\",AND(G27=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G27=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G27=\"ENERGY\",AND(G27=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E27))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E27))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E27))),Instructions!$K$12))),\nAND(OR(G27=\"ENERGY\",AND(G27=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E27))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E27))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E27))),Instructions!$K$15))),ISBLANK(E27))\n)","v":false},{"$f":"IF(ISBLANK(G27),\"\",IF(AND(I27,\n\nOR(F27=\"ALL\",AND(OR((G27=\"ELECTRICITY\"),(G27=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F27=\"ACT\",Instructions!$I$13),AND(F27=\"NSW\",Instructions!$J$13),AND(F27=\"QLD\",Instructions!$K$13),AND(F27=\"SA\",Instructions!$L$13),AND(F27=\"TAS\",Instructions!$M$13),AND(F27=\"VIC\",Instructions!$N$13))),AND(OR((G27=\"GAS\"),(G27=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F27=\"ACT\",Instructions!$I$16),AND(F27=\"NSW\",Instructions!$J$16),AND(F27=\"QLD\",Instructions!$K$16),AND(F27=\"SA\",Instructions!$L$16),AND(F27=\"TAS\",Instructions!$M$16),AND(F27=\"VIC\",Instructions!$N$16))),ISBLANK(F27)),\n\nOR(AND(H27=\"PPM\",Instructions!$I$18=1),ISBLANK(H27),H27=\"Q1\",H27=\"Q2\",H27=\"Q3\",H27=\"Q4\"),\n\nOR(ISBLANK(D27),AND(D27=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,null,"ALL","GAS",null,{"$f":"AND(\nOR(G28=\"ENERGY\",AND(G28=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G28=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G28=\"ENERGY\",AND(G28=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E28))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E28))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E28))),Instructions!$K$12))),\nAND(OR(G28=\"ENERGY\",AND(G28=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E28))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E28))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E28))),Instructions!$K$15))),ISBLANK(E28))\n)","v":false},{"$f":"IF(ISBLANK(G28),\"\",IF(AND(I28,\n\nOR(F28=\"ALL\",AND(OR((G28=\"ELECTRICITY\"),(G28=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F28=\"ACT\",Instructions!$I$13),AND(F28=\"NSW\",Instructions!$J$13),AND(F28=\"QLD\",Instructions!$K$13),AND(F28=\"SA\",Instructions!$L$13),AND(F28=\"TAS\",Instructions!$M$13),AND(F28=\"VIC\",Instructions!$N$13))),AND(OR((G28=\"GAS\"),(G28=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F28=\"ACT\",Instructions!$I$16),AND(F28=\"NSW\",Instructions!$J$16),AND(F28=\"QLD\",Instructions!$K$16),AND(F28=\"SA\",Instructions!$L$16),AND(F28=\"TAS\",Instructions!$M$16),AND(F28=\"VIC\",Instructions!$N$16))),ISBLANK(F28)),\n\nOR(AND(H28=\"PPM\",Instructions!$I$18=1),ISBLANK(H28),H28=\"Q1\",H28=\"Q2\",H28=\"Q3\",H28=\"Q4\"),\n\nOR(ISBLANK(D28),AND(D28=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Gas - market retail contracts",{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"Q1","Q1","Q1","Q1","Q1"]
["ALLREGIONS","RETAIL_CONTRACTS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B29&K29,ImportLink!$A$2:$A$250,),3)","v":"MARKET_CONTRACT"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G29=\"ENERGY\",AND(G29=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G29=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G29=\"ENERGY\",AND(G29=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E29))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E29))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E29))),Instructions!$K$12))),\nAND(OR(G29=\"ENERGY\",AND(G29=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E29))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E29))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E29))),Instructions!$K$15))),ISBLANK(E29))\n)","v":false},{"$f":"IF(ISBLANK(G29),\"\",IF(AND(I29,\n\nOR(F29=\"ALL\",AND(OR((G29=\"ELECTRICITY\"),(G29=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F29=\"ACT\",Instructions!$I$13),AND(F29=\"NSW\",Instructions!$J$13),AND(F29=\"QLD\",Instructions!$K$13),AND(F29=\"SA\",Instructions!$L$13),AND(F29=\"TAS\",Instructions!$M$13),AND(F29=\"VIC\",Instructions!$N$13))),AND(OR((G29=\"GAS\"),(G29=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F29=\"ACT\",Instructions!$I$16),AND(F29=\"NSW\",Instructions!$J$16),AND(F29=\"QLD\",Instructions!$K$16),AND(F29=\"SA\",Instructions!$L$16),AND(F29=\"TAS\",Instructions!$M$16),AND(F29=\"VIC\",Instructions!$N$16))),ISBLANK(F29)),\n\nOR(AND(H29=\"PPM\",Instructions!$I$18=1),ISBLANK(H29),H29=\"Q1\",H29=\"Q2\",H29=\"Q3\",H29=\"Q4\"),\n\nOR(ISBLANK(D29),AND(D29=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S2.2.i","Number of residential customers on market retail contracts",null,null,null,null,null,null,{"$f":"M29+N29+O29+P29+Q29+R29","v":0}]
["ALLREGIONS","RETAIL_CONTRACTS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B30&K30,ImportLink!$A$2:$A$250,),3)","v":"MARKET_CONTRACT"},null,"SMALL","ALL","GAS",null,{"$f":"AND(\nOR(G30=\"ENERGY\",AND(G30=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G30=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G30=\"ENERGY\",AND(G30=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E30))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E30))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E30))),Instructions!$K$12))),\nAND(OR(G30=\"ENERGY\",AND(G30=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E30))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E30))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E30))),Instructions!$K$15))),ISBLANK(E30))\n)","v":false},{"$f":"IF(ISBLANK(G30),\"\",IF(AND(I30,\n\nOR(F30=\"ALL\",AND(OR((G30=\"ELECTRICITY\"),(G30=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F30=\"ACT\",Instructions!$I$13),AND(F30=\"NSW\",Instructions!$J$13),AND(F30=\"QLD\",Instructions!$K$13),AND(F30=\"SA\",Instructions!$L$13),AND(F30=\"TAS\",Instructions!$M$13),AND(F30=\"VIC\",Instructions!$N$13))),AND(OR((G30=\"GAS\"),(G30=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F30=\"ACT\",Instructions!$I$16),AND(F30=\"NSW\",Instructions!$J$16),AND(F30=\"QLD\",Instructions!$K$16),AND(F30=\"SA\",Instructions!$L$16),AND(F30=\"TAS\",Instructions!$M$16),AND(F30=\"VIC\",Instructions!$N$16))),ISBLANK(F30)),\n\nOR(AND(H30=\"PPM\",Instructions!$I$18=1),ISBLANK(H30),H30=\"Q1\",H30=\"Q2\",H30=\"Q3\",H30=\"Q4\"),\n\nOR(ISBLANK(D30),AND(D30=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S2.2.ii","Number of small business customers on market retail contracts",null,null,null,null,null,null,{"$f":"M30+N30+O30+P30+Q30+R30","v":0}]
["ALLREGIONS","RETAIL_CONTRACTS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B31&K31,ImportLink!$A$2:$A$250,),3)","v":"MARKET_CONTRACT"},null,"LARGE","ALL","GAS",null,{"$f":"AND(\nOR(G31=\"ENERGY\",AND(G31=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G31=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G31=\"ENERGY\",AND(G31=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E31))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E31))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E31))),Instructions!$K$12))),\nAND(OR(G31=\"ENERGY\",AND(G31=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E31))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E31))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E31))),Instructions!$K$15))),ISBLANK(E31))\n)","v":false},{"$f":"IF(ISBLANK(G31),\"\",IF(AND(I31,\n\nOR(F31=\"ALL\",AND(OR((G31=\"ELECTRICITY\"),(G31=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F31=\"ACT\",Instructions!$I$13),AND(F31=\"NSW\",Instructions!$J$13),AND(F31=\"QLD\",Instructions!$K$13),AND(F31=\"SA\",Instructions!$L$13),AND(F31=\"TAS\",Instructions!$M$13),AND(F31=\"VIC\",Instructions!$N$13))),AND(OR((G31=\"GAS\"),(G31=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F31=\"ACT\",Instructions!$I$16),AND(F31=\"NSW\",Instructions!$J$16),AND(F31=\"QLD\",Instructions!$K$16),AND(F31=\"SA\",Instructions!$L$16),AND(F31=\"TAS\",Instructions!$M$16),AND(F31=\"VIC\",Instructions!$N$16))),ISBLANK(F31)),\n\nOR(AND(H31=\"PPM\",Instructions!$I$18=1),ISBLANK(H31),H31=\"Q1\",H31=\"Q2\",H31=\"Q3\",H31=\"Q4\"),\n\nOR(ISBLANK(D31),AND(D31=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S2.2.iii","Number of large customers on market retail contracts",null,null,null,null,null,null,{"$f":"M31+N31+O31+P31+Q31+R31","v":0}]
[null,null,null,null,null,null,{"$f":"IF(Instructions!I$10=1,\"GAS\",IF(Instructions!I$10=2,\"ELECTRICITY\",\"ENERGY\"))","v":"GAS"},null,{"$f":"AND(\nOR(G32=\"ENERGY\",AND(G32=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G32=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G32=\"ENERGY\",AND(G32=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E32))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E32))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E32))),Instructions!$K$12))),\nAND(OR(G32=\"ENERGY\",AND(G32=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E32))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E32))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E32))),Instructions!$K$15))),ISBLANK(E32))\n)","v":false},{"$f":"IF(ISBLANK(G32),\"\",IF(AND(I32,\n\nOR(F32=\"ALL\",AND(OR((G32=\"ELECTRICITY\"),(G32=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F32=\"ACT\",Instructions!$I$13),AND(F32=\"NSW\",Instructions!$J$13),AND(F32=\"QLD\",Instructions!$K$13),AND(F32=\"SA\",Instructions!$L$13),AND(F32=\"TAS\",Instructions!$M$13),AND(F32=\"VIC\",Instructions!$N$13))),AND(OR((G32=\"GAS\"),(G32=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F32=\"ACT\",Instructions!$I$16),AND(F32=\"NSW\",Instructions!$J$16),AND(F32=\"QLD\",Instructions!$K$16),AND(F32=\"SA\",Instructions!$L$16),AND(F32=\"TAS\",Instructions!$M$16),AND(F32=\"VIC\",Instructions!$N$16))),ISBLANK(F32)),\n\nOR(AND(H32=\"PPM\",Instructions!$I$18=1),ISBLANK(H32),H32=\"Q1\",H32=\"Q2\",H32=\"Q3\",H32=\"Q4\"),\n\nOR(ISBLANK(D32),AND(D32=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,null,"ALL",{"$f":"IF(Instructions!I$10=1,\"GAS\",IF(Instructions!I$10=2,\"ELECTRICITY\",\"ENERGY\"))","v":"GAS"},null,{"$f":"AND(\nOR(G33=\"ENERGY\",AND(G33=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G33=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G33=\"ENERGY\",AND(G33=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E33))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E33))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E33))),Instructions!$K$12))),\nAND(OR(G33=\"ENERGY\",AND(G33=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E33))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E33))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E33))),Instructions!$K$15))),ISBLANK(E33))\n)","v":false},{"$f":"IF(ISBLANK(G33),\"\",IF(AND(I33,\n\nOR(F33=\"ALL\",AND(OR((G33=\"ELECTRICITY\"),(G33=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F33=\"ACT\",Instructions!$I$13),AND(F33=\"NSW\",Instructions!$J$13),AND(F33=\"QLD\",Instructions!$K$13),AND(F33=\"SA\",Instructions!$L$13),AND(F33=\"TAS\",Instructions!$M$13),AND(F33=\"VIC\",Instructions!$N$13))),AND(OR((G33=\"GAS\"),(G33=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F33=\"ACT\",Instructions!$I$16),AND(F33=\"NSW\",Instructions!$J$16),AND(F33=\"QLD\",Instructions!$K$16),AND(F33=\"SA\",Instructions!$L$16),AND(F33=\"TAS\",Instructions!$M$16),AND(F33=\"VIC\",Instructions!$N$16))),ISBLANK(F33)),\n\nOR(AND(H33=\"PPM\",Instructions!$I$18=1),ISBLANK(H33),H33=\"Q1\",H33=\"Q2\",H33=\"Q3\",H33=\"Q4\"),\n\nOR(ISBLANK(D33),AND(D33=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"TOTAL number of customers",{"$f":"M16+M17+M20+M21+M22+M25+M26+M29+M30+M31","v":0},{"$f":"N16+N17+N20+N21+N22+N25+N26+N29+N30+N31","v":0},0,0,0,0,0]
[null,null,null,null,null,null,{"$f":"IF(Instructions!I$10=1,\"GAS\",IF(Instructions!I$10=2,\"ELECTRICITY\",\"ENERGY\"))","v":"GAS"},null,{"$f":"AND(\nOR(G34=\"ENERGY\",AND(G34=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G34=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G34=\"ENERGY\",AND(G34=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E34))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E34))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E34))),Instructions!$K$12))),\nAND(OR(G34=\"ENERGY\",AND(G34=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E34))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E34))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E34))),Instructions!$K$15))),ISBLANK(E34))\n)","v":false},{"$f":"IF(ISBLANK(G34),\"\",IF(AND(I34,\n\nOR(F34=\"ALL\",AND(OR((G34=\"ELECTRICITY\"),(G34=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F34=\"ACT\",Instructions!$I$13),AND(F34=\"NSW\",Instructions!$J$13),AND(F34=\"QLD\",Instructions!$K$13),AND(F34=\"SA\",Instructions!$L$13),AND(F34=\"TAS\",Instructions!$M$13),AND(F34=\"VIC\",Instructions!$N$13))),AND(OR((G34=\"GAS\"),(G34=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F34=\"ACT\",Instructions!$I$16),AND(F34=\"NSW\",Instructions!$J$16),AND(F34=\"QLD\",Instructions!$K$16),AND(F34=\"SA\",Instructions!$L$16),AND(F34=\"TAS\",Instructions!$M$16),AND(F34=\"VIC\",Instructions!$N$16))),ISBLANK(F34)),\n\nOR(AND(H34=\"PPM\",Instructions!$I$18=1),ISBLANK(H34),H34=\"Q1\",H34=\"Q2\",H34=\"Q3\",H34=\"Q4\"),\n\nOR(ISBLANK(D34),AND(D34=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,null,"ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G35=\"ENERGY\",AND(G35=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G35=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G35=\"ENERGY\",AND(G35=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E35))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E35))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E35))),Instructions!$K$12))),\nAND(OR(G35=\"ENERGY\",AND(G35=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E35))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E35))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E35))),Instructions!$K$15))),ISBLANK(E35))\n)","v":true},{"$f":"IF(ISBLANK(G35),\"\",IF(AND(I35,\n\nOR(F35=\"ALL\",AND(OR((G35=\"ELECTRICITY\"),(G35=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F35=\"ACT\",Instructions!$I$13),AND(F35=\"NSW\",Instructions!$J$13),AND(F35=\"QLD\",Instructions!$K$13),AND(F35=\"SA\",Instructions!$L$13),AND(F35=\"TAS\",Instructions!$M$13),AND(F35=\"VIC\",Instructions!$N$13))),AND(OR((G35=\"GAS\"),(G35=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F35=\"ACT\",Instructions!$I$16),AND(F35=\"NSW\",Instructions!$J$16),AND(F35=\"QLD\",Instructions!$K$16),AND(F35=\"SA\",Instructions!$L$16),AND(F35=\"TAS\",Instructions!$M$16),AND(F35=\"VIC\",Instructions!$N$16))),ISBLANK(F35)),\n\nOR(AND(H35=\"PPM\",Instructions!$I$18=1),ISBLANK(H35),H35=\"Q1\",H35=\"Q2\",H35=\"Q3\",H35=\"Q4\"),\n\nOR(ISBLANK(D35),AND(D35=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"N"},null,"Total number of electricity customers",{"$f":"M16+M17+M20+M21+M22","v":0},{"$f":"N16+N17+N20+N21+N22","v":0},0,0,0,0,0]
[null,null,null,null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G36=\"ENERGY\",AND(G36=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G36=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G36=\"ENERGY\",AND(G36=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E36))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E36))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E36))),Instructions!$K$12))),\nAND(OR(G36=\"ENERGY\",AND(G36=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E36))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E36))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E36))),Instructions!$K$15))),ISBLANK(E36))\n)","v":false},{"$f":"IF(ISBLANK(G36),\"\",IF(AND(I36,\n\nOR(F36=\"ALL\",AND(OR((G36=\"ELECTRICITY\"),(G36=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F36=\"ACT\",Instructions!$I$13),AND(F36=\"NSW\",Instructions!$J$13),AND(F36=\"QLD\",Instructions!$K$13),AND(F36=\"SA\",Instructions!$L$13),AND(F36=\"TAS\",Instructions!$M$13),AND(F36=\"VIC\",Instructions!$N$13))),AND(OR((G36=\"GAS\"),(G36=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F36=\"ACT\",Instructions!$I$16),AND(F36=\"NSW\",Instructions!$J$16),AND(F36=\"QLD\",Instructions!$K$16),AND(F36=\"SA\",Instructions!$L$16),AND(F36=\"TAS\",Instructions!$M$16),AND(F36=\"VIC\",Instructions!$N$16))),ISBLANK(F36)),\n\nOR(AND(H36=\"PPM\",Instructions!$I$18=1),ISBLANK(H36),H36=\"Q1\",H36=\"Q2\",H36=\"Q3\",H36=\"Q4\"),\n\nOR(ISBLANK(D36),AND(D36=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total number of electricity residential customers",{"$f":"M16+M20","v":0},{"$f":"N16+N20","v":0},0,0,0,0,0]
[null,null,null,null,"SMALL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G37=\"ENERGY\",AND(G37=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G37=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G37=\"ENERGY\",AND(G37=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E37))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E37))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E37))),Instructions!$K$12))),\nAND(OR(G37=\"ENERGY\",AND(G37=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E37))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E37))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E37))),Instructions!$K$15))),ISBLANK(E37))\n)","v":false},{"$f":"IF(ISBLANK(G37),\"\",IF(AND(I37,\n\nOR(F37=\"ALL\",AND(OR((G37=\"ELECTRICITY\"),(G37=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F37=\"ACT\",Instructions!$I$13),AND(F37=\"NSW\",Instructions!$J$13),AND(F37=\"QLD\",Instructions!$K$13),AND(F37=\"SA\",Instructions!$L$13),AND(F37=\"TAS\",Instructions!$M$13),AND(F37=\"VIC\",Instructions!$N$13))),AND(OR((G37=\"GAS\"),(G37=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F37=\"ACT\",Instructions!$I$16),AND(F37=\"NSW\",Instructions!$J$16),AND(F37=\"QLD\",Instructions!$K$16),AND(F37=\"SA\",Instructions!$L$16),AND(F37=\"TAS\",Instructions!$M$16),AND(F37=\"VIC\",Instructions!$N$16))),ISBLANK(F37)),\n\nOR(AND(H37=\"PPM\",Instructions!$I$18=1),ISBLANK(H37),H37=\"Q1\",H37=\"Q2\",H37=\"Q3\",H37=\"Q4\"),\n\nOR(ISBLANK(D37),AND(D37=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total number of electricity small business customers",0,0,0,0,0,0,0]
[null,null,null,null,"LARGE","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G38=\"ENERGY\",AND(G38=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G38=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G38=\"ENERGY\",AND(G38=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E38))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E38))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E38))),Instructions!$K$12))),\nAND(OR(G38=\"ENERGY\",AND(G38=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E38))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E38))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E38))),Instructions!$K$15))),ISBLANK(E38))\n)","v":false},{"$f":"IF(ISBLANK(G38),\"\",IF(AND(I38,\n\nOR(F38=\"ALL\",AND(OR((G38=\"ELECTRICITY\"),(G38=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F38=\"ACT\",Instructions!$I$13),AND(F38=\"NSW\",Instructions!$J$13),AND(F38=\"QLD\",Instructions!$K$13),AND(F38=\"SA\",Instructions!$L$13),AND(F38=\"TAS\",Instructions!$M$13),AND(F38=\"VIC\",Instructions!$N$13))),AND(OR((G38=\"GAS\"),(G38=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F38=\"ACT\",Instructions!$I$16),AND(F38=\"NSW\",Instructions!$J$16),AND(F38=\"QLD\",Instructions!$K$16),AND(F38=\"SA\",Instructions!$L$16),AND(F38=\"TAS\",Instructions!$M$16),AND(F38=\"VIC\",Instructions!$N$16))),ISBLANK(F38)),\n\nOR(AND(H38=\"PPM\",Instructions!$I$18=1),ISBLANK(H38),H38=\"Q1\",H38=\"Q2\",H38=\"Q3\",H38=\"Q4\"),\n\nOR(ISBLANK(D38),AND(D38=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total number of electricity large customers",{"$f":"M22","v":0},0,0,0,0,0,0]
[null,null,null,null,null,null,"ELECTRICITY",null,{"$f":"AND(\nOR(G39=\"ENERGY\",AND(G39=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G39=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G39=\"ENERGY\",AND(G39=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E39))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E39))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E39))),Instructions!$K$12))),\nAND(OR(G39=\"ENERGY\",AND(G39=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E39))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E39))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E39))),Instructions!$K$15))),ISBLANK(E39))\n)","v":true},{"$f":"IF(ISBLANK(G39),\"\",IF(AND(I39,\n\nOR(F39=\"ALL\",AND(OR((G39=\"ELECTRICITY\"),(G39=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F39=\"ACT\",Instructions!$I$13),AND(F39=\"NSW\",Instructions!$J$13),AND(F39=\"QLD\",Instructions!$K$13),AND(F39=\"SA\",Instructions!$L$13),AND(F39=\"TAS\",Instructions!$M$13),AND(F39=\"VIC\",Instructions!$N$13))),AND(OR((G39=\"GAS\"),(G39=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F39=\"ACT\",Instructions!$I$16),AND(F39=\"NSW\",Instructions!$J$16),AND(F39=\"QLD\",Instructions!$K$16),AND(F39=\"SA\",Instructions!$L$16),AND(F39=\"TAS\",Instructions!$M$16),AND(F39=\"VIC\",Instructions!$N$16))),ISBLANK(F39)),\n\nOR(AND(H39=\"PPM\",Instructions!$I$18=1),ISBLANK(H39),H39=\"Q1\",H39=\"Q2\",H39=\"Q3\",H39=\"Q4\"),\n\nOR(ISBLANK(D39),AND(D39=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"N"}]
[null,null,null,null,null,"ALL","GAS",null,{"$f":"AND(\nOR(G40=\"ENERGY\",AND(G40=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G40=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G40=\"ENERGY\",AND(G40=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E40))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E40))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E40))),Instructions!$K$12))),\nAND(OR(G40=\"ENERGY\",AND(G40=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E40))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E40))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E40))),Instructions!$K$15))),ISBLANK(E40))\n)","v":false},{"$f":"IF(ISBLANK(G40),\"\",IF(AND(I40,\n\nOR(F40=\"ALL\",AND(OR((G40=\"ELECTRICITY\"),(G40=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F40=\"ACT\",Instructions!$I$13),AND(F40=\"NSW\",Instructions!$J$13),AND(F40=\"QLD\",Instructions!$K$13),AND(F40=\"SA\",Instructions!$L$13),AND(F40=\"TAS\",Instructions!$M$13),AND(F40=\"VIC\",Instructions!$N$13))),AND(OR((G40=\"GAS\"),(G40=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F40=\"ACT\",Instructions!$I$16),AND(F40=\"NSW\",Instructions!$J$16),AND(F40=\"QLD\",Instructions!$K$16),AND(F40=\"SA\",Instructions!$L$16),AND(F40=\"TAS\",Instructions!$M$16),AND(F40=\"VIC\",Instructions!$N$16))),ISBLANK(F40)),\n\nOR(AND(H40=\"PPM\",Instructions!$I$18=1),ISBLANK(H40),H40=\"Q1\",H40=\"Q2\",H40=\"Q3\",H40=\"Q4\"),\n\nOR(ISBLANK(D40),AND(D40=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total number of gas customers",{"$f":"M25+M26+M29+M30+M31","v":0},0,0,0,0,0,0]
[null,null,null,null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G41=\"ENERGY\",AND(G41=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G41=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G41=\"ENERGY\",AND(G41=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E41))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E41))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E41))),Instructions!$K$12))),\nAND(OR(G41=\"ENERGY\",AND(G41=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E41))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E41))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E41))),Instructions!$K$15))),ISBLANK(E41))\n)","v":false},{"$f":"IF(ISBLANK(G41),\"\",IF(AND(I41,\n\nOR(F41=\"ALL\",AND(OR((G41=\"ELECTRICITY\"),(G41=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F41=\"ACT\",Instructions!$I$13),AND(F41=\"NSW\",Instructions!$J$13),AND(F41=\"QLD\",Instructions!$K$13),AND(F41=\"SA\",Instructions!$L$13),AND(F41=\"TAS\",Instructions!$M$13),AND(F41=\"VIC\",Instructions!$N$13))),AND(OR((G41=\"GAS\"),(G41=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F41=\"ACT\",Instructions!$I$16),AND(F41=\"NSW\",Instructions!$J$16),AND(F41=\"QLD\",Instructions!$K$16),AND(F41=\"SA\",Instructions!$L$16),AND(F41=\"TAS\",Instructions!$M$16),AND(F41=\"VIC\",Instructions!$N$16))),ISBLANK(F41)),\n\nOR(AND(H41=\"PPM\",Instructions!$I$18=1),ISBLANK(H41),H41=\"Q1\",H41=\"Q2\",H41=\"Q3\",H41=\"Q4\"),\n\nOR(ISBLANK(D41),AND(D41=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total number of gas residential customers",{"$f":"M25+M29","v":0},{"$f":"N25+N29","v":0},0,0,0,0,{"$f":"S25+S29","v":0}]
[null,null,null,null,"SMALL","ALL","GAS",null,{"$f":"AND(\nOR(G42=\"ENERGY\",AND(G42=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G42=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G42=\"ENERGY\",AND(G42=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E42))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E42))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E42))),Instructions!$K$12))),\nAND(OR(G42=\"ENERGY\",AND(G42=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E42))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E42))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E42))),Instructions!$K$15))),ISBLANK(E42))\n)","v":false},{"$f":"IF(ISBLANK(G42),\"\",IF(AND(I42,\n\nOR(F42=\"ALL\",AND(OR((G42=\"ELECTRICITY\"),(G42=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F42=\"ACT\",Instructions!$I$13),AND(F42=\"NSW\",Instructions!$J$13),AND(F42=\"QLD\",Instructions!$K$13),AND(F42=\"SA\",Instructions!$L$13),AND(F42=\"TAS\",Instructions!$M$13),AND(F42=\"VIC\",Instructions!$N$13))),AND(OR((G42=\"GAS\"),(G42=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F42=\"ACT\",Instructions!$I$16),AND(F42=\"NSW\",Instructions!$J$16),AND(F42=\"QLD\",Instructions!$K$16),AND(F42=\"SA\",Instructions!$L$16),AND(F42=\"TAS\",Instructions!$M$16),AND(F42=\"VIC\",Instructions!$N$16))),ISBLANK(F42)),\n\nOR(AND(H42=\"PPM\",Instructions!$I$18=1),ISBLANK(H42),H42=\"Q1\",H42=\"Q2\",H42=\"Q3\",H42=\"Q4\"),\n\nOR(ISBLANK(D42),AND(D42=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total number of gas small business customers",{"$f":"M26+M30","v":0},0,0,0,0,0,{"$f":"S26+S30","v":0}]
[null,null,null,null,"LARGE","ALL","GAS",null,{"$f":"AND(\nOR(G43=\"ENERGY\",AND(G43=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G43=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G43=\"ENERGY\",AND(G43=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E43))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E43))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E43))),Instructions!$K$12))),\nAND(OR(G43=\"ENERGY\",AND(G43=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E43))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E43))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E43))),Instructions!$K$15))),ISBLANK(E43))\n)","v":false},{"$f":"IF(ISBLANK(G43),\"\",IF(AND(I43,\n\nOR(F43=\"ALL\",AND(OR((G43=\"ELECTRICITY\"),(G43=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F43=\"ACT\",Instructions!$I$13),AND(F43=\"NSW\",Instructions!$J$13),AND(F43=\"QLD\",Instructions!$K$13),AND(F43=\"SA\",Instructions!$L$13),AND(F43=\"TAS\",Instructions!$M$13),AND(F43=\"VIC\",Instructions!$N$13))),AND(OR((G43=\"GAS\"),(G43=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F43=\"ACT\",Instructions!$I$16),AND(F43=\"NSW\",Instructions!$J$16),AND(F43=\"QLD\",Instructions!$K$16),AND(F43=\"SA\",Instructions!$L$16),AND(F43=\"TAS\",Instructions!$M$16),AND(F43=\"VIC\",Instructions!$N$16))),ISBLANK(F43)),\n\nOR(AND(H43=\"PPM\",Instructions!$I$18=1),ISBLANK(H43),H43=\"Q1\",H43=\"Q2\",H43=\"Q3\",H43=\"Q4\"),\n\nOR(ISBLANK(D43),AND(D43=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total number of gas large customers",{"$f":"M31","v":0},0,0,0,0,0,0]
[null,null,null,null,null,null,"GAS",null,{"$f":"AND(\nOR(G44=\"ENERGY\",AND(G44=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G44=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G44=\"ENERGY\",AND(G44=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E44))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E44))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E44))),Instructions!$K$12))),\nAND(OR(G44=\"ENERGY\",AND(G44=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E44))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E44))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E44))),Instructions!$K$15))),ISBLANK(E44))\n)","v":false},{"$f":"IF(ISBLANK(G44),\"\",IF(AND(I44,\n\nOR(F44=\"ALL\",AND(OR((G44=\"ELECTRICITY\"),(G44=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F44=\"ACT\",Instructions!$I$13),AND(F44=\"NSW\",Instructions!$J$13),AND(F44=\"QLD\",Instructions!$K$13),AND(F44=\"SA\",Instructions!$L$13),AND(F44=\"TAS\",Instructions!$M$13),AND(F44=\"VIC\",Instructions!$N$13))),AND(OR((G44=\"GAS\"),(G44=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F44=\"ACT\",Instructions!$I$16),AND(F44=\"NSW\",Instructions!$J$16),AND(F44=\"QLD\",Instructions!$K$16),AND(F44=\"SA\",Instructions!$L$16),AND(F44=\"TAS\",Instructions!$M$16),AND(F44=\"VIC\",Instructions!$N$16))),ISBLANK(F44)),\n\nOR(AND(H44=\"PPM\",Instructions!$I$18=1),ISBLANK(H44),H44=\"Q1\",H44=\"Q2\",H44=\"Q3\",H44=\"Q4\"),\n\nOR(ISBLANK(D44),AND(D44=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL","ALL",{"$f":"IF(Instructions!I$10=1,\"GAS\",IF(Instructions!I$10=2,\"ELECTRICITY\",\"ENERGY\"))","v":"GAS"},null,{"$f":"AND(\nOR(G45=\"ENERGY\",AND(G45=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G45=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G45=\"ENERGY\",AND(G45=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E45))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E45))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E45))),Instructions!$K$12))),\nAND(OR(G45=\"ENERGY\",AND(G45=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E45))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E45))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E45))),Instructions!$K$15))),ISBLANK(E45))\n)","v":false},{"$f":"IF(ISBLANK(G45),\"\",IF(AND(I45,\n\nOR(F45=\"ALL\",AND(OR((G45=\"ELECTRICITY\"),(G45=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F45=\"ACT\",Instructions!$I$13),AND(F45=\"NSW\",Instructions!$J$13),AND(F45=\"QLD\",Instructions!$K$13),AND(F45=\"SA\",Instructions!$L$13),AND(F45=\"TAS\",Instructions!$M$13),AND(F45=\"VIC\",Instructions!$N$13))),AND(OR((G45=\"GAS\"),(G45=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F45=\"ACT\",Instructions!$I$16),AND(F45=\"NSW\",Instructions!$J$16),AND(F45=\"QLD\",Instructions!$K$16),AND(F45=\"SA\",Instructions!$L$16),AND(F45=\"TAS\",Instructions!$M$16),AND(F45=\"VIC\",Instructions!$N$16))),ISBLANK(F45)),\n\nOR(AND(H45=\"PPM\",Instructions!$I$18=1),ISBLANK(H45),H45=\"Q1\",H45=\"Q2\",H45=\"Q3\",H45=\"Q4\"),\n\nOR(ISBLANK(D45),AND(D45=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total number of residential customers",{"$f":"M36+M41","v":0},{"$f":"N36+N41","v":0},0,0,0,0,{"$f":"S36+S41","v":0}]
[null,null,null,null,"SMALL","ALL",{"$f":"IF(Instructions!I$10=1,\"GAS\",IF(Instructions!I$10=2,\"ELECTRICITY\",\"ENERGY\"))","v":"GAS"},null,{"$f":"AND(\nOR(G46=\"ENERGY\",AND(G46=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G46=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G46=\"ENERGY\",AND(G46=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E46))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E46))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E46))),Instructions!$K$12))),\nAND(OR(G46=\"ENERGY\",AND(G46=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E46))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E46))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E46))),Instructions!$K$15))),ISBLANK(E46))\n)","v":false},{"$f":"IF(ISBLANK(G46),\"\",IF(AND(I46,\n\nOR(F46=\"ALL\",AND(OR((G46=\"ELECTRICITY\"),(G46=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F46=\"ACT\",Instructions!$I$13),AND(F46=\"NSW\",Instructions!$J$13),AND(F46=\"QLD\",Instructions!$K$13),AND(F46=\"SA\",Instructions!$L$13),AND(F46=\"TAS\",Instructions!$M$13),AND(F46=\"VIC\",Instructions!$N$13))),AND(OR((G46=\"GAS\"),(G46=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F46=\"ACT\",Instructions!$I$16),AND(F46=\"NSW\",Instructions!$J$16),AND(F46=\"QLD\",Instructions!$K$16),AND(F46=\"SA\",Instructions!$L$16),AND(F46=\"TAS\",Instructions!$M$16),AND(F46=\"VIC\",Instructions!$N$16))),ISBLANK(F46)),\n\nOR(AND(H46=\"PPM\",Instructions!$I$18=1),ISBLANK(H46),H46=\"Q1\",H46=\"Q2\",H46=\"Q3\",H46=\"Q4\"),\n\nOR(ISBLANK(D46),AND(D46=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total number of small business customers",{"$f":"M37+M42","v":0},0,0,0,0,0,{"$f":"S37+S42","v":0}]
[null,null,null,null,"LARGE","ALL",{"$f":"IF(Instructions!I$10=1,\"GAS\",IF(Instructions!I$10=2,\"ELECTRICITY\",\"ENERGY\"))","v":"GAS"},null,{"$f":"AND(\nOR(G47=\"ENERGY\",AND(G47=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G47=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G47=\"ENERGY\",AND(G47=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E47))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E47))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E47))),Instructions!$K$12))),\nAND(OR(G47=\"ENERGY\",AND(G47=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E47))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E47))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E47))),Instructions!$K$15))),ISBLANK(E47))\n)","v":false},{"$f":"IF(ISBLANK(G47),\"\",IF(AND(I47,\n\nOR(F47=\"ALL\",AND(OR((G47=\"ELECTRICITY\"),(G47=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F47=\"ACT\",Instructions!$I$13),AND(F47=\"NSW\",Instructions!$J$13),AND(F47=\"QLD\",Instructions!$K$13),AND(F47=\"SA\",Instructions!$L$13),AND(F47=\"TAS\",Instructions!$M$13),AND(F47=\"VIC\",Instructions!$N$13))),AND(OR((G47=\"GAS\"),(G47=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F47=\"ACT\",Instructions!$I$16),AND(F47=\"NSW\",Instructions!$J$16),AND(F47=\"QLD\",Instructions!$K$16),AND(F47=\"SA\",Instructions!$L$16),AND(F47=\"TAS\",Instructions!$M$16),AND(F47=\"VIC\",Instructions!$N$16))),ISBLANK(F47)),\n\nOR(AND(H47=\"PPM\",Instructions!$I$18=1),ISBLANK(H47),H47=\"Q1\",H47=\"Q2\",H47=\"Q3\",H47=\"Q4\"),\n\nOR(ISBLANK(D47),AND(D47=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total number of large customers",{"$f":"M38+M43","v":0},0,0,0,0,0,{"$f":"S38+S43","v":0}]

{"sheet":"S3 MARKET ACTIVITIES REVIEW","index":2,"n_rows":390,"n_cols":19,"rows_kept":390,"cut":false,"hidden":true,"merged":[[0,10,0,11],[333,12,333,18],[346,12,346,18],[368,12,368,18],[89,12,89,18],[99,12,99,18],[70,12,70,18],[6,12,6,16]]}
[null,null,null,null,null,null,null,null,null,null,{"$f":"Instructions!$B$1","v":"20160901 - Version 3.0"}]
[null,null,null,null,null,null,null,null,null,null,"Retailer",{"$f":"Instructions!C9","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year",{"$f":"Instructions!G9","v":"2012-13"}]
[null,null,null,null,null,null,null,null,null,null,"Period",{"$f":"Instructions!G8","v":"Q1"}]
[]
[null,null,null,"ANNUAL","RESIDENTIAL,SMALL",null,"ENERGY",null,{"$f":"AND(\nOR(G6=\"ENERGY\",AND(G6=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G6=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G6=\"ENERGY\",AND(G6=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E6))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E6))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E6))),Instructions!$K$12))),\nAND(OR(G6=\"ENERGY\",AND(G6=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E6))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E6))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E6))),Instructions!$K$15))),ISBLANK(E6))\n)","v":false},{"$f":"IF(ISBLANK(G6),\"\",IF(AND(I6,\n\nOR(F6=\"ALL\",AND(OR((G6=\"ELECTRICITY\"),(G6=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F6=\"ACT\",Instructions!$I$13),AND(F6=\"NSW\",Instructions!$J$13),AND(F6=\"QLD\",Instructions!$K$13),AND(F6=\"SA\",Instructions!$L$13),AND(F6=\"TAS\",Instructions!$M$13),AND(F6=\"VIC\",Instructions!$N$13))),AND(OR((G6=\"GAS\"),(G6=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F6=\"ACT\",Instructions!$I$16),AND(F6=\"NSW\",Instructions!$J$16),AND(F6=\"QLD\",Instructions!$K$16),AND(F6=\"SA\",Instructions!$L$16),AND(F6=\"TAS\",Instructions!$M$16),AND(F6=\"VIC\",Instructions!$N$16))),ISBLANK(F6)),\n\nOR(AND(H6=\"PPM\",Instructions!$I$18=1),ISBLANK(H6),H6=\"Q1\",H6=\"Q2\",H6=\"Q3\",H6=\"Q4\"),\n\nOR(ISBLANK(D6),AND(D6=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"Customer Service"]
[null,null,null,"ANNUAL","RESIDENTIAL,SMALL",null,"ENERGY",null,{"$f":"AND(\nOR(G7=\"ENERGY\",AND(G7=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G7=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G7=\"ENERGY\",AND(G7=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E7))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E7))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E7))),Instructions!$K$12))),\nAND(OR(G7=\"ENERGY\",AND(G7=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E7))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E7))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E7))),Instructions!$K$15))),ISBLANK(E7))\n)","v":false},{"$f":"IF(ISBLANK(G7),\"\",IF(AND(I7,\n\nOR(F7=\"ALL\",AND(OR((G7=\"ELECTRICITY\"),(G7=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F7=\"ACT\",Instructions!$I$13),AND(F7=\"NSW\",Instructions!$J$13),AND(F7=\"QLD\",Instructions!$K$13),AND(F7=\"SA\",Instructions!$L$13),AND(F7=\"TAS\",Instructions!$M$13),AND(F7=\"VIC\",Instructions!$N$13))),AND(OR((G7=\"GAS\"),(G7=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F7=\"ACT\",Instructions!$I$16),AND(F7=\"NSW\",Instructions!$J$16),AND(F7=\"QLD\",Instructions!$K$16),AND(F7=\"SA\",Instructions!$L$16),AND(F7=\"TAS\",Instructions!$M$16),AND(F7=\"VIC\",Instructions!$N$16))),ISBLANK(F7)),\n\nOR(AND(H7=\"PPM\",Instructions!$I$18=1),ISBLANK(H7),H7=\"Q1\",H7=\"Q2\",H7=\"Q3\",H7=\"Q4\"),\n\nOR(ISBLANK(D7),AND(D7=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"All"]
[null,null,null,"ANNUAL","RESIDENTIAL,SMALL",null,"ENERGY",null,{"$f":"AND(\nOR(G8=\"ENERGY\",AND(G8=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G8=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G8=\"ENERGY\",AND(G8=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E8))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E8))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E8))),Instructions!$K$12))),\nAND(OR(G8=\"ENERGY\",AND(G8=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E8))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E8))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E8))),Instructions!$K$15))),ISBLANK(E8))\n)","v":false},{"$f":"IF(ISBLANK(G8),\"\",IF(AND(I8,\n\nOR(F8=\"ALL\",AND(OR((G8=\"ELECTRICITY\"),(G8=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F8=\"ACT\",Instructions!$I$13),AND(F8=\"NSW\",Instructions!$J$13),AND(F8=\"QLD\",Instructions!$K$13),AND(F8=\"SA\",Instructions!$L$13),AND(F8=\"TAS\",Instructions!$M$13),AND(F8=\"VIC\",Instructions!$N$13))),AND(OR((G8=\"GAS\"),(G8=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F8=\"ACT\",Instructions!$I$16),AND(F8=\"NSW\",Instructions!$J$16),AND(F8=\"QLD\",Instructions!$K$16),AND(F8=\"SA\",Instructions!$L$16),AND(F8=\"TAS\",Instructions!$M$16),AND(F8=\"VIC\",Instructions!$N$16))),ISBLANK(F8)),\n\nOR(AND(H8=\"PPM\",Instructions!$I$18=1),ISBLANK(H8),H8=\"Q1\",H8=\"Q2\",H8=\"Q3\",H8=\"Q4\"),\n\nOR(ISBLANK(D8),AND(D8=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"National call centre performance - electricity and gas","Q1","Q2","Q3","Q4","TOTAL"]
["ALLQUARTERS","RETAIL_CUSTOMER_SERVICE_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B9&K9,ImportLink!$A$2:$A$250,),3)","v":"CALLS"},"ANNUAL","RESIDENTIAL,SMALL",null,"ENERGY",null,{"$f":"AND(\nOR(G9=\"ENERGY\",AND(G9=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G9=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G9=\"ENERGY\",AND(G9=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E9))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E9))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E9))),Instructions!$K$12))),\nAND(OR(G9=\"ENERGY\",AND(G9=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E9))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E9))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E9))),Instructions!$K$15))),ISBLANK(E9))\n)","v":false},{"$f":"IF(ISBLANK(G9),\"\",IF(AND(I9,\n\nOR(F9=\"ALL\",AND(OR((G9=\"ELECTRICITY\"),(G9=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F9=\"ACT\",Instructions!$I$13),AND(F9=\"NSW\",Instructions!$J$13),AND(F9=\"QLD\",Instructions!$K$13),AND(F9=\"SA\",Instructions!$L$13),AND(F9=\"TAS\",Instructions!$M$13),AND(F9=\"VIC\",Instructions!$N$13))),AND(OR((G9=\"GAS\"),(G9=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F9=\"ACT\",Instructions!$I$16),AND(F9=\"NSW\",Instructions!$J$16),AND(F9=\"QLD\",Instructions!$K$16),AND(F9=\"SA\",Instructions!$L$16),AND(F9=\"TAS\",Instructions!$M$16),AND(F9=\"VIC\",Instructions!$N$16))),ISBLANK(F9)),\n\nOR(AND(H9=\"PPM\",Instructions!$I$18=1),ISBLANK(H9),H9=\"Q1\",H9=\"Q2\",H9=\"Q3\",H9=\"Q4\"),\n\nOR(ISBLANK(D9),AND(D9=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.1","Total number of calls to an operator",null,null,null,null,{"$f":"M9+N9+O9+P9","v":0}]
["ALLQUARTERS","RETAIL_CUSTOMER_SERVICE_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B10&K10,ImportLink!$A$2:$A$250,),3)","v":"CALLS_TAKEN_IN_30SEC"},"ANNUAL","RESIDENTIAL,SMALL",null,"ENERGY",null,{"$f":"AND(\nOR(G10=\"ENERGY\",AND(G10=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G10=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G10=\"ENERGY\",AND(G10=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E10))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E10))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E10))),Instructions!$K$12))),\nAND(OR(G10=\"ENERGY\",AND(G10=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E10))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E10))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E10))),Instructions!$K$15))),ISBLANK(E10))\n)","v":false},{"$f":"IF(ISBLANK(G10),\"\",IF(AND(I10,\n\nOR(F10=\"ALL\",AND(OR((G10=\"ELECTRICITY\"),(G10=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F10=\"ACT\",Instructions!$I$13),AND(F10=\"NSW\",Instructions!$J$13),AND(F10=\"QLD\",Instructions!$K$13),AND(F10=\"SA\",Instructions!$L$13),AND(F10=\"TAS\",Instructions!$M$13),AND(F10=\"VIC\",Instructions!$N$13))),AND(OR((G10=\"GAS\"),(G10=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F10=\"ACT\",Instructions!$I$16),AND(F10=\"NSW\",Instructions!$J$16),AND(F10=\"QLD\",Instructions!$K$16),AND(F10=\"SA\",Instructions!$L$16),AND(F10=\"TAS\",Instructions!$M$16),AND(F10=\"VIC\",Instructions!$N$16))),ISBLANK(F10)),\n\nOR(AND(H10=\"PPM\",Instructions!$I$18=1),ISBLANK(H10),H10=\"Q1\",H10=\"Q2\",H10=\"Q3\",H10=\"Q4\"),\n\nOR(ISBLANK(D10),AND(D10=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.2","Number of calls to an operator answered in 30 seconds",null,null,null,null,{"$f":"M10+N10+O10+P10","v":0}]
[null,null,null,"ANNUAL","RESIDENTIAL,SMALL",null,"ENERGY",null,{"$f":"AND(\nOR(G11=\"ENERGY\",AND(G11=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G11=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G11=\"ENERGY\",AND(G11=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E11))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E11))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E11))),Instructions!$K$12))),\nAND(OR(G11=\"ENERGY\",AND(G11=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E11))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E11))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E11))),Instructions!$K$15))),ISBLANK(E11))\n)","v":false},{"$f":"IF(ISBLANK(G11),\"\",IF(AND(I11,\n\nOR(F11=\"ALL\",AND(OR((G11=\"ELECTRICITY\"),(G11=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F11=\"ACT\",Instructions!$I$13),AND(F11=\"NSW\",Instructions!$J$13),AND(F11=\"QLD\",Instructions!$K$13),AND(F11=\"SA\",Instructions!$L$13),AND(F11=\"TAS\",Instructions!$M$13),AND(F11=\"VIC\",Instructions!$N$13))),AND(OR((G11=\"GAS\"),(G11=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F11=\"ACT\",Instructions!$I$16),AND(F11=\"NSW\",Instructions!$J$16),AND(F11=\"QLD\",Instructions!$K$16),AND(F11=\"SA\",Instructions!$L$16),AND(F11=\"TAS\",Instructions!$M$16),AND(F11=\"VIC\",Instructions!$N$16))),ISBLANK(F11)),\n\nOR(AND(H11=\"PPM\",Instructions!$I$18=1),ISBLANK(H11),H11=\"Q1\",H11=\"Q2\",H11=\"Q3\",H11=\"Q4\"),\n\nOR(ISBLANK(D11),AND(D11=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Percentage of calls to an operator answered in 30 seconds",{"$f":"IF(ISERROR(M10/M9),\"\",IF(OR(M10/M9>1,M10/M9<0),\"Error\",M10/M9))","v":""},{"$f":"IF(ISERROR(N10/N9),\"\",IF(OR(N10/N9>1,N10/N9<0),\"Error\",N10/N9))","v":""},{"$f":"IF(ISERROR(O10/O9),\"\",IF(OR(O10/O9>1,O10/O9<0),\"Error\",O10/O9))","v":""},{"$f":"IF(ISERROR(P10/P9),\"\",IF(OR(P10/P9>1,P10/P9<0),\"Error\",P10/P9))","v":""},{"$f":"IF(ISERROR(Q10/Q9),\"\",IF(OR(Q10/Q9>1,Q10/Q9<0),\"Error\",Q10/Q9))","v":""}]
["ALLQUARTERS","RETAIL_CUSTOMER_SERVICE_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B12&K12,ImportLink!$A$2:$A$250,),3)","v":"AVGTIME_BEFORE_ANSWER"},"ANNUAL","RESIDENTIAL,SMALL",null,"ENERGY",null,{"$f":"AND(\nOR(G12=\"ENERGY\",AND(G12=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G12=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G12=\"ENERGY\",AND(G12=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E12))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E12))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E12))),Instructions!$K$12))),\nAND(OR(G12=\"ENERGY\",AND(G12=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E12))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E12))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E12))),Instructions!$K$15))),ISBLANK(E12))\n)","v":false},{"$f":"IF(ISBLANK(G12),\"\",IF(AND(I12,\n\nOR(F12=\"ALL\",AND(OR((G12=\"ELECTRICITY\"),(G12=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F12=\"ACT\",Instructions!$I$13),AND(F12=\"NSW\",Instructions!$J$13),AND(F12=\"QLD\",Instructions!$K$13),AND(F12=\"SA\",Instructions!$L$13),AND(F12=\"TAS\",Instructions!$M$13),AND(F12=\"VIC\",Instructions!$N$13))),AND(OR((G12=\"GAS\"),(G12=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F12=\"ACT\",Instructions!$I$16),AND(F12=\"NSW\",Instructions!$J$16),AND(F12=\"QLD\",Instructions!$K$16),AND(F12=\"SA\",Instructions!$L$16),AND(F12=\"TAS\",Instructions!$M$16),AND(F12=\"VIC\",Instructions!$N$16))),ISBLANK(F12)),\n\nOR(AND(H12=\"PPM\",Instructions!$I$18=1),ISBLANK(H12),H12=\"Q1\",H12=\"Q2\",H12=\"Q3\",H12=\"Q4\"),\n\nOR(ISBLANK(D12),AND(D12=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.3","Average time before operator answers the call",null,null,null,null,{"$f":"IF((M12+N12+O12+P12)=0,0,(M12+N12+O12+P12)/COUNTA(M12:P12))","v":0}]
["ALLQUARTERS","RETAIL_CUSTOMER_SERVICE_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B13&K13,ImportLink!$A$2:$A$250,),3)","v":"CALLS_MISSED"},"ANNUAL","RESIDENTIAL,SMALL",null,"ENERGY",null,{"$f":"AND(\nOR(G13=\"ENERGY\",AND(G13=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G13=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G13=\"ENERGY\",AND(G13=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E13))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E13))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E13))),Instructions!$K$12))),\nAND(OR(G13=\"ENERGY\",AND(G13=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E13))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E13))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E13))),Instructions!$K$15))),ISBLANK(E13))\n)","v":false},{"$f":"IF(ISBLANK(G13),\"\",IF(AND(I13,\n\nOR(F13=\"ALL\",AND(OR((G13=\"ELECTRICITY\"),(G13=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F13=\"ACT\",Instructions!$I$13),AND(F13=\"NSW\",Instructions!$J$13),AND(F13=\"QLD\",Instructions!$K$13),AND(F13=\"SA\",Instructions!$L$13),AND(F13=\"TAS\",Instructions!$M$13),AND(F13=\"VIC\",Instructions!$N$13))),AND(OR((G13=\"GAS\"),(G13=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F13=\"ACT\",Instructions!$I$16),AND(F13=\"NSW\",Instructions!$J$16),AND(F13=\"QLD\",Instructions!$K$16),AND(F13=\"SA\",Instructions!$L$16),AND(F13=\"TAS\",Instructions!$M$16),AND(F13=\"VIC\",Instructions!$N$16))),ISBLANK(F13)),\n\nOR(AND(H13=\"PPM\",Instructions!$I$18=1),ISBLANK(H13),H13=\"Q1\",H13=\"Q2\",H13=\"Q3\",H13=\"Q4\"),\n\nOR(ISBLANK(D13),AND(D13=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.4","Number of calls abandoned before being answered by an operator",null,null,null,null,{"$f":"M13+N13+O13+P13","v":0}]
[null,null,null,"ANNUAL","RESIDENTIAL,SMALL",null,"ENERGY",null,{"$f":"AND(\nOR(G14=\"ENERGY\",AND(G14=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G14=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G14=\"ENERGY\",AND(G14=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E14))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E14))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E14))),Instructions!$K$12))),\nAND(OR(G14=\"ENERGY\",AND(G14=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E14))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E14))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E14))),Instructions!$K$15))),ISBLANK(E14))\n)","v":false},{"$f":"IF(ISBLANK(G14),\"\",IF(AND(I14,\n\nOR(F14=\"ALL\",AND(OR((G14=\"ELECTRICITY\"),(G14=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F14=\"ACT\",Instructions!$I$13),AND(F14=\"NSW\",Instructions!$J$13),AND(F14=\"QLD\",Instructions!$K$13),AND(F14=\"SA\",Instructions!$L$13),AND(F14=\"TAS\",Instructions!$M$13),AND(F14=\"VIC\",Instructions!$N$13))),AND(OR((G14=\"GAS\"),(G14=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F14=\"ACT\",Instructions!$I$16),AND(F14=\"NSW\",Instructions!$J$16),AND(F14=\"QLD\",Instructions!$K$16),AND(F14=\"SA\",Instructions!$L$16),AND(F14=\"TAS\",Instructions!$M$16),AND(F14=\"VIC\",Instructions!$N$16))),ISBLANK(F14)),\n\nOR(AND(H14=\"PPM\",Instructions!$I$18=1),ISBLANK(H14),H14=\"Q1\",H14=\"Q2\",H14=\"Q3\",H14=\"Q4\"),\n\nOR(ISBLANK(D14),AND(D14=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Percentage of calls abandoned before being answered by an operator",{"$f":"IF(ISERROR(M13/M9),\"\",IF(OR(M13/M9>1,M13/M9<0),\"Error\",M13/M9))","v":""},{"$f":"IF(ISERROR(N13/N9),\"\",IF(OR(N13/N9>1,N13/N9<0),\"Error\",N13/N9))","v":""},{"$f":"IF(ISERROR(O13/O9),\"\",IF(OR(O13/O9>1,O13/O9<0),\"Error\",O13/O9))","v":""},{"$f":"IF(ISERROR(P13/P9),\"\",IF(OR(P13/P9>1,P13/P9<0),\"Error\",P13/P9))","v":""},{"$f":"IF(ISERROR(Q13/Q9),\"\",IF(OR(Q13/Q9>1,Q13/Q9<0),\"Error\",Q13/Q9))","v":""}]
[null,null,null,"ANNUAL","RESIDENTIAL,SMALL",null,"ENERGY",null,{"$f":"AND(\nOR(G15=\"ENERGY\",AND(G15=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G15=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G15=\"ENERGY\",AND(G15=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E15))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E15))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E15))),Instructions!$K$12))),\nAND(OR(G15=\"ENERGY\",AND(G15=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E15))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E15))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E15))),Instructions!$K$15))),ISBLANK(E15))\n)","v":false},{"$f":"IF(ISBLANK(G15),\"\",IF(AND(I15,\n\nOR(F15=\"ALL\",AND(OR((G15=\"ELECTRICITY\"),(G15=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F15=\"ACT\",Instructions!$I$13),AND(F15=\"NSW\",Instructions!$J$13),AND(F15=\"QLD\",Instructions!$K$13),AND(F15=\"SA\",Instructions!$L$13),AND(F15=\"TAS\",Instructions!$M$13),AND(F15=\"VIC\",Instructions!$N$13))),AND(OR((G15=\"GAS\"),(G15=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F15=\"ACT\",Instructions!$I$16),AND(F15=\"NSW\",Instructions!$J$16),AND(F15=\"QLD\",Instructions!$K$16),AND(F15=\"SA\",Instructions!$L$16),AND(F15=\"TAS\",Instructions!$M$16),AND(F15=\"VIC\",Instructions!$N$16))),ISBLANK(F15)),\n\nOR(AND(H15=\"PPM\",Instructions!$I$18=1),ISBLANK(H15),H15=\"Q1\",H15=\"Q2\",H15=\"Q3\",H15=\"Q4\"),\n\nOR(ISBLANK(D15),AND(D15=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL,SMALL",null,"ENERGY",null,{"$f":"AND(\nOR(G16=\"ENERGY\",AND(G16=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G16=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G16=\"ENERGY\",AND(G16=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E16))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E16))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E16))),Instructions!$K$12))),\nAND(OR(G16=\"ENERGY\",AND(G16=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E16))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E16))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E16))),Instructions!$K$15))),ISBLANK(E16))\n)","v":false},{"$f":"IF(ISBLANK(G16),\"\",IF(AND(I16,\n\nOR(F16=\"ALL\",AND(OR((G16=\"ELECTRICITY\"),(G16=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F16=\"ACT\",Instructions!$I$13),AND(F16=\"NSW\",Instructions!$J$13),AND(F16=\"QLD\",Instructions!$K$13),AND(F16=\"SA\",Instructions!$L$13),AND(F16=\"TAS\",Instructions!$M$13),AND(F16=\"VIC\",Instructions!$N$13))),AND(OR((G16=\"GAS\"),(G16=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F16=\"ACT\",Instructions!$I$16),AND(F16=\"NSW\",Instructions!$J$16),AND(F16=\"QLD\",Instructions!$K$16),AND(F16=\"SA\",Instructions!$L$16),AND(F16=\"TAS\",Instructions!$M$16),AND(F16=\"VIC\",Instructions!$N$16))),ISBLANK(F16)),\n\nOR(AND(H16=\"PPM\",Instructions!$I$18=1),ISBLANK(H16),H16=\"Q1\",H16=\"Q2\",H16=\"Q3\",H16=\"Q4\"),\n\nOR(ISBLANK(D16),AND(D16=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"Complaints"]
[null,null,null,null,"RESIDENTIAL,SMALL","ALL","ENERGY",null,{"$f":"AND(\nOR(G17=\"ENERGY\",AND(G17=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G17=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G17=\"ENERGY\",AND(G17=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E17))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E17))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E17))),Instructions!$K$12))),\nAND(OR(G17=\"ENERGY\",AND(G17=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E17))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E17))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E17))),Instructions!$K$15))),ISBLANK(E17))\n)","v":false},{"$f":"IF(ISBLANK(G17),\"\",IF(AND(I17,\n\nOR(F17=\"ALL\",AND(OR((G17=\"ELECTRICITY\"),(G17=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F17=\"ACT\",Instructions!$I$13),AND(F17=\"NSW\",Instructions!$J$13),AND(F17=\"QLD\",Instructions!$K$13),AND(F17=\"SA\",Instructions!$L$13),AND(F17=\"TAS\",Instructions!$M$13),AND(F17=\"VIC\",Instructions!$N$13))),AND(OR((G17=\"GAS\"),(G17=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F17=\"ACT\",Instructions!$I$16),AND(F17=\"NSW\",Instructions!$J$16),AND(F17=\"QLD\",Instructions!$K$16),AND(F17=\"SA\",Instructions!$L$16),AND(F17=\"TAS\",Instructions!$M$16),AND(F17=\"VIC\",Instructions!$N$16))),ISBLANK(F17)),\n\nOR(AND(H17=\"PPM\",Instructions!$I$18=1),ISBLANK(H17),H17=\"Q1\",H17=\"Q2\",H17=\"Q3\",H17=\"Q4\"),\n\nOR(ISBLANK(D17),AND(D17=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ACT","NSW","QLD","SA","TAS","VIC","All"]
[null,null,null,null,"RESIDENTIAL","ALL","ENERGY",null,{"$f":"AND(\nOR(G18=\"ENERGY\",AND(G18=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G18=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G18=\"ENERGY\",AND(G18=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E18))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E18))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E18))),Instructions!$K$12))),\nAND(OR(G18=\"ENERGY\",AND(G18=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E18))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E18))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E18))),Instructions!$K$15))),ISBLANK(E18))\n)","v":false},{"$f":"IF(ISBLANK(G18),\"\",IF(AND(I18,\n\nOR(F18=\"ALL\",AND(OR((G18=\"ELECTRICITY\"),(G18=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F18=\"ACT\",Instructions!$I$13),AND(F18=\"NSW\",Instructions!$J$13),AND(F18=\"QLD\",Instructions!$K$13),AND(F18=\"SA\",Instructions!$L$13),AND(F18=\"TAS\",Instructions!$M$13),AND(F18=\"VIC\",Instructions!$N$13))),AND(OR((G18=\"GAS\"),(G18=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F18=\"ACT\",Instructions!$I$16),AND(F18=\"NSW\",Instructions!$J$16),AND(F18=\"QLD\",Instructions!$K$16),AND(F18=\"SA\",Instructions!$L$16),AND(F18=\"TAS\",Instructions!$M$16),AND(F18=\"VIC\",Instructions!$N$16))),ISBLANK(F18)),\n\nOR(AND(H18=\"PPM\",Instructions!$I$18=1),ISBLANK(H18),H18=\"Q1\",H18=\"Q2\",H18=\"Q3\",H18=\"Q4\"),\n\nOR(ISBLANK(D18),AND(D18=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Energy complaints - residential customers",{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"Q1","Q1","Q1","Q1","Q1"]
["ALLREGIONS","RETAIL_COMPLAINTS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B19&K19,ImportLink!$A$2:$A$250,),3)","v":"BILLING"},null,"RESIDENTIAL","ALL","ENERGY",null,{"$f":"AND(\nOR(G19=\"ENERGY\",AND(G19=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G19=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G19=\"ENERGY\",AND(G19=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E19))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E19))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E19))),Instructions!$K$12))),\nAND(OR(G19=\"ENERGY\",AND(G19=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E19))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E19))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E19))),Instructions!$K$15))),ISBLANK(E19))\n)","v":false},{"$f":"IF(ISBLANK(G19),\"\",IF(AND(I19,\n\nOR(F19=\"ALL\",AND(OR((G19=\"ELECTRICITY\"),(G19=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F19=\"ACT\",Instructions!$I$13),AND(F19=\"NSW\",Instructions!$J$13),AND(F19=\"QLD\",Instructions!$K$13),AND(F19=\"SA\",Instructions!$L$13),AND(F19=\"TAS\",Instructions!$M$13),AND(F19=\"VIC\",Instructions!$N$13))),AND(OR((G19=\"GAS\"),(G19=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F19=\"ACT\",Instructions!$I$16),AND(F19=\"NSW\",Instructions!$J$16),AND(F19=\"QLD\",Instructions!$K$16),AND(F19=\"SA\",Instructions!$L$16),AND(F19=\"TAS\",Instructions!$M$16),AND(F19=\"VIC\",Instructions!$N$16))),ISBLANK(F19)),\n\nOR(AND(H19=\"PPM\",Instructions!$I$18=1),ISBLANK(H19),H19=\"Q1\",H19=\"Q2\",H19=\"Q3\",H19=\"Q4\"),\n\nOR(ISBLANK(D19),AND(D19=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.5.a","Number of billing complaints",null,null,null,null,null,null,{"$f":"SUM(M19+N19+O19+P19+Q19+R19)","v":0}]
["ALLREGIONS","RETAIL_COMPLAINTS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B20&K20,ImportLink!$A$2:$A$250,),3)","v":"MARKETING"},null,"RESIDENTIAL","ALL","ENERGY",null,{"$f":"AND(\nOR(G20=\"ENERGY\",AND(G20=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G20=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G20=\"ENERGY\",AND(G20=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E20))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E20))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E20))),Instructions!$K$12))),\nAND(OR(G20=\"ENERGY\",AND(G20=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E20))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E20))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E20))),Instructions!$K$15))),ISBLANK(E20))\n)","v":false},{"$f":"IF(ISBLANK(G20),\"\",IF(AND(I20,\n\nOR(F20=\"ALL\",AND(OR((G20=\"ELECTRICITY\"),(G20=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F20=\"ACT\",Instructions!$I$13),AND(F20=\"NSW\",Instructions!$J$13),AND(F20=\"QLD\",Instructions!$K$13),AND(F20=\"SA\",Instructions!$L$13),AND(F20=\"TAS\",Instructions!$M$13),AND(F20=\"VIC\",Instructions!$N$13))),AND(OR((G20=\"GAS\"),(G20=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F20=\"ACT\",Instructions!$I$16),AND(F20=\"NSW\",Instructions!$J$16),AND(F20=\"QLD\",Instructions!$K$16),AND(F20=\"SA\",Instructions!$L$16),AND(F20=\"TAS\",Instructions!$M$16),AND(F20=\"VIC\",Instructions!$N$16))),ISBLANK(F20)),\n\nOR(AND(H20=\"PPM\",Instructions!$I$18=1),ISBLANK(H20),H20=\"Q1\",H20=\"Q2\",H20=\"Q3\",H20=\"Q4\"),\n\nOR(ISBLANK(D20),AND(D20=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.6.a","Number of marketing complaints",null,null,null,null,null,null,{"$f":"SUM(M20+N20+O20+P20+Q20+R20)","v":0}]
["ALLREGIONS","RETAIL_COMPLAINTS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B21&K21,ImportLink!$A$2:$A$250,),3)","v":"CUSTOMER_TRANSFER"},null,"RESIDENTIAL","ALL","ENERGY",null,{"$f":"AND(\nOR(G21=\"ENERGY\",AND(G21=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G21=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G21=\"ENERGY\",AND(G21=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E21))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E21))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E21))),Instructions!$K$12))),\nAND(OR(G21=\"ENERGY\",AND(G21=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E21))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E21))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E21))),Instructions!$K$15))),ISBLANK(E21))\n)","v":false},{"$f":"IF(ISBLANK(G21),\"\",IF(AND(I21,\n\nOR(F21=\"ALL\",AND(OR((G21=\"ELECTRICITY\"),(G21=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F21=\"ACT\",Instructions!$I$13),AND(F21=\"NSW\",Instructions!$J$13),AND(F21=\"QLD\",Instructions!$K$13),AND(F21=\"SA\",Instructions!$L$13),AND(F21=\"TAS\",Instructions!$M$13),AND(F21=\"VIC\",Instructions!$N$13))),AND(OR((G21=\"GAS\"),(G21=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F21=\"ACT\",Instructions!$I$16),AND(F21=\"NSW\",Instructions!$J$16),AND(F21=\"QLD\",Instructions!$K$16),AND(F21=\"SA\",Instructions!$L$16),AND(F21=\"TAS\",Instructions!$M$16),AND(F21=\"VIC\",Instructions!$N$16))),ISBLANK(F21)),\n\nOR(AND(H21=\"PPM\",Instructions!$I$18=1),ISBLANK(H21),H21=\"Q1\",H21=\"Q2\",H21=\"Q3\",H21=\"Q4\"),\n\nOR(ISBLANK(D21),AND(D21=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.7.a","Number of customer transfer complaints",null,null,null,null,null,null,{"$f":"SUM(M21+N21+O21+P21+Q21+R21)","v":0}]
["ALLREGIONS","RETAIL_COMPLAINTS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B22&K22,ImportLink!$A$2:$A$250,),3)","v":"OTHER"},null,"RESIDENTIAL","ALL","ENERGY",null,{"$f":"AND(\nOR(G22=\"ENERGY\",AND(G22=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G22=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G22=\"ENERGY\",AND(G22=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E22))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E22))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E22))),Instructions!$K$12))),\nAND(OR(G22=\"ENERGY\",AND(G22=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E22))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E22))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E22))),Instructions!$K$15))),ISBLANK(E22))\n)","v":false},{"$f":"IF(ISBLANK(G22),\"\",IF(AND(I22,\n\nOR(F22=\"ALL\",AND(OR((G22=\"ELECTRICITY\"),(G22=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F22=\"ACT\",Instructions!$I$13),AND(F22=\"NSW\",Instructions!$J$13),AND(F22=\"QLD\",Instructions!$K$13),AND(F22=\"SA\",Instructions!$L$13),AND(F22=\"TAS\",Instructions!$M$13),AND(F22=\"VIC\",Instructions!$N$13))),AND(OR((G22=\"GAS\"),(G22=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F22=\"ACT\",Instructions!$I$16),AND(F22=\"NSW\",Instructions!$J$16),AND(F22=\"QLD\",Instructions!$K$16),AND(F22=\"SA\",Instructions!$L$16),AND(F22=\"TAS\",Instructions!$M$16),AND(F22=\"VIC\",Instructions!$N$16))),ISBLANK(F22)),\n\nOR(AND(H22=\"PPM\",Instructions!$I$18=1),ISBLANK(H22),H22=\"Q1\",H22=\"Q2\",H22=\"Q3\",H22=\"Q4\"),\n\nOR(ISBLANK(D22),AND(D22=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.8.a","Number of other complaints",null,null,null,null,null,null,{"$f":"SUM(M22+N22+O22+P22+Q22+R22)","v":0}]
[null,null,null,null,"RESIDENTIAL","ALL","ENERGY",null,{"$f":"AND(\nOR(G23=\"ENERGY\",AND(G23=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G23=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G23=\"ENERGY\",AND(G23=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E23))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E23))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E23))),Instructions!$K$12))),\nAND(OR(G23=\"ENERGY\",AND(G23=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E23))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E23))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E23))),Instructions!$K$15))),ISBLANK(E23))\n)","v":false},{"$f":"IF(ISBLANK(G23),\"\",IF(AND(I23,\n\nOR(F23=\"ALL\",AND(OR((G23=\"ELECTRICITY\"),(G23=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F23=\"ACT\",Instructions!$I$13),AND(F23=\"NSW\",Instructions!$J$13),AND(F23=\"QLD\",Instructions!$K$13),AND(F23=\"SA\",Instructions!$L$13),AND(F23=\"TAS\",Instructions!$M$13),AND(F23=\"VIC\",Instructions!$N$13))),AND(OR((G23=\"GAS\"),(G23=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F23=\"ACT\",Instructions!$I$16),AND(F23=\"NSW\",Instructions!$J$16),AND(F23=\"QLD\",Instructions!$K$16),AND(F23=\"SA\",Instructions!$L$16),AND(F23=\"TAS\",Instructions!$M$16),AND(F23=\"VIC\",Instructions!$N$16))),ISBLANK(F23)),\n\nOR(AND(H23=\"PPM\",Instructions!$I$18=1),ISBLANK(H23),H23=\"Q1\",H23=\"Q2\",H23=\"Q3\",H23=\"Q4\"),\n\nOR(ISBLANK(D23),AND(D23=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total number of complaints - residential customers",{"$f":"SUM(M19:M22)","v":0},0,0,0,0,0,0]
[null,null,null,null,"RESIDENTIAL",null,"ENERGY",null,{"$f":"AND(\nOR(G24=\"ENERGY\",AND(G24=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G24=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G24=\"ENERGY\",AND(G24=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E24))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E24))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E24))),Instructions!$K$12))),\nAND(OR(G24=\"ENERGY\",AND(G24=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E24))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E24))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E24))),Instructions!$K$15))),ISBLANK(E24))\n)","v":false},{"$f":"IF(ISBLANK(G24),\"\",IF(AND(I24,\n\nOR(F24=\"ALL\",AND(OR((G24=\"ELECTRICITY\"),(G24=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F24=\"ACT\",Instructions!$I$13),AND(F24=\"NSW\",Instructions!$J$13),AND(F24=\"QLD\",Instructions!$K$13),AND(F24=\"SA\",Instructions!$L$13),AND(F24=\"TAS\",Instructions!$M$13),AND(F24=\"VIC\",Instructions!$N$13))),AND(OR((G24=\"GAS\"),(G24=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F24=\"ACT\",Instructions!$I$16),AND(F24=\"NSW\",Instructions!$J$16),AND(F24=\"QLD\",Instructions!$K$16),AND(F24=\"SA\",Instructions!$L$16),AND(F24=\"TAS\",Instructions!$M$16),AND(F24=\"VIC\",Instructions!$N$16))),ISBLANK(F24)),\n\nOR(AND(H24=\"PPM\",Instructions!$I$18=1),ISBLANK(H24),H24=\"Q1\",H24=\"Q2\",H24=\"Q3\",H24=\"Q4\"),\n\nOR(ISBLANK(D24),AND(D24=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"SMALL","ALL","ENERGY",null,{"$f":"AND(\nOR(G25=\"ENERGY\",AND(G25=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G25=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G25=\"ENERGY\",AND(G25=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E25))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E25))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E25))),Instructions!$K$12))),\nAND(OR(G25=\"ENERGY\",AND(G25=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E25))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E25))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E25))),Instructions!$K$15))),ISBLANK(E25))\n)","v":false},{"$f":"IF(ISBLANK(G25),\"\",IF(AND(I25,\n\nOR(F25=\"ALL\",AND(OR((G25=\"ELECTRICITY\"),(G25=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F25=\"ACT\",Instructions!$I$13),AND(F25=\"NSW\",Instructions!$J$13),AND(F25=\"QLD\",Instructions!$K$13),AND(F25=\"SA\",Instructions!$L$13),AND(F25=\"TAS\",Instructions!$M$13),AND(F25=\"VIC\",Instructions!$N$13))),AND(OR((G25=\"GAS\"),(G25=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F25=\"ACT\",Instructions!$I$16),AND(F25=\"NSW\",Instructions!$J$16),AND(F25=\"QLD\",Instructions!$K$16),AND(F25=\"SA\",Instructions!$L$16),AND(F25=\"TAS\",Instructions!$M$16),AND(F25=\"VIC\",Instructions!$N$16))),ISBLANK(F25)),\n\nOR(AND(H25=\"PPM\",Instructions!$I$18=1),ISBLANK(H25),H25=\"Q1\",H25=\"Q2\",H25=\"Q3\",H25=\"Q4\"),\n\nOR(ISBLANK(D25),AND(D25=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Energy complaints - small business customers",{"$f":"$L$4","v":"Q1"},"Q1","Q1","Q1","Q1","Q1","Q1"]
["ALLREGIONS","RETAIL_COMPLAINTS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B26&K26,ImportLink!$A$2:$A$250,),3)","v":"BILLING"},null,"SMALL","ALL","ENERGY",null,{"$f":"AND(\nOR(G26=\"ENERGY\",AND(G26=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G26=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G26=\"ENERGY\",AND(G26=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E26))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E26))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E26))),Instructions!$K$12))),\nAND(OR(G26=\"ENERGY\",AND(G26=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E26))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E26))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E26))),Instructions!$K$15))),ISBLANK(E26))\n)","v":false},{"$f":"IF(ISBLANK(G26),\"\",IF(AND(I26,\n\nOR(F26=\"ALL\",AND(OR((G26=\"ELECTRICITY\"),(G26=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F26=\"ACT\",Instructions!$I$13),AND(F26=\"NSW\",Instructions!$J$13),AND(F26=\"QLD\",Instructions!$K$13),AND(F26=\"SA\",Instructions!$L$13),AND(F26=\"TAS\",Instructions!$M$13),AND(F26=\"VIC\",Instructions!$N$13))),AND(OR((G26=\"GAS\"),(G26=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F26=\"ACT\",Instructions!$I$16),AND(F26=\"NSW\",Instructions!$J$16),AND(F26=\"QLD\",Instructions!$K$16),AND(F26=\"SA\",Instructions!$L$16),AND(F26=\"TAS\",Instructions!$M$16),AND(F26=\"VIC\",Instructions!$N$16))),ISBLANK(F26)),\n\nOR(AND(H26=\"PPM\",Instructions!$I$18=1),ISBLANK(H26),H26=\"Q1\",H26=\"Q2\",H26=\"Q3\",H26=\"Q4\"),\n\nOR(ISBLANK(D26),AND(D26=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.5.b","Number of billing complaints",null,null,null,null,null,null,{"$f":"SUM(M26+N26+O26+P26+Q26+R26)","v":0}]
["ALLREGIONS","RETAIL_COMPLAINTS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B27&K27,ImportLink!$A$2:$A$250,),3)","v":"MARKETING"},null,"SMALL","ALL","ENERGY",null,{"$f":"AND(\nOR(G27=\"ENERGY\",AND(G27=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G27=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G27=\"ENERGY\",AND(G27=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E27))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E27))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E27))),Instructions!$K$12))),\nAND(OR(G27=\"ENERGY\",AND(G27=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E27))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E27))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E27))),Instructions!$K$15))),ISBLANK(E27))\n)","v":false},{"$f":"IF(ISBLANK(G27),\"\",IF(AND(I27,\n\nOR(F27=\"ALL\",AND(OR((G27=\"ELECTRICITY\"),(G27=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F27=\"ACT\",Instructions!$I$13),AND(F27=\"NSW\",Instructions!$J$13),AND(F27=\"QLD\",Instructions!$K$13),AND(F27=\"SA\",Instructions!$L$13),AND(F27=\"TAS\",Instructions!$M$13),AND(F27=\"VIC\",Instructions!$N$13))),AND(OR((G27=\"GAS\"),(G27=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F27=\"ACT\",Instructions!$I$16),AND(F27=\"NSW\",Instructions!$J$16),AND(F27=\"QLD\",Instructions!$K$16),AND(F27=\"SA\",Instructions!$L$16),AND(F27=\"TAS\",Instructions!$M$16),AND(F27=\"VIC\",Instructions!$N$16))),ISBLANK(F27)),\n\nOR(AND(H27=\"PPM\",Instructions!$I$18=1),ISBLANK(H27),H27=\"Q1\",H27=\"Q2\",H27=\"Q3\",H27=\"Q4\"),\n\nOR(ISBLANK(D27),AND(D27=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.6.b","Number of marketing complaints",null,null,null,null,null,null,{"$f":"SUM(M27+N27+O27+P27+Q27+R27)","v":0}]
["ALLREGIONS","RETAIL_COMPLAINTS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B28&K28,ImportLink!$A$2:$A$250,),3)","v":"CUSTOMER_TRANSFER"},null,"SMALL","ALL","ENERGY",null,{"$f":"AND(\nOR(G28=\"ENERGY\",AND(G28=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G28=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G28=\"ENERGY\",AND(G28=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E28))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E28))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E28))),Instructions!$K$12))),\nAND(OR(G28=\"ENERGY\",AND(G28=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E28))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E28))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E28))),Instructions!$K$15))),ISBLANK(E28))\n)","v":false},{"$f":"IF(ISBLANK(G28),\"\",IF(AND(I28,\n\nOR(F28=\"ALL\",AND(OR((G28=\"ELECTRICITY\"),(G28=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F28=\"ACT\",Instructions!$I$13),AND(F28=\"NSW\",Instructions!$J$13),AND(F28=\"QLD\",Instructions!$K$13),AND(F28=\"SA\",Instructions!$L$13),AND(F28=\"TAS\",Instructions!$M$13),AND(F28=\"VIC\",Instructions!$N$13))),AND(OR((G28=\"GAS\"),(G28=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F28=\"ACT\",Instructions!$I$16),AND(F28=\"NSW\",Instructions!$J$16),AND(F28=\"QLD\",Instructions!$K$16),AND(F28=\"SA\",Instructions!$L$16),AND(F28=\"TAS\",Instructions!$M$16),AND(F28=\"VIC\",Instructions!$N$16))),ISBLANK(F28)),\n\nOR(AND(H28=\"PPM\",Instructions!$I$18=1),ISBLANK(H28),H28=\"Q1\",H28=\"Q2\",H28=\"Q3\",H28=\"Q4\"),\n\nOR(ISBLANK(D28),AND(D28=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.7.b","Number of customer transfer complaints",null,null,null,null,null,null,{"$f":"SUM(M28+N28+O28+P28+Q28+R28)","v":0}]
["ALLREGIONS","RETAIL_COMPLAINTS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B29&K29,ImportLink!$A$2:$A$250,),3)","v":"OTHER"},null,"SMALL","ALL","ENERGY",null,{"$f":"AND(\nOR(G29=\"ENERGY\",AND(G29=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G29=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G29=\"ENERGY\",AND(G29=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E29))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E29))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E29))),Instructions!$K$12))),\nAND(OR(G29=\"ENERGY\",AND(G29=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E29))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E29))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E29))),Instructions!$K$15))),ISBLANK(E29))\n)","v":false},{"$f":"IF(ISBLANK(G29),\"\",IF(AND(I29,\n\nOR(F29=\"ALL\",AND(OR((G29=\"ELECTRICITY\"),(G29=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F29=\"ACT\",Instructions!$I$13),AND(F29=\"NSW\",Instructions!$J$13),AND(F29=\"QLD\",Instructions!$K$13),AND(F29=\"SA\",Instructions!$L$13),AND(F29=\"TAS\",Instructions!$M$13),AND(F29=\"VIC\",Instructions!$N$13))),AND(OR((G29=\"GAS\"),(G29=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F29=\"ACT\",Instructions!$I$16),AND(F29=\"NSW\",Instructions!$J$16),AND(F29=\"QLD\",Instructions!$K$16),AND(F29=\"SA\",Instructions!$L$16),AND(F29=\"TAS\",Instructions!$M$16),AND(F29=\"VIC\",Instructions!$N$16))),ISBLANK(F29)),\n\nOR(AND(H29=\"PPM\",Instructions!$I$18=1),ISBLANK(H29),H29=\"Q1\",H29=\"Q2\",H29=\"Q3\",H29=\"Q4\"),\n\nOR(ISBLANK(D29),AND(D29=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.8.b","Number of other complaints",null,null,null,null,null,null,{"$f":"SUM(M29+N29+O29+P29+Q29+R29)","v":0}]
[null,null,null,null,"SMALL","ALL","ENERGY",null,{"$f":"AND(\nOR(G30=\"ENERGY\",AND(G30=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G30=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G30=\"ENERGY\",AND(G30=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E30))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E30))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E30))),Instructions!$K$12))),\nAND(OR(G30=\"ENERGY\",AND(G30=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E30))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E30))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E30))),Instructions!$K$15))),ISBLANK(E30))\n)","v":false},{"$f":"IF(ISBLANK(G30),\"\",IF(AND(I30,\n\nOR(F30=\"ALL\",AND(OR((G30=\"ELECTRICITY\"),(G30=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F30=\"ACT\",Instructions!$I$13),AND(F30=\"NSW\",Instructions!$J$13),AND(F30=\"QLD\",Instructions!$K$13),AND(F30=\"SA\",Instructions!$L$13),AND(F30=\"TAS\",Instructions!$M$13),AND(F30=\"VIC\",Instructions!$N$13))),AND(OR((G30=\"GAS\"),(G30=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F30=\"ACT\",Instructions!$I$16),AND(F30=\"NSW\",Instructions!$J$16),AND(F30=\"QLD\",Instructions!$K$16),AND(F30=\"SA\",Instructions!$L$16),AND(F30=\"TAS\",Instructions!$M$16),AND(F30=\"VIC\",Instructions!$N$16))),ISBLANK(F30)),\n\nOR(AND(H30=\"PPM\",Instructions!$I$18=1),ISBLANK(H30),H30=\"Q1\",H30=\"Q2\",H30=\"Q3\",H30=\"Q4\"),\n\nOR(ISBLANK(D30),AND(D30=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total number of complaints - small business customers",{"$f":"SUM(M26:M29)","v":0},0,0,0,0,0,{"$f":"SUM(S26:S29)","v":0}]
[null,null,null,null,"SMALL",null,"ENERGY",null,{"$f":"AND(\nOR(G31=\"ENERGY\",AND(G31=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G31=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G31=\"ENERGY\",AND(G31=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E31))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E31))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E31))),Instructions!$K$12))),\nAND(OR(G31=\"ENERGY\",AND(G31=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E31))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E31))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E31))),Instructions!$K$15))),ISBLANK(E31))\n)","v":false},{"$f":"IF(ISBLANK(G31),\"\",IF(AND(I31,\n\nOR(F31=\"ALL\",AND(OR((G31=\"ELECTRICITY\"),(G31=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F31=\"ACT\",Instructions!$I$13),AND(F31=\"NSW\",Instructions!$J$13),AND(F31=\"QLD\",Instructions!$K$13),AND(F31=\"SA\",Instructions!$L$13),AND(F31=\"TAS\",Instructions!$M$13),AND(F31=\"VIC\",Instructions!$N$13))),AND(OR((G31=\"GAS\"),(G31=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F31=\"ACT\",Instructions!$I$16),AND(F31=\"NSW\",Instructions!$J$16),AND(F31=\"QLD\",Instructions!$K$16),AND(F31=\"SA\",Instructions!$L$16),AND(F31=\"TAS\",Instructions!$M$16),AND(F31=\"VIC\",Instructions!$N$16))),ISBLANK(F31)),\n\nOR(AND(H31=\"PPM\",Instructions!$I$18=1),ISBLANK(H31),H31=\"Q1\",H31=\"Q2\",H31=\"Q3\",H31=\"Q4\"),\n\nOR(ISBLANK(D31),AND(D31=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL,SMALL","ALL","ENERGY",null,{"$f":"AND(\nOR(G32=\"ENERGY\",AND(G32=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G32=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G32=\"ENERGY\",AND(G32=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E32))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E32))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E32))),Instructions!$K$12))),\nAND(OR(G32=\"ENERGY\",AND(G32=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E32))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E32))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E32))),Instructions!$K$15))),ISBLANK(E32))\n)","v":false},{"$f":"IF(ISBLANK(G32),\"\",IF(AND(I32,\n\nOR(F32=\"ALL\",AND(OR((G32=\"ELECTRICITY\"),(G32=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F32=\"ACT\",Instructions!$I$13),AND(F32=\"NSW\",Instructions!$J$13),AND(F32=\"QLD\",Instructions!$K$13),AND(F32=\"SA\",Instructions!$L$13),AND(F32=\"TAS\",Instructions!$M$13),AND(F32=\"VIC\",Instructions!$N$13))),AND(OR((G32=\"GAS\"),(G32=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F32=\"ACT\",Instructions!$I$16),AND(F32=\"NSW\",Instructions!$J$16),AND(F32=\"QLD\",Instructions!$K$16),AND(F32=\"SA\",Instructions!$L$16),AND(F32=\"TAS\",Instructions!$M$16),AND(F32=\"VIC\",Instructions!$N$16))),ISBLANK(F32)),\n\nOR(AND(H32=\"PPM\",Instructions!$I$18=1),ISBLANK(H32),H32=\"Q1\",H32=\"Q2\",H32=\"Q3\",H32=\"Q4\"),\n\nOR(ISBLANK(D32),AND(D32=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Energy complaints -  TOTAL",{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"Q1","Q1","Q1","Q1","Q1"]
[null,null,null,null,"RESIDENTIAL,SMALL","ALL","ENERGY",null,{"$f":"AND(\nOR(G33=\"ENERGY\",AND(G33=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G33=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G33=\"ENERGY\",AND(G33=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E33))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E33))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E33))),Instructions!$K$12))),\nAND(OR(G33=\"ENERGY\",AND(G33=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E33))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E33))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E33))),Instructions!$K$15))),ISBLANK(E33))\n)","v":false},{"$f":"IF(ISBLANK(G33),\"\",IF(AND(I33,\n\nOR(F33=\"ALL\",AND(OR((G33=\"ELECTRICITY\"),(G33=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F33=\"ACT\",Instructions!$I$13),AND(F33=\"NSW\",Instructions!$J$13),AND(F33=\"QLD\",Instructions!$K$13),AND(F33=\"SA\",Instructions!$L$13),AND(F33=\"TAS\",Instructions!$M$13),AND(F33=\"VIC\",Instructions!$N$13))),AND(OR((G33=\"GAS\"),(G33=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F33=\"ACT\",Instructions!$I$16),AND(F33=\"NSW\",Instructions!$J$16),AND(F33=\"QLD\",Instructions!$K$16),AND(F33=\"SA\",Instructions!$L$16),AND(F33=\"TAS\",Instructions!$M$16),AND(F33=\"VIC\",Instructions!$N$16))),ISBLANK(F33)),\n\nOR(AND(H33=\"PPM\",Instructions!$I$18=1),ISBLANK(H33),H33=\"Q1\",H33=\"Q2\",H33=\"Q3\",H33=\"Q4\"),\n\nOR(ISBLANK(D33),AND(D33=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Number of billing complaints",{"$f":"M26+M19","v":0},0,0,0,0,0,{"$f":"SUM(M33+N33+O33+P33+Q33+R33)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","ALL","ENERGY",null,{"$f":"AND(\nOR(G34=\"ENERGY\",AND(G34=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G34=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G34=\"ENERGY\",AND(G34=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E34))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E34))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E34))),Instructions!$K$12))),\nAND(OR(G34=\"ENERGY\",AND(G34=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E34))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E34))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E34))),Instructions!$K$15))),ISBLANK(E34))\n)","v":false},{"$f":"IF(ISBLANK(G34),\"\",IF(AND(I34,\n\nOR(F34=\"ALL\",AND(OR((G34=\"ELECTRICITY\"),(G34=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F34=\"ACT\",Instructions!$I$13),AND(F34=\"NSW\",Instructions!$J$13),AND(F34=\"QLD\",Instructions!$K$13),AND(F34=\"SA\",Instructions!$L$13),AND(F34=\"TAS\",Instructions!$M$13),AND(F34=\"VIC\",Instructions!$N$13))),AND(OR((G34=\"GAS\"),(G34=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F34=\"ACT\",Instructions!$I$16),AND(F34=\"NSW\",Instructions!$J$16),AND(F34=\"QLD\",Instructions!$K$16),AND(F34=\"SA\",Instructions!$L$16),AND(F34=\"TAS\",Instructions!$M$16),AND(F34=\"VIC\",Instructions!$N$16))),ISBLANK(F34)),\n\nOR(AND(H34=\"PPM\",Instructions!$I$18=1),ISBLANK(H34),H34=\"Q1\",H34=\"Q2\",H34=\"Q3\",H34=\"Q4\"),\n\nOR(ISBLANK(D34),AND(D34=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Number of marketing complaints",0,0,0,0,0,0,{"$f":"SUM(M34+N34+O34+P34+Q34+R34)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","ALL","ENERGY",null,{"$f":"AND(\nOR(G35=\"ENERGY\",AND(G35=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G35=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G35=\"ENERGY\",AND(G35=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E35))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E35))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E35))),Instructions!$K$12))),\nAND(OR(G35=\"ENERGY\",AND(G35=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E35))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E35))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E35))),Instructions!$K$15))),ISBLANK(E35))\n)","v":false},{"$f":"IF(ISBLANK(G35),\"\",IF(AND(I35,\n\nOR(F35=\"ALL\",AND(OR((G35=\"ELECTRICITY\"),(G35=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F35=\"ACT\",Instructions!$I$13),AND(F35=\"NSW\",Instructions!$J$13),AND(F35=\"QLD\",Instructions!$K$13),AND(F35=\"SA\",Instructions!$L$13),AND(F35=\"TAS\",Instructions!$M$13),AND(F35=\"VIC\",Instructions!$N$13))),AND(OR((G35=\"GAS\"),(G35=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F35=\"ACT\",Instructions!$I$16),AND(F35=\"NSW\",Instructions!$J$16),AND(F35=\"QLD\",Instructions!$K$16),AND(F35=\"SA\",Instructions!$L$16),AND(F35=\"TAS\",Instructions!$M$16),AND(F35=\"VIC\",Instructions!$N$16))),ISBLANK(F35)),\n\nOR(AND(H35=\"PPM\",Instructions!$I$18=1),ISBLANK(H35),H35=\"Q1\",H35=\"Q2\",H35=\"Q3\",H35=\"Q4\"),\n\nOR(ISBLANK(D35),AND(D35=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total number of customer transfer complaints",{"$f":"M28+M21","v":0},0,0,0,0,0,{"$f":"SUM(M35+N35+O35+P35+Q35+R35)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","ALL","ENERGY",null,{"$f":"AND(\nOR(G36=\"ENERGY\",AND(G36=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G36=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G36=\"ENERGY\",AND(G36=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E36))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E36))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E36))),Instructions!$K$12))),\nAND(OR(G36=\"ENERGY\",AND(G36=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E36))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E36))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E36))),Instructions!$K$15))),ISBLANK(E36))\n)","v":false},{"$f":"IF(ISBLANK(G36),\"\",IF(AND(I36,\n\nOR(F36=\"ALL\",AND(OR((G36=\"ELECTRICITY\"),(G36=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F36=\"ACT\",Instructions!$I$13),AND(F36=\"NSW\",Instructions!$J$13),AND(F36=\"QLD\",Instructions!$K$13),AND(F36=\"SA\",Instructions!$L$13),AND(F36=\"TAS\",Instructions!$M$13),AND(F36=\"VIC\",Instructions!$N$13))),AND(OR((G36=\"GAS\"),(G36=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F36=\"ACT\",Instructions!$I$16),AND(F36=\"NSW\",Instructions!$J$16),AND(F36=\"QLD\",Instructions!$K$16),AND(F36=\"SA\",Instructions!$L$16),AND(F36=\"TAS\",Instructions!$M$16),AND(F36=\"VIC\",Instructions!$N$16))),ISBLANK(F36)),\n\nOR(AND(H36=\"PPM\",Instructions!$I$18=1),ISBLANK(H36),H36=\"Q1\",H36=\"Q2\",H36=\"Q3\",H36=\"Q4\"),\n\nOR(ISBLANK(D36),AND(D36=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total number of other complaints",{"$f":"M29+M22","v":0},0,0,0,0,0,{"$f":"SUM(M36+N36+O36+P36+Q36+R36)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","ALL","ENERGY",null,{"$f":"AND(\nOR(G37=\"ENERGY\",AND(G37=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G37=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G37=\"ENERGY\",AND(G37=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E37))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E37))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E37))),Instructions!$K$12))),\nAND(OR(G37=\"ENERGY\",AND(G37=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E37))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E37))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E37))),Instructions!$K$15))),ISBLANK(E37))\n)","v":false},{"$f":"IF(ISBLANK(G37),\"\",IF(AND(I37,\n\nOR(F37=\"ALL\",AND(OR((G37=\"ELECTRICITY\"),(G37=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F37=\"ACT\",Instructions!$I$13),AND(F37=\"NSW\",Instructions!$J$13),AND(F37=\"QLD\",Instructions!$K$13),AND(F37=\"SA\",Instructions!$L$13),AND(F37=\"TAS\",Instructions!$M$13),AND(F37=\"VIC\",Instructions!$N$13))),AND(OR((G37=\"GAS\"),(G37=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F37=\"ACT\",Instructions!$I$16),AND(F37=\"NSW\",Instructions!$J$16),AND(F37=\"QLD\",Instructions!$K$16),AND(F37=\"SA\",Instructions!$L$16),AND(F37=\"TAS\",Instructions!$M$16),AND(F37=\"VIC\",Instructions!$N$16))),ISBLANK(F37)),\n\nOR(AND(H37=\"PPM\",Instructions!$I$18=1),ISBLANK(H37),H37=\"Q1\",H37=\"Q2\",H37=\"Q3\",H37=\"Q4\"),\n\nOR(ISBLANK(D37),AND(D37=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"TOTAL number of complaints",{"$f":"M23+M30","v":0},0,0,0,0,0,{"$f":"S23+S30","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL",null,"ENERGY",null,{"$f":"AND(\nOR(G38=\"ENERGY\",AND(G38=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G38=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G38=\"ENERGY\",AND(G38=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E38))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E38))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E38))),Instructions!$K$12))),\nAND(OR(G38=\"ENERGY\",AND(G38=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E38))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E38))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E38))),Instructions!$K$15))),ISBLANK(E38))\n)","v":false},{"$f":"IF(ISBLANK(G38),\"\",IF(AND(I38,\n\nOR(F38=\"ALL\",AND(OR((G38=\"ELECTRICITY\"),(G38=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F38=\"ACT\",Instructions!$I$13),AND(F38=\"NSW\",Instructions!$J$13),AND(F38=\"QLD\",Instructions!$K$13),AND(F38=\"SA\",Instructions!$L$13),AND(F38=\"TAS\",Instructions!$M$13),AND(F38=\"VIC\",Instructions!$N$13))),AND(OR((G38=\"GAS\"),(G38=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F38=\"ACT\",Instructions!$I$16),AND(F38=\"NSW\",Instructions!$J$16),AND(F38=\"QLD\",Instructions!$K$16),AND(F38=\"SA\",Instructions!$L$16),AND(F38=\"TAS\",Instructions!$M$16),AND(F38=\"VIC\",Instructions!$N$16))),ISBLANK(F38)),\n\nOR(AND(H38=\"PPM\",Instructions!$I$18=1),ISBLANK(H38),H38=\"Q1\",H38=\"Q2\",H38=\"Q3\",H38=\"Q4\"),\n\nOR(ISBLANK(D38),AND(D38=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL,SMALL",null,"ENERGY",null,{"$f":"AND(\nOR(G39=\"ENERGY\",AND(G39=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G39=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G39=\"ENERGY\",AND(G39=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E39))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E39))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E39))),Instructions!$K$12))),\nAND(OR(G39=\"ENERGY\",AND(G39=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E39))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E39))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E39))),Instructions!$K$15))),ISBLANK(E39))\n)","v":false},{"$f":"IF(ISBLANK(G39),\"\",IF(AND(I39,\n\nOR(F39=\"ALL\",AND(OR((G39=\"ELECTRICITY\"),(G39=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F39=\"ACT\",Instructions!$I$13),AND(F39=\"NSW\",Instructions!$J$13),AND(F39=\"QLD\",Instructions!$K$13),AND(F39=\"SA\",Instructions!$L$13),AND(F39=\"TAS\",Instructions!$M$13),AND(F39=\"VIC\",Instructions!$N$13))),AND(OR((G39=\"GAS\"),(G39=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F39=\"ACT\",Instructions!$I$16),AND(F39=\"NSW\",Instructions!$J$16),AND(F39=\"QLD\",Instructions!$K$16),AND(F39=\"SA\",Instructions!$L$16),AND(F39=\"TAS\",Instructions!$M$16),AND(F39=\"VIC\",Instructions!$N$16))),ISBLANK(F39)),\n\nOR(AND(H39=\"PPM\",Instructions!$I$18=1),ISBLANK(H39),H39=\"Q1\",H39=\"Q2\",H39=\"Q3\",H39=\"Q4\"),\n\nOR(ISBLANK(D39),AND(D39=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"Handling customers experiencing payment difficulties"]
[null,null,null,null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G40=\"ENERGY\",AND(G40=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G40=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G40=\"ENERGY\",AND(G40=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E40))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E40))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E40))),Instructions!$K$12))),\nAND(OR(G40=\"ENERGY\",AND(G40=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E40))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E40))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E40))),Instructions!$K$15))),ISBLANK(E40))\n)","v":false},{"$f":"IF(ISBLANK(G40),\"\",IF(AND(I40,\n\nOR(F40=\"ALL\",AND(OR((G40=\"ELECTRICITY\"),(G40=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F40=\"ACT\",Instructions!$I$13),AND(F40=\"NSW\",Instructions!$J$13),AND(F40=\"QLD\",Instructions!$K$13),AND(F40=\"SA\",Instructions!$L$13),AND(F40=\"TAS\",Instructions!$M$13),AND(F40=\"VIC\",Instructions!$N$13))),AND(OR((G40=\"GAS\"),(G40=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F40=\"ACT\",Instructions!$I$16),AND(F40=\"NSW\",Instructions!$J$16),AND(F40=\"QLD\",Instructions!$K$16),AND(F40=\"SA\",Instructions!$L$16),AND(F40=\"TAS\",Instructions!$M$16),AND(F40=\"VIC\",Instructions!$N$16))),ISBLANK(F40)),\n\nOR(AND(H40=\"PPM\",Instructions!$I$18=1),ISBLANK(H40),H40=\"Q1\",H40=\"Q2\",H40=\"Q3\",H40=\"Q4\"),\n\nOR(ISBLANK(D40),AND(D40=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ACT","NSW","QLD","SA","TAS","VIC","All"]
[null,null,null,null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G41=\"ENERGY\",AND(G41=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G41=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G41=\"ENERGY\",AND(G41=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E41))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E41))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E41))),Instructions!$K$12))),\nAND(OR(G41=\"ENERGY\",AND(G41=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E41))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E41))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E41))),Instructions!$K$15))),ISBLANK(E41))\n)","v":false},{"$f":"IF(ISBLANK(G41),\"\",IF(AND(I41,\n\nOR(F41=\"ALL\",AND(OR((G41=\"ELECTRICITY\"),(G41=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F41=\"ACT\",Instructions!$I$13),AND(F41=\"NSW\",Instructions!$J$13),AND(F41=\"QLD\",Instructions!$K$13),AND(F41=\"SA\",Instructions!$L$13),AND(F41=\"TAS\",Instructions!$M$13),AND(F41=\"VIC\",Instructions!$N$13))),AND(OR((G41=\"GAS\"),(G41=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F41=\"ACT\",Instructions!$I$16),AND(F41=\"NSW\",Instructions!$J$16),AND(F41=\"QLD\",Instructions!$K$16),AND(F41=\"SA\",Instructions!$L$16),AND(F41=\"TAS\",Instructions!$M$16),AND(F41=\"VIC\",Instructions!$N$16))),ISBLANK(F41)),\n\nOR(AND(H41=\"PPM\",Instructions!$I$18=1),ISBLANK(H41),H41=\"Q1\",H41=\"Q2\",H41=\"Q3\",H41=\"Q4\"),\n\nOR(ISBLANK(D41),AND(D41=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Electricity - Residential customer (excl hardship customer) energy bill debt",{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"Q1","Q1","Q1","Q1","Q1"]
["ALLREGIONS","RETAIL_PAYMENT_DIFF_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B42&K42,ImportLink!$A$2:$A$250,),3)","v":"REPAYING_DEBT"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G42=\"ENERGY\",AND(G42=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G42=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G42=\"ENERGY\",AND(G42=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E42))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E42))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E42))),Instructions!$K$12))),\nAND(OR(G42=\"ENERGY\",AND(G42=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E42))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E42))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E42))),Instructions!$K$15))),ISBLANK(E42))\n)","v":false},{"$f":"IF(ISBLANK(G42),\"\",IF(AND(I42,\n\nOR(F42=\"ALL\",AND(OR((G42=\"ELECTRICITY\"),(G42=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F42=\"ACT\",Instructions!$I$13),AND(F42=\"NSW\",Instructions!$J$13),AND(F42=\"QLD\",Instructions!$K$13),AND(F42=\"SA\",Instructions!$L$13),AND(F42=\"TAS\",Instructions!$M$13),AND(F42=\"VIC\",Instructions!$N$13))),AND(OR((G42=\"GAS\"),(G42=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F42=\"ACT\",Instructions!$I$16),AND(F42=\"NSW\",Instructions!$J$16),AND(F42=\"QLD\",Instructions!$K$16),AND(F42=\"SA\",Instructions!$L$16),AND(F42=\"TAS\",Instructions!$M$16),AND(F42=\"VIC\",Instructions!$N$16))),ISBLANK(F42)),\n\nOR(AND(H42=\"PPM\",Instructions!$I$18=1),ISBLANK(H42),H42=\"Q1\",H42=\"Q2\",H42=\"Q3\",H42=\"Q4\"),\n\nOR(ISBLANK(D42),AND(D42=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.9.a","Number of residential customers repaying a debt",null,null,null,null,null,null,{"$f":"M42+N42+O42+P42+Q42+R42","v":0}]
["ALLREGIONS","RETAIL_PAYMENT_DIFF_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B43&K43,ImportLink!$A$2:$A$250,),3)","v":"AVG_DEBT"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G43=\"ENERGY\",AND(G43=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G43=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G43=\"ENERGY\",AND(G43=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E43))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E43))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E43))),Instructions!$K$12))),\nAND(OR(G43=\"ENERGY\",AND(G43=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E43))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E43))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E43))),Instructions!$K$15))),ISBLANK(E43))\n)","v":false},{"$f":"IF(ISBLANK(G43),\"\",IF(AND(I43,\n\nOR(F43=\"ALL\",AND(OR((G43=\"ELECTRICITY\"),(G43=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F43=\"ACT\",Instructions!$I$13),AND(F43=\"NSW\",Instructions!$J$13),AND(F43=\"QLD\",Instructions!$K$13),AND(F43=\"SA\",Instructions!$L$13),AND(F43=\"TAS\",Instructions!$M$13),AND(F43=\"VIC\",Instructions!$N$13))),AND(OR((G43=\"GAS\"),(G43=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F43=\"ACT\",Instructions!$I$16),AND(F43=\"NSW\",Instructions!$J$16),AND(F43=\"QLD\",Instructions!$K$16),AND(F43=\"SA\",Instructions!$L$16),AND(F43=\"TAS\",Instructions!$M$16),AND(F43=\"VIC\",Instructions!$N$16))),ISBLANK(F43)),\n\nOR(AND(H43=\"PPM\",Instructions!$I$18=1),ISBLANK(H43),H43=\"Q1\",H43=\"Q2\",H43=\"Q3\",H43=\"Q4\"),\n\nOR(ISBLANK(D43),AND(D43=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.10.a","Average amount of debt for residential customers"]
["ALLREGIONS","RETAIL_PAYMENT_DIFF_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B44&K44,ImportLink!$A$2:$A$250,),3)","v":"DEBT_GT500_LE1500"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G44=\"ENERGY\",AND(G44=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G44=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G44=\"ENERGY\",AND(G44=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E44))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E44))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E44))),Instructions!$K$12))),\nAND(OR(G44=\"ENERGY\",AND(G44=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E44))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E44))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E44))),Instructions!$K$15))),ISBLANK(E44))\n)","v":false},{"$f":"IF(ISBLANK(G44),\"\",IF(AND(I44,\n\nOR(F44=\"ALL\",AND(OR((G44=\"ELECTRICITY\"),(G44=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F44=\"ACT\",Instructions!$I$13),AND(F44=\"NSW\",Instructions!$J$13),AND(F44=\"QLD\",Instructions!$K$13),AND(F44=\"SA\",Instructions!$L$13),AND(F44=\"TAS\",Instructions!$M$13),AND(F44=\"VIC\",Instructions!$N$13))),AND(OR((G44=\"GAS\"),(G44=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F44=\"ACT\",Instructions!$I$16),AND(F44=\"NSW\",Instructions!$J$16),AND(F44=\"QLD\",Instructions!$K$16),AND(F44=\"SA\",Instructions!$L$16),AND(F44=\"TAS\",Instructions!$M$16),AND(F44=\"VIC\",Instructions!$N$16))),ISBLANK(F44)),\n\nOR(AND(H44=\"PPM\",Instructions!$I$18=1),ISBLANK(H44),H44=\"Q1\",H44=\"Q2\",H44=\"Q3\",H44=\"Q4\"),\n\nOR(ISBLANK(D44),AND(D44=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.11.a","Number of residential customers with a debt over $500 but less than or equal to $1500",null,null,null,null,null,null,{"$f":"M44+N44+O44+P44+Q44+R44","v":0}]
["ALLREGIONS","RETAIL_PAYMENT_DIFF_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B45&K45,ImportLink!$A$2:$A$250,),3)","v":"DEBT_GT1500_LE2500"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G45=\"ENERGY\",AND(G45=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G45=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G45=\"ENERGY\",AND(G45=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E45))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E45))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E45))),Instructions!$K$12))),\nAND(OR(G45=\"ENERGY\",AND(G45=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E45))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E45))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E45))),Instructions!$K$15))),ISBLANK(E45))\n)","v":false},{"$f":"IF(ISBLANK(G45),\"\",IF(AND(I45,\n\nOR(F45=\"ALL\",AND(OR((G45=\"ELECTRICITY\"),(G45=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F45=\"ACT\",Instructions!$I$13),AND(F45=\"NSW\",Instructions!$J$13),AND(F45=\"QLD\",Instructions!$K$13),AND(F45=\"SA\",Instructions!$L$13),AND(F45=\"TAS\",Instructions!$M$13),AND(F45=\"VIC\",Instructions!$N$13))),AND(OR((G45=\"GAS\"),(G45=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F45=\"ACT\",Instructions!$I$16),AND(F45=\"NSW\",Instructions!$J$16),AND(F45=\"QLD\",Instructions!$K$16),AND(F45=\"SA\",Instructions!$L$16),AND(F45=\"TAS\",Instructions!$M$16),AND(F45=\"VIC\",Instructions!$N$16))),ISBLANK(F45)),\n\nOR(AND(H45=\"PPM\",Instructions!$I$18=1),ISBLANK(H45),H45=\"Q1\",H45=\"Q2\",H45=\"Q3\",H45=\"Q4\"),\n\nOR(ISBLANK(D45),AND(D45=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.11.b","Number of residential customers with a debt over $1500 but less than or equal to $2500",null,null,null,null,null,null,{"$f":"M45+N45+O45+P45+Q45+R45","v":0}]
["ALLREGIONS","RETAIL_PAYMENT_DIFF_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B46&K46,ImportLink!$A$2:$A$250,),3)","v":"DEBT_GT2500"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G46=\"ENERGY\",AND(G46=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G46=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G46=\"ENERGY\",AND(G46=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E46))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E46))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E46))),Instructions!$K$12))),\nAND(OR(G46=\"ENERGY\",AND(G46=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E46))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E46))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E46))),Instructions!$K$15))),ISBLANK(E46))\n)","v":false},{"$f":"IF(ISBLANK(G46),\"\",IF(AND(I46,\n\nOR(F46=\"ALL\",AND(OR((G46=\"ELECTRICITY\"),(G46=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F46=\"ACT\",Instructions!$I$13),AND(F46=\"NSW\",Instructions!$J$13),AND(F46=\"QLD\",Instructions!$K$13),AND(F46=\"SA\",Instructions!$L$13),AND(F46=\"TAS\",Instructions!$M$13),AND(F46=\"VIC\",Instructions!$N$13))),AND(OR((G46=\"GAS\"),(G46=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F46=\"ACT\",Instructions!$I$16),AND(F46=\"NSW\",Instructions!$J$16),AND(F46=\"QLD\",Instructions!$K$16),AND(F46=\"SA\",Instructions!$L$16),AND(F46=\"TAS\",Instructions!$M$16),AND(F46=\"VIC\",Instructions!$N$16))),ISBLANK(F46)),\n\nOR(AND(H46=\"PPM\",Instructions!$I$18=1),ISBLANK(H46),H46=\"Q1\",H46=\"Q2\",H46=\"Q3\",H46=\"Q4\"),\n\nOR(ISBLANK(D46),AND(D46=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.11.c","Number of residential customers with a debt over $2500",null,null,null,null,null,null,{"$f":"M46+N46+O46+P46+Q46+R46","v":0}]
[null,null,null,null,"RESIDENTIAL",null,"ELECTRICITY",null,{"$f":"AND(\nOR(G47=\"ENERGY\",AND(G47=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G47=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G47=\"ENERGY\",AND(G47=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E47))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E47))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E47))),Instructions!$K$12))),\nAND(OR(G47=\"ENERGY\",AND(G47=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E47))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E47))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E47))),Instructions!$K$15))),ISBLANK(E47))\n)","v":false},{"$f":"IF(ISBLANK(G47),\"\",IF(AND(I47,\n\nOR(F47=\"ALL\",AND(OR((G47=\"ELECTRICITY\"),(G47=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F47=\"ACT\",Instructions!$I$13),AND(F47=\"NSW\",Instructions!$J$13),AND(F47=\"QLD\",Instructions!$K$13),AND(F47=\"SA\",Instructions!$L$13),AND(F47=\"TAS\",Instructions!$M$13),AND(F47=\"VIC\",Instructions!$N$13))),AND(OR((G47=\"GAS\"),(G47=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F47=\"ACT\",Instructions!$I$16),AND(F47=\"NSW\",Instructions!$J$16),AND(F47=\"QLD\",Instructions!$K$16),AND(F47=\"SA\",Instructions!$L$16),AND(F47=\"TAS\",Instructions!$M$16),AND(F47=\"VIC\",Instructions!$N$16))),ISBLANK(F47)),\n\nOR(AND(H47=\"PPM\",Instructions!$I$18=1),ISBLANK(H47),H47=\"Q1\",H47=\"Q2\",H47=\"Q3\",H47=\"Q4\"),\n\nOR(ISBLANK(D47),AND(D47=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"SMALL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G48=\"ENERGY\",AND(G48=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G48=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G48=\"ENERGY\",AND(G48=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E48))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E48))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E48))),Instructions!$K$12))),\nAND(OR(G48=\"ENERGY\",AND(G48=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E48))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E48))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E48))),Instructions!$K$15))),ISBLANK(E48))\n)","v":false},{"$f":"IF(ISBLANK(G48),\"\",IF(AND(I48,\n\nOR(F48=\"ALL\",AND(OR((G48=\"ELECTRICITY\"),(G48=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F48=\"ACT\",Instructions!$I$13),AND(F48=\"NSW\",Instructions!$J$13),AND(F48=\"QLD\",Instructions!$K$13),AND(F48=\"SA\",Instructions!$L$13),AND(F48=\"TAS\",Instructions!$M$13),AND(F48=\"VIC\",Instructions!$N$13))),AND(OR((G48=\"GAS\"),(G48=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F48=\"ACT\",Instructions!$I$16),AND(F48=\"NSW\",Instructions!$J$16),AND(F48=\"QLD\",Instructions!$K$16),AND(F48=\"SA\",Instructions!$L$16),AND(F48=\"TAS\",Instructions!$M$16),AND(F48=\"VIC\",Instructions!$N$16))),ISBLANK(F48)),\n\nOR(AND(H48=\"PPM\",Instructions!$I$18=1),ISBLANK(H48),H48=\"Q1\",H48=\"Q2\",H48=\"Q3\",H48=\"Q4\"),\n\nOR(ISBLANK(D48),AND(D48=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ACT","NSW","QLD","SA","TAS","VIC","All"]
[null,null,null,null,"SMALL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G49=\"ENERGY\",AND(G49=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G49=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G49=\"ENERGY\",AND(G49=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E49))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E49))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E49))),Instructions!$K$12))),\nAND(OR(G49=\"ENERGY\",AND(G49=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E49))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E49))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E49))),Instructions!$K$15))),ISBLANK(E49))\n)","v":false},{"$f":"IF(ISBLANK(G49),\"\",IF(AND(I49,\n\nOR(F49=\"ALL\",AND(OR((G49=\"ELECTRICITY\"),(G49=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F49=\"ACT\",Instructions!$I$13),AND(F49=\"NSW\",Instructions!$J$13),AND(F49=\"QLD\",Instructions!$K$13),AND(F49=\"SA\",Instructions!$L$13),AND(F49=\"TAS\",Instructions!$M$13),AND(F49=\"VIC\",Instructions!$N$13))),AND(OR((G49=\"GAS\"),(G49=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F49=\"ACT\",Instructions!$I$16),AND(F49=\"NSW\",Instructions!$J$16),AND(F49=\"QLD\",Instructions!$K$16),AND(F49=\"SA\",Instructions!$L$16),AND(F49=\"TAS\",Instructions!$M$16),AND(F49=\"VIC\",Instructions!$N$16))),ISBLANK(F49)),\n\nOR(AND(H49=\"PPM\",Instructions!$I$18=1),ISBLANK(H49),H49=\"Q1\",H49=\"Q2\",H49=\"Q3\",H49=\"Q4\"),\n\nOR(ISBLANK(D49),AND(D49=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Electricity - Small business customer energy bill debt",{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"Q1","Q1","Q1","Q1","Q1"]
["ALLREGIONS","RETAIL_PAYMENT_DIFF_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B50&K50,ImportLink!$A$2:$A$250,),3)","v":"REPAYING_DEBT"},null,"SMALL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G50=\"ENERGY\",AND(G50=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G50=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G50=\"ENERGY\",AND(G50=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E50))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E50))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E50))),Instructions!$K$12))),\nAND(OR(G50=\"ENERGY\",AND(G50=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E50))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E50))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E50))),Instructions!$K$15))),ISBLANK(E50))\n)","v":false},{"$f":"IF(ISBLANK(G50),\"\",IF(AND(I50,\n\nOR(F50=\"ALL\",AND(OR((G50=\"ELECTRICITY\"),(G50=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F50=\"ACT\",Instructions!$I$13),AND(F50=\"NSW\",Instructions!$J$13),AND(F50=\"QLD\",Instructions!$K$13),AND(F50=\"SA\",Instructions!$L$13),AND(F50=\"TAS\",Instructions!$M$13),AND(F50=\"VIC\",Instructions!$N$13))),AND(OR((G50=\"GAS\"),(G50=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F50=\"ACT\",Instructions!$I$16),AND(F50=\"NSW\",Instructions!$J$16),AND(F50=\"QLD\",Instructions!$K$16),AND(F50=\"SA\",Instructions!$L$16),AND(F50=\"TAS\",Instructions!$M$16),AND(F50=\"VIC\",Instructions!$N$16))),ISBLANK(F50)),\n\nOR(AND(H50=\"PPM\",Instructions!$I$18=1),ISBLANK(H50),H50=\"Q1\",H50=\"Q2\",H50=\"Q3\",H50=\"Q4\"),\n\nOR(ISBLANK(D50),AND(D50=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.9.b","Number of small business customers repaying a debt",null,null,null,null,null,null,{"$f":"M50+N50+O50+P50+Q50+R50","v":0}]
["ALLREGIONS","RETAIL_PAYMENT_DIFF_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B51&K51,ImportLink!$A$2:$A$250,),3)","v":"AVG_DEBT"},null,"SMALL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G51=\"ENERGY\",AND(G51=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G51=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G51=\"ENERGY\",AND(G51=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E51))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E51))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E51))),Instructions!$K$12))),\nAND(OR(G51=\"ENERGY\",AND(G51=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E51))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E51))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E51))),Instructions!$K$15))),ISBLANK(E51))\n)","v":false},{"$f":"IF(ISBLANK(G51),\"\",IF(AND(I51,\n\nOR(F51=\"ALL\",AND(OR((G51=\"ELECTRICITY\"),(G51=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F51=\"ACT\",Instructions!$I$13),AND(F51=\"NSW\",Instructions!$J$13),AND(F51=\"QLD\",Instructions!$K$13),AND(F51=\"SA\",Instructions!$L$13),AND(F51=\"TAS\",Instructions!$M$13),AND(F51=\"VIC\",Instructions!$N$13))),AND(OR((G51=\"GAS\"),(G51=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F51=\"ACT\",Instructions!$I$16),AND(F51=\"NSW\",Instructions!$J$16),AND(F51=\"QLD\",Instructions!$K$16),AND(F51=\"SA\",Instructions!$L$16),AND(F51=\"TAS\",Instructions!$M$16),AND(F51=\"VIC\",Instructions!$N$16))),ISBLANK(F51)),\n\nOR(AND(H51=\"PPM\",Instructions!$I$18=1),ISBLANK(H51),H51=\"Q1\",H51=\"Q2\",H51=\"Q3\",H51=\"Q4\"),\n\nOR(ISBLANK(D51),AND(D51=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.10.b","Average amount of debt for small business customers"]
[null,null,null,null,"SMALL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G52=\"ENERGY\",AND(G52=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G52=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G52=\"ENERGY\",AND(G52=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E52))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E52))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E52))),Instructions!$K$12))),\nAND(OR(G52=\"ENERGY\",AND(G52=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E52))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E52))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E52))),Instructions!$K$15))),ISBLANK(E52))\n)","v":false},{"$f":"IF(ISBLANK(G52),\"\",IF(AND(I52,\n\nOR(F52=\"ALL\",AND(OR((G52=\"ELECTRICITY\"),(G52=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F52=\"ACT\",Instructions!$I$13),AND(F52=\"NSW\",Instructions!$J$13),AND(F52=\"QLD\",Instructions!$K$13),AND(F52=\"SA\",Instructions!$L$13),AND(F52=\"TAS\",Instructions!$M$13),AND(F52=\"VIC\",Instructions!$N$13))),AND(OR((G52=\"GAS\"),(G52=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F52=\"ACT\",Instructions!$I$16),AND(F52=\"NSW\",Instructions!$J$16),AND(F52=\"QLD\",Instructions!$K$16),AND(F52=\"SA\",Instructions!$L$16),AND(F52=\"TAS\",Instructions!$M$16),AND(F52=\"VIC\",Instructions!$N$16))),ISBLANK(F52)),\n\nOR(AND(H52=\"PPM\",Instructions!$I$18=1),ISBLANK(H52),H52=\"Q1\",H52=\"Q2\",H52=\"Q3\",H52=\"Q4\"),\n\nOR(ISBLANK(D52),AND(D52=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total customers repaying electricity debt",{"$f":"SUM(M42+M50)","v":0},0,0,0,0,0,{"$f":"SUM(S42+S50)","v":0}]
[null,null,null,null,"SMALL",null,"ELECTRICITY",null,{"$f":"AND(\nOR(G53=\"ENERGY\",AND(G53=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G53=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G53=\"ENERGY\",AND(G53=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E53))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E53))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E53))),Instructions!$K$12))),\nAND(OR(G53=\"ENERGY\",AND(G53=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E53))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E53))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E53))),Instructions!$K$15))),ISBLANK(E53))\n)","v":false},{"$f":"IF(ISBLANK(G53),\"\",IF(AND(I53,\n\nOR(F53=\"ALL\",AND(OR((G53=\"ELECTRICITY\"),(G53=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F53=\"ACT\",Instructions!$I$13),AND(F53=\"NSW\",Instructions!$J$13),AND(F53=\"QLD\",Instructions!$K$13),AND(F53=\"SA\",Instructions!$L$13),AND(F53=\"TAS\",Instructions!$M$13),AND(F53=\"VIC\",Instructions!$N$13))),AND(OR((G53=\"GAS\"),(G53=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F53=\"ACT\",Instructions!$I$16),AND(F53=\"NSW\",Instructions!$J$16),AND(F53=\"QLD\",Instructions!$K$16),AND(F53=\"SA\",Instructions!$L$16),AND(F53=\"TAS\",Instructions!$M$16),AND(F53=\"VIC\",Instructions!$N$16))),ISBLANK(F53)),\n\nOR(AND(H53=\"PPM\",Instructions!$I$18=1),ISBLANK(H53),H53=\"Q1\",H53=\"Q2\",H53=\"Q3\",H53=\"Q4\"),\n\nOR(ISBLANK(D53),AND(D53=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G54=\"ENERGY\",AND(G54=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G54=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G54=\"ENERGY\",AND(G54=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E54))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E54))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E54))),Instructions!$K$12))),\nAND(OR(G54=\"ENERGY\",AND(G54=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E54))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E54))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E54))),Instructions!$K$15))),ISBLANK(E54))\n)","v":false},{"$f":"IF(ISBLANK(G54),\"\",IF(AND(I54,\n\nOR(F54=\"ALL\",AND(OR((G54=\"ELECTRICITY\"),(G54=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F54=\"ACT\",Instructions!$I$13),AND(F54=\"NSW\",Instructions!$J$13),AND(F54=\"QLD\",Instructions!$K$13),AND(F54=\"SA\",Instructions!$L$13),AND(F54=\"TAS\",Instructions!$M$13),AND(F54=\"VIC\",Instructions!$N$13))),AND(OR((G54=\"GAS\"),(G54=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F54=\"ACT\",Instructions!$I$16),AND(F54=\"NSW\",Instructions!$J$16),AND(F54=\"QLD\",Instructions!$K$16),AND(F54=\"SA\",Instructions!$L$16),AND(F54=\"TAS\",Instructions!$M$16),AND(F54=\"VIC\",Instructions!$N$16))),ISBLANK(F54)),\n\nOR(AND(H54=\"PPM\",Instructions!$I$18=1),ISBLANK(H54),H54=\"Q1\",H54=\"Q2\",H54=\"Q3\",H54=\"Q4\"),\n\nOR(ISBLANK(D54),AND(D54=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ACT","NSW","QLD","SA","TAS","VIC","All"]
[null,null,null,null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G55=\"ENERGY\",AND(G55=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G55=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G55=\"ENERGY\",AND(G55=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E55))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E55))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E55))),Instructions!$K$12))),\nAND(OR(G55=\"ENERGY\",AND(G55=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E55))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E55))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E55))),Instructions!$K$15))),ISBLANK(E55))\n)","v":false},{"$f":"IF(ISBLANK(G55),\"\",IF(AND(I55,\n\nOR(F55=\"ALL\",AND(OR((G55=\"ELECTRICITY\"),(G55=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F55=\"ACT\",Instructions!$I$13),AND(F55=\"NSW\",Instructions!$J$13),AND(F55=\"QLD\",Instructions!$K$13),AND(F55=\"SA\",Instructions!$L$13),AND(F55=\"TAS\",Instructions!$M$13),AND(F55=\"VIC\",Instructions!$N$13))),AND(OR((G55=\"GAS\"),(G55=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F55=\"ACT\",Instructions!$I$16),AND(F55=\"NSW\",Instructions!$J$16),AND(F55=\"QLD\",Instructions!$K$16),AND(F55=\"SA\",Instructions!$L$16),AND(F55=\"TAS\",Instructions!$M$16),AND(F55=\"VIC\",Instructions!$N$16))),ISBLANK(F55)),\n\nOR(AND(H55=\"PPM\",Instructions!$I$18=1),ISBLANK(H55),H55=\"Q1\",H55=\"Q2\",H55=\"Q3\",H55=\"Q4\"),\n\nOR(ISBLANK(D55),AND(D55=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Gas - Residential customer (excl hardship customer) energy bill debt",{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"Q1","Q1","Q1","Q1","Q1"]
["ALLREGIONS","RETAIL_PAYMENT_DIFF_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B56&K56,ImportLink!$A$2:$A$250,),3)","v":"REPAYING_DEBT"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G56=\"ENERGY\",AND(G56=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G56=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G56=\"ENERGY\",AND(G56=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E56))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E56))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E56))),Instructions!$K$12))),\nAND(OR(G56=\"ENERGY\",AND(G56=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E56))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E56))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E56))),Instructions!$K$15))),ISBLANK(E56))\n)","v":false},{"$f":"IF(ISBLANK(G56),\"\",IF(AND(I56,\n\nOR(F56=\"ALL\",AND(OR((G56=\"ELECTRICITY\"),(G56=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F56=\"ACT\",Instructions!$I$13),AND(F56=\"NSW\",Instructions!$J$13),AND(F56=\"QLD\",Instructions!$K$13),AND(F56=\"SA\",Instructions!$L$13),AND(F56=\"TAS\",Instructions!$M$13),AND(F56=\"VIC\",Instructions!$N$13))),AND(OR((G56=\"GAS\"),(G56=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F56=\"ACT\",Instructions!$I$16),AND(F56=\"NSW\",Instructions!$J$16),AND(F56=\"QLD\",Instructions!$K$16),AND(F56=\"SA\",Instructions!$L$16),AND(F56=\"TAS\",Instructions!$M$16),AND(F56=\"VIC\",Instructions!$N$16))),ISBLANK(F56)),\n\nOR(AND(H56=\"PPM\",Instructions!$I$18=1),ISBLANK(H56),H56=\"Q1\",H56=\"Q2\",H56=\"Q3\",H56=\"Q4\"),\n\nOR(ISBLANK(D56),AND(D56=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.9.a","Number of residential customers repaying a debt",null,null,null,null,null,null,{"$f":"M56+N56+O56+P56+Q56+R56","v":0}]
["ALLREGIONS","RETAIL_PAYMENT_DIFF_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B57&K57,ImportLink!$A$2:$A$250,),3)","v":"AVG_DEBT"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G57=\"ENERGY\",AND(G57=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G57=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G57=\"ENERGY\",AND(G57=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E57))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E57))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E57))),Instructions!$K$12))),\nAND(OR(G57=\"ENERGY\",AND(G57=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E57))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E57))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E57))),Instructions!$K$15))),ISBLANK(E57))\n)","v":false},{"$f":"IF(ISBLANK(G57),\"\",IF(AND(I57,\n\nOR(F57=\"ALL\",AND(OR((G57=\"ELECTRICITY\"),(G57=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F57=\"ACT\",Instructions!$I$13),AND(F57=\"NSW\",Instructions!$J$13),AND(F57=\"QLD\",Instructions!$K$13),AND(F57=\"SA\",Instructions!$L$13),AND(F57=\"TAS\",Instructions!$M$13),AND(F57=\"VIC\",Instructions!$N$13))),AND(OR((G57=\"GAS\"),(G57=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F57=\"ACT\",Instructions!$I$16),AND(F57=\"NSW\",Instructions!$J$16),AND(F57=\"QLD\",Instructions!$K$16),AND(F57=\"SA\",Instructions!$L$16),AND(F57=\"TAS\",Instructions!$M$16),AND(F57=\"VIC\",Instructions!$N$16))),ISBLANK(F57)),\n\nOR(AND(H57=\"PPM\",Instructions!$I$18=1),ISBLANK(H57),H57=\"Q1\",H57=\"Q2\",H57=\"Q3\",H57=\"Q4\"),\n\nOR(ISBLANK(D57),AND(D57=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.10.a","Average amount of debt for residential customers"]
["ALLREGIONS","RETAIL_PAYMENT_DIFF_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B58&K58,ImportLink!$A$2:$A$250,),3)","v":"DEBT_GT500_LE1500"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G58=\"ENERGY\",AND(G58=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G58=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G58=\"ENERGY\",AND(G58=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E58))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E58))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E58))),Instructions!$K$12))),\nAND(OR(G58=\"ENERGY\",AND(G58=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E58))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E58))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E58))),Instructions!$K$15))),ISBLANK(E58))\n)","v":false},{"$f":"IF(ISBLANK(G58),\"\",IF(AND(I58,\n\nOR(F58=\"ALL\",AND(OR((G58=\"ELECTRICITY\"),(G58=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F58=\"ACT\",Instructions!$I$13),AND(F58=\"NSW\",Instructions!$J$13),AND(F58=\"QLD\",Instructions!$K$13),AND(F58=\"SA\",Instructions!$L$13),AND(F58=\"TAS\",Instructions!$M$13),AND(F58=\"VIC\",Instructions!$N$13))),AND(OR((G58=\"GAS\"),(G58=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F58=\"ACT\",Instructions!$I$16),AND(F58=\"NSW\",Instructions!$J$16),AND(F58=\"QLD\",Instructions!$K$16),AND(F58=\"SA\",Instructions!$L$16),AND(F58=\"TAS\",Instructions!$M$16),AND(F58=\"VIC\",Instructions!$N$16))),ISBLANK(F58)),\n\nOR(AND(H58=\"PPM\",Instructions!$I$18=1),ISBLANK(H58),H58=\"Q1\",H58=\"Q2\",H58=\"Q3\",H58=\"Q4\"),\n\nOR(ISBLANK(D58),AND(D58=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.11.a","Number of residential customers with a debt over $500 but less than or equal to $1500",null,null,null,null,null,null,{"$f":"M58+N58+O58+P58+Q58+R58","v":0}]
["ALLREGIONS","RETAIL_PAYMENT_DIFF_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B59&K59,ImportLink!$A$2:$A$250,),3)","v":"DEBT_GT1500_LE2500"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G59=\"ENERGY\",AND(G59=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G59=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G59=\"ENERGY\",AND(G59=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E59))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E59))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E59))),Instructions!$K$12))),\nAND(OR(G59=\"ENERGY\",AND(G59=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E59))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E59))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E59))),Instructions!$K$15))),ISBLANK(E59))\n)","v":false},{"$f":"IF(ISBLANK(G59),\"\",IF(AND(I59,\n\nOR(F59=\"ALL\",AND(OR((G59=\"ELECTRICITY\"),(G59=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F59=\"ACT\",Instructions!$I$13),AND(F59=\"NSW\",Instructions!$J$13),AND(F59=\"QLD\",Instructions!$K$13),AND(F59=\"SA\",Instructions!$L$13),AND(F59=\"TAS\",Instructions!$M$13),AND(F59=\"VIC\",Instructions!$N$13))),AND(OR((G59=\"GAS\"),(G59=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F59=\"ACT\",Instructions!$I$16),AND(F59=\"NSW\",Instructions!$J$16),AND(F59=\"QLD\",Instructions!$K$16),AND(F59=\"SA\",Instructions!$L$16),AND(F59=\"TAS\",Instructions!$M$16),AND(F59=\"VIC\",Instructions!$N$16))),ISBLANK(F59)),\n\nOR(AND(H59=\"PPM\",Instructions!$I$18=1),ISBLANK(H59),H59=\"Q1\",H59=\"Q2\",H59=\"Q3\",H59=\"Q4\"),\n\nOR(ISBLANK(D59),AND(D59=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.11.b","Number of residential customers with a debt over $1500 but less than or equal to $2500",null,null,null,null,null,null,{"$f":"M59+N59+O59+P59+Q59+R59","v":0}]
["ALLREGIONS","RETAIL_PAYMENT_DIFF_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B60&K60,ImportLink!$A$2:$A$250,),3)","v":"DEBT_GT2500"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G60=\"ENERGY\",AND(G60=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G60=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G60=\"ENERGY\",AND(G60=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E60))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E60))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E60))),Instructions!$K$12))),\nAND(OR(G60=\"ENERGY\",AND(G60=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E60))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E60))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E60))),Instructions!$K$15))),ISBLANK(E60))\n)","v":false},{"$f":"IF(ISBLANK(G60),\"\",IF(AND(I60,\n\nOR(F60=\"ALL\",AND(OR((G60=\"ELECTRICITY\"),(G60=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F60=\"ACT\",Instructions!$I$13),AND(F60=\"NSW\",Instructions!$J$13),AND(F60=\"QLD\",Instructions!$K$13),AND(F60=\"SA\",Instructions!$L$13),AND(F60=\"TAS\",Instructions!$M$13),AND(F60=\"VIC\",Instructions!$N$13))),AND(OR((G60=\"GAS\"),(G60=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F60=\"ACT\",Instructions!$I$16),AND(F60=\"NSW\",Instructions!$J$16),AND(F60=\"QLD\",Instructions!$K$16),AND(F60=\"SA\",Instructions!$L$16),AND(F60=\"TAS\",Instructions!$M$16),AND(F60=\"VIC\",Instructions!$N$16))),ISBLANK(F60)),\n\nOR(AND(H60=\"PPM\",Instructions!$I$18=1),ISBLANK(H60),H60=\"Q1\",H60=\"Q2\",H60=\"Q3\",H60=\"Q4\"),\n\nOR(ISBLANK(D60),AND(D60=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.11.c","Number of residential customers with a debt over $2500",null,null,null,null,null,null,{"$f":"M60+N60+O60+P60+Q60+R60","v":0}]
[null,null,null,null,"RESIDENTIAL",null,"GAS",null,{"$f":"AND(\nOR(G61=\"ENERGY\",AND(G61=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G61=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G61=\"ENERGY\",AND(G61=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E61))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E61))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E61))),Instructions!$K$12))),\nAND(OR(G61=\"ENERGY\",AND(G61=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E61))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E61))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E61))),Instructions!$K$15))),ISBLANK(E61))\n)","v":false},{"$f":"IF(ISBLANK(G61),\"\",IF(AND(I61,\n\nOR(F61=\"ALL\",AND(OR((G61=\"ELECTRICITY\"),(G61=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F61=\"ACT\",Instructions!$I$13),AND(F61=\"NSW\",Instructions!$J$13),AND(F61=\"QLD\",Instructions!$K$13),AND(F61=\"SA\",Instructions!$L$13),AND(F61=\"TAS\",Instructions!$M$13),AND(F61=\"VIC\",Instructions!$N$13))),AND(OR((G61=\"GAS\"),(G61=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F61=\"ACT\",Instructions!$I$16),AND(F61=\"NSW\",Instructions!$J$16),AND(F61=\"QLD\",Instructions!$K$16),AND(F61=\"SA\",Instructions!$L$16),AND(F61=\"TAS\",Instructions!$M$16),AND(F61=\"VIC\",Instructions!$N$16))),ISBLANK(F61)),\n\nOR(AND(H61=\"PPM\",Instructions!$I$18=1),ISBLANK(H61),H61=\"Q1\",H61=\"Q2\",H61=\"Q3\",H61=\"Q4\"),\n\nOR(ISBLANK(D61),AND(D61=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"SMALL","ALL","GAS",null,{"$f":"AND(\nOR(G62=\"ENERGY\",AND(G62=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G62=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G62=\"ENERGY\",AND(G62=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E62))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E62))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E62))),Instructions!$K$12))),\nAND(OR(G62=\"ENERGY\",AND(G62=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E62))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E62))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E62))),Instructions!$K$15))),ISBLANK(E62))\n)","v":false},{"$f":"IF(ISBLANK(G62),\"\",IF(AND(I62,\n\nOR(F62=\"ALL\",AND(OR((G62=\"ELECTRICITY\"),(G62=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F62=\"ACT\",Instructions!$I$13),AND(F62=\"NSW\",Instructions!$J$13),AND(F62=\"QLD\",Instructions!$K$13),AND(F62=\"SA\",Instructions!$L$13),AND(F62=\"TAS\",Instructions!$M$13),AND(F62=\"VIC\",Instructions!$N$13))),AND(OR((G62=\"GAS\"),(G62=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F62=\"ACT\",Instructions!$I$16),AND(F62=\"NSW\",Instructions!$J$16),AND(F62=\"QLD\",Instructions!$K$16),AND(F62=\"SA\",Instructions!$L$16),AND(F62=\"TAS\",Instructions!$M$16),AND(F62=\"VIC\",Instructions!$N$16))),ISBLANK(F62)),\n\nOR(AND(H62=\"PPM\",Instructions!$I$18=1),ISBLANK(H62),H62=\"Q1\",H62=\"Q2\",H62=\"Q3\",H62=\"Q4\"),\n\nOR(ISBLANK(D62),AND(D62=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ACT","NSW","QLD","SA","TAS","VIC","All"]
[null,null,null,null,"SMALL","ALL","GAS",null,{"$f":"AND(\nOR(G63=\"ENERGY\",AND(G63=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G63=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G63=\"ENERGY\",AND(G63=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E63))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E63))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E63))),Instructions!$K$12))),\nAND(OR(G63=\"ENERGY\",AND(G63=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E63))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E63))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E63))),Instructions!$K$15))),ISBLANK(E63))\n)","v":false},{"$f":"IF(ISBLANK(G63),\"\",IF(AND(I63,\n\nOR(F63=\"ALL\",AND(OR((G63=\"ELECTRICITY\"),(G63=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F63=\"ACT\",Instructions!$I$13),AND(F63=\"NSW\",Instructions!$J$13),AND(F63=\"QLD\",Instructions!$K$13),AND(F63=\"SA\",Instructions!$L$13),AND(F63=\"TAS\",Instructions!$M$13),AND(F63=\"VIC\",Instructions!$N$13))),AND(OR((G63=\"GAS\"),(G63=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F63=\"ACT\",Instructions!$I$16),AND(F63=\"NSW\",Instructions!$J$16),AND(F63=\"QLD\",Instructions!$K$16),AND(F63=\"SA\",Instructions!$L$16),AND(F63=\"TAS\",Instructions!$M$16),AND(F63=\"VIC\",Instructions!$N$16))),ISBLANK(F63)),\n\nOR(AND(H63=\"PPM\",Instructions!$I$18=1),ISBLANK(H63),H63=\"Q1\",H63=\"Q2\",H63=\"Q3\",H63=\"Q4\"),\n\nOR(ISBLANK(D63),AND(D63=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Gas - Small business customer energy bill debt",{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"Q1","Q1","Q1","Q1","Q1"]
["ALLREGIONS","RETAIL_PAYMENT_DIFF_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B64&K64,ImportLink!$A$2:$A$250,),3)","v":"REPAYING_DEBT"},null,"SMALL","ALL","GAS",null,{"$f":"AND(\nOR(G64=\"ENERGY\",AND(G64=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G64=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G64=\"ENERGY\",AND(G64=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E64))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E64))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E64))),Instructions!$K$12))),\nAND(OR(G64=\"ENERGY\",AND(G64=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E64))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E64))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E64))),Instructions!$K$15))),ISBLANK(E64))\n)","v":false},{"$f":"IF(ISBLANK(G64),\"\",IF(AND(I64,\n\nOR(F64=\"ALL\",AND(OR((G64=\"ELECTRICITY\"),(G64=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F64=\"ACT\",Instructions!$I$13),AND(F64=\"NSW\",Instructions!$J$13),AND(F64=\"QLD\",Instructions!$K$13),AND(F64=\"SA\",Instructions!$L$13),AND(F64=\"TAS\",Instructions!$M$13),AND(F64=\"VIC\",Instructions!$N$13))),AND(OR((G64=\"GAS\"),(G64=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F64=\"ACT\",Instructions!$I$16),AND(F64=\"NSW\",Instructions!$J$16),AND(F64=\"QLD\",Instructions!$K$16),AND(F64=\"SA\",Instructions!$L$16),AND(F64=\"TAS\",Instructions!$M$16),AND(F64=\"VIC\",Instructions!$N$16))),ISBLANK(F64)),\n\nOR(AND(H64=\"PPM\",Instructions!$I$18=1),ISBLANK(H64),H64=\"Q1\",H64=\"Q2\",H64=\"Q3\",H64=\"Q4\"),\n\nOR(ISBLANK(D64),AND(D64=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.9.b","Number of small business customers repaying a debt",null,null,null,null,null,null,{"$f":"M64+N64+O64+P64+Q64+R64","v":0}]
["ALLREGIONS","RETAIL_PAYMENT_DIFF_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B65&K65,ImportLink!$A$2:$A$250,),3)","v":"AVG_DEBT"},null,"SMALL","ALL","GAS",null,{"$f":"AND(\nOR(G65=\"ENERGY\",AND(G65=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G65=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G65=\"ENERGY\",AND(G65=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E65))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E65))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E65))),Instructions!$K$12))),\nAND(OR(G65=\"ENERGY\",AND(G65=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E65))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E65))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E65))),Instructions!$K$15))),ISBLANK(E65))\n)","v":false},{"$f":"IF(ISBLANK(G65),\"\",IF(AND(I65,\n\nOR(F65=\"ALL\",AND(OR((G65=\"ELECTRICITY\"),(G65=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F65=\"ACT\",Instructions!$I$13),AND(F65=\"NSW\",Instructions!$J$13),AND(F65=\"QLD\",Instructions!$K$13),AND(F65=\"SA\",Instructions!$L$13),AND(F65=\"TAS\",Instructions!$M$13),AND(F65=\"VIC\",Instructions!$N$13))),AND(OR((G65=\"GAS\"),(G65=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F65=\"ACT\",Instructions!$I$16),AND(F65=\"NSW\",Instructions!$J$16),AND(F65=\"QLD\",Instructions!$K$16),AND(F65=\"SA\",Instructions!$L$16),AND(F65=\"TAS\",Instructions!$M$16),AND(F65=\"VIC\",Instructions!$N$16))),ISBLANK(F65)),\n\nOR(AND(H65=\"PPM\",Instructions!$I$18=1),ISBLANK(H65),H65=\"Q1\",H65=\"Q2\",H65=\"Q3\",H65=\"Q4\"),\n\nOR(ISBLANK(D65),AND(D65=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.10.b","Average amount of debt for small business customers"]
[null,null,null,null,"SMALL","ALL","GAS",null,{"$f":"AND(\nOR(G66=\"ENERGY\",AND(G66=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G66=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G66=\"ENERGY\",AND(G66=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E66))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E66))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E66))),Instructions!$K$12))),\nAND(OR(G66=\"ENERGY\",AND(G66=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E66))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E66))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E66))),Instructions!$K$15))),ISBLANK(E66))\n)","v":false},{"$f":"IF(ISBLANK(G66),\"\",IF(AND(I66,\n\nOR(F66=\"ALL\",AND(OR((G66=\"ELECTRICITY\"),(G66=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F66=\"ACT\",Instructions!$I$13),AND(F66=\"NSW\",Instructions!$J$13),AND(F66=\"QLD\",Instructions!$K$13),AND(F66=\"SA\",Instructions!$L$13),AND(F66=\"TAS\",Instructions!$M$13),AND(F66=\"VIC\",Instructions!$N$13))),AND(OR((G66=\"GAS\"),(G66=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F66=\"ACT\",Instructions!$I$16),AND(F66=\"NSW\",Instructions!$J$16),AND(F66=\"QLD\",Instructions!$K$16),AND(F66=\"SA\",Instructions!$L$16),AND(F66=\"TAS\",Instructions!$M$16),AND(F66=\"VIC\",Instructions!$N$16))),ISBLANK(F66)),\n\nOR(AND(H66=\"PPM\",Instructions!$I$18=1),ISBLANK(H66),H66=\"Q1\",H66=\"Q2\",H66=\"Q3\",H66=\"Q4\"),\n\nOR(ISBLANK(D66),AND(D66=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total customers repaying gas debt",{"$f":"SUM(M56+M64)","v":0},0,0,0,0,0,{"$f":"SUM(S56+S64)","v":0}]
[null,null,null,null,"SMALL",null,"GAS",null,{"$f":"AND(\nOR(G67=\"ENERGY\",AND(G67=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G67=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G67=\"ENERGY\",AND(G67=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E67))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E67))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E67))),Instructions!$K$12))),\nAND(OR(G67=\"ENERGY\",AND(G67=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E67))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E67))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E67))),Instructions!$K$15))),ISBLANK(E67))\n)","v":false},{"$f":"IF(ISBLANK(G67),\"\",IF(AND(I67,\n\nOR(F67=\"ALL\",AND(OR((G67=\"ELECTRICITY\"),(G67=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F67=\"ACT\",Instructions!$I$13),AND(F67=\"NSW\",Instructions!$J$13),AND(F67=\"QLD\",Instructions!$K$13),AND(F67=\"SA\",Instructions!$L$13),AND(F67=\"TAS\",Instructions!$M$13),AND(F67=\"VIC\",Instructions!$N$13))),AND(OR((G67=\"GAS\"),(G67=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F67=\"ACT\",Instructions!$I$16),AND(F67=\"NSW\",Instructions!$J$16),AND(F67=\"QLD\",Instructions!$K$16),AND(F67=\"SA\",Instructions!$L$16),AND(F67=\"TAS\",Instructions!$M$16),AND(F67=\"VIC\",Instructions!$N$16))),ISBLANK(F67)),\n\nOR(AND(H67=\"PPM\",Instructions!$I$18=1),ISBLANK(H67),H67=\"Q1\",H67=\"Q2\",H67=\"Q3\",H67=\"Q4\"),\n\nOR(ISBLANK(D67),AND(D67=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL,SMALL","ALL","ENERGY",null,{"$f":"AND(\nOR(G68=\"ENERGY\",AND(G68=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G68=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G68=\"ENERGY\",AND(G68=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E68))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E68))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E68))),Instructions!$K$12))),\nAND(OR(G68=\"ENERGY\",AND(G68=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E68))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E68))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E68))),Instructions!$K$15))),ISBLANK(E68))\n)","v":false},{"$f":"IF(ISBLANK(G68),\"\",IF(AND(I68,\n\nOR(F68=\"ALL\",AND(OR((G68=\"ELECTRICITY\"),(G68=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F68=\"ACT\",Instructions!$I$13),AND(F68=\"NSW\",Instructions!$J$13),AND(F68=\"QLD\",Instructions!$K$13),AND(F68=\"SA\",Instructions!$L$13),AND(F68=\"TAS\",Instructions!$M$13),AND(F68=\"VIC\",Instructions!$N$13))),AND(OR((G68=\"GAS\"),(G68=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F68=\"ACT\",Instructions!$I$16),AND(F68=\"NSW\",Instructions!$J$16),AND(F68=\"QLD\",Instructions!$K$16),AND(F68=\"SA\",Instructions!$L$16),AND(F68=\"TAS\",Instructions!$M$16),AND(F68=\"VIC\",Instructions!$N$16))),ISBLANK(F68)),\n\nOR(AND(H68=\"PPM\",Instructions!$I$18=1),ISBLANK(H68),H68=\"Q1\",H68=\"Q2\",H68=\"Q3\",H68=\"Q4\"),\n\nOR(ISBLANK(D68),AND(D68=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total customers repaying energy debt",{"$f":"SUM(M52+M66)","v":0},0,0,0,0,0,{"$f":"SUM(S52+S66)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL",null,"ENERGY",null,{"$f":"AND(\nOR(G69=\"ENERGY\",AND(G69=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G69=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G69=\"ENERGY\",AND(G69=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E69))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E69))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E69))),Instructions!$K$12))),\nAND(OR(G69=\"ENERGY\",AND(G69=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E69))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E69))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E69))),Instructions!$K$15))),ISBLANK(E69))\n)","v":false},{"$f":"IF(ISBLANK(G69),\"\",IF(AND(I69,\n\nOR(F69=\"ALL\",AND(OR((G69=\"ELECTRICITY\"),(G69=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F69=\"ACT\",Instructions!$I$13),AND(F69=\"NSW\",Instructions!$J$13),AND(F69=\"QLD\",Instructions!$K$13),AND(F69=\"SA\",Instructions!$L$13),AND(F69=\"TAS\",Instructions!$M$13),AND(F69=\"VIC\",Instructions!$N$13))),AND(OR((G69=\"GAS\"),(G69=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F69=\"ACT\",Instructions!$I$16),AND(F69=\"NSW\",Instructions!$J$16),AND(F69=\"QLD\",Instructions!$K$16),AND(F69=\"SA\",Instructions!$L$16),AND(F69=\"TAS\",Instructions!$M$16),AND(F69=\"VIC\",Instructions!$N$16))),ISBLANK(F69)),\n\nOR(AND(H69=\"PPM\",Instructions!$I$18=1),ISBLANK(H69),H69=\"Q1\",H69=\"Q2\",H69=\"Q3\",H69=\"Q4\"),\n\nOR(ISBLANK(D69),AND(D69=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,"ANNUAL","RESIDENTIAL",null,"ENERGY",null,{"$f":"AND(\nOR(G70=\"ENERGY\",AND(G70=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G70=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G70=\"ENERGY\",AND(G70=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E70))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E70))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E70))),Instructions!$K$12))),\nAND(OR(G70=\"ENERGY\",AND(G70=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E70))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E70))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E70))),Instructions!$K$15))),ISBLANK(E70))\n)","v":false},{"$f":"IF(ISBLANK(G70),\"\",IF(AND(I70,\n\nOR(F70=\"ALL\",AND(OR((G70=\"ELECTRICITY\"),(G70=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F70=\"ACT\",Instructions!$I$13),AND(F70=\"NSW\",Instructions!$J$13),AND(F70=\"QLD\",Instructions!$K$13),AND(F70=\"SA\",Instructions!$L$13),AND(F70=\"TAS\",Instructions!$M$13),AND(F70=\"VIC\",Instructions!$N$13))),AND(OR((G70=\"GAS\"),(G70=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F70=\"ACT\",Instructions!$I$16),AND(F70=\"NSW\",Instructions!$J$16),AND(F70=\"QLD\",Instructions!$K$16),AND(F70=\"SA\",Instructions!$L$16),AND(F70=\"TAS\",Instructions!$M$16),AND(F70=\"VIC\",Instructions!$N$16))),ISBLANK(F70)),\n\nOR(AND(H70=\"PPM\",Instructions!$I$18=1),ISBLANK(H70),H70=\"Q1\",H70=\"Q2\",H70=\"Q3\",H70=\"Q4\"),\n\nOR(ISBLANK(D70),AND(D70=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"Centrepay"]
[null,null,null,"ANNUAL","RESIDENTIAL","ALL","ENERGY",null,{"$f":"AND(\nOR(G71=\"ENERGY\",AND(G71=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G71=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G71=\"ENERGY\",AND(G71=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E71))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E71))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E71))),Instructions!$K$12))),\nAND(OR(G71=\"ENERGY\",AND(G71=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E71))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E71))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E71))),Instructions!$K$15))),ISBLANK(E71))\n)","v":false},{"$f":"IF(ISBLANK(G71),\"\",IF(AND(I71,\n\nOR(F71=\"ALL\",AND(OR((G71=\"ELECTRICITY\"),(G71=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F71=\"ACT\",Instructions!$I$13),AND(F71=\"NSW\",Instructions!$J$13),AND(F71=\"QLD\",Instructions!$K$13),AND(F71=\"SA\",Instructions!$L$13),AND(F71=\"TAS\",Instructions!$M$13),AND(F71=\"VIC\",Instructions!$N$13))),AND(OR((G71=\"GAS\"),(G71=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F71=\"ACT\",Instructions!$I$16),AND(F71=\"NSW\",Instructions!$J$16),AND(F71=\"QLD\",Instructions!$K$16),AND(F71=\"SA\",Instructions!$L$16),AND(F71=\"TAS\",Instructions!$M$16),AND(F71=\"VIC\",Instructions!$N$16))),ISBLANK(F71)),\n\nOR(AND(H71=\"PPM\",Instructions!$I$18=1),ISBLANK(H71),H71=\"Q1\",H71=\"Q2\",H71=\"Q3\",H71=\"Q4\"),\n\nOR(ISBLANK(D71),AND(D71=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,"ANNUAL","RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G72=\"ENERGY\",AND(G72=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G72=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G72=\"ENERGY\",AND(G72=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E72))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E72))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E72))),Instructions!$K$12))),\nAND(OR(G72=\"ENERGY\",AND(G72=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E72))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E72))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E72))),Instructions!$K$15))),ISBLANK(E72))\n)","v":false},{"$f":"IF(ISBLANK(G72),\"\",IF(AND(I72,\n\nOR(F72=\"ALL\",AND(OR((G72=\"ELECTRICITY\"),(G72=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F72=\"ACT\",Instructions!$I$13),AND(F72=\"NSW\",Instructions!$J$13),AND(F72=\"QLD\",Instructions!$K$13),AND(F72=\"SA\",Instructions!$L$13),AND(F72=\"TAS\",Instructions!$M$13),AND(F72=\"VIC\",Instructions!$N$13))),AND(OR((G72=\"GAS\"),(G72=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F72=\"ACT\",Instructions!$I$16),AND(F72=\"NSW\",Instructions!$J$16),AND(F72=\"QLD\",Instructions!$K$16),AND(F72=\"SA\",Instructions!$L$16),AND(F72=\"TAS\",Instructions!$M$16),AND(F72=\"VIC\",Instructions!$N$16))),ISBLANK(F72)),\n\nOR(AND(H72=\"PPM\",Instructions!$I$18=1),ISBLANK(H72),H72=\"Q1\",H72=\"Q2\",H72=\"Q3\",H72=\"Q4\"),\n\nOR(ISBLANK(D72),AND(D72=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Electricity - Centrepay","ACT","NSW","QLD","SA","TAS","VIC","All"]
["ALLREGIONS","RETAIL_CENTREPAY_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B73&K73,ImportLink!$A$2:$A$250,),3)","v":"CENTREPAY"},"ANNUAL","RESIDENTIAL","ALL","ELECTRICITY","Q1",{"$f":"AND(\nOR(G73=\"ENERGY\",AND(G73=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G73=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G73=\"ENERGY\",AND(G73=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E73))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E73))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E73))),Instructions!$K$12))),\nAND(OR(G73=\"ENERGY\",AND(G73=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E73))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E73))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E73))),Instructions!$K$15))),ISBLANK(E73))\n)","v":false},{"$f":"IF(ISBLANK(G73),\"\",IF(AND(I73,\n\nOR(F73=\"ALL\",AND(OR((G73=\"ELECTRICITY\"),(G73=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F73=\"ACT\",Instructions!$I$13),AND(F73=\"NSW\",Instructions!$J$13),AND(F73=\"QLD\",Instructions!$K$13),AND(F73=\"SA\",Instructions!$L$13),AND(F73=\"TAS\",Instructions!$M$13),AND(F73=\"VIC\",Instructions!$N$13))),AND(OR((G73=\"GAS\"),(G73=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F73=\"ACT\",Instructions!$I$16),AND(F73=\"NSW\",Instructions!$J$16),AND(F73=\"QLD\",Instructions!$K$16),AND(F73=\"SA\",Instructions!$L$16),AND(F73=\"TAS\",Instructions!$M$16),AND(F73=\"VIC\",Instructions!$N$16))),ISBLANK(F73)),\n\nOR(AND(H73=\"PPM\",Instructions!$I$18=1),ISBLANK(H73),H73=\"Q1\",H73=\"Q2\",H73=\"Q3\",H73=\"Q4\"),\n\nOR(ISBLANK(D73),AND(D73=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.12","Number of residential customers using Centrepay in Q1",null,null,null,null,null,null,{"$f":"M73+N73+O73+P73+Q73+R73","v":0}]
["ALLREGIONS","RETAIL_CENTREPAY_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B74&K74,ImportLink!$A$2:$A$250,),3)","v":"CENTREPAY"},"ANNUAL","RESIDENTIAL","ALL","ELECTRICITY","Q2",{"$f":"AND(\nOR(G74=\"ENERGY\",AND(G74=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G74=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G74=\"ENERGY\",AND(G74=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E74))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E74))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E74))),Instructions!$K$12))),\nAND(OR(G74=\"ENERGY\",AND(G74=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E74))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E74))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E74))),Instructions!$K$15))),ISBLANK(E74))\n)","v":false},{"$f":"IF(ISBLANK(G74),\"\",IF(AND(I74,\n\nOR(F74=\"ALL\",AND(OR((G74=\"ELECTRICITY\"),(G74=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F74=\"ACT\",Instructions!$I$13),AND(F74=\"NSW\",Instructions!$J$13),AND(F74=\"QLD\",Instructions!$K$13),AND(F74=\"SA\",Instructions!$L$13),AND(F74=\"TAS\",Instructions!$M$13),AND(F74=\"VIC\",Instructions!$N$13))),AND(OR((G74=\"GAS\"),(G74=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F74=\"ACT\",Instructions!$I$16),AND(F74=\"NSW\",Instructions!$J$16),AND(F74=\"QLD\",Instructions!$K$16),AND(F74=\"SA\",Instructions!$L$16),AND(F74=\"TAS\",Instructions!$M$16),AND(F74=\"VIC\",Instructions!$N$16))),ISBLANK(F74)),\n\nOR(AND(H74=\"PPM\",Instructions!$I$18=1),ISBLANK(H74),H74=\"Q1\",H74=\"Q2\",H74=\"Q3\",H74=\"Q4\"),\n\nOR(ISBLANK(D74),AND(D74=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.12","Number of residential customers using Centrepay in Q2",null,null,null,null,null,null,{"$f":"M74+N74+O74+P74+Q74+R74","v":0}]
["ALLREGIONS","RETAIL_CENTREPAY_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B75&K75,ImportLink!$A$2:$A$250,),3)","v":"CENTREPAY"},"ANNUAL","RESIDENTIAL","ALL","ELECTRICITY","Q3",{"$f":"AND(\nOR(G75=\"ENERGY\",AND(G75=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G75=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G75=\"ENERGY\",AND(G75=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E75))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E75))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E75))),Instructions!$K$12))),\nAND(OR(G75=\"ENERGY\",AND(G75=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E75))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E75))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E75))),Instructions!$K$15))),ISBLANK(E75))\n)","v":false},{"$f":"IF(ISBLANK(G75),\"\",IF(AND(I75,\n\nOR(F75=\"ALL\",AND(OR((G75=\"ELECTRICITY\"),(G75=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F75=\"ACT\",Instructions!$I$13),AND(F75=\"NSW\",Instructions!$J$13),AND(F75=\"QLD\",Instructions!$K$13),AND(F75=\"SA\",Instructions!$L$13),AND(F75=\"TAS\",Instructions!$M$13),AND(F75=\"VIC\",Instructions!$N$13))),AND(OR((G75=\"GAS\"),(G75=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F75=\"ACT\",Instructions!$I$16),AND(F75=\"NSW\",Instructions!$J$16),AND(F75=\"QLD\",Instructions!$K$16),AND(F75=\"SA\",Instructions!$L$16),AND(F75=\"TAS\",Instructions!$M$16),AND(F75=\"VIC\",Instructions!$N$16))),ISBLANK(F75)),\n\nOR(AND(H75=\"PPM\",Instructions!$I$18=1),ISBLANK(H75),H75=\"Q1\",H75=\"Q2\",H75=\"Q3\",H75=\"Q4\"),\n\nOR(ISBLANK(D75),AND(D75=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.12","Number of residential customers using Centrepay in Q3",null,null,null,null,null,null,{"$f":"M75+N75+O75+P75+Q75+R75","v":0}]
["ALLREGIONS","RETAIL_CENTREPAY_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B76&K76,ImportLink!$A$2:$A$250,),3)","v":"CENTREPAY"},"ANNUAL","RESIDENTIAL","ALL","ELECTRICITY","Q4",{"$f":"AND(\nOR(G76=\"ENERGY\",AND(G76=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G76=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G76=\"ENERGY\",AND(G76=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E76))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E76))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E76))),Instructions!$K$12))),\nAND(OR(G76=\"ENERGY\",AND(G76=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E76))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E76))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E76))),Instructions!$K$15))),ISBLANK(E76))\n)","v":false},{"$f":"IF(ISBLANK(G76),\"\",IF(AND(I76,\n\nOR(F76=\"ALL\",AND(OR((G76=\"ELECTRICITY\"),(G76=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F76=\"ACT\",Instructions!$I$13),AND(F76=\"NSW\",Instructions!$J$13),AND(F76=\"QLD\",Instructions!$K$13),AND(F76=\"SA\",Instructions!$L$13),AND(F76=\"TAS\",Instructions!$M$13),AND(F76=\"VIC\",Instructions!$N$13))),AND(OR((G76=\"GAS\"),(G76=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F76=\"ACT\",Instructions!$I$16),AND(F76=\"NSW\",Instructions!$J$16),AND(F76=\"QLD\",Instructions!$K$16),AND(F76=\"SA\",Instructions!$L$16),AND(F76=\"TAS\",Instructions!$M$16),AND(F76=\"VIC\",Instructions!$N$16))),ISBLANK(F76)),\n\nOR(AND(H76=\"PPM\",Instructions!$I$18=1),ISBLANK(H76),H76=\"Q1\",H76=\"Q2\",H76=\"Q3\",H76=\"Q4\"),\n\nOR(ISBLANK(D76),AND(D76=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.12","Number of residential customers using Centrepay in Q4",null,null,null,null,null,null,{"$f":"M76+N76+O76+P76+Q76+R76","v":0}]
[null,null,null,"ANNUAL","RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G77=\"ENERGY\",AND(G77=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G77=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G77=\"ENERGY\",AND(G77=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E77))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E77))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E77))),Instructions!$K$12))),\nAND(OR(G77=\"ENERGY\",AND(G77=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E77))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E77))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E77))),Instructions!$K$15))),ISBLANK(E77))\n)","v":false},{"$f":"IF(ISBLANK(G77),\"\",IF(AND(I77,\n\nOR(F77=\"ALL\",AND(OR((G77=\"ELECTRICITY\"),(G77=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F77=\"ACT\",Instructions!$I$13),AND(F77=\"NSW\",Instructions!$J$13),AND(F77=\"QLD\",Instructions!$K$13),AND(F77=\"SA\",Instructions!$L$13),AND(F77=\"TAS\",Instructions!$M$13),AND(F77=\"VIC\",Instructions!$N$13))),AND(OR((G77=\"GAS\"),(G77=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F77=\"ACT\",Instructions!$I$16),AND(F77=\"NSW\",Instructions!$J$16),AND(F77=\"QLD\",Instructions!$K$16),AND(F77=\"SA\",Instructions!$L$16),AND(F77=\"TAS\",Instructions!$M$16),AND(F77=\"VIC\",Instructions!$N$16))),ISBLANK(F77)),\n\nOR(AND(H77=\"PPM\",Instructions!$I$18=1),ISBLANK(H77),H77=\"Q1\",H77=\"Q2\",H77=\"Q3\",H77=\"Q4\"),\n\nOR(ISBLANK(D77),AND(D77=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Gas in Centrepay","ACT","NSW","QLD","SA","TAS","VIC","All"]
["ALLREGIONS","RETAIL_CENTREPAY_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B78&K78,ImportLink!$A$2:$A$250,),3)","v":"CENTREPAY"},"ANNUAL","RESIDENTIAL","ALL","GAS","Q1",{"$f":"AND(\nOR(G78=\"ENERGY\",AND(G78=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G78=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G78=\"ENERGY\",AND(G78=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E78))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E78))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E78))),Instructions!$K$12))),\nAND(OR(G78=\"ENERGY\",AND(G78=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E78))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E78))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E78))),Instructions!$K$15))),ISBLANK(E78))\n)","v":false},{"$f":"IF(ISBLANK(G78),\"\",IF(AND(I78,\n\nOR(F78=\"ALL\",AND(OR((G78=\"ELECTRICITY\"),(G78=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F78=\"ACT\",Instructions!$I$13),AND(F78=\"NSW\",Instructions!$J$13),AND(F78=\"QLD\",Instructions!$K$13),AND(F78=\"SA\",Instructions!$L$13),AND(F78=\"TAS\",Instructions!$M$13),AND(F78=\"VIC\",Instructions!$N$13))),AND(OR((G78=\"GAS\"),(G78=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F78=\"ACT\",Instructions!$I$16),AND(F78=\"NSW\",Instructions!$J$16),AND(F78=\"QLD\",Instructions!$K$16),AND(F78=\"SA\",Instructions!$L$16),AND(F78=\"TAS\",Instructions!$M$16),AND(F78=\"VIC\",Instructions!$N$16))),ISBLANK(F78)),\n\nOR(AND(H78=\"PPM\",Instructions!$I$18=1),ISBLANK(H78),H78=\"Q1\",H78=\"Q2\",H78=\"Q3\",H78=\"Q4\"),\n\nOR(ISBLANK(D78),AND(D78=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.12","Number of residential customers using Centrepay in Q1",null,null,null,null,null,null,{"$f":"M78+N78+O78+P78+Q78+R78","v":0}]
["ALLREGIONS","RETAIL_CENTREPAY_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B79&K79,ImportLink!$A$2:$A$250,),3)","v":"CENTREPAY"},"ANNUAL","RESIDENTIAL","ALL","GAS","Q2",{"$f":"AND(\nOR(G79=\"ENERGY\",AND(G79=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G79=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G79=\"ENERGY\",AND(G79=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E79))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E79))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E79))),Instructions!$K$12))),\nAND(OR(G79=\"ENERGY\",AND(G79=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E79))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E79))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E79))),Instructions!$K$15))),ISBLANK(E79))\n)","v":false},{"$f":"IF(ISBLANK(G79),\"\",IF(AND(I79,\n\nOR(F79=\"ALL\",AND(OR((G79=\"ELECTRICITY\"),(G79=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F79=\"ACT\",Instructions!$I$13),AND(F79=\"NSW\",Instructions!$J$13),AND(F79=\"QLD\",Instructions!$K$13),AND(F79=\"SA\",Instructions!$L$13),AND(F79=\"TAS\",Instructions!$M$13),AND(F79=\"VIC\",Instructions!$N$13))),AND(OR((G79=\"GAS\"),(G79=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F79=\"ACT\",Instructions!$I$16),AND(F79=\"NSW\",Instructions!$J$16),AND(F79=\"QLD\",Instructions!$K$16),AND(F79=\"SA\",Instructions!$L$16),AND(F79=\"TAS\",Instructions!$M$16),AND(F79=\"VIC\",Instructions!$N$16))),ISBLANK(F79)),\n\nOR(AND(H79=\"PPM\",Instructions!$I$18=1),ISBLANK(H79),H79=\"Q1\",H79=\"Q2\",H79=\"Q3\",H79=\"Q4\"),\n\nOR(ISBLANK(D79),AND(D79=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.12","Number of residential customers using Centrepay in Q2",null,null,null,null,null,null,{"$f":"M79+N79+O79+P79+Q79+R79","v":0}]
["ALLREGIONS","RETAIL_CENTREPAY_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B80&K80,ImportLink!$A$2:$A$250,),3)","v":"CENTREPAY"},"ANNUAL","RESIDENTIAL","ALL","GAS","Q3",{"$f":"AND(\nOR(G80=\"ENERGY\",AND(G80=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G80=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G80=\"ENERGY\",AND(G80=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E80))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E80))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E80))),Instructions!$K$12))),\nAND(OR(G80=\"ENERGY\",AND(G80=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E80))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E80))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E80))),Instructions!$K$15))),ISBLANK(E80))\n)","v":false},{"$f":"IF(ISBLANK(G80),\"\",IF(AND(I80,\n\nOR(F80=\"ALL\",AND(OR((G80=\"ELECTRICITY\"),(G80=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F80=\"ACT\",Instructions!$I$13),AND(F80=\"NSW\",Instructions!$J$13),AND(F80=\"QLD\",Instructions!$K$13),AND(F80=\"SA\",Instructions!$L$13),AND(F80=\"TAS\",Instructions!$M$13),AND(F80=\"VIC\",Instructions!$N$13))),AND(OR((G80=\"GAS\"),(G80=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F80=\"ACT\",Instructions!$I$16),AND(F80=\"NSW\",Instructions!$J$16),AND(F80=\"QLD\",Instructions!$K$16),AND(F80=\"SA\",Instructions!$L$16),AND(F80=\"TAS\",Instructions!$M$16),AND(F80=\"VIC\",Instructions!$N$16))),ISBLANK(F80)),\n\nOR(AND(H80=\"PPM\",Instructions!$I$18=1),ISBLANK(H80),H80=\"Q1\",H80=\"Q2\",H80=\"Q3\",H80=\"Q4\"),\n\nOR(ISBLANK(D80),AND(D80=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.12","Number of residential customers using Centrepay in Q3",null,null,null,null,null,null,{"$f":"M80+N80+O80+P80+Q80+R80","v":0}]
["ALLREGIONS","RETAIL_CENTREPAY_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B81&K81,ImportLink!$A$2:$A$250,),3)","v":"CENTREPAY"},"ANNUAL","RESIDENTIAL","ALL","GAS","Q4",{"$f":"AND(\nOR(G81=\"ENERGY\",AND(G81=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G81=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G81=\"ENERGY\",AND(G81=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E81))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E81))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E81))),Instructions!$K$12))),\nAND(OR(G81=\"ENERGY\",AND(G81=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E81))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E81))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E81))),Instructions!$K$15))),ISBLANK(E81))\n)","v":false},{"$f":"IF(ISBLANK(G81),\"\",IF(AND(I81,\n\nOR(F81=\"ALL\",AND(OR((G81=\"ELECTRICITY\"),(G81=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F81=\"ACT\",Instructions!$I$13),AND(F81=\"NSW\",Instructions!$J$13),AND(F81=\"QLD\",Instructions!$K$13),AND(F81=\"SA\",Instructions!$L$13),AND(F81=\"TAS\",Instructions!$M$13),AND(F81=\"VIC\",Instructions!$N$13))),AND(OR((G81=\"GAS\"),(G81=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F81=\"ACT\",Instructions!$I$16),AND(F81=\"NSW\",Instructions!$J$16),AND(F81=\"QLD\",Instructions!$K$16),AND(F81=\"SA\",Instructions!$L$16),AND(F81=\"TAS\",Instructions!$M$16),AND(F81=\"VIC\",Instructions!$N$16))),ISBLANK(F81)),\n\nOR(AND(H81=\"PPM\",Instructions!$I$18=1),ISBLANK(H81),H81=\"Q1\",H81=\"Q2\",H81=\"Q3\",H81=\"Q4\"),\n\nOR(ISBLANK(D81),AND(D81=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.12","Number of residential customers using Centrepay in Q4",null,null,null,null,null,null,{"$f":"M81+N81+O81+P81+Q81+R81","v":0}]
[null,null,null,"ANNUAL","RESIDENTIAL",null,"ENERGY",null,{"$f":"AND(\nOR(G82=\"ENERGY\",AND(G82=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G82=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G82=\"ENERGY\",AND(G82=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E82))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E82))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E82))),Instructions!$K$12))),\nAND(OR(G82=\"ENERGY\",AND(G82=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E82))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E82))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E82))),Instructions!$K$15))),ISBLANK(E82))\n)","v":false},{"$f":"IF(ISBLANK(G82),\"\",IF(AND(I82,\n\nOR(F82=\"ALL\",AND(OR((G82=\"ELECTRICITY\"),(G82=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F82=\"ACT\",Instructions!$I$13),AND(F82=\"NSW\",Instructions!$J$13),AND(F82=\"QLD\",Instructions!$K$13),AND(F82=\"SA\",Instructions!$L$13),AND(F82=\"TAS\",Instructions!$M$13),AND(F82=\"VIC\",Instructions!$N$13))),AND(OR((G82=\"GAS\"),(G82=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F82=\"ACT\",Instructions!$I$16),AND(F82=\"NSW\",Instructions!$J$16),AND(F82=\"QLD\",Instructions!$K$16),AND(F82=\"SA\",Instructions!$L$16),AND(F82=\"TAS\",Instructions!$M$16),AND(F82=\"VIC\",Instructions!$N$16))),ISBLANK(F82)),\n\nOR(AND(H82=\"PPM\",Instructions!$I$18=1),ISBLANK(H82),H82=\"Q1\",H82=\"Q2\",H82=\"Q3\",H82=\"Q4\"),\n\nOR(ISBLANK(D82),AND(D82=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL",null,"ENERGY",null,{"$f":"AND(\nOR(G83=\"ENERGY\",AND(G83=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G83=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G83=\"ENERGY\",AND(G83=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E83))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E83))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E83))),Instructions!$K$12))),\nAND(OR(G83=\"ENERGY\",AND(G83=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E83))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E83))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E83))),Instructions!$K$15))),ISBLANK(E83))\n)","v":false},{"$f":"IF(ISBLANK(G83),\"\",IF(AND(I83,\n\nOR(F83=\"ALL\",AND(OR((G83=\"ELECTRICITY\"),(G83=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F83=\"ACT\",Instructions!$I$13),AND(F83=\"NSW\",Instructions!$J$13),AND(F83=\"QLD\",Instructions!$K$13),AND(F83=\"SA\",Instructions!$L$13),AND(F83=\"TAS\",Instructions!$M$13),AND(F83=\"VIC\",Instructions!$N$13))),AND(OR((G83=\"GAS\"),(G83=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F83=\"ACT\",Instructions!$I$16),AND(F83=\"NSW\",Instructions!$J$16),AND(F83=\"QLD\",Instructions!$K$16),AND(F83=\"SA\",Instructions!$L$16),AND(F83=\"TAS\",Instructions!$M$16),AND(F83=\"VIC\",Instructions!$N$16))),ISBLANK(F83)),\n\nOR(AND(H83=\"PPM\",Instructions!$I$18=1),ISBLANK(H83),H83=\"Q1\",H83=\"Q2\",H83=\"Q3\",H83=\"Q4\"),\n\nOR(ISBLANK(D83),AND(D83=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"Payment plans"]
[null,null,null,null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G84=\"ENERGY\",AND(G84=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G84=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G84=\"ENERGY\",AND(G84=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E84))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E84))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E84))),Instructions!$K$12))),\nAND(OR(G84=\"ENERGY\",AND(G84=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E84))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E84))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E84))),Instructions!$K$15))),ISBLANK(E84))\n)","v":false},{"$f":"IF(ISBLANK(G84),\"\",IF(AND(I84,\n\nOR(F84=\"ALL\",AND(OR((G84=\"ELECTRICITY\"),(G84=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F84=\"ACT\",Instructions!$I$13),AND(F84=\"NSW\",Instructions!$J$13),AND(F84=\"QLD\",Instructions!$K$13),AND(F84=\"SA\",Instructions!$L$13),AND(F84=\"TAS\",Instructions!$M$13),AND(F84=\"VIC\",Instructions!$N$13))),AND(OR((G84=\"GAS\"),(G84=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F84=\"ACT\",Instructions!$I$16),AND(F84=\"NSW\",Instructions!$J$16),AND(F84=\"QLD\",Instructions!$K$16),AND(F84=\"SA\",Instructions!$L$16),AND(F84=\"TAS\",Instructions!$M$16),AND(F84=\"VIC\",Instructions!$N$16))),ISBLANK(F84)),\n\nOR(AND(H84=\"PPM\",Instructions!$I$18=1),ISBLANK(H84),H84=\"Q1\",H84=\"Q2\",H84=\"Q3\",H84=\"Q4\"),\n\nOR(ISBLANK(D84),AND(D84=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ACT","NSW","QLD","SA","TAS","VIC","All"]
[null,null,null,null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G85=\"ENERGY\",AND(G85=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G85=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G85=\"ENERGY\",AND(G85=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E85))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E85))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E85))),Instructions!$K$12))),\nAND(OR(G85=\"ENERGY\",AND(G85=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E85))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E85))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E85))),Instructions!$K$15))),ISBLANK(E85))\n)","v":false},{"$f":"IF(ISBLANK(G85),\"\",IF(AND(I85,\n\nOR(F85=\"ALL\",AND(OR((G85=\"ELECTRICITY\"),(G85=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F85=\"ACT\",Instructions!$I$13),AND(F85=\"NSW\",Instructions!$J$13),AND(F85=\"QLD\",Instructions!$K$13),AND(F85=\"SA\",Instructions!$L$13),AND(F85=\"TAS\",Instructions!$M$13),AND(F85=\"VIC\",Instructions!$N$13))),AND(OR((G85=\"GAS\"),(G85=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F85=\"ACT\",Instructions!$I$16),AND(F85=\"NSW\",Instructions!$J$16),AND(F85=\"QLD\",Instructions!$K$16),AND(F85=\"SA\",Instructions!$L$16),AND(F85=\"TAS\",Instructions!$M$16),AND(F85=\"VIC\",Instructions!$N$16))),ISBLANK(F85)),\n\nOR(AND(H85=\"PPM\",Instructions!$I$18=1),ISBLANK(H85),H85=\"Q1\",H85=\"Q2\",H85=\"Q3\",H85=\"Q4\"),\n\nOR(ISBLANK(D85),AND(D85=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Electricity - payment plans for residential customers (excl hardship customers)",{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"Q1","Q1","Q1","Q1","Q1"]
["ALLREGIONS","RETAIL_PAYMENT_PLANS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B86&K86,ImportLink!$A$2:$A$250,),3)","v":"PP"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G86=\"ENERGY\",AND(G86=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G86=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G86=\"ENERGY\",AND(G86=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E86))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E86))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E86))),Instructions!$K$12))),\nAND(OR(G86=\"ENERGY\",AND(G86=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E86))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E86))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E86))),Instructions!$K$15))),ISBLANK(E86))\n)","v":false},{"$f":"IF(ISBLANK(G86),\"\",IF(AND(I86,\n\nOR(F86=\"ALL\",AND(OR((G86=\"ELECTRICITY\"),(G86=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F86=\"ACT\",Instructions!$I$13),AND(F86=\"NSW\",Instructions!$J$13),AND(F86=\"QLD\",Instructions!$K$13),AND(F86=\"SA\",Instructions!$L$13),AND(F86=\"TAS\",Instructions!$M$13),AND(F86=\"VIC\",Instructions!$N$13))),AND(OR((G86=\"GAS\"),(G86=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F86=\"ACT\",Instructions!$I$16),AND(F86=\"NSW\",Instructions!$J$16),AND(F86=\"QLD\",Instructions!$K$16),AND(F86=\"SA\",Instructions!$L$16),AND(F86=\"TAS\",Instructions!$M$16),AND(F86=\"VIC\",Instructions!$N$16))),ISBLANK(F86)),\n\nOR(AND(H86=\"PPM\",Instructions!$I$18=1),ISBLANK(H86),H86=\"Q1\",H86=\"Q2\",H86=\"Q3\",H86=\"Q4\"),\n\nOR(ISBLANK(D86),AND(D86=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.13","Number of residential customers on a payment plan",null,null,null,null,null,null,{"$f":"M86+N86+O86+P86+Q86+R86","v":0}]
["ALLREGIONS","RETAIL_PAYMENT_PLANS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B87&K87,ImportLink!$A$2:$A$250,),3)","v":"PP_CANCELLED"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G87=\"ENERGY\",AND(G87=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G87=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G87=\"ENERGY\",AND(G87=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E87))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E87))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E87))),Instructions!$K$12))),\nAND(OR(G87=\"ENERGY\",AND(G87=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E87))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E87))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E87))),Instructions!$K$15))),ISBLANK(E87))\n)","v":false},{"$f":"IF(ISBLANK(G87),\"\",IF(AND(I87,\n\nOR(F87=\"ALL\",AND(OR((G87=\"ELECTRICITY\"),(G87=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F87=\"ACT\",Instructions!$I$13),AND(F87=\"NSW\",Instructions!$J$13),AND(F87=\"QLD\",Instructions!$K$13),AND(F87=\"SA\",Instructions!$L$13),AND(F87=\"TAS\",Instructions!$M$13),AND(F87=\"VIC\",Instructions!$N$13))),AND(OR((G87=\"GAS\"),(G87=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F87=\"ACT\",Instructions!$I$16),AND(F87=\"NSW\",Instructions!$J$16),AND(F87=\"QLD\",Instructions!$K$16),AND(F87=\"SA\",Instructions!$L$16),AND(F87=\"TAS\",Instructions!$M$16),AND(F87=\"VIC\",Instructions!$N$16))),ISBLANK(F87)),\n\nOR(AND(H87=\"PPM\",Instructions!$I$18=1),ISBLANK(H87),H87=\"Q1\",H87=\"Q2\",H87=\"Q3\",H87=\"Q4\"),\n\nOR(ISBLANK(D87),AND(D87=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.14","Number of residential customers who had their payment plans cancelled for non-payment",null,null,null,null,null,null,{"$f":"M87+N87+O87+P87+Q87+R87","v":0}]
["ALLREGIONS","RETAIL_PAYMENT_PLANS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B88&K88,ImportLink!$A$2:$A$250,),3)","v":"MULTI_PP_CANC_12MONTHS"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G88=\"ENERGY\",AND(G88=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G88=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G88=\"ENERGY\",AND(G88=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E88))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E88))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E88))),Instructions!$K$12))),\nAND(OR(G88=\"ENERGY\",AND(G88=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E88))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E88))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E88))),Instructions!$K$15))),ISBLANK(E88))\n)","v":false},{"$f":"IF(ISBLANK(G88),\"\",IF(AND(I88,\n\nOR(F88=\"ALL\",AND(OR((G88=\"ELECTRICITY\"),(G88=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F88=\"ACT\",Instructions!$I$13),AND(F88=\"NSW\",Instructions!$J$13),AND(F88=\"QLD\",Instructions!$K$13),AND(F88=\"SA\",Instructions!$L$13),AND(F88=\"TAS\",Instructions!$M$13),AND(F88=\"VIC\",Instructions!$N$13))),AND(OR((G88=\"GAS\"),(G88=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F88=\"ACT\",Instructions!$I$16),AND(F88=\"NSW\",Instructions!$J$16),AND(F88=\"QLD\",Instructions!$K$16),AND(F88=\"SA\",Instructions!$L$16),AND(F88=\"TAS\",Instructions!$M$16),AND(F88=\"VIC\",Instructions!$N$16))),ISBLANK(F88)),\n\nOR(AND(H88=\"PPM\",Instructions!$I$18=1),ISBLANK(H88),H88=\"Q1\",H88=\"Q2\",H88=\"Q3\",H88=\"Q4\"),\n\nOR(ISBLANK(D88),AND(D88=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.15","Number of residential customers with 2 or more payment plans cancelled in prev 12 months",null,null,null,null,null,null,{"$f":"M88+N88+O88+P88+Q88+R88","v":0}]
[null,null,null,null,"RESIDENTIAL",null,"ELECTRICITY",null,{"$f":"AND(\nOR(G89=\"ENERGY\",AND(G89=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G89=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G89=\"ENERGY\",AND(G89=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E89))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E89))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E89))),Instructions!$K$12))),\nAND(OR(G89=\"ENERGY\",AND(G89=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E89))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E89))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E89))),Instructions!$K$15))),ISBLANK(E89))\n)","v":false},{"$f":"IF(ISBLANK(G89),\"\",IF(AND(I89,\n\nOR(F89=\"ALL\",AND(OR((G89=\"ELECTRICITY\"),(G89=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F89=\"ACT\",Instructions!$I$13),AND(F89=\"NSW\",Instructions!$J$13),AND(F89=\"QLD\",Instructions!$K$13),AND(F89=\"SA\",Instructions!$L$13),AND(F89=\"TAS\",Instructions!$M$13),AND(F89=\"VIC\",Instructions!$N$13))),AND(OR((G89=\"GAS\"),(G89=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F89=\"ACT\",Instructions!$I$16),AND(F89=\"NSW\",Instructions!$J$16),AND(F89=\"QLD\",Instructions!$K$16),AND(F89=\"SA\",Instructions!$L$16),AND(F89=\"TAS\",Instructions!$M$16),AND(F89=\"VIC\",Instructions!$N$16))),ISBLANK(F89)),\n\nOR(AND(H89=\"PPM\",Instructions!$I$18=1),ISBLANK(H89),H89=\"Q1\",H89=\"Q2\",H89=\"Q3\",H89=\"Q4\"),\n\nOR(ISBLANK(D89),AND(D89=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,"ANNUAL","RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G90=\"ENERGY\",AND(G90=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G90=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G90=\"ENERGY\",AND(G90=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E90))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E90))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E90))),Instructions!$K$12))),\nAND(OR(G90=\"ENERGY\",AND(G90=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E90))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E90))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E90))),Instructions!$K$15))),ISBLANK(E90))\n)","v":false},{"$f":"IF(ISBLANK(G90),\"\",IF(AND(I90,\n\nOR(F90=\"ALL\",AND(OR((G90=\"ELECTRICITY\"),(G90=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F90=\"ACT\",Instructions!$I$13),AND(F90=\"NSW\",Instructions!$J$13),AND(F90=\"QLD\",Instructions!$K$13),AND(F90=\"SA\",Instructions!$L$13),AND(F90=\"TAS\",Instructions!$M$13),AND(F90=\"VIC\",Instructions!$N$13))),AND(OR((G90=\"GAS\"),(G90=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F90=\"ACT\",Instructions!$I$16),AND(F90=\"NSW\",Instructions!$J$16),AND(F90=\"QLD\",Instructions!$K$16),AND(F90=\"SA\",Instructions!$L$16),AND(F90=\"TAS\",Instructions!$M$16),AND(F90=\"VIC\",Instructions!$N$16))),ISBLANK(F90)),\n\nOR(AND(H90=\"PPM\",Instructions!$I$18=1),ISBLANK(H90),H90=\"Q1\",H90=\"Q2\",H90=\"Q3\",H90=\"Q4\"),\n\nOR(ISBLANK(D90),AND(D90=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ANNUAL TOTAL"]
[null,null,null,"ANNUAL","RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G91=\"ENERGY\",AND(G91=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G91=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G91=\"ENERGY\",AND(G91=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E91))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E91))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E91))),Instructions!$K$12))),\nAND(OR(G91=\"ENERGY\",AND(G91=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E91))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E91))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E91))),Instructions!$K$15))),ISBLANK(E91))\n)","v":false},{"$f":"IF(ISBLANK(G91),\"\",IF(AND(I91,\n\nOR(F91=\"ALL\",AND(OR((G91=\"ELECTRICITY\"),(G91=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F91=\"ACT\",Instructions!$I$13),AND(F91=\"NSW\",Instructions!$J$13),AND(F91=\"QLD\",Instructions!$K$13),AND(F91=\"SA\",Instructions!$L$13),AND(F91=\"TAS\",Instructions!$M$13),AND(F91=\"VIC\",Instructions!$N$13))),AND(OR((G91=\"GAS\"),(G91=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F91=\"ACT\",Instructions!$I$16),AND(F91=\"NSW\",Instructions!$J$16),AND(F91=\"QLD\",Instructions!$K$16),AND(F91=\"SA\",Instructions!$L$16),AND(F91=\"TAS\",Instructions!$M$16),AND(F91=\"VIC\",Instructions!$N$16))),ISBLANK(F91)),\n\nOR(AND(H91=\"PPM\",Instructions!$I$18=1),ISBLANK(H91),H91=\"Q1\",H91=\"Q2\",H91=\"Q3\",H91=\"Q4\"),\n\nOR(ISBLANK(D91),AND(D91=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Electricity - payment plans for residential customers (excl hardship customers)","ACT","NSW","QLD","SA","TAS","VIC","TOTAL"]
["ALLREGIONS","RETAIL_PAYMENT_PLANS_ANNUAL",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B92&K92,ImportLink!$A$2:$A$250,),3)","v":"PP_COMPLETED"},"ANNUAL","RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G92=\"ENERGY\",AND(G92=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G92=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G92=\"ENERGY\",AND(G92=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E92))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E92))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E92))),Instructions!$K$12))),\nAND(OR(G92=\"ENERGY\",AND(G92=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E92))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E92))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E92))),Instructions!$K$15))),ISBLANK(E92))\n)","v":false},{"$f":"IF(ISBLANK(G92),\"\",IF(AND(I92,\n\nOR(F92=\"ALL\",AND(OR((G92=\"ELECTRICITY\"),(G92=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F92=\"ACT\",Instructions!$I$13),AND(F92=\"NSW\",Instructions!$J$13),AND(F92=\"QLD\",Instructions!$K$13),AND(F92=\"SA\",Instructions!$L$13),AND(F92=\"TAS\",Instructions!$M$13),AND(F92=\"VIC\",Instructions!$N$13))),AND(OR((G92=\"GAS\"),(G92=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F92=\"ACT\",Instructions!$I$16),AND(F92=\"NSW\",Instructions!$J$16),AND(F92=\"QLD\",Instructions!$K$16),AND(F92=\"SA\",Instructions!$L$16),AND(F92=\"TAS\",Instructions!$M$16),AND(F92=\"VIC\",Instructions!$N$16))),ISBLANK(F92)),\n\nOR(AND(H92=\"PPM\",Instructions!$I$18=1),ISBLANK(H92),H92=\"Q1\",H92=\"Q2\",H92=\"Q3\",H92=\"Q4\"),\n\nOR(ISBLANK(D92),AND(D92=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.16","Number of residential customers who successfully completed their payment plan",null,null,null,null,null,null,{"$f":"SUM(M92:R92)","v":0}]
[null,null,null,"ANNUAL","RESIDENTIAL",null,"ELECTRICITY",null,{"$f":"AND(\nOR(G93=\"ENERGY\",AND(G93=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G93=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G93=\"ENERGY\",AND(G93=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E93))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E93))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E93))),Instructions!$K$12))),\nAND(OR(G93=\"ENERGY\",AND(G93=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E93))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E93))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E93))),Instructions!$K$15))),ISBLANK(E93))\n)","v":false},{"$f":"IF(ISBLANK(G93),\"\",IF(AND(I93,\n\nOR(F93=\"ALL\",AND(OR((G93=\"ELECTRICITY\"),(G93=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F93=\"ACT\",Instructions!$I$13),AND(F93=\"NSW\",Instructions!$J$13),AND(F93=\"QLD\",Instructions!$K$13),AND(F93=\"SA\",Instructions!$L$13),AND(F93=\"TAS\",Instructions!$M$13),AND(F93=\"VIC\",Instructions!$N$13))),AND(OR((G93=\"GAS\"),(G93=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F93=\"ACT\",Instructions!$I$16),AND(F93=\"NSW\",Instructions!$J$16),AND(F93=\"QLD\",Instructions!$K$16),AND(F93=\"SA\",Instructions!$L$16),AND(F93=\"TAS\",Instructions!$M$16),AND(F93=\"VIC\",Instructions!$N$16))),ISBLANK(F93)),\n\nOR(AND(H93=\"PPM\",Instructions!$I$18=1),ISBLANK(H93),H93=\"Q1\",H93=\"Q2\",H93=\"Q3\",H93=\"Q4\"),\n\nOR(ISBLANK(D93),AND(D93=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G94=\"ENERGY\",AND(G94=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G94=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G94=\"ENERGY\",AND(G94=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E94))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E94))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E94))),Instructions!$K$12))),\nAND(OR(G94=\"ENERGY\",AND(G94=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E94))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E94))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E94))),Instructions!$K$15))),ISBLANK(E94))\n)","v":false},{"$f":"IF(ISBLANK(G94),\"\",IF(AND(I94,\n\nOR(F94=\"ALL\",AND(OR((G94=\"ELECTRICITY\"),(G94=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F94=\"ACT\",Instructions!$I$13),AND(F94=\"NSW\",Instructions!$J$13),AND(F94=\"QLD\",Instructions!$K$13),AND(F94=\"SA\",Instructions!$L$13),AND(F94=\"TAS\",Instructions!$M$13),AND(F94=\"VIC\",Instructions!$N$13))),AND(OR((G94=\"GAS\"),(G94=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F94=\"ACT\",Instructions!$I$16),AND(F94=\"NSW\",Instructions!$J$16),AND(F94=\"QLD\",Instructions!$K$16),AND(F94=\"SA\",Instructions!$L$16),AND(F94=\"TAS\",Instructions!$M$16),AND(F94=\"VIC\",Instructions!$N$16))),ISBLANK(F94)),\n\nOR(AND(H94=\"PPM\",Instructions!$I$18=1),ISBLANK(H94),H94=\"Q1\",H94=\"Q2\",H94=\"Q3\",H94=\"Q4\"),\n\nOR(ISBLANK(D94),AND(D94=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ACT","NSW","QLD","SA","TAS","VIC","All"]
[null,null,null,null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G95=\"ENERGY\",AND(G95=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G95=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G95=\"ENERGY\",AND(G95=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E95))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E95))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E95))),Instructions!$K$12))),\nAND(OR(G95=\"ENERGY\",AND(G95=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E95))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E95))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E95))),Instructions!$K$15))),ISBLANK(E95))\n)","v":false},{"$f":"IF(ISBLANK(G95),\"\",IF(AND(I95,\n\nOR(F95=\"ALL\",AND(OR((G95=\"ELECTRICITY\"),(G95=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F95=\"ACT\",Instructions!$I$13),AND(F95=\"NSW\",Instructions!$J$13),AND(F95=\"QLD\",Instructions!$K$13),AND(F95=\"SA\",Instructions!$L$13),AND(F95=\"TAS\",Instructions!$M$13),AND(F95=\"VIC\",Instructions!$N$13))),AND(OR((G95=\"GAS\"),(G95=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F95=\"ACT\",Instructions!$I$16),AND(F95=\"NSW\",Instructions!$J$16),AND(F95=\"QLD\",Instructions!$K$16),AND(F95=\"SA\",Instructions!$L$16),AND(F95=\"TAS\",Instructions!$M$16),AND(F95=\"VIC\",Instructions!$N$16))),ISBLANK(F95)),\n\nOR(AND(H95=\"PPM\",Instructions!$I$18=1),ISBLANK(H95),H95=\"Q1\",H95=\"Q2\",H95=\"Q3\",H95=\"Q4\"),\n\nOR(ISBLANK(D95),AND(D95=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Gas - payment plans for residential customers (excl hardship customers)",{"$f":"$L$4","v":"Q1"},"Q1","Q1","Q1","Q1","Q1","Q1"]
["ALLREGIONS","RETAIL_PAYMENT_PLANS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B96&K96,ImportLink!$A$2:$A$250,),3)","v":"PP"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G96=\"ENERGY\",AND(G96=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G96=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G96=\"ENERGY\",AND(G96=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E96))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E96))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E96))),Instructions!$K$12))),\nAND(OR(G96=\"ENERGY\",AND(G96=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E96))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E96))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E96))),Instructions!$K$15))),ISBLANK(E96))\n)","v":false},{"$f":"IF(ISBLANK(G96),\"\",IF(AND(I96,\n\nOR(F96=\"ALL\",AND(OR((G96=\"ELECTRICITY\"),(G96=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F96=\"ACT\",Instructions!$I$13),AND(F96=\"NSW\",Instructions!$J$13),AND(F96=\"QLD\",Instructions!$K$13),AND(F96=\"SA\",Instructions!$L$13),AND(F96=\"TAS\",Instructions!$M$13),AND(F96=\"VIC\",Instructions!$N$13))),AND(OR((G96=\"GAS\"),(G96=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F96=\"ACT\",Instructions!$I$16),AND(F96=\"NSW\",Instructions!$J$16),AND(F96=\"QLD\",Instructions!$K$16),AND(F96=\"SA\",Instructions!$L$16),AND(F96=\"TAS\",Instructions!$M$16),AND(F96=\"VIC\",Instructions!$N$16))),ISBLANK(F96)),\n\nOR(AND(H96=\"PPM\",Instructions!$I$18=1),ISBLANK(H96),H96=\"Q1\",H96=\"Q2\",H96=\"Q3\",H96=\"Q4\"),\n\nOR(ISBLANK(D96),AND(D96=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.13","Number of residential customers on a payment plan",null,null,null,null,null,null,{"$f":"M96+N96+O96+P96+Q96+R96","v":0}]
["ALLREGIONS","RETAIL_PAYMENT_PLANS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B97&K97,ImportLink!$A$2:$A$250,),3)","v":"PP_CANCELLED"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G97=\"ENERGY\",AND(G97=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G97=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G97=\"ENERGY\",AND(G97=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E97))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E97))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E97))),Instructions!$K$12))),\nAND(OR(G97=\"ENERGY\",AND(G97=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E97))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E97))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E97))),Instructions!$K$15))),ISBLANK(E97))\n)","v":false},{"$f":"IF(ISBLANK(G97),\"\",IF(AND(I97,\n\nOR(F97=\"ALL\",AND(OR((G97=\"ELECTRICITY\"),(G97=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F97=\"ACT\",Instructions!$I$13),AND(F97=\"NSW\",Instructions!$J$13),AND(F97=\"QLD\",Instructions!$K$13),AND(F97=\"SA\",Instructions!$L$13),AND(F97=\"TAS\",Instructions!$M$13),AND(F97=\"VIC\",Instructions!$N$13))),AND(OR((G97=\"GAS\"),(G97=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F97=\"ACT\",Instructions!$I$16),AND(F97=\"NSW\",Instructions!$J$16),AND(F97=\"QLD\",Instructions!$K$16),AND(F97=\"SA\",Instructions!$L$16),AND(F97=\"TAS\",Instructions!$M$16),AND(F97=\"VIC\",Instructions!$N$16))),ISBLANK(F97)),\n\nOR(AND(H97=\"PPM\",Instructions!$I$18=1),ISBLANK(H97),H97=\"Q1\",H97=\"Q2\",H97=\"Q3\",H97=\"Q4\"),\n\nOR(ISBLANK(D97),AND(D97=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.14","Number of residential customers who had their payment plans cancelled for non-payment",null,null,null,null,null,null,{"$f":"M97+N97+O97+P97+Q97+R97","v":0}]
["ALLREGIONS","RETAIL_PAYMENT_PLANS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B98&K98,ImportLink!$A$2:$A$250,),3)","v":"MULTI_PP_CANC_12MONTHS"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G98=\"ENERGY\",AND(G98=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G98=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G98=\"ENERGY\",AND(G98=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E98))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E98))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E98))),Instructions!$K$12))),\nAND(OR(G98=\"ENERGY\",AND(G98=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E98))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E98))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E98))),Instructions!$K$15))),ISBLANK(E98))\n)","v":false},{"$f":"IF(ISBLANK(G98),\"\",IF(AND(I98,\n\nOR(F98=\"ALL\",AND(OR((G98=\"ELECTRICITY\"),(G98=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F98=\"ACT\",Instructions!$I$13),AND(F98=\"NSW\",Instructions!$J$13),AND(F98=\"QLD\",Instructions!$K$13),AND(F98=\"SA\",Instructions!$L$13),AND(F98=\"TAS\",Instructions!$M$13),AND(F98=\"VIC\",Instructions!$N$13))),AND(OR((G98=\"GAS\"),(G98=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F98=\"ACT\",Instructions!$I$16),AND(F98=\"NSW\",Instructions!$J$16),AND(F98=\"QLD\",Instructions!$K$16),AND(F98=\"SA\",Instructions!$L$16),AND(F98=\"TAS\",Instructions!$M$16),AND(F98=\"VIC\",Instructions!$N$16))),ISBLANK(F98)),\n\nOR(AND(H98=\"PPM\",Instructions!$I$18=1),ISBLANK(H98),H98=\"Q1\",H98=\"Q2\",H98=\"Q3\",H98=\"Q4\"),\n\nOR(ISBLANK(D98),AND(D98=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.15","Number of residential customers with 2 or more payment plans cancelled in prev 12 months",null,null,null,null,null,null,{"$f":"M98+N98+O98+P98+Q98+R98","v":0}]
[null,null,null,null,"RESIDENTIAL",null,"GAS",null,{"$f":"AND(\nOR(G99=\"ENERGY\",AND(G99=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G99=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G99=\"ENERGY\",AND(G99=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E99))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E99))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E99))),Instructions!$K$12))),\nAND(OR(G99=\"ENERGY\",AND(G99=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E99))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E99))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E99))),Instructions!$K$15))),ISBLANK(E99))\n)","v":false},{"$f":"IF(ISBLANK(G99),\"\",IF(AND(I99,\n\nOR(F99=\"ALL\",AND(OR((G99=\"ELECTRICITY\"),(G99=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F99=\"ACT\",Instructions!$I$13),AND(F99=\"NSW\",Instructions!$J$13),AND(F99=\"QLD\",Instructions!$K$13),AND(F99=\"SA\",Instructions!$L$13),AND(F99=\"TAS\",Instructions!$M$13),AND(F99=\"VIC\",Instructions!$N$13))),AND(OR((G99=\"GAS\"),(G99=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F99=\"ACT\",Instructions!$I$16),AND(F99=\"NSW\",Instructions!$J$16),AND(F99=\"QLD\",Instructions!$K$16),AND(F99=\"SA\",Instructions!$L$16),AND(F99=\"TAS\",Instructions!$M$16),AND(F99=\"VIC\",Instructions!$N$16))),ISBLANK(F99)),\n\nOR(AND(H99=\"PPM\",Instructions!$I$18=1),ISBLANK(H99),H99=\"Q1\",H99=\"Q2\",H99=\"Q3\",H99=\"Q4\"),\n\nOR(ISBLANK(D99),AND(D99=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,"ANNUAL","RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G100=\"ENERGY\",AND(G100=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G100=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G100=\"ENERGY\",AND(G100=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E100))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E100))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E100))),Instructions!$K$12))),\nAND(OR(G100=\"ENERGY\",AND(G100=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E100))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E100))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E100))),Instructions!$K$15))),ISBLANK(E100))\n)","v":false},{"$f":"IF(ISBLANK(G100),\"\",IF(AND(I100,\n\nOR(F100=\"ALL\",AND(OR((G100=\"ELECTRICITY\"),(G100=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F100=\"ACT\",Instructions!$I$13),AND(F100=\"NSW\",Instructions!$J$13),AND(F100=\"QLD\",Instructions!$K$13),AND(F100=\"SA\",Instructions!$L$13),AND(F100=\"TAS\",Instructions!$M$13),AND(F100=\"VIC\",Instructions!$N$13))),AND(OR((G100=\"GAS\"),(G100=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F100=\"ACT\",Instructions!$I$16),AND(F100=\"NSW\",Instructions!$J$16),AND(F100=\"QLD\",Instructions!$K$16),AND(F100=\"SA\",Instructions!$L$16),AND(F100=\"TAS\",Instructions!$M$16),AND(F100=\"VIC\",Instructions!$N$16))),ISBLANK(F100)),\n\nOR(AND(H100=\"PPM\",Instructions!$I$18=1),ISBLANK(H100),H100=\"Q1\",H100=\"Q2\",H100=\"Q3\",H100=\"Q4\"),\n\nOR(ISBLANK(D100),AND(D100=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ANNUAL TOTAL"]
[null,null,null,"ANNUAL","RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G101=\"ENERGY\",AND(G101=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G101=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G101=\"ENERGY\",AND(G101=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E101))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E101))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E101))),Instructions!$K$12))),\nAND(OR(G101=\"ENERGY\",AND(G101=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E101))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E101))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E101))),Instructions!$K$15))),ISBLANK(E101))\n)","v":false},{"$f":"IF(ISBLANK(G101),\"\",IF(AND(I101,\n\nOR(F101=\"ALL\",AND(OR((G101=\"ELECTRICITY\"),(G101=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F101=\"ACT\",Instructions!$I$13),AND(F101=\"NSW\",Instructions!$J$13),AND(F101=\"QLD\",Instructions!$K$13),AND(F101=\"SA\",Instructions!$L$13),AND(F101=\"TAS\",Instructions!$M$13),AND(F101=\"VIC\",Instructions!$N$13))),AND(OR((G101=\"GAS\"),(G101=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F101=\"ACT\",Instructions!$I$16),AND(F101=\"NSW\",Instructions!$J$16),AND(F101=\"QLD\",Instructions!$K$16),AND(F101=\"SA\",Instructions!$L$16),AND(F101=\"TAS\",Instructions!$M$16),AND(F101=\"VIC\",Instructions!$N$16))),ISBLANK(F101)),\n\nOR(AND(H101=\"PPM\",Instructions!$I$18=1),ISBLANK(H101),H101=\"Q1\",H101=\"Q2\",H101=\"Q3\",H101=\"Q4\"),\n\nOR(ISBLANK(D101),AND(D101=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Gas - payment plans for residential customers (excl hardship customers)","ACT","NSW","QLD","SA","TAS","VIC","TOTAL"]
["ALLREGIONS","RETAIL_PAYMENT_PLANS_ANNUAL",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B102&K102,ImportLink!$A$2:$A$250,),3)","v":"PP_COMPLETED"},"ANNUAL","RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G102=\"ENERGY\",AND(G102=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G102=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G102=\"ENERGY\",AND(G102=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E102))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E102))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E102))),Instructions!$K$12))),\nAND(OR(G102=\"ENERGY\",AND(G102=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E102))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E102))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E102))),Instructions!$K$15))),ISBLANK(E102))\n)","v":false},{"$f":"IF(ISBLANK(G102),\"\",IF(AND(I102,\n\nOR(F102=\"ALL\",AND(OR((G102=\"ELECTRICITY\"),(G102=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F102=\"ACT\",Instructions!$I$13),AND(F102=\"NSW\",Instructions!$J$13),AND(F102=\"QLD\",Instructions!$K$13),AND(F102=\"SA\",Instructions!$L$13),AND(F102=\"TAS\",Instructions!$M$13),AND(F102=\"VIC\",Instructions!$N$13))),AND(OR((G102=\"GAS\"),(G102=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F102=\"ACT\",Instructions!$I$16),AND(F102=\"NSW\",Instructions!$J$16),AND(F102=\"QLD\",Instructions!$K$16),AND(F102=\"SA\",Instructions!$L$16),AND(F102=\"TAS\",Instructions!$M$16),AND(F102=\"VIC\",Instructions!$N$16))),ISBLANK(F102)),\n\nOR(AND(H102=\"PPM\",Instructions!$I$18=1),ISBLANK(H102),H102=\"Q1\",H102=\"Q2\",H102=\"Q3\",H102=\"Q4\"),\n\nOR(ISBLANK(D102),AND(D102=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.16","Number of residential customers who successfully completed their payment plan",null,null,null,null,null,null,{"$f":"SUM(M102:R102)","v":0}]
[null,null,null,"ANNUAL","RESIDENTIAL",null,"GAS",null,{"$f":"AND(\nOR(G103=\"ENERGY\",AND(G103=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G103=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G103=\"ENERGY\",AND(G103=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E103))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E103))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E103))),Instructions!$K$12))),\nAND(OR(G103=\"ENERGY\",AND(G103=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E103))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E103))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E103))),Instructions!$K$15))),ISBLANK(E103))\n)","v":false},{"$f":"IF(ISBLANK(G103),\"\",IF(AND(I103,\n\nOR(F103=\"ALL\",AND(OR((G103=\"ELECTRICITY\"),(G103=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F103=\"ACT\",Instructions!$I$13),AND(F103=\"NSW\",Instructions!$J$13),AND(F103=\"QLD\",Instructions!$K$13),AND(F103=\"SA\",Instructions!$L$13),AND(F103=\"TAS\",Instructions!$M$13),AND(F103=\"VIC\",Instructions!$N$13))),AND(OR((G103=\"GAS\"),(G103=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F103=\"ACT\",Instructions!$I$16),AND(F103=\"NSW\",Instructions!$J$16),AND(F103=\"QLD\",Instructions!$K$16),AND(F103=\"SA\",Instructions!$L$16),AND(F103=\"TAS\",Instructions!$M$16),AND(F103=\"VIC\",Instructions!$N$16))),ISBLANK(F103)),\n\nOR(AND(H103=\"PPM\",Instructions!$I$18=1),ISBLANK(H103),H103=\"Q1\",H103=\"Q2\",H103=\"Q3\",H103=\"Q4\"),\n\nOR(ISBLANK(D103),AND(D103=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL",null,"ENERGY","PPM",{"$f":"AND(\nOR(G104=\"ENERGY\",AND(G104=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G104=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G104=\"ENERGY\",AND(G104=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E104))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E104))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E104))),Instructions!$K$12))),\nAND(OR(G104=\"ENERGY\",AND(G104=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E104))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E104))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E104))),Instructions!$K$15))),ISBLANK(E104))\n)","v":false},{"$f":"IF(ISBLANK(G104),\"\",IF(AND(I104,\n\nOR(F104=\"ALL\",AND(OR((G104=\"ELECTRICITY\"),(G104=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F104=\"ACT\",Instructions!$I$13),AND(F104=\"NSW\",Instructions!$J$13),AND(F104=\"QLD\",Instructions!$K$13),AND(F104=\"SA\",Instructions!$L$13),AND(F104=\"TAS\",Instructions!$M$13),AND(F104=\"VIC\",Instructions!$N$13))),AND(OR((G104=\"GAS\"),(G104=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F104=\"ACT\",Instructions!$I$16),AND(F104=\"NSW\",Instructions!$J$16),AND(F104=\"QLD\",Instructions!$K$16),AND(F104=\"SA\",Instructions!$L$16),AND(F104=\"TAS\",Instructions!$M$16),AND(F104=\"VIC\",Instructions!$N$16))),ISBLANK(F104)),\n\nOR(AND(H104=\"PPM\",Instructions!$I$18=1),ISBLANK(H104),H104=\"Q1\",H104=\"Q2\",H104=\"Q3\",H104=\"Q4\"),\n\nOR(ISBLANK(D104),AND(D104=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"Prepayment meters (PPMs)"]
[null,null,null,null,"RESIDENTIAL","ALL","ELECTRICITY","PPM",{"$f":"AND(\nOR(G105=\"ENERGY\",AND(G105=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G105=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G105=\"ENERGY\",AND(G105=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E105))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E105))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E105))),Instructions!$K$12))),\nAND(OR(G105=\"ENERGY\",AND(G105=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E105))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E105))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E105))),Instructions!$K$15))),ISBLANK(E105))\n)","v":false},{"$f":"IF(ISBLANK(G105),\"\",IF(AND(I105,\n\nOR(F105=\"ALL\",AND(OR((G105=\"ELECTRICITY\"),(G105=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F105=\"ACT\",Instructions!$I$13),AND(F105=\"NSW\",Instructions!$J$13),AND(F105=\"QLD\",Instructions!$K$13),AND(F105=\"SA\",Instructions!$L$13),AND(F105=\"TAS\",Instructions!$M$13),AND(F105=\"VIC\",Instructions!$N$13))),AND(OR((G105=\"GAS\"),(G105=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F105=\"ACT\",Instructions!$I$16),AND(F105=\"NSW\",Instructions!$J$16),AND(F105=\"QLD\",Instructions!$K$16),AND(F105=\"SA\",Instructions!$L$16),AND(F105=\"TAS\",Instructions!$M$16),AND(F105=\"VIC\",Instructions!$N$16))),ISBLANK(F105)),\n\nOR(AND(H105=\"PPM\",Instructions!$I$18=1),ISBLANK(H105),H105=\"Q1\",H105=\"Q2\",H105=\"Q3\",H105=\"Q4\"),\n\nOR(ISBLANK(D105),AND(D105=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ACT","NSW","QLD","SA","TAS","VIC","All"]
[null,null,null,null,"RESIDENTIAL","ALL","ELECTRICITY","PPM",{"$f":"AND(\nOR(G106=\"ENERGY\",AND(G106=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G106=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G106=\"ENERGY\",AND(G106=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E106))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E106))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E106))),Instructions!$K$12))),\nAND(OR(G106=\"ENERGY\",AND(G106=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E106))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E106))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E106))),Instructions!$K$15))),ISBLANK(E106))\n)","v":false},{"$f":"IF(ISBLANK(G106),\"\",IF(AND(I106,\n\nOR(F106=\"ALL\",AND(OR((G106=\"ELECTRICITY\"),(G106=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F106=\"ACT\",Instructions!$I$13),AND(F106=\"NSW\",Instructions!$J$13),AND(F106=\"QLD\",Instructions!$K$13),AND(F106=\"SA\",Instructions!$L$13),AND(F106=\"TAS\",Instructions!$M$13),AND(F106=\"VIC\",Instructions!$N$13))),AND(OR((G106=\"GAS\"),(G106=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F106=\"ACT\",Instructions!$I$16),AND(F106=\"NSW\",Instructions!$J$16),AND(F106=\"QLD\",Instructions!$K$16),AND(F106=\"SA\",Instructions!$L$16),AND(F106=\"TAS\",Instructions!$M$16),AND(F106=\"VIC\",Instructions!$N$16))),ISBLANK(F106)),\n\nOR(AND(H106=\"PPM\",Instructions!$I$18=1),ISBLANK(H106),H106=\"Q1\",H106=\"Q2\",H106=\"Q3\",H106=\"Q4\"),\n\nOR(ISBLANK(D106),AND(D106=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Electricity - Residential customers with prepayment meters (PPMs)",{"$f":"$L$4","v":"Q1"},"Q1","Q1","Q1","Q1","Q1","Q1"]
["ALLREGIONS","RETAIL_PREPAYMENT_METERS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B107&K107,ImportLink!$A$2:$A$250,),3)","v":"PPM"},null,"RESIDENTIAL","ALL","ELECTRICITY","PPM",{"$f":"AND(\nOR(G107=\"ENERGY\",AND(G107=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G107=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G107=\"ENERGY\",AND(G107=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E107))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E107))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E107))),Instructions!$K$12))),\nAND(OR(G107=\"ENERGY\",AND(G107=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E107))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E107))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E107))),Instructions!$K$15))),ISBLANK(E107))\n)","v":false},{"$f":"IF(ISBLANK(G107),\"\",IF(AND(I107,\n\nOR(F107=\"ALL\",AND(OR((G107=\"ELECTRICITY\"),(G107=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F107=\"ACT\",Instructions!$I$13),AND(F107=\"NSW\",Instructions!$J$13),AND(F107=\"QLD\",Instructions!$K$13),AND(F107=\"SA\",Instructions!$L$13),AND(F107=\"TAS\",Instructions!$M$13),AND(F107=\"VIC\",Instructions!$N$13))),AND(OR((G107=\"GAS\"),(G107=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F107=\"ACT\",Instructions!$I$16),AND(F107=\"NSW\",Instructions!$J$16),AND(F107=\"QLD\",Instructions!$K$16),AND(F107=\"SA\",Instructions!$L$16),AND(F107=\"TAS\",Instructions!$M$16),AND(F107=\"VIC\",Instructions!$N$16))),ISBLANK(F107)),\n\nOR(AND(H107=\"PPM\",Instructions!$I$18=1),ISBLANK(H107),H107=\"Q1\",H107=\"Q2\",H107=\"Q3\",H107=\"Q4\"),\n\nOR(ISBLANK(D107),AND(D107=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.17","Total number of PPM customers",null,null,null,null,null,null,{"$f":"M107+N107+O107+P107+Q107+R107","v":0}]
["ALLREGIONS","RETAIL_PREPAYMENT_METERS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B108&K108,ImportLink!$A$2:$A$250,),3)","v":"PPM_CONCESSION"},null,"RESIDENTIAL","ALL","ELECTRICITY","PPM",{"$f":"AND(\nOR(G108=\"ENERGY\",AND(G108=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G108=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G108=\"ENERGY\",AND(G108=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E108))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E108))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E108))),Instructions!$K$12))),\nAND(OR(G108=\"ENERGY\",AND(G108=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E108))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E108))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E108))),Instructions!$K$15))),ISBLANK(E108))\n)","v":false},{"$f":"IF(ISBLANK(G108),\"\",IF(AND(I108,\n\nOR(F108=\"ALL\",AND(OR((G108=\"ELECTRICITY\"),(G108=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F108=\"ACT\",Instructions!$I$13),AND(F108=\"NSW\",Instructions!$J$13),AND(F108=\"QLD\",Instructions!$K$13),AND(F108=\"SA\",Instructions!$L$13),AND(F108=\"TAS\",Instructions!$M$13),AND(F108=\"VIC\",Instructions!$N$13))),AND(OR((G108=\"GAS\"),(G108=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F108=\"ACT\",Instructions!$I$16),AND(F108=\"NSW\",Instructions!$J$16),AND(F108=\"QLD\",Instructions!$K$16),AND(F108=\"SA\",Instructions!$L$16),AND(F108=\"TAS\",Instructions!$M$16),AND(F108=\"VIC\",Instructions!$N$16))),ISBLANK(F108)),\n\nOR(AND(H108=\"PPM\",Instructions!$I$18=1),ISBLANK(H108),H108=\"Q1\",H108=\"Q2\",H108=\"Q3\",H108=\"Q4\"),\n\nOR(ISBLANK(D108),AND(D108=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.18","Number of PPM customers that receive an energy concession",null,null,null,null,null,null,0]
["ALLREGIONS","RETAIL_PREPAYMENT_METERS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B109&K109,ImportLink!$A$2:$A$250,),3)","v":"PPM_REMOVED"},null,"RESIDENTIAL","ALL","ELECTRICITY","PPM",{"$f":"AND(\nOR(G109=\"ENERGY\",AND(G109=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G109=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G109=\"ENERGY\",AND(G109=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E109))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E109))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E109))),Instructions!$K$12))),\nAND(OR(G109=\"ENERGY\",AND(G109=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E109))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E109))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E109))),Instructions!$K$15))),ISBLANK(E109))\n)","v":false},{"$f":"IF(ISBLANK(G109),\"\",IF(AND(I109,\n\nOR(F109=\"ALL\",AND(OR((G109=\"ELECTRICITY\"),(G109=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F109=\"ACT\",Instructions!$I$13),AND(F109=\"NSW\",Instructions!$J$13),AND(F109=\"QLD\",Instructions!$K$13),AND(F109=\"SA\",Instructions!$L$13),AND(F109=\"TAS\",Instructions!$M$13),AND(F109=\"VIC\",Instructions!$N$13))),AND(OR((G109=\"GAS\"),(G109=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F109=\"ACT\",Instructions!$I$16),AND(F109=\"NSW\",Instructions!$J$16),AND(F109=\"QLD\",Instructions!$K$16),AND(F109=\"SA\",Instructions!$L$16),AND(F109=\"TAS\",Instructions!$M$16),AND(F109=\"VIC\",Instructions!$N$16))),ISBLANK(F109)),\n\nOR(AND(H109=\"PPM\",Instructions!$I$18=1),ISBLANK(H109),H109=\"Q1\",H109=\"Q2\",H109=\"Q3\",H109=\"Q4\"),\n\nOR(ISBLANK(D109),AND(D109=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.19","Number of PPMs removed due to payment difficulties",null,null,null,null,null,null,0]
["ALLREGIONS","RETAIL_PREPAYMENT_METERS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B110&K110,ImportLink!$A$2:$A$250,),3)","v":"PPM_SELF"},null,"RESIDENTIAL","ALL","ELECTRICITY","PPM",{"$f":"AND(\nOR(G110=\"ENERGY\",AND(G110=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G110=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G110=\"ENERGY\",AND(G110=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E110))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E110))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E110))),Instructions!$K$12))),\nAND(OR(G110=\"ENERGY\",AND(G110=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E110))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E110))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E110))),Instructions!$K$15))),ISBLANK(E110))\n)","v":false},{"$f":"IF(ISBLANK(G110),\"\",IF(AND(I110,\n\nOR(F110=\"ALL\",AND(OR((G110=\"ELECTRICITY\"),(G110=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F110=\"ACT\",Instructions!$I$13),AND(F110=\"NSW\",Instructions!$J$13),AND(F110=\"QLD\",Instructions!$K$13),AND(F110=\"SA\",Instructions!$L$13),AND(F110=\"TAS\",Instructions!$M$13),AND(F110=\"VIC\",Instructions!$N$13))),AND(OR((G110=\"GAS\"),(G110=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F110=\"ACT\",Instructions!$I$16),AND(F110=\"NSW\",Instructions!$J$16),AND(F110=\"QLD\",Instructions!$K$16),AND(F110=\"SA\",Instructions!$L$16),AND(F110=\"TAS\",Instructions!$M$16),AND(F110=\"VIC\",Instructions!$N$16))),ISBLANK(F110)),\n\nOR(AND(H110=\"PPM\",Instructions!$I$18=1),ISBLANK(H110),H110=\"Q1\",H110=\"Q2\",H110=\"Q3\",H110=\"Q4\"),\n\nOR(ISBLANK(D110),AND(D110=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.20","Number of customers using a PPM able to detect & report self-disconnections",null,null,null,null,null,null,0]
["ALLREGIONS","RETAIL_PREPAYMENT_METERS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B111&K111,ImportLink!$A$2:$A$250,),3)","v":"PPM_SELF_DISCONN"},null,"RESIDENTIAL","ALL","ELECTRICITY","PPM",{"$f":"AND(\nOR(G111=\"ENERGY\",AND(G111=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G111=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G111=\"ENERGY\",AND(G111=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E111))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E111))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E111))),Instructions!$K$12))),\nAND(OR(G111=\"ENERGY\",AND(G111=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E111))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E111))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E111))),Instructions!$K$15))),ISBLANK(E111))\n)","v":false},{"$f":"IF(ISBLANK(G111),\"\",IF(AND(I111,\n\nOR(F111=\"ALL\",AND(OR((G111=\"ELECTRICITY\"),(G111=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F111=\"ACT\",Instructions!$I$13),AND(F111=\"NSW\",Instructions!$J$13),AND(F111=\"QLD\",Instructions!$K$13),AND(F111=\"SA\",Instructions!$L$13),AND(F111=\"TAS\",Instructions!$M$13),AND(F111=\"VIC\",Instructions!$N$13))),AND(OR((G111=\"GAS\"),(G111=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F111=\"ACT\",Instructions!$I$16),AND(F111=\"NSW\",Instructions!$J$16),AND(F111=\"QLD\",Instructions!$K$16),AND(F111=\"SA\",Instructions!$L$16),AND(F111=\"TAS\",Instructions!$M$16),AND(F111=\"VIC\",Instructions!$N$16))),ISBLANK(F111)),\n\nOR(AND(H111=\"PPM\",Instructions!$I$18=1),ISBLANK(H111),H111=\"Q1\",H111=\"Q2\",H111=\"Q3\",H111=\"Q4\"),\n\nOR(ISBLANK(D111),AND(D111=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.21","Number of PPM self-disconnection events",null,null,null,null,null,null,0]
["ALLREGIONS","RETAIL_PREPAYMENT_METERS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B112&K112,ImportLink!$A$2:$A$250,),3)","v":"PPM_SELF_CUST_DISCONN"},null,"RESIDENTIAL","ALL","ELECTRICITY","PPM",{"$f":"AND(\nOR(G112=\"ENERGY\",AND(G112=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G112=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G112=\"ENERGY\",AND(G112=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E112))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E112))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E112))),Instructions!$K$12))),\nAND(OR(G112=\"ENERGY\",AND(G112=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E112))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E112))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E112))),Instructions!$K$15))),ISBLANK(E112))\n)","v":false},{"$f":"IF(ISBLANK(G112),\"\",IF(AND(I112,\n\nOR(F112=\"ALL\",AND(OR((G112=\"ELECTRICITY\"),(G112=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F112=\"ACT\",Instructions!$I$13),AND(F112=\"NSW\",Instructions!$J$13),AND(F112=\"QLD\",Instructions!$K$13),AND(F112=\"SA\",Instructions!$L$13),AND(F112=\"TAS\",Instructions!$M$13),AND(F112=\"VIC\",Instructions!$N$13))),AND(OR((G112=\"GAS\"),(G112=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F112=\"ACT\",Instructions!$I$16),AND(F112=\"NSW\",Instructions!$J$16),AND(F112=\"QLD\",Instructions!$K$16),AND(F112=\"SA\",Instructions!$L$16),AND(F112=\"TAS\",Instructions!$M$16),AND(F112=\"VIC\",Instructions!$N$16))),ISBLANK(F112)),\n\nOR(AND(H112=\"PPM\",Instructions!$I$18=1),ISBLANK(H112),H112=\"Q1\",H112=\"Q2\",H112=\"Q3\",H112=\"Q4\"),\n\nOR(ISBLANK(D112),AND(D112=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.22","Number of PPM customers self-disconnected",null,null,null,null,null,null,0]
["ALLREGIONS","RETAIL_PREPAYMENT_METERS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B113&K113,ImportLink!$A$2:$A$250,),3)","v":"PPM_AVGSEC_SELF_DISCONN"},null,"RESIDENTIAL","ALL","ELECTRICITY","PPM",{"$f":"AND(\nOR(G113=\"ENERGY\",AND(G113=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G113=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G113=\"ENERGY\",AND(G113=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E113))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E113))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E113))),Instructions!$K$12))),\nAND(OR(G113=\"ENERGY\",AND(G113=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E113))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E113))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E113))),Instructions!$K$15))),ISBLANK(E113))\n)","v":false},{"$f":"IF(ISBLANK(G113),\"\",IF(AND(I113,\n\nOR(F113=\"ALL\",AND(OR((G113=\"ELECTRICITY\"),(G113=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F113=\"ACT\",Instructions!$I$13),AND(F113=\"NSW\",Instructions!$J$13),AND(F113=\"QLD\",Instructions!$K$13),AND(F113=\"SA\",Instructions!$L$13),AND(F113=\"TAS\",Instructions!$M$13),AND(F113=\"VIC\",Instructions!$N$13))),AND(OR((G113=\"GAS\"),(G113=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F113=\"ACT\",Instructions!$I$16),AND(F113=\"NSW\",Instructions!$J$16),AND(F113=\"QLD\",Instructions!$K$16),AND(F113=\"SA\",Instructions!$L$16),AND(F113=\"TAS\",Instructions!$M$16),AND(F113=\"VIC\",Instructions!$N$16))),ISBLANK(F113)),\n\nOR(AND(H113=\"PPM\",Instructions!$I$18=1),ISBLANK(H113),H113=\"Q1\",H113=\"Q2\",H113=\"Q3\",H113=\"Q4\"),\n\nOR(ISBLANK(D113),AND(D113=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.23","Average duration of self-disconnection events",null,null,null,null,null,null,{"$f":"IF(ISERROR(AVERAGE(M113:R113)),\"\",AVERAGE(M113:R113))","v":""}]
[null,null,null,null,"RESIDENTIAL",null,"ELECTRICITY","PPM",{"$f":"AND(\nOR(G114=\"ENERGY\",AND(G114=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G114=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G114=\"ENERGY\",AND(G114=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E114))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E114))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E114))),Instructions!$K$12))),\nAND(OR(G114=\"ENERGY\",AND(G114=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E114))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E114))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E114))),Instructions!$K$15))),ISBLANK(E114))\n)","v":false},{"$f":"IF(ISBLANK(G114),\"\",IF(AND(I114,\n\nOR(F114=\"ALL\",AND(OR((G114=\"ELECTRICITY\"),(G114=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F114=\"ACT\",Instructions!$I$13),AND(F114=\"NSW\",Instructions!$J$13),AND(F114=\"QLD\",Instructions!$K$13),AND(F114=\"SA\",Instructions!$L$13),AND(F114=\"TAS\",Instructions!$M$13),AND(F114=\"VIC\",Instructions!$N$13))),AND(OR((G114=\"GAS\"),(G114=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F114=\"ACT\",Instructions!$I$16),AND(F114=\"NSW\",Instructions!$J$16),AND(F114=\"QLD\",Instructions!$K$16),AND(F114=\"SA\",Instructions!$L$16),AND(F114=\"TAS\",Instructions!$M$16),AND(F114=\"VIC\",Instructions!$N$16))),ISBLANK(F114)),\n\nOR(AND(H114=\"PPM\",Instructions!$I$18=1),ISBLANK(H114),H114=\"Q1\",H114=\"Q2\",H114=\"Q3\",H114=\"Q4\"),\n\nOR(ISBLANK(D114),AND(D114=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"SMALL","ALL","ELECTRICITY","PPM",{"$f":"AND(\nOR(G115=\"ENERGY\",AND(G115=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G115=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G115=\"ENERGY\",AND(G115=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E115))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E115))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E115))),Instructions!$K$12))),\nAND(OR(G115=\"ENERGY\",AND(G115=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E115))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E115))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E115))),Instructions!$K$15))),ISBLANK(E115))\n)","v":false},{"$f":"IF(ISBLANK(G115),\"\",IF(AND(I115,\n\nOR(F115=\"ALL\",AND(OR((G115=\"ELECTRICITY\"),(G115=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F115=\"ACT\",Instructions!$I$13),AND(F115=\"NSW\",Instructions!$J$13),AND(F115=\"QLD\",Instructions!$K$13),AND(F115=\"SA\",Instructions!$L$13),AND(F115=\"TAS\",Instructions!$M$13),AND(F115=\"VIC\",Instructions!$N$13))),AND(OR((G115=\"GAS\"),(G115=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F115=\"ACT\",Instructions!$I$16),AND(F115=\"NSW\",Instructions!$J$16),AND(F115=\"QLD\",Instructions!$K$16),AND(F115=\"SA\",Instructions!$L$16),AND(F115=\"TAS\",Instructions!$M$16),AND(F115=\"VIC\",Instructions!$N$16))),ISBLANK(F115)),\n\nOR(AND(H115=\"PPM\",Instructions!$I$18=1),ISBLANK(H115),H115=\"Q1\",H115=\"Q2\",H115=\"Q3\",H115=\"Q4\"),\n\nOR(ISBLANK(D115),AND(D115=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ACT","NSW","QLD","SA","TAS","VIC","All"]
[null,null,null,null,"SMALL","ALL","ELECTRICITY","PPM",{"$f":"AND(\nOR(G116=\"ENERGY\",AND(G116=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G116=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G116=\"ENERGY\",AND(G116=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E116))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E116))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E116))),Instructions!$K$12))),\nAND(OR(G116=\"ENERGY\",AND(G116=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E116))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E116))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E116))),Instructions!$K$15))),ISBLANK(E116))\n)","v":false},{"$f":"IF(ISBLANK(G116),\"\",IF(AND(I116,\n\nOR(F116=\"ALL\",AND(OR((G116=\"ELECTRICITY\"),(G116=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F116=\"ACT\",Instructions!$I$13),AND(F116=\"NSW\",Instructions!$J$13),AND(F116=\"QLD\",Instructions!$K$13),AND(F116=\"SA\",Instructions!$L$13),AND(F116=\"TAS\",Instructions!$M$13),AND(F116=\"VIC\",Instructions!$N$13))),AND(OR((G116=\"GAS\"),(G116=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F116=\"ACT\",Instructions!$I$16),AND(F116=\"NSW\",Instructions!$J$16),AND(F116=\"QLD\",Instructions!$K$16),AND(F116=\"SA\",Instructions!$L$16),AND(F116=\"TAS\",Instructions!$M$16),AND(F116=\"VIC\",Instructions!$N$16))),ISBLANK(F116)),\n\nOR(AND(H116=\"PPM\",Instructions!$I$18=1),ISBLANK(H116),H116=\"Q1\",H116=\"Q2\",H116=\"Q3\",H116=\"Q4\"),\n\nOR(ISBLANK(D116),AND(D116=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Electricity - Small business customers with prepayment meters (PPMs)",{"$f":"$L$4","v":"Q1"},"Q1","Q1","Q1","Q1","Q1","Q1"]
["ALLREGIONS","RETAIL_PREPAYMENT_METERS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B117&K117,ImportLink!$A$2:$A$250,),3)","v":"PPM"},null,"SMALL","ALL","ELECTRICITY","PPM",{"$f":"AND(\nOR(G117=\"ENERGY\",AND(G117=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G117=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G117=\"ENERGY\",AND(G117=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E117))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E117))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E117))),Instructions!$K$12))),\nAND(OR(G117=\"ENERGY\",AND(G117=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E117))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E117))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E117))),Instructions!$K$15))),ISBLANK(E117))\n)","v":false},{"$f":"IF(ISBLANK(G117),\"\",IF(AND(I117,\n\nOR(F117=\"ALL\",AND(OR((G117=\"ELECTRICITY\"),(G117=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F117=\"ACT\",Instructions!$I$13),AND(F117=\"NSW\",Instructions!$J$13),AND(F117=\"QLD\",Instructions!$K$13),AND(F117=\"SA\",Instructions!$L$13),AND(F117=\"TAS\",Instructions!$M$13),AND(F117=\"VIC\",Instructions!$N$13))),AND(OR((G117=\"GAS\"),(G117=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F117=\"ACT\",Instructions!$I$16),AND(F117=\"NSW\",Instructions!$J$16),AND(F117=\"QLD\",Instructions!$K$16),AND(F117=\"SA\",Instructions!$L$16),AND(F117=\"TAS\",Instructions!$M$16),AND(F117=\"VIC\",Instructions!$N$16))),ISBLANK(F117)),\n\nOR(AND(H117=\"PPM\",Instructions!$I$18=1),ISBLANK(H117),H117=\"Q1\",H117=\"Q2\",H117=\"Q3\",H117=\"Q4\"),\n\nOR(ISBLANK(D117),AND(D117=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.17","Total number of PPM customers",null,null,null,null,null,null,{"$f":"M117+N117+O117+P117+Q117+R117","v":0}]
["ALLREGIONS","RETAIL_PREPAYMENT_METERS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B118&K118,ImportLink!$A$2:$A$250,),3)","v":"PPM_REMOVED"},null,"SMALL","ALL","ELECTRICITY","PPM",{"$f":"AND(\nOR(G118=\"ENERGY\",AND(G118=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G118=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G118=\"ENERGY\",AND(G118=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E118))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E118))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E118))),Instructions!$K$12))),\nAND(OR(G118=\"ENERGY\",AND(G118=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E118))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E118))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E118))),Instructions!$K$15))),ISBLANK(E118))\n)","v":false},{"$f":"IF(ISBLANK(G118),\"\",IF(AND(I118,\n\nOR(F118=\"ALL\",AND(OR((G118=\"ELECTRICITY\"),(G118=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F118=\"ACT\",Instructions!$I$13),AND(F118=\"NSW\",Instructions!$J$13),AND(F118=\"QLD\",Instructions!$K$13),AND(F118=\"SA\",Instructions!$L$13),AND(F118=\"TAS\",Instructions!$M$13),AND(F118=\"VIC\",Instructions!$N$13))),AND(OR((G118=\"GAS\"),(G118=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F118=\"ACT\",Instructions!$I$16),AND(F118=\"NSW\",Instructions!$J$16),AND(F118=\"QLD\",Instructions!$K$16),AND(F118=\"SA\",Instructions!$L$16),AND(F118=\"TAS\",Instructions!$M$16),AND(F118=\"VIC\",Instructions!$N$16))),ISBLANK(F118)),\n\nOR(AND(H118=\"PPM\",Instructions!$I$18=1),ISBLANK(H118),H118=\"Q1\",H118=\"Q2\",H118=\"Q3\",H118=\"Q4\"),\n\nOR(ISBLANK(D118),AND(D118=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.19","Number of PPMs removed due to payment difficulties",null,null,null,null,null,null,{"$f":"M118+N118+O118+P118+Q118+R118","v":0}]
["ALLREGIONS","RETAIL_PREPAYMENT_METERS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B119&K119,ImportLink!$A$2:$A$250,),3)","v":"PPM_SELF"},null,"SMALL","ALL","ELECTRICITY","PPM",{"$f":"AND(\nOR(G119=\"ENERGY\",AND(G119=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G119=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G119=\"ENERGY\",AND(G119=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E119))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E119))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E119))),Instructions!$K$12))),\nAND(OR(G119=\"ENERGY\",AND(G119=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E119))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E119))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E119))),Instructions!$K$15))),ISBLANK(E119))\n)","v":false},{"$f":"IF(ISBLANK(G119),\"\",IF(AND(I119,\n\nOR(F119=\"ALL\",AND(OR((G119=\"ELECTRICITY\"),(G119=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F119=\"ACT\",Instructions!$I$13),AND(F119=\"NSW\",Instructions!$J$13),AND(F119=\"QLD\",Instructions!$K$13),AND(F119=\"SA\",Instructions!$L$13),AND(F119=\"TAS\",Instructions!$M$13),AND(F119=\"VIC\",Instructions!$N$13))),AND(OR((G119=\"GAS\"),(G119=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F119=\"ACT\",Instructions!$I$16),AND(F119=\"NSW\",Instructions!$J$16),AND(F119=\"QLD\",Instructions!$K$16),AND(F119=\"SA\",Instructions!$L$16),AND(F119=\"TAS\",Instructions!$M$16),AND(F119=\"VIC\",Instructions!$N$16))),ISBLANK(F119)),\n\nOR(AND(H119=\"PPM\",Instructions!$I$18=1),ISBLANK(H119),H119=\"Q1\",H119=\"Q2\",H119=\"Q3\",H119=\"Q4\"),\n\nOR(ISBLANK(D119),AND(D119=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.20","Number of customers using a PPM able to detect & report self-disconnections",null,null,null,null,null,null,{"$f":"M119+N119+O119+P119+Q119+R119","v":0}]
["ALLREGIONS","RETAIL_PREPAYMENT_METERS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B120&K120,ImportLink!$A$2:$A$250,),3)","v":"PPM_SELF_DISCONN"},null,"SMALL","ALL","ELECTRICITY","PPM",{"$f":"AND(\nOR(G120=\"ENERGY\",AND(G120=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G120=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G120=\"ENERGY\",AND(G120=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E120))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E120))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E120))),Instructions!$K$12))),\nAND(OR(G120=\"ENERGY\",AND(G120=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E120))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E120))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E120))),Instructions!$K$15))),ISBLANK(E120))\n)","v":false},{"$f":"IF(ISBLANK(G120),\"\",IF(AND(I120,\n\nOR(F120=\"ALL\",AND(OR((G120=\"ELECTRICITY\"),(G120=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F120=\"ACT\",Instructions!$I$13),AND(F120=\"NSW\",Instructions!$J$13),AND(F120=\"QLD\",Instructions!$K$13),AND(F120=\"SA\",Instructions!$L$13),AND(F120=\"TAS\",Instructions!$M$13),AND(F120=\"VIC\",Instructions!$N$13))),AND(OR((G120=\"GAS\"),(G120=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F120=\"ACT\",Instructions!$I$16),AND(F120=\"NSW\",Instructions!$J$16),AND(F120=\"QLD\",Instructions!$K$16),AND(F120=\"SA\",Instructions!$L$16),AND(F120=\"TAS\",Instructions!$M$16),AND(F120=\"VIC\",Instructions!$N$16))),ISBLANK(F120)),\n\nOR(AND(H120=\"PPM\",Instructions!$I$18=1),ISBLANK(H120),H120=\"Q1\",H120=\"Q2\",H120=\"Q3\",H120=\"Q4\"),\n\nOR(ISBLANK(D120),AND(D120=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.21","Number of PPM self-disconnection events",null,null,null,null,null,null,{"$f":"M120+N120+O120+P120+Q120+R120","v":0}]
["ALLREGIONS","RETAIL_PREPAYMENT_METERS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B121&K121,ImportLink!$A$2:$A$250,),3)","v":"PPM_SELF_CUST_DISCONN"},null,"SMALL","ALL","ELECTRICITY","PPM",{"$f":"AND(\nOR(G121=\"ENERGY\",AND(G121=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G121=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G121=\"ENERGY\",AND(G121=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E121))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E121))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E121))),Instructions!$K$12))),\nAND(OR(G121=\"ENERGY\",AND(G121=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E121))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E121))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E121))),Instructions!$K$15))),ISBLANK(E121))\n)","v":false},{"$f":"IF(ISBLANK(G121),\"\",IF(AND(I121,\n\nOR(F121=\"ALL\",AND(OR((G121=\"ELECTRICITY\"),(G121=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F121=\"ACT\",Instructions!$I$13),AND(F121=\"NSW\",Instructions!$J$13),AND(F121=\"QLD\",Instructions!$K$13),AND(F121=\"SA\",Instructions!$L$13),AND(F121=\"TAS\",Instructions!$M$13),AND(F121=\"VIC\",Instructions!$N$13))),AND(OR((G121=\"GAS\"),(G121=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F121=\"ACT\",Instructions!$I$16),AND(F121=\"NSW\",Instructions!$J$16),AND(F121=\"QLD\",Instructions!$K$16),AND(F121=\"SA\",Instructions!$L$16),AND(F121=\"TAS\",Instructions!$M$16),AND(F121=\"VIC\",Instructions!$N$16))),ISBLANK(F121)),\n\nOR(AND(H121=\"PPM\",Instructions!$I$18=1),ISBLANK(H121),H121=\"Q1\",H121=\"Q2\",H121=\"Q3\",H121=\"Q4\"),\n\nOR(ISBLANK(D121),AND(D121=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.22","Number of PPM customers self-disconnected",null,null,null,null,null,null,{"$f":"M121+N121+O121+P121+Q121+R121","v":0}]
["ALLREGIONS","RETAIL_PREPAYMENT_METERS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B122&K122,ImportLink!$A$2:$A$250,),3)","v":"PPM_AVGSEC_SELF_DISCONN"},null,"SMALL","ALL","ELECTRICITY","PPM",{"$f":"AND(\nOR(G122=\"ENERGY\",AND(G122=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G122=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G122=\"ENERGY\",AND(G122=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E122))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E122))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E122))),Instructions!$K$12))),\nAND(OR(G122=\"ENERGY\",AND(G122=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E122))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E122))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E122))),Instructions!$K$15))),ISBLANK(E122))\n)","v":false},{"$f":"IF(ISBLANK(G122),\"\",IF(AND(I122,\n\nOR(F122=\"ALL\",AND(OR((G122=\"ELECTRICITY\"),(G122=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F122=\"ACT\",Instructions!$I$13),AND(F122=\"NSW\",Instructions!$J$13),AND(F122=\"QLD\",Instructions!$K$13),AND(F122=\"SA\",Instructions!$L$13),AND(F122=\"TAS\",Instructions!$M$13),AND(F122=\"VIC\",Instructions!$N$13))),AND(OR((G122=\"GAS\"),(G122=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F122=\"ACT\",Instructions!$I$16),AND(F122=\"NSW\",Instructions!$J$16),AND(F122=\"QLD\",Instructions!$K$16),AND(F122=\"SA\",Instructions!$L$16),AND(F122=\"TAS\",Instructions!$M$16),AND(F122=\"VIC\",Instructions!$N$16))),ISBLANK(F122)),\n\nOR(AND(H122=\"PPM\",Instructions!$I$18=1),ISBLANK(H122),H122=\"Q1\",H122=\"Q2\",H122=\"Q3\",H122=\"Q4\"),\n\nOR(ISBLANK(D122),AND(D122=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.23","Average duration of self-disconnection events",null,null,null,null,null,null,{"$f":"IF(ISERROR(AVERAGE(M122:R122)),\"\",AVERAGE(M122:R122))","v":""}]
[null,null,null,null,"SMALL",null,"ELECTRICITY","PPM",{"$f":"AND(\nOR(G123=\"ENERGY\",AND(G123=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G123=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G123=\"ENERGY\",AND(G123=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E123))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E123))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E123))),Instructions!$K$12))),\nAND(OR(G123=\"ENERGY\",AND(G123=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E123))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E123))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E123))),Instructions!$K$15))),ISBLANK(E123))\n)","v":false},{"$f":"IF(ISBLANK(G123),\"\",IF(AND(I123,\n\nOR(F123=\"ALL\",AND(OR((G123=\"ELECTRICITY\"),(G123=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F123=\"ACT\",Instructions!$I$13),AND(F123=\"NSW\",Instructions!$J$13),AND(F123=\"QLD\",Instructions!$K$13),AND(F123=\"SA\",Instructions!$L$13),AND(F123=\"TAS\",Instructions!$M$13),AND(F123=\"VIC\",Instructions!$N$13))),AND(OR((G123=\"GAS\"),(G123=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F123=\"ACT\",Instructions!$I$16),AND(F123=\"NSW\",Instructions!$J$16),AND(F123=\"QLD\",Instructions!$K$16),AND(F123=\"SA\",Instructions!$L$16),AND(F123=\"TAS\",Instructions!$M$16),AND(F123=\"VIC\",Instructions!$N$16))),ISBLANK(F123)),\n\nOR(AND(H123=\"PPM\",Instructions!$I$18=1),ISBLANK(H123),H123=\"Q1\",H123=\"Q2\",H123=\"Q3\",H123=\"Q4\"),\n\nOR(ISBLANK(D123),AND(D123=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL","ALL","GAS","PPM",{"$f":"AND(\nOR(G124=\"ENERGY\",AND(G124=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G124=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G124=\"ENERGY\",AND(G124=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E124))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E124))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E124))),Instructions!$K$12))),\nAND(OR(G124=\"ENERGY\",AND(G124=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E124))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E124))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E124))),Instructions!$K$15))),ISBLANK(E124))\n)","v":false},{"$f":"IF(ISBLANK(G124),\"\",IF(AND(I124,\n\nOR(F124=\"ALL\",AND(OR((G124=\"ELECTRICITY\"),(G124=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F124=\"ACT\",Instructions!$I$13),AND(F124=\"NSW\",Instructions!$J$13),AND(F124=\"QLD\",Instructions!$K$13),AND(F124=\"SA\",Instructions!$L$13),AND(F124=\"TAS\",Instructions!$M$13),AND(F124=\"VIC\",Instructions!$N$13))),AND(OR((G124=\"GAS\"),(G124=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F124=\"ACT\",Instructions!$I$16),AND(F124=\"NSW\",Instructions!$J$16),AND(F124=\"QLD\",Instructions!$K$16),AND(F124=\"SA\",Instructions!$L$16),AND(F124=\"TAS\",Instructions!$M$16),AND(F124=\"VIC\",Instructions!$N$16))),ISBLANK(F124)),\n\nOR(AND(H124=\"PPM\",Instructions!$I$18=1),ISBLANK(H124),H124=\"Q1\",H124=\"Q2\",H124=\"Q3\",H124=\"Q4\"),\n\nOR(ISBLANK(D124),AND(D124=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ACT","NSW","QLD","SA","TAS","VIC","All"]
[null,null,null,null,"RESIDENTIAL","ALL","GAS","PPM",{"$f":"AND(\nOR(G125=\"ENERGY\",AND(G125=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G125=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G125=\"ENERGY\",AND(G125=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E125))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E125))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E125))),Instructions!$K$12))),\nAND(OR(G125=\"ENERGY\",AND(G125=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E125))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E125))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E125))),Instructions!$K$15))),ISBLANK(E125))\n)","v":false},{"$f":"IF(ISBLANK(G125),\"\",IF(AND(I125,\n\nOR(F125=\"ALL\",AND(OR((G125=\"ELECTRICITY\"),(G125=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F125=\"ACT\",Instructions!$I$13),AND(F125=\"NSW\",Instructions!$J$13),AND(F125=\"QLD\",Instructions!$K$13),AND(F125=\"SA\",Instructions!$L$13),AND(F125=\"TAS\",Instructions!$M$13),AND(F125=\"VIC\",Instructions!$N$13))),AND(OR((G125=\"GAS\"),(G125=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F125=\"ACT\",Instructions!$I$16),AND(F125=\"NSW\",Instructions!$J$16),AND(F125=\"QLD\",Instructions!$K$16),AND(F125=\"SA\",Instructions!$L$16),AND(F125=\"TAS\",Instructions!$M$16),AND(F125=\"VIC\",Instructions!$N$16))),ISBLANK(F125)),\n\nOR(AND(H125=\"PPM\",Instructions!$I$18=1),ISBLANK(H125),H125=\"Q1\",H125=\"Q2\",H125=\"Q3\",H125=\"Q4\"),\n\nOR(ISBLANK(D125),AND(D125=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Gas - Residential customers with prepayment meters (PPMs)",{"$f":"$L$4","v":"Q1"},"Q1","Q1","Q1","Q1","Q1","Q1"]
["ALLREGIONS","RETAIL_PREPAYMENT_METERS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B126&K126,ImportLink!$A$2:$A$250,),3)","v":"PPM"},null,"RESIDENTIAL","ALL","GAS","PPM",{"$f":"AND(\nOR(G126=\"ENERGY\",AND(G126=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G126=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G126=\"ENERGY\",AND(G126=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E126))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E126))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E126))),Instructions!$K$12))),\nAND(OR(G126=\"ENERGY\",AND(G126=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E126))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E126))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E126))),Instructions!$K$15))),ISBLANK(E126))\n)","v":false},{"$f":"IF(ISBLANK(G126),\"\",IF(AND(I126,\n\nOR(F126=\"ALL\",AND(OR((G126=\"ELECTRICITY\"),(G126=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F126=\"ACT\",Instructions!$I$13),AND(F126=\"NSW\",Instructions!$J$13),AND(F126=\"QLD\",Instructions!$K$13),AND(F126=\"SA\",Instructions!$L$13),AND(F126=\"TAS\",Instructions!$M$13),AND(F126=\"VIC\",Instructions!$N$13))),AND(OR((G126=\"GAS\"),(G126=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F126=\"ACT\",Instructions!$I$16),AND(F126=\"NSW\",Instructions!$J$16),AND(F126=\"QLD\",Instructions!$K$16),AND(F126=\"SA\",Instructions!$L$16),AND(F126=\"TAS\",Instructions!$M$16),AND(F126=\"VIC\",Instructions!$N$16))),ISBLANK(F126)),\n\nOR(AND(H126=\"PPM\",Instructions!$I$18=1),ISBLANK(H126),H126=\"Q1\",H126=\"Q2\",H126=\"Q3\",H126=\"Q4\"),\n\nOR(ISBLANK(D126),AND(D126=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.17","Total number of PPM customers",null,null,null,null,null,null,{"$f":"M126+N126+O126+P126+Q126+R126","v":0}]
["ALLREGIONS","RETAIL_PREPAYMENT_METERS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B127&K127,ImportLink!$A$2:$A$250,),3)","v":"PPM_CONCESSION"},null,"RESIDENTIAL","ALL","GAS","PPM",{"$f":"AND(\nOR(G127=\"ENERGY\",AND(G127=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G127=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G127=\"ENERGY\",AND(G127=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E127))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E127))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E127))),Instructions!$K$12))),\nAND(OR(G127=\"ENERGY\",AND(G127=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E127))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E127))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E127))),Instructions!$K$15))),ISBLANK(E127))\n)","v":false},{"$f":"IF(ISBLANK(G127),\"\",IF(AND(I127,\n\nOR(F127=\"ALL\",AND(OR((G127=\"ELECTRICITY\"),(G127=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F127=\"ACT\",Instructions!$I$13),AND(F127=\"NSW\",Instructions!$J$13),AND(F127=\"QLD\",Instructions!$K$13),AND(F127=\"SA\",Instructions!$L$13),AND(F127=\"TAS\",Instructions!$M$13),AND(F127=\"VIC\",Instructions!$N$13))),AND(OR((G127=\"GAS\"),(G127=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F127=\"ACT\",Instructions!$I$16),AND(F127=\"NSW\",Instructions!$J$16),AND(F127=\"QLD\",Instructions!$K$16),AND(F127=\"SA\",Instructions!$L$16),AND(F127=\"TAS\",Instructions!$M$16),AND(F127=\"VIC\",Instructions!$N$16))),ISBLANK(F127)),\n\nOR(AND(H127=\"PPM\",Instructions!$I$18=1),ISBLANK(H127),H127=\"Q1\",H127=\"Q2\",H127=\"Q3\",H127=\"Q4\"),\n\nOR(ISBLANK(D127),AND(D127=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.18","Number of PPM customers that receive an energy concession",null,null,null,null,null,null,0]
["ALLREGIONS","RETAIL_PREPAYMENT_METERS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B128&K128,ImportLink!$A$2:$A$250,),3)","v":"PPM_REMOVED"},null,"RESIDENTIAL","ALL","GAS","PPM",{"$f":"AND(\nOR(G128=\"ENERGY\",AND(G128=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G128=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G128=\"ENERGY\",AND(G128=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E128))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E128))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E128))),Instructions!$K$12))),\nAND(OR(G128=\"ENERGY\",AND(G128=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E128))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E128))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E128))),Instructions!$K$15))),ISBLANK(E128))\n)","v":false},{"$f":"IF(ISBLANK(G128),\"\",IF(AND(I128,\n\nOR(F128=\"ALL\",AND(OR((G128=\"ELECTRICITY\"),(G128=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F128=\"ACT\",Instructions!$I$13),AND(F128=\"NSW\",Instructions!$J$13),AND(F128=\"QLD\",Instructions!$K$13),AND(F128=\"SA\",Instructions!$L$13),AND(F128=\"TAS\",Instructions!$M$13),AND(F128=\"VIC\",Instructions!$N$13))),AND(OR((G128=\"GAS\"),(G128=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F128=\"ACT\",Instructions!$I$16),AND(F128=\"NSW\",Instructions!$J$16),AND(F128=\"QLD\",Instructions!$K$16),AND(F128=\"SA\",Instructions!$L$16),AND(F128=\"TAS\",Instructions!$M$16),AND(F128=\"VIC\",Instructions!$N$16))),ISBLANK(F128)),\n\nOR(AND(H128=\"PPM\",Instructions!$I$18=1),ISBLANK(H128),H128=\"Q1\",H128=\"Q2\",H128=\"Q3\",H128=\"Q4\"),\n\nOR(ISBLANK(D128),AND(D128=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.19","Number of PPMs removed due to payment difficulties",null,null,null,null,null,null,0]
["ALLREGIONS","RETAIL_PREPAYMENT_METERS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B129&K129,ImportLink!$A$2:$A$250,),3)","v":"PPM_SELF"},null,"RESIDENTIAL","ALL","GAS","PPM",{"$f":"AND(\nOR(G129=\"ENERGY\",AND(G129=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G129=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G129=\"ENERGY\",AND(G129=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E129))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E129))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E129))),Instructions!$K$12))),\nAND(OR(G129=\"ENERGY\",AND(G129=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E129))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E129))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E129))),Instructions!$K$15))),ISBLANK(E129))\n)","v":false},{"$f":"IF(ISBLANK(G129),\"\",IF(AND(I129,\n\nOR(F129=\"ALL\",AND(OR((G129=\"ELECTRICITY\"),(G129=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F129=\"ACT\",Instructions!$I$13),AND(F129=\"NSW\",Instructions!$J$13),AND(F129=\"QLD\",Instructions!$K$13),AND(F129=\"SA\",Instructions!$L$13),AND(F129=\"TAS\",Instructions!$M$13),AND(F129=\"VIC\",Instructions!$N$13))),AND(OR((G129=\"GAS\"),(G129=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F129=\"ACT\",Instructions!$I$16),AND(F129=\"NSW\",Instructions!$J$16),AND(F129=\"QLD\",Instructions!$K$16),AND(F129=\"SA\",Instructions!$L$16),AND(F129=\"TAS\",Instructions!$M$16),AND(F129=\"VIC\",Instructions!$N$16))),ISBLANK(F129)),\n\nOR(AND(H129=\"PPM\",Instructions!$I$18=1),ISBLANK(H129),H129=\"Q1\",H129=\"Q2\",H129=\"Q3\",H129=\"Q4\"),\n\nOR(ISBLANK(D129),AND(D129=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.20","Number of customers using a PPM able to detect & report self-disconnections",null,null,null,null,null,null,0]
["ALLREGIONS","RETAIL_PREPAYMENT_METERS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B130&K130,ImportLink!$A$2:$A$250,),3)","v":"PPM_SELF_DISCONN"},null,"RESIDENTIAL","ALL","GAS","PPM",{"$f":"AND(\nOR(G130=\"ENERGY\",AND(G130=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G130=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G130=\"ENERGY\",AND(G130=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E130))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E130))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E130))),Instructions!$K$12))),\nAND(OR(G130=\"ENERGY\",AND(G130=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E130))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E130))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E130))),Instructions!$K$15))),ISBLANK(E130))\n)","v":false},{"$f":"IF(ISBLANK(G130),\"\",IF(AND(I130,\n\nOR(F130=\"ALL\",AND(OR((G130=\"ELECTRICITY\"),(G130=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F130=\"ACT\",Instructions!$I$13),AND(F130=\"NSW\",Instructions!$J$13),AND(F130=\"QLD\",Instructions!$K$13),AND(F130=\"SA\",Instructions!$L$13),AND(F130=\"TAS\",Instructions!$M$13),AND(F130=\"VIC\",Instructions!$N$13))),AND(OR((G130=\"GAS\"),(G130=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F130=\"ACT\",Instructions!$I$16),AND(F130=\"NSW\",Instructions!$J$16),AND(F130=\"QLD\",Instructions!$K$16),AND(F130=\"SA\",Instructions!$L$16),AND(F130=\"TAS\",Instructions!$M$16),AND(F130=\"VIC\",Instructions!$N$16))),ISBLANK(F130)),\n\nOR(AND(H130=\"PPM\",Instructions!$I$18=1),ISBLANK(H130),H130=\"Q1\",H130=\"Q2\",H130=\"Q3\",H130=\"Q4\"),\n\nOR(ISBLANK(D130),AND(D130=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.21","Number of PPM self-disconnection events",null,null,null,null,null,null,0]
["ALLREGIONS","RETAIL_PREPAYMENT_METERS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B131&K131,ImportLink!$A$2:$A$250,),3)","v":"PPM_SELF_CUST_DISCONN"},null,"RESIDENTIAL","ALL","GAS","PPM",{"$f":"AND(\nOR(G131=\"ENERGY\",AND(G131=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G131=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G131=\"ENERGY\",AND(G131=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E131))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E131))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E131))),Instructions!$K$12))),\nAND(OR(G131=\"ENERGY\",AND(G131=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E131))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E131))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E131))),Instructions!$K$15))),ISBLANK(E131))\n)","v":false},{"$f":"IF(ISBLANK(G131),\"\",IF(AND(I131,\n\nOR(F131=\"ALL\",AND(OR((G131=\"ELECTRICITY\"),(G131=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F131=\"ACT\",Instructions!$I$13),AND(F131=\"NSW\",Instructions!$J$13),AND(F131=\"QLD\",Instructions!$K$13),AND(F131=\"SA\",Instructions!$L$13),AND(F131=\"TAS\",Instructions!$M$13),AND(F131=\"VIC\",Instructions!$N$13))),AND(OR((G131=\"GAS\"),(G131=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F131=\"ACT\",Instructions!$I$16),AND(F131=\"NSW\",Instructions!$J$16),AND(F131=\"QLD\",Instructions!$K$16),AND(F131=\"SA\",Instructions!$L$16),AND(F131=\"TAS\",Instructions!$M$16),AND(F131=\"VIC\",Instructions!$N$16))),ISBLANK(F131)),\n\nOR(AND(H131=\"PPM\",Instructions!$I$18=1),ISBLANK(H131),H131=\"Q1\",H131=\"Q2\",H131=\"Q3\",H131=\"Q4\"),\n\nOR(ISBLANK(D131),AND(D131=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.22","Number of PPM customers self-disconnected",null,null,null,null,null,null,0]
["ALLREGIONS","RETAIL_PREPAYMENT_METERS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B132&K132,ImportLink!$A$2:$A$250,),3)","v":"PPM_AVGSEC_SELF_DISCONN"},null,"RESIDENTIAL","ALL","GAS","PPM",{"$f":"AND(\nOR(G132=\"ENERGY\",AND(G132=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G132=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G132=\"ENERGY\",AND(G132=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E132))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E132))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E132))),Instructions!$K$12))),\nAND(OR(G132=\"ENERGY\",AND(G132=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E132))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E132))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E132))),Instructions!$K$15))),ISBLANK(E132))\n)","v":false},{"$f":"IF(ISBLANK(G132),\"\",IF(AND(I132,\n\nOR(F132=\"ALL\",AND(OR((G132=\"ELECTRICITY\"),(G132=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F132=\"ACT\",Instructions!$I$13),AND(F132=\"NSW\",Instructions!$J$13),AND(F132=\"QLD\",Instructions!$K$13),AND(F132=\"SA\",Instructions!$L$13),AND(F132=\"TAS\",Instructions!$M$13),AND(F132=\"VIC\",Instructions!$N$13))),AND(OR((G132=\"GAS\"),(G132=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F132=\"ACT\",Instructions!$I$16),AND(F132=\"NSW\",Instructions!$J$16),AND(F132=\"QLD\",Instructions!$K$16),AND(F132=\"SA\",Instructions!$L$16),AND(F132=\"TAS\",Instructions!$M$16),AND(F132=\"VIC\",Instructions!$N$16))),ISBLANK(F132)),\n\nOR(AND(H132=\"PPM\",Instructions!$I$18=1),ISBLANK(H132),H132=\"Q1\",H132=\"Q2\",H132=\"Q3\",H132=\"Q4\"),\n\nOR(ISBLANK(D132),AND(D132=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.23","Average duration of self-disconnection events",null,null,null,null,null,null,{"$f":"IF(ISERROR(AVERAGE(M132:R132)),\"\",AVERAGE(M132:R132))","v":""}]
[null,null,null,null,"RESIDENTIAL",null,"GAS","PPM",{"$f":"AND(\nOR(G133=\"ENERGY\",AND(G133=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G133=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G133=\"ENERGY\",AND(G133=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E133))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E133))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E133))),Instructions!$K$12))),\nAND(OR(G133=\"ENERGY\",AND(G133=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E133))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E133))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E133))),Instructions!$K$15))),ISBLANK(E133))\n)","v":false},{"$f":"IF(ISBLANK(G133),\"\",IF(AND(I133,\n\nOR(F133=\"ALL\",AND(OR((G133=\"ELECTRICITY\"),(G133=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F133=\"ACT\",Instructions!$I$13),AND(F133=\"NSW\",Instructions!$J$13),AND(F133=\"QLD\",Instructions!$K$13),AND(F133=\"SA\",Instructions!$L$13),AND(F133=\"TAS\",Instructions!$M$13),AND(F133=\"VIC\",Instructions!$N$13))),AND(OR((G133=\"GAS\"),(G133=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F133=\"ACT\",Instructions!$I$16),AND(F133=\"NSW\",Instructions!$J$16),AND(F133=\"QLD\",Instructions!$K$16),AND(F133=\"SA\",Instructions!$L$16),AND(F133=\"TAS\",Instructions!$M$16),AND(F133=\"VIC\",Instructions!$N$16))),ISBLANK(F133)),\n\nOR(AND(H133=\"PPM\",Instructions!$I$18=1),ISBLANK(H133),H133=\"Q1\",H133=\"Q2\",H133=\"Q3\",H133=\"Q4\"),\n\nOR(ISBLANK(D133),AND(D133=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"SMALL","ALL","GAS","PPM",{"$f":"AND(\nOR(G134=\"ENERGY\",AND(G134=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G134=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G134=\"ENERGY\",AND(G134=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E134))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E134))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E134))),Instructions!$K$12))),\nAND(OR(G134=\"ENERGY\",AND(G134=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E134))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E134))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E134))),Instructions!$K$15))),ISBLANK(E134))\n)","v":false},{"$f":"IF(ISBLANK(G134),\"\",IF(AND(I134,\n\nOR(F134=\"ALL\",AND(OR((G134=\"ELECTRICITY\"),(G134=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F134=\"ACT\",Instructions!$I$13),AND(F134=\"NSW\",Instructions!$J$13),AND(F134=\"QLD\",Instructions!$K$13),AND(F134=\"SA\",Instructions!$L$13),AND(F134=\"TAS\",Instructions!$M$13),AND(F134=\"VIC\",Instructions!$N$13))),AND(OR((G134=\"GAS\"),(G134=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F134=\"ACT\",Instructions!$I$16),AND(F134=\"NSW\",Instructions!$J$16),AND(F134=\"QLD\",Instructions!$K$16),AND(F134=\"SA\",Instructions!$L$16),AND(F134=\"TAS\",Instructions!$M$16),AND(F134=\"VIC\",Instructions!$N$16))),ISBLANK(F134)),\n\nOR(AND(H134=\"PPM\",Instructions!$I$18=1),ISBLANK(H134),H134=\"Q1\",H134=\"Q2\",H134=\"Q3\",H134=\"Q4\"),\n\nOR(ISBLANK(D134),AND(D134=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ACT","NSW","QLD","SA","TAS","VIC","All"]
[null,null,null,null,"SMALL","ALL","GAS","PPM",{"$f":"AND(\nOR(G135=\"ENERGY\",AND(G135=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G135=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G135=\"ENERGY\",AND(G135=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E135))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E135))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E135))),Instructions!$K$12))),\nAND(OR(G135=\"ENERGY\",AND(G135=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E135))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E135))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E135))),Instructions!$K$15))),ISBLANK(E135))\n)","v":false},{"$f":"IF(ISBLANK(G135),\"\",IF(AND(I135,\n\nOR(F135=\"ALL\",AND(OR((G135=\"ELECTRICITY\"),(G135=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F135=\"ACT\",Instructions!$I$13),AND(F135=\"NSW\",Instructions!$J$13),AND(F135=\"QLD\",Instructions!$K$13),AND(F135=\"SA\",Instructions!$L$13),AND(F135=\"TAS\",Instructions!$M$13),AND(F135=\"VIC\",Instructions!$N$13))),AND(OR((G135=\"GAS\"),(G135=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F135=\"ACT\",Instructions!$I$16),AND(F135=\"NSW\",Instructions!$J$16),AND(F135=\"QLD\",Instructions!$K$16),AND(F135=\"SA\",Instructions!$L$16),AND(F135=\"TAS\",Instructions!$M$16),AND(F135=\"VIC\",Instructions!$N$16))),ISBLANK(F135)),\n\nOR(AND(H135=\"PPM\",Instructions!$I$18=1),ISBLANK(H135),H135=\"Q1\",H135=\"Q2\",H135=\"Q3\",H135=\"Q4\"),\n\nOR(ISBLANK(D135),AND(D135=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Gas - Small business customers with prepayment meters (PPMs)",{"$f":"$L$4","v":"Q1"},"Q1","Q1","Q1","Q1","Q1","Q1"]
["ALLREGIONS","RETAIL_PREPAYMENT_METERS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B136&K136,ImportLink!$A$2:$A$250,),3)","v":"PPM"},null,"SMALL","ALL","GAS","PPM",{"$f":"AND(\nOR(G136=\"ENERGY\",AND(G136=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G136=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G136=\"ENERGY\",AND(G136=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E136))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E136))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E136))),Instructions!$K$12))),\nAND(OR(G136=\"ENERGY\",AND(G136=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E136))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E136))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E136))),Instructions!$K$15))),ISBLANK(E136))\n)","v":false},{"$f":"IF(ISBLANK(G136),\"\",IF(AND(I136,\n\nOR(F136=\"ALL\",AND(OR((G136=\"ELECTRICITY\"),(G136=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F136=\"ACT\",Instructions!$I$13),AND(F136=\"NSW\",Instructions!$J$13),AND(F136=\"QLD\",Instructions!$K$13),AND(F136=\"SA\",Instructions!$L$13),AND(F136=\"TAS\",Instructions!$M$13),AND(F136=\"VIC\",Instructions!$N$13))),AND(OR((G136=\"GAS\"),(G136=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F136=\"ACT\",Instructions!$I$16),AND(F136=\"NSW\",Instructions!$J$16),AND(F136=\"QLD\",Instructions!$K$16),AND(F136=\"SA\",Instructions!$L$16),AND(F136=\"TAS\",Instructions!$M$16),AND(F136=\"VIC\",Instructions!$N$16))),ISBLANK(F136)),\n\nOR(AND(H136=\"PPM\",Instructions!$I$18=1),ISBLANK(H136),H136=\"Q1\",H136=\"Q2\",H136=\"Q3\",H136=\"Q4\"),\n\nOR(ISBLANK(D136),AND(D136=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.17","Total number of PPM customers",null,null,null,null,null,null,{"$f":"M136+N136+O136+P136+Q136+R136","v":0}]
["ALLREGIONS","RETAIL_PREPAYMENT_METERS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B137&K137,ImportLink!$A$2:$A$250,),3)","v":"PPM_REMOVED"},null,"SMALL","ALL","GAS","PPM",{"$f":"AND(\nOR(G137=\"ENERGY\",AND(G137=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G137=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G137=\"ENERGY\",AND(G137=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E137))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E137))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E137))),Instructions!$K$12))),\nAND(OR(G137=\"ENERGY\",AND(G137=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E137))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E137))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E137))),Instructions!$K$15))),ISBLANK(E137))\n)","v":false},{"$f":"IF(ISBLANK(G137),\"\",IF(AND(I137,\n\nOR(F137=\"ALL\",AND(OR((G137=\"ELECTRICITY\"),(G137=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F137=\"ACT\",Instructions!$I$13),AND(F137=\"NSW\",Instructions!$J$13),AND(F137=\"QLD\",Instructions!$K$13),AND(F137=\"SA\",Instructions!$L$13),AND(F137=\"TAS\",Instructions!$M$13),AND(F137=\"VIC\",Instructions!$N$13))),AND(OR((G137=\"GAS\"),(G137=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F137=\"ACT\",Instructions!$I$16),AND(F137=\"NSW\",Instructions!$J$16),AND(F137=\"QLD\",Instructions!$K$16),AND(F137=\"SA\",Instructions!$L$16),AND(F137=\"TAS\",Instructions!$M$16),AND(F137=\"VIC\",Instructions!$N$16))),ISBLANK(F137)),\n\nOR(AND(H137=\"PPM\",Instructions!$I$18=1),ISBLANK(H137),H137=\"Q1\",H137=\"Q2\",H137=\"Q3\",H137=\"Q4\"),\n\nOR(ISBLANK(D137),AND(D137=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.19","Number of PPMs removed due to payment difficulties",null,null,null,null,null,null,{"$f":"M137+N137+O137+P137+Q137+R137","v":0}]
["ALLREGIONS","RETAIL_PREPAYMENT_METERS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B138&K138,ImportLink!$A$2:$A$250,),3)","v":"PPM_SELF"},null,"SMALL","ALL","GAS","PPM",{"$f":"AND(\nOR(G138=\"ENERGY\",AND(G138=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G138=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G138=\"ENERGY\",AND(G138=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E138))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E138))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E138))),Instructions!$K$12))),\nAND(OR(G138=\"ENERGY\",AND(G138=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E138))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E138))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E138))),Instructions!$K$15))),ISBLANK(E138))\n)","v":false},{"$f":"IF(ISBLANK(G138),\"\",IF(AND(I138,\n\nOR(F138=\"ALL\",AND(OR((G138=\"ELECTRICITY\"),(G138=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F138=\"ACT\",Instructions!$I$13),AND(F138=\"NSW\",Instructions!$J$13),AND(F138=\"QLD\",Instructions!$K$13),AND(F138=\"SA\",Instructions!$L$13),AND(F138=\"TAS\",Instructions!$M$13),AND(F138=\"VIC\",Instructions!$N$13))),AND(OR((G138=\"GAS\"),(G138=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F138=\"ACT\",Instructions!$I$16),AND(F138=\"NSW\",Instructions!$J$16),AND(F138=\"QLD\",Instructions!$K$16),AND(F138=\"SA\",Instructions!$L$16),AND(F138=\"TAS\",Instructions!$M$16),AND(F138=\"VIC\",Instructions!$N$16))),ISBLANK(F138)),\n\nOR(AND(H138=\"PPM\",Instructions!$I$18=1),ISBLANK(H138),H138=\"Q1\",H138=\"Q2\",H138=\"Q3\",H138=\"Q4\"),\n\nOR(ISBLANK(D138),AND(D138=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.20","Number of customers using a PPM able to detect & report self-disconnections",null,null,null,null,null,null,{"$f":"M138+N138+O138+P138+Q138+R138","v":0}]
["ALLREGIONS","RETAIL_PREPAYMENT_METERS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B139&K139,ImportLink!$A$2:$A$250,),3)","v":"PPM_SELF_DISCONN"},null,"SMALL","ALL","GAS","PPM",{"$f":"AND(\nOR(G139=\"ENERGY\",AND(G139=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G139=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G139=\"ENERGY\",AND(G139=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E139))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E139))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E139))),Instructions!$K$12))),\nAND(OR(G139=\"ENERGY\",AND(G139=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E139))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E139))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E139))),Instructions!$K$15))),ISBLANK(E139))\n)","v":false},{"$f":"IF(ISBLANK(G139),\"\",IF(AND(I139,\n\nOR(F139=\"ALL\",AND(OR((G139=\"ELECTRICITY\"),(G139=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F139=\"ACT\",Instructions!$I$13),AND(F139=\"NSW\",Instructions!$J$13),AND(F139=\"QLD\",Instructions!$K$13),AND(F139=\"SA\",Instructions!$L$13),AND(F139=\"TAS\",Instructions!$M$13),AND(F139=\"VIC\",Instructions!$N$13))),AND(OR((G139=\"GAS\"),(G139=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F139=\"ACT\",Instructions!$I$16),AND(F139=\"NSW\",Instructions!$J$16),AND(F139=\"QLD\",Instructions!$K$16),AND(F139=\"SA\",Instructions!$L$16),AND(F139=\"TAS\",Instructions!$M$16),AND(F139=\"VIC\",Instructions!$N$16))),ISBLANK(F139)),\n\nOR(AND(H139=\"PPM\",Instructions!$I$18=1),ISBLANK(H139),H139=\"Q1\",H139=\"Q2\",H139=\"Q3\",H139=\"Q4\"),\n\nOR(ISBLANK(D139),AND(D139=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.21","Number of PPM self-disconnection events",null,null,null,null,null,null,{"$f":"M139+N139+O139+P139+Q139+R139","v":0}]
["ALLREGIONS","RETAIL_PREPAYMENT_METERS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B140&K140,ImportLink!$A$2:$A$250,),3)","v":"PPM_SELF_CUST_DISCONN"},null,"SMALL","ALL","GAS","PPM",{"$f":"AND(\nOR(G140=\"ENERGY\",AND(G140=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G140=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G140=\"ENERGY\",AND(G140=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E140))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E140))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E140))),Instructions!$K$12))),\nAND(OR(G140=\"ENERGY\",AND(G140=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E140))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E140))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E140))),Instructions!$K$15))),ISBLANK(E140))\n)","v":false},{"$f":"IF(ISBLANK(G140),\"\",IF(AND(I140,\n\nOR(F140=\"ALL\",AND(OR((G140=\"ELECTRICITY\"),(G140=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F140=\"ACT\",Instructions!$I$13),AND(F140=\"NSW\",Instructions!$J$13),AND(F140=\"QLD\",Instructions!$K$13),AND(F140=\"SA\",Instructions!$L$13),AND(F140=\"TAS\",Instructions!$M$13),AND(F140=\"VIC\",Instructions!$N$13))),AND(OR((G140=\"GAS\"),(G140=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F140=\"ACT\",Instructions!$I$16),AND(F140=\"NSW\",Instructions!$J$16),AND(F140=\"QLD\",Instructions!$K$16),AND(F140=\"SA\",Instructions!$L$16),AND(F140=\"TAS\",Instructions!$M$16),AND(F140=\"VIC\",Instructions!$N$16))),ISBLANK(F140)),\n\nOR(AND(H140=\"PPM\",Instructions!$I$18=1),ISBLANK(H140),H140=\"Q1\",H140=\"Q2\",H140=\"Q3\",H140=\"Q4\"),\n\nOR(ISBLANK(D140),AND(D140=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.22","Number of PPM customers self-disconnected",null,null,null,null,null,null,{"$f":"M140+N140+O140+P140+Q140+R140","v":0}]
["ALLREGIONS","RETAIL_PREPAYMENT_METERS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B141&K141,ImportLink!$A$2:$A$250,),3)","v":"PPM_AVGSEC_SELF_DISCONN"},null,"SMALL","ALL","GAS","PPM",{"$f":"AND(\nOR(G141=\"ENERGY\",AND(G141=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G141=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G141=\"ENERGY\",AND(G141=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E141))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E141))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E141))),Instructions!$K$12))),\nAND(OR(G141=\"ENERGY\",AND(G141=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E141))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E141))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E141))),Instructions!$K$15))),ISBLANK(E141))\n)","v":false},{"$f":"IF(ISBLANK(G141),\"\",IF(AND(I141,\n\nOR(F141=\"ALL\",AND(OR((G141=\"ELECTRICITY\"),(G141=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F141=\"ACT\",Instructions!$I$13),AND(F141=\"NSW\",Instructions!$J$13),AND(F141=\"QLD\",Instructions!$K$13),AND(F141=\"SA\",Instructions!$L$13),AND(F141=\"TAS\",Instructions!$M$13),AND(F141=\"VIC\",Instructions!$N$13))),AND(OR((G141=\"GAS\"),(G141=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F141=\"ACT\",Instructions!$I$16),AND(F141=\"NSW\",Instructions!$J$16),AND(F141=\"QLD\",Instructions!$K$16),AND(F141=\"SA\",Instructions!$L$16),AND(F141=\"TAS\",Instructions!$M$16),AND(F141=\"VIC\",Instructions!$N$16))),ISBLANK(F141)),\n\nOR(AND(H141=\"PPM\",Instructions!$I$18=1),ISBLANK(H141),H141=\"Q1\",H141=\"Q2\",H141=\"Q3\",H141=\"Q4\"),\n\nOR(ISBLANK(D141),AND(D141=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.23","Average duration of self-disconnection events",null,null,null,null,null,null,{"$f":"IF(ISERROR(AVERAGE(M141:R141)),\"\",AVERAGE(M141:R141))","v":""}]
[null,null,null,null,"SMALL",null,"GAS","PPM",{"$f":"AND(\nOR(G142=\"ENERGY\",AND(G142=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G142=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G142=\"ENERGY\",AND(G142=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E142))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E142))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E142))),Instructions!$K$12))),\nAND(OR(G142=\"ENERGY\",AND(G142=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E142))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E142))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E142))),Instructions!$K$15))),ISBLANK(E142))\n)","v":false},{"$f":"IF(ISBLANK(G142),\"\",IF(AND(I142,\n\nOR(F142=\"ALL\",AND(OR((G142=\"ELECTRICITY\"),(G142=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F142=\"ACT\",Instructions!$I$13),AND(F142=\"NSW\",Instructions!$J$13),AND(F142=\"QLD\",Instructions!$K$13),AND(F142=\"SA\",Instructions!$L$13),AND(F142=\"TAS\",Instructions!$M$13),AND(F142=\"VIC\",Instructions!$N$13))),AND(OR((G142=\"GAS\"),(G142=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F142=\"ACT\",Instructions!$I$16),AND(F142=\"NSW\",Instructions!$J$16),AND(F142=\"QLD\",Instructions!$K$16),AND(F142=\"SA\",Instructions!$L$16),AND(F142=\"TAS\",Instructions!$M$16),AND(F142=\"VIC\",Instructions!$N$16))),ISBLANK(F142)),\n\nOR(AND(H142=\"PPM\",Instructions!$I$18=1),ISBLANK(H142),H142=\"Q1\",H142=\"Q2\",H142=\"Q3\",H142=\"Q4\"),\n\nOR(ISBLANK(D142),AND(D142=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL,SMALL",null,"ELECTRICITY",null,{"$f":"AND(\nOR(G143=\"ENERGY\",AND(G143=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G143=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G143=\"ENERGY\",AND(G143=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E143))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E143))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E143))),Instructions!$K$12))),\nAND(OR(G143=\"ENERGY\",AND(G143=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E143))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E143))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E143))),Instructions!$K$15))),ISBLANK(E143))\n)","v":false},{"$f":"IF(ISBLANK(G143),\"\",IF(AND(I143,\n\nOR(F143=\"ALL\",AND(OR((G143=\"ELECTRICITY\"),(G143=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F143=\"ACT\",Instructions!$I$13),AND(F143=\"NSW\",Instructions!$J$13),AND(F143=\"QLD\",Instructions!$K$13),AND(F143=\"SA\",Instructions!$L$13),AND(F143=\"TAS\",Instructions!$M$13),AND(F143=\"VIC\",Instructions!$N$13))),AND(OR((G143=\"GAS\"),(G143=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F143=\"ACT\",Instructions!$I$16),AND(F143=\"NSW\",Instructions!$J$16),AND(F143=\"QLD\",Instructions!$K$16),AND(F143=\"SA\",Instructions!$L$16),AND(F143=\"TAS\",Instructions!$M$16),AND(F143=\"VIC\",Instructions!$N$16))),ISBLANK(F143)),\n\nOR(AND(H143=\"PPM\",Instructions!$I$18=1),ISBLANK(H143),H143=\"Q1\",H143=\"Q2\",H143=\"Q3\",H143=\"Q4\"),\n\nOR(ISBLANK(D143),AND(D143=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"Electricity disconnections (de-energisations)"]
[null,null,null,null,"RESIDENTIAL,SMALL","ACT","ELECTRICITY",null,{"$f":"AND(\nOR(G144=\"ENERGY\",AND(G144=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G144=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G144=\"ENERGY\",AND(G144=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E144))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E144))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E144))),Instructions!$K$12))),\nAND(OR(G144=\"ENERGY\",AND(G144=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E144))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E144))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E144))),Instructions!$K$15))),ISBLANK(E144))\n)","v":false},{"$f":"IF(ISBLANK(G144),\"\",IF(AND(I144,\n\nOR(F144=\"ALL\",AND(OR((G144=\"ELECTRICITY\"),(G144=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F144=\"ACT\",Instructions!$I$13),AND(F144=\"NSW\",Instructions!$J$13),AND(F144=\"QLD\",Instructions!$K$13),AND(F144=\"SA\",Instructions!$L$13),AND(F144=\"TAS\",Instructions!$M$13),AND(F144=\"VIC\",Instructions!$N$13))),AND(OR((G144=\"GAS\"),(G144=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F144=\"ACT\",Instructions!$I$16),AND(F144=\"NSW\",Instructions!$J$16),AND(F144=\"QLD\",Instructions!$K$16),AND(F144=\"SA\",Instructions!$L$16),AND(F144=\"TAS\",Instructions!$M$16),AND(F144=\"VIC\",Instructions!$N$16))),ISBLANK(F144)),\n\nOR(AND(H144=\"PPM\",Instructions!$I$18=1),ISBLANK(H144),H144=\"Q1\",H144=\"Q2\",H144=\"Q3\",H144=\"Q4\"),\n\nOR(ISBLANK(D144),AND(D144=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"ACT TOTAL"]
[null,null,null,null,"RESIDENTIAL,SMALL","ACT","ELECTRICITY",null,{"$f":"AND(\nOR(G145=\"ENERGY\",AND(G145=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G145=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G145=\"ENERGY\",AND(G145=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E145))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E145))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E145))),Instructions!$K$12))),\nAND(OR(G145=\"ENERGY\",AND(G145=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E145))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E145))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E145))),Instructions!$K$15))),ISBLANK(E145))\n)","v":false},{"$f":"IF(ISBLANK(G145),\"\",IF(AND(I145,\n\nOR(F145=\"ALL\",AND(OR((G145=\"ELECTRICITY\"),(G145=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F145=\"ACT\",Instructions!$I$13),AND(F145=\"NSW\",Instructions!$J$13),AND(F145=\"QLD\",Instructions!$K$13),AND(F145=\"SA\",Instructions!$L$13),AND(F145=\"TAS\",Instructions!$M$13),AND(F145=\"VIC\",Instructions!$N$13))),AND(OR((G145=\"GAS\"),(G145=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F145=\"ACT\",Instructions!$I$16),AND(F145=\"NSW\",Instructions!$J$16),AND(F145=\"QLD\",Instructions!$K$16),AND(F145=\"SA\",Instructions!$L$16),AND(F145=\"TAS\",Instructions!$M$16),AND(F145=\"VIC\",Instructions!$N$16))),ISBLANK(F145)),\n\nOR(AND(H145=\"PPM\",Instructions!$I$18=1),ISBLANK(H145),H145=\"Q1\",H145=\"Q2\",H145=\"Q3\",H145=\"Q4\"),\n\nOR(ISBLANK(D145),AND(D145=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"ACT - Electricity disconnections",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B146&K146,ImportLink!$A$2:$A$250,),3)","v":"DISCONN"},null,"RESIDENTIAL","ACT","ELECTRICITY",null,{"$f":"AND(\nOR(G146=\"ENERGY\",AND(G146=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G146=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G146=\"ENERGY\",AND(G146=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E146))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E146))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E146))),Instructions!$K$12))),\nAND(OR(G146=\"ENERGY\",AND(G146=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E146))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E146))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E146))),Instructions!$K$15))),ISBLANK(E146))\n)","v":false},{"$f":"IF(ISBLANK(G146),\"\",IF(AND(I146,\n\nOR(F146=\"ALL\",AND(OR((G146=\"ELECTRICITY\"),(G146=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F146=\"ACT\",Instructions!$I$13),AND(F146=\"NSW\",Instructions!$J$13),AND(F146=\"QLD\",Instructions!$K$13),AND(F146=\"SA\",Instructions!$L$13),AND(F146=\"TAS\",Instructions!$M$13),AND(F146=\"VIC\",Instructions!$N$13))),AND(OR((G146=\"GAS\"),(G146=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F146=\"ACT\",Instructions!$I$16),AND(F146=\"NSW\",Instructions!$J$16),AND(F146=\"QLD\",Instructions!$K$16),AND(F146=\"SA\",Instructions!$L$16),AND(F146=\"TAS\",Instructions!$M$16),AND(F146=\"VIC\",Instructions!$N$16))),ISBLANK(F146)),\n\nOR(AND(H146=\"PPM\",Instructions!$I$18=1),ISBLANK(H146),H146=\"Q1\",H146=\"Q2\",H146=\"Q3\",H146=\"Q4\"),\n\nOR(ISBLANK(D146),AND(D146=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.a","Number of residential customers disconnected",null,null,null,{"$f":"SUM(M146:O146)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B147&K147,ImportLink!$A$2:$A$250,),3)","v":"DISCONN"},null,"SMALL","ACT","ELECTRICITY",null,{"$f":"AND(\nOR(G147=\"ENERGY\",AND(G147=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G147=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G147=\"ENERGY\",AND(G147=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E147))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E147))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E147))),Instructions!$K$12))),\nAND(OR(G147=\"ENERGY\",AND(G147=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E147))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E147))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E147))),Instructions!$K$15))),ISBLANK(E147))\n)","v":false},{"$f":"IF(ISBLANK(G147),\"\",IF(AND(I147,\n\nOR(F147=\"ALL\",AND(OR((G147=\"ELECTRICITY\"),(G147=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F147=\"ACT\",Instructions!$I$13),AND(F147=\"NSW\",Instructions!$J$13),AND(F147=\"QLD\",Instructions!$K$13),AND(F147=\"SA\",Instructions!$L$13),AND(F147=\"TAS\",Instructions!$M$13),AND(F147=\"VIC\",Instructions!$N$13))),AND(OR((G147=\"GAS\"),(G147=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F147=\"ACT\",Instructions!$I$16),AND(F147=\"NSW\",Instructions!$J$16),AND(F147=\"QLD\",Instructions!$K$16),AND(F147=\"SA\",Instructions!$L$16),AND(F147=\"TAS\",Instructions!$M$16),AND(F147=\"VIC\",Instructions!$N$16))),ISBLANK(F147)),\n\nOR(AND(H147=\"PPM\",Instructions!$I$18=1),ISBLANK(H147),H147=\"Q1\",H147=\"Q2\",H147=\"Q3\",H147=\"Q4\"),\n\nOR(ISBLANK(D147),AND(D147=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.b","Number of small business customers disconnected",null,null,null,{"$f":"SUM(M147:O147)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","ACT","ELECTRICITY",null,{"$f":"AND(\nOR(G148=\"ENERGY\",AND(G148=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G148=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G148=\"ENERGY\",AND(G148=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E148))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E148))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E148))),Instructions!$K$12))),\nAND(OR(G148=\"ENERGY\",AND(G148=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E148))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E148))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E148))),Instructions!$K$15))),ISBLANK(E148))\n)","v":false},{"$f":"IF(ISBLANK(G148),\"\",IF(AND(I148,\n\nOR(F148=\"ALL\",AND(OR((G148=\"ELECTRICITY\"),(G148=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F148=\"ACT\",Instructions!$I$13),AND(F148=\"NSW\",Instructions!$J$13),AND(F148=\"QLD\",Instructions!$K$13),AND(F148=\"SA\",Instructions!$L$13),AND(F148=\"TAS\",Instructions!$M$13),AND(F148=\"VIC\",Instructions!$N$13))),AND(OR((G148=\"GAS\"),(G148=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F148=\"ACT\",Instructions!$I$16),AND(F148=\"NSW\",Instructions!$J$16),AND(F148=\"QLD\",Instructions!$K$16),AND(F148=\"SA\",Instructions!$L$16),AND(F148=\"TAS\",Instructions!$M$16),AND(F148=\"VIC\",Instructions!$N$16))),ISBLANK(F148)),\n\nOR(AND(H148=\"PPM\",Instructions!$I$18=1),ISBLANK(H148),H148=\"Q1\",H148=\"Q2\",H148=\"Q3\",H148=\"Q4\"),\n\nOR(ISBLANK(D148),AND(D148=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total ACT disconnections",{"$f":"SUM(M146:M147)","v":0},{"$f":"SUM(N146:N147)","v":0},{"$f":"SUM(O146:O147)","v":0},{"$f":"SUM(M148:O148)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","ACT","ELECTRICITY",null,{"$f":"AND(\nOR(G149=\"ENERGY\",AND(G149=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G149=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G149=\"ENERGY\",AND(G149=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E149))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E149))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E149))),Instructions!$K$12))),\nAND(OR(G149=\"ENERGY\",AND(G149=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E149))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E149))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E149))),Instructions!$K$15))),ISBLANK(E149))\n)","v":false},{"$f":"IF(ISBLANK(G149),\"\",IF(AND(I149,\n\nOR(F149=\"ALL\",AND(OR((G149=\"ELECTRICITY\"),(G149=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F149=\"ACT\",Instructions!$I$13),AND(F149=\"NSW\",Instructions!$J$13),AND(F149=\"QLD\",Instructions!$K$13),AND(F149=\"SA\",Instructions!$L$13),AND(F149=\"TAS\",Instructions!$M$13),AND(F149=\"VIC\",Instructions!$N$13))),AND(OR((G149=\"GAS\"),(G149=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F149=\"ACT\",Instructions!$I$16),AND(F149=\"NSW\",Instructions!$J$16),AND(F149=\"QLD\",Instructions!$K$16),AND(F149=\"SA\",Instructions!$L$16),AND(F149=\"TAS\",Instructions!$M$16),AND(F149=\"VIC\",Instructions!$N$16))),ISBLANK(F149)),\n\nOR(AND(H149=\"PPM\",Instructions!$I$18=1),ISBLANK(H149),H149=\"Q1\",H149=\"Q2\",H149=\"Q3\",H149=\"Q4\"),\n\nOR(ISBLANK(D149),AND(D149=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL,SMALL","NSW","ELECTRICITY",null,{"$f":"AND(\nOR(G150=\"ENERGY\",AND(G150=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G150=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G150=\"ENERGY\",AND(G150=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E150))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E150))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E150))),Instructions!$K$12))),\nAND(OR(G150=\"ENERGY\",AND(G150=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E150))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E150))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E150))),Instructions!$K$15))),ISBLANK(E150))\n)","v":false},{"$f":"IF(ISBLANK(G150),\"\",IF(AND(I150,\n\nOR(F150=\"ALL\",AND(OR((G150=\"ELECTRICITY\"),(G150=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F150=\"ACT\",Instructions!$I$13),AND(F150=\"NSW\",Instructions!$J$13),AND(F150=\"QLD\",Instructions!$K$13),AND(F150=\"SA\",Instructions!$L$13),AND(F150=\"TAS\",Instructions!$M$13),AND(F150=\"VIC\",Instructions!$N$13))),AND(OR((G150=\"GAS\"),(G150=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F150=\"ACT\",Instructions!$I$16),AND(F150=\"NSW\",Instructions!$J$16),AND(F150=\"QLD\",Instructions!$K$16),AND(F150=\"SA\",Instructions!$L$16),AND(F150=\"TAS\",Instructions!$M$16),AND(F150=\"VIC\",Instructions!$N$16))),ISBLANK(F150)),\n\nOR(AND(H150=\"PPM\",Instructions!$I$18=1),ISBLANK(H150),H150=\"Q1\",H150=\"Q2\",H150=\"Q3\",H150=\"Q4\"),\n\nOR(ISBLANK(D150),AND(D150=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"NSW TOTAL"]
[null,null,null,null,"RESIDENTIAL,SMALL","NSW","ELECTRICITY",null,{"$f":"AND(\nOR(G151=\"ENERGY\",AND(G151=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G151=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G151=\"ENERGY\",AND(G151=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E151))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E151))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E151))),Instructions!$K$12))),\nAND(OR(G151=\"ENERGY\",AND(G151=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E151))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E151))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E151))),Instructions!$K$15))),ISBLANK(E151))\n)","v":false},{"$f":"IF(ISBLANK(G151),\"\",IF(AND(I151,\n\nOR(F151=\"ALL\",AND(OR((G151=\"ELECTRICITY\"),(G151=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F151=\"ACT\",Instructions!$I$13),AND(F151=\"NSW\",Instructions!$J$13),AND(F151=\"QLD\",Instructions!$K$13),AND(F151=\"SA\",Instructions!$L$13),AND(F151=\"TAS\",Instructions!$M$13),AND(F151=\"VIC\",Instructions!$N$13))),AND(OR((G151=\"GAS\"),(G151=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F151=\"ACT\",Instructions!$I$16),AND(F151=\"NSW\",Instructions!$J$16),AND(F151=\"QLD\",Instructions!$K$16),AND(F151=\"SA\",Instructions!$L$16),AND(F151=\"TAS\",Instructions!$M$16),AND(F151=\"VIC\",Instructions!$N$16))),ISBLANK(F151)),\n\nOR(AND(H151=\"PPM\",Instructions!$I$18=1),ISBLANK(H151),H151=\"Q1\",H151=\"Q2\",H151=\"Q3\",H151=\"Q4\"),\n\nOR(ISBLANK(D151),AND(D151=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"NSW - Electricity disconnections",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B152&K152,ImportLink!$A$2:$A$250,),3)","v":"DISCONN"},null,"RESIDENTIAL","NSW","ELECTRICITY",null,{"$f":"AND(\nOR(G152=\"ENERGY\",AND(G152=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G152=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G152=\"ENERGY\",AND(G152=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E152))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E152))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E152))),Instructions!$K$12))),\nAND(OR(G152=\"ENERGY\",AND(G152=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E152))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E152))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E152))),Instructions!$K$15))),ISBLANK(E152))\n)","v":false},{"$f":"IF(ISBLANK(G152),\"\",IF(AND(I152,\n\nOR(F152=\"ALL\",AND(OR((G152=\"ELECTRICITY\"),(G152=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F152=\"ACT\",Instructions!$I$13),AND(F152=\"NSW\",Instructions!$J$13),AND(F152=\"QLD\",Instructions!$K$13),AND(F152=\"SA\",Instructions!$L$13),AND(F152=\"TAS\",Instructions!$M$13),AND(F152=\"VIC\",Instructions!$N$13))),AND(OR((G152=\"GAS\"),(G152=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F152=\"ACT\",Instructions!$I$16),AND(F152=\"NSW\",Instructions!$J$16),AND(F152=\"QLD\",Instructions!$K$16),AND(F152=\"SA\",Instructions!$L$16),AND(F152=\"TAS\",Instructions!$M$16),AND(F152=\"VIC\",Instructions!$N$16))),ISBLANK(F152)),\n\nOR(AND(H152=\"PPM\",Instructions!$I$18=1),ISBLANK(H152),H152=\"Q1\",H152=\"Q2\",H152=\"Q3\",H152=\"Q4\"),\n\nOR(ISBLANK(D152),AND(D152=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.a","Number of residential customers disconnected",null,null,null,{"$f":"SUM(M152:O152)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B153&K153,ImportLink!$A$2:$A$250,),3)","v":"DISCONN"},null,"SMALL","NSW","ELECTRICITY",null,{"$f":"AND(\nOR(G153=\"ENERGY\",AND(G153=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G153=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G153=\"ENERGY\",AND(G153=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E153))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E153))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E153))),Instructions!$K$12))),\nAND(OR(G153=\"ENERGY\",AND(G153=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E153))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E153))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E153))),Instructions!$K$15))),ISBLANK(E153))\n)","v":false},{"$f":"IF(ISBLANK(G153),\"\",IF(AND(I153,\n\nOR(F153=\"ALL\",AND(OR((G153=\"ELECTRICITY\"),(G153=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F153=\"ACT\",Instructions!$I$13),AND(F153=\"NSW\",Instructions!$J$13),AND(F153=\"QLD\",Instructions!$K$13),AND(F153=\"SA\",Instructions!$L$13),AND(F153=\"TAS\",Instructions!$M$13),AND(F153=\"VIC\",Instructions!$N$13))),AND(OR((G153=\"GAS\"),(G153=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F153=\"ACT\",Instructions!$I$16),AND(F153=\"NSW\",Instructions!$J$16),AND(F153=\"QLD\",Instructions!$K$16),AND(F153=\"SA\",Instructions!$L$16),AND(F153=\"TAS\",Instructions!$M$16),AND(F153=\"VIC\",Instructions!$N$16))),ISBLANK(F153)),\n\nOR(AND(H153=\"PPM\",Instructions!$I$18=1),ISBLANK(H153),H153=\"Q1\",H153=\"Q2\",H153=\"Q3\",H153=\"Q4\"),\n\nOR(ISBLANK(D153),AND(D153=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.b","Number of small business customers disconnected",null,null,null,{"$f":"SUM(M153:O153)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","NSW","ELECTRICITY",null,{"$f":"AND(\nOR(G154=\"ENERGY\",AND(G154=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G154=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G154=\"ENERGY\",AND(G154=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E154))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E154))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E154))),Instructions!$K$12))),\nAND(OR(G154=\"ENERGY\",AND(G154=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E154))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E154))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E154))),Instructions!$K$15))),ISBLANK(E154))\n)","v":false},{"$f":"IF(ISBLANK(G154),\"\",IF(AND(I154,\n\nOR(F154=\"ALL\",AND(OR((G154=\"ELECTRICITY\"),(G154=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F154=\"ACT\",Instructions!$I$13),AND(F154=\"NSW\",Instructions!$J$13),AND(F154=\"QLD\",Instructions!$K$13),AND(F154=\"SA\",Instructions!$L$13),AND(F154=\"TAS\",Instructions!$M$13),AND(F154=\"VIC\",Instructions!$N$13))),AND(OR((G154=\"GAS\"),(G154=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F154=\"ACT\",Instructions!$I$16),AND(F154=\"NSW\",Instructions!$J$16),AND(F154=\"QLD\",Instructions!$K$16),AND(F154=\"SA\",Instructions!$L$16),AND(F154=\"TAS\",Instructions!$M$16),AND(F154=\"VIC\",Instructions!$N$16))),ISBLANK(F154)),\n\nOR(AND(H154=\"PPM\",Instructions!$I$18=1),ISBLANK(H154),H154=\"Q1\",H154=\"Q2\",H154=\"Q3\",H154=\"Q4\"),\n\nOR(ISBLANK(D154),AND(D154=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total NSW disconnections",{"$f":"SUM(M152:M153)","v":0},{"$f":"SUM(N152:N153)","v":0},{"$f":"SUM(O152:O153)","v":0},{"$f":"SUM(M154:O154)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","NSW","ELECTRICITY",null,{"$f":"AND(\nOR(G155=\"ENERGY\",AND(G155=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G155=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G155=\"ENERGY\",AND(G155=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E155))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E155))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E155))),Instructions!$K$12))),\nAND(OR(G155=\"ENERGY\",AND(G155=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E155))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E155))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E155))),Instructions!$K$15))),ISBLANK(E155))\n)","v":false},{"$f":"IF(ISBLANK(G155),\"\",IF(AND(I155,\n\nOR(F155=\"ALL\",AND(OR((G155=\"ELECTRICITY\"),(G155=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F155=\"ACT\",Instructions!$I$13),AND(F155=\"NSW\",Instructions!$J$13),AND(F155=\"QLD\",Instructions!$K$13),AND(F155=\"SA\",Instructions!$L$13),AND(F155=\"TAS\",Instructions!$M$13),AND(F155=\"VIC\",Instructions!$N$13))),AND(OR((G155=\"GAS\"),(G155=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F155=\"ACT\",Instructions!$I$16),AND(F155=\"NSW\",Instructions!$J$16),AND(F155=\"QLD\",Instructions!$K$16),AND(F155=\"SA\",Instructions!$L$16),AND(F155=\"TAS\",Instructions!$M$16),AND(F155=\"VIC\",Instructions!$N$16))),ISBLANK(F155)),\n\nOR(AND(H155=\"PPM\",Instructions!$I$18=1),ISBLANK(H155),H155=\"Q1\",H155=\"Q2\",H155=\"Q3\",H155=\"Q4\"),\n\nOR(ISBLANK(D155),AND(D155=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL,SMALL","QLD","ELECTRICITY",null,{"$f":"AND(\nOR(G156=\"ENERGY\",AND(G156=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G156=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G156=\"ENERGY\",AND(G156=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E156))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E156))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E156))),Instructions!$K$12))),\nAND(OR(G156=\"ENERGY\",AND(G156=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E156))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E156))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E156))),Instructions!$K$15))),ISBLANK(E156))\n)","v":false},{"$f":"IF(ISBLANK(G156),\"\",IF(AND(I156,\n\nOR(F156=\"ALL\",AND(OR((G156=\"ELECTRICITY\"),(G156=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F156=\"ACT\",Instructions!$I$13),AND(F156=\"NSW\",Instructions!$J$13),AND(F156=\"QLD\",Instructions!$K$13),AND(F156=\"SA\",Instructions!$L$13),AND(F156=\"TAS\",Instructions!$M$13),AND(F156=\"VIC\",Instructions!$N$13))),AND(OR((G156=\"GAS\"),(G156=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F156=\"ACT\",Instructions!$I$16),AND(F156=\"NSW\",Instructions!$J$16),AND(F156=\"QLD\",Instructions!$K$16),AND(F156=\"SA\",Instructions!$L$16),AND(F156=\"TAS\",Instructions!$M$16),AND(F156=\"VIC\",Instructions!$N$16))),ISBLANK(F156)),\n\nOR(AND(H156=\"PPM\",Instructions!$I$18=1),ISBLANK(H156),H156=\"Q1\",H156=\"Q2\",H156=\"Q3\",H156=\"Q4\"),\n\nOR(ISBLANK(D156),AND(D156=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"QLD TOTAL"]
[null,null,null,null,"RESIDENTIAL,SMALL","QLD","ELECTRICITY",null,{"$f":"AND(\nOR(G157=\"ENERGY\",AND(G157=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G157=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G157=\"ENERGY\",AND(G157=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E157))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E157))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E157))),Instructions!$K$12))),\nAND(OR(G157=\"ENERGY\",AND(G157=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E157))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E157))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E157))),Instructions!$K$15))),ISBLANK(E157))\n)","v":false},{"$f":"IF(ISBLANK(G157),\"\",IF(AND(I157,\n\nOR(F157=\"ALL\",AND(OR((G157=\"ELECTRICITY\"),(G157=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F157=\"ACT\",Instructions!$I$13),AND(F157=\"NSW\",Instructions!$J$13),AND(F157=\"QLD\",Instructions!$K$13),AND(F157=\"SA\",Instructions!$L$13),AND(F157=\"TAS\",Instructions!$M$13),AND(F157=\"VIC\",Instructions!$N$13))),AND(OR((G157=\"GAS\"),(G157=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F157=\"ACT\",Instructions!$I$16),AND(F157=\"NSW\",Instructions!$J$16),AND(F157=\"QLD\",Instructions!$K$16),AND(F157=\"SA\",Instructions!$L$16),AND(F157=\"TAS\",Instructions!$M$16),AND(F157=\"VIC\",Instructions!$N$16))),ISBLANK(F157)),\n\nOR(AND(H157=\"PPM\",Instructions!$I$18=1),ISBLANK(H157),H157=\"Q1\",H157=\"Q2\",H157=\"Q3\",H157=\"Q4\"),\n\nOR(ISBLANK(D157),AND(D157=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"QLD - Electricity disconnections",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B158&K158,ImportLink!$A$2:$A$250,),3)","v":"DISCONN"},null,"RESIDENTIAL","QLD","ELECTRICITY",null,{"$f":"AND(\nOR(G158=\"ENERGY\",AND(G158=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G158=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G158=\"ENERGY\",AND(G158=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E158))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E158))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E158))),Instructions!$K$12))),\nAND(OR(G158=\"ENERGY\",AND(G158=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E158))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E158))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E158))),Instructions!$K$15))),ISBLANK(E158))\n)","v":false},{"$f":"IF(ISBLANK(G158),\"\",IF(AND(I158,\n\nOR(F158=\"ALL\",AND(OR((G158=\"ELECTRICITY\"),(G158=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F158=\"ACT\",Instructions!$I$13),AND(F158=\"NSW\",Instructions!$J$13),AND(F158=\"QLD\",Instructions!$K$13),AND(F158=\"SA\",Instructions!$L$13),AND(F158=\"TAS\",Instructions!$M$13),AND(F158=\"VIC\",Instructions!$N$13))),AND(OR((G158=\"GAS\"),(G158=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F158=\"ACT\",Instructions!$I$16),AND(F158=\"NSW\",Instructions!$J$16),AND(F158=\"QLD\",Instructions!$K$16),AND(F158=\"SA\",Instructions!$L$16),AND(F158=\"TAS\",Instructions!$M$16),AND(F158=\"VIC\",Instructions!$N$16))),ISBLANK(F158)),\n\nOR(AND(H158=\"PPM\",Instructions!$I$18=1),ISBLANK(H158),H158=\"Q1\",H158=\"Q2\",H158=\"Q3\",H158=\"Q4\"),\n\nOR(ISBLANK(D158),AND(D158=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.a","Number of residential customers disconnected",null,null,null,{"$f":"SUM(M158:O158)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B159&K159,ImportLink!$A$2:$A$250,),3)","v":"DISCONN"},null,"SMALL","QLD","ELECTRICITY",null,{"$f":"AND(\nOR(G159=\"ENERGY\",AND(G159=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G159=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G159=\"ENERGY\",AND(G159=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E159))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E159))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E159))),Instructions!$K$12))),\nAND(OR(G159=\"ENERGY\",AND(G159=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E159))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E159))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E159))),Instructions!$K$15))),ISBLANK(E159))\n)","v":false},{"$f":"IF(ISBLANK(G159),\"\",IF(AND(I159,\n\nOR(F159=\"ALL\",AND(OR((G159=\"ELECTRICITY\"),(G159=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F159=\"ACT\",Instructions!$I$13),AND(F159=\"NSW\",Instructions!$J$13),AND(F159=\"QLD\",Instructions!$K$13),AND(F159=\"SA\",Instructions!$L$13),AND(F159=\"TAS\",Instructions!$M$13),AND(F159=\"VIC\",Instructions!$N$13))),AND(OR((G159=\"GAS\"),(G159=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F159=\"ACT\",Instructions!$I$16),AND(F159=\"NSW\",Instructions!$J$16),AND(F159=\"QLD\",Instructions!$K$16),AND(F159=\"SA\",Instructions!$L$16),AND(F159=\"TAS\",Instructions!$M$16),AND(F159=\"VIC\",Instructions!$N$16))),ISBLANK(F159)),\n\nOR(AND(H159=\"PPM\",Instructions!$I$18=1),ISBLANK(H159),H159=\"Q1\",H159=\"Q2\",H159=\"Q3\",H159=\"Q4\"),\n\nOR(ISBLANK(D159),AND(D159=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.b","Number of small business customers disconnected",null,null,null,{"$f":"SUM(M159:O159)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","QLD","ELECTRICITY",null,{"$f":"AND(\nOR(G160=\"ENERGY\",AND(G160=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G160=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G160=\"ENERGY\",AND(G160=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E160))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E160))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E160))),Instructions!$K$12))),\nAND(OR(G160=\"ENERGY\",AND(G160=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E160))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E160))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E160))),Instructions!$K$15))),ISBLANK(E160))\n)","v":false},{"$f":"IF(ISBLANK(G160),\"\",IF(AND(I160,\n\nOR(F160=\"ALL\",AND(OR((G160=\"ELECTRICITY\"),(G160=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F160=\"ACT\",Instructions!$I$13),AND(F160=\"NSW\",Instructions!$J$13),AND(F160=\"QLD\",Instructions!$K$13),AND(F160=\"SA\",Instructions!$L$13),AND(F160=\"TAS\",Instructions!$M$13),AND(F160=\"VIC\",Instructions!$N$13))),AND(OR((G160=\"GAS\"),(G160=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F160=\"ACT\",Instructions!$I$16),AND(F160=\"NSW\",Instructions!$J$16),AND(F160=\"QLD\",Instructions!$K$16),AND(F160=\"SA\",Instructions!$L$16),AND(F160=\"TAS\",Instructions!$M$16),AND(F160=\"VIC\",Instructions!$N$16))),ISBLANK(F160)),\n\nOR(AND(H160=\"PPM\",Instructions!$I$18=1),ISBLANK(H160),H160=\"Q1\",H160=\"Q2\",H160=\"Q3\",H160=\"Q4\"),\n\nOR(ISBLANK(D160),AND(D160=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total QLD disconnections",{"$f":"SUM(M158:M159)","v":0},{"$f":"SUM(N158:N159)","v":0},{"$f":"SUM(O158:O159)","v":0},{"$f":"SUM(M160:O160)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","QLD","ELECTRICITY",null,{"$f":"AND(\nOR(G161=\"ENERGY\",AND(G161=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G161=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G161=\"ENERGY\",AND(G161=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E161))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E161))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E161))),Instructions!$K$12))),\nAND(OR(G161=\"ENERGY\",AND(G161=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E161))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E161))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E161))),Instructions!$K$15))),ISBLANK(E161))\n)","v":false},{"$f":"IF(ISBLANK(G161),\"\",IF(AND(I161,\n\nOR(F161=\"ALL\",AND(OR((G161=\"ELECTRICITY\"),(G161=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F161=\"ACT\",Instructions!$I$13),AND(F161=\"NSW\",Instructions!$J$13),AND(F161=\"QLD\",Instructions!$K$13),AND(F161=\"SA\",Instructions!$L$13),AND(F161=\"TAS\",Instructions!$M$13),AND(F161=\"VIC\",Instructions!$N$13))),AND(OR((G161=\"GAS\"),(G161=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F161=\"ACT\",Instructions!$I$16),AND(F161=\"NSW\",Instructions!$J$16),AND(F161=\"QLD\",Instructions!$K$16),AND(F161=\"SA\",Instructions!$L$16),AND(F161=\"TAS\",Instructions!$M$16),AND(F161=\"VIC\",Instructions!$N$16))),ISBLANK(F161)),\n\nOR(AND(H161=\"PPM\",Instructions!$I$18=1),ISBLANK(H161),H161=\"Q1\",H161=\"Q2\",H161=\"Q3\",H161=\"Q4\"),\n\nOR(ISBLANK(D161),AND(D161=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL,SMALL","SA","ELECTRICITY",null,{"$f":"AND(\nOR(G162=\"ENERGY\",AND(G162=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G162=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G162=\"ENERGY\",AND(G162=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E162))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E162))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E162))),Instructions!$K$12))),\nAND(OR(G162=\"ENERGY\",AND(G162=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E162))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E162))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E162))),Instructions!$K$15))),ISBLANK(E162))\n)","v":false},{"$f":"IF(ISBLANK(G162),\"\",IF(AND(I162,\n\nOR(F162=\"ALL\",AND(OR((G162=\"ELECTRICITY\"),(G162=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F162=\"ACT\",Instructions!$I$13),AND(F162=\"NSW\",Instructions!$J$13),AND(F162=\"QLD\",Instructions!$K$13),AND(F162=\"SA\",Instructions!$L$13),AND(F162=\"TAS\",Instructions!$M$13),AND(F162=\"VIC\",Instructions!$N$13))),AND(OR((G162=\"GAS\"),(G162=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F162=\"ACT\",Instructions!$I$16),AND(F162=\"NSW\",Instructions!$J$16),AND(F162=\"QLD\",Instructions!$K$16),AND(F162=\"SA\",Instructions!$L$16),AND(F162=\"TAS\",Instructions!$M$16),AND(F162=\"VIC\",Instructions!$N$16))),ISBLANK(F162)),\n\nOR(AND(H162=\"PPM\",Instructions!$I$18=1),ISBLANK(H162),H162=\"Q1\",H162=\"Q2\",H162=\"Q3\",H162=\"Q4\"),\n\nOR(ISBLANK(D162),AND(D162=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"SA TOTAL"]
[null,null,null,null,"RESIDENTIAL,SMALL","SA","ELECTRICITY",null,{"$f":"AND(\nOR(G163=\"ENERGY\",AND(G163=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G163=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G163=\"ENERGY\",AND(G163=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E163))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E163))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E163))),Instructions!$K$12))),\nAND(OR(G163=\"ENERGY\",AND(G163=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E163))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E163))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E163))),Instructions!$K$15))),ISBLANK(E163))\n)","v":false},{"$f":"IF(ISBLANK(G163),\"\",IF(AND(I163,\n\nOR(F163=\"ALL\",AND(OR((G163=\"ELECTRICITY\"),(G163=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F163=\"ACT\",Instructions!$I$13),AND(F163=\"NSW\",Instructions!$J$13),AND(F163=\"QLD\",Instructions!$K$13),AND(F163=\"SA\",Instructions!$L$13),AND(F163=\"TAS\",Instructions!$M$13),AND(F163=\"VIC\",Instructions!$N$13))),AND(OR((G163=\"GAS\"),(G163=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F163=\"ACT\",Instructions!$I$16),AND(F163=\"NSW\",Instructions!$J$16),AND(F163=\"QLD\",Instructions!$K$16),AND(F163=\"SA\",Instructions!$L$16),AND(F163=\"TAS\",Instructions!$M$16),AND(F163=\"VIC\",Instructions!$N$16))),ISBLANK(F163)),\n\nOR(AND(H163=\"PPM\",Instructions!$I$18=1),ISBLANK(H163),H163=\"Q1\",H163=\"Q2\",H163=\"Q3\",H163=\"Q4\"),\n\nOR(ISBLANK(D163),AND(D163=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"SA - Electricity disconnections",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B164&K164,ImportLink!$A$2:$A$250,),3)","v":"DISCONN"},null,"RESIDENTIAL","SA","ELECTRICITY",null,{"$f":"AND(\nOR(G164=\"ENERGY\",AND(G164=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G164=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G164=\"ENERGY\",AND(G164=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E164))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E164))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E164))),Instructions!$K$12))),\nAND(OR(G164=\"ENERGY\",AND(G164=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E164))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E164))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E164))),Instructions!$K$15))),ISBLANK(E164))\n)","v":false},{"$f":"IF(ISBLANK(G164),\"\",IF(AND(I164,\n\nOR(F164=\"ALL\",AND(OR((G164=\"ELECTRICITY\"),(G164=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F164=\"ACT\",Instructions!$I$13),AND(F164=\"NSW\",Instructions!$J$13),AND(F164=\"QLD\",Instructions!$K$13),AND(F164=\"SA\",Instructions!$L$13),AND(F164=\"TAS\",Instructions!$M$13),AND(F164=\"VIC\",Instructions!$N$13))),AND(OR((G164=\"GAS\"),(G164=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F164=\"ACT\",Instructions!$I$16),AND(F164=\"NSW\",Instructions!$J$16),AND(F164=\"QLD\",Instructions!$K$16),AND(F164=\"SA\",Instructions!$L$16),AND(F164=\"TAS\",Instructions!$M$16),AND(F164=\"VIC\",Instructions!$N$16))),ISBLANK(F164)),\n\nOR(AND(H164=\"PPM\",Instructions!$I$18=1),ISBLANK(H164),H164=\"Q1\",H164=\"Q2\",H164=\"Q3\",H164=\"Q4\"),\n\nOR(ISBLANK(D164),AND(D164=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.a","Number of residential customers disconnected",null,null,null,{"$f":"SUM(M164:O164)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B165&K165,ImportLink!$A$2:$A$250,),3)","v":"DISCONN"},null,"SMALL","SA","ELECTRICITY",null,{"$f":"AND(\nOR(G165=\"ENERGY\",AND(G165=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G165=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G165=\"ENERGY\",AND(G165=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E165))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E165))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E165))),Instructions!$K$12))),\nAND(OR(G165=\"ENERGY\",AND(G165=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E165))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E165))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E165))),Instructions!$K$15))),ISBLANK(E165))\n)","v":false},{"$f":"IF(ISBLANK(G165),\"\",IF(AND(I165,\n\nOR(F165=\"ALL\",AND(OR((G165=\"ELECTRICITY\"),(G165=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F165=\"ACT\",Instructions!$I$13),AND(F165=\"NSW\",Instructions!$J$13),AND(F165=\"QLD\",Instructions!$K$13),AND(F165=\"SA\",Instructions!$L$13),AND(F165=\"TAS\",Instructions!$M$13),AND(F165=\"VIC\",Instructions!$N$13))),AND(OR((G165=\"GAS\"),(G165=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F165=\"ACT\",Instructions!$I$16),AND(F165=\"NSW\",Instructions!$J$16),AND(F165=\"QLD\",Instructions!$K$16),AND(F165=\"SA\",Instructions!$L$16),AND(F165=\"TAS\",Instructions!$M$16),AND(F165=\"VIC\",Instructions!$N$16))),ISBLANK(F165)),\n\nOR(AND(H165=\"PPM\",Instructions!$I$18=1),ISBLANK(H165),H165=\"Q1\",H165=\"Q2\",H165=\"Q3\",H165=\"Q4\"),\n\nOR(ISBLANK(D165),AND(D165=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.b","Number of small business customers disconnected",null,null,null,{"$f":"SUM(M165:O165)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","SA","ELECTRICITY",null,{"$f":"AND(\nOR(G166=\"ENERGY\",AND(G166=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G166=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G166=\"ENERGY\",AND(G166=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E166))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E166))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E166))),Instructions!$K$12))),\nAND(OR(G166=\"ENERGY\",AND(G166=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E166))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E166))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E166))),Instructions!$K$15))),ISBLANK(E166))\n)","v":false},{"$f":"IF(ISBLANK(G166),\"\",IF(AND(I166,\n\nOR(F166=\"ALL\",AND(OR((G166=\"ELECTRICITY\"),(G166=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F166=\"ACT\",Instructions!$I$13),AND(F166=\"NSW\",Instructions!$J$13),AND(F166=\"QLD\",Instructions!$K$13),AND(F166=\"SA\",Instructions!$L$13),AND(F166=\"TAS\",Instructions!$M$13),AND(F166=\"VIC\",Instructions!$N$13))),AND(OR((G166=\"GAS\"),(G166=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F166=\"ACT\",Instructions!$I$16),AND(F166=\"NSW\",Instructions!$J$16),AND(F166=\"QLD\",Instructions!$K$16),AND(F166=\"SA\",Instructions!$L$16),AND(F166=\"TAS\",Instructions!$M$16),AND(F166=\"VIC\",Instructions!$N$16))),ISBLANK(F166)),\n\nOR(AND(H166=\"PPM\",Instructions!$I$18=1),ISBLANK(H166),H166=\"Q1\",H166=\"Q2\",H166=\"Q3\",H166=\"Q4\"),\n\nOR(ISBLANK(D166),AND(D166=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total SA disconnections",{"$f":"SUM(M164:M165)","v":0},{"$f":"SUM(N164:N165)","v":0},{"$f":"SUM(O164:O165)","v":0},{"$f":"SUM(M166:O166)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","SA","ELECTRICITY",null,{"$f":"AND(\nOR(G167=\"ENERGY\",AND(G167=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G167=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G167=\"ENERGY\",AND(G167=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E167))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E167))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E167))),Instructions!$K$12))),\nAND(OR(G167=\"ENERGY\",AND(G167=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E167))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E167))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E167))),Instructions!$K$15))),ISBLANK(E167))\n)","v":false},{"$f":"IF(ISBLANK(G167),\"\",IF(AND(I167,\n\nOR(F167=\"ALL\",AND(OR((G167=\"ELECTRICITY\"),(G167=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F167=\"ACT\",Instructions!$I$13),AND(F167=\"NSW\",Instructions!$J$13),AND(F167=\"QLD\",Instructions!$K$13),AND(F167=\"SA\",Instructions!$L$13),AND(F167=\"TAS\",Instructions!$M$13),AND(F167=\"VIC\",Instructions!$N$13))),AND(OR((G167=\"GAS\"),(G167=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F167=\"ACT\",Instructions!$I$16),AND(F167=\"NSW\",Instructions!$J$16),AND(F167=\"QLD\",Instructions!$K$16),AND(F167=\"SA\",Instructions!$L$16),AND(F167=\"TAS\",Instructions!$M$16),AND(F167=\"VIC\",Instructions!$N$16))),ISBLANK(F167)),\n\nOR(AND(H167=\"PPM\",Instructions!$I$18=1),ISBLANK(H167),H167=\"Q1\",H167=\"Q2\",H167=\"Q3\",H167=\"Q4\"),\n\nOR(ISBLANK(D167),AND(D167=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL,SMALL","TAS","ELECTRICITY",null,{"$f":"AND(\nOR(G168=\"ENERGY\",AND(G168=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G168=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G168=\"ENERGY\",AND(G168=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E168))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E168))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E168))),Instructions!$K$12))),\nAND(OR(G168=\"ENERGY\",AND(G168=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E168))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E168))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E168))),Instructions!$K$15))),ISBLANK(E168))\n)","v":false},{"$f":"IF(ISBLANK(G168),\"\",IF(AND(I168,\n\nOR(F168=\"ALL\",AND(OR((G168=\"ELECTRICITY\"),(G168=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F168=\"ACT\",Instructions!$I$13),AND(F168=\"NSW\",Instructions!$J$13),AND(F168=\"QLD\",Instructions!$K$13),AND(F168=\"SA\",Instructions!$L$13),AND(F168=\"TAS\",Instructions!$M$13),AND(F168=\"VIC\",Instructions!$N$13))),AND(OR((G168=\"GAS\"),(G168=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F168=\"ACT\",Instructions!$I$16),AND(F168=\"NSW\",Instructions!$J$16),AND(F168=\"QLD\",Instructions!$K$16),AND(F168=\"SA\",Instructions!$L$16),AND(F168=\"TAS\",Instructions!$M$16),AND(F168=\"VIC\",Instructions!$N$16))),ISBLANK(F168)),\n\nOR(AND(H168=\"PPM\",Instructions!$I$18=1),ISBLANK(H168),H168=\"Q1\",H168=\"Q2\",H168=\"Q3\",H168=\"Q4\"),\n\nOR(ISBLANK(D168),AND(D168=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"TAS TOTAL"]
[null,null,null,null,"RESIDENTIAL,SMALL","TAS","ELECTRICITY",null,{"$f":"AND(\nOR(G169=\"ENERGY\",AND(G169=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G169=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G169=\"ENERGY\",AND(G169=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E169))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E169))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E169))),Instructions!$K$12))),\nAND(OR(G169=\"ENERGY\",AND(G169=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E169))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E169))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E169))),Instructions!$K$15))),ISBLANK(E169))\n)","v":false},{"$f":"IF(ISBLANK(G169),\"\",IF(AND(I169,\n\nOR(F169=\"ALL\",AND(OR((G169=\"ELECTRICITY\"),(G169=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F169=\"ACT\",Instructions!$I$13),AND(F169=\"NSW\",Instructions!$J$13),AND(F169=\"QLD\",Instructions!$K$13),AND(F169=\"SA\",Instructions!$L$13),AND(F169=\"TAS\",Instructions!$M$13),AND(F169=\"VIC\",Instructions!$N$13))),AND(OR((G169=\"GAS\"),(G169=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F169=\"ACT\",Instructions!$I$16),AND(F169=\"NSW\",Instructions!$J$16),AND(F169=\"QLD\",Instructions!$K$16),AND(F169=\"SA\",Instructions!$L$16),AND(F169=\"TAS\",Instructions!$M$16),AND(F169=\"VIC\",Instructions!$N$16))),ISBLANK(F169)),\n\nOR(AND(H169=\"PPM\",Instructions!$I$18=1),ISBLANK(H169),H169=\"Q1\",H169=\"Q2\",H169=\"Q3\",H169=\"Q4\"),\n\nOR(ISBLANK(D169),AND(D169=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"TAS - Electricity disconnections",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B170&K170,ImportLink!$A$2:$A$250,),3)","v":"DISCONN"},null,"RESIDENTIAL","TAS","ELECTRICITY",null,{"$f":"AND(\nOR(G170=\"ENERGY\",AND(G170=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G170=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G170=\"ENERGY\",AND(G170=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E170))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E170))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E170))),Instructions!$K$12))),\nAND(OR(G170=\"ENERGY\",AND(G170=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E170))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E170))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E170))),Instructions!$K$15))),ISBLANK(E170))\n)","v":false},{"$f":"IF(ISBLANK(G170),\"\",IF(AND(I170,\n\nOR(F170=\"ALL\",AND(OR((G170=\"ELECTRICITY\"),(G170=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F170=\"ACT\",Instructions!$I$13),AND(F170=\"NSW\",Instructions!$J$13),AND(F170=\"QLD\",Instructions!$K$13),AND(F170=\"SA\",Instructions!$L$13),AND(F170=\"TAS\",Instructions!$M$13),AND(F170=\"VIC\",Instructions!$N$13))),AND(OR((G170=\"GAS\"),(G170=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F170=\"ACT\",Instructions!$I$16),AND(F170=\"NSW\",Instructions!$J$16),AND(F170=\"QLD\",Instructions!$K$16),AND(F170=\"SA\",Instructions!$L$16),AND(F170=\"TAS\",Instructions!$M$16),AND(F170=\"VIC\",Instructions!$N$16))),ISBLANK(F170)),\n\nOR(AND(H170=\"PPM\",Instructions!$I$18=1),ISBLANK(H170),H170=\"Q1\",H170=\"Q2\",H170=\"Q3\",H170=\"Q4\"),\n\nOR(ISBLANK(D170),AND(D170=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.a","Number of residential customers disconnected",null,null,null,{"$f":"SUM(M170:O170)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B171&K171,ImportLink!$A$2:$A$250,),3)","v":"DISCONN"},null,"SMALL","TAS","ELECTRICITY",null,{"$f":"AND(\nOR(G171=\"ENERGY\",AND(G171=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G171=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G171=\"ENERGY\",AND(G171=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E171))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E171))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E171))),Instructions!$K$12))),\nAND(OR(G171=\"ENERGY\",AND(G171=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E171))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E171))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E171))),Instructions!$K$15))),ISBLANK(E171))\n)","v":false},{"$f":"IF(ISBLANK(G171),\"\",IF(AND(I171,\n\nOR(F171=\"ALL\",AND(OR((G171=\"ELECTRICITY\"),(G171=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F171=\"ACT\",Instructions!$I$13),AND(F171=\"NSW\",Instructions!$J$13),AND(F171=\"QLD\",Instructions!$K$13),AND(F171=\"SA\",Instructions!$L$13),AND(F171=\"TAS\",Instructions!$M$13),AND(F171=\"VIC\",Instructions!$N$13))),AND(OR((G171=\"GAS\"),(G171=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F171=\"ACT\",Instructions!$I$16),AND(F171=\"NSW\",Instructions!$J$16),AND(F171=\"QLD\",Instructions!$K$16),AND(F171=\"SA\",Instructions!$L$16),AND(F171=\"TAS\",Instructions!$M$16),AND(F171=\"VIC\",Instructions!$N$16))),ISBLANK(F171)),\n\nOR(AND(H171=\"PPM\",Instructions!$I$18=1),ISBLANK(H171),H171=\"Q1\",H171=\"Q2\",H171=\"Q3\",H171=\"Q4\"),\n\nOR(ISBLANK(D171),AND(D171=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.b","Number of small business customers disconnected",null,null,null,{"$f":"SUM(M171:O171)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","TAS","ELECTRICITY",null,{"$f":"AND(\nOR(G172=\"ENERGY\",AND(G172=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G172=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G172=\"ENERGY\",AND(G172=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E172))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E172))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E172))),Instructions!$K$12))),\nAND(OR(G172=\"ENERGY\",AND(G172=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E172))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E172))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E172))),Instructions!$K$15))),ISBLANK(E172))\n)","v":false},{"$f":"IF(ISBLANK(G172),\"\",IF(AND(I172,\n\nOR(F172=\"ALL\",AND(OR((G172=\"ELECTRICITY\"),(G172=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F172=\"ACT\",Instructions!$I$13),AND(F172=\"NSW\",Instructions!$J$13),AND(F172=\"QLD\",Instructions!$K$13),AND(F172=\"SA\",Instructions!$L$13),AND(F172=\"TAS\",Instructions!$M$13),AND(F172=\"VIC\",Instructions!$N$13))),AND(OR((G172=\"GAS\"),(G172=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F172=\"ACT\",Instructions!$I$16),AND(F172=\"NSW\",Instructions!$J$16),AND(F172=\"QLD\",Instructions!$K$16),AND(F172=\"SA\",Instructions!$L$16),AND(F172=\"TAS\",Instructions!$M$16),AND(F172=\"VIC\",Instructions!$N$16))),ISBLANK(F172)),\n\nOR(AND(H172=\"PPM\",Instructions!$I$18=1),ISBLANK(H172),H172=\"Q1\",H172=\"Q2\",H172=\"Q3\",H172=\"Q4\"),\n\nOR(ISBLANK(D172),AND(D172=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total TAS disconnections",{"$f":"SUM(M170:M171)","v":0},{"$f":"SUM(N170:N171)","v":0},{"$f":"SUM(O170:O171)","v":0},{"$f":"SUM(M172:O172)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","TAS","ELECTRICITY",null,{"$f":"AND(\nOR(G173=\"ENERGY\",AND(G173=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G173=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G173=\"ENERGY\",AND(G173=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E173))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E173))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E173))),Instructions!$K$12))),\nAND(OR(G173=\"ENERGY\",AND(G173=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E173))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E173))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E173))),Instructions!$K$15))),ISBLANK(E173))\n)","v":false},{"$f":"IF(ISBLANK(G173),\"\",IF(AND(I173,\n\nOR(F173=\"ALL\",AND(OR((G173=\"ELECTRICITY\"),(G173=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F173=\"ACT\",Instructions!$I$13),AND(F173=\"NSW\",Instructions!$J$13),AND(F173=\"QLD\",Instructions!$K$13),AND(F173=\"SA\",Instructions!$L$13),AND(F173=\"TAS\",Instructions!$M$13),AND(F173=\"VIC\",Instructions!$N$13))),AND(OR((G173=\"GAS\"),(G173=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F173=\"ACT\",Instructions!$I$16),AND(F173=\"NSW\",Instructions!$J$16),AND(F173=\"QLD\",Instructions!$K$16),AND(F173=\"SA\",Instructions!$L$16),AND(F173=\"TAS\",Instructions!$M$16),AND(F173=\"VIC\",Instructions!$N$16))),ISBLANK(F173)),\n\nOR(AND(H173=\"PPM\",Instructions!$I$18=1),ISBLANK(H173),H173=\"Q1\",H173=\"Q2\",H173=\"Q3\",H173=\"Q4\"),\n\nOR(ISBLANK(D173),AND(D173=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL,SMALL","VIC","ELECTRICITY",null,{"$f":"AND(\nOR(G174=\"ENERGY\",AND(G174=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G174=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G174=\"ENERGY\",AND(G174=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E174))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E174))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E174))),Instructions!$K$12))),\nAND(OR(G174=\"ENERGY\",AND(G174=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E174))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E174))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E174))),Instructions!$K$15))),ISBLANK(E174))\n)","v":false},{"$f":"IF(ISBLANK(G174),\"\",IF(AND(I174,\n\nOR(F174=\"ALL\",AND(OR((G174=\"ELECTRICITY\"),(G174=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F174=\"ACT\",Instructions!$I$13),AND(F174=\"NSW\",Instructions!$J$13),AND(F174=\"QLD\",Instructions!$K$13),AND(F174=\"SA\",Instructions!$L$13),AND(F174=\"TAS\",Instructions!$M$13),AND(F174=\"VIC\",Instructions!$N$13))),AND(OR((G174=\"GAS\"),(G174=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F174=\"ACT\",Instructions!$I$16),AND(F174=\"NSW\",Instructions!$J$16),AND(F174=\"QLD\",Instructions!$K$16),AND(F174=\"SA\",Instructions!$L$16),AND(F174=\"TAS\",Instructions!$M$16),AND(F174=\"VIC\",Instructions!$N$16))),ISBLANK(F174)),\n\nOR(AND(H174=\"PPM\",Instructions!$I$18=1),ISBLANK(H174),H174=\"Q1\",H174=\"Q2\",H174=\"Q3\",H174=\"Q4\"),\n\nOR(ISBLANK(D174),AND(D174=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"VIC TOTAL"]
[null,null,null,null,"RESIDENTIAL,SMALL","VIC","ELECTRICITY",null,{"$f":"AND(\nOR(G175=\"ENERGY\",AND(G175=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G175=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G175=\"ENERGY\",AND(G175=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E175))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E175))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E175))),Instructions!$K$12))),\nAND(OR(G175=\"ENERGY\",AND(G175=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E175))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E175))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E175))),Instructions!$K$15))),ISBLANK(E175))\n)","v":false},{"$f":"IF(ISBLANK(G175),\"\",IF(AND(I175,\n\nOR(F175=\"ALL\",AND(OR((G175=\"ELECTRICITY\"),(G175=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F175=\"ACT\",Instructions!$I$13),AND(F175=\"NSW\",Instructions!$J$13),AND(F175=\"QLD\",Instructions!$K$13),AND(F175=\"SA\",Instructions!$L$13),AND(F175=\"TAS\",Instructions!$M$13),AND(F175=\"VIC\",Instructions!$N$13))),AND(OR((G175=\"GAS\"),(G175=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F175=\"ACT\",Instructions!$I$16),AND(F175=\"NSW\",Instructions!$J$16),AND(F175=\"QLD\",Instructions!$K$16),AND(F175=\"SA\",Instructions!$L$16),AND(F175=\"TAS\",Instructions!$M$16),AND(F175=\"VIC\",Instructions!$N$16))),ISBLANK(F175)),\n\nOR(AND(H175=\"PPM\",Instructions!$I$18=1),ISBLANK(H175),H175=\"Q1\",H175=\"Q2\",H175=\"Q3\",H175=\"Q4\"),\n\nOR(ISBLANK(D175),AND(D175=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"VIC - Electricity disconnections",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B176&K176,ImportLink!$A$2:$A$250,),3)","v":"DISCONN"},null,"RESIDENTIAL","VIC","ELECTRICITY",null,{"$f":"AND(\nOR(G176=\"ENERGY\",AND(G176=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G176=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G176=\"ENERGY\",AND(G176=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E176))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E176))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E176))),Instructions!$K$12))),\nAND(OR(G176=\"ENERGY\",AND(G176=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E176))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E176))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E176))),Instructions!$K$15))),ISBLANK(E176))\n)","v":false},{"$f":"IF(ISBLANK(G176),\"\",IF(AND(I176,\n\nOR(F176=\"ALL\",AND(OR((G176=\"ELECTRICITY\"),(G176=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F176=\"ACT\",Instructions!$I$13),AND(F176=\"NSW\",Instructions!$J$13),AND(F176=\"QLD\",Instructions!$K$13),AND(F176=\"SA\",Instructions!$L$13),AND(F176=\"TAS\",Instructions!$M$13),AND(F176=\"VIC\",Instructions!$N$13))),AND(OR((G176=\"GAS\"),(G176=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F176=\"ACT\",Instructions!$I$16),AND(F176=\"NSW\",Instructions!$J$16),AND(F176=\"QLD\",Instructions!$K$16),AND(F176=\"SA\",Instructions!$L$16),AND(F176=\"TAS\",Instructions!$M$16),AND(F176=\"VIC\",Instructions!$N$16))),ISBLANK(F176)),\n\nOR(AND(H176=\"PPM\",Instructions!$I$18=1),ISBLANK(H176),H176=\"Q1\",H176=\"Q2\",H176=\"Q3\",H176=\"Q4\"),\n\nOR(ISBLANK(D176),AND(D176=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.a","Number of residential customers disconnected",null,null,null,{"$f":"SUM(M176:O176)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B177&K177,ImportLink!$A$2:$A$250,),3)","v":"DISCONN"},null,"SMALL","VIC","ELECTRICITY",null,{"$f":"AND(\nOR(G177=\"ENERGY\",AND(G177=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G177=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G177=\"ENERGY\",AND(G177=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E177))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E177))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E177))),Instructions!$K$12))),\nAND(OR(G177=\"ENERGY\",AND(G177=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E177))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E177))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E177))),Instructions!$K$15))),ISBLANK(E177))\n)","v":false},{"$f":"IF(ISBLANK(G177),\"\",IF(AND(I177,\n\nOR(F177=\"ALL\",AND(OR((G177=\"ELECTRICITY\"),(G177=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F177=\"ACT\",Instructions!$I$13),AND(F177=\"NSW\",Instructions!$J$13),AND(F177=\"QLD\",Instructions!$K$13),AND(F177=\"SA\",Instructions!$L$13),AND(F177=\"TAS\",Instructions!$M$13),AND(F177=\"VIC\",Instructions!$N$13))),AND(OR((G177=\"GAS\"),(G177=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F177=\"ACT\",Instructions!$I$16),AND(F177=\"NSW\",Instructions!$J$16),AND(F177=\"QLD\",Instructions!$K$16),AND(F177=\"SA\",Instructions!$L$16),AND(F177=\"TAS\",Instructions!$M$16),AND(F177=\"VIC\",Instructions!$N$16))),ISBLANK(F177)),\n\nOR(AND(H177=\"PPM\",Instructions!$I$18=1),ISBLANK(H177),H177=\"Q1\",H177=\"Q2\",H177=\"Q3\",H177=\"Q4\"),\n\nOR(ISBLANK(D177),AND(D177=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.b","Number of small business customers disconnected",null,null,null,{"$f":"SUM(M177:O177)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","VIC","ELECTRICITY",null,{"$f":"AND(\nOR(G178=\"ENERGY\",AND(G178=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G178=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G178=\"ENERGY\",AND(G178=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E178))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E178))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E178))),Instructions!$K$12))),\nAND(OR(G178=\"ENERGY\",AND(G178=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E178))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E178))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E178))),Instructions!$K$15))),ISBLANK(E178))\n)","v":false},{"$f":"IF(ISBLANK(G178),\"\",IF(AND(I178,\n\nOR(F178=\"ALL\",AND(OR((G178=\"ELECTRICITY\"),(G178=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F178=\"ACT\",Instructions!$I$13),AND(F178=\"NSW\",Instructions!$J$13),AND(F178=\"QLD\",Instructions!$K$13),AND(F178=\"SA\",Instructions!$L$13),AND(F178=\"TAS\",Instructions!$M$13),AND(F178=\"VIC\",Instructions!$N$13))),AND(OR((G178=\"GAS\"),(G178=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F178=\"ACT\",Instructions!$I$16),AND(F178=\"NSW\",Instructions!$J$16),AND(F178=\"QLD\",Instructions!$K$16),AND(F178=\"SA\",Instructions!$L$16),AND(F178=\"TAS\",Instructions!$M$16),AND(F178=\"VIC\",Instructions!$N$16))),ISBLANK(F178)),\n\nOR(AND(H178=\"PPM\",Instructions!$I$18=1),ISBLANK(H178),H178=\"Q1\",H178=\"Q2\",H178=\"Q3\",H178=\"Q4\"),\n\nOR(ISBLANK(D178),AND(D178=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total VIC disconnections",{"$f":"SUM(M176:M177)","v":0},{"$f":"SUM(N176:N177)","v":0},{"$f":"SUM(O176:O177)","v":0},{"$f":"SUM(M178:O178)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","VIC","ELECTRICITY",null,{"$f":"AND(\nOR(G179=\"ENERGY\",AND(G179=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G179=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G179=\"ENERGY\",AND(G179=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E179))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E179))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E179))),Instructions!$K$12))),\nAND(OR(G179=\"ENERGY\",AND(G179=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E179))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E179))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E179))),Instructions!$K$15))),ISBLANK(E179))\n)","v":false},{"$f":"IF(ISBLANK(G179),\"\",IF(AND(I179,\n\nOR(F179=\"ALL\",AND(OR((G179=\"ELECTRICITY\"),(G179=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F179=\"ACT\",Instructions!$I$13),AND(F179=\"NSW\",Instructions!$J$13),AND(F179=\"QLD\",Instructions!$K$13),AND(F179=\"SA\",Instructions!$L$13),AND(F179=\"TAS\",Instructions!$M$13),AND(F179=\"VIC\",Instructions!$N$13))),AND(OR((G179=\"GAS\"),(G179=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F179=\"ACT\",Instructions!$I$16),AND(F179=\"NSW\",Instructions!$J$16),AND(F179=\"QLD\",Instructions!$K$16),AND(F179=\"SA\",Instructions!$L$16),AND(F179=\"TAS\",Instructions!$M$16),AND(F179=\"VIC\",Instructions!$N$16))),ISBLANK(F179)),\n\nOR(AND(H179=\"PPM\",Instructions!$I$18=1),ISBLANK(H179),H179=\"Q1\",H179=\"Q2\",H179=\"Q3\",H179=\"Q4\"),\n\nOR(ISBLANK(D179),AND(D179=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G180=\"ENERGY\",AND(G180=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G180=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G180=\"ENERGY\",AND(G180=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E180))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E180))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E180))),Instructions!$K$12))),\nAND(OR(G180=\"ENERGY\",AND(G180=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E180))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E180))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E180))),Instructions!$K$15))),ISBLANK(E180))\n)","v":false},{"$f":"IF(ISBLANK(G180),\"\",IF(AND(I180,\n\nOR(F180=\"ALL\",AND(OR((G180=\"ELECTRICITY\"),(G180=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F180=\"ACT\",Instructions!$I$13),AND(F180=\"NSW\",Instructions!$J$13),AND(F180=\"QLD\",Instructions!$K$13),AND(F180=\"SA\",Instructions!$L$13),AND(F180=\"TAS\",Instructions!$M$13),AND(F180=\"VIC\",Instructions!$N$13))),AND(OR((G180=\"GAS\"),(G180=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F180=\"ACT\",Instructions!$I$16),AND(F180=\"NSW\",Instructions!$J$16),AND(F180=\"QLD\",Instructions!$K$16),AND(F180=\"SA\",Instructions!$L$16),AND(F180=\"TAS\",Instructions!$M$16),AND(F180=\"VIC\",Instructions!$N$16))),ISBLANK(F180)),\n\nOR(AND(H180=\"PPM\",Instructions!$I$18=1),ISBLANK(H180),H180=\"Q1\",H180=\"Q2\",H180=\"Q3\",H180=\"Q4\"),\n\nOR(ISBLANK(D180),AND(D180=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ACT","NSW","QLD","SA","TAS","VIC","All"]
[null,null,null,null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G181=\"ENERGY\",AND(G181=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G181=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G181=\"ENERGY\",AND(G181=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E181))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E181))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E181))),Instructions!$K$12))),\nAND(OR(G181=\"ENERGY\",AND(G181=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E181))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E181))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E181))),Instructions!$K$15))),ISBLANK(E181))\n)","v":false},{"$f":"IF(ISBLANK(G181),\"\",IF(AND(I181,\n\nOR(F181=\"ALL\",AND(OR((G181=\"ELECTRICITY\"),(G181=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F181=\"ACT\",Instructions!$I$13),AND(F181=\"NSW\",Instructions!$J$13),AND(F181=\"QLD\",Instructions!$K$13),AND(F181=\"SA\",Instructions!$L$13),AND(F181=\"TAS\",Instructions!$M$13),AND(F181=\"VIC\",Instructions!$N$13))),AND(OR((G181=\"GAS\"),(G181=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F181=\"ACT\",Instructions!$I$16),AND(F181=\"NSW\",Instructions!$J$16),AND(F181=\"QLD\",Instructions!$K$16),AND(F181=\"SA\",Instructions!$L$16),AND(F181=\"TAS\",Instructions!$M$16),AND(F181=\"VIC\",Instructions!$N$16))),ISBLANK(F181)),\n\nOR(AND(H181=\"PPM\",Instructions!$I$18=1),ISBLANK(H181),H181=\"Q1\",H181=\"Q2\",H181=\"Q3\",H181=\"Q4\"),\n\nOR(ISBLANK(D181),AND(D181=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Electricity disconnections - other residential customer categories",{"$f":"$L$4","v":"Q1"},"Q1","Q1","Q1","Q1","Q1","Q1"]
["ALLREGIONS","RETAIL_DISCONN_RECONN_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B182&K182,ImportLink!$A$2:$A$250,),3)","v":"HARDSHIP_DISCONN"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G182=\"ENERGY\",AND(G182=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G182=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G182=\"ENERGY\",AND(G182=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E182))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E182))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E182))),Instructions!$K$12))),\nAND(OR(G182=\"ENERGY\",AND(G182=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E182))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E182))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E182))),Instructions!$K$15))),ISBLANK(E182))\n)","v":false},{"$f":"IF(ISBLANK(G182),\"\",IF(AND(I182,\n\nOR(F182=\"ALL\",AND(OR((G182=\"ELECTRICITY\"),(G182=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F182=\"ACT\",Instructions!$I$13),AND(F182=\"NSW\",Instructions!$J$13),AND(F182=\"QLD\",Instructions!$K$13),AND(F182=\"SA\",Instructions!$L$13),AND(F182=\"TAS\",Instructions!$M$13),AND(F182=\"VIC\",Instructions!$N$13))),AND(OR((G182=\"GAS\"),(G182=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F182=\"ACT\",Instructions!$I$16),AND(F182=\"NSW\",Instructions!$J$16),AND(F182=\"QLD\",Instructions!$K$16),AND(F182=\"SA\",Instructions!$L$16),AND(F182=\"TAS\",Instructions!$M$16),AND(F182=\"VIC\",Instructions!$N$16))),ISBLANK(F182)),\n\nOR(AND(H182=\"PPM\",Instructions!$I$18=1),ISBLANK(H182),H182=\"Q1\",H182=\"Q2\",H182=\"Q3\",H182=\"Q4\"),\n\nOR(ISBLANK(D182),AND(D182=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.c","Number of hardship program customers disconnected",null,null,null,null,null,null,{"$f":"M182+N182+O182+P182+Q182+R182","v":0}]
["ALLREGIONS","RETAIL_DISCONN_RECONN_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B183&K183,ImportLink!$A$2:$A$250,),3)","v":"CONCESSION_DISCONN"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G183=\"ENERGY\",AND(G183=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G183=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G183=\"ENERGY\",AND(G183=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E183))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E183))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E183))),Instructions!$K$12))),\nAND(OR(G183=\"ENERGY\",AND(G183=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E183))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E183))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E183))),Instructions!$K$15))),ISBLANK(E183))\n)","v":false},{"$f":"IF(ISBLANK(G183),\"\",IF(AND(I183,\n\nOR(F183=\"ALL\",AND(OR((G183=\"ELECTRICITY\"),(G183=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F183=\"ACT\",Instructions!$I$13),AND(F183=\"NSW\",Instructions!$J$13),AND(F183=\"QLD\",Instructions!$K$13),AND(F183=\"SA\",Instructions!$L$13),AND(F183=\"TAS\",Instructions!$M$13),AND(F183=\"VIC\",Instructions!$N$13))),AND(OR((G183=\"GAS\"),(G183=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F183=\"ACT\",Instructions!$I$16),AND(F183=\"NSW\",Instructions!$J$16),AND(F183=\"QLD\",Instructions!$K$16),AND(F183=\"SA\",Instructions!$L$16),AND(F183=\"TAS\",Instructions!$M$16),AND(F183=\"VIC\",Instructions!$N$16))),ISBLANK(F183)),\n\nOR(AND(H183=\"PPM\",Instructions!$I$18=1),ISBLANK(H183),H183=\"Q1\",H183=\"Q2\",H183=\"Q3\",H183=\"Q4\"),\n\nOR(ISBLANK(D183),AND(D183=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.d","Number of concession customers disconnected",null,null,null,null,null,null,{"$f":"M183+N183+O183+P183+Q183+R183","v":0}]
["ALLREGIONS","RETAIL_DISCONN_RECONN_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B184&K184,ImportLink!$A$2:$A$250,),3)","v":"PP_PREV12MONTHS_DISCONN"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G184=\"ENERGY\",AND(G184=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G184=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G184=\"ENERGY\",AND(G184=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E184))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E184))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E184))),Instructions!$K$12))),\nAND(OR(G184=\"ENERGY\",AND(G184=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E184))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E184))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E184))),Instructions!$K$15))),ISBLANK(E184))\n)","v":false},{"$f":"IF(ISBLANK(G184),\"\",IF(AND(I184,\n\nOR(F184=\"ALL\",AND(OR((G184=\"ELECTRICITY\"),(G184=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F184=\"ACT\",Instructions!$I$13),AND(F184=\"NSW\",Instructions!$J$13),AND(F184=\"QLD\",Instructions!$K$13),AND(F184=\"SA\",Instructions!$L$13),AND(F184=\"TAS\",Instructions!$M$13),AND(F184=\"VIC\",Instructions!$N$13))),AND(OR((G184=\"GAS\"),(G184=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F184=\"ACT\",Instructions!$I$16),AND(F184=\"NSW\",Instructions!$J$16),AND(F184=\"QLD\",Instructions!$K$16),AND(F184=\"SA\",Instructions!$L$16),AND(F184=\"TAS\",Instructions!$M$16),AND(F184=\"VIC\",Instructions!$N$16))),ISBLANK(F184)),\n\nOR(AND(H184=\"PPM\",Instructions!$I$18=1),ISBLANK(H184),H184=\"Q1\",H184=\"Q2\",H184=\"Q3\",H184=\"Q4\"),\n\nOR(ISBLANK(D184),AND(D184=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.e","Number of customers disconnected who were on a payment plan in prev 12 months",null,null,null,null,null,null,{"$f":"M184+N184+O184+P184+Q184+R184","v":0}]
["ALLREGIONS","RETAIL_DISCONN_RECONN_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B185&K185,ImportLink!$A$2:$A$250,),3)","v":"MUTIPLE_DISCONN"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G185=\"ENERGY\",AND(G185=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G185=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G185=\"ENERGY\",AND(G185=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E185))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E185))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E185))),Instructions!$K$12))),\nAND(OR(G185=\"ENERGY\",AND(G185=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E185))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E185))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E185))),Instructions!$K$15))),ISBLANK(E185))\n)","v":false},{"$f":"IF(ISBLANK(G185),\"\",IF(AND(I185,\n\nOR(F185=\"ALL\",AND(OR((G185=\"ELECTRICITY\"),(G185=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F185=\"ACT\",Instructions!$I$13),AND(F185=\"NSW\",Instructions!$J$13),AND(F185=\"QLD\",Instructions!$K$13),AND(F185=\"SA\",Instructions!$L$13),AND(F185=\"TAS\",Instructions!$M$13),AND(F185=\"VIC\",Instructions!$N$13))),AND(OR((G185=\"GAS\"),(G185=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F185=\"ACT\",Instructions!$I$16),AND(F185=\"NSW\",Instructions!$J$16),AND(F185=\"QLD\",Instructions!$K$16),AND(F185=\"SA\",Instructions!$L$16),AND(F185=\"TAS\",Instructions!$M$16),AND(F185=\"VIC\",Instructions!$N$16))),ISBLANK(F185)),\n\nOR(AND(H185=\"PPM\",Instructions!$I$18=1),ISBLANK(H185),H185=\"Q1\",H185=\"Q2\",H185=\"Q3\",H185=\"Q4\"),\n\nOR(ISBLANK(D185),AND(D185=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.f","Number of customers disconnected on more than one occasion in prev 24 months",null,null,null,null,null,null,{"$f":"M185+N185+O185+P185+Q185+R185","v":0}]
[null,null,null,null,"RESIDENTIAL",null,"ELECTRICITY",null,{"$f":"AND(\nOR(G186=\"ENERGY\",AND(G186=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G186=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G186=\"ENERGY\",AND(G186=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E186))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E186))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E186))),Instructions!$K$12))),\nAND(OR(G186=\"ENERGY\",AND(G186=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E186))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E186))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E186))),Instructions!$K$15))),ISBLANK(E186))\n)","v":false},{"$f":"IF(ISBLANK(G186),\"\",IF(AND(I186,\n\nOR(F186=\"ALL\",AND(OR((G186=\"ELECTRICITY\"),(G186=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F186=\"ACT\",Instructions!$I$13),AND(F186=\"NSW\",Instructions!$J$13),AND(F186=\"QLD\",Instructions!$K$13),AND(F186=\"SA\",Instructions!$L$13),AND(F186=\"TAS\",Instructions!$M$13),AND(F186=\"VIC\",Instructions!$N$13))),AND(OR((G186=\"GAS\"),(G186=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F186=\"ACT\",Instructions!$I$16),AND(F186=\"NSW\",Instructions!$J$16),AND(F186=\"QLD\",Instructions!$K$16),AND(F186=\"SA\",Instructions!$L$16),AND(F186=\"TAS\",Instructions!$M$16),AND(F186=\"VIC\",Instructions!$N$16))),ISBLANK(F186)),\n\nOR(AND(H186=\"PPM\",Instructions!$I$18=1),ISBLANK(H186),H186=\"Q1\",H186=\"Q2\",H186=\"Q3\",H186=\"Q4\"),\n\nOR(ISBLANK(D186),AND(D186=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL,SMALL",null,"GAS",null,{"$f":"AND(\nOR(G187=\"ENERGY\",AND(G187=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G187=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G187=\"ENERGY\",AND(G187=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E187))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E187))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E187))),Instructions!$K$12))),\nAND(OR(G187=\"ENERGY\",AND(G187=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E187))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E187))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E187))),Instructions!$K$15))),ISBLANK(E187))\n)","v":false},{"$f":"IF(ISBLANK(G187),\"\",IF(AND(I187,\n\nOR(F187=\"ALL\",AND(OR((G187=\"ELECTRICITY\"),(G187=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F187=\"ACT\",Instructions!$I$13),AND(F187=\"NSW\",Instructions!$J$13),AND(F187=\"QLD\",Instructions!$K$13),AND(F187=\"SA\",Instructions!$L$13),AND(F187=\"TAS\",Instructions!$M$13),AND(F187=\"VIC\",Instructions!$N$13))),AND(OR((G187=\"GAS\"),(G187=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F187=\"ACT\",Instructions!$I$16),AND(F187=\"NSW\",Instructions!$J$16),AND(F187=\"QLD\",Instructions!$K$16),AND(F187=\"SA\",Instructions!$L$16),AND(F187=\"TAS\",Instructions!$M$16),AND(F187=\"VIC\",Instructions!$N$16))),ISBLANK(F187)),\n\nOR(AND(H187=\"PPM\",Instructions!$I$18=1),ISBLANK(H187),H187=\"Q1\",H187=\"Q2\",H187=\"Q3\",H187=\"Q4\"),\n\nOR(ISBLANK(D187),AND(D187=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"Gas disconnections (de-energisations)"]
[null,null,null,null,"RESIDENTIAL,SMALL","ACT","GAS",null,{"$f":"AND(\nOR(G188=\"ENERGY\",AND(G188=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G188=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G188=\"ENERGY\",AND(G188=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E188))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E188))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E188))),Instructions!$K$12))),\nAND(OR(G188=\"ENERGY\",AND(G188=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E188))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E188))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E188))),Instructions!$K$15))),ISBLANK(E188))\n)","v":false},{"$f":"IF(ISBLANK(G188),\"\",IF(AND(I188,\n\nOR(F188=\"ALL\",AND(OR((G188=\"ELECTRICITY\"),(G188=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F188=\"ACT\",Instructions!$I$13),AND(F188=\"NSW\",Instructions!$J$13),AND(F188=\"QLD\",Instructions!$K$13),AND(F188=\"SA\",Instructions!$L$13),AND(F188=\"TAS\",Instructions!$M$13),AND(F188=\"VIC\",Instructions!$N$13))),AND(OR((G188=\"GAS\"),(G188=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F188=\"ACT\",Instructions!$I$16),AND(F188=\"NSW\",Instructions!$J$16),AND(F188=\"QLD\",Instructions!$K$16),AND(F188=\"SA\",Instructions!$L$16),AND(F188=\"TAS\",Instructions!$M$16),AND(F188=\"VIC\",Instructions!$N$16))),ISBLANK(F188)),\n\nOR(AND(H188=\"PPM\",Instructions!$I$18=1),ISBLANK(H188),H188=\"Q1\",H188=\"Q2\",H188=\"Q3\",H188=\"Q4\"),\n\nOR(ISBLANK(D188),AND(D188=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"ACT TOTAL"]
[null,null,null,null,"RESIDENTIAL,SMALL","ACT","GAS",null,{"$f":"AND(\nOR(G189=\"ENERGY\",AND(G189=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G189=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G189=\"ENERGY\",AND(G189=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E189))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E189))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E189))),Instructions!$K$12))),\nAND(OR(G189=\"ENERGY\",AND(G189=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E189))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E189))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E189))),Instructions!$K$15))),ISBLANK(E189))\n)","v":false},{"$f":"IF(ISBLANK(G189),\"\",IF(AND(I189,\n\nOR(F189=\"ALL\",AND(OR((G189=\"ELECTRICITY\"),(G189=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F189=\"ACT\",Instructions!$I$13),AND(F189=\"NSW\",Instructions!$J$13),AND(F189=\"QLD\",Instructions!$K$13),AND(F189=\"SA\",Instructions!$L$13),AND(F189=\"TAS\",Instructions!$M$13),AND(F189=\"VIC\",Instructions!$N$13))),AND(OR((G189=\"GAS\"),(G189=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F189=\"ACT\",Instructions!$I$16),AND(F189=\"NSW\",Instructions!$J$16),AND(F189=\"QLD\",Instructions!$K$16),AND(F189=\"SA\",Instructions!$L$16),AND(F189=\"TAS\",Instructions!$M$16),AND(F189=\"VIC\",Instructions!$N$16))),ISBLANK(F189)),\n\nOR(AND(H189=\"PPM\",Instructions!$I$18=1),ISBLANK(H189),H189=\"Q1\",H189=\"Q2\",H189=\"Q3\",H189=\"Q4\"),\n\nOR(ISBLANK(D189),AND(D189=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"ACT - Gas disconnections",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B190&K190,ImportLink!$A$2:$A$250,),3)","v":"DISCONN"},null,"RESIDENTIAL","ACT","GAS",null,{"$f":"AND(\nOR(G190=\"ENERGY\",AND(G190=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G190=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G190=\"ENERGY\",AND(G190=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E190))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E190))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E190))),Instructions!$K$12))),\nAND(OR(G190=\"ENERGY\",AND(G190=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E190))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E190))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E190))),Instructions!$K$15))),ISBLANK(E190))\n)","v":false},{"$f":"IF(ISBLANK(G190),\"\",IF(AND(I190,\n\nOR(F190=\"ALL\",AND(OR((G190=\"ELECTRICITY\"),(G190=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F190=\"ACT\",Instructions!$I$13),AND(F190=\"NSW\",Instructions!$J$13),AND(F190=\"QLD\",Instructions!$K$13),AND(F190=\"SA\",Instructions!$L$13),AND(F190=\"TAS\",Instructions!$M$13),AND(F190=\"VIC\",Instructions!$N$13))),AND(OR((G190=\"GAS\"),(G190=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F190=\"ACT\",Instructions!$I$16),AND(F190=\"NSW\",Instructions!$J$16),AND(F190=\"QLD\",Instructions!$K$16),AND(F190=\"SA\",Instructions!$L$16),AND(F190=\"TAS\",Instructions!$M$16),AND(F190=\"VIC\",Instructions!$N$16))),ISBLANK(F190)),\n\nOR(AND(H190=\"PPM\",Instructions!$I$18=1),ISBLANK(H190),H190=\"Q1\",H190=\"Q2\",H190=\"Q3\",H190=\"Q4\"),\n\nOR(ISBLANK(D190),AND(D190=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.a","Number of residential customers disconnected",null,null,null,{"$f":"SUM(M190:O190)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B191&K191,ImportLink!$A$2:$A$250,),3)","v":"DISCONN"},null,"SMALL","ACT","GAS",null,{"$f":"AND(\nOR(G191=\"ENERGY\",AND(G191=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G191=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G191=\"ENERGY\",AND(G191=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E191))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E191))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E191))),Instructions!$K$12))),\nAND(OR(G191=\"ENERGY\",AND(G191=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E191))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E191))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E191))),Instructions!$K$15))),ISBLANK(E191))\n)","v":false},{"$f":"IF(ISBLANK(G191),\"\",IF(AND(I191,\n\nOR(F191=\"ALL\",AND(OR((G191=\"ELECTRICITY\"),(G191=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F191=\"ACT\",Instructions!$I$13),AND(F191=\"NSW\",Instructions!$J$13),AND(F191=\"QLD\",Instructions!$K$13),AND(F191=\"SA\",Instructions!$L$13),AND(F191=\"TAS\",Instructions!$M$13),AND(F191=\"VIC\",Instructions!$N$13))),AND(OR((G191=\"GAS\"),(G191=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F191=\"ACT\",Instructions!$I$16),AND(F191=\"NSW\",Instructions!$J$16),AND(F191=\"QLD\",Instructions!$K$16),AND(F191=\"SA\",Instructions!$L$16),AND(F191=\"TAS\",Instructions!$M$16),AND(F191=\"VIC\",Instructions!$N$16))),ISBLANK(F191)),\n\nOR(AND(H191=\"PPM\",Instructions!$I$18=1),ISBLANK(H191),H191=\"Q1\",H191=\"Q2\",H191=\"Q3\",H191=\"Q4\"),\n\nOR(ISBLANK(D191),AND(D191=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.b","Number of small business customers disconnected",null,null,null,{"$f":"SUM(M191:O191)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","ACT","GAS",null,{"$f":"AND(\nOR(G192=\"ENERGY\",AND(G192=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G192=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G192=\"ENERGY\",AND(G192=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E192))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E192))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E192))),Instructions!$K$12))),\nAND(OR(G192=\"ENERGY\",AND(G192=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E192))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E192))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E192))),Instructions!$K$15))),ISBLANK(E192))\n)","v":false},{"$f":"IF(ISBLANK(G192),\"\",IF(AND(I192,\n\nOR(F192=\"ALL\",AND(OR((G192=\"ELECTRICITY\"),(G192=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F192=\"ACT\",Instructions!$I$13),AND(F192=\"NSW\",Instructions!$J$13),AND(F192=\"QLD\",Instructions!$K$13),AND(F192=\"SA\",Instructions!$L$13),AND(F192=\"TAS\",Instructions!$M$13),AND(F192=\"VIC\",Instructions!$N$13))),AND(OR((G192=\"GAS\"),(G192=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F192=\"ACT\",Instructions!$I$16),AND(F192=\"NSW\",Instructions!$J$16),AND(F192=\"QLD\",Instructions!$K$16),AND(F192=\"SA\",Instructions!$L$16),AND(F192=\"TAS\",Instructions!$M$16),AND(F192=\"VIC\",Instructions!$N$16))),ISBLANK(F192)),\n\nOR(AND(H192=\"PPM\",Instructions!$I$18=1),ISBLANK(H192),H192=\"Q1\",H192=\"Q2\",H192=\"Q3\",H192=\"Q4\"),\n\nOR(ISBLANK(D192),AND(D192=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total ACT disconnections",{"$f":"SUM(M190:M191)","v":0},{"$f":"SUM(N190:N191)","v":0},{"$f":"SUM(O190:O191)","v":0},{"$f":"SUM(M192:O192)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","ACT","GAS",null,{"$f":"AND(\nOR(G193=\"ENERGY\",AND(G193=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G193=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G193=\"ENERGY\",AND(G193=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E193))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E193))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E193))),Instructions!$K$12))),\nAND(OR(G193=\"ENERGY\",AND(G193=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E193))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E193))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E193))),Instructions!$K$15))),ISBLANK(E193))\n)","v":false},{"$f":"IF(ISBLANK(G193),\"\",IF(AND(I193,\n\nOR(F193=\"ALL\",AND(OR((G193=\"ELECTRICITY\"),(G193=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F193=\"ACT\",Instructions!$I$13),AND(F193=\"NSW\",Instructions!$J$13),AND(F193=\"QLD\",Instructions!$K$13),AND(F193=\"SA\",Instructions!$L$13),AND(F193=\"TAS\",Instructions!$M$13),AND(F193=\"VIC\",Instructions!$N$13))),AND(OR((G193=\"GAS\"),(G193=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F193=\"ACT\",Instructions!$I$16),AND(F193=\"NSW\",Instructions!$J$16),AND(F193=\"QLD\",Instructions!$K$16),AND(F193=\"SA\",Instructions!$L$16),AND(F193=\"TAS\",Instructions!$M$16),AND(F193=\"VIC\",Instructions!$N$16))),ISBLANK(F193)),\n\nOR(AND(H193=\"PPM\",Instructions!$I$18=1),ISBLANK(H193),H193=\"Q1\",H193=\"Q2\",H193=\"Q3\",H193=\"Q4\"),\n\nOR(ISBLANK(D193),AND(D193=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL,SMALL","NSW","GAS",null,{"$f":"AND(\nOR(G194=\"ENERGY\",AND(G194=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G194=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G194=\"ENERGY\",AND(G194=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E194))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E194))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E194))),Instructions!$K$12))),\nAND(OR(G194=\"ENERGY\",AND(G194=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E194))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E194))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E194))),Instructions!$K$15))),ISBLANK(E194))\n)","v":false},{"$f":"IF(ISBLANK(G194),\"\",IF(AND(I194,\n\nOR(F194=\"ALL\",AND(OR((G194=\"ELECTRICITY\"),(G194=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F194=\"ACT\",Instructions!$I$13),AND(F194=\"NSW\",Instructions!$J$13),AND(F194=\"QLD\",Instructions!$K$13),AND(F194=\"SA\",Instructions!$L$13),AND(F194=\"TAS\",Instructions!$M$13),AND(F194=\"VIC\",Instructions!$N$13))),AND(OR((G194=\"GAS\"),(G194=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F194=\"ACT\",Instructions!$I$16),AND(F194=\"NSW\",Instructions!$J$16),AND(F194=\"QLD\",Instructions!$K$16),AND(F194=\"SA\",Instructions!$L$16),AND(F194=\"TAS\",Instructions!$M$16),AND(F194=\"VIC\",Instructions!$N$16))),ISBLANK(F194)),\n\nOR(AND(H194=\"PPM\",Instructions!$I$18=1),ISBLANK(H194),H194=\"Q1\",H194=\"Q2\",H194=\"Q3\",H194=\"Q4\"),\n\nOR(ISBLANK(D194),AND(D194=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"NSW TOTAL"]
[null,null,null,null,"RESIDENTIAL,SMALL","NSW","GAS",null,{"$f":"AND(\nOR(G195=\"ENERGY\",AND(G195=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G195=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G195=\"ENERGY\",AND(G195=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E195))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E195))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E195))),Instructions!$K$12))),\nAND(OR(G195=\"ENERGY\",AND(G195=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E195))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E195))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E195))),Instructions!$K$15))),ISBLANK(E195))\n)","v":false},{"$f":"IF(ISBLANK(G195),\"\",IF(AND(I195,\n\nOR(F195=\"ALL\",AND(OR((G195=\"ELECTRICITY\"),(G195=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F195=\"ACT\",Instructions!$I$13),AND(F195=\"NSW\",Instructions!$J$13),AND(F195=\"QLD\",Instructions!$K$13),AND(F195=\"SA\",Instructions!$L$13),AND(F195=\"TAS\",Instructions!$M$13),AND(F195=\"VIC\",Instructions!$N$13))),AND(OR((G195=\"GAS\"),(G195=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F195=\"ACT\",Instructions!$I$16),AND(F195=\"NSW\",Instructions!$J$16),AND(F195=\"QLD\",Instructions!$K$16),AND(F195=\"SA\",Instructions!$L$16),AND(F195=\"TAS\",Instructions!$M$16),AND(F195=\"VIC\",Instructions!$N$16))),ISBLANK(F195)),\n\nOR(AND(H195=\"PPM\",Instructions!$I$18=1),ISBLANK(H195),H195=\"Q1\",H195=\"Q2\",H195=\"Q3\",H195=\"Q4\"),\n\nOR(ISBLANK(D195),AND(D195=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"NSW - Gas disconnections",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B196&K196,ImportLink!$A$2:$A$250,),3)","v":"DISCONN"},null,"RESIDENTIAL","NSW","GAS",null,{"$f":"AND(\nOR(G196=\"ENERGY\",AND(G196=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G196=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G196=\"ENERGY\",AND(G196=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E196))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E196))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E196))),Instructions!$K$12))),\nAND(OR(G196=\"ENERGY\",AND(G196=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E196))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E196))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E196))),Instructions!$K$15))),ISBLANK(E196))\n)","v":false},{"$f":"IF(ISBLANK(G196),\"\",IF(AND(I196,\n\nOR(F196=\"ALL\",AND(OR((G196=\"ELECTRICITY\"),(G196=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F196=\"ACT\",Instructions!$I$13),AND(F196=\"NSW\",Instructions!$J$13),AND(F196=\"QLD\",Instructions!$K$13),AND(F196=\"SA\",Instructions!$L$13),AND(F196=\"TAS\",Instructions!$M$13),AND(F196=\"VIC\",Instructions!$N$13))),AND(OR((G196=\"GAS\"),(G196=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F196=\"ACT\",Instructions!$I$16),AND(F196=\"NSW\",Instructions!$J$16),AND(F196=\"QLD\",Instructions!$K$16),AND(F196=\"SA\",Instructions!$L$16),AND(F196=\"TAS\",Instructions!$M$16),AND(F196=\"VIC\",Instructions!$N$16))),ISBLANK(F196)),\n\nOR(AND(H196=\"PPM\",Instructions!$I$18=1),ISBLANK(H196),H196=\"Q1\",H196=\"Q2\",H196=\"Q3\",H196=\"Q4\"),\n\nOR(ISBLANK(D196),AND(D196=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.a","Number of residential customers disconnected",null,null,null,{"$f":"SUM(M196:O196)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B197&K197,ImportLink!$A$2:$A$250,),3)","v":"DISCONN"},null,"SMALL","NSW","GAS",null,{"$f":"AND(\nOR(G197=\"ENERGY\",AND(G197=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G197=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G197=\"ENERGY\",AND(G197=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E197))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E197))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E197))),Instructions!$K$12))),\nAND(OR(G197=\"ENERGY\",AND(G197=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E197))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E197))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E197))),Instructions!$K$15))),ISBLANK(E197))\n)","v":false},{"$f":"IF(ISBLANK(G197),\"\",IF(AND(I197,\n\nOR(F197=\"ALL\",AND(OR((G197=\"ELECTRICITY\"),(G197=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F197=\"ACT\",Instructions!$I$13),AND(F197=\"NSW\",Instructions!$J$13),AND(F197=\"QLD\",Instructions!$K$13),AND(F197=\"SA\",Instructions!$L$13),AND(F197=\"TAS\",Instructions!$M$13),AND(F197=\"VIC\",Instructions!$N$13))),AND(OR((G197=\"GAS\"),(G197=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F197=\"ACT\",Instructions!$I$16),AND(F197=\"NSW\",Instructions!$J$16),AND(F197=\"QLD\",Instructions!$K$16),AND(F197=\"SA\",Instructions!$L$16),AND(F197=\"TAS\",Instructions!$M$16),AND(F197=\"VIC\",Instructions!$N$16))),ISBLANK(F197)),\n\nOR(AND(H197=\"PPM\",Instructions!$I$18=1),ISBLANK(H197),H197=\"Q1\",H197=\"Q2\",H197=\"Q3\",H197=\"Q4\"),\n\nOR(ISBLANK(D197),AND(D197=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.b","Number of small business customers disconnected",null,null,null,{"$f":"SUM(M197:O197)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","NSW","GAS",null,{"$f":"AND(\nOR(G198=\"ENERGY\",AND(G198=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G198=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G198=\"ENERGY\",AND(G198=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E198))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E198))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E198))),Instructions!$K$12))),\nAND(OR(G198=\"ENERGY\",AND(G198=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E198))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E198))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E198))),Instructions!$K$15))),ISBLANK(E198))\n)","v":false},{"$f":"IF(ISBLANK(G198),\"\",IF(AND(I198,\n\nOR(F198=\"ALL\",AND(OR((G198=\"ELECTRICITY\"),(G198=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F198=\"ACT\",Instructions!$I$13),AND(F198=\"NSW\",Instructions!$J$13),AND(F198=\"QLD\",Instructions!$K$13),AND(F198=\"SA\",Instructions!$L$13),AND(F198=\"TAS\",Instructions!$M$13),AND(F198=\"VIC\",Instructions!$N$13))),AND(OR((G198=\"GAS\"),(G198=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F198=\"ACT\",Instructions!$I$16),AND(F198=\"NSW\",Instructions!$J$16),AND(F198=\"QLD\",Instructions!$K$16),AND(F198=\"SA\",Instructions!$L$16),AND(F198=\"TAS\",Instructions!$M$16),AND(F198=\"VIC\",Instructions!$N$16))),ISBLANK(F198)),\n\nOR(AND(H198=\"PPM\",Instructions!$I$18=1),ISBLANK(H198),H198=\"Q1\",H198=\"Q2\",H198=\"Q3\",H198=\"Q4\"),\n\nOR(ISBLANK(D198),AND(D198=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total NSW disconnections",{"$f":"SUM(M196:M197)","v":0},{"$f":"SUM(N196:N197)","v":0},{"$f":"SUM(O196:O197)","v":0},{"$f":"SUM(M198:O198)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","NSW","GAS",null,{"$f":"AND(\nOR(G199=\"ENERGY\",AND(G199=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G199=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G199=\"ENERGY\",AND(G199=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E199))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E199))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E199))),Instructions!$K$12))),\nAND(OR(G199=\"ENERGY\",AND(G199=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E199))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E199))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E199))),Instructions!$K$15))),ISBLANK(E199))\n)","v":false},{"$f":"IF(ISBLANK(G199),\"\",IF(AND(I199,\n\nOR(F199=\"ALL\",AND(OR((G199=\"ELECTRICITY\"),(G199=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F199=\"ACT\",Instructions!$I$13),AND(F199=\"NSW\",Instructions!$J$13),AND(F199=\"QLD\",Instructions!$K$13),AND(F199=\"SA\",Instructions!$L$13),AND(F199=\"TAS\",Instructions!$M$13),AND(F199=\"VIC\",Instructions!$N$13))),AND(OR((G199=\"GAS\"),(G199=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F199=\"ACT\",Instructions!$I$16),AND(F199=\"NSW\",Instructions!$J$16),AND(F199=\"QLD\",Instructions!$K$16),AND(F199=\"SA\",Instructions!$L$16),AND(F199=\"TAS\",Instructions!$M$16),AND(F199=\"VIC\",Instructions!$N$16))),ISBLANK(F199)),\n\nOR(AND(H199=\"PPM\",Instructions!$I$18=1),ISBLANK(H199),H199=\"Q1\",H199=\"Q2\",H199=\"Q3\",H199=\"Q4\"),\n\nOR(ISBLANK(D199),AND(D199=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL,SMALL","QLD","GAS",null,{"$f":"AND(\nOR(G200=\"ENERGY\",AND(G200=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G200=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G200=\"ENERGY\",AND(G200=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E200))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E200))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E200))),Instructions!$K$12))),\nAND(OR(G200=\"ENERGY\",AND(G200=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E200))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E200))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E200))),Instructions!$K$15))),ISBLANK(E200))\n)","v":false},{"$f":"IF(ISBLANK(G200),\"\",IF(AND(I200,\n\nOR(F200=\"ALL\",AND(OR((G200=\"ELECTRICITY\"),(G200=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F200=\"ACT\",Instructions!$I$13),AND(F200=\"NSW\",Instructions!$J$13),AND(F200=\"QLD\",Instructions!$K$13),AND(F200=\"SA\",Instructions!$L$13),AND(F200=\"TAS\",Instructions!$M$13),AND(F200=\"VIC\",Instructions!$N$13))),AND(OR((G200=\"GAS\"),(G200=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F200=\"ACT\",Instructions!$I$16),AND(F200=\"NSW\",Instructions!$J$16),AND(F200=\"QLD\",Instructions!$K$16),AND(F200=\"SA\",Instructions!$L$16),AND(F200=\"TAS\",Instructions!$M$16),AND(F200=\"VIC\",Instructions!$N$16))),ISBLANK(F200)),\n\nOR(AND(H200=\"PPM\",Instructions!$I$18=1),ISBLANK(H200),H200=\"Q1\",H200=\"Q2\",H200=\"Q3\",H200=\"Q4\"),\n\nOR(ISBLANK(D200),AND(D200=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"QLD TOTAL"]
[null,null,null,null,"RESIDENTIAL,SMALL","QLD","GAS",null,{"$f":"AND(\nOR(G201=\"ENERGY\",AND(G201=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G201=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G201=\"ENERGY\",AND(G201=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E201))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E201))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E201))),Instructions!$K$12))),\nAND(OR(G201=\"ENERGY\",AND(G201=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E201))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E201))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E201))),Instructions!$K$15))),ISBLANK(E201))\n)","v":false},{"$f":"IF(ISBLANK(G201),\"\",IF(AND(I201,\n\nOR(F201=\"ALL\",AND(OR((G201=\"ELECTRICITY\"),(G201=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F201=\"ACT\",Instructions!$I$13),AND(F201=\"NSW\",Instructions!$J$13),AND(F201=\"QLD\",Instructions!$K$13),AND(F201=\"SA\",Instructions!$L$13),AND(F201=\"TAS\",Instructions!$M$13),AND(F201=\"VIC\",Instructions!$N$13))),AND(OR((G201=\"GAS\"),(G201=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F201=\"ACT\",Instructions!$I$16),AND(F201=\"NSW\",Instructions!$J$16),AND(F201=\"QLD\",Instructions!$K$16),AND(F201=\"SA\",Instructions!$L$16),AND(F201=\"TAS\",Instructions!$M$16),AND(F201=\"VIC\",Instructions!$N$16))),ISBLANK(F201)),\n\nOR(AND(H201=\"PPM\",Instructions!$I$18=1),ISBLANK(H201),H201=\"Q1\",H201=\"Q2\",H201=\"Q3\",H201=\"Q4\"),\n\nOR(ISBLANK(D201),AND(D201=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"QLD - Gas disconnections",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B202&K202,ImportLink!$A$2:$A$250,),3)","v":"DISCONN"},null,"RESIDENTIAL","QLD","GAS",null,{"$f":"AND(\nOR(G202=\"ENERGY\",AND(G202=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G202=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G202=\"ENERGY\",AND(G202=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E202))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E202))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E202))),Instructions!$K$12))),\nAND(OR(G202=\"ENERGY\",AND(G202=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E202))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E202))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E202))),Instructions!$K$15))),ISBLANK(E202))\n)","v":false},{"$f":"IF(ISBLANK(G202),\"\",IF(AND(I202,\n\nOR(F202=\"ALL\",AND(OR((G202=\"ELECTRICITY\"),(G202=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F202=\"ACT\",Instructions!$I$13),AND(F202=\"NSW\",Instructions!$J$13),AND(F202=\"QLD\",Instructions!$K$13),AND(F202=\"SA\",Instructions!$L$13),AND(F202=\"TAS\",Instructions!$M$13),AND(F202=\"VIC\",Instructions!$N$13))),AND(OR((G202=\"GAS\"),(G202=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F202=\"ACT\",Instructions!$I$16),AND(F202=\"NSW\",Instructions!$J$16),AND(F202=\"QLD\",Instructions!$K$16),AND(F202=\"SA\",Instructions!$L$16),AND(F202=\"TAS\",Instructions!$M$16),AND(F202=\"VIC\",Instructions!$N$16))),ISBLANK(F202)),\n\nOR(AND(H202=\"PPM\",Instructions!$I$18=1),ISBLANK(H202),H202=\"Q1\",H202=\"Q2\",H202=\"Q3\",H202=\"Q4\"),\n\nOR(ISBLANK(D202),AND(D202=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.a","Number of residential customers disconnected",null,null,null,{"$f":"SUM(M202:O202)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B203&K203,ImportLink!$A$2:$A$250,),3)","v":"DISCONN"},null,"SMALL","QLD","GAS",null,{"$f":"AND(\nOR(G203=\"ENERGY\",AND(G203=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G203=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G203=\"ENERGY\",AND(G203=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E203))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E203))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E203))),Instructions!$K$12))),\nAND(OR(G203=\"ENERGY\",AND(G203=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E203))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E203))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E203))),Instructions!$K$15))),ISBLANK(E203))\n)","v":false},{"$f":"IF(ISBLANK(G203),\"\",IF(AND(I203,\n\nOR(F203=\"ALL\",AND(OR((G203=\"ELECTRICITY\"),(G203=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F203=\"ACT\",Instructions!$I$13),AND(F203=\"NSW\",Instructions!$J$13),AND(F203=\"QLD\",Instructions!$K$13),AND(F203=\"SA\",Instructions!$L$13),AND(F203=\"TAS\",Instructions!$M$13),AND(F203=\"VIC\",Instructions!$N$13))),AND(OR((G203=\"GAS\"),(G203=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F203=\"ACT\",Instructions!$I$16),AND(F203=\"NSW\",Instructions!$J$16),AND(F203=\"QLD\",Instructions!$K$16),AND(F203=\"SA\",Instructions!$L$16),AND(F203=\"TAS\",Instructions!$M$16),AND(F203=\"VIC\",Instructions!$N$16))),ISBLANK(F203)),\n\nOR(AND(H203=\"PPM\",Instructions!$I$18=1),ISBLANK(H203),H203=\"Q1\",H203=\"Q2\",H203=\"Q3\",H203=\"Q4\"),\n\nOR(ISBLANK(D203),AND(D203=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.b","Number of small business customers disconnected",null,null,null,{"$f":"SUM(M203:O203)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","QLD","GAS",null,{"$f":"AND(\nOR(G204=\"ENERGY\",AND(G204=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G204=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G204=\"ENERGY\",AND(G204=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E204))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E204))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E204))),Instructions!$K$12))),\nAND(OR(G204=\"ENERGY\",AND(G204=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E204))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E204))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E204))),Instructions!$K$15))),ISBLANK(E204))\n)","v":false},{"$f":"IF(ISBLANK(G204),\"\",IF(AND(I204,\n\nOR(F204=\"ALL\",AND(OR((G204=\"ELECTRICITY\"),(G204=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F204=\"ACT\",Instructions!$I$13),AND(F204=\"NSW\",Instructions!$J$13),AND(F204=\"QLD\",Instructions!$K$13),AND(F204=\"SA\",Instructions!$L$13),AND(F204=\"TAS\",Instructions!$M$13),AND(F204=\"VIC\",Instructions!$N$13))),AND(OR((G204=\"GAS\"),(G204=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F204=\"ACT\",Instructions!$I$16),AND(F204=\"NSW\",Instructions!$J$16),AND(F204=\"QLD\",Instructions!$K$16),AND(F204=\"SA\",Instructions!$L$16),AND(F204=\"TAS\",Instructions!$M$16),AND(F204=\"VIC\",Instructions!$N$16))),ISBLANK(F204)),\n\nOR(AND(H204=\"PPM\",Instructions!$I$18=1),ISBLANK(H204),H204=\"Q1\",H204=\"Q2\",H204=\"Q3\",H204=\"Q4\"),\n\nOR(ISBLANK(D204),AND(D204=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total QLD disconnections",{"$f":"SUM(M202:M203)","v":0},{"$f":"SUM(N202:N203)","v":0},{"$f":"SUM(O202:O203)","v":0},{"$f":"SUM(M204:O204)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","QLD","GAS",null,{"$f":"AND(\nOR(G205=\"ENERGY\",AND(G205=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G205=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G205=\"ENERGY\",AND(G205=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E205))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E205))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E205))),Instructions!$K$12))),\nAND(OR(G205=\"ENERGY\",AND(G205=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E205))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E205))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E205))),Instructions!$K$15))),ISBLANK(E205))\n)","v":false},{"$f":"IF(ISBLANK(G205),\"\",IF(AND(I205,\n\nOR(F205=\"ALL\",AND(OR((G205=\"ELECTRICITY\"),(G205=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F205=\"ACT\",Instructions!$I$13),AND(F205=\"NSW\",Instructions!$J$13),AND(F205=\"QLD\",Instructions!$K$13),AND(F205=\"SA\",Instructions!$L$13),AND(F205=\"TAS\",Instructions!$M$13),AND(F205=\"VIC\",Instructions!$N$13))),AND(OR((G205=\"GAS\"),(G205=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F205=\"ACT\",Instructions!$I$16),AND(F205=\"NSW\",Instructions!$J$16),AND(F205=\"QLD\",Instructions!$K$16),AND(F205=\"SA\",Instructions!$L$16),AND(F205=\"TAS\",Instructions!$M$16),AND(F205=\"VIC\",Instructions!$N$16))),ISBLANK(F205)),\n\nOR(AND(H205=\"PPM\",Instructions!$I$18=1),ISBLANK(H205),H205=\"Q1\",H205=\"Q2\",H205=\"Q3\",H205=\"Q4\"),\n\nOR(ISBLANK(D205),AND(D205=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL,SMALL","SA","GAS",null,{"$f":"AND(\nOR(G206=\"ENERGY\",AND(G206=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G206=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G206=\"ENERGY\",AND(G206=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E206))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E206))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E206))),Instructions!$K$12))),\nAND(OR(G206=\"ENERGY\",AND(G206=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E206))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E206))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E206))),Instructions!$K$15))),ISBLANK(E206))\n)","v":false},{"$f":"IF(ISBLANK(G206),\"\",IF(AND(I206,\n\nOR(F206=\"ALL\",AND(OR((G206=\"ELECTRICITY\"),(G206=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F206=\"ACT\",Instructions!$I$13),AND(F206=\"NSW\",Instructions!$J$13),AND(F206=\"QLD\",Instructions!$K$13),AND(F206=\"SA\",Instructions!$L$13),AND(F206=\"TAS\",Instructions!$M$13),AND(F206=\"VIC\",Instructions!$N$13))),AND(OR((G206=\"GAS\"),(G206=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F206=\"ACT\",Instructions!$I$16),AND(F206=\"NSW\",Instructions!$J$16),AND(F206=\"QLD\",Instructions!$K$16),AND(F206=\"SA\",Instructions!$L$16),AND(F206=\"TAS\",Instructions!$M$16),AND(F206=\"VIC\",Instructions!$N$16))),ISBLANK(F206)),\n\nOR(AND(H206=\"PPM\",Instructions!$I$18=1),ISBLANK(H206),H206=\"Q1\",H206=\"Q2\",H206=\"Q3\",H206=\"Q4\"),\n\nOR(ISBLANK(D206),AND(D206=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"SA TOTAL"]
[null,null,null,null,"RESIDENTIAL,SMALL","SA","GAS",null,{"$f":"AND(\nOR(G207=\"ENERGY\",AND(G207=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G207=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G207=\"ENERGY\",AND(G207=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E207))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E207))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E207))),Instructions!$K$12))),\nAND(OR(G207=\"ENERGY\",AND(G207=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E207))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E207))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E207))),Instructions!$K$15))),ISBLANK(E207))\n)","v":false},{"$f":"IF(ISBLANK(G207),\"\",IF(AND(I207,\n\nOR(F207=\"ALL\",AND(OR((G207=\"ELECTRICITY\"),(G207=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F207=\"ACT\",Instructions!$I$13),AND(F207=\"NSW\",Instructions!$J$13),AND(F207=\"QLD\",Instructions!$K$13),AND(F207=\"SA\",Instructions!$L$13),AND(F207=\"TAS\",Instructions!$M$13),AND(F207=\"VIC\",Instructions!$N$13))),AND(OR((G207=\"GAS\"),(G207=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F207=\"ACT\",Instructions!$I$16),AND(F207=\"NSW\",Instructions!$J$16),AND(F207=\"QLD\",Instructions!$K$16),AND(F207=\"SA\",Instructions!$L$16),AND(F207=\"TAS\",Instructions!$M$16),AND(F207=\"VIC\",Instructions!$N$16))),ISBLANK(F207)),\n\nOR(AND(H207=\"PPM\",Instructions!$I$18=1),ISBLANK(H207),H207=\"Q1\",H207=\"Q2\",H207=\"Q3\",H207=\"Q4\"),\n\nOR(ISBLANK(D207),AND(D207=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"SA - Gas disconnections",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B208&K208,ImportLink!$A$2:$A$250,),3)","v":"DISCONN"},null,"RESIDENTIAL","SA","GAS",null,{"$f":"AND(\nOR(G208=\"ENERGY\",AND(G208=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G208=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G208=\"ENERGY\",AND(G208=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E208))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E208))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E208))),Instructions!$K$12))),\nAND(OR(G208=\"ENERGY\",AND(G208=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E208))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E208))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E208))),Instructions!$K$15))),ISBLANK(E208))\n)","v":false},{"$f":"IF(ISBLANK(G208),\"\",IF(AND(I208,\n\nOR(F208=\"ALL\",AND(OR((G208=\"ELECTRICITY\"),(G208=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F208=\"ACT\",Instructions!$I$13),AND(F208=\"NSW\",Instructions!$J$13),AND(F208=\"QLD\",Instructions!$K$13),AND(F208=\"SA\",Instructions!$L$13),AND(F208=\"TAS\",Instructions!$M$13),AND(F208=\"VIC\",Instructions!$N$13))),AND(OR((G208=\"GAS\"),(G208=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F208=\"ACT\",Instructions!$I$16),AND(F208=\"NSW\",Instructions!$J$16),AND(F208=\"QLD\",Instructions!$K$16),AND(F208=\"SA\",Instructions!$L$16),AND(F208=\"TAS\",Instructions!$M$16),AND(F208=\"VIC\",Instructions!$N$16))),ISBLANK(F208)),\n\nOR(AND(H208=\"PPM\",Instructions!$I$18=1),ISBLANK(H208),H208=\"Q1\",H208=\"Q2\",H208=\"Q3\",H208=\"Q4\"),\n\nOR(ISBLANK(D208),AND(D208=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.a","Number of residential customers disconnected",null,null,null,{"$f":"SUM(M208:O208)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B209&K209,ImportLink!$A$2:$A$250,),3)","v":"DISCONN"},null,"SMALL","SA","GAS",null,{"$f":"AND(\nOR(G209=\"ENERGY\",AND(G209=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G209=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G209=\"ENERGY\",AND(G209=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E209))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E209))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E209))),Instructions!$K$12))),\nAND(OR(G209=\"ENERGY\",AND(G209=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E209))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E209))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E209))),Instructions!$K$15))),ISBLANK(E209))\n)","v":false},{"$f":"IF(ISBLANK(G209),\"\",IF(AND(I209,\n\nOR(F209=\"ALL\",AND(OR((G209=\"ELECTRICITY\"),(G209=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F209=\"ACT\",Instructions!$I$13),AND(F209=\"NSW\",Instructions!$J$13),AND(F209=\"QLD\",Instructions!$K$13),AND(F209=\"SA\",Instructions!$L$13),AND(F209=\"TAS\",Instructions!$M$13),AND(F209=\"VIC\",Instructions!$N$13))),AND(OR((G209=\"GAS\"),(G209=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F209=\"ACT\",Instructions!$I$16),AND(F209=\"NSW\",Instructions!$J$16),AND(F209=\"QLD\",Instructions!$K$16),AND(F209=\"SA\",Instructions!$L$16),AND(F209=\"TAS\",Instructions!$M$16),AND(F209=\"VIC\",Instructions!$N$16))),ISBLANK(F209)),\n\nOR(AND(H209=\"PPM\",Instructions!$I$18=1),ISBLANK(H209),H209=\"Q1\",H209=\"Q2\",H209=\"Q3\",H209=\"Q4\"),\n\nOR(ISBLANK(D209),AND(D209=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.b","Number of small business customers disconnected",null,null,null,{"$f":"SUM(M209:O209)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","SA","GAS",null,{"$f":"AND(\nOR(G210=\"ENERGY\",AND(G210=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G210=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G210=\"ENERGY\",AND(G210=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E210))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E210))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E210))),Instructions!$K$12))),\nAND(OR(G210=\"ENERGY\",AND(G210=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E210))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E210))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E210))),Instructions!$K$15))),ISBLANK(E210))\n)","v":false},{"$f":"IF(ISBLANK(G210),\"\",IF(AND(I210,\n\nOR(F210=\"ALL\",AND(OR((G210=\"ELECTRICITY\"),(G210=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F210=\"ACT\",Instructions!$I$13),AND(F210=\"NSW\",Instructions!$J$13),AND(F210=\"QLD\",Instructions!$K$13),AND(F210=\"SA\",Instructions!$L$13),AND(F210=\"TAS\",Instructions!$M$13),AND(F210=\"VIC\",Instructions!$N$13))),AND(OR((G210=\"GAS\"),(G210=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F210=\"ACT\",Instructions!$I$16),AND(F210=\"NSW\",Instructions!$J$16),AND(F210=\"QLD\",Instructions!$K$16),AND(F210=\"SA\",Instructions!$L$16),AND(F210=\"TAS\",Instructions!$M$16),AND(F210=\"VIC\",Instructions!$N$16))),ISBLANK(F210)),\n\nOR(AND(H210=\"PPM\",Instructions!$I$18=1),ISBLANK(H210),H210=\"Q1\",H210=\"Q2\",H210=\"Q3\",H210=\"Q4\"),\n\nOR(ISBLANK(D210),AND(D210=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total SA disconnections",{"$f":"SUM(M208:M209)","v":0},{"$f":"SUM(N208:N209)","v":0},{"$f":"SUM(O208:O209)","v":0},{"$f":"SUM(M210:O210)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","SA","GAS",null,{"$f":"AND(\nOR(G211=\"ENERGY\",AND(G211=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G211=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G211=\"ENERGY\",AND(G211=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E211))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E211))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E211))),Instructions!$K$12))),\nAND(OR(G211=\"ENERGY\",AND(G211=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E211))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E211))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E211))),Instructions!$K$15))),ISBLANK(E211))\n)","v":false},{"$f":"IF(ISBLANK(G211),\"\",IF(AND(I211,\n\nOR(F211=\"ALL\",AND(OR((G211=\"ELECTRICITY\"),(G211=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F211=\"ACT\",Instructions!$I$13),AND(F211=\"NSW\",Instructions!$J$13),AND(F211=\"QLD\",Instructions!$K$13),AND(F211=\"SA\",Instructions!$L$13),AND(F211=\"TAS\",Instructions!$M$13),AND(F211=\"VIC\",Instructions!$N$13))),AND(OR((G211=\"GAS\"),(G211=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F211=\"ACT\",Instructions!$I$16),AND(F211=\"NSW\",Instructions!$J$16),AND(F211=\"QLD\",Instructions!$K$16),AND(F211=\"SA\",Instructions!$L$16),AND(F211=\"TAS\",Instructions!$M$16),AND(F211=\"VIC\",Instructions!$N$16))),ISBLANK(F211)),\n\nOR(AND(H211=\"PPM\",Instructions!$I$18=1),ISBLANK(H211),H211=\"Q1\",H211=\"Q2\",H211=\"Q3\",H211=\"Q4\"),\n\nOR(ISBLANK(D211),AND(D211=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL,SMALL","TAS","GAS",null,{"$f":"AND(\nOR(G212=\"ENERGY\",AND(G212=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G212=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G212=\"ENERGY\",AND(G212=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E212))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E212))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E212))),Instructions!$K$12))),\nAND(OR(G212=\"ENERGY\",AND(G212=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E212))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E212))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E212))),Instructions!$K$15))),ISBLANK(E212))\n)","v":false},{"$f":"IF(ISBLANK(G212),\"\",IF(AND(I212,\n\nOR(F212=\"ALL\",AND(OR((G212=\"ELECTRICITY\"),(G212=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F212=\"ACT\",Instructions!$I$13),AND(F212=\"NSW\",Instructions!$J$13),AND(F212=\"QLD\",Instructions!$K$13),AND(F212=\"SA\",Instructions!$L$13),AND(F212=\"TAS\",Instructions!$M$13),AND(F212=\"VIC\",Instructions!$N$13))),AND(OR((G212=\"GAS\"),(G212=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F212=\"ACT\",Instructions!$I$16),AND(F212=\"NSW\",Instructions!$J$16),AND(F212=\"QLD\",Instructions!$K$16),AND(F212=\"SA\",Instructions!$L$16),AND(F212=\"TAS\",Instructions!$M$16),AND(F212=\"VIC\",Instructions!$N$16))),ISBLANK(F212)),\n\nOR(AND(H212=\"PPM\",Instructions!$I$18=1),ISBLANK(H212),H212=\"Q1\",H212=\"Q2\",H212=\"Q3\",H212=\"Q4\"),\n\nOR(ISBLANK(D212),AND(D212=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"TAS TOTAL"]
[null,null,null,null,"SMALL","TAS","GAS",null,{"$f":"AND(\nOR(G213=\"ENERGY\",AND(G213=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G213=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G213=\"ENERGY\",AND(G213=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E213))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E213))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E213))),Instructions!$K$12))),\nAND(OR(G213=\"ENERGY\",AND(G213=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E213))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E213))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E213))),Instructions!$K$15))),ISBLANK(E213))\n)","v":false},{"$f":"IF(ISBLANK(G213),\"\",IF(AND(I213,\n\nOR(F213=\"ALL\",AND(OR((G213=\"ELECTRICITY\"),(G213=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F213=\"ACT\",Instructions!$I$13),AND(F213=\"NSW\",Instructions!$J$13),AND(F213=\"QLD\",Instructions!$K$13),AND(F213=\"SA\",Instructions!$L$13),AND(F213=\"TAS\",Instructions!$M$13),AND(F213=\"VIC\",Instructions!$N$13))),AND(OR((G213=\"GAS\"),(G213=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F213=\"ACT\",Instructions!$I$16),AND(F213=\"NSW\",Instructions!$J$16),AND(F213=\"QLD\",Instructions!$K$16),AND(F213=\"SA\",Instructions!$L$16),AND(F213=\"TAS\",Instructions!$M$16),AND(F213=\"VIC\",Instructions!$N$16))),ISBLANK(F213)),\n\nOR(AND(H213=\"PPM\",Instructions!$I$18=1),ISBLANK(H213),H213=\"Q1\",H213=\"Q2\",H213=\"Q3\",H213=\"Q4\"),\n\nOR(ISBLANK(D213),AND(D213=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"TAS - Gas disconnections",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B214&K214,ImportLink!$A$2:$A$250,),3)","v":"DISCONN"},null,"RESIDENTIAL","TAS","GAS",null,{"$f":"AND(\nOR(G214=\"ENERGY\",AND(G214=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G214=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G214=\"ENERGY\",AND(G214=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E214))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E214))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E214))),Instructions!$K$12))),\nAND(OR(G214=\"ENERGY\",AND(G214=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E214))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E214))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E214))),Instructions!$K$15))),ISBLANK(E214))\n)","v":false},{"$f":"IF(ISBLANK(G214),\"\",IF(AND(I214,\n\nOR(F214=\"ALL\",AND(OR((G214=\"ELECTRICITY\"),(G214=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F214=\"ACT\",Instructions!$I$13),AND(F214=\"NSW\",Instructions!$J$13),AND(F214=\"QLD\",Instructions!$K$13),AND(F214=\"SA\",Instructions!$L$13),AND(F214=\"TAS\",Instructions!$M$13),AND(F214=\"VIC\",Instructions!$N$13))),AND(OR((G214=\"GAS\"),(G214=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F214=\"ACT\",Instructions!$I$16),AND(F214=\"NSW\",Instructions!$J$16),AND(F214=\"QLD\",Instructions!$K$16),AND(F214=\"SA\",Instructions!$L$16),AND(F214=\"TAS\",Instructions!$M$16),AND(F214=\"VIC\",Instructions!$N$16))),ISBLANK(F214)),\n\nOR(AND(H214=\"PPM\",Instructions!$I$18=1),ISBLANK(H214),H214=\"Q1\",H214=\"Q2\",H214=\"Q3\",H214=\"Q4\"),\n\nOR(ISBLANK(D214),AND(D214=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.a","Number of residential customers disconnected",null,null,null,{"$f":"SUM(M214:O214)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B215&K215,ImportLink!$A$2:$A$250,),3)","v":"DISCONN"},null,"SMALL","TAS","GAS",null,{"$f":"AND(\nOR(G215=\"ENERGY\",AND(G215=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G215=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G215=\"ENERGY\",AND(G215=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E215))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E215))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E215))),Instructions!$K$12))),\nAND(OR(G215=\"ENERGY\",AND(G215=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E215))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E215))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E215))),Instructions!$K$15))),ISBLANK(E215))\n)","v":false},{"$f":"IF(ISBLANK(G215),\"\",IF(AND(I215,\n\nOR(F215=\"ALL\",AND(OR((G215=\"ELECTRICITY\"),(G215=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F215=\"ACT\",Instructions!$I$13),AND(F215=\"NSW\",Instructions!$J$13),AND(F215=\"QLD\",Instructions!$K$13),AND(F215=\"SA\",Instructions!$L$13),AND(F215=\"TAS\",Instructions!$M$13),AND(F215=\"VIC\",Instructions!$N$13))),AND(OR((G215=\"GAS\"),(G215=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F215=\"ACT\",Instructions!$I$16),AND(F215=\"NSW\",Instructions!$J$16),AND(F215=\"QLD\",Instructions!$K$16),AND(F215=\"SA\",Instructions!$L$16),AND(F215=\"TAS\",Instructions!$M$16),AND(F215=\"VIC\",Instructions!$N$16))),ISBLANK(F215)),\n\nOR(AND(H215=\"PPM\",Instructions!$I$18=1),ISBLANK(H215),H215=\"Q1\",H215=\"Q2\",H215=\"Q3\",H215=\"Q4\"),\n\nOR(ISBLANK(D215),AND(D215=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.b","Number of small business customers disconnected",null,null,null,{"$f":"SUM(M215:O215)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","TAS","GAS",null,{"$f":"AND(\nOR(G216=\"ENERGY\",AND(G216=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G216=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G216=\"ENERGY\",AND(G216=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E216))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E216))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E216))),Instructions!$K$12))),\nAND(OR(G216=\"ENERGY\",AND(G216=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E216))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E216))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E216))),Instructions!$K$15))),ISBLANK(E216))\n)","v":false},{"$f":"IF(ISBLANK(G216),\"\",IF(AND(I216,\n\nOR(F216=\"ALL\",AND(OR((G216=\"ELECTRICITY\"),(G216=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F216=\"ACT\",Instructions!$I$13),AND(F216=\"NSW\",Instructions!$J$13),AND(F216=\"QLD\",Instructions!$K$13),AND(F216=\"SA\",Instructions!$L$13),AND(F216=\"TAS\",Instructions!$M$13),AND(F216=\"VIC\",Instructions!$N$13))),AND(OR((G216=\"GAS\"),(G216=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F216=\"ACT\",Instructions!$I$16),AND(F216=\"NSW\",Instructions!$J$16),AND(F216=\"QLD\",Instructions!$K$16),AND(F216=\"SA\",Instructions!$L$16),AND(F216=\"TAS\",Instructions!$M$16),AND(F216=\"VIC\",Instructions!$N$16))),ISBLANK(F216)),\n\nOR(AND(H216=\"PPM\",Instructions!$I$18=1),ISBLANK(H216),H216=\"Q1\",H216=\"Q2\",H216=\"Q3\",H216=\"Q4\"),\n\nOR(ISBLANK(D216),AND(D216=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total TAS disconnections",{"$f":"SUM(M214:M215)","v":0},{"$f":"SUM(N214:N215)","v":0},{"$f":"SUM(O214:O215)","v":0},{"$f":"SUM(M216:O216)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","TAS","GAS",null,{"$f":"AND(\nOR(G217=\"ENERGY\",AND(G217=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G217=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G217=\"ENERGY\",AND(G217=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E217))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E217))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E217))),Instructions!$K$12))),\nAND(OR(G217=\"ENERGY\",AND(G217=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E217))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E217))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E217))),Instructions!$K$15))),ISBLANK(E217))\n)","v":false},{"$f":"IF(ISBLANK(G217),\"\",IF(AND(I217,\n\nOR(F217=\"ALL\",AND(OR((G217=\"ELECTRICITY\"),(G217=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F217=\"ACT\",Instructions!$I$13),AND(F217=\"NSW\",Instructions!$J$13),AND(F217=\"QLD\",Instructions!$K$13),AND(F217=\"SA\",Instructions!$L$13),AND(F217=\"TAS\",Instructions!$M$13),AND(F217=\"VIC\",Instructions!$N$13))),AND(OR((G217=\"GAS\"),(G217=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F217=\"ACT\",Instructions!$I$16),AND(F217=\"NSW\",Instructions!$J$16),AND(F217=\"QLD\",Instructions!$K$16),AND(F217=\"SA\",Instructions!$L$16),AND(F217=\"TAS\",Instructions!$M$16),AND(F217=\"VIC\",Instructions!$N$16))),ISBLANK(F217)),\n\nOR(AND(H217=\"PPM\",Instructions!$I$18=1),ISBLANK(H217),H217=\"Q1\",H217=\"Q2\",H217=\"Q3\",H217=\"Q4\"),\n\nOR(ISBLANK(D217),AND(D217=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL,SMALL","VIC","GAS",null,{"$f":"AND(\nOR(G218=\"ENERGY\",AND(G218=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G218=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G218=\"ENERGY\",AND(G218=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E218))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E218))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E218))),Instructions!$K$12))),\nAND(OR(G218=\"ENERGY\",AND(G218=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E218))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E218))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E218))),Instructions!$K$15))),ISBLANK(E218))\n)","v":false},{"$f":"IF(ISBLANK(G218),\"\",IF(AND(I218,\n\nOR(F218=\"ALL\",AND(OR((G218=\"ELECTRICITY\"),(G218=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F218=\"ACT\",Instructions!$I$13),AND(F218=\"NSW\",Instructions!$J$13),AND(F218=\"QLD\",Instructions!$K$13),AND(F218=\"SA\",Instructions!$L$13),AND(F218=\"TAS\",Instructions!$M$13),AND(F218=\"VIC\",Instructions!$N$13))),AND(OR((G218=\"GAS\"),(G218=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F218=\"ACT\",Instructions!$I$16),AND(F218=\"NSW\",Instructions!$J$16),AND(F218=\"QLD\",Instructions!$K$16),AND(F218=\"SA\",Instructions!$L$16),AND(F218=\"TAS\",Instructions!$M$16),AND(F218=\"VIC\",Instructions!$N$16))),ISBLANK(F218)),\n\nOR(AND(H218=\"PPM\",Instructions!$I$18=1),ISBLANK(H218),H218=\"Q1\",H218=\"Q2\",H218=\"Q3\",H218=\"Q4\"),\n\nOR(ISBLANK(D218),AND(D218=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"VIC TOTAL"]
[null,null,null,null,"RESIDENTIAL,SMALL","VIC","GAS",null,{"$f":"AND(\nOR(G219=\"ENERGY\",AND(G219=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G219=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G219=\"ENERGY\",AND(G219=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E219))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E219))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E219))),Instructions!$K$12))),\nAND(OR(G219=\"ENERGY\",AND(G219=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E219))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E219))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E219))),Instructions!$K$15))),ISBLANK(E219))\n)","v":false},{"$f":"IF(ISBLANK(G219),\"\",IF(AND(I219,\n\nOR(F219=\"ALL\",AND(OR((G219=\"ELECTRICITY\"),(G219=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F219=\"ACT\",Instructions!$I$13),AND(F219=\"NSW\",Instructions!$J$13),AND(F219=\"QLD\",Instructions!$K$13),AND(F219=\"SA\",Instructions!$L$13),AND(F219=\"TAS\",Instructions!$M$13),AND(F219=\"VIC\",Instructions!$N$13))),AND(OR((G219=\"GAS\"),(G219=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F219=\"ACT\",Instructions!$I$16),AND(F219=\"NSW\",Instructions!$J$16),AND(F219=\"QLD\",Instructions!$K$16),AND(F219=\"SA\",Instructions!$L$16),AND(F219=\"TAS\",Instructions!$M$16),AND(F219=\"VIC\",Instructions!$N$16))),ISBLANK(F219)),\n\nOR(AND(H219=\"PPM\",Instructions!$I$18=1),ISBLANK(H219),H219=\"Q1\",H219=\"Q2\",H219=\"Q3\",H219=\"Q4\"),\n\nOR(ISBLANK(D219),AND(D219=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"VIC - Gas disconnections",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B220&K220,ImportLink!$A$2:$A$250,),3)","v":"DISCONN"},null,"RESIDENTIAL","VIC","GAS",null,{"$f":"AND(\nOR(G220=\"ENERGY\",AND(G220=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G220=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G220=\"ENERGY\",AND(G220=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E220))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E220))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E220))),Instructions!$K$12))),\nAND(OR(G220=\"ENERGY\",AND(G220=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E220))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E220))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E220))),Instructions!$K$15))),ISBLANK(E220))\n)","v":false},{"$f":"IF(ISBLANK(G220),\"\",IF(AND(I220,\n\nOR(F220=\"ALL\",AND(OR((G220=\"ELECTRICITY\"),(G220=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F220=\"ACT\",Instructions!$I$13),AND(F220=\"NSW\",Instructions!$J$13),AND(F220=\"QLD\",Instructions!$K$13),AND(F220=\"SA\",Instructions!$L$13),AND(F220=\"TAS\",Instructions!$M$13),AND(F220=\"VIC\",Instructions!$N$13))),AND(OR((G220=\"GAS\"),(G220=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F220=\"ACT\",Instructions!$I$16),AND(F220=\"NSW\",Instructions!$J$16),AND(F220=\"QLD\",Instructions!$K$16),AND(F220=\"SA\",Instructions!$L$16),AND(F220=\"TAS\",Instructions!$M$16),AND(F220=\"VIC\",Instructions!$N$16))),ISBLANK(F220)),\n\nOR(AND(H220=\"PPM\",Instructions!$I$18=1),ISBLANK(H220),H220=\"Q1\",H220=\"Q2\",H220=\"Q3\",H220=\"Q4\"),\n\nOR(ISBLANK(D220),AND(D220=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.a","Number of residential customers disconnected",null,null,null,{"$f":"SUM(M220:O220)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B221&K221,ImportLink!$A$2:$A$250,),3)","v":"DISCONN"},null,"SMALL","VIC","GAS",null,{"$f":"AND(\nOR(G221=\"ENERGY\",AND(G221=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G221=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G221=\"ENERGY\",AND(G221=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E221))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E221))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E221))),Instructions!$K$12))),\nAND(OR(G221=\"ENERGY\",AND(G221=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E221))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E221))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E221))),Instructions!$K$15))),ISBLANK(E221))\n)","v":false},{"$f":"IF(ISBLANK(G221),\"\",IF(AND(I221,\n\nOR(F221=\"ALL\",AND(OR((G221=\"ELECTRICITY\"),(G221=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F221=\"ACT\",Instructions!$I$13),AND(F221=\"NSW\",Instructions!$J$13),AND(F221=\"QLD\",Instructions!$K$13),AND(F221=\"SA\",Instructions!$L$13),AND(F221=\"TAS\",Instructions!$M$13),AND(F221=\"VIC\",Instructions!$N$13))),AND(OR((G221=\"GAS\"),(G221=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F221=\"ACT\",Instructions!$I$16),AND(F221=\"NSW\",Instructions!$J$16),AND(F221=\"QLD\",Instructions!$K$16),AND(F221=\"SA\",Instructions!$L$16),AND(F221=\"TAS\",Instructions!$M$16),AND(F221=\"VIC\",Instructions!$N$16))),ISBLANK(F221)),\n\nOR(AND(H221=\"PPM\",Instructions!$I$18=1),ISBLANK(H221),H221=\"Q1\",H221=\"Q2\",H221=\"Q3\",H221=\"Q4\"),\n\nOR(ISBLANK(D221),AND(D221=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.b","Number of small business customers disconnected",null,null,null,{"$f":"SUM(M221:O221)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","VIC","GAS",null,{"$f":"AND(\nOR(G222=\"ENERGY\",AND(G222=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G222=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G222=\"ENERGY\",AND(G222=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E222))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E222))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E222))),Instructions!$K$12))),\nAND(OR(G222=\"ENERGY\",AND(G222=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E222))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E222))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E222))),Instructions!$K$15))),ISBLANK(E222))\n)","v":false},{"$f":"IF(ISBLANK(G222),\"\",IF(AND(I222,\n\nOR(F222=\"ALL\",AND(OR((G222=\"ELECTRICITY\"),(G222=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F222=\"ACT\",Instructions!$I$13),AND(F222=\"NSW\",Instructions!$J$13),AND(F222=\"QLD\",Instructions!$K$13),AND(F222=\"SA\",Instructions!$L$13),AND(F222=\"TAS\",Instructions!$M$13),AND(F222=\"VIC\",Instructions!$N$13))),AND(OR((G222=\"GAS\"),(G222=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F222=\"ACT\",Instructions!$I$16),AND(F222=\"NSW\",Instructions!$J$16),AND(F222=\"QLD\",Instructions!$K$16),AND(F222=\"SA\",Instructions!$L$16),AND(F222=\"TAS\",Instructions!$M$16),AND(F222=\"VIC\",Instructions!$N$16))),ISBLANK(F222)),\n\nOR(AND(H222=\"PPM\",Instructions!$I$18=1),ISBLANK(H222),H222=\"Q1\",H222=\"Q2\",H222=\"Q3\",H222=\"Q4\"),\n\nOR(ISBLANK(D222),AND(D222=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total VIC disconnections",{"$f":"SUM(M220:M221)","v":0},{"$f":"SUM(N220:N221)","v":0},{"$f":"SUM(O220:O221)","v":0},{"$f":"SUM(M222:O222)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","VIC","GAS",null,{"$f":"AND(\nOR(G223=\"ENERGY\",AND(G223=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G223=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G223=\"ENERGY\",AND(G223=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E223))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E223))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E223))),Instructions!$K$12))),\nAND(OR(G223=\"ENERGY\",AND(G223=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E223))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E223))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E223))),Instructions!$K$15))),ISBLANK(E223))\n)","v":false},{"$f":"IF(ISBLANK(G223),\"\",IF(AND(I223,\n\nOR(F223=\"ALL\",AND(OR((G223=\"ELECTRICITY\"),(G223=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F223=\"ACT\",Instructions!$I$13),AND(F223=\"NSW\",Instructions!$J$13),AND(F223=\"QLD\",Instructions!$K$13),AND(F223=\"SA\",Instructions!$L$13),AND(F223=\"TAS\",Instructions!$M$13),AND(F223=\"VIC\",Instructions!$N$13))),AND(OR((G223=\"GAS\"),(G223=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F223=\"ACT\",Instructions!$I$16),AND(F223=\"NSW\",Instructions!$J$16),AND(F223=\"QLD\",Instructions!$K$16),AND(F223=\"SA\",Instructions!$L$16),AND(F223=\"TAS\",Instructions!$M$16),AND(F223=\"VIC\",Instructions!$N$16))),ISBLANK(F223)),\n\nOR(AND(H223=\"PPM\",Instructions!$I$18=1),ISBLANK(H223),H223=\"Q1\",H223=\"Q2\",H223=\"Q3\",H223=\"Q4\"),\n\nOR(ISBLANK(D223),AND(D223=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G224=\"ENERGY\",AND(G224=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G224=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G224=\"ENERGY\",AND(G224=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E224))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E224))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E224))),Instructions!$K$12))),\nAND(OR(G224=\"ENERGY\",AND(G224=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E224))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E224))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E224))),Instructions!$K$15))),ISBLANK(E224))\n)","v":false},{"$f":"IF(ISBLANK(G224),\"\",IF(AND(I224,\n\nOR(F224=\"ALL\",AND(OR((G224=\"ELECTRICITY\"),(G224=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F224=\"ACT\",Instructions!$I$13),AND(F224=\"NSW\",Instructions!$J$13),AND(F224=\"QLD\",Instructions!$K$13),AND(F224=\"SA\",Instructions!$L$13),AND(F224=\"TAS\",Instructions!$M$13),AND(F224=\"VIC\",Instructions!$N$13))),AND(OR((G224=\"GAS\"),(G224=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F224=\"ACT\",Instructions!$I$16),AND(F224=\"NSW\",Instructions!$J$16),AND(F224=\"QLD\",Instructions!$K$16),AND(F224=\"SA\",Instructions!$L$16),AND(F224=\"TAS\",Instructions!$M$16),AND(F224=\"VIC\",Instructions!$N$16))),ISBLANK(F224)),\n\nOR(AND(H224=\"PPM\",Instructions!$I$18=1),ISBLANK(H224),H224=\"Q1\",H224=\"Q2\",H224=\"Q3\",H224=\"Q4\"),\n\nOR(ISBLANK(D224),AND(D224=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ACT","NSW","QLD","SA","TAS","VIC","All"]
[null,null,null,null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G225=\"ENERGY\",AND(G225=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G225=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G225=\"ENERGY\",AND(G225=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E225))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E225))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E225))),Instructions!$K$12))),\nAND(OR(G225=\"ENERGY\",AND(G225=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E225))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E225))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E225))),Instructions!$K$15))),ISBLANK(E225))\n)","v":false},{"$f":"IF(ISBLANK(G225),\"\",IF(AND(I225,\n\nOR(F225=\"ALL\",AND(OR((G225=\"ELECTRICITY\"),(G225=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F225=\"ACT\",Instructions!$I$13),AND(F225=\"NSW\",Instructions!$J$13),AND(F225=\"QLD\",Instructions!$K$13),AND(F225=\"SA\",Instructions!$L$13),AND(F225=\"TAS\",Instructions!$M$13),AND(F225=\"VIC\",Instructions!$N$13))),AND(OR((G225=\"GAS\"),(G225=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F225=\"ACT\",Instructions!$I$16),AND(F225=\"NSW\",Instructions!$J$16),AND(F225=\"QLD\",Instructions!$K$16),AND(F225=\"SA\",Instructions!$L$16),AND(F225=\"TAS\",Instructions!$M$16),AND(F225=\"VIC\",Instructions!$N$16))),ISBLANK(F225)),\n\nOR(AND(H225=\"PPM\",Instructions!$I$18=1),ISBLANK(H225),H225=\"Q1\",H225=\"Q2\",H225=\"Q3\",H225=\"Q4\"),\n\nOR(ISBLANK(D225),AND(D225=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Gas disconnections - other residential customer categories",{"$f":"$L$4","v":"Q1"},"Q1","Q1","Q1","Q1","Q1","Q1"]
["ALLREGIONS","RETAIL_DISCONN_RECONN_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B226&K226,ImportLink!$A$2:$A$250,),3)","v":"HARDSHIP_DISCONN"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G226=\"ENERGY\",AND(G226=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G226=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G226=\"ENERGY\",AND(G226=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E226))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E226))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E226))),Instructions!$K$12))),\nAND(OR(G226=\"ENERGY\",AND(G226=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E226))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E226))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E226))),Instructions!$K$15))),ISBLANK(E226))\n)","v":false},{"$f":"IF(ISBLANK(G226),\"\",IF(AND(I226,\n\nOR(F226=\"ALL\",AND(OR((G226=\"ELECTRICITY\"),(G226=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F226=\"ACT\",Instructions!$I$13),AND(F226=\"NSW\",Instructions!$J$13),AND(F226=\"QLD\",Instructions!$K$13),AND(F226=\"SA\",Instructions!$L$13),AND(F226=\"TAS\",Instructions!$M$13),AND(F226=\"VIC\",Instructions!$N$13))),AND(OR((G226=\"GAS\"),(G226=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F226=\"ACT\",Instructions!$I$16),AND(F226=\"NSW\",Instructions!$J$16),AND(F226=\"QLD\",Instructions!$K$16),AND(F226=\"SA\",Instructions!$L$16),AND(F226=\"TAS\",Instructions!$M$16),AND(F226=\"VIC\",Instructions!$N$16))),ISBLANK(F226)),\n\nOR(AND(H226=\"PPM\",Instructions!$I$18=1),ISBLANK(H226),H226=\"Q1\",H226=\"Q2\",H226=\"Q3\",H226=\"Q4\"),\n\nOR(ISBLANK(D226),AND(D226=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.c","Number of hardship program customers disconnected",null,null,null,null,null,null,{"$f":"M226+N226+O226+P226+Q226+R226","v":0}]
["ALLREGIONS","RETAIL_DISCONN_RECONN_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B227&K227,ImportLink!$A$2:$A$250,),3)","v":"CONCESSION_DISCONN"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G227=\"ENERGY\",AND(G227=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G227=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G227=\"ENERGY\",AND(G227=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E227))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E227))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E227))),Instructions!$K$12))),\nAND(OR(G227=\"ENERGY\",AND(G227=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E227))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E227))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E227))),Instructions!$K$15))),ISBLANK(E227))\n)","v":false},{"$f":"IF(ISBLANK(G227),\"\",IF(AND(I227,\n\nOR(F227=\"ALL\",AND(OR((G227=\"ELECTRICITY\"),(G227=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F227=\"ACT\",Instructions!$I$13),AND(F227=\"NSW\",Instructions!$J$13),AND(F227=\"QLD\",Instructions!$K$13),AND(F227=\"SA\",Instructions!$L$13),AND(F227=\"TAS\",Instructions!$M$13),AND(F227=\"VIC\",Instructions!$N$13))),AND(OR((G227=\"GAS\"),(G227=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F227=\"ACT\",Instructions!$I$16),AND(F227=\"NSW\",Instructions!$J$16),AND(F227=\"QLD\",Instructions!$K$16),AND(F227=\"SA\",Instructions!$L$16),AND(F227=\"TAS\",Instructions!$M$16),AND(F227=\"VIC\",Instructions!$N$16))),ISBLANK(F227)),\n\nOR(AND(H227=\"PPM\",Instructions!$I$18=1),ISBLANK(H227),H227=\"Q1\",H227=\"Q2\",H227=\"Q3\",H227=\"Q4\"),\n\nOR(ISBLANK(D227),AND(D227=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.d","Number of concession customers disconnected",null,null,null,null,null,null,{"$f":"M227+N227+O227+P227+Q227+R227","v":0}]
["ALLREGIONS","RETAIL_DISCONN_RECONN_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B228&K228,ImportLink!$A$2:$A$250,),3)","v":"PP_PREV12MONTHS_DISCONN"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G228=\"ENERGY\",AND(G228=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G228=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G228=\"ENERGY\",AND(G228=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E228))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E228))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E228))),Instructions!$K$12))),\nAND(OR(G228=\"ENERGY\",AND(G228=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E228))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E228))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E228))),Instructions!$K$15))),ISBLANK(E228))\n)","v":false},{"$f":"IF(ISBLANK(G228),\"\",IF(AND(I228,\n\nOR(F228=\"ALL\",AND(OR((G228=\"ELECTRICITY\"),(G228=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F228=\"ACT\",Instructions!$I$13),AND(F228=\"NSW\",Instructions!$J$13),AND(F228=\"QLD\",Instructions!$K$13),AND(F228=\"SA\",Instructions!$L$13),AND(F228=\"TAS\",Instructions!$M$13),AND(F228=\"VIC\",Instructions!$N$13))),AND(OR((G228=\"GAS\"),(G228=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F228=\"ACT\",Instructions!$I$16),AND(F228=\"NSW\",Instructions!$J$16),AND(F228=\"QLD\",Instructions!$K$16),AND(F228=\"SA\",Instructions!$L$16),AND(F228=\"TAS\",Instructions!$M$16),AND(F228=\"VIC\",Instructions!$N$16))),ISBLANK(F228)),\n\nOR(AND(H228=\"PPM\",Instructions!$I$18=1),ISBLANK(H228),H228=\"Q1\",H228=\"Q2\",H228=\"Q3\",H228=\"Q4\"),\n\nOR(ISBLANK(D228),AND(D228=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.e","Number of customers disconnected who were on a payment plan in prev 12 months",null,null,null,null,null,null,{"$f":"M228+N228+O228+P228+Q228+R228","v":0}]
["ALLREGIONS","RETAIL_DISCONN_RECONN_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B229&K229,ImportLink!$A$2:$A$250,),3)","v":"MUTIPLE_DISCONN"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G229=\"ENERGY\",AND(G229=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G229=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G229=\"ENERGY\",AND(G229=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E229))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E229))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E229))),Instructions!$K$12))),\nAND(OR(G229=\"ENERGY\",AND(G229=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E229))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E229))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E229))),Instructions!$K$15))),ISBLANK(E229))\n)","v":false},{"$f":"IF(ISBLANK(G229),\"\",IF(AND(I229,\n\nOR(F229=\"ALL\",AND(OR((G229=\"ELECTRICITY\"),(G229=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F229=\"ACT\",Instructions!$I$13),AND(F229=\"NSW\",Instructions!$J$13),AND(F229=\"QLD\",Instructions!$K$13),AND(F229=\"SA\",Instructions!$L$13),AND(F229=\"TAS\",Instructions!$M$13),AND(F229=\"VIC\",Instructions!$N$13))),AND(OR((G229=\"GAS\"),(G229=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F229=\"ACT\",Instructions!$I$16),AND(F229=\"NSW\",Instructions!$J$16),AND(F229=\"QLD\",Instructions!$K$16),AND(F229=\"SA\",Instructions!$L$16),AND(F229=\"TAS\",Instructions!$M$16),AND(F229=\"VIC\",Instructions!$N$16))),ISBLANK(F229)),\n\nOR(AND(H229=\"PPM\",Instructions!$I$18=1),ISBLANK(H229),H229=\"Q1\",H229=\"Q2\",H229=\"Q3\",H229=\"Q4\"),\n\nOR(ISBLANK(D229),AND(D229=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.24.f","Number of customers disconnected on more than one occasion in prev 24 months",null,null,null,null,null,null,{"$f":"M229+N229+O229+P229+Q229+R229","v":0}]
[null,null,null,null,"RESIDENTIAL",null,"GAS",null,{"$f":"AND(\nOR(G230=\"ENERGY\",AND(G230=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G230=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G230=\"ENERGY\",AND(G230=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E230))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E230))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E230))),Instructions!$K$12))),\nAND(OR(G230=\"ENERGY\",AND(G230=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E230))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E230))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E230))),Instructions!$K$15))),ISBLANK(E230))\n)","v":false},{"$f":"IF(ISBLANK(G230),\"\",IF(AND(I230,\n\nOR(F230=\"ALL\",AND(OR((G230=\"ELECTRICITY\"),(G230=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F230=\"ACT\",Instructions!$I$13),AND(F230=\"NSW\",Instructions!$J$13),AND(F230=\"QLD\",Instructions!$K$13),AND(F230=\"SA\",Instructions!$L$13),AND(F230=\"TAS\",Instructions!$M$13),AND(F230=\"VIC\",Instructions!$N$13))),AND(OR((G230=\"GAS\"),(G230=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F230=\"ACT\",Instructions!$I$16),AND(F230=\"NSW\",Instructions!$J$16),AND(F230=\"QLD\",Instructions!$K$16),AND(F230=\"SA\",Instructions!$L$16),AND(F230=\"TAS\",Instructions!$M$16),AND(F230=\"VIC\",Instructions!$N$16))),ISBLANK(F230)),\n\nOR(AND(H230=\"PPM\",Instructions!$I$18=1),ISBLANK(H230),H230=\"Q1\",H230=\"Q2\",H230=\"Q3\",H230=\"Q4\"),\n\nOR(ISBLANK(D230),AND(D230=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL,SMALL",null,"ELECTRICITY",null,{"$f":"AND(\nOR(G231=\"ENERGY\",AND(G231=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G231=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G231=\"ENERGY\",AND(G231=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E231))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E231))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E231))),Instructions!$K$12))),\nAND(OR(G231=\"ENERGY\",AND(G231=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E231))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E231))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E231))),Instructions!$K$15))),ISBLANK(E231))\n)","v":false},{"$f":"IF(ISBLANK(G231),\"\",IF(AND(I231,\n\nOR(F231=\"ALL\",AND(OR((G231=\"ELECTRICITY\"),(G231=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F231=\"ACT\",Instructions!$I$13),AND(F231=\"NSW\",Instructions!$J$13),AND(F231=\"QLD\",Instructions!$K$13),AND(F231=\"SA\",Instructions!$L$13),AND(F231=\"TAS\",Instructions!$M$13),AND(F231=\"VIC\",Instructions!$N$13))),AND(OR((G231=\"GAS\"),(G231=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F231=\"ACT\",Instructions!$I$16),AND(F231=\"NSW\",Instructions!$J$16),AND(F231=\"QLD\",Instructions!$K$16),AND(F231=\"SA\",Instructions!$L$16),AND(F231=\"TAS\",Instructions!$M$16),AND(F231=\"VIC\",Instructions!$N$16))),ISBLANK(F231)),\n\nOR(AND(H231=\"PPM\",Instructions!$I$18=1),ISBLANK(H231),H231=\"Q1\",H231=\"Q2\",H231=\"Q3\",H231=\"Q4\"),\n\nOR(ISBLANK(D231),AND(D231=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"Electricity reconnections (re-energisations)"]
[null,null,null,null,"RESIDENTIAL,SMALL","ACT","ELECTRICITY",null,{"$f":"AND(\nOR(G232=\"ENERGY\",AND(G232=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G232=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G232=\"ENERGY\",AND(G232=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E232))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E232))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E232))),Instructions!$K$12))),\nAND(OR(G232=\"ENERGY\",AND(G232=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E232))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E232))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E232))),Instructions!$K$15))),ISBLANK(E232))\n)","v":false},{"$f":"IF(ISBLANK(G232),\"\",IF(AND(I232,\n\nOR(F232=\"ALL\",AND(OR((G232=\"ELECTRICITY\"),(G232=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F232=\"ACT\",Instructions!$I$13),AND(F232=\"NSW\",Instructions!$J$13),AND(F232=\"QLD\",Instructions!$K$13),AND(F232=\"SA\",Instructions!$L$13),AND(F232=\"TAS\",Instructions!$M$13),AND(F232=\"VIC\",Instructions!$N$13))),AND(OR((G232=\"GAS\"),(G232=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F232=\"ACT\",Instructions!$I$16),AND(F232=\"NSW\",Instructions!$J$16),AND(F232=\"QLD\",Instructions!$K$16),AND(F232=\"SA\",Instructions!$L$16),AND(F232=\"TAS\",Instructions!$M$16),AND(F232=\"VIC\",Instructions!$N$16))),ISBLANK(F232)),\n\nOR(AND(H232=\"PPM\",Instructions!$I$18=1),ISBLANK(H232),H232=\"Q1\",H232=\"Q2\",H232=\"Q3\",H232=\"Q4\"),\n\nOR(ISBLANK(D232),AND(D232=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"ACT TOTAL"]
[null,null,null,null,"RESIDENTIAL,SMALL","ACT","ELECTRICITY",null,{"$f":"AND(\nOR(G233=\"ENERGY\",AND(G233=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G233=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G233=\"ENERGY\",AND(G233=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E233))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E233))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E233))),Instructions!$K$12))),\nAND(OR(G233=\"ENERGY\",AND(G233=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E233))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E233))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E233))),Instructions!$K$15))),ISBLANK(E233))\n)","v":false},{"$f":"IF(ISBLANK(G233),\"\",IF(AND(I233,\n\nOR(F233=\"ALL\",AND(OR((G233=\"ELECTRICITY\"),(G233=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F233=\"ACT\",Instructions!$I$13),AND(F233=\"NSW\",Instructions!$J$13),AND(F233=\"QLD\",Instructions!$K$13),AND(F233=\"SA\",Instructions!$L$13),AND(F233=\"TAS\",Instructions!$M$13),AND(F233=\"VIC\",Instructions!$N$13))),AND(OR((G233=\"GAS\"),(G233=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F233=\"ACT\",Instructions!$I$16),AND(F233=\"NSW\",Instructions!$J$16),AND(F233=\"QLD\",Instructions!$K$16),AND(F233=\"SA\",Instructions!$L$16),AND(F233=\"TAS\",Instructions!$M$16),AND(F233=\"VIC\",Instructions!$N$16))),ISBLANK(F233)),\n\nOR(AND(H233=\"PPM\",Instructions!$I$18=1),ISBLANK(H233),H233=\"Q1\",H233=\"Q2\",H233=\"Q3\",H233=\"Q4\"),\n\nOR(ISBLANK(D233),AND(D233=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"ACT - Electricity reconnections",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B234&K234,ImportLink!$A$2:$A$250,),3)","v":"RECONN_IN7DAYS"},null,"RESIDENTIAL","ACT","ELECTRICITY",null,{"$f":"AND(\nOR(G234=\"ENERGY\",AND(G234=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G234=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G234=\"ENERGY\",AND(G234=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E234))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E234))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E234))),Instructions!$K$12))),\nAND(OR(G234=\"ENERGY\",AND(G234=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E234))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E234))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E234))),Instructions!$K$15))),ISBLANK(E234))\n)","v":false},{"$f":"IF(ISBLANK(G234),\"\",IF(AND(I234,\n\nOR(F234=\"ALL\",AND(OR((G234=\"ELECTRICITY\"),(G234=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F234=\"ACT\",Instructions!$I$13),AND(F234=\"NSW\",Instructions!$J$13),AND(F234=\"QLD\",Instructions!$K$13),AND(F234=\"SA\",Instructions!$L$13),AND(F234=\"TAS\",Instructions!$M$13),AND(F234=\"VIC\",Instructions!$N$13))),AND(OR((G234=\"GAS\"),(G234=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F234=\"ACT\",Instructions!$I$16),AND(F234=\"NSW\",Instructions!$J$16),AND(F234=\"QLD\",Instructions!$K$16),AND(F234=\"SA\",Instructions!$L$16),AND(F234=\"TAS\",Instructions!$M$16),AND(F234=\"VIC\",Instructions!$N$16))),ISBLANK(F234)),\n\nOR(AND(H234=\"PPM\",Instructions!$I$18=1),ISBLANK(H234),H234=\"Q1\",H234=\"Q2\",H234=\"Q3\",H234=\"Q4\"),\n\nOR(ISBLANK(D234),AND(D234=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.a","Number of residential customers reconnected within 7 days",null,null,null,{"$f":"SUM(M234:O234)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B235&K235,ImportLink!$A$2:$A$250,),3)","v":"RECONN_IN7DAYS"},null,"SMALL","ACT","ELECTRICITY",null,{"$f":"AND(\nOR(G235=\"ENERGY\",AND(G235=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G235=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G235=\"ENERGY\",AND(G235=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E235))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E235))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E235))),Instructions!$K$12))),\nAND(OR(G235=\"ENERGY\",AND(G235=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E235))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E235))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E235))),Instructions!$K$15))),ISBLANK(E235))\n)","v":false},{"$f":"IF(ISBLANK(G235),\"\",IF(AND(I235,\n\nOR(F235=\"ALL\",AND(OR((G235=\"ELECTRICITY\"),(G235=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F235=\"ACT\",Instructions!$I$13),AND(F235=\"NSW\",Instructions!$J$13),AND(F235=\"QLD\",Instructions!$K$13),AND(F235=\"SA\",Instructions!$L$13),AND(F235=\"TAS\",Instructions!$M$13),AND(F235=\"VIC\",Instructions!$N$13))),AND(OR((G235=\"GAS\"),(G235=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F235=\"ACT\",Instructions!$I$16),AND(F235=\"NSW\",Instructions!$J$16),AND(F235=\"QLD\",Instructions!$K$16),AND(F235=\"SA\",Instructions!$L$16),AND(F235=\"TAS\",Instructions!$M$16),AND(F235=\"VIC\",Instructions!$N$16))),ISBLANK(F235)),\n\nOR(AND(H235=\"PPM\",Instructions!$I$18=1),ISBLANK(H235),H235=\"Q1\",H235=\"Q2\",H235=\"Q3\",H235=\"Q4\"),\n\nOR(ISBLANK(D235),AND(D235=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.b","Number of small business customers reconnected within 7 days",null,null,null,{"$f":"SUM(M235:O235)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","ACT","ELECTRICITY",null,{"$f":"AND(\nOR(G236=\"ENERGY\",AND(G236=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G236=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G236=\"ENERGY\",AND(G236=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E236))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E236))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E236))),Instructions!$K$12))),\nAND(OR(G236=\"ENERGY\",AND(G236=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E236))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E236))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E236))),Instructions!$K$15))),ISBLANK(E236))\n)","v":false},{"$f":"IF(ISBLANK(G236),\"\",IF(AND(I236,\n\nOR(F236=\"ALL\",AND(OR((G236=\"ELECTRICITY\"),(G236=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F236=\"ACT\",Instructions!$I$13),AND(F236=\"NSW\",Instructions!$J$13),AND(F236=\"QLD\",Instructions!$K$13),AND(F236=\"SA\",Instructions!$L$13),AND(F236=\"TAS\",Instructions!$M$13),AND(F236=\"VIC\",Instructions!$N$13))),AND(OR((G236=\"GAS\"),(G236=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F236=\"ACT\",Instructions!$I$16),AND(F236=\"NSW\",Instructions!$J$16),AND(F236=\"QLD\",Instructions!$K$16),AND(F236=\"SA\",Instructions!$L$16),AND(F236=\"TAS\",Instructions!$M$16),AND(F236=\"VIC\",Instructions!$N$16))),ISBLANK(F236)),\n\nOR(AND(H236=\"PPM\",Instructions!$I$18=1),ISBLANK(H236),H236=\"Q1\",H236=\"Q2\",H236=\"Q3\",H236=\"Q4\"),\n\nOR(ISBLANK(D236),AND(D236=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total customers reconnected within 7 days",{"$f":"SUM(M234:M235)","v":0},{"$f":"SUM(N234:N235)","v":0},{"$f":"SUM(O234:O235)","v":0},{"$f":"SUM(M236:O236)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","ACT","ELECTRICITY",null,{"$f":"AND(\nOR(G237=\"ENERGY\",AND(G237=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G237=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G237=\"ENERGY\",AND(G237=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E237))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E237))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E237))),Instructions!$K$12))),\nAND(OR(G237=\"ENERGY\",AND(G237=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E237))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E237))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E237))),Instructions!$K$15))),ISBLANK(E237))\n)","v":false},{"$f":"IF(ISBLANK(G237),\"\",IF(AND(I237,\n\nOR(F237=\"ALL\",AND(OR((G237=\"ELECTRICITY\"),(G237=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F237=\"ACT\",Instructions!$I$13),AND(F237=\"NSW\",Instructions!$J$13),AND(F237=\"QLD\",Instructions!$K$13),AND(F237=\"SA\",Instructions!$L$13),AND(F237=\"TAS\",Instructions!$M$13),AND(F237=\"VIC\",Instructions!$N$13))),AND(OR((G237=\"GAS\"),(G237=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F237=\"ACT\",Instructions!$I$16),AND(F237=\"NSW\",Instructions!$J$16),AND(F237=\"QLD\",Instructions!$K$16),AND(F237=\"SA\",Instructions!$L$16),AND(F237=\"TAS\",Instructions!$M$16),AND(F237=\"VIC\",Instructions!$N$16))),ISBLANK(F237)),\n\nOR(AND(H237=\"PPM\",Instructions!$I$18=1),ISBLANK(H237),H237=\"Q1\",H237=\"Q2\",H237=\"Q3\",H237=\"Q4\"),\n\nOR(ISBLANK(D237),AND(D237=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"% of disconnected customers who were reconnected in 7 days",{"$f":"IF(ISERROR(M236/M148),\"\",IF(OR(M236/M148>1,M236/M148<0),\"Error\",M236/M148))","v":""},{"$f":"IF(ISERROR(N236/N148),\"\",IF(OR(N236/N148>1,N236/N148<0),\"Error\",N236/N148))","v":""},{"$f":"IF(ISERROR(O236/O148),\"\",IF(OR(O236/O148>1,O236/O148<0),\"Error\",O236/O148))","v":""},{"$f":"IF(ISERROR(P236/P148),\"\",IF(OR(P236/P148>1,P236/P148<0),\"Error\",P236/P148))","v":""}]
[null,null,null,null,"RESIDENTIAL,SMALL","ACT","ELECTRICITY",null,{"$f":"AND(\nOR(G238=\"ENERGY\",AND(G238=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G238=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G238=\"ENERGY\",AND(G238=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E238))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E238))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E238))),Instructions!$K$12))),\nAND(OR(G238=\"ENERGY\",AND(G238=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E238))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E238))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E238))),Instructions!$K$15))),ISBLANK(E238))\n)","v":false},{"$f":"IF(ISBLANK(G238),\"\",IF(AND(I238,\n\nOR(F238=\"ALL\",AND(OR((G238=\"ELECTRICITY\"),(G238=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F238=\"ACT\",Instructions!$I$13),AND(F238=\"NSW\",Instructions!$J$13),AND(F238=\"QLD\",Instructions!$K$13),AND(F238=\"SA\",Instructions!$L$13),AND(F238=\"TAS\",Instructions!$M$13),AND(F238=\"VIC\",Instructions!$N$13))),AND(OR((G238=\"GAS\"),(G238=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F238=\"ACT\",Instructions!$I$16),AND(F238=\"NSW\",Instructions!$J$16),AND(F238=\"QLD\",Instructions!$K$16),AND(F238=\"SA\",Instructions!$L$16),AND(F238=\"TAS\",Instructions!$M$16),AND(F238=\"VIC\",Instructions!$N$16))),ISBLANK(F238)),\n\nOR(AND(H238=\"PPM\",Instructions!$I$18=1),ISBLANK(H238),H238=\"Q1\",H238=\"Q2\",H238=\"Q3\",H238=\"Q4\"),\n\nOR(ISBLANK(D238),AND(D238=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL,SMALL","NSW","ELECTRICITY",null,{"$f":"AND(\nOR(G239=\"ENERGY\",AND(G239=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G239=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G239=\"ENERGY\",AND(G239=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E239))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E239))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E239))),Instructions!$K$12))),\nAND(OR(G239=\"ENERGY\",AND(G239=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E239))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E239))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E239))),Instructions!$K$15))),ISBLANK(E239))\n)","v":false},{"$f":"IF(ISBLANK(G239),\"\",IF(AND(I239,\n\nOR(F239=\"ALL\",AND(OR((G239=\"ELECTRICITY\"),(G239=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F239=\"ACT\",Instructions!$I$13),AND(F239=\"NSW\",Instructions!$J$13),AND(F239=\"QLD\",Instructions!$K$13),AND(F239=\"SA\",Instructions!$L$13),AND(F239=\"TAS\",Instructions!$M$13),AND(F239=\"VIC\",Instructions!$N$13))),AND(OR((G239=\"GAS\"),(G239=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F239=\"ACT\",Instructions!$I$16),AND(F239=\"NSW\",Instructions!$J$16),AND(F239=\"QLD\",Instructions!$K$16),AND(F239=\"SA\",Instructions!$L$16),AND(F239=\"TAS\",Instructions!$M$16),AND(F239=\"VIC\",Instructions!$N$16))),ISBLANK(F239)),\n\nOR(AND(H239=\"PPM\",Instructions!$I$18=1),ISBLANK(H239),H239=\"Q1\",H239=\"Q2\",H239=\"Q3\",H239=\"Q4\"),\n\nOR(ISBLANK(D239),AND(D239=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"NSW TOTAL"]
[null,null,null,null,"RESIDENTIAL,SMALL","NSW","ELECTRICITY",null,{"$f":"AND(\nOR(G240=\"ENERGY\",AND(G240=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G240=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G240=\"ENERGY\",AND(G240=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E240))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E240))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E240))),Instructions!$K$12))),\nAND(OR(G240=\"ENERGY\",AND(G240=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E240))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E240))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E240))),Instructions!$K$15))),ISBLANK(E240))\n)","v":false},{"$f":"IF(ISBLANK(G240),\"\",IF(AND(I240,\n\nOR(F240=\"ALL\",AND(OR((G240=\"ELECTRICITY\"),(G240=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F240=\"ACT\",Instructions!$I$13),AND(F240=\"NSW\",Instructions!$J$13),AND(F240=\"QLD\",Instructions!$K$13),AND(F240=\"SA\",Instructions!$L$13),AND(F240=\"TAS\",Instructions!$M$13),AND(F240=\"VIC\",Instructions!$N$13))),AND(OR((G240=\"GAS\"),(G240=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F240=\"ACT\",Instructions!$I$16),AND(F240=\"NSW\",Instructions!$J$16),AND(F240=\"QLD\",Instructions!$K$16),AND(F240=\"SA\",Instructions!$L$16),AND(F240=\"TAS\",Instructions!$M$16),AND(F240=\"VIC\",Instructions!$N$16))),ISBLANK(F240)),\n\nOR(AND(H240=\"PPM\",Instructions!$I$18=1),ISBLANK(H240),H240=\"Q1\",H240=\"Q2\",H240=\"Q3\",H240=\"Q4\"),\n\nOR(ISBLANK(D240),AND(D240=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"NSW - Electricity reconnections",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B241&K241,ImportLink!$A$2:$A$250,),3)","v":"RECONN_IN7DAYS"},null,"RESIDENTIAL","NSW","ELECTRICITY",null,{"$f":"AND(\nOR(G241=\"ENERGY\",AND(G241=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G241=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G241=\"ENERGY\",AND(G241=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E241))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E241))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E241))),Instructions!$K$12))),\nAND(OR(G241=\"ENERGY\",AND(G241=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E241))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E241))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E241))),Instructions!$K$15))),ISBLANK(E241))\n)","v":false},{"$f":"IF(ISBLANK(G241),\"\",IF(AND(I241,\n\nOR(F241=\"ALL\",AND(OR((G241=\"ELECTRICITY\"),(G241=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F241=\"ACT\",Instructions!$I$13),AND(F241=\"NSW\",Instructions!$J$13),AND(F241=\"QLD\",Instructions!$K$13),AND(F241=\"SA\",Instructions!$L$13),AND(F241=\"TAS\",Instructions!$M$13),AND(F241=\"VIC\",Instructions!$N$13))),AND(OR((G241=\"GAS\"),(G241=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F241=\"ACT\",Instructions!$I$16),AND(F241=\"NSW\",Instructions!$J$16),AND(F241=\"QLD\",Instructions!$K$16),AND(F241=\"SA\",Instructions!$L$16),AND(F241=\"TAS\",Instructions!$M$16),AND(F241=\"VIC\",Instructions!$N$16))),ISBLANK(F241)),\n\nOR(AND(H241=\"PPM\",Instructions!$I$18=1),ISBLANK(H241),H241=\"Q1\",H241=\"Q2\",H241=\"Q3\",H241=\"Q4\"),\n\nOR(ISBLANK(D241),AND(D241=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.a","Number of residential customers reconnected within 7 days",null,null,null,{"$f":"SUM(M241:O241)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B242&K242,ImportLink!$A$2:$A$250,),3)","v":"RECONN_IN7DAYS"},null,"SMALL","NSW","ELECTRICITY",null,{"$f":"AND(\nOR(G242=\"ENERGY\",AND(G242=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G242=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G242=\"ENERGY\",AND(G242=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E242))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E242))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E242))),Instructions!$K$12))),\nAND(OR(G242=\"ENERGY\",AND(G242=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E242))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E242))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E242))),Instructions!$K$15))),ISBLANK(E242))\n)","v":false},{"$f":"IF(ISBLANK(G242),\"\",IF(AND(I242,\n\nOR(F242=\"ALL\",AND(OR((G242=\"ELECTRICITY\"),(G242=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F242=\"ACT\",Instructions!$I$13),AND(F242=\"NSW\",Instructions!$J$13),AND(F242=\"QLD\",Instructions!$K$13),AND(F242=\"SA\",Instructions!$L$13),AND(F242=\"TAS\",Instructions!$M$13),AND(F242=\"VIC\",Instructions!$N$13))),AND(OR((G242=\"GAS\"),(G242=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F242=\"ACT\",Instructions!$I$16),AND(F242=\"NSW\",Instructions!$J$16),AND(F242=\"QLD\",Instructions!$K$16),AND(F242=\"SA\",Instructions!$L$16),AND(F242=\"TAS\",Instructions!$M$16),AND(F242=\"VIC\",Instructions!$N$16))),ISBLANK(F242)),\n\nOR(AND(H242=\"PPM\",Instructions!$I$18=1),ISBLANK(H242),H242=\"Q1\",H242=\"Q2\",H242=\"Q3\",H242=\"Q4\"),\n\nOR(ISBLANK(D242),AND(D242=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.b","Number of small business customers reconnected within 7 days",null,null,null,{"$f":"SUM(M242:O242)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","NSW","ELECTRICITY",null,{"$f":"AND(\nOR(G243=\"ENERGY\",AND(G243=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G243=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G243=\"ENERGY\",AND(G243=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E243))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E243))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E243))),Instructions!$K$12))),\nAND(OR(G243=\"ENERGY\",AND(G243=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E243))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E243))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E243))),Instructions!$K$15))),ISBLANK(E243))\n)","v":false},{"$f":"IF(ISBLANK(G243),\"\",IF(AND(I243,\n\nOR(F243=\"ALL\",AND(OR((G243=\"ELECTRICITY\"),(G243=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F243=\"ACT\",Instructions!$I$13),AND(F243=\"NSW\",Instructions!$J$13),AND(F243=\"QLD\",Instructions!$K$13),AND(F243=\"SA\",Instructions!$L$13),AND(F243=\"TAS\",Instructions!$M$13),AND(F243=\"VIC\",Instructions!$N$13))),AND(OR((G243=\"GAS\"),(G243=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F243=\"ACT\",Instructions!$I$16),AND(F243=\"NSW\",Instructions!$J$16),AND(F243=\"QLD\",Instructions!$K$16),AND(F243=\"SA\",Instructions!$L$16),AND(F243=\"TAS\",Instructions!$M$16),AND(F243=\"VIC\",Instructions!$N$16))),ISBLANK(F243)),\n\nOR(AND(H243=\"PPM\",Instructions!$I$18=1),ISBLANK(H243),H243=\"Q1\",H243=\"Q2\",H243=\"Q3\",H243=\"Q4\"),\n\nOR(ISBLANK(D243),AND(D243=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total customers reconnected within 7 days",{"$f":"SUM(M241:M242)","v":0},{"$f":"SUM(N241:N242)","v":0},{"$f":"SUM(O241:O242)","v":0},{"$f":"SUM(M243:O243)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","NSW","ELECTRICITY",null,{"$f":"AND(\nOR(G244=\"ENERGY\",AND(G244=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G244=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G244=\"ENERGY\",AND(G244=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E244))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E244))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E244))),Instructions!$K$12))),\nAND(OR(G244=\"ENERGY\",AND(G244=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E244))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E244))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E244))),Instructions!$K$15))),ISBLANK(E244))\n)","v":false},{"$f":"IF(ISBLANK(G244),\"\",IF(AND(I244,\n\nOR(F244=\"ALL\",AND(OR((G244=\"ELECTRICITY\"),(G244=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F244=\"ACT\",Instructions!$I$13),AND(F244=\"NSW\",Instructions!$J$13),AND(F244=\"QLD\",Instructions!$K$13),AND(F244=\"SA\",Instructions!$L$13),AND(F244=\"TAS\",Instructions!$M$13),AND(F244=\"VIC\",Instructions!$N$13))),AND(OR((G244=\"GAS\"),(G244=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F244=\"ACT\",Instructions!$I$16),AND(F244=\"NSW\",Instructions!$J$16),AND(F244=\"QLD\",Instructions!$K$16),AND(F244=\"SA\",Instructions!$L$16),AND(F244=\"TAS\",Instructions!$M$16),AND(F244=\"VIC\",Instructions!$N$16))),ISBLANK(F244)),\n\nOR(AND(H244=\"PPM\",Instructions!$I$18=1),ISBLANK(H244),H244=\"Q1\",H244=\"Q2\",H244=\"Q3\",H244=\"Q4\"),\n\nOR(ISBLANK(D244),AND(D244=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"% of disconnected customers who were reconnected in 7 days",{"$f":"IF(ISERROR(M243/M154),\"\",IF(OR(M243/M154>1,M243/M154<0),\"Error\",M243/M154))","v":""},{"$f":"IF(ISERROR(N243/N154),\"\",IF(OR(N243/N154>1,N243/N154<0),\"Error\",N243/N154))","v":""},{"$f":"IF(ISERROR(O243/O154),\"\",IF(OR(O243/O154>1,O243/O154<0),\"Error\",O243/O154))","v":""},{"$f":"IF(ISERROR(P243/P154),\"\",IF(OR(P243/P154>1,P243/P154<0),\"Error\",P243/P154))","v":""}]
[null,null,null,null,"RESIDENTIAL,SMALL","NSW","ELECTRICITY",null,{"$f":"AND(\nOR(G245=\"ENERGY\",AND(G245=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G245=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G245=\"ENERGY\",AND(G245=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E245))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E245))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E245))),Instructions!$K$12))),\nAND(OR(G245=\"ENERGY\",AND(G245=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E245))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E245))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E245))),Instructions!$K$15))),ISBLANK(E245))\n)","v":false},{"$f":"IF(ISBLANK(G245),\"\",IF(AND(I245,\n\nOR(F245=\"ALL\",AND(OR((G245=\"ELECTRICITY\"),(G245=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F245=\"ACT\",Instructions!$I$13),AND(F245=\"NSW\",Instructions!$J$13),AND(F245=\"QLD\",Instructions!$K$13),AND(F245=\"SA\",Instructions!$L$13),AND(F245=\"TAS\",Instructions!$M$13),AND(F245=\"VIC\",Instructions!$N$13))),AND(OR((G245=\"GAS\"),(G245=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F245=\"ACT\",Instructions!$I$16),AND(F245=\"NSW\",Instructions!$J$16),AND(F245=\"QLD\",Instructions!$K$16),AND(F245=\"SA\",Instructions!$L$16),AND(F245=\"TAS\",Instructions!$M$16),AND(F245=\"VIC\",Instructions!$N$16))),ISBLANK(F245)),\n\nOR(AND(H245=\"PPM\",Instructions!$I$18=1),ISBLANK(H245),H245=\"Q1\",H245=\"Q2\",H245=\"Q3\",H245=\"Q4\"),\n\nOR(ISBLANK(D245),AND(D245=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL,SMALL","QLD","ELECTRICITY",null,{"$f":"AND(\nOR(G246=\"ENERGY\",AND(G246=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G246=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G246=\"ENERGY\",AND(G246=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E246))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E246))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E246))),Instructions!$K$12))),\nAND(OR(G246=\"ENERGY\",AND(G246=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E246))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E246))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E246))),Instructions!$K$15))),ISBLANK(E246))\n)","v":false},{"$f":"IF(ISBLANK(G246),\"\",IF(AND(I246,\n\nOR(F246=\"ALL\",AND(OR((G246=\"ELECTRICITY\"),(G246=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F246=\"ACT\",Instructions!$I$13),AND(F246=\"NSW\",Instructions!$J$13),AND(F246=\"QLD\",Instructions!$K$13),AND(F246=\"SA\",Instructions!$L$13),AND(F246=\"TAS\",Instructions!$M$13),AND(F246=\"VIC\",Instructions!$N$13))),AND(OR((G246=\"GAS\"),(G246=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F246=\"ACT\",Instructions!$I$16),AND(F246=\"NSW\",Instructions!$J$16),AND(F246=\"QLD\",Instructions!$K$16),AND(F246=\"SA\",Instructions!$L$16),AND(F246=\"TAS\",Instructions!$M$16),AND(F246=\"VIC\",Instructions!$N$16))),ISBLANK(F246)),\n\nOR(AND(H246=\"PPM\",Instructions!$I$18=1),ISBLANK(H246),H246=\"Q1\",H246=\"Q2\",H246=\"Q3\",H246=\"Q4\"),\n\nOR(ISBLANK(D246),AND(D246=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"QLD TOTAL"]
[null,null,null,null,"RESIDENTIAL,SMALL","QLD","ELECTRICITY",null,{"$f":"AND(\nOR(G247=\"ENERGY\",AND(G247=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G247=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G247=\"ENERGY\",AND(G247=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E247))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E247))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E247))),Instructions!$K$12))),\nAND(OR(G247=\"ENERGY\",AND(G247=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E247))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E247))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E247))),Instructions!$K$15))),ISBLANK(E247))\n)","v":false},{"$f":"IF(ISBLANK(G247),\"\",IF(AND(I247,\n\nOR(F247=\"ALL\",AND(OR((G247=\"ELECTRICITY\"),(G247=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F247=\"ACT\",Instructions!$I$13),AND(F247=\"NSW\",Instructions!$J$13),AND(F247=\"QLD\",Instructions!$K$13),AND(F247=\"SA\",Instructions!$L$13),AND(F247=\"TAS\",Instructions!$M$13),AND(F247=\"VIC\",Instructions!$N$13))),AND(OR((G247=\"GAS\"),(G247=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F247=\"ACT\",Instructions!$I$16),AND(F247=\"NSW\",Instructions!$J$16),AND(F247=\"QLD\",Instructions!$K$16),AND(F247=\"SA\",Instructions!$L$16),AND(F247=\"TAS\",Instructions!$M$16),AND(F247=\"VIC\",Instructions!$N$16))),ISBLANK(F247)),\n\nOR(AND(H247=\"PPM\",Instructions!$I$18=1),ISBLANK(H247),H247=\"Q1\",H247=\"Q2\",H247=\"Q3\",H247=\"Q4\"),\n\nOR(ISBLANK(D247),AND(D247=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"QLD - Electricity reconnections",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B248&K248,ImportLink!$A$2:$A$250,),3)","v":"RECONN_IN7DAYS"},null,"RESIDENTIAL","QLD","ELECTRICITY",null,{"$f":"AND(\nOR(G248=\"ENERGY\",AND(G248=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G248=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G248=\"ENERGY\",AND(G248=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E248))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E248))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E248))),Instructions!$K$12))),\nAND(OR(G248=\"ENERGY\",AND(G248=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E248))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E248))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E248))),Instructions!$K$15))),ISBLANK(E248))\n)","v":false},{"$f":"IF(ISBLANK(G248),\"\",IF(AND(I248,\n\nOR(F248=\"ALL\",AND(OR((G248=\"ELECTRICITY\"),(G248=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F248=\"ACT\",Instructions!$I$13),AND(F248=\"NSW\",Instructions!$J$13),AND(F248=\"QLD\",Instructions!$K$13),AND(F248=\"SA\",Instructions!$L$13),AND(F248=\"TAS\",Instructions!$M$13),AND(F248=\"VIC\",Instructions!$N$13))),AND(OR((G248=\"GAS\"),(G248=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F248=\"ACT\",Instructions!$I$16),AND(F248=\"NSW\",Instructions!$J$16),AND(F248=\"QLD\",Instructions!$K$16),AND(F248=\"SA\",Instructions!$L$16),AND(F248=\"TAS\",Instructions!$M$16),AND(F248=\"VIC\",Instructions!$N$16))),ISBLANK(F248)),\n\nOR(AND(H248=\"PPM\",Instructions!$I$18=1),ISBLANK(H248),H248=\"Q1\",H248=\"Q2\",H248=\"Q3\",H248=\"Q4\"),\n\nOR(ISBLANK(D248),AND(D248=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.a","Number of residential customers reconnected within 7 days",null,null,null,{"$f":"SUM(M248:O248)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B249&K249,ImportLink!$A$2:$A$250,),3)","v":"RECONN_IN7DAYS"},null,"SMALL","QLD","ELECTRICITY",null,{"$f":"AND(\nOR(G249=\"ENERGY\",AND(G249=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G249=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G249=\"ENERGY\",AND(G249=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E249))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E249))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E249))),Instructions!$K$12))),\nAND(OR(G249=\"ENERGY\",AND(G249=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E249))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E249))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E249))),Instructions!$K$15))),ISBLANK(E249))\n)","v":false},{"$f":"IF(ISBLANK(G249),\"\",IF(AND(I249,\n\nOR(F249=\"ALL\",AND(OR((G249=\"ELECTRICITY\"),(G249=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F249=\"ACT\",Instructions!$I$13),AND(F249=\"NSW\",Instructions!$J$13),AND(F249=\"QLD\",Instructions!$K$13),AND(F249=\"SA\",Instructions!$L$13),AND(F249=\"TAS\",Instructions!$M$13),AND(F249=\"VIC\",Instructions!$N$13))),AND(OR((G249=\"GAS\"),(G249=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F249=\"ACT\",Instructions!$I$16),AND(F249=\"NSW\",Instructions!$J$16),AND(F249=\"QLD\",Instructions!$K$16),AND(F249=\"SA\",Instructions!$L$16),AND(F249=\"TAS\",Instructions!$M$16),AND(F249=\"VIC\",Instructions!$N$16))),ISBLANK(F249)),\n\nOR(AND(H249=\"PPM\",Instructions!$I$18=1),ISBLANK(H249),H249=\"Q1\",H249=\"Q2\",H249=\"Q3\",H249=\"Q4\"),\n\nOR(ISBLANK(D249),AND(D249=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.b","Number of small business customers reconnected within 7 days",null,null,null,{"$f":"SUM(M249:O249)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","QLD","ELECTRICITY",null,{"$f":"AND(\nOR(G250=\"ENERGY\",AND(G250=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G250=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G250=\"ENERGY\",AND(G250=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E250))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E250))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E250))),Instructions!$K$12))),\nAND(OR(G250=\"ENERGY\",AND(G250=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E250))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E250))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E250))),Instructions!$K$15))),ISBLANK(E250))\n)","v":false},{"$f":"IF(ISBLANK(G250),\"\",IF(AND(I250,\n\nOR(F250=\"ALL\",AND(OR((G250=\"ELECTRICITY\"),(G250=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F250=\"ACT\",Instructions!$I$13),AND(F250=\"NSW\",Instructions!$J$13),AND(F250=\"QLD\",Instructions!$K$13),AND(F250=\"SA\",Instructions!$L$13),AND(F250=\"TAS\",Instructions!$M$13),AND(F250=\"VIC\",Instructions!$N$13))),AND(OR((G250=\"GAS\"),(G250=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F250=\"ACT\",Instructions!$I$16),AND(F250=\"NSW\",Instructions!$J$16),AND(F250=\"QLD\",Instructions!$K$16),AND(F250=\"SA\",Instructions!$L$16),AND(F250=\"TAS\",Instructions!$M$16),AND(F250=\"VIC\",Instructions!$N$16))),ISBLANK(F250)),\n\nOR(AND(H250=\"PPM\",Instructions!$I$18=1),ISBLANK(H250),H250=\"Q1\",H250=\"Q2\",H250=\"Q3\",H250=\"Q4\"),\n\nOR(ISBLANK(D250),AND(D250=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total customers reconnected within 7 days",{"$f":"SUM(M248:M249)","v":0},{"$f":"SUM(N248:N249)","v":0},{"$f":"SUM(O248:O249)","v":0},{"$f":"SUM(M250:O250)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","QLD","ELECTRICITY",null,{"$f":"AND(\nOR(G251=\"ENERGY\",AND(G251=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G251=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G251=\"ENERGY\",AND(G251=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E251))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E251))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E251))),Instructions!$K$12))),\nAND(OR(G251=\"ENERGY\",AND(G251=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E251))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E251))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E251))),Instructions!$K$15))),ISBLANK(E251))\n)","v":false},{"$f":"IF(ISBLANK(G251),\"\",IF(AND(I251,\n\nOR(F251=\"ALL\",AND(OR((G251=\"ELECTRICITY\"),(G251=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F251=\"ACT\",Instructions!$I$13),AND(F251=\"NSW\",Instructions!$J$13),AND(F251=\"QLD\",Instructions!$K$13),AND(F251=\"SA\",Instructions!$L$13),AND(F251=\"TAS\",Instructions!$M$13),AND(F251=\"VIC\",Instructions!$N$13))),AND(OR((G251=\"GAS\"),(G251=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F251=\"ACT\",Instructions!$I$16),AND(F251=\"NSW\",Instructions!$J$16),AND(F251=\"QLD\",Instructions!$K$16),AND(F251=\"SA\",Instructions!$L$16),AND(F251=\"TAS\",Instructions!$M$16),AND(F251=\"VIC\",Instructions!$N$16))),ISBLANK(F251)),\n\nOR(AND(H251=\"PPM\",Instructions!$I$18=1),ISBLANK(H251),H251=\"Q1\",H251=\"Q2\",H251=\"Q3\",H251=\"Q4\"),\n\nOR(ISBLANK(D251),AND(D251=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"% of disconnected customers who were reconnected in 7 days",{"$f":"IF(ISERROR(M250/M160),\"\",IF(OR(M250/M160>1,M250/M160<0),\"Error\",M250/M160))","v":""},{"$f":"IF(ISERROR(N250/N160),\"\",IF(OR(N250/N160>1,N250/N160<0),\"Error\",N250/N160))","v":""},{"$f":"IF(ISERROR(O250/O160),\"\",IF(OR(O250/O160>1,O250/O160<0),\"Error\",O250/O160))","v":""},{"$f":"IF(ISERROR(P250/P160),\"\",IF(OR(P250/P160>1,P250/P160<0),\"Error\",P250/P160))","v":""}]
[null,null,null,null,"RESIDENTIAL,SMALL","QLD","ELECTRICITY",null,{"$f":"AND(\nOR(G252=\"ENERGY\",AND(G252=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G252=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G252=\"ENERGY\",AND(G252=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E252))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E252))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E252))),Instructions!$K$12))),\nAND(OR(G252=\"ENERGY\",AND(G252=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E252))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E252))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E252))),Instructions!$K$15))),ISBLANK(E252))\n)","v":false},{"$f":"IF(ISBLANK(G252),\"\",IF(AND(I252,\n\nOR(F252=\"ALL\",AND(OR((G252=\"ELECTRICITY\"),(G252=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F252=\"ACT\",Instructions!$I$13),AND(F252=\"NSW\",Instructions!$J$13),AND(F252=\"QLD\",Instructions!$K$13),AND(F252=\"SA\",Instructions!$L$13),AND(F252=\"TAS\",Instructions!$M$13),AND(F252=\"VIC\",Instructions!$N$13))),AND(OR((G252=\"GAS\"),(G252=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F252=\"ACT\",Instructions!$I$16),AND(F252=\"NSW\",Instructions!$J$16),AND(F252=\"QLD\",Instructions!$K$16),AND(F252=\"SA\",Instructions!$L$16),AND(F252=\"TAS\",Instructions!$M$16),AND(F252=\"VIC\",Instructions!$N$16))),ISBLANK(F252)),\n\nOR(AND(H252=\"PPM\",Instructions!$I$18=1),ISBLANK(H252),H252=\"Q1\",H252=\"Q2\",H252=\"Q3\",H252=\"Q4\"),\n\nOR(ISBLANK(D252),AND(D252=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL,SMALL","SA","ELECTRICITY",null,{"$f":"AND(\nOR(G253=\"ENERGY\",AND(G253=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G253=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G253=\"ENERGY\",AND(G253=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E253))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E253))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E253))),Instructions!$K$12))),\nAND(OR(G253=\"ENERGY\",AND(G253=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E253))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E253))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E253))),Instructions!$K$15))),ISBLANK(E253))\n)","v":false},{"$f":"IF(ISBLANK(G253),\"\",IF(AND(I253,\n\nOR(F253=\"ALL\",AND(OR((G253=\"ELECTRICITY\"),(G253=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F253=\"ACT\",Instructions!$I$13),AND(F253=\"NSW\",Instructions!$J$13),AND(F253=\"QLD\",Instructions!$K$13),AND(F253=\"SA\",Instructions!$L$13),AND(F253=\"TAS\",Instructions!$M$13),AND(F253=\"VIC\",Instructions!$N$13))),AND(OR((G253=\"GAS\"),(G253=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F253=\"ACT\",Instructions!$I$16),AND(F253=\"NSW\",Instructions!$J$16),AND(F253=\"QLD\",Instructions!$K$16),AND(F253=\"SA\",Instructions!$L$16),AND(F253=\"TAS\",Instructions!$M$16),AND(F253=\"VIC\",Instructions!$N$16))),ISBLANK(F253)),\n\nOR(AND(H253=\"PPM\",Instructions!$I$18=1),ISBLANK(H253),H253=\"Q1\",H253=\"Q2\",H253=\"Q3\",H253=\"Q4\"),\n\nOR(ISBLANK(D253),AND(D253=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"SA TOTAL"]
[null,null,null,null,"RESIDENTIAL,SMALL","SA","ELECTRICITY",null,{"$f":"AND(\nOR(G254=\"ENERGY\",AND(G254=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G254=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G254=\"ENERGY\",AND(G254=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E254))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E254))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E254))),Instructions!$K$12))),\nAND(OR(G254=\"ENERGY\",AND(G254=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E254))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E254))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E254))),Instructions!$K$15))),ISBLANK(E254))\n)","v":false},{"$f":"IF(ISBLANK(G254),\"\",IF(AND(I254,\n\nOR(F254=\"ALL\",AND(OR((G254=\"ELECTRICITY\"),(G254=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F254=\"ACT\",Instructions!$I$13),AND(F254=\"NSW\",Instructions!$J$13),AND(F254=\"QLD\",Instructions!$K$13),AND(F254=\"SA\",Instructions!$L$13),AND(F254=\"TAS\",Instructions!$M$13),AND(F254=\"VIC\",Instructions!$N$13))),AND(OR((G254=\"GAS\"),(G254=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F254=\"ACT\",Instructions!$I$16),AND(F254=\"NSW\",Instructions!$J$16),AND(F254=\"QLD\",Instructions!$K$16),AND(F254=\"SA\",Instructions!$L$16),AND(F254=\"TAS\",Instructions!$M$16),AND(F254=\"VIC\",Instructions!$N$16))),ISBLANK(F254)),\n\nOR(AND(H254=\"PPM\",Instructions!$I$18=1),ISBLANK(H254),H254=\"Q1\",H254=\"Q2\",H254=\"Q3\",H254=\"Q4\"),\n\nOR(ISBLANK(D254),AND(D254=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"SA - Electricity reconnections",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B255&K255,ImportLink!$A$2:$A$250,),3)","v":"RECONN_IN7DAYS"},null,"RESIDENTIAL","SA","ELECTRICITY",null,{"$f":"AND(\nOR(G255=\"ENERGY\",AND(G255=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G255=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G255=\"ENERGY\",AND(G255=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E255))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E255))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E255))),Instructions!$K$12))),\nAND(OR(G255=\"ENERGY\",AND(G255=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E255))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E255))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E255))),Instructions!$K$15))),ISBLANK(E255))\n)","v":false},{"$f":"IF(ISBLANK(G255),\"\",IF(AND(I255,\n\nOR(F255=\"ALL\",AND(OR((G255=\"ELECTRICITY\"),(G255=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F255=\"ACT\",Instructions!$I$13),AND(F255=\"NSW\",Instructions!$J$13),AND(F255=\"QLD\",Instructions!$K$13),AND(F255=\"SA\",Instructions!$L$13),AND(F255=\"TAS\",Instructions!$M$13),AND(F255=\"VIC\",Instructions!$N$13))),AND(OR((G255=\"GAS\"),(G255=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F255=\"ACT\",Instructions!$I$16),AND(F255=\"NSW\",Instructions!$J$16),AND(F255=\"QLD\",Instructions!$K$16),AND(F255=\"SA\",Instructions!$L$16),AND(F255=\"TAS\",Instructions!$M$16),AND(F255=\"VIC\",Instructions!$N$16))),ISBLANK(F255)),\n\nOR(AND(H255=\"PPM\",Instructions!$I$18=1),ISBLANK(H255),H255=\"Q1\",H255=\"Q2\",H255=\"Q3\",H255=\"Q4\"),\n\nOR(ISBLANK(D255),AND(D255=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.a","Number of residential customers reconnected within 7 days",null,null,null,{"$f":"SUM(M255:O255)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B256&K256,ImportLink!$A$2:$A$250,),3)","v":"RECONN_IN7DAYS"},null,"SMALL","SA","ELECTRICITY",null,{"$f":"AND(\nOR(G256=\"ENERGY\",AND(G256=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G256=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G256=\"ENERGY\",AND(G256=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E256))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E256))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E256))),Instructions!$K$12))),\nAND(OR(G256=\"ENERGY\",AND(G256=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E256))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E256))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E256))),Instructions!$K$15))),ISBLANK(E256))\n)","v":false},{"$f":"IF(ISBLANK(G256),\"\",IF(AND(I256,\n\nOR(F256=\"ALL\",AND(OR((G256=\"ELECTRICITY\"),(G256=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F256=\"ACT\",Instructions!$I$13),AND(F256=\"NSW\",Instructions!$J$13),AND(F256=\"QLD\",Instructions!$K$13),AND(F256=\"SA\",Instructions!$L$13),AND(F256=\"TAS\",Instructions!$M$13),AND(F256=\"VIC\",Instructions!$N$13))),AND(OR((G256=\"GAS\"),(G256=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F256=\"ACT\",Instructions!$I$16),AND(F256=\"NSW\",Instructions!$J$16),AND(F256=\"QLD\",Instructions!$K$16),AND(F256=\"SA\",Instructions!$L$16),AND(F256=\"TAS\",Instructions!$M$16),AND(F256=\"VIC\",Instructions!$N$16))),ISBLANK(F256)),\n\nOR(AND(H256=\"PPM\",Instructions!$I$18=1),ISBLANK(H256),H256=\"Q1\",H256=\"Q2\",H256=\"Q3\",H256=\"Q4\"),\n\nOR(ISBLANK(D256),AND(D256=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.b","Number of small business customers reconnected within 7 days",null,null,null,{"$f":"SUM(M256:O256)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","SA","ELECTRICITY",null,{"$f":"AND(\nOR(G257=\"ENERGY\",AND(G257=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G257=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G257=\"ENERGY\",AND(G257=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E257))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E257))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E257))),Instructions!$K$12))),\nAND(OR(G257=\"ENERGY\",AND(G257=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E257))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E257))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E257))),Instructions!$K$15))),ISBLANK(E257))\n)","v":false},{"$f":"IF(ISBLANK(G257),\"\",IF(AND(I257,\n\nOR(F257=\"ALL\",AND(OR((G257=\"ELECTRICITY\"),(G257=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F257=\"ACT\",Instructions!$I$13),AND(F257=\"NSW\",Instructions!$J$13),AND(F257=\"QLD\",Instructions!$K$13),AND(F257=\"SA\",Instructions!$L$13),AND(F257=\"TAS\",Instructions!$M$13),AND(F257=\"VIC\",Instructions!$N$13))),AND(OR((G257=\"GAS\"),(G257=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F257=\"ACT\",Instructions!$I$16),AND(F257=\"NSW\",Instructions!$J$16),AND(F257=\"QLD\",Instructions!$K$16),AND(F257=\"SA\",Instructions!$L$16),AND(F257=\"TAS\",Instructions!$M$16),AND(F257=\"VIC\",Instructions!$N$16))),ISBLANK(F257)),\n\nOR(AND(H257=\"PPM\",Instructions!$I$18=1),ISBLANK(H257),H257=\"Q1\",H257=\"Q2\",H257=\"Q3\",H257=\"Q4\"),\n\nOR(ISBLANK(D257),AND(D257=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total customers reconnected within 7 days",{"$f":"SUM(M255:M256)","v":0},{"$f":"SUM(N255:N256)","v":0},{"$f":"SUM(O255:O256)","v":0},{"$f":"SUM(M257:O257)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","SA","ELECTRICITY",null,{"$f":"AND(\nOR(G258=\"ENERGY\",AND(G258=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G258=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G258=\"ENERGY\",AND(G258=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E258))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E258))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E258))),Instructions!$K$12))),\nAND(OR(G258=\"ENERGY\",AND(G258=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E258))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E258))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E258))),Instructions!$K$15))),ISBLANK(E258))\n)","v":false},{"$f":"IF(ISBLANK(G258),\"\",IF(AND(I258,\n\nOR(F258=\"ALL\",AND(OR((G258=\"ELECTRICITY\"),(G258=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F258=\"ACT\",Instructions!$I$13),AND(F258=\"NSW\",Instructions!$J$13),AND(F258=\"QLD\",Instructions!$K$13),AND(F258=\"SA\",Instructions!$L$13),AND(F258=\"TAS\",Instructions!$M$13),AND(F258=\"VIC\",Instructions!$N$13))),AND(OR((G258=\"GAS\"),(G258=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F258=\"ACT\",Instructions!$I$16),AND(F258=\"NSW\",Instructions!$J$16),AND(F258=\"QLD\",Instructions!$K$16),AND(F258=\"SA\",Instructions!$L$16),AND(F258=\"TAS\",Instructions!$M$16),AND(F258=\"VIC\",Instructions!$N$16))),ISBLANK(F258)),\n\nOR(AND(H258=\"PPM\",Instructions!$I$18=1),ISBLANK(H258),H258=\"Q1\",H258=\"Q2\",H258=\"Q3\",H258=\"Q4\"),\n\nOR(ISBLANK(D258),AND(D258=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"% of disconnected customers who were reconnected in 7 days",{"$f":"IF(ISERROR(M257/M166),\"\",IF(OR(M257/M166>1,M257/M166<0),\"Error\",M257/M166))","v":""},{"$f":"IF(ISERROR(N257/N166),\"\",IF(OR(N257/N166>1,N257/N166<0),\"Error\",N257/N166))","v":""},{"$f":"IF(ISERROR(O257/O166),\"\",IF(OR(O257/O166>1,O257/O166<0),\"Error\",O257/O166))","v":""},{"$f":"IF(ISERROR(P257/P166),\"\",IF(OR(P257/P166>1,P257/P166<0),\"Error\",P257/P166))","v":""}]
[null,null,null,null,"RESIDENTIAL,SMALL","SA","ELECTRICITY",null,{"$f":"AND(\nOR(G259=\"ENERGY\",AND(G259=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G259=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G259=\"ENERGY\",AND(G259=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E259))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E259))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E259))),Instructions!$K$12))),\nAND(OR(G259=\"ENERGY\",AND(G259=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E259))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E259))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E259))),Instructions!$K$15))),ISBLANK(E259))\n)","v":false},{"$f":"IF(ISBLANK(G259),\"\",IF(AND(I259,\n\nOR(F259=\"ALL\",AND(OR((G259=\"ELECTRICITY\"),(G259=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F259=\"ACT\",Instructions!$I$13),AND(F259=\"NSW\",Instructions!$J$13),AND(F259=\"QLD\",Instructions!$K$13),AND(F259=\"SA\",Instructions!$L$13),AND(F259=\"TAS\",Instructions!$M$13),AND(F259=\"VIC\",Instructions!$N$13))),AND(OR((G259=\"GAS\"),(G259=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F259=\"ACT\",Instructions!$I$16),AND(F259=\"NSW\",Instructions!$J$16),AND(F259=\"QLD\",Instructions!$K$16),AND(F259=\"SA\",Instructions!$L$16),AND(F259=\"TAS\",Instructions!$M$16),AND(F259=\"VIC\",Instructions!$N$16))),ISBLANK(F259)),\n\nOR(AND(H259=\"PPM\",Instructions!$I$18=1),ISBLANK(H259),H259=\"Q1\",H259=\"Q2\",H259=\"Q3\",H259=\"Q4\"),\n\nOR(ISBLANK(D259),AND(D259=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL,SMALL","TAS","ELECTRICITY",null,{"$f":"AND(\nOR(G260=\"ENERGY\",AND(G260=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G260=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G260=\"ENERGY\",AND(G260=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E260))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E260))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E260))),Instructions!$K$12))),\nAND(OR(G260=\"ENERGY\",AND(G260=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E260))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E260))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E260))),Instructions!$K$15))),ISBLANK(E260))\n)","v":false},{"$f":"IF(ISBLANK(G260),\"\",IF(AND(I260,\n\nOR(F260=\"ALL\",AND(OR((G260=\"ELECTRICITY\"),(G260=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F260=\"ACT\",Instructions!$I$13),AND(F260=\"NSW\",Instructions!$J$13),AND(F260=\"QLD\",Instructions!$K$13),AND(F260=\"SA\",Instructions!$L$13),AND(F260=\"TAS\",Instructions!$M$13),AND(F260=\"VIC\",Instructions!$N$13))),AND(OR((G260=\"GAS\"),(G260=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F260=\"ACT\",Instructions!$I$16),AND(F260=\"NSW\",Instructions!$J$16),AND(F260=\"QLD\",Instructions!$K$16),AND(F260=\"SA\",Instructions!$L$16),AND(F260=\"TAS\",Instructions!$M$16),AND(F260=\"VIC\",Instructions!$N$16))),ISBLANK(F260)),\n\nOR(AND(H260=\"PPM\",Instructions!$I$18=1),ISBLANK(H260),H260=\"Q1\",H260=\"Q2\",H260=\"Q3\",H260=\"Q4\"),\n\nOR(ISBLANK(D260),AND(D260=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"TAS TOTAL"]
[null,null,null,null,"RESIDENTIAL,SMALL","TAS","ELECTRICITY",null,{"$f":"AND(\nOR(G261=\"ENERGY\",AND(G261=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G261=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G261=\"ENERGY\",AND(G261=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E261))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E261))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E261))),Instructions!$K$12))),\nAND(OR(G261=\"ENERGY\",AND(G261=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E261))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E261))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E261))),Instructions!$K$15))),ISBLANK(E261))\n)","v":false},{"$f":"IF(ISBLANK(G261),\"\",IF(AND(I261,\n\nOR(F261=\"ALL\",AND(OR((G261=\"ELECTRICITY\"),(G261=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F261=\"ACT\",Instructions!$I$13),AND(F261=\"NSW\",Instructions!$J$13),AND(F261=\"QLD\",Instructions!$K$13),AND(F261=\"SA\",Instructions!$L$13),AND(F261=\"TAS\",Instructions!$M$13),AND(F261=\"VIC\",Instructions!$N$13))),AND(OR((G261=\"GAS\"),(G261=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F261=\"ACT\",Instructions!$I$16),AND(F261=\"NSW\",Instructions!$J$16),AND(F261=\"QLD\",Instructions!$K$16),AND(F261=\"SA\",Instructions!$L$16),AND(F261=\"TAS\",Instructions!$M$16),AND(F261=\"VIC\",Instructions!$N$16))),ISBLANK(F261)),\n\nOR(AND(H261=\"PPM\",Instructions!$I$18=1),ISBLANK(H261),H261=\"Q1\",H261=\"Q2\",H261=\"Q3\",H261=\"Q4\"),\n\nOR(ISBLANK(D261),AND(D261=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"TAS - Electricity reconnections",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B262&K262,ImportLink!$A$2:$A$250,),3)","v":"RECONN_IN7DAYS"},null,"RESIDENTIAL","TAS","ELECTRICITY",null,{"$f":"AND(\nOR(G262=\"ENERGY\",AND(G262=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G262=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G262=\"ENERGY\",AND(G262=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E262))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E262))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E262))),Instructions!$K$12))),\nAND(OR(G262=\"ENERGY\",AND(G262=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E262))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E262))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E262))),Instructions!$K$15))),ISBLANK(E262))\n)","v":false},{"$f":"IF(ISBLANK(G262),\"\",IF(AND(I262,\n\nOR(F262=\"ALL\",AND(OR((G262=\"ELECTRICITY\"),(G262=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F262=\"ACT\",Instructions!$I$13),AND(F262=\"NSW\",Instructions!$J$13),AND(F262=\"QLD\",Instructions!$K$13),AND(F262=\"SA\",Instructions!$L$13),AND(F262=\"TAS\",Instructions!$M$13),AND(F262=\"VIC\",Instructions!$N$13))),AND(OR((G262=\"GAS\"),(G262=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F262=\"ACT\",Instructions!$I$16),AND(F262=\"NSW\",Instructions!$J$16),AND(F262=\"QLD\",Instructions!$K$16),AND(F262=\"SA\",Instructions!$L$16),AND(F262=\"TAS\",Instructions!$M$16),AND(F262=\"VIC\",Instructions!$N$16))),ISBLANK(F262)),\n\nOR(AND(H262=\"PPM\",Instructions!$I$18=1),ISBLANK(H262),H262=\"Q1\",H262=\"Q2\",H262=\"Q3\",H262=\"Q4\"),\n\nOR(ISBLANK(D262),AND(D262=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.a","Number of residential customers reconnected within 7 days",null,null,null,{"$f":"SUM(M262:O262)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B263&K263,ImportLink!$A$2:$A$250,),3)","v":"RECONN_IN7DAYS"},null,"SMALL","TAS","ELECTRICITY",null,{"$f":"AND(\nOR(G263=\"ENERGY\",AND(G263=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G263=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G263=\"ENERGY\",AND(G263=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E263))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E263))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E263))),Instructions!$K$12))),\nAND(OR(G263=\"ENERGY\",AND(G263=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E263))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E263))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E263))),Instructions!$K$15))),ISBLANK(E263))\n)","v":false},{"$f":"IF(ISBLANK(G263),\"\",IF(AND(I263,\n\nOR(F263=\"ALL\",AND(OR((G263=\"ELECTRICITY\"),(G263=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F263=\"ACT\",Instructions!$I$13),AND(F263=\"NSW\",Instructions!$J$13),AND(F263=\"QLD\",Instructions!$K$13),AND(F263=\"SA\",Instructions!$L$13),AND(F263=\"TAS\",Instructions!$M$13),AND(F263=\"VIC\",Instructions!$N$13))),AND(OR((G263=\"GAS\"),(G263=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F263=\"ACT\",Instructions!$I$16),AND(F263=\"NSW\",Instructions!$J$16),AND(F263=\"QLD\",Instructions!$K$16),AND(F263=\"SA\",Instructions!$L$16),AND(F263=\"TAS\",Instructions!$M$16),AND(F263=\"VIC\",Instructions!$N$16))),ISBLANK(F263)),\n\nOR(AND(H263=\"PPM\",Instructions!$I$18=1),ISBLANK(H263),H263=\"Q1\",H263=\"Q2\",H263=\"Q3\",H263=\"Q4\"),\n\nOR(ISBLANK(D263),AND(D263=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.b","Number of small business customers reconnected within 7 days",null,null,null,{"$f":"SUM(M263:O263)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","TAS","ELECTRICITY",null,{"$f":"AND(\nOR(G264=\"ENERGY\",AND(G264=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G264=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G264=\"ENERGY\",AND(G264=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E264))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E264))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E264))),Instructions!$K$12))),\nAND(OR(G264=\"ENERGY\",AND(G264=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E264))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E264))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E264))),Instructions!$K$15))),ISBLANK(E264))\n)","v":false},{"$f":"IF(ISBLANK(G264),\"\",IF(AND(I264,\n\nOR(F264=\"ALL\",AND(OR((G264=\"ELECTRICITY\"),(G264=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F264=\"ACT\",Instructions!$I$13),AND(F264=\"NSW\",Instructions!$J$13),AND(F264=\"QLD\",Instructions!$K$13),AND(F264=\"SA\",Instructions!$L$13),AND(F264=\"TAS\",Instructions!$M$13),AND(F264=\"VIC\",Instructions!$N$13))),AND(OR((G264=\"GAS\"),(G264=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F264=\"ACT\",Instructions!$I$16),AND(F264=\"NSW\",Instructions!$J$16),AND(F264=\"QLD\",Instructions!$K$16),AND(F264=\"SA\",Instructions!$L$16),AND(F264=\"TAS\",Instructions!$M$16),AND(F264=\"VIC\",Instructions!$N$16))),ISBLANK(F264)),\n\nOR(AND(H264=\"PPM\",Instructions!$I$18=1),ISBLANK(H264),H264=\"Q1\",H264=\"Q2\",H264=\"Q3\",H264=\"Q4\"),\n\nOR(ISBLANK(D264),AND(D264=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total customers reconnected within 7 days",{"$f":"SUM(M262:M263)","v":0},{"$f":"SUM(N262:N263)","v":0},{"$f":"SUM(O262:O263)","v":0},{"$f":"SUM(M264:O264)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","TAS","ELECTRICITY",null,{"$f":"AND(\nOR(G265=\"ENERGY\",AND(G265=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G265=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G265=\"ENERGY\",AND(G265=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E265))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E265))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E265))),Instructions!$K$12))),\nAND(OR(G265=\"ENERGY\",AND(G265=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E265))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E265))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E265))),Instructions!$K$15))),ISBLANK(E265))\n)","v":false},{"$f":"IF(ISBLANK(G265),\"\",IF(AND(I265,\n\nOR(F265=\"ALL\",AND(OR((G265=\"ELECTRICITY\"),(G265=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F265=\"ACT\",Instructions!$I$13),AND(F265=\"NSW\",Instructions!$J$13),AND(F265=\"QLD\",Instructions!$K$13),AND(F265=\"SA\",Instructions!$L$13),AND(F265=\"TAS\",Instructions!$M$13),AND(F265=\"VIC\",Instructions!$N$13))),AND(OR((G265=\"GAS\"),(G265=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F265=\"ACT\",Instructions!$I$16),AND(F265=\"NSW\",Instructions!$J$16),AND(F265=\"QLD\",Instructions!$K$16),AND(F265=\"SA\",Instructions!$L$16),AND(F265=\"TAS\",Instructions!$M$16),AND(F265=\"VIC\",Instructions!$N$16))),ISBLANK(F265)),\n\nOR(AND(H265=\"PPM\",Instructions!$I$18=1),ISBLANK(H265),H265=\"Q1\",H265=\"Q2\",H265=\"Q3\",H265=\"Q4\"),\n\nOR(ISBLANK(D265),AND(D265=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"% of disconnected customers who were reconnected in 7 days",{"$f":"IF(ISERROR(M264/M172),\"\",IF(OR(M264/M172>1,M264/M172<0),\"Error\",M264/M172))","v":""},{"$f":"IF(ISERROR(N264/N172),\"\",IF(OR(N264/N172>1,N264/N172<0),\"Error\",N264/N172))","v":""},{"$f":"IF(ISERROR(O264/O172),\"\",IF(OR(O264/O172>1,O264/O172<0),\"Error\",O264/O172))","v":""},{"$f":"IF(ISERROR(P264/P172),\"\",IF(OR(P264/P172>1,P264/P172<0),\"Error\",P264/P172))","v":""}]
[null,null,null,null,"RESIDENTIAL,SMALL","TAS","ELECTRICITY",null,{"$f":"AND(\nOR(G266=\"ENERGY\",AND(G266=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G266=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G266=\"ENERGY\",AND(G266=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E266))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E266))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E266))),Instructions!$K$12))),\nAND(OR(G266=\"ENERGY\",AND(G266=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E266))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E266))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E266))),Instructions!$K$15))),ISBLANK(E266))\n)","v":false},{"$f":"IF(ISBLANK(G266),\"\",IF(AND(I266,\n\nOR(F266=\"ALL\",AND(OR((G266=\"ELECTRICITY\"),(G266=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F266=\"ACT\",Instructions!$I$13),AND(F266=\"NSW\",Instructions!$J$13),AND(F266=\"QLD\",Instructions!$K$13),AND(F266=\"SA\",Instructions!$L$13),AND(F266=\"TAS\",Instructions!$M$13),AND(F266=\"VIC\",Instructions!$N$13))),AND(OR((G266=\"GAS\"),(G266=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F266=\"ACT\",Instructions!$I$16),AND(F266=\"NSW\",Instructions!$J$16),AND(F266=\"QLD\",Instructions!$K$16),AND(F266=\"SA\",Instructions!$L$16),AND(F266=\"TAS\",Instructions!$M$16),AND(F266=\"VIC\",Instructions!$N$16))),ISBLANK(F266)),\n\nOR(AND(H266=\"PPM\",Instructions!$I$18=1),ISBLANK(H266),H266=\"Q1\",H266=\"Q2\",H266=\"Q3\",H266=\"Q4\"),\n\nOR(ISBLANK(D266),AND(D266=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL,SMALL","VIC","ELECTRICITY",null,{"$f":"AND(\nOR(G267=\"ENERGY\",AND(G267=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G267=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G267=\"ENERGY\",AND(G267=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E267))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E267))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E267))),Instructions!$K$12))),\nAND(OR(G267=\"ENERGY\",AND(G267=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E267))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E267))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E267))),Instructions!$K$15))),ISBLANK(E267))\n)","v":false},{"$f":"IF(ISBLANK(G267),\"\",IF(AND(I267,\n\nOR(F267=\"ALL\",AND(OR((G267=\"ELECTRICITY\"),(G267=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F267=\"ACT\",Instructions!$I$13),AND(F267=\"NSW\",Instructions!$J$13),AND(F267=\"QLD\",Instructions!$K$13),AND(F267=\"SA\",Instructions!$L$13),AND(F267=\"TAS\",Instructions!$M$13),AND(F267=\"VIC\",Instructions!$N$13))),AND(OR((G267=\"GAS\"),(G267=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F267=\"ACT\",Instructions!$I$16),AND(F267=\"NSW\",Instructions!$J$16),AND(F267=\"QLD\",Instructions!$K$16),AND(F267=\"SA\",Instructions!$L$16),AND(F267=\"TAS\",Instructions!$M$16),AND(F267=\"VIC\",Instructions!$N$16))),ISBLANK(F267)),\n\nOR(AND(H267=\"PPM\",Instructions!$I$18=1),ISBLANK(H267),H267=\"Q1\",H267=\"Q2\",H267=\"Q3\",H267=\"Q4\"),\n\nOR(ISBLANK(D267),AND(D267=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"VIC TOTAL"]
[null,null,null,null,"RESIDENTIAL,SMALL","VIC","ELECTRICITY",null,{"$f":"AND(\nOR(G268=\"ENERGY\",AND(G268=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G268=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G268=\"ENERGY\",AND(G268=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E268))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E268))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E268))),Instructions!$K$12))),\nAND(OR(G268=\"ENERGY\",AND(G268=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E268))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E268))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E268))),Instructions!$K$15))),ISBLANK(E268))\n)","v":false},{"$f":"IF(ISBLANK(G268),\"\",IF(AND(I268,\n\nOR(F268=\"ALL\",AND(OR((G268=\"ELECTRICITY\"),(G268=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F268=\"ACT\",Instructions!$I$13),AND(F268=\"NSW\",Instructions!$J$13),AND(F268=\"QLD\",Instructions!$K$13),AND(F268=\"SA\",Instructions!$L$13),AND(F268=\"TAS\",Instructions!$M$13),AND(F268=\"VIC\",Instructions!$N$13))),AND(OR((G268=\"GAS\"),(G268=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F268=\"ACT\",Instructions!$I$16),AND(F268=\"NSW\",Instructions!$J$16),AND(F268=\"QLD\",Instructions!$K$16),AND(F268=\"SA\",Instructions!$L$16),AND(F268=\"TAS\",Instructions!$M$16),AND(F268=\"VIC\",Instructions!$N$16))),ISBLANK(F268)),\n\nOR(AND(H268=\"PPM\",Instructions!$I$18=1),ISBLANK(H268),H268=\"Q1\",H268=\"Q2\",H268=\"Q3\",H268=\"Q4\"),\n\nOR(ISBLANK(D268),AND(D268=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"VIC - Electricity reconnections",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B269&K269,ImportLink!$A$2:$A$250,),3)","v":"RECONN_IN7DAYS"},null,"RESIDENTIAL","VIC","ELECTRICITY",null,{"$f":"AND(\nOR(G269=\"ENERGY\",AND(G269=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G269=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G269=\"ENERGY\",AND(G269=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E269))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E269))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E269))),Instructions!$K$12))),\nAND(OR(G269=\"ENERGY\",AND(G269=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E269))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E269))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E269))),Instructions!$K$15))),ISBLANK(E269))\n)","v":false},{"$f":"IF(ISBLANK(G269),\"\",IF(AND(I269,\n\nOR(F269=\"ALL\",AND(OR((G269=\"ELECTRICITY\"),(G269=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F269=\"ACT\",Instructions!$I$13),AND(F269=\"NSW\",Instructions!$J$13),AND(F269=\"QLD\",Instructions!$K$13),AND(F269=\"SA\",Instructions!$L$13),AND(F269=\"TAS\",Instructions!$M$13),AND(F269=\"VIC\",Instructions!$N$13))),AND(OR((G269=\"GAS\"),(G269=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F269=\"ACT\",Instructions!$I$16),AND(F269=\"NSW\",Instructions!$J$16),AND(F269=\"QLD\",Instructions!$K$16),AND(F269=\"SA\",Instructions!$L$16),AND(F269=\"TAS\",Instructions!$M$16),AND(F269=\"VIC\",Instructions!$N$16))),ISBLANK(F269)),\n\nOR(AND(H269=\"PPM\",Instructions!$I$18=1),ISBLANK(H269),H269=\"Q1\",H269=\"Q2\",H269=\"Q3\",H269=\"Q4\"),\n\nOR(ISBLANK(D269),AND(D269=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.a","Number of residential customers reconnected within 7 days",null,null,null,{"$f":"SUM(M269:O269)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B270&K270,ImportLink!$A$2:$A$250,),3)","v":"RECONN_IN7DAYS"},null,"SMALL","VIC","ELECTRICITY",null,{"$f":"AND(\nOR(G270=\"ENERGY\",AND(G270=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G270=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G270=\"ENERGY\",AND(G270=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E270))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E270))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E270))),Instructions!$K$12))),\nAND(OR(G270=\"ENERGY\",AND(G270=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E270))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E270))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E270))),Instructions!$K$15))),ISBLANK(E270))\n)","v":false},{"$f":"IF(ISBLANK(G270),\"\",IF(AND(I270,\n\nOR(F270=\"ALL\",AND(OR((G270=\"ELECTRICITY\"),(G270=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F270=\"ACT\",Instructions!$I$13),AND(F270=\"NSW\",Instructions!$J$13),AND(F270=\"QLD\",Instructions!$K$13),AND(F270=\"SA\",Instructions!$L$13),AND(F270=\"TAS\",Instructions!$M$13),AND(F270=\"VIC\",Instructions!$N$13))),AND(OR((G270=\"GAS\"),(G270=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F270=\"ACT\",Instructions!$I$16),AND(F270=\"NSW\",Instructions!$J$16),AND(F270=\"QLD\",Instructions!$K$16),AND(F270=\"SA\",Instructions!$L$16),AND(F270=\"TAS\",Instructions!$M$16),AND(F270=\"VIC\",Instructions!$N$16))),ISBLANK(F270)),\n\nOR(AND(H270=\"PPM\",Instructions!$I$18=1),ISBLANK(H270),H270=\"Q1\",H270=\"Q2\",H270=\"Q3\",H270=\"Q4\"),\n\nOR(ISBLANK(D270),AND(D270=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.b","Number of small business customers reconnected within 7 days",null,null,null,{"$f":"SUM(M270:O270)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","VIC","ELECTRICITY",null,{"$f":"AND(\nOR(G271=\"ENERGY\",AND(G271=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G271=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G271=\"ENERGY\",AND(G271=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E271))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E271))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E271))),Instructions!$K$12))),\nAND(OR(G271=\"ENERGY\",AND(G271=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E271))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E271))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E271))),Instructions!$K$15))),ISBLANK(E271))\n)","v":false},{"$f":"IF(ISBLANK(G271),\"\",IF(AND(I271,\n\nOR(F271=\"ALL\",AND(OR((G271=\"ELECTRICITY\"),(G271=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F271=\"ACT\",Instructions!$I$13),AND(F271=\"NSW\",Instructions!$J$13),AND(F271=\"QLD\",Instructions!$K$13),AND(F271=\"SA\",Instructions!$L$13),AND(F271=\"TAS\",Instructions!$M$13),AND(F271=\"VIC\",Instructions!$N$13))),AND(OR((G271=\"GAS\"),(G271=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F271=\"ACT\",Instructions!$I$16),AND(F271=\"NSW\",Instructions!$J$16),AND(F271=\"QLD\",Instructions!$K$16),AND(F271=\"SA\",Instructions!$L$16),AND(F271=\"TAS\",Instructions!$M$16),AND(F271=\"VIC\",Instructions!$N$16))),ISBLANK(F271)),\n\nOR(AND(H271=\"PPM\",Instructions!$I$18=1),ISBLANK(H271),H271=\"Q1\",H271=\"Q2\",H271=\"Q3\",H271=\"Q4\"),\n\nOR(ISBLANK(D271),AND(D271=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total customers reconnected within 7 days",{"$f":"SUM(M269:M270)","v":0},{"$f":"SUM(N269:N270)","v":0},{"$f":"SUM(O269:O270)","v":0},{"$f":"SUM(M271:O271)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","VIC","ELECTRICITY",null,{"$f":"AND(\nOR(G272=\"ENERGY\",AND(G272=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G272=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G272=\"ENERGY\",AND(G272=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E272))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E272))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E272))),Instructions!$K$12))),\nAND(OR(G272=\"ENERGY\",AND(G272=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E272))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E272))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E272))),Instructions!$K$15))),ISBLANK(E272))\n)","v":false},{"$f":"IF(ISBLANK(G272),\"\",IF(AND(I272,\n\nOR(F272=\"ALL\",AND(OR((G272=\"ELECTRICITY\"),(G272=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F272=\"ACT\",Instructions!$I$13),AND(F272=\"NSW\",Instructions!$J$13),AND(F272=\"QLD\",Instructions!$K$13),AND(F272=\"SA\",Instructions!$L$13),AND(F272=\"TAS\",Instructions!$M$13),AND(F272=\"VIC\",Instructions!$N$13))),AND(OR((G272=\"GAS\"),(G272=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F272=\"ACT\",Instructions!$I$16),AND(F272=\"NSW\",Instructions!$J$16),AND(F272=\"QLD\",Instructions!$K$16),AND(F272=\"SA\",Instructions!$L$16),AND(F272=\"TAS\",Instructions!$M$16),AND(F272=\"VIC\",Instructions!$N$16))),ISBLANK(F272)),\n\nOR(AND(H272=\"PPM\",Instructions!$I$18=1),ISBLANK(H272),H272=\"Q1\",H272=\"Q2\",H272=\"Q3\",H272=\"Q4\"),\n\nOR(ISBLANK(D272),AND(D272=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"% of disconnected customers who were reconnected in 7 days",{"$f":"IF(ISERROR(M271/M178),\"\",IF(OR(M271/M178>1,M271/M178<0),\"Error\",M271/M178))","v":""},{"$f":"IF(ISERROR(N271/N178),\"\",IF(OR(N271/N178>1,N271/N178<0),\"Error\",N271/N178))","v":""},{"$f":"IF(ISERROR(O271/O178),\"\",IF(OR(O271/O178>1,O271/O178<0),\"Error\",O271/O178))","v":""},{"$f":"IF(ISERROR(P271/P178),\"\",IF(OR(P271/P178>1,P271/P178<0),\"Error\",P271/P178))","v":""}]
[null,null,null,null,"RESIDENTIAL,SMALL","VIC","ELECTRICITY",null,{"$f":"AND(\nOR(G273=\"ENERGY\",AND(G273=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G273=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G273=\"ENERGY\",AND(G273=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E273))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E273))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E273))),Instructions!$K$12))),\nAND(OR(G273=\"ENERGY\",AND(G273=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E273))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E273))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E273))),Instructions!$K$15))),ISBLANK(E273))\n)","v":false},{"$f":"IF(ISBLANK(G273),\"\",IF(AND(I273,\n\nOR(F273=\"ALL\",AND(OR((G273=\"ELECTRICITY\"),(G273=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F273=\"ACT\",Instructions!$I$13),AND(F273=\"NSW\",Instructions!$J$13),AND(F273=\"QLD\",Instructions!$K$13),AND(F273=\"SA\",Instructions!$L$13),AND(F273=\"TAS\",Instructions!$M$13),AND(F273=\"VIC\",Instructions!$N$13))),AND(OR((G273=\"GAS\"),(G273=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F273=\"ACT\",Instructions!$I$16),AND(F273=\"NSW\",Instructions!$J$16),AND(F273=\"QLD\",Instructions!$K$16),AND(F273=\"SA\",Instructions!$L$16),AND(F273=\"TAS\",Instructions!$M$16),AND(F273=\"VIC\",Instructions!$N$16))),ISBLANK(F273)),\n\nOR(AND(H273=\"PPM\",Instructions!$I$18=1),ISBLANK(H273),H273=\"Q1\",H273=\"Q2\",H273=\"Q3\",H273=\"Q4\"),\n\nOR(ISBLANK(D273),AND(D273=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G274=\"ENERGY\",AND(G274=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G274=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G274=\"ENERGY\",AND(G274=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E274))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E274))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E274))),Instructions!$K$12))),\nAND(OR(G274=\"ENERGY\",AND(G274=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E274))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E274))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E274))),Instructions!$K$15))),ISBLANK(E274))\n)","v":false},{"$f":"IF(ISBLANK(G274),\"\",IF(AND(I274,\n\nOR(F274=\"ALL\",AND(OR((G274=\"ELECTRICITY\"),(G274=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F274=\"ACT\",Instructions!$I$13),AND(F274=\"NSW\",Instructions!$J$13),AND(F274=\"QLD\",Instructions!$K$13),AND(F274=\"SA\",Instructions!$L$13),AND(F274=\"TAS\",Instructions!$M$13),AND(F274=\"VIC\",Instructions!$N$13))),AND(OR((G274=\"GAS\"),(G274=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F274=\"ACT\",Instructions!$I$16),AND(F274=\"NSW\",Instructions!$J$16),AND(F274=\"QLD\",Instructions!$K$16),AND(F274=\"SA\",Instructions!$L$16),AND(F274=\"TAS\",Instructions!$M$16),AND(F274=\"VIC\",Instructions!$N$16))),ISBLANK(F274)),\n\nOR(AND(H274=\"PPM\",Instructions!$I$18=1),ISBLANK(H274),H274=\"Q1\",H274=\"Q2\",H274=\"Q3\",H274=\"Q4\"),\n\nOR(ISBLANK(D274),AND(D274=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ACT","NSW","QLD","SA","TAS","VIC","All"]
[null,null,null,null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G275=\"ENERGY\",AND(G275=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G275=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G275=\"ENERGY\",AND(G275=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E275))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E275))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E275))),Instructions!$K$12))),\nAND(OR(G275=\"ENERGY\",AND(G275=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E275))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E275))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E275))),Instructions!$K$15))),ISBLANK(E275))\n)","v":false},{"$f":"IF(ISBLANK(G275),\"\",IF(AND(I275,\n\nOR(F275=\"ALL\",AND(OR((G275=\"ELECTRICITY\"),(G275=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F275=\"ACT\",Instructions!$I$13),AND(F275=\"NSW\",Instructions!$J$13),AND(F275=\"QLD\",Instructions!$K$13),AND(F275=\"SA\",Instructions!$L$13),AND(F275=\"TAS\",Instructions!$M$13),AND(F275=\"VIC\",Instructions!$N$13))),AND(OR((G275=\"GAS\"),(G275=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F275=\"ACT\",Instructions!$I$16),AND(F275=\"NSW\",Instructions!$J$16),AND(F275=\"QLD\",Instructions!$K$16),AND(F275=\"SA\",Instructions!$L$16),AND(F275=\"TAS\",Instructions!$M$16),AND(F275=\"VIC\",Instructions!$N$16))),ISBLANK(F275)),\n\nOR(AND(H275=\"PPM\",Instructions!$I$18=1),ISBLANK(H275),H275=\"Q1\",H275=\"Q2\",H275=\"Q3\",H275=\"Q4\"),\n\nOR(ISBLANK(D275),AND(D275=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Electricity reconnections - other residential customer categories",{"$f":"$L$4","v":"Q1"},"Q1","Q1","Q1","Q1","Q1","Q1"]
["ALLREGIONS","RETAIL_DISCONN_RECONN_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B276&K276,ImportLink!$A$2:$A$250,),3)","v":"HARDSHIP_RECONN"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G276=\"ENERGY\",AND(G276=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G276=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G276=\"ENERGY\",AND(G276=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E276))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E276))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E276))),Instructions!$K$12))),\nAND(OR(G276=\"ENERGY\",AND(G276=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E276))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E276))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E276))),Instructions!$K$15))),ISBLANK(E276))\n)","v":false},{"$f":"IF(ISBLANK(G276),\"\",IF(AND(I276,\n\nOR(F276=\"ALL\",AND(OR((G276=\"ELECTRICITY\"),(G276=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F276=\"ACT\",Instructions!$I$13),AND(F276=\"NSW\",Instructions!$J$13),AND(F276=\"QLD\",Instructions!$K$13),AND(F276=\"SA\",Instructions!$L$13),AND(F276=\"TAS\",Instructions!$M$13),AND(F276=\"VIC\",Instructions!$N$13))),AND(OR((G276=\"GAS\"),(G276=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F276=\"ACT\",Instructions!$I$16),AND(F276=\"NSW\",Instructions!$J$16),AND(F276=\"QLD\",Instructions!$K$16),AND(F276=\"SA\",Instructions!$L$16),AND(F276=\"TAS\",Instructions!$M$16),AND(F276=\"VIC\",Instructions!$N$16))),ISBLANK(F276)),\n\nOR(AND(H276=\"PPM\",Instructions!$I$18=1),ISBLANK(H276),H276=\"Q1\",H276=\"Q2\",H276=\"Q3\",H276=\"Q4\"),\n\nOR(ISBLANK(D276),AND(D276=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.c","Number of hardship program customers reconnected within 7 days",null,null,null,null,null,null,{"$f":"M276+N276+O276+P276+Q276+R276","v":0}]
["ALLREGIONS","RETAIL_DISCONN_RECONN_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B277&K277,ImportLink!$A$2:$A$250,),3)","v":"CONCESSION_RECONN"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G277=\"ENERGY\",AND(G277=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G277=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G277=\"ENERGY\",AND(G277=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E277))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E277))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E277))),Instructions!$K$12))),\nAND(OR(G277=\"ENERGY\",AND(G277=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E277))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E277))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E277))),Instructions!$K$15))),ISBLANK(E277))\n)","v":false},{"$f":"IF(ISBLANK(G277),\"\",IF(AND(I277,\n\nOR(F277=\"ALL\",AND(OR((G277=\"ELECTRICITY\"),(G277=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F277=\"ACT\",Instructions!$I$13),AND(F277=\"NSW\",Instructions!$J$13),AND(F277=\"QLD\",Instructions!$K$13),AND(F277=\"SA\",Instructions!$L$13),AND(F277=\"TAS\",Instructions!$M$13),AND(F277=\"VIC\",Instructions!$N$13))),AND(OR((G277=\"GAS\"),(G277=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F277=\"ACT\",Instructions!$I$16),AND(F277=\"NSW\",Instructions!$J$16),AND(F277=\"QLD\",Instructions!$K$16),AND(F277=\"SA\",Instructions!$L$16),AND(F277=\"TAS\",Instructions!$M$16),AND(F277=\"VIC\",Instructions!$N$16))),ISBLANK(F277)),\n\nOR(AND(H277=\"PPM\",Instructions!$I$18=1),ISBLANK(H277),H277=\"Q1\",H277=\"Q2\",H277=\"Q3\",H277=\"Q4\"),\n\nOR(ISBLANK(D277),AND(D277=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.d","Number of concession customers reconnected within 7 days",null,null,null,null,null,null,{"$f":"M277+N277+O277+P277+Q277+R277","v":0}]
["ALLREGIONS","RETAIL_DISCONN_RECONN_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B278&K278,ImportLink!$A$2:$A$250,),3)","v":"PP_PREV12MONTHS_RECONN"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G278=\"ENERGY\",AND(G278=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G278=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G278=\"ENERGY\",AND(G278=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E278))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E278))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E278))),Instructions!$K$12))),\nAND(OR(G278=\"ENERGY\",AND(G278=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E278))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E278))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E278))),Instructions!$K$15))),ISBLANK(E278))\n)","v":false},{"$f":"IF(ISBLANK(G278),\"\",IF(AND(I278,\n\nOR(F278=\"ALL\",AND(OR((G278=\"ELECTRICITY\"),(G278=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F278=\"ACT\",Instructions!$I$13),AND(F278=\"NSW\",Instructions!$J$13),AND(F278=\"QLD\",Instructions!$K$13),AND(F278=\"SA\",Instructions!$L$13),AND(F278=\"TAS\",Instructions!$M$13),AND(F278=\"VIC\",Instructions!$N$13))),AND(OR((G278=\"GAS\"),(G278=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F278=\"ACT\",Instructions!$I$16),AND(F278=\"NSW\",Instructions!$J$16),AND(F278=\"QLD\",Instructions!$K$16),AND(F278=\"SA\",Instructions!$L$16),AND(F278=\"TAS\",Instructions!$M$16),AND(F278=\"VIC\",Instructions!$N$16))),ISBLANK(F278)),\n\nOR(AND(H278=\"PPM\",Instructions!$I$18=1),ISBLANK(H278),H278=\"Q1\",H278=\"Q2\",H278=\"Q3\",H278=\"Q4\"),\n\nOR(ISBLANK(D278),AND(D278=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.e","Number of customers on a payment plan in the prev 12 mths reconnected within 7 days",null,null,null,null,null,null,{"$f":"M278+N278+O278+P278+Q278+R278","v":0}]
["ALLREGIONS","RETAIL_DISCONN_RECONN_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B279&K279,ImportLink!$A$2:$A$250,),3)","v":"RECONN"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G279=\"ENERGY\",AND(G279=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G279=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G279=\"ENERGY\",AND(G279=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E279))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E279))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E279))),Instructions!$K$12))),\nAND(OR(G279=\"ENERGY\",AND(G279=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E279))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E279))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E279))),Instructions!$K$15))),ISBLANK(E279))\n)","v":false},{"$f":"IF(ISBLANK(G279),\"\",IF(AND(I279,\n\nOR(F279=\"ALL\",AND(OR((G279=\"ELECTRICITY\"),(G279=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F279=\"ACT\",Instructions!$I$13),AND(F279=\"NSW\",Instructions!$J$13),AND(F279=\"QLD\",Instructions!$K$13),AND(F279=\"SA\",Instructions!$L$13),AND(F279=\"TAS\",Instructions!$M$13),AND(F279=\"VIC\",Instructions!$N$13))),AND(OR((G279=\"GAS\"),(G279=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F279=\"ACT\",Instructions!$I$16),AND(F279=\"NSW\",Instructions!$J$16),AND(F279=\"QLD\",Instructions!$K$16),AND(F279=\"SA\",Instructions!$L$16),AND(F279=\"TAS\",Instructions!$M$16),AND(F279=\"VIC\",Instructions!$N$16))),ISBLANK(F279)),\n\nOR(AND(H279=\"PPM\",Instructions!$I$18=1),ISBLANK(H279),H279=\"Q1\",H279=\"Q2\",H279=\"Q3\",H279=\"Q4\"),\n\nOR(ISBLANK(D279),AND(D279=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.26","Number of residential customers reconnected (regardless of the date of disconnection)",null,null,null,null,null,null,{"$f":"M279+N279+O279+P279+Q279+R279","v":0}]
[null,null,null,null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G280=\"ENERGY\",AND(G280=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G280=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G280=\"ENERGY\",AND(G280=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E280))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E280))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E280))),Instructions!$K$12))),\nAND(OR(G280=\"ENERGY\",AND(G280=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E280))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E280))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E280))),Instructions!$K$15))),ISBLANK(E280))\n)","v":false},{"$f":"IF(ISBLANK(G280),\"\",IF(AND(I280,\n\nOR(F280=\"ALL\",AND(OR((G280=\"ELECTRICITY\"),(G280=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F280=\"ACT\",Instructions!$I$13),AND(F280=\"NSW\",Instructions!$J$13),AND(F280=\"QLD\",Instructions!$K$13),AND(F280=\"SA\",Instructions!$L$13),AND(F280=\"TAS\",Instructions!$M$13),AND(F280=\"VIC\",Instructions!$N$13))),AND(OR((G280=\"GAS\"),(G280=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F280=\"ACT\",Instructions!$I$16),AND(F280=\"NSW\",Instructions!$J$16),AND(F280=\"QLD\",Instructions!$K$16),AND(F280=\"SA\",Instructions!$L$16),AND(F280=\"TAS\",Instructions!$M$16),AND(F280=\"VIC\",Instructions!$N$16))),ISBLANK(F280)),\n\nOR(AND(H280=\"PPM\",Instructions!$I$18=1),ISBLANK(H280),H280=\"Q1\",H280=\"Q2\",H280=\"Q3\",H280=\"Q4\"),\n\nOR(ISBLANK(D280),AND(D280=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"% of residential customers reconnected within 7 days",{"$f":"IF(ISERROR(P234/(M279)),\"\",IF(OR(P234/(M279)>1,P234/(M279)<0),\"Error\",P234/(M279)))","v":""},{"$f":"IF(ISERROR(P241/(N279)),\"\",IF(OR(P241/(N279)>1,P241/(N279)<0),\"Error\",P241/(N279)))","v":""},{"$f":"IF(ISERROR(P248/(O279)),\"\",IF(OR(P248/(O279)>1,P248/(O279)<0),\"Error\",P248/(O279)))","v":""},{"$f":"IF(ISERROR(P255/(P279)),\"\",IF(OR(P255/(P279)>1,P255/(P279)<0),\"Error\",P255/(P279)))","v":""},{"$f":"IF(ISERROR(P262/(Q279)),\"\",IF(OR(P262/(Q279)>1,P262/(Q279)<0),\"Error\",P262/(Q279)))","v":""},{"$f":"IF(ISERROR(P269/(R279)),\"\",IF(OR(P269/(R279)>1,P269/(R279)<0),\"Error\",P269/(R279)))","v":""},{"$f":"IF(ISERROR((P269+P262+P255+P248+P241+P234)/(S279)),\"\",IF(OR((P269+P262+P255+P248+P241+P234)/(S279)>1,(P269+P262+P255+P248+P241+P234)/(S279)<0),\"Error\",(P269+P262+P255+P248+P241+P234)/(S279)))","v":""}]
[null,null,null,null,"RESIDENTIAL",null,"ELECTRICITY",null,{"$f":"AND(\nOR(G281=\"ENERGY\",AND(G281=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G281=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G281=\"ENERGY\",AND(G281=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E281))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E281))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E281))),Instructions!$K$12))),\nAND(OR(G281=\"ENERGY\",AND(G281=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E281))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E281))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E281))),Instructions!$K$15))),ISBLANK(E281))\n)","v":false},{"$f":"IF(ISBLANK(G281),\"\",IF(AND(I281,\n\nOR(F281=\"ALL\",AND(OR((G281=\"ELECTRICITY\"),(G281=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F281=\"ACT\",Instructions!$I$13),AND(F281=\"NSW\",Instructions!$J$13),AND(F281=\"QLD\",Instructions!$K$13),AND(F281=\"SA\",Instructions!$L$13),AND(F281=\"TAS\",Instructions!$M$13),AND(F281=\"VIC\",Instructions!$N$13))),AND(OR((G281=\"GAS\"),(G281=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F281=\"ACT\",Instructions!$I$16),AND(F281=\"NSW\",Instructions!$J$16),AND(F281=\"QLD\",Instructions!$K$16),AND(F281=\"SA\",Instructions!$L$16),AND(F281=\"TAS\",Instructions!$M$16),AND(F281=\"VIC\",Instructions!$N$16))),ISBLANK(F281)),\n\nOR(AND(H281=\"PPM\",Instructions!$I$18=1),ISBLANK(H281),H281=\"Q1\",H281=\"Q2\",H281=\"Q3\",H281=\"Q4\"),\n\nOR(ISBLANK(D281),AND(D281=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL,SMALL",null,"GAS",null,{"$f":"AND(\nOR(G282=\"ENERGY\",AND(G282=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G282=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G282=\"ENERGY\",AND(G282=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E282))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E282))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E282))),Instructions!$K$12))),\nAND(OR(G282=\"ENERGY\",AND(G282=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E282))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E282))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E282))),Instructions!$K$15))),ISBLANK(E282))\n)","v":false},{"$f":"IF(ISBLANK(G282),\"\",IF(AND(I282,\n\nOR(F282=\"ALL\",AND(OR((G282=\"ELECTRICITY\"),(G282=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F282=\"ACT\",Instructions!$I$13),AND(F282=\"NSW\",Instructions!$J$13),AND(F282=\"QLD\",Instructions!$K$13),AND(F282=\"SA\",Instructions!$L$13),AND(F282=\"TAS\",Instructions!$M$13),AND(F282=\"VIC\",Instructions!$N$13))),AND(OR((G282=\"GAS\"),(G282=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F282=\"ACT\",Instructions!$I$16),AND(F282=\"NSW\",Instructions!$J$16),AND(F282=\"QLD\",Instructions!$K$16),AND(F282=\"SA\",Instructions!$L$16),AND(F282=\"TAS\",Instructions!$M$16),AND(F282=\"VIC\",Instructions!$N$16))),ISBLANK(F282)),\n\nOR(AND(H282=\"PPM\",Instructions!$I$18=1),ISBLANK(H282),H282=\"Q1\",H282=\"Q2\",H282=\"Q3\",H282=\"Q4\"),\n\nOR(ISBLANK(D282),AND(D282=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"Gas reconnections (re-energisations)"]
[null,null,null,null,"RESIDENTIAL,SMALL","ACT","GAS",null,{"$f":"AND(\nOR(G283=\"ENERGY\",AND(G283=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G283=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G283=\"ENERGY\",AND(G283=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E283))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E283))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E283))),Instructions!$K$12))),\nAND(OR(G283=\"ENERGY\",AND(G283=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E283))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E283))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E283))),Instructions!$K$15))),ISBLANK(E283))\n)","v":false},{"$f":"IF(ISBLANK(G283),\"\",IF(AND(I283,\n\nOR(F283=\"ALL\",AND(OR((G283=\"ELECTRICITY\"),(G283=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F283=\"ACT\",Instructions!$I$13),AND(F283=\"NSW\",Instructions!$J$13),AND(F283=\"QLD\",Instructions!$K$13),AND(F283=\"SA\",Instructions!$L$13),AND(F283=\"TAS\",Instructions!$M$13),AND(F283=\"VIC\",Instructions!$N$13))),AND(OR((G283=\"GAS\"),(G283=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F283=\"ACT\",Instructions!$I$16),AND(F283=\"NSW\",Instructions!$J$16),AND(F283=\"QLD\",Instructions!$K$16),AND(F283=\"SA\",Instructions!$L$16),AND(F283=\"TAS\",Instructions!$M$16),AND(F283=\"VIC\",Instructions!$N$16))),ISBLANK(F283)),\n\nOR(AND(H283=\"PPM\",Instructions!$I$18=1),ISBLANK(H283),H283=\"Q1\",H283=\"Q2\",H283=\"Q3\",H283=\"Q4\"),\n\nOR(ISBLANK(D283),AND(D283=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"ACT TOTAL"]
[null,null,null,null,"RESIDENTIAL,SMALL","ACT","GAS",null,{"$f":"AND(\nOR(G284=\"ENERGY\",AND(G284=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G284=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G284=\"ENERGY\",AND(G284=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E284))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E284))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E284))),Instructions!$K$12))),\nAND(OR(G284=\"ENERGY\",AND(G284=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E284))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E284))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E284))),Instructions!$K$15))),ISBLANK(E284))\n)","v":false},{"$f":"IF(ISBLANK(G284),\"\",IF(AND(I284,\n\nOR(F284=\"ALL\",AND(OR((G284=\"ELECTRICITY\"),(G284=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F284=\"ACT\",Instructions!$I$13),AND(F284=\"NSW\",Instructions!$J$13),AND(F284=\"QLD\",Instructions!$K$13),AND(F284=\"SA\",Instructions!$L$13),AND(F284=\"TAS\",Instructions!$M$13),AND(F284=\"VIC\",Instructions!$N$13))),AND(OR((G284=\"GAS\"),(G284=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F284=\"ACT\",Instructions!$I$16),AND(F284=\"NSW\",Instructions!$J$16),AND(F284=\"QLD\",Instructions!$K$16),AND(F284=\"SA\",Instructions!$L$16),AND(F284=\"TAS\",Instructions!$M$16),AND(F284=\"VIC\",Instructions!$N$16))),ISBLANK(F284)),\n\nOR(AND(H284=\"PPM\",Instructions!$I$18=1),ISBLANK(H284),H284=\"Q1\",H284=\"Q2\",H284=\"Q3\",H284=\"Q4\"),\n\nOR(ISBLANK(D284),AND(D284=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"ACT - Gas reconnections",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B285&K285,ImportLink!$A$2:$A$250,),3)","v":"RECONN_IN7DAYS"},null,"RESIDENTIAL","ACT","GAS",null,{"$f":"AND(\nOR(G285=\"ENERGY\",AND(G285=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G285=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G285=\"ENERGY\",AND(G285=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E285))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E285))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E285))),Instructions!$K$12))),\nAND(OR(G285=\"ENERGY\",AND(G285=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E285))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E285))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E285))),Instructions!$K$15))),ISBLANK(E285))\n)","v":false},{"$f":"IF(ISBLANK(G285),\"\",IF(AND(I285,\n\nOR(F285=\"ALL\",AND(OR((G285=\"ELECTRICITY\"),(G285=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F285=\"ACT\",Instructions!$I$13),AND(F285=\"NSW\",Instructions!$J$13),AND(F285=\"QLD\",Instructions!$K$13),AND(F285=\"SA\",Instructions!$L$13),AND(F285=\"TAS\",Instructions!$M$13),AND(F285=\"VIC\",Instructions!$N$13))),AND(OR((G285=\"GAS\"),(G285=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F285=\"ACT\",Instructions!$I$16),AND(F285=\"NSW\",Instructions!$J$16),AND(F285=\"QLD\",Instructions!$K$16),AND(F285=\"SA\",Instructions!$L$16),AND(F285=\"TAS\",Instructions!$M$16),AND(F285=\"VIC\",Instructions!$N$16))),ISBLANK(F285)),\n\nOR(AND(H285=\"PPM\",Instructions!$I$18=1),ISBLANK(H285),H285=\"Q1\",H285=\"Q2\",H285=\"Q3\",H285=\"Q4\"),\n\nOR(ISBLANK(D285),AND(D285=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.a","Number of residential customers reconnected within 7 days",null,null,null,{"$f":"SUM(M285:O285)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B286&K286,ImportLink!$A$2:$A$250,),3)","v":"RECONN_IN7DAYS"},null,"SMALL","ACT","GAS",null,{"$f":"AND(\nOR(G286=\"ENERGY\",AND(G286=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G286=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G286=\"ENERGY\",AND(G286=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E286))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E286))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E286))),Instructions!$K$12))),\nAND(OR(G286=\"ENERGY\",AND(G286=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E286))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E286))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E286))),Instructions!$K$15))),ISBLANK(E286))\n)","v":false},{"$f":"IF(ISBLANK(G286),\"\",IF(AND(I286,\n\nOR(F286=\"ALL\",AND(OR((G286=\"ELECTRICITY\"),(G286=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F286=\"ACT\",Instructions!$I$13),AND(F286=\"NSW\",Instructions!$J$13),AND(F286=\"QLD\",Instructions!$K$13),AND(F286=\"SA\",Instructions!$L$13),AND(F286=\"TAS\",Instructions!$M$13),AND(F286=\"VIC\",Instructions!$N$13))),AND(OR((G286=\"GAS\"),(G286=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F286=\"ACT\",Instructions!$I$16),AND(F286=\"NSW\",Instructions!$J$16),AND(F286=\"QLD\",Instructions!$K$16),AND(F286=\"SA\",Instructions!$L$16),AND(F286=\"TAS\",Instructions!$M$16),AND(F286=\"VIC\",Instructions!$N$16))),ISBLANK(F286)),\n\nOR(AND(H286=\"PPM\",Instructions!$I$18=1),ISBLANK(H286),H286=\"Q1\",H286=\"Q2\",H286=\"Q3\",H286=\"Q4\"),\n\nOR(ISBLANK(D286),AND(D286=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.b","Number of small business customers reconnected within 7 days",null,null,null,{"$f":"SUM(M286:O286)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","ACT","GAS",null,{"$f":"AND(\nOR(G287=\"ENERGY\",AND(G287=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G287=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G287=\"ENERGY\",AND(G287=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E287))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E287))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E287))),Instructions!$K$12))),\nAND(OR(G287=\"ENERGY\",AND(G287=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E287))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E287))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E287))),Instructions!$K$15))),ISBLANK(E287))\n)","v":false},{"$f":"IF(ISBLANK(G287),\"\",IF(AND(I287,\n\nOR(F287=\"ALL\",AND(OR((G287=\"ELECTRICITY\"),(G287=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F287=\"ACT\",Instructions!$I$13),AND(F287=\"NSW\",Instructions!$J$13),AND(F287=\"QLD\",Instructions!$K$13),AND(F287=\"SA\",Instructions!$L$13),AND(F287=\"TAS\",Instructions!$M$13),AND(F287=\"VIC\",Instructions!$N$13))),AND(OR((G287=\"GAS\"),(G287=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F287=\"ACT\",Instructions!$I$16),AND(F287=\"NSW\",Instructions!$J$16),AND(F287=\"QLD\",Instructions!$K$16),AND(F287=\"SA\",Instructions!$L$16),AND(F287=\"TAS\",Instructions!$M$16),AND(F287=\"VIC\",Instructions!$N$16))),ISBLANK(F287)),\n\nOR(AND(H287=\"PPM\",Instructions!$I$18=1),ISBLANK(H287),H287=\"Q1\",H287=\"Q2\",H287=\"Q3\",H287=\"Q4\"),\n\nOR(ISBLANK(D287),AND(D287=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total customers reconnected within 7 days",{"$f":"SUM(M285:M286)","v":0},{"$f":"SUM(N285:N286)","v":0},{"$f":"SUM(O285:O286)","v":0},{"$f":"SUM(M287:O287)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","ACT","GAS",null,{"$f":"AND(\nOR(G288=\"ENERGY\",AND(G288=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G288=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G288=\"ENERGY\",AND(G288=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E288))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E288))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E288))),Instructions!$K$12))),\nAND(OR(G288=\"ENERGY\",AND(G288=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E288))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E288))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E288))),Instructions!$K$15))),ISBLANK(E288))\n)","v":false},{"$f":"IF(ISBLANK(G288),\"\",IF(AND(I288,\n\nOR(F288=\"ALL\",AND(OR((G288=\"ELECTRICITY\"),(G288=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F288=\"ACT\",Instructions!$I$13),AND(F288=\"NSW\",Instructions!$J$13),AND(F288=\"QLD\",Instructions!$K$13),AND(F288=\"SA\",Instructions!$L$13),AND(F288=\"TAS\",Instructions!$M$13),AND(F288=\"VIC\",Instructions!$N$13))),AND(OR((G288=\"GAS\"),(G288=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F288=\"ACT\",Instructions!$I$16),AND(F288=\"NSW\",Instructions!$J$16),AND(F288=\"QLD\",Instructions!$K$16),AND(F288=\"SA\",Instructions!$L$16),AND(F288=\"TAS\",Instructions!$M$16),AND(F288=\"VIC\",Instructions!$N$16))),ISBLANK(F288)),\n\nOR(AND(H288=\"PPM\",Instructions!$I$18=1),ISBLANK(H288),H288=\"Q1\",H288=\"Q2\",H288=\"Q3\",H288=\"Q4\"),\n\nOR(ISBLANK(D288),AND(D288=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"% of disconnected customers who were reconnected in 7 days",{"$f":"IF(ISERROR(M287/M192),\"\",IF(OR(M287/M192>1,M287/M192<0),\"Error\",M287/M192))","v":""},{"$f":"IF(ISERROR(N287/N192),\"\",IF(OR(N287/N192>1,N287/N192<0),\"Error\",N287/N192))","v":""},{"$f":"IF(ISERROR(O287/O192),\"\",IF(OR(O287/O192>1,O287/O192<0),\"Error\",O287/O192))","v":""},{"$f":"IF(ISERROR(P287/P192),\"\",IF(OR(P287/P192>1,P287/P192<0),\"Error\",P287/P192))","v":""}]
[null,null,null,null,"RESIDENTIAL,SMALL","ACT","GAS",null,{"$f":"AND(\nOR(G289=\"ENERGY\",AND(G289=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G289=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G289=\"ENERGY\",AND(G289=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E289))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E289))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E289))),Instructions!$K$12))),\nAND(OR(G289=\"ENERGY\",AND(G289=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E289))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E289))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E289))),Instructions!$K$15))),ISBLANK(E289))\n)","v":false},{"$f":"IF(ISBLANK(G289),\"\",IF(AND(I289,\n\nOR(F289=\"ALL\",AND(OR((G289=\"ELECTRICITY\"),(G289=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F289=\"ACT\",Instructions!$I$13),AND(F289=\"NSW\",Instructions!$J$13),AND(F289=\"QLD\",Instructions!$K$13),AND(F289=\"SA\",Instructions!$L$13),AND(F289=\"TAS\",Instructions!$M$13),AND(F289=\"VIC\",Instructions!$N$13))),AND(OR((G289=\"GAS\"),(G289=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F289=\"ACT\",Instructions!$I$16),AND(F289=\"NSW\",Instructions!$J$16),AND(F289=\"QLD\",Instructions!$K$16),AND(F289=\"SA\",Instructions!$L$16),AND(F289=\"TAS\",Instructions!$M$16),AND(F289=\"VIC\",Instructions!$N$16))),ISBLANK(F289)),\n\nOR(AND(H289=\"PPM\",Instructions!$I$18=1),ISBLANK(H289),H289=\"Q1\",H289=\"Q2\",H289=\"Q3\",H289=\"Q4\"),\n\nOR(ISBLANK(D289),AND(D289=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL,SMALL","NSW","GAS",null,{"$f":"AND(\nOR(G290=\"ENERGY\",AND(G290=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G290=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G290=\"ENERGY\",AND(G290=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E290))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E290))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E290))),Instructions!$K$12))),\nAND(OR(G290=\"ENERGY\",AND(G290=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E290))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E290))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E290))),Instructions!$K$15))),ISBLANK(E290))\n)","v":false},{"$f":"IF(ISBLANK(G290),\"\",IF(AND(I290,\n\nOR(F290=\"ALL\",AND(OR((G290=\"ELECTRICITY\"),(G290=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F290=\"ACT\",Instructions!$I$13),AND(F290=\"NSW\",Instructions!$J$13),AND(F290=\"QLD\",Instructions!$K$13),AND(F290=\"SA\",Instructions!$L$13),AND(F290=\"TAS\",Instructions!$M$13),AND(F290=\"VIC\",Instructions!$N$13))),AND(OR((G290=\"GAS\"),(G290=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F290=\"ACT\",Instructions!$I$16),AND(F290=\"NSW\",Instructions!$J$16),AND(F290=\"QLD\",Instructions!$K$16),AND(F290=\"SA\",Instructions!$L$16),AND(F290=\"TAS\",Instructions!$M$16),AND(F290=\"VIC\",Instructions!$N$16))),ISBLANK(F290)),\n\nOR(AND(H290=\"PPM\",Instructions!$I$18=1),ISBLANK(H290),H290=\"Q1\",H290=\"Q2\",H290=\"Q3\",H290=\"Q4\"),\n\nOR(ISBLANK(D290),AND(D290=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"NSW TOTAL"]
[null,null,null,null,"RESIDENTIAL,SMALL","NSW","GAS",null,{"$f":"AND(\nOR(G291=\"ENERGY\",AND(G291=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G291=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G291=\"ENERGY\",AND(G291=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E291))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E291))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E291))),Instructions!$K$12))),\nAND(OR(G291=\"ENERGY\",AND(G291=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E291))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E291))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E291))),Instructions!$K$15))),ISBLANK(E291))\n)","v":false},{"$f":"IF(ISBLANK(G291),\"\",IF(AND(I291,\n\nOR(F291=\"ALL\",AND(OR((G291=\"ELECTRICITY\"),(G291=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F291=\"ACT\",Instructions!$I$13),AND(F291=\"NSW\",Instructions!$J$13),AND(F291=\"QLD\",Instructions!$K$13),AND(F291=\"SA\",Instructions!$L$13),AND(F291=\"TAS\",Instructions!$M$13),AND(F291=\"VIC\",Instructions!$N$13))),AND(OR((G291=\"GAS\"),(G291=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F291=\"ACT\",Instructions!$I$16),AND(F291=\"NSW\",Instructions!$J$16),AND(F291=\"QLD\",Instructions!$K$16),AND(F291=\"SA\",Instructions!$L$16),AND(F291=\"TAS\",Instructions!$M$16),AND(F291=\"VIC\",Instructions!$N$16))),ISBLANK(F291)),\n\nOR(AND(H291=\"PPM\",Instructions!$I$18=1),ISBLANK(H291),H291=\"Q1\",H291=\"Q2\",H291=\"Q3\",H291=\"Q4\"),\n\nOR(ISBLANK(D291),AND(D291=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"NSW - Gas reconnections",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B292&K292,ImportLink!$A$2:$A$250,),3)","v":"RECONN_IN7DAYS"},null,"RESIDENTIAL","NSW","GAS",null,{"$f":"AND(\nOR(G292=\"ENERGY\",AND(G292=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G292=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G292=\"ENERGY\",AND(G292=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E292))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E292))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E292))),Instructions!$K$12))),\nAND(OR(G292=\"ENERGY\",AND(G292=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E292))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E292))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E292))),Instructions!$K$15))),ISBLANK(E292))\n)","v":false},{"$f":"IF(ISBLANK(G292),\"\",IF(AND(I292,\n\nOR(F292=\"ALL\",AND(OR((G292=\"ELECTRICITY\"),(G292=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F292=\"ACT\",Instructions!$I$13),AND(F292=\"NSW\",Instructions!$J$13),AND(F292=\"QLD\",Instructions!$K$13),AND(F292=\"SA\",Instructions!$L$13),AND(F292=\"TAS\",Instructions!$M$13),AND(F292=\"VIC\",Instructions!$N$13))),AND(OR((G292=\"GAS\"),(G292=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F292=\"ACT\",Instructions!$I$16),AND(F292=\"NSW\",Instructions!$J$16),AND(F292=\"QLD\",Instructions!$K$16),AND(F292=\"SA\",Instructions!$L$16),AND(F292=\"TAS\",Instructions!$M$16),AND(F292=\"VIC\",Instructions!$N$16))),ISBLANK(F292)),\n\nOR(AND(H292=\"PPM\",Instructions!$I$18=1),ISBLANK(H292),H292=\"Q1\",H292=\"Q2\",H292=\"Q3\",H292=\"Q4\"),\n\nOR(ISBLANK(D292),AND(D292=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.a","Number of residential customers reconnected within 7 days",null,null,null,{"$f":"SUM(M292:O292)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B293&K293,ImportLink!$A$2:$A$250,),3)","v":"RECONN_IN7DAYS"},null,"SMALL","NSW","GAS",null,{"$f":"AND(\nOR(G293=\"ENERGY\",AND(G293=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G293=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G293=\"ENERGY\",AND(G293=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E293))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E293))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E293))),Instructions!$K$12))),\nAND(OR(G293=\"ENERGY\",AND(G293=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E293))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E293))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E293))),Instructions!$K$15))),ISBLANK(E293))\n)","v":false},{"$f":"IF(ISBLANK(G293),\"\",IF(AND(I293,\n\nOR(F293=\"ALL\",AND(OR((G293=\"ELECTRICITY\"),(G293=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F293=\"ACT\",Instructions!$I$13),AND(F293=\"NSW\",Instructions!$J$13),AND(F293=\"QLD\",Instructions!$K$13),AND(F293=\"SA\",Instructions!$L$13),AND(F293=\"TAS\",Instructions!$M$13),AND(F293=\"VIC\",Instructions!$N$13))),AND(OR((G293=\"GAS\"),(G293=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F293=\"ACT\",Instructions!$I$16),AND(F293=\"NSW\",Instructions!$J$16),AND(F293=\"QLD\",Instructions!$K$16),AND(F293=\"SA\",Instructions!$L$16),AND(F293=\"TAS\",Instructions!$M$16),AND(F293=\"VIC\",Instructions!$N$16))),ISBLANK(F293)),\n\nOR(AND(H293=\"PPM\",Instructions!$I$18=1),ISBLANK(H293),H293=\"Q1\",H293=\"Q2\",H293=\"Q3\",H293=\"Q4\"),\n\nOR(ISBLANK(D293),AND(D293=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.b","Number of small business customers reconnected within 7 days",null,null,null,{"$f":"SUM(M293:O293)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","NSW","GAS",null,{"$f":"AND(\nOR(G294=\"ENERGY\",AND(G294=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G294=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G294=\"ENERGY\",AND(G294=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E294))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E294))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E294))),Instructions!$K$12))),\nAND(OR(G294=\"ENERGY\",AND(G294=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E294))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E294))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E294))),Instructions!$K$15))),ISBLANK(E294))\n)","v":false},{"$f":"IF(ISBLANK(G294),\"\",IF(AND(I294,\n\nOR(F294=\"ALL\",AND(OR((G294=\"ELECTRICITY\"),(G294=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F294=\"ACT\",Instructions!$I$13),AND(F294=\"NSW\",Instructions!$J$13),AND(F294=\"QLD\",Instructions!$K$13),AND(F294=\"SA\",Instructions!$L$13),AND(F294=\"TAS\",Instructions!$M$13),AND(F294=\"VIC\",Instructions!$N$13))),AND(OR((G294=\"GAS\"),(G294=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F294=\"ACT\",Instructions!$I$16),AND(F294=\"NSW\",Instructions!$J$16),AND(F294=\"QLD\",Instructions!$K$16),AND(F294=\"SA\",Instructions!$L$16),AND(F294=\"TAS\",Instructions!$M$16),AND(F294=\"VIC\",Instructions!$N$16))),ISBLANK(F294)),\n\nOR(AND(H294=\"PPM\",Instructions!$I$18=1),ISBLANK(H294),H294=\"Q1\",H294=\"Q2\",H294=\"Q3\",H294=\"Q4\"),\n\nOR(ISBLANK(D294),AND(D294=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total customers reconnected within 7 days",{"$f":"SUM(M292:M293)","v":0},{"$f":"SUM(N292:N293)","v":0},{"$f":"SUM(O292:O293)","v":0},{"$f":"SUM(M294:O294)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","NSW","GAS",null,{"$f":"AND(\nOR(G295=\"ENERGY\",AND(G295=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G295=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G295=\"ENERGY\",AND(G295=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E295))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E295))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E295))),Instructions!$K$12))),\nAND(OR(G295=\"ENERGY\",AND(G295=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E295))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E295))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E295))),Instructions!$K$15))),ISBLANK(E295))\n)","v":false},{"$f":"IF(ISBLANK(G295),\"\",IF(AND(I295,\n\nOR(F295=\"ALL\",AND(OR((G295=\"ELECTRICITY\"),(G295=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F295=\"ACT\",Instructions!$I$13),AND(F295=\"NSW\",Instructions!$J$13),AND(F295=\"QLD\",Instructions!$K$13),AND(F295=\"SA\",Instructions!$L$13),AND(F295=\"TAS\",Instructions!$M$13),AND(F295=\"VIC\",Instructions!$N$13))),AND(OR((G295=\"GAS\"),(G295=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F295=\"ACT\",Instructions!$I$16),AND(F295=\"NSW\",Instructions!$J$16),AND(F295=\"QLD\",Instructions!$K$16),AND(F295=\"SA\",Instructions!$L$16),AND(F295=\"TAS\",Instructions!$M$16),AND(F295=\"VIC\",Instructions!$N$16))),ISBLANK(F295)),\n\nOR(AND(H295=\"PPM\",Instructions!$I$18=1),ISBLANK(H295),H295=\"Q1\",H295=\"Q2\",H295=\"Q3\",H295=\"Q4\"),\n\nOR(ISBLANK(D295),AND(D295=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"% of disconnected customers who were reconnected in 7 days",{"$f":"IF(ISERROR(M294/M198),\"\",IF(OR(M294/M198>1,M294/M198<0),\"Error\",M294/M198))","v":""},{"$f":"IF(ISERROR(N294/N198),\"\",IF(OR(N294/N198>1,N294/N198<0),\"Error\",N294/N198))","v":""},{"$f":"IF(ISERROR(O294/O198),\"\",IF(OR(O294/O198>1,O294/O198<0),\"Error\",O294/O198))","v":""},{"$f":"IF(ISERROR(P294/P198),\"\",IF(OR(P294/P198>1,P294/P198<0),\"Error\",P294/P198))","v":""}]
[null,null,null,null,"RESIDENTIAL,SMALL","NSW","GAS",null,{"$f":"AND(\nOR(G296=\"ENERGY\",AND(G296=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G296=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G296=\"ENERGY\",AND(G296=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E296))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E296))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E296))),Instructions!$K$12))),\nAND(OR(G296=\"ENERGY\",AND(G296=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E296))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E296))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E296))),Instructions!$K$15))),ISBLANK(E296))\n)","v":false},{"$f":"IF(ISBLANK(G296),\"\",IF(AND(I296,\n\nOR(F296=\"ALL\",AND(OR((G296=\"ELECTRICITY\"),(G296=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F296=\"ACT\",Instructions!$I$13),AND(F296=\"NSW\",Instructions!$J$13),AND(F296=\"QLD\",Instructions!$K$13),AND(F296=\"SA\",Instructions!$L$13),AND(F296=\"TAS\",Instructions!$M$13),AND(F296=\"VIC\",Instructions!$N$13))),AND(OR((G296=\"GAS\"),(G296=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F296=\"ACT\",Instructions!$I$16),AND(F296=\"NSW\",Instructions!$J$16),AND(F296=\"QLD\",Instructions!$K$16),AND(F296=\"SA\",Instructions!$L$16),AND(F296=\"TAS\",Instructions!$M$16),AND(F296=\"VIC\",Instructions!$N$16))),ISBLANK(F296)),\n\nOR(AND(H296=\"PPM\",Instructions!$I$18=1),ISBLANK(H296),H296=\"Q1\",H296=\"Q2\",H296=\"Q3\",H296=\"Q4\"),\n\nOR(ISBLANK(D296),AND(D296=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL,SMALL","QLD","GAS",null,{"$f":"AND(\nOR(G297=\"ENERGY\",AND(G297=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G297=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G297=\"ENERGY\",AND(G297=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E297))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E297))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E297))),Instructions!$K$12))),\nAND(OR(G297=\"ENERGY\",AND(G297=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E297))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E297))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E297))),Instructions!$K$15))),ISBLANK(E297))\n)","v":false},{"$f":"IF(ISBLANK(G297),\"\",IF(AND(I297,\n\nOR(F297=\"ALL\",AND(OR((G297=\"ELECTRICITY\"),(G297=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F297=\"ACT\",Instructions!$I$13),AND(F297=\"NSW\",Instructions!$J$13),AND(F297=\"QLD\",Instructions!$K$13),AND(F297=\"SA\",Instructions!$L$13),AND(F297=\"TAS\",Instructions!$M$13),AND(F297=\"VIC\",Instructions!$N$13))),AND(OR((G297=\"GAS\"),(G297=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F297=\"ACT\",Instructions!$I$16),AND(F297=\"NSW\",Instructions!$J$16),AND(F297=\"QLD\",Instructions!$K$16),AND(F297=\"SA\",Instructions!$L$16),AND(F297=\"TAS\",Instructions!$M$16),AND(F297=\"VIC\",Instructions!$N$16))),ISBLANK(F297)),\n\nOR(AND(H297=\"PPM\",Instructions!$I$18=1),ISBLANK(H297),H297=\"Q1\",H297=\"Q2\",H297=\"Q3\",H297=\"Q4\"),\n\nOR(ISBLANK(D297),AND(D297=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"QLD TOTAL"]
[null,null,null,null,"RESIDENTIAL,SMALL","QLD","GAS",null,{"$f":"AND(\nOR(G298=\"ENERGY\",AND(G298=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G298=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G298=\"ENERGY\",AND(G298=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E298))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E298))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E298))),Instructions!$K$12))),\nAND(OR(G298=\"ENERGY\",AND(G298=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E298))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E298))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E298))),Instructions!$K$15))),ISBLANK(E298))\n)","v":false},{"$f":"IF(ISBLANK(G298),\"\",IF(AND(I298,\n\nOR(F298=\"ALL\",AND(OR((G298=\"ELECTRICITY\"),(G298=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F298=\"ACT\",Instructions!$I$13),AND(F298=\"NSW\",Instructions!$J$13),AND(F298=\"QLD\",Instructions!$K$13),AND(F298=\"SA\",Instructions!$L$13),AND(F298=\"TAS\",Instructions!$M$13),AND(F298=\"VIC\",Instructions!$N$13))),AND(OR((G298=\"GAS\"),(G298=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F298=\"ACT\",Instructions!$I$16),AND(F298=\"NSW\",Instructions!$J$16),AND(F298=\"QLD\",Instructions!$K$16),AND(F298=\"SA\",Instructions!$L$16),AND(F298=\"TAS\",Instructions!$M$16),AND(F298=\"VIC\",Instructions!$N$16))),ISBLANK(F298)),\n\nOR(AND(H298=\"PPM\",Instructions!$I$18=1),ISBLANK(H298),H298=\"Q1\",H298=\"Q2\",H298=\"Q3\",H298=\"Q4\"),\n\nOR(ISBLANK(D298),AND(D298=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"QLD - Gas reconnections",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B299&K299,ImportLink!$A$2:$A$250,),3)","v":"RECONN_IN7DAYS"},null,"RESIDENTIAL","QLD","GAS",null,{"$f":"AND(\nOR(G299=\"ENERGY\",AND(G299=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G299=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G299=\"ENERGY\",AND(G299=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E299))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E299))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E299))),Instructions!$K$12))),\nAND(OR(G299=\"ENERGY\",AND(G299=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E299))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E299))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E299))),Instructions!$K$15))),ISBLANK(E299))\n)","v":false},{"$f":"IF(ISBLANK(G299),\"\",IF(AND(I299,\n\nOR(F299=\"ALL\",AND(OR((G299=\"ELECTRICITY\"),(G299=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F299=\"ACT\",Instructions!$I$13),AND(F299=\"NSW\",Instructions!$J$13),AND(F299=\"QLD\",Instructions!$K$13),AND(F299=\"SA\",Instructions!$L$13),AND(F299=\"TAS\",Instructions!$M$13),AND(F299=\"VIC\",Instructions!$N$13))),AND(OR((G299=\"GAS\"),(G299=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F299=\"ACT\",Instructions!$I$16),AND(F299=\"NSW\",Instructions!$J$16),AND(F299=\"QLD\",Instructions!$K$16),AND(F299=\"SA\",Instructions!$L$16),AND(F299=\"TAS\",Instructions!$M$16),AND(F299=\"VIC\",Instructions!$N$16))),ISBLANK(F299)),\n\nOR(AND(H299=\"PPM\",Instructions!$I$18=1),ISBLANK(H299),H299=\"Q1\",H299=\"Q2\",H299=\"Q3\",H299=\"Q4\"),\n\nOR(ISBLANK(D299),AND(D299=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.a","Number of residential customers reconnected within 7 days",null,null,null,{"$f":"SUM(M299:O299)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B300&K300,ImportLink!$A$2:$A$250,),3)","v":"RECONN_IN7DAYS"},null,"SMALL","QLD","GAS",null,{"$f":"AND(\nOR(G300=\"ENERGY\",AND(G300=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G300=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G300=\"ENERGY\",AND(G300=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E300))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E300))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E300))),Instructions!$K$12))),\nAND(OR(G300=\"ENERGY\",AND(G300=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E300))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E300))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E300))),Instructions!$K$15))),ISBLANK(E300))\n)","v":false},{"$f":"IF(ISBLANK(G300),\"\",IF(AND(I300,\n\nOR(F300=\"ALL\",AND(OR((G300=\"ELECTRICITY\"),(G300=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F300=\"ACT\",Instructions!$I$13),AND(F300=\"NSW\",Instructions!$J$13),AND(F300=\"QLD\",Instructions!$K$13),AND(F300=\"SA\",Instructions!$L$13),AND(F300=\"TAS\",Instructions!$M$13),AND(F300=\"VIC\",Instructions!$N$13))),AND(OR((G300=\"GAS\"),(G300=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F300=\"ACT\",Instructions!$I$16),AND(F300=\"NSW\",Instructions!$J$16),AND(F300=\"QLD\",Instructions!$K$16),AND(F300=\"SA\",Instructions!$L$16),AND(F300=\"TAS\",Instructions!$M$16),AND(F300=\"VIC\",Instructions!$N$16))),ISBLANK(F300)),\n\nOR(AND(H300=\"PPM\",Instructions!$I$18=1),ISBLANK(H300),H300=\"Q1\",H300=\"Q2\",H300=\"Q3\",H300=\"Q4\"),\n\nOR(ISBLANK(D300),AND(D300=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.b","Number of small business customers reconnected within 7 days",null,null,null,{"$f":"SUM(M300:O300)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","QLD","GAS",null,{"$f":"AND(\nOR(G301=\"ENERGY\",AND(G301=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G301=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G301=\"ENERGY\",AND(G301=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E301))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E301))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E301))),Instructions!$K$12))),\nAND(OR(G301=\"ENERGY\",AND(G301=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E301))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E301))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E301))),Instructions!$K$15))),ISBLANK(E301))\n)","v":false},{"$f":"IF(ISBLANK(G301),\"\",IF(AND(I301,\n\nOR(F301=\"ALL\",AND(OR((G301=\"ELECTRICITY\"),(G301=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F301=\"ACT\",Instructions!$I$13),AND(F301=\"NSW\",Instructions!$J$13),AND(F301=\"QLD\",Instructions!$K$13),AND(F301=\"SA\",Instructions!$L$13),AND(F301=\"TAS\",Instructions!$M$13),AND(F301=\"VIC\",Instructions!$N$13))),AND(OR((G301=\"GAS\"),(G301=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F301=\"ACT\",Instructions!$I$16),AND(F301=\"NSW\",Instructions!$J$16),AND(F301=\"QLD\",Instructions!$K$16),AND(F301=\"SA\",Instructions!$L$16),AND(F301=\"TAS\",Instructions!$M$16),AND(F301=\"VIC\",Instructions!$N$16))),ISBLANK(F301)),\n\nOR(AND(H301=\"PPM\",Instructions!$I$18=1),ISBLANK(H301),H301=\"Q1\",H301=\"Q2\",H301=\"Q3\",H301=\"Q4\"),\n\nOR(ISBLANK(D301),AND(D301=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total customers reconnected within 7 days",{"$f":"SUM(M299:M300)","v":0},{"$f":"SUM(N299:N300)","v":0},{"$f":"SUM(O299:O300)","v":0},{"$f":"SUM(M301:O301)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","QLD","GAS",null,{"$f":"AND(\nOR(G302=\"ENERGY\",AND(G302=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G302=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G302=\"ENERGY\",AND(G302=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E302))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E302))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E302))),Instructions!$K$12))),\nAND(OR(G302=\"ENERGY\",AND(G302=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E302))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E302))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E302))),Instructions!$K$15))),ISBLANK(E302))\n)","v":false},{"$f":"IF(ISBLANK(G302),\"\",IF(AND(I302,\n\nOR(F302=\"ALL\",AND(OR((G302=\"ELECTRICITY\"),(G302=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F302=\"ACT\",Instructions!$I$13),AND(F302=\"NSW\",Instructions!$J$13),AND(F302=\"QLD\",Instructions!$K$13),AND(F302=\"SA\",Instructions!$L$13),AND(F302=\"TAS\",Instructions!$M$13),AND(F302=\"VIC\",Instructions!$N$13))),AND(OR((G302=\"GAS\"),(G302=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F302=\"ACT\",Instructions!$I$16),AND(F302=\"NSW\",Instructions!$J$16),AND(F302=\"QLD\",Instructions!$K$16),AND(F302=\"SA\",Instructions!$L$16),AND(F302=\"TAS\",Instructions!$M$16),AND(F302=\"VIC\",Instructions!$N$16))),ISBLANK(F302)),\n\nOR(AND(H302=\"PPM\",Instructions!$I$18=1),ISBLANK(H302),H302=\"Q1\",H302=\"Q2\",H302=\"Q3\",H302=\"Q4\"),\n\nOR(ISBLANK(D302),AND(D302=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"% of disconnected customers who were reconnected in 7 days",{"$f":"IF(ISERROR(M301/M204),\"\",IF(OR(M301/M204>1,M301/M204<0),\"Error\",M301/M204))","v":""},{"$f":"IF(ISERROR(N301/N204),\"\",IF(OR(N301/N204>1,N301/N204<0),\"Error\",N301/N204))","v":""},{"$f":"IF(ISERROR(O301/O204),\"\",IF(OR(O301/O204>1,O301/O204<0),\"Error\",O301/O204))","v":""},{"$f":"IF(ISERROR(P301/P204),\"\",IF(OR(P301/P204>1,P301/P204<0),\"Error\",P301/P204))","v":""}]
[null,null,null,null,"RESIDENTIAL,SMALL","QLD","GAS",null,{"$f":"AND(\nOR(G303=\"ENERGY\",AND(G303=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G303=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G303=\"ENERGY\",AND(G303=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E303))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E303))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E303))),Instructions!$K$12))),\nAND(OR(G303=\"ENERGY\",AND(G303=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E303))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E303))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E303))),Instructions!$K$15))),ISBLANK(E303))\n)","v":false},{"$f":"IF(ISBLANK(G303),\"\",IF(AND(I303,\n\nOR(F303=\"ALL\",AND(OR((G303=\"ELECTRICITY\"),(G303=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F303=\"ACT\",Instructions!$I$13),AND(F303=\"NSW\",Instructions!$J$13),AND(F303=\"QLD\",Instructions!$K$13),AND(F303=\"SA\",Instructions!$L$13),AND(F303=\"TAS\",Instructions!$M$13),AND(F303=\"VIC\",Instructions!$N$13))),AND(OR((G303=\"GAS\"),(G303=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F303=\"ACT\",Instructions!$I$16),AND(F303=\"NSW\",Instructions!$J$16),AND(F303=\"QLD\",Instructions!$K$16),AND(F303=\"SA\",Instructions!$L$16),AND(F303=\"TAS\",Instructions!$M$16),AND(F303=\"VIC\",Instructions!$N$16))),ISBLANK(F303)),\n\nOR(AND(H303=\"PPM\",Instructions!$I$18=1),ISBLANK(H303),H303=\"Q1\",H303=\"Q2\",H303=\"Q3\",H303=\"Q4\"),\n\nOR(ISBLANK(D303),AND(D303=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL,SMALL","SA","GAS",null,{"$f":"AND(\nOR(G304=\"ENERGY\",AND(G304=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G304=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G304=\"ENERGY\",AND(G304=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E304))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E304))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E304))),Instructions!$K$12))),\nAND(OR(G304=\"ENERGY\",AND(G304=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E304))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E304))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E304))),Instructions!$K$15))),ISBLANK(E304))\n)","v":false},{"$f":"IF(ISBLANK(G304),\"\",IF(AND(I304,\n\nOR(F304=\"ALL\",AND(OR((G304=\"ELECTRICITY\"),(G304=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F304=\"ACT\",Instructions!$I$13),AND(F304=\"NSW\",Instructions!$J$13),AND(F304=\"QLD\",Instructions!$K$13),AND(F304=\"SA\",Instructions!$L$13),AND(F304=\"TAS\",Instructions!$M$13),AND(F304=\"VIC\",Instructions!$N$13))),AND(OR((G304=\"GAS\"),(G304=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F304=\"ACT\",Instructions!$I$16),AND(F304=\"NSW\",Instructions!$J$16),AND(F304=\"QLD\",Instructions!$K$16),AND(F304=\"SA\",Instructions!$L$16),AND(F304=\"TAS\",Instructions!$M$16),AND(F304=\"VIC\",Instructions!$N$16))),ISBLANK(F304)),\n\nOR(AND(H304=\"PPM\",Instructions!$I$18=1),ISBLANK(H304),H304=\"Q1\",H304=\"Q2\",H304=\"Q3\",H304=\"Q4\"),\n\nOR(ISBLANK(D304),AND(D304=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"SA TOTAL"]
[null,null,null,null,"RESIDENTIAL,SMALL","SA","GAS",null,{"$f":"AND(\nOR(G305=\"ENERGY\",AND(G305=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G305=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G305=\"ENERGY\",AND(G305=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E305))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E305))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E305))),Instructions!$K$12))),\nAND(OR(G305=\"ENERGY\",AND(G305=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E305))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E305))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E305))),Instructions!$K$15))),ISBLANK(E305))\n)","v":false},{"$f":"IF(ISBLANK(G305),\"\",IF(AND(I305,\n\nOR(F305=\"ALL\",AND(OR((G305=\"ELECTRICITY\"),(G305=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F305=\"ACT\",Instructions!$I$13),AND(F305=\"NSW\",Instructions!$J$13),AND(F305=\"QLD\",Instructions!$K$13),AND(F305=\"SA\",Instructions!$L$13),AND(F305=\"TAS\",Instructions!$M$13),AND(F305=\"VIC\",Instructions!$N$13))),AND(OR((G305=\"GAS\"),(G305=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F305=\"ACT\",Instructions!$I$16),AND(F305=\"NSW\",Instructions!$J$16),AND(F305=\"QLD\",Instructions!$K$16),AND(F305=\"SA\",Instructions!$L$16),AND(F305=\"TAS\",Instructions!$M$16),AND(F305=\"VIC\",Instructions!$N$16))),ISBLANK(F305)),\n\nOR(AND(H305=\"PPM\",Instructions!$I$18=1),ISBLANK(H305),H305=\"Q1\",H305=\"Q2\",H305=\"Q3\",H305=\"Q4\"),\n\nOR(ISBLANK(D305),AND(D305=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"SA - Gas reconnections",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B306&K306,ImportLink!$A$2:$A$250,),3)","v":"RECONN_IN7DAYS"},null,"RESIDENTIAL","SA","GAS",null,{"$f":"AND(\nOR(G306=\"ENERGY\",AND(G306=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G306=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G306=\"ENERGY\",AND(G306=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E306))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E306))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E306))),Instructions!$K$12))),\nAND(OR(G306=\"ENERGY\",AND(G306=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E306))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E306))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E306))),Instructions!$K$15))),ISBLANK(E306))\n)","v":false},{"$f":"IF(ISBLANK(G306),\"\",IF(AND(I306,\n\nOR(F306=\"ALL\",AND(OR((G306=\"ELECTRICITY\"),(G306=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F306=\"ACT\",Instructions!$I$13),AND(F306=\"NSW\",Instructions!$J$13),AND(F306=\"QLD\",Instructions!$K$13),AND(F306=\"SA\",Instructions!$L$13),AND(F306=\"TAS\",Instructions!$M$13),AND(F306=\"VIC\",Instructions!$N$13))),AND(OR((G306=\"GAS\"),(G306=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F306=\"ACT\",Instructions!$I$16),AND(F306=\"NSW\",Instructions!$J$16),AND(F306=\"QLD\",Instructions!$K$16),AND(F306=\"SA\",Instructions!$L$16),AND(F306=\"TAS\",Instructions!$M$16),AND(F306=\"VIC\",Instructions!$N$16))),ISBLANK(F306)),\n\nOR(AND(H306=\"PPM\",Instructions!$I$18=1),ISBLANK(H306),H306=\"Q1\",H306=\"Q2\",H306=\"Q3\",H306=\"Q4\"),\n\nOR(ISBLANK(D306),AND(D306=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.a","Number of residential customers reconnected within 7 days",null,null,null,{"$f":"SUM(M306:O306)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B307&K307,ImportLink!$A$2:$A$250,),3)","v":"RECONN_IN7DAYS"},null,"SMALL","SA","GAS",null,{"$f":"AND(\nOR(G307=\"ENERGY\",AND(G307=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G307=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G307=\"ENERGY\",AND(G307=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E307))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E307))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E307))),Instructions!$K$12))),\nAND(OR(G307=\"ENERGY\",AND(G307=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E307))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E307))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E307))),Instructions!$K$15))),ISBLANK(E307))\n)","v":false},{"$f":"IF(ISBLANK(G307),\"\",IF(AND(I307,\n\nOR(F307=\"ALL\",AND(OR((G307=\"ELECTRICITY\"),(G307=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F307=\"ACT\",Instructions!$I$13),AND(F307=\"NSW\",Instructions!$J$13),AND(F307=\"QLD\",Instructions!$K$13),AND(F307=\"SA\",Instructions!$L$13),AND(F307=\"TAS\",Instructions!$M$13),AND(F307=\"VIC\",Instructions!$N$13))),AND(OR((G307=\"GAS\"),(G307=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F307=\"ACT\",Instructions!$I$16),AND(F307=\"NSW\",Instructions!$J$16),AND(F307=\"QLD\",Instructions!$K$16),AND(F307=\"SA\",Instructions!$L$16),AND(F307=\"TAS\",Instructions!$M$16),AND(F307=\"VIC\",Instructions!$N$16))),ISBLANK(F307)),\n\nOR(AND(H307=\"PPM\",Instructions!$I$18=1),ISBLANK(H307),H307=\"Q1\",H307=\"Q2\",H307=\"Q3\",H307=\"Q4\"),\n\nOR(ISBLANK(D307),AND(D307=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.b","Number of small business customers reconnected within 7 days",null,null,null,{"$f":"SUM(M307:O307)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","SA","GAS",null,{"$f":"AND(\nOR(G308=\"ENERGY\",AND(G308=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G308=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G308=\"ENERGY\",AND(G308=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E308))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E308))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E308))),Instructions!$K$12))),\nAND(OR(G308=\"ENERGY\",AND(G308=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E308))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E308))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E308))),Instructions!$K$15))),ISBLANK(E308))\n)","v":false},{"$f":"IF(ISBLANK(G308),\"\",IF(AND(I308,\n\nOR(F308=\"ALL\",AND(OR((G308=\"ELECTRICITY\"),(G308=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F308=\"ACT\",Instructions!$I$13),AND(F308=\"NSW\",Instructions!$J$13),AND(F308=\"QLD\",Instructions!$K$13),AND(F308=\"SA\",Instructions!$L$13),AND(F308=\"TAS\",Instructions!$M$13),AND(F308=\"VIC\",Instructions!$N$13))),AND(OR((G308=\"GAS\"),(G308=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F308=\"ACT\",Instructions!$I$16),AND(F308=\"NSW\",Instructions!$J$16),AND(F308=\"QLD\",Instructions!$K$16),AND(F308=\"SA\",Instructions!$L$16),AND(F308=\"TAS\",Instructions!$M$16),AND(F308=\"VIC\",Instructions!$N$16))),ISBLANK(F308)),\n\nOR(AND(H308=\"PPM\",Instructions!$I$18=1),ISBLANK(H308),H308=\"Q1\",H308=\"Q2\",H308=\"Q3\",H308=\"Q4\"),\n\nOR(ISBLANK(D308),AND(D308=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total customers reconnected within 7 days",{"$f":"SUM(M306:M307)","v":0},{"$f":"SUM(N306:N307)","v":0},{"$f":"SUM(O306:O307)","v":0},{"$f":"SUM(M308:O308)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","SA","GAS",null,{"$f":"AND(\nOR(G309=\"ENERGY\",AND(G309=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G309=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G309=\"ENERGY\",AND(G309=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E309))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E309))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E309))),Instructions!$K$12))),\nAND(OR(G309=\"ENERGY\",AND(G309=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E309))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E309))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E309))),Instructions!$K$15))),ISBLANK(E309))\n)","v":false},{"$f":"IF(ISBLANK(G309),\"\",IF(AND(I309,\n\nOR(F309=\"ALL\",AND(OR((G309=\"ELECTRICITY\"),(G309=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F309=\"ACT\",Instructions!$I$13),AND(F309=\"NSW\",Instructions!$J$13),AND(F309=\"QLD\",Instructions!$K$13),AND(F309=\"SA\",Instructions!$L$13),AND(F309=\"TAS\",Instructions!$M$13),AND(F309=\"VIC\",Instructions!$N$13))),AND(OR((G309=\"GAS\"),(G309=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F309=\"ACT\",Instructions!$I$16),AND(F309=\"NSW\",Instructions!$J$16),AND(F309=\"QLD\",Instructions!$K$16),AND(F309=\"SA\",Instructions!$L$16),AND(F309=\"TAS\",Instructions!$M$16),AND(F309=\"VIC\",Instructions!$N$16))),ISBLANK(F309)),\n\nOR(AND(H309=\"PPM\",Instructions!$I$18=1),ISBLANK(H309),H309=\"Q1\",H309=\"Q2\",H309=\"Q3\",H309=\"Q4\"),\n\nOR(ISBLANK(D309),AND(D309=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"% of disconnected customers who were reconnected in 7 days",{"$f":"IF(ISERROR(M308/M210),\"\",IF(OR(M308/M210>1,M308/M210<0),\"Error\",M308/M210))","v":""},{"$f":"IF(ISERROR(N308/N210),\"\",IF(OR(N308/N210>1,N308/N210<0),\"Error\",N308/N210))","v":""},{"$f":"IF(ISERROR(O308/O210),\"\",IF(OR(O308/O210>1,O308/O210<0),\"Error\",O308/O210))","v":""},{"$f":"IF(ISERROR(P308/P210),\"\",IF(OR(P308/P210>1,P308/P210<0),\"Error\",P308/P210))","v":""}]
[null,null,null,null,"RESIDENTIAL,SMALL","SA","GAS",null,{"$f":"AND(\nOR(G310=\"ENERGY\",AND(G310=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G310=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G310=\"ENERGY\",AND(G310=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E310))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E310))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E310))),Instructions!$K$12))),\nAND(OR(G310=\"ENERGY\",AND(G310=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E310))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E310))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E310))),Instructions!$K$15))),ISBLANK(E310))\n)","v":false},{"$f":"IF(ISBLANK(G310),\"\",IF(AND(I310,\n\nOR(F310=\"ALL\",AND(OR((G310=\"ELECTRICITY\"),(G310=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F310=\"ACT\",Instructions!$I$13),AND(F310=\"NSW\",Instructions!$J$13),AND(F310=\"QLD\",Instructions!$K$13),AND(F310=\"SA\",Instructions!$L$13),AND(F310=\"TAS\",Instructions!$M$13),AND(F310=\"VIC\",Instructions!$N$13))),AND(OR((G310=\"GAS\"),(G310=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F310=\"ACT\",Instructions!$I$16),AND(F310=\"NSW\",Instructions!$J$16),AND(F310=\"QLD\",Instructions!$K$16),AND(F310=\"SA\",Instructions!$L$16),AND(F310=\"TAS\",Instructions!$M$16),AND(F310=\"VIC\",Instructions!$N$16))),ISBLANK(F310)),\n\nOR(AND(H310=\"PPM\",Instructions!$I$18=1),ISBLANK(H310),H310=\"Q1\",H310=\"Q2\",H310=\"Q3\",H310=\"Q4\"),\n\nOR(ISBLANK(D310),AND(D310=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL,SMALL","TAS","GAS",null,{"$f":"AND(\nOR(G311=\"ENERGY\",AND(G311=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G311=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G311=\"ENERGY\",AND(G311=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E311))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E311))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E311))),Instructions!$K$12))),\nAND(OR(G311=\"ENERGY\",AND(G311=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E311))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E311))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E311))),Instructions!$K$15))),ISBLANK(E311))\n)","v":false},{"$f":"IF(ISBLANK(G311),\"\",IF(AND(I311,\n\nOR(F311=\"ALL\",AND(OR((G311=\"ELECTRICITY\"),(G311=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F311=\"ACT\",Instructions!$I$13),AND(F311=\"NSW\",Instructions!$J$13),AND(F311=\"QLD\",Instructions!$K$13),AND(F311=\"SA\",Instructions!$L$13),AND(F311=\"TAS\",Instructions!$M$13),AND(F311=\"VIC\",Instructions!$N$13))),AND(OR((G311=\"GAS\"),(G311=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F311=\"ACT\",Instructions!$I$16),AND(F311=\"NSW\",Instructions!$J$16),AND(F311=\"QLD\",Instructions!$K$16),AND(F311=\"SA\",Instructions!$L$16),AND(F311=\"TAS\",Instructions!$M$16),AND(F311=\"VIC\",Instructions!$N$16))),ISBLANK(F311)),\n\nOR(AND(H311=\"PPM\",Instructions!$I$18=1),ISBLANK(H311),H311=\"Q1\",H311=\"Q2\",H311=\"Q3\",H311=\"Q4\"),\n\nOR(ISBLANK(D311),AND(D311=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"TAS TOTAL"]
[null,null,null,null,"RESIDENTIAL,SMALL","TAS","GAS",null,{"$f":"AND(\nOR(G312=\"ENERGY\",AND(G312=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G312=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G312=\"ENERGY\",AND(G312=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E312))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E312))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E312))),Instructions!$K$12))),\nAND(OR(G312=\"ENERGY\",AND(G312=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E312))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E312))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E312))),Instructions!$K$15))),ISBLANK(E312))\n)","v":false},{"$f":"IF(ISBLANK(G312),\"\",IF(AND(I312,\n\nOR(F312=\"ALL\",AND(OR((G312=\"ELECTRICITY\"),(G312=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F312=\"ACT\",Instructions!$I$13),AND(F312=\"NSW\",Instructions!$J$13),AND(F312=\"QLD\",Instructions!$K$13),AND(F312=\"SA\",Instructions!$L$13),AND(F312=\"TAS\",Instructions!$M$13),AND(F312=\"VIC\",Instructions!$N$13))),AND(OR((G312=\"GAS\"),(G312=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F312=\"ACT\",Instructions!$I$16),AND(F312=\"NSW\",Instructions!$J$16),AND(F312=\"QLD\",Instructions!$K$16),AND(F312=\"SA\",Instructions!$L$16),AND(F312=\"TAS\",Instructions!$M$16),AND(F312=\"VIC\",Instructions!$N$16))),ISBLANK(F312)),\n\nOR(AND(H312=\"PPM\",Instructions!$I$18=1),ISBLANK(H312),H312=\"Q1\",H312=\"Q2\",H312=\"Q3\",H312=\"Q4\"),\n\nOR(ISBLANK(D312),AND(D312=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"TAS - Gas reconnections",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B313&K313,ImportLink!$A$2:$A$250,),3)","v":"RECONN_IN7DAYS"},null,"RESIDENTIAL","TAS","GAS",null,{"$f":"AND(\nOR(G313=\"ENERGY\",AND(G313=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G313=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G313=\"ENERGY\",AND(G313=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E313))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E313))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E313))),Instructions!$K$12))),\nAND(OR(G313=\"ENERGY\",AND(G313=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E313))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E313))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E313))),Instructions!$K$15))),ISBLANK(E313))\n)","v":false},{"$f":"IF(ISBLANK(G313),\"\",IF(AND(I313,\n\nOR(F313=\"ALL\",AND(OR((G313=\"ELECTRICITY\"),(G313=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F313=\"ACT\",Instructions!$I$13),AND(F313=\"NSW\",Instructions!$J$13),AND(F313=\"QLD\",Instructions!$K$13),AND(F313=\"SA\",Instructions!$L$13),AND(F313=\"TAS\",Instructions!$M$13),AND(F313=\"VIC\",Instructions!$N$13))),AND(OR((G313=\"GAS\"),(G313=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F313=\"ACT\",Instructions!$I$16),AND(F313=\"NSW\",Instructions!$J$16),AND(F313=\"QLD\",Instructions!$K$16),AND(F313=\"SA\",Instructions!$L$16),AND(F313=\"TAS\",Instructions!$M$16),AND(F313=\"VIC\",Instructions!$N$16))),ISBLANK(F313)),\n\nOR(AND(H313=\"PPM\",Instructions!$I$18=1),ISBLANK(H313),H313=\"Q1\",H313=\"Q2\",H313=\"Q3\",H313=\"Q4\"),\n\nOR(ISBLANK(D313),AND(D313=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.a","Number of residential customers reconnected within 7 days",null,null,null,{"$f":"SUM(M313:O313)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B314&K314,ImportLink!$A$2:$A$250,),3)","v":"RECONN_IN7DAYS"},null,"SMALL","TAS","GAS",null,{"$f":"AND(\nOR(G314=\"ENERGY\",AND(G314=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G314=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G314=\"ENERGY\",AND(G314=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E314))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E314))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E314))),Instructions!$K$12))),\nAND(OR(G314=\"ENERGY\",AND(G314=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E314))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E314))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E314))),Instructions!$K$15))),ISBLANK(E314))\n)","v":false},{"$f":"IF(ISBLANK(G314),\"\",IF(AND(I314,\n\nOR(F314=\"ALL\",AND(OR((G314=\"ELECTRICITY\"),(G314=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F314=\"ACT\",Instructions!$I$13),AND(F314=\"NSW\",Instructions!$J$13),AND(F314=\"QLD\",Instructions!$K$13),AND(F314=\"SA\",Instructions!$L$13),AND(F314=\"TAS\",Instructions!$M$13),AND(F314=\"VIC\",Instructions!$N$13))),AND(OR((G314=\"GAS\"),(G314=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F314=\"ACT\",Instructions!$I$16),AND(F314=\"NSW\",Instructions!$J$16),AND(F314=\"QLD\",Instructions!$K$16),AND(F314=\"SA\",Instructions!$L$16),AND(F314=\"TAS\",Instructions!$M$16),AND(F314=\"VIC\",Instructions!$N$16))),ISBLANK(F314)),\n\nOR(AND(H314=\"PPM\",Instructions!$I$18=1),ISBLANK(H314),H314=\"Q1\",H314=\"Q2\",H314=\"Q3\",H314=\"Q4\"),\n\nOR(ISBLANK(D314),AND(D314=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.b","Number of small business customers reconnected within 7 days",null,null,null,{"$f":"SUM(M314:O314)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","TAS","GAS",null,{"$f":"AND(\nOR(G315=\"ENERGY\",AND(G315=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G315=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G315=\"ENERGY\",AND(G315=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E315))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E315))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E315))),Instructions!$K$12))),\nAND(OR(G315=\"ENERGY\",AND(G315=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E315))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E315))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E315))),Instructions!$K$15))),ISBLANK(E315))\n)","v":false},{"$f":"IF(ISBLANK(G315),\"\",IF(AND(I315,\n\nOR(F315=\"ALL\",AND(OR((G315=\"ELECTRICITY\"),(G315=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F315=\"ACT\",Instructions!$I$13),AND(F315=\"NSW\",Instructions!$J$13),AND(F315=\"QLD\",Instructions!$K$13),AND(F315=\"SA\",Instructions!$L$13),AND(F315=\"TAS\",Instructions!$M$13),AND(F315=\"VIC\",Instructions!$N$13))),AND(OR((G315=\"GAS\"),(G315=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F315=\"ACT\",Instructions!$I$16),AND(F315=\"NSW\",Instructions!$J$16),AND(F315=\"QLD\",Instructions!$K$16),AND(F315=\"SA\",Instructions!$L$16),AND(F315=\"TAS\",Instructions!$M$16),AND(F315=\"VIC\",Instructions!$N$16))),ISBLANK(F315)),\n\nOR(AND(H315=\"PPM\",Instructions!$I$18=1),ISBLANK(H315),H315=\"Q1\",H315=\"Q2\",H315=\"Q3\",H315=\"Q4\"),\n\nOR(ISBLANK(D315),AND(D315=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total customers reconnected within 7 days",{"$f":"SUM(M313:M314)","v":0},{"$f":"SUM(N313:N314)","v":0},{"$f":"SUM(O313:O314)","v":0},{"$f":"SUM(M315:O315)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","TAS","GAS",null,{"$f":"AND(\nOR(G316=\"ENERGY\",AND(G316=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G316=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G316=\"ENERGY\",AND(G316=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E316))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E316))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E316))),Instructions!$K$12))),\nAND(OR(G316=\"ENERGY\",AND(G316=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E316))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E316))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E316))),Instructions!$K$15))),ISBLANK(E316))\n)","v":false},{"$f":"IF(ISBLANK(G316),\"\",IF(AND(I316,\n\nOR(F316=\"ALL\",AND(OR((G316=\"ELECTRICITY\"),(G316=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F316=\"ACT\",Instructions!$I$13),AND(F316=\"NSW\",Instructions!$J$13),AND(F316=\"QLD\",Instructions!$K$13),AND(F316=\"SA\",Instructions!$L$13),AND(F316=\"TAS\",Instructions!$M$13),AND(F316=\"VIC\",Instructions!$N$13))),AND(OR((G316=\"GAS\"),(G316=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F316=\"ACT\",Instructions!$I$16),AND(F316=\"NSW\",Instructions!$J$16),AND(F316=\"QLD\",Instructions!$K$16),AND(F316=\"SA\",Instructions!$L$16),AND(F316=\"TAS\",Instructions!$M$16),AND(F316=\"VIC\",Instructions!$N$16))),ISBLANK(F316)),\n\nOR(AND(H316=\"PPM\",Instructions!$I$18=1),ISBLANK(H316),H316=\"Q1\",H316=\"Q2\",H316=\"Q3\",H316=\"Q4\"),\n\nOR(ISBLANK(D316),AND(D316=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"% of disconnected customers who were reconnected in 7 days",{"$f":"IF(ISERROR(M315/M216),\"\",IF(OR(M315/M216>1,M315/M216<0),\"Error\",M315/M216))","v":""},{"$f":"IF(ISERROR(N315/N216),\"\",IF(OR(N315/N216>1,N315/N216<0),\"Error\",N315/N216))","v":""},{"$f":"IF(ISERROR(O315/O216),\"\",IF(OR(O315/O216>1,O315/O216<0),\"Error\",O315/O216))","v":""},{"$f":"IF(ISERROR(P315/P216),\"\",IF(OR(P315/P216>1,P315/P216<0),\"Error\",P315/P216))","v":""}]
[null,null,null,null,"RESIDENTIAL,SMALL","TAS","GAS",null,{"$f":"AND(\nOR(G317=\"ENERGY\",AND(G317=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G317=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G317=\"ENERGY\",AND(G317=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E317))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E317))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E317))),Instructions!$K$12))),\nAND(OR(G317=\"ENERGY\",AND(G317=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E317))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E317))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E317))),Instructions!$K$15))),ISBLANK(E317))\n)","v":false},{"$f":"IF(ISBLANK(G317),\"\",IF(AND(I317,\n\nOR(F317=\"ALL\",AND(OR((G317=\"ELECTRICITY\"),(G317=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F317=\"ACT\",Instructions!$I$13),AND(F317=\"NSW\",Instructions!$J$13),AND(F317=\"QLD\",Instructions!$K$13),AND(F317=\"SA\",Instructions!$L$13),AND(F317=\"TAS\",Instructions!$M$13),AND(F317=\"VIC\",Instructions!$N$13))),AND(OR((G317=\"GAS\"),(G317=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F317=\"ACT\",Instructions!$I$16),AND(F317=\"NSW\",Instructions!$J$16),AND(F317=\"QLD\",Instructions!$K$16),AND(F317=\"SA\",Instructions!$L$16),AND(F317=\"TAS\",Instructions!$M$16),AND(F317=\"VIC\",Instructions!$N$16))),ISBLANK(F317)),\n\nOR(AND(H317=\"PPM\",Instructions!$I$18=1),ISBLANK(H317),H317=\"Q1\",H317=\"Q2\",H317=\"Q3\",H317=\"Q4\"),\n\nOR(ISBLANK(D317),AND(D317=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL,SMALL","VIC","GAS",null,{"$f":"AND(\nOR(G318=\"ENERGY\",AND(G318=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G318=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G318=\"ENERGY\",AND(G318=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E318))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E318))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E318))),Instructions!$K$12))),\nAND(OR(G318=\"ENERGY\",AND(G318=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E318))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E318))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E318))),Instructions!$K$15))),ISBLANK(E318))\n)","v":false},{"$f":"IF(ISBLANK(G318),\"\",IF(AND(I318,\n\nOR(F318=\"ALL\",AND(OR((G318=\"ELECTRICITY\"),(G318=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F318=\"ACT\",Instructions!$I$13),AND(F318=\"NSW\",Instructions!$J$13),AND(F318=\"QLD\",Instructions!$K$13),AND(F318=\"SA\",Instructions!$L$13),AND(F318=\"TAS\",Instructions!$M$13),AND(F318=\"VIC\",Instructions!$N$13))),AND(OR((G318=\"GAS\"),(G318=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F318=\"ACT\",Instructions!$I$16),AND(F318=\"NSW\",Instructions!$J$16),AND(F318=\"QLD\",Instructions!$K$16),AND(F318=\"SA\",Instructions!$L$16),AND(F318=\"TAS\",Instructions!$M$16),AND(F318=\"VIC\",Instructions!$N$16))),ISBLANK(F318)),\n\nOR(AND(H318=\"PPM\",Instructions!$I$18=1),ISBLANK(H318),H318=\"Q1\",H318=\"Q2\",H318=\"Q3\",H318=\"Q4\"),\n\nOR(ISBLANK(D318),AND(D318=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"VIC TOTAL"]
[null,null,null,null,"RESIDENTIAL,SMALL","VIC","GAS",null,{"$f":"AND(\nOR(G319=\"ENERGY\",AND(G319=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G319=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G319=\"ENERGY\",AND(G319=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E319))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E319))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E319))),Instructions!$K$12))),\nAND(OR(G319=\"ENERGY\",AND(G319=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E319))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E319))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E319))),Instructions!$K$15))),ISBLANK(E319))\n)","v":false},{"$f":"IF(ISBLANK(G319),\"\",IF(AND(I319,\n\nOR(F319=\"ALL\",AND(OR((G319=\"ELECTRICITY\"),(G319=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F319=\"ACT\",Instructions!$I$13),AND(F319=\"NSW\",Instructions!$J$13),AND(F319=\"QLD\",Instructions!$K$13),AND(F319=\"SA\",Instructions!$L$13),AND(F319=\"TAS\",Instructions!$M$13),AND(F319=\"VIC\",Instructions!$N$13))),AND(OR((G319=\"GAS\"),(G319=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F319=\"ACT\",Instructions!$I$16),AND(F319=\"NSW\",Instructions!$J$16),AND(F319=\"QLD\",Instructions!$K$16),AND(F319=\"SA\",Instructions!$L$16),AND(F319=\"TAS\",Instructions!$M$16),AND(F319=\"VIC\",Instructions!$N$16))),ISBLANK(F319)),\n\nOR(AND(H319=\"PPM\",Instructions!$I$18=1),ISBLANK(H319),H319=\"Q1\",H319=\"Q2\",H319=\"Q3\",H319=\"Q4\"),\n\nOR(ISBLANK(D319),AND(D319=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"VIC - Gas reconnections",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B320&K320,ImportLink!$A$2:$A$250,),3)","v":"RECONN_IN7DAYS"},null,"RESIDENTIAL","VIC","GAS",null,{"$f":"AND(\nOR(G320=\"ENERGY\",AND(G320=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G320=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G320=\"ENERGY\",AND(G320=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E320))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E320))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E320))),Instructions!$K$12))),\nAND(OR(G320=\"ENERGY\",AND(G320=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E320))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E320))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E320))),Instructions!$K$15))),ISBLANK(E320))\n)","v":false},{"$f":"IF(ISBLANK(G320),\"\",IF(AND(I320,\n\nOR(F320=\"ALL\",AND(OR((G320=\"ELECTRICITY\"),(G320=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F320=\"ACT\",Instructions!$I$13),AND(F320=\"NSW\",Instructions!$J$13),AND(F320=\"QLD\",Instructions!$K$13),AND(F320=\"SA\",Instructions!$L$13),AND(F320=\"TAS\",Instructions!$M$13),AND(F320=\"VIC\",Instructions!$N$13))),AND(OR((G320=\"GAS\"),(G320=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F320=\"ACT\",Instructions!$I$16),AND(F320=\"NSW\",Instructions!$J$16),AND(F320=\"QLD\",Instructions!$K$16),AND(F320=\"SA\",Instructions!$L$16),AND(F320=\"TAS\",Instructions!$M$16),AND(F320=\"VIC\",Instructions!$N$16))),ISBLANK(F320)),\n\nOR(AND(H320=\"PPM\",Instructions!$I$18=1),ISBLANK(H320),H320=\"Q1\",H320=\"Q2\",H320=\"Q3\",H320=\"Q4\"),\n\nOR(ISBLANK(D320),AND(D320=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.a","Number of residential customers reconnected within 7 days",null,null,null,{"$f":"SUM(M320:O320)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_DISCONN_RECONN_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B321&K321,ImportLink!$A$2:$A$250,),3)","v":"RECONN_IN7DAYS"},null,"SMALL","VIC","GAS",null,{"$f":"AND(\nOR(G321=\"ENERGY\",AND(G321=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G321=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G321=\"ENERGY\",AND(G321=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E321))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E321))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E321))),Instructions!$K$12))),\nAND(OR(G321=\"ENERGY\",AND(G321=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E321))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E321))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E321))),Instructions!$K$15))),ISBLANK(E321))\n)","v":false},{"$f":"IF(ISBLANK(G321),\"\",IF(AND(I321,\n\nOR(F321=\"ALL\",AND(OR((G321=\"ELECTRICITY\"),(G321=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F321=\"ACT\",Instructions!$I$13),AND(F321=\"NSW\",Instructions!$J$13),AND(F321=\"QLD\",Instructions!$K$13),AND(F321=\"SA\",Instructions!$L$13),AND(F321=\"TAS\",Instructions!$M$13),AND(F321=\"VIC\",Instructions!$N$13))),AND(OR((G321=\"GAS\"),(G321=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F321=\"ACT\",Instructions!$I$16),AND(F321=\"NSW\",Instructions!$J$16),AND(F321=\"QLD\",Instructions!$K$16),AND(F321=\"SA\",Instructions!$L$16),AND(F321=\"TAS\",Instructions!$M$16),AND(F321=\"VIC\",Instructions!$N$16))),ISBLANK(F321)),\n\nOR(AND(H321=\"PPM\",Instructions!$I$18=1),ISBLANK(H321),H321=\"Q1\",H321=\"Q2\",H321=\"Q3\",H321=\"Q4\"),\n\nOR(ISBLANK(D321),AND(D321=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.b","Number of small business customers reconnected within 7 days",null,null,null,{"$f":"SUM(M321:O321)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","VIC","GAS",null,{"$f":"AND(\nOR(G322=\"ENERGY\",AND(G322=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G322=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G322=\"ENERGY\",AND(G322=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E322))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E322))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E322))),Instructions!$K$12))),\nAND(OR(G322=\"ENERGY\",AND(G322=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E322))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E322))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E322))),Instructions!$K$15))),ISBLANK(E322))\n)","v":false},{"$f":"IF(ISBLANK(G322),\"\",IF(AND(I322,\n\nOR(F322=\"ALL\",AND(OR((G322=\"ELECTRICITY\"),(G322=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F322=\"ACT\",Instructions!$I$13),AND(F322=\"NSW\",Instructions!$J$13),AND(F322=\"QLD\",Instructions!$K$13),AND(F322=\"SA\",Instructions!$L$13),AND(F322=\"TAS\",Instructions!$M$13),AND(F322=\"VIC\",Instructions!$N$13))),AND(OR((G322=\"GAS\"),(G322=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F322=\"ACT\",Instructions!$I$16),AND(F322=\"NSW\",Instructions!$J$16),AND(F322=\"QLD\",Instructions!$K$16),AND(F322=\"SA\",Instructions!$L$16),AND(F322=\"TAS\",Instructions!$M$16),AND(F322=\"VIC\",Instructions!$N$16))),ISBLANK(F322)),\n\nOR(AND(H322=\"PPM\",Instructions!$I$18=1),ISBLANK(H322),H322=\"Q1\",H322=\"Q2\",H322=\"Q3\",H322=\"Q4\"),\n\nOR(ISBLANK(D322),AND(D322=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total customers reconnected within 7 days",{"$f":"SUM(M320:M321)","v":0},{"$f":"SUM(N320:N321)","v":0},{"$f":"SUM(O320:O321)","v":0},{"$f":"SUM(M322:O322)","v":0}]
[null,null,null,null,"RESIDENTIAL,SMALL","VIC","GAS",null,{"$f":"AND(\nOR(G323=\"ENERGY\",AND(G323=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G323=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G323=\"ENERGY\",AND(G323=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E323))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E323))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E323))),Instructions!$K$12))),\nAND(OR(G323=\"ENERGY\",AND(G323=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E323))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E323))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E323))),Instructions!$K$15))),ISBLANK(E323))\n)","v":false},{"$f":"IF(ISBLANK(G323),\"\",IF(AND(I323,\n\nOR(F323=\"ALL\",AND(OR((G323=\"ELECTRICITY\"),(G323=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F323=\"ACT\",Instructions!$I$13),AND(F323=\"NSW\",Instructions!$J$13),AND(F323=\"QLD\",Instructions!$K$13),AND(F323=\"SA\",Instructions!$L$13),AND(F323=\"TAS\",Instructions!$M$13),AND(F323=\"VIC\",Instructions!$N$13))),AND(OR((G323=\"GAS\"),(G323=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F323=\"ACT\",Instructions!$I$16),AND(F323=\"NSW\",Instructions!$J$16),AND(F323=\"QLD\",Instructions!$K$16),AND(F323=\"SA\",Instructions!$L$16),AND(F323=\"TAS\",Instructions!$M$16),AND(F323=\"VIC\",Instructions!$N$16))),ISBLANK(F323)),\n\nOR(AND(H323=\"PPM\",Instructions!$I$18=1),ISBLANK(H323),H323=\"Q1\",H323=\"Q2\",H323=\"Q3\",H323=\"Q4\"),\n\nOR(ISBLANK(D323),AND(D323=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"% of disconnected customers who were reconnected in 7 days",{"$f":"IF(ISERROR(M322/M222),\"\",IF(OR(M322/M222>1,M322/M222<0),\"Error\",M322/M222))","v":""},{"$f":"IF(ISERROR(N322/N222),\"\",IF(OR(N322/N222>1,N322/N222<0),\"Error\",N322/N222))","v":""},{"$f":"IF(ISERROR(O322/O222),\"\",IF(OR(O322/O222>1,O322/O222<0),\"Error\",O322/O222))","v":""},{"$f":"IF(ISERROR(P322/P222),\"\",IF(OR(P322/P222>1,P322/P222<0),\"Error\",P322/P222))","v":""}]
[null,null,null,null,"RESIDENTIAL,SMALL","VIC","GAS",null,{"$f":"AND(\nOR(G324=\"ENERGY\",AND(G324=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G324=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G324=\"ENERGY\",AND(G324=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E324))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E324))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E324))),Instructions!$K$12))),\nAND(OR(G324=\"ENERGY\",AND(G324=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E324))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E324))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E324))),Instructions!$K$15))),ISBLANK(E324))\n)","v":false},{"$f":"IF(ISBLANK(G324),\"\",IF(AND(I324,\n\nOR(F324=\"ALL\",AND(OR((G324=\"ELECTRICITY\"),(G324=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F324=\"ACT\",Instructions!$I$13),AND(F324=\"NSW\",Instructions!$J$13),AND(F324=\"QLD\",Instructions!$K$13),AND(F324=\"SA\",Instructions!$L$13),AND(F324=\"TAS\",Instructions!$M$13),AND(F324=\"VIC\",Instructions!$N$13))),AND(OR((G324=\"GAS\"),(G324=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F324=\"ACT\",Instructions!$I$16),AND(F324=\"NSW\",Instructions!$J$16),AND(F324=\"QLD\",Instructions!$K$16),AND(F324=\"SA\",Instructions!$L$16),AND(F324=\"TAS\",Instructions!$M$16),AND(F324=\"VIC\",Instructions!$N$16))),ISBLANK(F324)),\n\nOR(AND(H324=\"PPM\",Instructions!$I$18=1),ISBLANK(H324),H324=\"Q1\",H324=\"Q2\",H324=\"Q3\",H324=\"Q4\"),\n\nOR(ISBLANK(D324),AND(D324=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G325=\"ENERGY\",AND(G325=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G325=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G325=\"ENERGY\",AND(G325=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E325))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E325))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E325))),Instructions!$K$12))),\nAND(OR(G325=\"ENERGY\",AND(G325=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E325))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E325))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E325))),Instructions!$K$15))),ISBLANK(E325))\n)","v":false},{"$f":"IF(ISBLANK(G325),\"\",IF(AND(I325,\n\nOR(F325=\"ALL\",AND(OR((G325=\"ELECTRICITY\"),(G325=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F325=\"ACT\",Instructions!$I$13),AND(F325=\"NSW\",Instructions!$J$13),AND(F325=\"QLD\",Instructions!$K$13),AND(F325=\"SA\",Instructions!$L$13),AND(F325=\"TAS\",Instructions!$M$13),AND(F325=\"VIC\",Instructions!$N$13))),AND(OR((G325=\"GAS\"),(G325=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F325=\"ACT\",Instructions!$I$16),AND(F325=\"NSW\",Instructions!$J$16),AND(F325=\"QLD\",Instructions!$K$16),AND(F325=\"SA\",Instructions!$L$16),AND(F325=\"TAS\",Instructions!$M$16),AND(F325=\"VIC\",Instructions!$N$16))),ISBLANK(F325)),\n\nOR(AND(H325=\"PPM\",Instructions!$I$18=1),ISBLANK(H325),H325=\"Q1\",H325=\"Q2\",H325=\"Q3\",H325=\"Q4\"),\n\nOR(ISBLANK(D325),AND(D325=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ACT","NSW","QLD","SA","TAS","VIC","All"]
[null,null,null,null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G326=\"ENERGY\",AND(G326=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G326=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G326=\"ENERGY\",AND(G326=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E326))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E326))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E326))),Instructions!$K$12))),\nAND(OR(G326=\"ENERGY\",AND(G326=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E326))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E326))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E326))),Instructions!$K$15))),ISBLANK(E326))\n)","v":false},{"$f":"IF(ISBLANK(G326),\"\",IF(AND(I326,\n\nOR(F326=\"ALL\",AND(OR((G326=\"ELECTRICITY\"),(G326=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F326=\"ACT\",Instructions!$I$13),AND(F326=\"NSW\",Instructions!$J$13),AND(F326=\"QLD\",Instructions!$K$13),AND(F326=\"SA\",Instructions!$L$13),AND(F326=\"TAS\",Instructions!$M$13),AND(F326=\"VIC\",Instructions!$N$13))),AND(OR((G326=\"GAS\"),(G326=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F326=\"ACT\",Instructions!$I$16),AND(F326=\"NSW\",Instructions!$J$16),AND(F326=\"QLD\",Instructions!$K$16),AND(F326=\"SA\",Instructions!$L$16),AND(F326=\"TAS\",Instructions!$M$16),AND(F326=\"VIC\",Instructions!$N$16))),ISBLANK(F326)),\n\nOR(AND(H326=\"PPM\",Instructions!$I$18=1),ISBLANK(H326),H326=\"Q1\",H326=\"Q2\",H326=\"Q3\",H326=\"Q4\"),\n\nOR(ISBLANK(D326),AND(D326=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Gas reconnections - other residential customer categories",{"$f":"$L$4","v":"Q1"},"Q1","Q1","Q1","Q1","Q1","Q1"]
["ALLREGIONS","RETAIL_DISCONN_RECONN_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B327&K327,ImportLink!$A$2:$A$250,),3)","v":"HARDSHIP_RECONN"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G327=\"ENERGY\",AND(G327=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G327=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G327=\"ENERGY\",AND(G327=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E327))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E327))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E327))),Instructions!$K$12))),\nAND(OR(G327=\"ENERGY\",AND(G327=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E327))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E327))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E327))),Instructions!$K$15))),ISBLANK(E327))\n)","v":false},{"$f":"IF(ISBLANK(G327),\"\",IF(AND(I327,\n\nOR(F327=\"ALL\",AND(OR((G327=\"ELECTRICITY\"),(G327=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F327=\"ACT\",Instructions!$I$13),AND(F327=\"NSW\",Instructions!$J$13),AND(F327=\"QLD\",Instructions!$K$13),AND(F327=\"SA\",Instructions!$L$13),AND(F327=\"TAS\",Instructions!$M$13),AND(F327=\"VIC\",Instructions!$N$13))),AND(OR((G327=\"GAS\"),(G327=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F327=\"ACT\",Instructions!$I$16),AND(F327=\"NSW\",Instructions!$J$16),AND(F327=\"QLD\",Instructions!$K$16),AND(F327=\"SA\",Instructions!$L$16),AND(F327=\"TAS\",Instructions!$M$16),AND(F327=\"VIC\",Instructions!$N$16))),ISBLANK(F327)),\n\nOR(AND(H327=\"PPM\",Instructions!$I$18=1),ISBLANK(H327),H327=\"Q1\",H327=\"Q2\",H327=\"Q3\",H327=\"Q4\"),\n\nOR(ISBLANK(D327),AND(D327=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.c","Number of hardship program customers reconnected within 7 days",null,null,null,null,null,null,{"$f":"M327+N327+O327+P327+Q327+R327","v":0}]
["ALLREGIONS","RETAIL_DISCONN_RECONN_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B328&K328,ImportLink!$A$2:$A$250,),3)","v":"CONCESSION_RECONN"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G328=\"ENERGY\",AND(G328=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G328=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G328=\"ENERGY\",AND(G328=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E328))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E328))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E328))),Instructions!$K$12))),\nAND(OR(G328=\"ENERGY\",AND(G328=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E328))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E328))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E328))),Instructions!$K$15))),ISBLANK(E328))\n)","v":false},{"$f":"IF(ISBLANK(G328),\"\",IF(AND(I328,\n\nOR(F328=\"ALL\",AND(OR((G328=\"ELECTRICITY\"),(G328=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F328=\"ACT\",Instructions!$I$13),AND(F328=\"NSW\",Instructions!$J$13),AND(F328=\"QLD\",Instructions!$K$13),AND(F328=\"SA\",Instructions!$L$13),AND(F328=\"TAS\",Instructions!$M$13),AND(F328=\"VIC\",Instructions!$N$13))),AND(OR((G328=\"GAS\"),(G328=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F328=\"ACT\",Instructions!$I$16),AND(F328=\"NSW\",Instructions!$J$16),AND(F328=\"QLD\",Instructions!$K$16),AND(F328=\"SA\",Instructions!$L$16),AND(F328=\"TAS\",Instructions!$M$16),AND(F328=\"VIC\",Instructions!$N$16))),ISBLANK(F328)),\n\nOR(AND(H328=\"PPM\",Instructions!$I$18=1),ISBLANK(H328),H328=\"Q1\",H328=\"Q2\",H328=\"Q3\",H328=\"Q4\"),\n\nOR(ISBLANK(D328),AND(D328=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.d","Number of concession customers reconnected within 7 days",null,null,null,null,null,null,{"$f":"M328+N328+O328+P328+Q328+R328","v":0}]
["ALLREGIONS","RETAIL_DISCONN_RECONN_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B329&K329,ImportLink!$A$2:$A$250,),3)","v":"PP_PREV12MONTHS_RECONN"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G329=\"ENERGY\",AND(G329=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G329=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G329=\"ENERGY\",AND(G329=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E329))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E329))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E329))),Instructions!$K$12))),\nAND(OR(G329=\"ENERGY\",AND(G329=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E329))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E329))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E329))),Instructions!$K$15))),ISBLANK(E329))\n)","v":false},{"$f":"IF(ISBLANK(G329),\"\",IF(AND(I329,\n\nOR(F329=\"ALL\",AND(OR((G329=\"ELECTRICITY\"),(G329=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F329=\"ACT\",Instructions!$I$13),AND(F329=\"NSW\",Instructions!$J$13),AND(F329=\"QLD\",Instructions!$K$13),AND(F329=\"SA\",Instructions!$L$13),AND(F329=\"TAS\",Instructions!$M$13),AND(F329=\"VIC\",Instructions!$N$13))),AND(OR((G329=\"GAS\"),(G329=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F329=\"ACT\",Instructions!$I$16),AND(F329=\"NSW\",Instructions!$J$16),AND(F329=\"QLD\",Instructions!$K$16),AND(F329=\"SA\",Instructions!$L$16),AND(F329=\"TAS\",Instructions!$M$16),AND(F329=\"VIC\",Instructions!$N$16))),ISBLANK(F329)),\n\nOR(AND(H329=\"PPM\",Instructions!$I$18=1),ISBLANK(H329),H329=\"Q1\",H329=\"Q2\",H329=\"Q3\",H329=\"Q4\"),\n\nOR(ISBLANK(D329),AND(D329=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.25.e","Number of customers on a payment plan in prev 12 mths reconnected within 7 days",null,null,null,null,null,null,{"$f":"M329+N329+O329+P329+Q329+R329","v":0}]
["ALLREGIONS","RETAIL_DISCONN_RECONN_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B330&K330,ImportLink!$A$2:$A$250,),3)","v":"RECONN"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G330=\"ENERGY\",AND(G330=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G330=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G330=\"ENERGY\",AND(G330=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E330))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E330))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E330))),Instructions!$K$12))),\nAND(OR(G330=\"ENERGY\",AND(G330=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E330))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E330))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E330))),Instructions!$K$15))),ISBLANK(E330))\n)","v":false},{"$f":"IF(ISBLANK(G330),\"\",IF(AND(I330,\n\nOR(F330=\"ALL\",AND(OR((G330=\"ELECTRICITY\"),(G330=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F330=\"ACT\",Instructions!$I$13),AND(F330=\"NSW\",Instructions!$J$13),AND(F330=\"QLD\",Instructions!$K$13),AND(F330=\"SA\",Instructions!$L$13),AND(F330=\"TAS\",Instructions!$M$13),AND(F330=\"VIC\",Instructions!$N$13))),AND(OR((G330=\"GAS\"),(G330=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F330=\"ACT\",Instructions!$I$16),AND(F330=\"NSW\",Instructions!$J$16),AND(F330=\"QLD\",Instructions!$K$16),AND(F330=\"SA\",Instructions!$L$16),AND(F330=\"TAS\",Instructions!$M$16),AND(F330=\"VIC\",Instructions!$N$16))),ISBLANK(F330)),\n\nOR(AND(H330=\"PPM\",Instructions!$I$18=1),ISBLANK(H330),H330=\"Q1\",H330=\"Q2\",H330=\"Q3\",H330=\"Q4\"),\n\nOR(ISBLANK(D330),AND(D330=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.26","Number of residential customers reconnected (regardless of the date of disconnection)",null,null,null,null,null,null,{"$f":"M330+N330+O330+P330+Q330+R330","v":0}]
[null,null,null,null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G331=\"ENERGY\",AND(G331=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G331=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G331=\"ENERGY\",AND(G331=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E331))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E331))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E331))),Instructions!$K$12))),\nAND(OR(G331=\"ENERGY\",AND(G331=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E331))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E331))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E331))),Instructions!$K$15))),ISBLANK(E331))\n)","v":false},{"$f":"IF(ISBLANK(G331),\"\",IF(AND(I331,\n\nOR(F331=\"ALL\",AND(OR((G331=\"ELECTRICITY\"),(G331=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F331=\"ACT\",Instructions!$I$13),AND(F331=\"NSW\",Instructions!$J$13),AND(F331=\"QLD\",Instructions!$K$13),AND(F331=\"SA\",Instructions!$L$13),AND(F331=\"TAS\",Instructions!$M$13),AND(F331=\"VIC\",Instructions!$N$13))),AND(OR((G331=\"GAS\"),(G331=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F331=\"ACT\",Instructions!$I$16),AND(F331=\"NSW\",Instructions!$J$16),AND(F331=\"QLD\",Instructions!$K$16),AND(F331=\"SA\",Instructions!$L$16),AND(F331=\"TAS\",Instructions!$M$16),AND(F331=\"VIC\",Instructions!$N$16))),ISBLANK(F331)),\n\nOR(AND(H331=\"PPM\",Instructions!$I$18=1),ISBLANK(H331),H331=\"Q1\",H331=\"Q2\",H331=\"Q3\",H331=\"Q4\"),\n\nOR(ISBLANK(D331),AND(D331=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"% of residential customers reconnected within 7 days",{"$f":"IF(ISERROR(P285/(M330)),\"\",IF(OR(P285/(M330)>1,P285/(M330)<0),\"Error\",P285/(M330)))","v":""},{"$f":"IF(ISERROR(P292/(N330)),\"\",IF(OR(P292/(N330)>1,P292/(N330)<0),\"Error\",P292/(N330)))","v":""},{"$f":"IF(ISERROR(P299/(O330)),\"\",IF(OR(P299/(O330)>1,P299/(O330)<0),\"Error\",P299/(O330)))","v":""},{"$f":"IF(ISERROR(P306/(P330)),\"\",IF(OR(P306/(P330)>1,P306/(P330)<0),\"Error\",P306/(P330)))","v":""},{"$f":"IF(ISERROR(P313/(Q330)),\"\",IF(OR(P313/(Q330)>1,P313/(Q330)<0),\"Error\",P313/(Q330)))","v":""},{"$f":"IF(ISERROR(P320/(R330)),\"\",IF(OR(P320/(R330)>1,P320/(R330)<0),\"Error\",P320/(R330)))","v":""},{"$f":"IF(ISERROR((P320+P313+P306+P299+P292+P285)/(S330)),\"\",IF(OR((P320+P313+P306+P299+P292+P285)/(S330)>1,(P320+P313+P306+P299+P292+P285)/(S330)<0),\"Error\",(P320+P313+P306+P299+P292+P285)/(S330)))","v":""}]
[null,null,null,null,"RESIDENTIAL",null,"GAS",null,{"$f":"AND(\nOR(G332=\"ENERGY\",AND(G332=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G332=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G332=\"ENERGY\",AND(G332=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E332))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E332))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E332))),Instructions!$K$12))),\nAND(OR(G332=\"ENERGY\",AND(G332=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E332))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E332))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E332))),Instructions!$K$15))),ISBLANK(E332))\n)","v":false},{"$f":"IF(ISBLANK(G332),\"\",IF(AND(I332,\n\nOR(F332=\"ALL\",AND(OR((G332=\"ELECTRICITY\"),(G332=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F332=\"ACT\",Instructions!$I$13),AND(F332=\"NSW\",Instructions!$J$13),AND(F332=\"QLD\",Instructions!$K$13),AND(F332=\"SA\",Instructions!$L$13),AND(F332=\"TAS\",Instructions!$M$13),AND(F332=\"VIC\",Instructions!$N$13))),AND(OR((G332=\"GAS\"),(G332=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F332=\"ACT\",Instructions!$I$16),AND(F332=\"NSW\",Instructions!$J$16),AND(F332=\"QLD\",Instructions!$K$16),AND(F332=\"SA\",Instructions!$L$16),AND(F332=\"TAS\",Instructions!$M$16),AND(F332=\"VIC\",Instructions!$N$16))),ISBLANK(F332)),\n\nOR(AND(H332=\"PPM\",Instructions!$I$18=1),ISBLANK(H332),H332=\"Q1\",H332=\"Q2\",H332=\"Q3\",H332=\"Q4\"),\n\nOR(ISBLANK(D332),AND(D332=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,"ANNUAL","RESIDENTIAL",null,"ENERGY",null,{"$f":"AND(\nOR(G333=\"ENERGY\",AND(G333=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G333=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G333=\"ENERGY\",AND(G333=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E333))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E333))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E333))),Instructions!$K$12))),\nAND(OR(G333=\"ENERGY\",AND(G333=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E333))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E333))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E333))),Instructions!$K$15))),ISBLANK(E333))\n)","v":false},{"$f":"IF(ISBLANK(G333),\"\",IF(AND(I333,\n\nOR(F333=\"ALL\",AND(OR((G333=\"ELECTRICITY\"),(G333=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F333=\"ACT\",Instructions!$I$13),AND(F333=\"NSW\",Instructions!$J$13),AND(F333=\"QLD\",Instructions!$K$13),AND(F333=\"SA\",Instructions!$L$13),AND(F333=\"TAS\",Instructions!$M$13),AND(F333=\"VIC\",Instructions!$N$13))),AND(OR((G333=\"GAS\"),(G333=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F333=\"ACT\",Instructions!$I$16),AND(F333=\"NSW\",Instructions!$J$16),AND(F333=\"QLD\",Instructions!$K$16),AND(F333=\"SA\",Instructions!$L$16),AND(F333=\"TAS\",Instructions!$M$16),AND(F333=\"VIC\",Instructions!$N$16))),ISBLANK(F333)),\n\nOR(AND(H333=\"PPM\",Instructions!$I$18=1),ISBLANK(H333),H333=\"Q1\",H333=\"Q2\",H333=\"Q3\",H333=\"Q4\"),\n\nOR(ISBLANK(D333),AND(D333=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"Concessions"]
[null,null,null,"ANNUAL","RESIDENTIAL","ALL","ENERGY",null,{"$f":"AND(\nOR(G334=\"ENERGY\",AND(G334=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G334=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G334=\"ENERGY\",AND(G334=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E334))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E334))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E334))),Instructions!$K$12))),\nAND(OR(G334=\"ENERGY\",AND(G334=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E334))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E334))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E334))),Instructions!$K$15))),ISBLANK(E334))\n)","v":false},{"$f":"IF(ISBLANK(G334),\"\",IF(AND(I334,\n\nOR(F334=\"ALL\",AND(OR((G334=\"ELECTRICITY\"),(G334=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F334=\"ACT\",Instructions!$I$13),AND(F334=\"NSW\",Instructions!$J$13),AND(F334=\"QLD\",Instructions!$K$13),AND(F334=\"SA\",Instructions!$L$13),AND(F334=\"TAS\",Instructions!$M$13),AND(F334=\"VIC\",Instructions!$N$13))),AND(OR((G334=\"GAS\"),(G334=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F334=\"ACT\",Instructions!$I$16),AND(F334=\"NSW\",Instructions!$J$16),AND(F334=\"QLD\",Instructions!$K$16),AND(F334=\"SA\",Instructions!$L$16),AND(F334=\"TAS\",Instructions!$M$16),AND(F334=\"VIC\",Instructions!$N$16))),ISBLANK(F334)),\n\nOR(AND(H334=\"PPM\",Instructions!$I$18=1),ISBLANK(H334),H334=\"Q1\",H334=\"Q2\",H334=\"Q3\",H334=\"Q4\"),\n\nOR(ISBLANK(D334),AND(D334=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ANNUAL TOTAL"]
[null,null,null,"ANNUAL","RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G335=\"ENERGY\",AND(G335=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G335=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G335=\"ENERGY\",AND(G335=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E335))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E335))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E335))),Instructions!$K$12))),\nAND(OR(G335=\"ENERGY\",AND(G335=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E335))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E335))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E335))),Instructions!$K$15))),ISBLANK(E335))\n)","v":false},{"$f":"IF(ISBLANK(G335),\"\",IF(AND(I335,\n\nOR(F335=\"ALL\",AND(OR((G335=\"ELECTRICITY\"),(G335=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F335=\"ACT\",Instructions!$I$13),AND(F335=\"NSW\",Instructions!$J$13),AND(F335=\"QLD\",Instructions!$K$13),AND(F335=\"SA\",Instructions!$L$13),AND(F335=\"TAS\",Instructions!$M$13),AND(F335=\"VIC\",Instructions!$N$13))),AND(OR((G335=\"GAS\"),(G335=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F335=\"ACT\",Instructions!$I$16),AND(F335=\"NSW\",Instructions!$J$16),AND(F335=\"QLD\",Instructions!$K$16),AND(F335=\"SA\",Instructions!$L$16),AND(F335=\"TAS\",Instructions!$M$16),AND(F335=\"VIC\",Instructions!$N$16))),ISBLANK(F335)),\n\nOR(AND(H335=\"PPM\",Instructions!$I$18=1),ISBLANK(H335),H335=\"Q1\",H335=\"Q2\",H335=\"Q3\",H335=\"Q4\"),\n\nOR(ISBLANK(D335),AND(D335=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Electricity - Concessions","ACT","NSW","QLD","SA","TAS","VIC","TOTAL"]
["ALLREGIONS","RETAIL_CONCESSION_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B336&K336,ImportLink!$A$2:$A$250,),3)","v":"RECEIVE_CONCESSION"},"ANNUAL","RESIDENTIAL","ALL","ELECTRICITY","Q1",{"$f":"AND(\nOR(G336=\"ENERGY\",AND(G336=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G336=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G336=\"ENERGY\",AND(G336=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E336))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E336))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E336))),Instructions!$K$12))),\nAND(OR(G336=\"ENERGY\",AND(G336=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E336))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E336))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E336))),Instructions!$K$15))),ISBLANK(E336))\n)","v":false},{"$f":"IF(ISBLANK(G336),\"\",IF(AND(I336,\n\nOR(F336=\"ALL\",AND(OR((G336=\"ELECTRICITY\"),(G336=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F336=\"ACT\",Instructions!$I$13),AND(F336=\"NSW\",Instructions!$J$13),AND(F336=\"QLD\",Instructions!$K$13),AND(F336=\"SA\",Instructions!$L$13),AND(F336=\"TAS\",Instructions!$M$13),AND(F336=\"VIC\",Instructions!$N$13))),AND(OR((G336=\"GAS\"),(G336=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F336=\"ACT\",Instructions!$I$16),AND(F336=\"NSW\",Instructions!$J$16),AND(F336=\"QLD\",Instructions!$K$16),AND(F336=\"SA\",Instructions!$L$16),AND(F336=\"TAS\",Instructions!$M$16),AND(F336=\"VIC\",Instructions!$N$16))),ISBLANK(F336)),\n\nOR(AND(H336=\"PPM\",Instructions!$I$18=1),ISBLANK(H336),H336=\"Q1\",H336=\"Q2\",H336=\"Q3\",H336=\"Q4\"),\n\nOR(ISBLANK(D336),AND(D336=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.27","Number of residential customers who receive a concession in Q1",null,null,null,null,null,null,{"$f":"M336+N336+O336+P336+Q336+R336","v":0}]
["ALLREGIONS","RETAIL_CONCESSION_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B337&K337,ImportLink!$A$2:$A$250,),3)","v":"RECEIVE_CONCESSION"},"ANNUAL","RESIDENTIAL","ALL","ELECTRICITY","Q2",{"$f":"AND(\nOR(G337=\"ENERGY\",AND(G337=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G337=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G337=\"ENERGY\",AND(G337=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E337))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E337))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E337))),Instructions!$K$12))),\nAND(OR(G337=\"ENERGY\",AND(G337=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E337))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E337))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E337))),Instructions!$K$15))),ISBLANK(E337))\n)","v":false},{"$f":"IF(ISBLANK(G337),\"\",IF(AND(I337,\n\nOR(F337=\"ALL\",AND(OR((G337=\"ELECTRICITY\"),(G337=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F337=\"ACT\",Instructions!$I$13),AND(F337=\"NSW\",Instructions!$J$13),AND(F337=\"QLD\",Instructions!$K$13),AND(F337=\"SA\",Instructions!$L$13),AND(F337=\"TAS\",Instructions!$M$13),AND(F337=\"VIC\",Instructions!$N$13))),AND(OR((G337=\"GAS\"),(G337=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F337=\"ACT\",Instructions!$I$16),AND(F337=\"NSW\",Instructions!$J$16),AND(F337=\"QLD\",Instructions!$K$16),AND(F337=\"SA\",Instructions!$L$16),AND(F337=\"TAS\",Instructions!$M$16),AND(F337=\"VIC\",Instructions!$N$16))),ISBLANK(F337)),\n\nOR(AND(H337=\"PPM\",Instructions!$I$18=1),ISBLANK(H337),H337=\"Q1\",H337=\"Q2\",H337=\"Q3\",H337=\"Q4\"),\n\nOR(ISBLANK(D337),AND(D337=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.27","Number of residential customers who receive a concession in Q2",null,null,null,null,null,null,{"$f":"M337+N337+O337+P337+Q337+R337","v":0}]
["ALLREGIONS","RETAIL_CONCESSION_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B338&K338,ImportLink!$A$2:$A$250,),3)","v":"RECEIVE_CONCESSION"},"ANNUAL","RESIDENTIAL","ALL","ELECTRICITY","Q3",{"$f":"AND(\nOR(G338=\"ENERGY\",AND(G338=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G338=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G338=\"ENERGY\",AND(G338=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E338))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E338))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E338))),Instructions!$K$12))),\nAND(OR(G338=\"ENERGY\",AND(G338=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E338))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E338))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E338))),Instructions!$K$15))),ISBLANK(E338))\n)","v":false},{"$f":"IF(ISBLANK(G338),\"\",IF(AND(I338,\n\nOR(F338=\"ALL\",AND(OR((G338=\"ELECTRICITY\"),(G338=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F338=\"ACT\",Instructions!$I$13),AND(F338=\"NSW\",Instructions!$J$13),AND(F338=\"QLD\",Instructions!$K$13),AND(F338=\"SA\",Instructions!$L$13),AND(F338=\"TAS\",Instructions!$M$13),AND(F338=\"VIC\",Instructions!$N$13))),AND(OR((G338=\"GAS\"),(G338=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F338=\"ACT\",Instructions!$I$16),AND(F338=\"NSW\",Instructions!$J$16),AND(F338=\"QLD\",Instructions!$K$16),AND(F338=\"SA\",Instructions!$L$16),AND(F338=\"TAS\",Instructions!$M$16),AND(F338=\"VIC\",Instructions!$N$16))),ISBLANK(F338)),\n\nOR(AND(H338=\"PPM\",Instructions!$I$18=1),ISBLANK(H338),H338=\"Q1\",H338=\"Q2\",H338=\"Q3\",H338=\"Q4\"),\n\nOR(ISBLANK(D338),AND(D338=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.27","Number of residential customers who receive a concession in Q3",null,null,null,null,null,null,{"$f":"M338+N338+O338+P338+Q338+R338","v":0}]
["ALLREGIONS","RETAIL_CONCESSION_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B339&K339,ImportLink!$A$2:$A$250,),3)","v":"RECEIVE_CONCESSION"},"ANNUAL","RESIDENTIAL","ALL","ELECTRICITY","Q4",{"$f":"AND(\nOR(G339=\"ENERGY\",AND(G339=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G339=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G339=\"ENERGY\",AND(G339=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E339))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E339))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E339))),Instructions!$K$12))),\nAND(OR(G339=\"ENERGY\",AND(G339=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E339))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E339))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E339))),Instructions!$K$15))),ISBLANK(E339))\n)","v":false},{"$f":"IF(ISBLANK(G339),\"\",IF(AND(I339,\n\nOR(F339=\"ALL\",AND(OR((G339=\"ELECTRICITY\"),(G339=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F339=\"ACT\",Instructions!$I$13),AND(F339=\"NSW\",Instructions!$J$13),AND(F339=\"QLD\",Instructions!$K$13),AND(F339=\"SA\",Instructions!$L$13),AND(F339=\"TAS\",Instructions!$M$13),AND(F339=\"VIC\",Instructions!$N$13))),AND(OR((G339=\"GAS\"),(G339=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F339=\"ACT\",Instructions!$I$16),AND(F339=\"NSW\",Instructions!$J$16),AND(F339=\"QLD\",Instructions!$K$16),AND(F339=\"SA\",Instructions!$L$16),AND(F339=\"TAS\",Instructions!$M$16),AND(F339=\"VIC\",Instructions!$N$16))),ISBLANK(F339)),\n\nOR(AND(H339=\"PPM\",Instructions!$I$18=1),ISBLANK(H339),H339=\"Q1\",H339=\"Q2\",H339=\"Q3\",H339=\"Q4\"),\n\nOR(ISBLANK(D339),AND(D339=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.27","Number of residential customers who receive a concession in Q4",null,null,null,null,null,null,{"$f":"M339+N339+O339+P339+Q339+R339","v":0}]
[null,null,null,"ANNUAL","RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G340=\"ENERGY\",AND(G340=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G340=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G340=\"ENERGY\",AND(G340=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E340))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E340))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E340))),Instructions!$K$12))),\nAND(OR(G340=\"ENERGY\",AND(G340=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E340))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E340))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E340))),Instructions!$K$15))),ISBLANK(E340))\n)","v":false},{"$f":"IF(ISBLANK(G340),\"\",IF(AND(I340,\n\nOR(F340=\"ALL\",AND(OR((G340=\"ELECTRICITY\"),(G340=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F340=\"ACT\",Instructions!$I$13),AND(F340=\"NSW\",Instructions!$J$13),AND(F340=\"QLD\",Instructions!$K$13),AND(F340=\"SA\",Instructions!$L$13),AND(F340=\"TAS\",Instructions!$M$13),AND(F340=\"VIC\",Instructions!$N$13))),AND(OR((G340=\"GAS\"),(G340=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F340=\"ACT\",Instructions!$I$16),AND(F340=\"NSW\",Instructions!$J$16),AND(F340=\"QLD\",Instructions!$K$16),AND(F340=\"SA\",Instructions!$L$16),AND(F340=\"TAS\",Instructions!$M$16),AND(F340=\"VIC\",Instructions!$N$16))),ISBLANK(F340)),\n\nOR(AND(H340=\"PPM\",Instructions!$I$18=1),ISBLANK(H340),H340=\"Q1\",H340=\"Q2\",H340=\"Q3\",H340=\"Q4\"),\n\nOR(ISBLANK(D340),AND(D340=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Gas - Concessions","ACT","NSW","QLD","SA","TAS","VIC","TOTAL"]
["ALLREGIONS","RETAIL_CONCESSION_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B341&K341,ImportLink!$A$2:$A$250,),3)","v":"RECEIVE_CONCESSION"},"ANNUAL","RESIDENTIAL","ALL","GAS","Q1",{"$f":"AND(\nOR(G341=\"ENERGY\",AND(G341=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G341=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G341=\"ENERGY\",AND(G341=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E341))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E341))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E341))),Instructions!$K$12))),\nAND(OR(G341=\"ENERGY\",AND(G341=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E341))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E341))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E341))),Instructions!$K$15))),ISBLANK(E341))\n)","v":false},{"$f":"IF(ISBLANK(G341),\"\",IF(AND(I341,\n\nOR(F341=\"ALL\",AND(OR((G341=\"ELECTRICITY\"),(G341=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F341=\"ACT\",Instructions!$I$13),AND(F341=\"NSW\",Instructions!$J$13),AND(F341=\"QLD\",Instructions!$K$13),AND(F341=\"SA\",Instructions!$L$13),AND(F341=\"TAS\",Instructions!$M$13),AND(F341=\"VIC\",Instructions!$N$13))),AND(OR((G341=\"GAS\"),(G341=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F341=\"ACT\",Instructions!$I$16),AND(F341=\"NSW\",Instructions!$J$16),AND(F341=\"QLD\",Instructions!$K$16),AND(F341=\"SA\",Instructions!$L$16),AND(F341=\"TAS\",Instructions!$M$16),AND(F341=\"VIC\",Instructions!$N$16))),ISBLANK(F341)),\n\nOR(AND(H341=\"PPM\",Instructions!$I$18=1),ISBLANK(H341),H341=\"Q1\",H341=\"Q2\",H341=\"Q3\",H341=\"Q4\"),\n\nOR(ISBLANK(D341),AND(D341=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.27","Number of residential customers who receive a concession in Q1",null,null,null,null,null,null,{"$f":"M341+N341+O341+P341+Q341+R341","v":0}]
["ALLREGIONS","RETAIL_CONCESSION_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B342&K342,ImportLink!$A$2:$A$250,),3)","v":"RECEIVE_CONCESSION"},"ANNUAL","RESIDENTIAL","ALL","GAS","Q2",{"$f":"AND(\nOR(G342=\"ENERGY\",AND(G342=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G342=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G342=\"ENERGY\",AND(G342=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E342))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E342))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E342))),Instructions!$K$12))),\nAND(OR(G342=\"ENERGY\",AND(G342=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E342))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E342))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E342))),Instructions!$K$15))),ISBLANK(E342))\n)","v":false},{"$f":"IF(ISBLANK(G342),\"\",IF(AND(I342,\n\nOR(F342=\"ALL\",AND(OR((G342=\"ELECTRICITY\"),(G342=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F342=\"ACT\",Instructions!$I$13),AND(F342=\"NSW\",Instructions!$J$13),AND(F342=\"QLD\",Instructions!$K$13),AND(F342=\"SA\",Instructions!$L$13),AND(F342=\"TAS\",Instructions!$M$13),AND(F342=\"VIC\",Instructions!$N$13))),AND(OR((G342=\"GAS\"),(G342=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F342=\"ACT\",Instructions!$I$16),AND(F342=\"NSW\",Instructions!$J$16),AND(F342=\"QLD\",Instructions!$K$16),AND(F342=\"SA\",Instructions!$L$16),AND(F342=\"TAS\",Instructions!$M$16),AND(F342=\"VIC\",Instructions!$N$16))),ISBLANK(F342)),\n\nOR(AND(H342=\"PPM\",Instructions!$I$18=1),ISBLANK(H342),H342=\"Q1\",H342=\"Q2\",H342=\"Q3\",H342=\"Q4\"),\n\nOR(ISBLANK(D342),AND(D342=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.27","Number of residential customers who receive a concession in Q2",null,null,null,null,null,null,{"$f":"M342+N342+O342+P342+Q342+R342","v":0}]
["ALLREGIONS","RETAIL_CONCESSION_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B343&K343,ImportLink!$A$2:$A$250,),3)","v":"RECEIVE_CONCESSION"},"ANNUAL","RESIDENTIAL","ALL","GAS","Q3",{"$f":"AND(\nOR(G343=\"ENERGY\",AND(G343=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G343=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G343=\"ENERGY\",AND(G343=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E343))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E343))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E343))),Instructions!$K$12))),\nAND(OR(G343=\"ENERGY\",AND(G343=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E343))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E343))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E343))),Instructions!$K$15))),ISBLANK(E343))\n)","v":false},{"$f":"IF(ISBLANK(G343),\"\",IF(AND(I343,\n\nOR(F343=\"ALL\",AND(OR((G343=\"ELECTRICITY\"),(G343=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F343=\"ACT\",Instructions!$I$13),AND(F343=\"NSW\",Instructions!$J$13),AND(F343=\"QLD\",Instructions!$K$13),AND(F343=\"SA\",Instructions!$L$13),AND(F343=\"TAS\",Instructions!$M$13),AND(F343=\"VIC\",Instructions!$N$13))),AND(OR((G343=\"GAS\"),(G343=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F343=\"ACT\",Instructions!$I$16),AND(F343=\"NSW\",Instructions!$J$16),AND(F343=\"QLD\",Instructions!$K$16),AND(F343=\"SA\",Instructions!$L$16),AND(F343=\"TAS\",Instructions!$M$16),AND(F343=\"VIC\",Instructions!$N$16))),ISBLANK(F343)),\n\nOR(AND(H343=\"PPM\",Instructions!$I$18=1),ISBLANK(H343),H343=\"Q1\",H343=\"Q2\",H343=\"Q3\",H343=\"Q4\"),\n\nOR(ISBLANK(D343),AND(D343=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.27","Number of residential customers who receive a concession in Q3",null,null,null,null,null,null,{"$f":"M343+N343+O343+P343+Q343+R343","v":0}]
["ALLREGIONS","RETAIL_CONCESSION_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B344&K344,ImportLink!$A$2:$A$250,),3)","v":"RECEIVE_CONCESSION"},"ANNUAL","RESIDENTIAL","ALL","GAS","Q4",{"$f":"AND(\nOR(G344=\"ENERGY\",AND(G344=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G344=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G344=\"ENERGY\",AND(G344=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E344))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E344))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E344))),Instructions!$K$12))),\nAND(OR(G344=\"ENERGY\",AND(G344=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E344))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E344))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E344))),Instructions!$K$15))),ISBLANK(E344))\n)","v":false},{"$f":"IF(ISBLANK(G344),\"\",IF(AND(I344,\n\nOR(F344=\"ALL\",AND(OR((G344=\"ELECTRICITY\"),(G344=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F344=\"ACT\",Instructions!$I$13),AND(F344=\"NSW\",Instructions!$J$13),AND(F344=\"QLD\",Instructions!$K$13),AND(F344=\"SA\",Instructions!$L$13),AND(F344=\"TAS\",Instructions!$M$13),AND(F344=\"VIC\",Instructions!$N$13))),AND(OR((G344=\"GAS\"),(G344=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F344=\"ACT\",Instructions!$I$16),AND(F344=\"NSW\",Instructions!$J$16),AND(F344=\"QLD\",Instructions!$K$16),AND(F344=\"SA\",Instructions!$L$16),AND(F344=\"TAS\",Instructions!$M$16),AND(F344=\"VIC\",Instructions!$N$16))),ISBLANK(F344)),\n\nOR(AND(H344=\"PPM\",Instructions!$I$18=1),ISBLANK(H344),H344=\"Q1\",H344=\"Q2\",H344=\"Q3\",H344=\"Q4\"),\n\nOR(ISBLANK(D344),AND(D344=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.27","Number of residential customers who receive a concession in Q4",null,null,null,null,null,null,{"$f":"M344+N344+O344+P344+Q344+R344","v":0}]
[null,null,null,"ANNUAL","RESIDENTIAL",null,"ENERGY",null,{"$f":"AND(\nOR(G345=\"ENERGY\",AND(G345=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G345=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G345=\"ENERGY\",AND(G345=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E345))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E345))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E345))),Instructions!$K$12))),\nAND(OR(G345=\"ENERGY\",AND(G345=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E345))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E345))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E345))),Instructions!$K$15))),ISBLANK(E345))\n)","v":false},{"$f":"IF(ISBLANK(G345),\"\",IF(AND(I345,\n\nOR(F345=\"ALL\",AND(OR((G345=\"ELECTRICITY\"),(G345=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F345=\"ACT\",Instructions!$I$13),AND(F345=\"NSW\",Instructions!$J$13),AND(F345=\"QLD\",Instructions!$K$13),AND(F345=\"SA\",Instructions!$L$13),AND(F345=\"TAS\",Instructions!$M$13),AND(F345=\"VIC\",Instructions!$N$13))),AND(OR((G345=\"GAS\"),(G345=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F345=\"ACT\",Instructions!$I$16),AND(F345=\"NSW\",Instructions!$J$16),AND(F345=\"QLD\",Instructions!$K$16),AND(F345=\"SA\",Instructions!$L$16),AND(F345=\"TAS\",Instructions!$M$16),AND(F345=\"VIC\",Instructions!$N$16))),ISBLANK(F345)),\n\nOR(AND(H345=\"PPM\",Instructions!$I$18=1),ISBLANK(H345),H345=\"Q1\",H345=\"Q2\",H345=\"Q3\",H345=\"Q4\"),\n\nOR(ISBLANK(D345),AND(D345=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,"ANNUAL","RESIDENTIAL,SMALL",null,"ENERGY",null,{"$f":"AND(\nOR(G346=\"ENERGY\",AND(G346=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G346=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G346=\"ENERGY\",AND(G346=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E346))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E346))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E346))),Instructions!$K$12))),\nAND(OR(G346=\"ENERGY\",AND(G346=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E346))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E346))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E346))),Instructions!$K$15))),ISBLANK(E346))\n)","v":false},{"$f":"IF(ISBLANK(G346),\"\",IF(AND(I346,\n\nOR(F346=\"ALL\",AND(OR((G346=\"ELECTRICITY\"),(G346=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F346=\"ACT\",Instructions!$I$13),AND(F346=\"NSW\",Instructions!$J$13),AND(F346=\"QLD\",Instructions!$K$13),AND(F346=\"SA\",Instructions!$L$13),AND(F346=\"TAS\",Instructions!$M$13),AND(F346=\"VIC\",Instructions!$N$13))),AND(OR((G346=\"GAS\"),(G346=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F346=\"ACT\",Instructions!$I$16),AND(F346=\"NSW\",Instructions!$J$16),AND(F346=\"QLD\",Instructions!$K$16),AND(F346=\"SA\",Instructions!$L$16),AND(F346=\"TAS\",Instructions!$M$16),AND(F346=\"VIC\",Instructions!$N$16))),ISBLANK(F346)),\n\nOR(AND(H346=\"PPM\",Instructions!$I$18=1),ISBLANK(H346),H346=\"Q1\",H346=\"Q2\",H346=\"Q3\",H346=\"Q4\"),\n\nOR(ISBLANK(D346),AND(D346=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"Security deposits"]
[null,null,null,"ANNUAL","RESIDENTIAL,SMALL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G347=\"ENERGY\",AND(G347=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G347=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G347=\"ENERGY\",AND(G347=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E347))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E347))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E347))),Instructions!$K$12))),\nAND(OR(G347=\"ENERGY\",AND(G347=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E347))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E347))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E347))),Instructions!$K$15))),ISBLANK(E347))\n)","v":false},{"$f":"IF(ISBLANK(G347),\"\",IF(AND(I347,\n\nOR(F347=\"ALL\",AND(OR((G347=\"ELECTRICITY\"),(G347=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F347=\"ACT\",Instructions!$I$13),AND(F347=\"NSW\",Instructions!$J$13),AND(F347=\"QLD\",Instructions!$K$13),AND(F347=\"SA\",Instructions!$L$13),AND(F347=\"TAS\",Instructions!$M$13),AND(F347=\"VIC\",Instructions!$N$13))),AND(OR((G347=\"GAS\"),(G347=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F347=\"ACT\",Instructions!$I$16),AND(F347=\"NSW\",Instructions!$J$16),AND(F347=\"QLD\",Instructions!$K$16),AND(F347=\"SA\",Instructions!$L$16),AND(F347=\"TAS\",Instructions!$M$16),AND(F347=\"VIC\",Instructions!$N$16))),ISBLANK(F347)),\n\nOR(AND(H347=\"PPM\",Instructions!$I$18=1),ISBLANK(H347),H347=\"Q1\",H347=\"Q2\",H347=\"Q3\",H347=\"Q4\"),\n\nOR(ISBLANK(D347),AND(D347=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ANNUAL TOTAL"]
[null,null,null,"ANNUAL","RESIDENTIAL,SMALL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G348=\"ENERGY\",AND(G348=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G348=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G348=\"ENERGY\",AND(G348=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E348))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E348))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E348))),Instructions!$K$12))),\nAND(OR(G348=\"ENERGY\",AND(G348=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E348))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E348))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E348))),Instructions!$K$15))),ISBLANK(E348))\n)","v":false},{"$f":"IF(ISBLANK(G348),\"\",IF(AND(I348,\n\nOR(F348=\"ALL\",AND(OR((G348=\"ELECTRICITY\"),(G348=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F348=\"ACT\",Instructions!$I$13),AND(F348=\"NSW\",Instructions!$J$13),AND(F348=\"QLD\",Instructions!$K$13),AND(F348=\"SA\",Instructions!$L$13),AND(F348=\"TAS\",Instructions!$M$13),AND(F348=\"VIC\",Instructions!$N$13))),AND(OR((G348=\"GAS\"),(G348=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F348=\"ACT\",Instructions!$I$16),AND(F348=\"NSW\",Instructions!$J$16),AND(F348=\"QLD\",Instructions!$K$16),AND(F348=\"SA\",Instructions!$L$16),AND(F348=\"TAS\",Instructions!$M$16),AND(F348=\"VIC\",Instructions!$N$16))),ISBLANK(F348)),\n\nOR(AND(H348=\"PPM\",Instructions!$I$18=1),ISBLANK(H348),H348=\"Q1\",H348=\"Q2\",H348=\"Q3\",H348=\"Q4\"),\n\nOR(ISBLANK(D348),AND(D348=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Electricity - Security deposits in Q1","ACT","NSW","QLD","SA","TAS","VIC","All"]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B349&K349,ImportLink!$A$2:$A$250,),3)","v":"SECURITY_DEPOSITS"},"ANNUAL","RESIDENTIAL","ALL","ELECTRICITY","Q1",{"$f":"AND(\nOR(G349=\"ENERGY\",AND(G349=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G349=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G349=\"ENERGY\",AND(G349=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E349))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E349))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E349))),Instructions!$K$12))),\nAND(OR(G349=\"ENERGY\",AND(G349=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E349))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E349))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E349))),Instructions!$K$15))),ISBLANK(E349))\n)","v":false},{"$f":"IF(ISBLANK(G349),\"\",IF(AND(I349,\n\nOR(F349=\"ALL\",AND(OR((G349=\"ELECTRICITY\"),(G349=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F349=\"ACT\",Instructions!$I$13),AND(F349=\"NSW\",Instructions!$J$13),AND(F349=\"QLD\",Instructions!$K$13),AND(F349=\"SA\",Instructions!$L$13),AND(F349=\"TAS\",Instructions!$M$13),AND(F349=\"VIC\",Instructions!$N$13))),AND(OR((G349=\"GAS\"),(G349=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F349=\"ACT\",Instructions!$I$16),AND(F349=\"NSW\",Instructions!$J$16),AND(F349=\"QLD\",Instructions!$K$16),AND(F349=\"SA\",Instructions!$L$16),AND(F349=\"TAS\",Instructions!$M$16),AND(F349=\"VIC\",Instructions!$N$16))),ISBLANK(F349)),\n\nOR(AND(H349=\"PPM\",Instructions!$I$18=1),ISBLANK(H349),H349=\"Q1\",H349=\"Q2\",H349=\"Q3\",H349=\"Q4\"),\n\nOR(ISBLANK(D349),AND(D349=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.28.a","Number  of security deposits - residential customers",null,null,null,null,null,null,{"$f":"M349+N349+O349+P349+Q349+R349","v":0}]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B350&K350,ImportLink!$A$2:$A$250,),3)","v":"VALUE_SECURITY_DEPOSITS"},"ANNUAL","RESIDENTIAL","ALL","ELECTRICITY","Q1",{"$f":"AND(\nOR(G350=\"ENERGY\",AND(G350=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G350=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G350=\"ENERGY\",AND(G350=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E350))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E350))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E350))),Instructions!$K$12))),\nAND(OR(G350=\"ENERGY\",AND(G350=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E350))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E350))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E350))),Instructions!$K$15))),ISBLANK(E350))\n)","v":false},{"$f":"IF(ISBLANK(G350),\"\",IF(AND(I350,\n\nOR(F350=\"ALL\",AND(OR((G350=\"ELECTRICITY\"),(G350=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F350=\"ACT\",Instructions!$I$13),AND(F350=\"NSW\",Instructions!$J$13),AND(F350=\"QLD\",Instructions!$K$13),AND(F350=\"SA\",Instructions!$L$13),AND(F350=\"TAS\",Instructions!$M$13),AND(F350=\"VIC\",Instructions!$N$13))),AND(OR((G350=\"GAS\"),(G350=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F350=\"ACT\",Instructions!$I$16),AND(F350=\"NSW\",Instructions!$J$16),AND(F350=\"QLD\",Instructions!$K$16),AND(F350=\"SA\",Instructions!$L$16),AND(F350=\"TAS\",Instructions!$M$16),AND(F350=\"VIC\",Instructions!$N$16))),ISBLANK(F350)),\n\nOR(AND(H350=\"PPM\",Instructions!$I$18=1),ISBLANK(H350),H350=\"Q1\",H350=\"Q2\",H350=\"Q3\",H350=\"Q4\"),\n\nOR(ISBLANK(D350),AND(D350=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.29.a","Aggregate value of security deposits - residential customers",null,null,null,null,null,null,{"$f":"M350+N350+O350+P350+Q350+R350","v":0}]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B351&K351,ImportLink!$A$2:$A$250,),3)","v":"SECURITY_DEPOSITS"},"ANNUAL","SMALL","ALL","ELECTRICITY","Q1",{"$f":"AND(\nOR(G351=\"ENERGY\",AND(G351=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G351=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G351=\"ENERGY\",AND(G351=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E351))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E351))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E351))),Instructions!$K$12))),\nAND(OR(G351=\"ENERGY\",AND(G351=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E351))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E351))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E351))),Instructions!$K$15))),ISBLANK(E351))\n)","v":false},{"$f":"IF(ISBLANK(G351),\"\",IF(AND(I351,\n\nOR(F351=\"ALL\",AND(OR((G351=\"ELECTRICITY\"),(G351=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F351=\"ACT\",Instructions!$I$13),AND(F351=\"NSW\",Instructions!$J$13),AND(F351=\"QLD\",Instructions!$K$13),AND(F351=\"SA\",Instructions!$L$13),AND(F351=\"TAS\",Instructions!$M$13),AND(F351=\"VIC\",Instructions!$N$13))),AND(OR((G351=\"GAS\"),(G351=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F351=\"ACT\",Instructions!$I$16),AND(F351=\"NSW\",Instructions!$J$16),AND(F351=\"QLD\",Instructions!$K$16),AND(F351=\"SA\",Instructions!$L$16),AND(F351=\"TAS\",Instructions!$M$16),AND(F351=\"VIC\",Instructions!$N$16))),ISBLANK(F351)),\n\nOR(AND(H351=\"PPM\",Instructions!$I$18=1),ISBLANK(H351),H351=\"Q1\",H351=\"Q2\",H351=\"Q3\",H351=\"Q4\"),\n\nOR(ISBLANK(D351),AND(D351=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.28.b","Number  of security deposits- small business customers",null,null,null,null,null,null,{"$f":"M351+N351+O351+P351+Q351+R351","v":0}]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B352&K352,ImportLink!$A$2:$A$250,),3)","v":"VALUE_SECURITY_DEPOSITS"},"ANNUAL","SMALL","ALL","ELECTRICITY","Q1",{"$f":"AND(\nOR(G352=\"ENERGY\",AND(G352=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G352=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G352=\"ENERGY\",AND(G352=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E352))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E352))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E352))),Instructions!$K$12))),\nAND(OR(G352=\"ENERGY\",AND(G352=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E352))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E352))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E352))),Instructions!$K$15))),ISBLANK(E352))\n)","v":false},{"$f":"IF(ISBLANK(G352),\"\",IF(AND(I352,\n\nOR(F352=\"ALL\",AND(OR((G352=\"ELECTRICITY\"),(G352=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F352=\"ACT\",Instructions!$I$13),AND(F352=\"NSW\",Instructions!$J$13),AND(F352=\"QLD\",Instructions!$K$13),AND(F352=\"SA\",Instructions!$L$13),AND(F352=\"TAS\",Instructions!$M$13),AND(F352=\"VIC\",Instructions!$N$13))),AND(OR((G352=\"GAS\"),(G352=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F352=\"ACT\",Instructions!$I$16),AND(F352=\"NSW\",Instructions!$J$16),AND(F352=\"QLD\",Instructions!$K$16),AND(F352=\"SA\",Instructions!$L$16),AND(F352=\"TAS\",Instructions!$M$16),AND(F352=\"VIC\",Instructions!$N$16))),ISBLANK(F352)),\n\nOR(AND(H352=\"PPM\",Instructions!$I$18=1),ISBLANK(H352),H352=\"Q1\",H352=\"Q2\",H352=\"Q3\",H352=\"Q4\"),\n\nOR(ISBLANK(D352),AND(D352=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.29.b","Aggregate value of security deposits - small business  customers",null,null,null,null,null,null,{"$f":"M352+N352+O352+P352+Q352+R352","v":0}]
[null,null,null,"ANNUAL","RESIDENTIAL,SMALL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G353=\"ENERGY\",AND(G353=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G353=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G353=\"ENERGY\",AND(G353=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E353))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E353))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E353))),Instructions!$K$12))),\nAND(OR(G353=\"ENERGY\",AND(G353=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E353))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E353))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E353))),Instructions!$K$15))),ISBLANK(E353))\n)","v":false},{"$f":"IF(ISBLANK(G353),\"\",IF(AND(I353,\n\nOR(F353=\"ALL\",AND(OR((G353=\"ELECTRICITY\"),(G353=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F353=\"ACT\",Instructions!$I$13),AND(F353=\"NSW\",Instructions!$J$13),AND(F353=\"QLD\",Instructions!$K$13),AND(F353=\"SA\",Instructions!$L$13),AND(F353=\"TAS\",Instructions!$M$13),AND(F353=\"VIC\",Instructions!$N$13))),AND(OR((G353=\"GAS\"),(G353=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F353=\"ACT\",Instructions!$I$16),AND(F353=\"NSW\",Instructions!$J$16),AND(F353=\"QLD\",Instructions!$K$16),AND(F353=\"SA\",Instructions!$L$16),AND(F353=\"TAS\",Instructions!$M$16),AND(F353=\"VIC\",Instructions!$N$16))),ISBLANK(F353)),\n\nOR(AND(H353=\"PPM\",Instructions!$I$18=1),ISBLANK(H353),H353=\"Q1\",H353=\"Q2\",H353=\"Q3\",H353=\"Q4\"),\n\nOR(ISBLANK(D353),AND(D353=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Electricity - Security deposits in Q2"]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B354&K354,ImportLink!$A$2:$A$250,),3)","v":"SECURITY_DEPOSITS"},"ANNUAL","RESIDENTIAL","ALL","ELECTRICITY","Q2",{"$f":"AND(\nOR(G354=\"ENERGY\",AND(G354=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G354=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G354=\"ENERGY\",AND(G354=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E354))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E354))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E354))),Instructions!$K$12))),\nAND(OR(G354=\"ENERGY\",AND(G354=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E354))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E354))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E354))),Instructions!$K$15))),ISBLANK(E354))\n)","v":false},{"$f":"IF(ISBLANK(G354),\"\",IF(AND(I354,\n\nOR(F354=\"ALL\",AND(OR((G354=\"ELECTRICITY\"),(G354=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F354=\"ACT\",Instructions!$I$13),AND(F354=\"NSW\",Instructions!$J$13),AND(F354=\"QLD\",Instructions!$K$13),AND(F354=\"SA\",Instructions!$L$13),AND(F354=\"TAS\",Instructions!$M$13),AND(F354=\"VIC\",Instructions!$N$13))),AND(OR((G354=\"GAS\"),(G354=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F354=\"ACT\",Instructions!$I$16),AND(F354=\"NSW\",Instructions!$J$16),AND(F354=\"QLD\",Instructions!$K$16),AND(F354=\"SA\",Instructions!$L$16),AND(F354=\"TAS\",Instructions!$M$16),AND(F354=\"VIC\",Instructions!$N$16))),ISBLANK(F354)),\n\nOR(AND(H354=\"PPM\",Instructions!$I$18=1),ISBLANK(H354),H354=\"Q1\",H354=\"Q2\",H354=\"Q3\",H354=\"Q4\"),\n\nOR(ISBLANK(D354),AND(D354=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.28.a","Number  of security deposits - residential customers",null,null,null,null,null,null,{"$f":"M354+N354+O354+P354+Q354+R354","v":0}]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B355&K355,ImportLink!$A$2:$A$250,),3)","v":"VALUE_SECURITY_DEPOSITS"},"ANNUAL","RESIDENTIAL","ALL","ELECTRICITY","Q2",{"$f":"AND(\nOR(G355=\"ENERGY\",AND(G355=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G355=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G355=\"ENERGY\",AND(G355=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E355))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E355))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E355))),Instructions!$K$12))),\nAND(OR(G355=\"ENERGY\",AND(G355=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E355))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E355))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E355))),Instructions!$K$15))),ISBLANK(E355))\n)","v":false},{"$f":"IF(ISBLANK(G355),\"\",IF(AND(I355,\n\nOR(F355=\"ALL\",AND(OR((G355=\"ELECTRICITY\"),(G355=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F355=\"ACT\",Instructions!$I$13),AND(F355=\"NSW\",Instructions!$J$13),AND(F355=\"QLD\",Instructions!$K$13),AND(F355=\"SA\",Instructions!$L$13),AND(F355=\"TAS\",Instructions!$M$13),AND(F355=\"VIC\",Instructions!$N$13))),AND(OR((G355=\"GAS\"),(G355=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F355=\"ACT\",Instructions!$I$16),AND(F355=\"NSW\",Instructions!$J$16),AND(F355=\"QLD\",Instructions!$K$16),AND(F355=\"SA\",Instructions!$L$16),AND(F355=\"TAS\",Instructions!$M$16),AND(F355=\"VIC\",Instructions!$N$16))),ISBLANK(F355)),\n\nOR(AND(H355=\"PPM\",Instructions!$I$18=1),ISBLANK(H355),H355=\"Q1\",H355=\"Q2\",H355=\"Q3\",H355=\"Q4\"),\n\nOR(ISBLANK(D355),AND(D355=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.29.a","Aggregate value of security deposits - residential customers",null,null,null,null,null,null,{"$f":"M355+N355+O355+P355+Q355+R355","v":0}]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B356&K356,ImportLink!$A$2:$A$250,),3)","v":"SECURITY_DEPOSITS"},"ANNUAL","SMALL","ALL","ELECTRICITY","Q2",{"$f":"AND(\nOR(G356=\"ENERGY\",AND(G356=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G356=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G356=\"ENERGY\",AND(G356=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E356))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E356))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E356))),Instructions!$K$12))),\nAND(OR(G356=\"ENERGY\",AND(G356=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E356))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E356))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E356))),Instructions!$K$15))),ISBLANK(E356))\n)","v":false},{"$f":"IF(ISBLANK(G356),\"\",IF(AND(I356,\n\nOR(F356=\"ALL\",AND(OR((G356=\"ELECTRICITY\"),(G356=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F356=\"ACT\",Instructions!$I$13),AND(F356=\"NSW\",Instructions!$J$13),AND(F356=\"QLD\",Instructions!$K$13),AND(F356=\"SA\",Instructions!$L$13),AND(F356=\"TAS\",Instructions!$M$13),AND(F356=\"VIC\",Instructions!$N$13))),AND(OR((G356=\"GAS\"),(G356=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F356=\"ACT\",Instructions!$I$16),AND(F356=\"NSW\",Instructions!$J$16),AND(F356=\"QLD\",Instructions!$K$16),AND(F356=\"SA\",Instructions!$L$16),AND(F356=\"TAS\",Instructions!$M$16),AND(F356=\"VIC\",Instructions!$N$16))),ISBLANK(F356)),\n\nOR(AND(H356=\"PPM\",Instructions!$I$18=1),ISBLANK(H356),H356=\"Q1\",H356=\"Q2\",H356=\"Q3\",H356=\"Q4\"),\n\nOR(ISBLANK(D356),AND(D356=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.28.b","Number  of security deposits- small business customers",null,null,null,null,null,null,{"$f":"M356+N356+O356+P356+Q356+R356","v":0}]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B357&K357,ImportLink!$A$2:$A$250,),3)","v":"VALUE_SECURITY_DEPOSITS"},"ANNUAL","SMALL","ALL","ELECTRICITY","Q2",{"$f":"AND(\nOR(G357=\"ENERGY\",AND(G357=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G357=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G357=\"ENERGY\",AND(G357=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E357))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E357))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E357))),Instructions!$K$12))),\nAND(OR(G357=\"ENERGY\",AND(G357=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E357))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E357))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E357))),Instructions!$K$15))),ISBLANK(E357))\n)","v":false},{"$f":"IF(ISBLANK(G357),\"\",IF(AND(I357,\n\nOR(F357=\"ALL\",AND(OR((G357=\"ELECTRICITY\"),(G357=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F357=\"ACT\",Instructions!$I$13),AND(F357=\"NSW\",Instructions!$J$13),AND(F357=\"QLD\",Instructions!$K$13),AND(F357=\"SA\",Instructions!$L$13),AND(F357=\"TAS\",Instructions!$M$13),AND(F357=\"VIC\",Instructions!$N$13))),AND(OR((G357=\"GAS\"),(G357=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F357=\"ACT\",Instructions!$I$16),AND(F357=\"NSW\",Instructions!$J$16),AND(F357=\"QLD\",Instructions!$K$16),AND(F357=\"SA\",Instructions!$L$16),AND(F357=\"TAS\",Instructions!$M$16),AND(F357=\"VIC\",Instructions!$N$16))),ISBLANK(F357)),\n\nOR(AND(H357=\"PPM\",Instructions!$I$18=1),ISBLANK(H357),H357=\"Q1\",H357=\"Q2\",H357=\"Q3\",H357=\"Q4\"),\n\nOR(ISBLANK(D357),AND(D357=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.29.b","Aggregate value of security deposits - small business  customers",null,null,null,null,null,null,{"$f":"M357+N357+O357+P357+Q357+R357","v":0}]
[null,null,null,"ANNUAL","RESIDENTIAL,SMALL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G358=\"ENERGY\",AND(G358=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G358=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G358=\"ENERGY\",AND(G358=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E358))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E358))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E358))),Instructions!$K$12))),\nAND(OR(G358=\"ENERGY\",AND(G358=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E358))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E358))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E358))),Instructions!$K$15))),ISBLANK(E358))\n)","v":false},{"$f":"IF(ISBLANK(G358),\"\",IF(AND(I358,\n\nOR(F358=\"ALL\",AND(OR((G358=\"ELECTRICITY\"),(G358=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F358=\"ACT\",Instructions!$I$13),AND(F358=\"NSW\",Instructions!$J$13),AND(F358=\"QLD\",Instructions!$K$13),AND(F358=\"SA\",Instructions!$L$13),AND(F358=\"TAS\",Instructions!$M$13),AND(F358=\"VIC\",Instructions!$N$13))),AND(OR((G358=\"GAS\"),(G358=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F358=\"ACT\",Instructions!$I$16),AND(F358=\"NSW\",Instructions!$J$16),AND(F358=\"QLD\",Instructions!$K$16),AND(F358=\"SA\",Instructions!$L$16),AND(F358=\"TAS\",Instructions!$M$16),AND(F358=\"VIC\",Instructions!$N$16))),ISBLANK(F358)),\n\nOR(AND(H358=\"PPM\",Instructions!$I$18=1),ISBLANK(H358),H358=\"Q1\",H358=\"Q2\",H358=\"Q3\",H358=\"Q4\"),\n\nOR(ISBLANK(D358),AND(D358=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Electricity - Security deposits in Q3"]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B359&K359,ImportLink!$A$2:$A$250,),3)","v":"SECURITY_DEPOSITS"},"ANNUAL","RESIDENTIAL","ALL","ELECTRICITY","Q3",{"$f":"AND(\nOR(G359=\"ENERGY\",AND(G359=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G359=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G359=\"ENERGY\",AND(G359=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E359))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E359))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E359))),Instructions!$K$12))),\nAND(OR(G359=\"ENERGY\",AND(G359=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E359))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E359))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E359))),Instructions!$K$15))),ISBLANK(E359))\n)","v":false},{"$f":"IF(ISBLANK(G359),\"\",IF(AND(I359,\n\nOR(F359=\"ALL\",AND(OR((G359=\"ELECTRICITY\"),(G359=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F359=\"ACT\",Instructions!$I$13),AND(F359=\"NSW\",Instructions!$J$13),AND(F359=\"QLD\",Instructions!$K$13),AND(F359=\"SA\",Instructions!$L$13),AND(F359=\"TAS\",Instructions!$M$13),AND(F359=\"VIC\",Instructions!$N$13))),AND(OR((G359=\"GAS\"),(G359=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F359=\"ACT\",Instructions!$I$16),AND(F359=\"NSW\",Instructions!$J$16),AND(F359=\"QLD\",Instructions!$K$16),AND(F359=\"SA\",Instructions!$L$16),AND(F359=\"TAS\",Instructions!$M$16),AND(F359=\"VIC\",Instructions!$N$16))),ISBLANK(F359)),\n\nOR(AND(H359=\"PPM\",Instructions!$I$18=1),ISBLANK(H359),H359=\"Q1\",H359=\"Q2\",H359=\"Q3\",H359=\"Q4\"),\n\nOR(ISBLANK(D359),AND(D359=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.28.a","Number  of security deposits - residential customers",null,null,null,null,null,null,{"$f":"M359+N359+O359+P359+Q359+R359","v":0}]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B360&K360,ImportLink!$A$2:$A$250,),3)","v":"VALUE_SECURITY_DEPOSITS"},"ANNUAL","RESIDENTIAL","ALL","ELECTRICITY","Q3",{"$f":"AND(\nOR(G360=\"ENERGY\",AND(G360=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G360=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G360=\"ENERGY\",AND(G360=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E360))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E360))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E360))),Instructions!$K$12))),\nAND(OR(G360=\"ENERGY\",AND(G360=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E360))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E360))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E360))),Instructions!$K$15))),ISBLANK(E360))\n)","v":false},{"$f":"IF(ISBLANK(G360),\"\",IF(AND(I360,\n\nOR(F360=\"ALL\",AND(OR((G360=\"ELECTRICITY\"),(G360=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F360=\"ACT\",Instructions!$I$13),AND(F360=\"NSW\",Instructions!$J$13),AND(F360=\"QLD\",Instructions!$K$13),AND(F360=\"SA\",Instructions!$L$13),AND(F360=\"TAS\",Instructions!$M$13),AND(F360=\"VIC\",Instructions!$N$13))),AND(OR((G360=\"GAS\"),(G360=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F360=\"ACT\",Instructions!$I$16),AND(F360=\"NSW\",Instructions!$J$16),AND(F360=\"QLD\",Instructions!$K$16),AND(F360=\"SA\",Instructions!$L$16),AND(F360=\"TAS\",Instructions!$M$16),AND(F360=\"VIC\",Instructions!$N$16))),ISBLANK(F360)),\n\nOR(AND(H360=\"PPM\",Instructions!$I$18=1),ISBLANK(H360),H360=\"Q1\",H360=\"Q2\",H360=\"Q3\",H360=\"Q4\"),\n\nOR(ISBLANK(D360),AND(D360=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.29.a","Aggregate value of security deposits - residential customers",null,null,null,null,null,null,{"$f":"M360+N360+O360+P360+Q360+R360","v":0}]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B361&K361,ImportLink!$A$2:$A$250,),3)","v":"SECURITY_DEPOSITS"},"ANNUAL","SMALL","ALL","ELECTRICITY","Q3",{"$f":"AND(\nOR(G361=\"ENERGY\",AND(G361=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G361=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G361=\"ENERGY\",AND(G361=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E361))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E361))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E361))),Instructions!$K$12))),\nAND(OR(G361=\"ENERGY\",AND(G361=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E361))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E361))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E361))),Instructions!$K$15))),ISBLANK(E361))\n)","v":false},{"$f":"IF(ISBLANK(G361),\"\",IF(AND(I361,\n\nOR(F361=\"ALL\",AND(OR((G361=\"ELECTRICITY\"),(G361=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F361=\"ACT\",Instructions!$I$13),AND(F361=\"NSW\",Instructions!$J$13),AND(F361=\"QLD\",Instructions!$K$13),AND(F361=\"SA\",Instructions!$L$13),AND(F361=\"TAS\",Instructions!$M$13),AND(F361=\"VIC\",Instructions!$N$13))),AND(OR((G361=\"GAS\"),(G361=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F361=\"ACT\",Instructions!$I$16),AND(F361=\"NSW\",Instructions!$J$16),AND(F361=\"QLD\",Instructions!$K$16),AND(F361=\"SA\",Instructions!$L$16),AND(F361=\"TAS\",Instructions!$M$16),AND(F361=\"VIC\",Instructions!$N$16))),ISBLANK(F361)),\n\nOR(AND(H361=\"PPM\",Instructions!$I$18=1),ISBLANK(H361),H361=\"Q1\",H361=\"Q2\",H361=\"Q3\",H361=\"Q4\"),\n\nOR(ISBLANK(D361),AND(D361=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.28.b","Number  of security deposits- small business customers",null,null,null,null,null,null,{"$f":"M361+N361+O361+P361+Q361+R361","v":0}]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B362&K362,ImportLink!$A$2:$A$250,),3)","v":"VALUE_SECURITY_DEPOSITS"},"ANNUAL","SMALL","ALL","ELECTRICITY","Q3",{"$f":"AND(\nOR(G362=\"ENERGY\",AND(G362=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G362=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G362=\"ENERGY\",AND(G362=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E362))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E362))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E362))),Instructions!$K$12))),\nAND(OR(G362=\"ENERGY\",AND(G362=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E362))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E362))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E362))),Instructions!$K$15))),ISBLANK(E362))\n)","v":false},{"$f":"IF(ISBLANK(G362),\"\",IF(AND(I362,\n\nOR(F362=\"ALL\",AND(OR((G362=\"ELECTRICITY\"),(G362=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F362=\"ACT\",Instructions!$I$13),AND(F362=\"NSW\",Instructions!$J$13),AND(F362=\"QLD\",Instructions!$K$13),AND(F362=\"SA\",Instructions!$L$13),AND(F362=\"TAS\",Instructions!$M$13),AND(F362=\"VIC\",Instructions!$N$13))),AND(OR((G362=\"GAS\"),(G362=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F362=\"ACT\",Instructions!$I$16),AND(F362=\"NSW\",Instructions!$J$16),AND(F362=\"QLD\",Instructions!$K$16),AND(F362=\"SA\",Instructions!$L$16),AND(F362=\"TAS\",Instructions!$M$16),AND(F362=\"VIC\",Instructions!$N$16))),ISBLANK(F362)),\n\nOR(AND(H362=\"PPM\",Instructions!$I$18=1),ISBLANK(H362),H362=\"Q1\",H362=\"Q2\",H362=\"Q3\",H362=\"Q4\"),\n\nOR(ISBLANK(D362),AND(D362=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.29.b","Aggregate value of security deposits - small business  customers",null,null,null,null,null,null,{"$f":"M362+N362+O362+P362+Q362+R362","v":0}]
[null,null,null,"ANNUAL","RESIDENTIAL,SMALL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G363=\"ENERGY\",AND(G363=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G363=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G363=\"ENERGY\",AND(G363=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E363))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E363))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E363))),Instructions!$K$12))),\nAND(OR(G363=\"ENERGY\",AND(G363=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E363))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E363))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E363))),Instructions!$K$15))),ISBLANK(E363))\n)","v":false},{"$f":"IF(ISBLANK(G363),\"\",IF(AND(I363,\n\nOR(F363=\"ALL\",AND(OR((G363=\"ELECTRICITY\"),(G363=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F363=\"ACT\",Instructions!$I$13),AND(F363=\"NSW\",Instructions!$J$13),AND(F363=\"QLD\",Instructions!$K$13),AND(F363=\"SA\",Instructions!$L$13),AND(F363=\"TAS\",Instructions!$M$13),AND(F363=\"VIC\",Instructions!$N$13))),AND(OR((G363=\"GAS\"),(G363=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F363=\"ACT\",Instructions!$I$16),AND(F363=\"NSW\",Instructions!$J$16),AND(F363=\"QLD\",Instructions!$K$16),AND(F363=\"SA\",Instructions!$L$16),AND(F363=\"TAS\",Instructions!$M$16),AND(F363=\"VIC\",Instructions!$N$16))),ISBLANK(F363)),\n\nOR(AND(H363=\"PPM\",Instructions!$I$18=1),ISBLANK(H363),H363=\"Q1\",H363=\"Q2\",H363=\"Q3\",H363=\"Q4\"),\n\nOR(ISBLANK(D363),AND(D363=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Electricity - Security deposits in Q4"]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B364&K364,ImportLink!$A$2:$A$250,),3)","v":"SECURITY_DEPOSITS"},"ANNUAL","RESIDENTIAL","ALL","ELECTRICITY","Q4",{"$f":"AND(\nOR(G364=\"ENERGY\",AND(G364=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G364=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G364=\"ENERGY\",AND(G364=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E364))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E364))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E364))),Instructions!$K$12))),\nAND(OR(G364=\"ENERGY\",AND(G364=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E364))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E364))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E364))),Instructions!$K$15))),ISBLANK(E364))\n)","v":false},{"$f":"IF(ISBLANK(G364),\"\",IF(AND(I364,\n\nOR(F364=\"ALL\",AND(OR((G364=\"ELECTRICITY\"),(G364=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F364=\"ACT\",Instructions!$I$13),AND(F364=\"NSW\",Instructions!$J$13),AND(F364=\"QLD\",Instructions!$K$13),AND(F364=\"SA\",Instructions!$L$13),AND(F364=\"TAS\",Instructions!$M$13),AND(F364=\"VIC\",Instructions!$N$13))),AND(OR((G364=\"GAS\"),(G364=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F364=\"ACT\",Instructions!$I$16),AND(F364=\"NSW\",Instructions!$J$16),AND(F364=\"QLD\",Instructions!$K$16),AND(F364=\"SA\",Instructions!$L$16),AND(F364=\"TAS\",Instructions!$M$16),AND(F364=\"VIC\",Instructions!$N$16))),ISBLANK(F364)),\n\nOR(AND(H364=\"PPM\",Instructions!$I$18=1),ISBLANK(H364),H364=\"Q1\",H364=\"Q2\",H364=\"Q3\",H364=\"Q4\"),\n\nOR(ISBLANK(D364),AND(D364=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.28.a","Number  of security deposits - residential customers",null,null,null,null,null,null,{"$f":"M364+N364+O364+P364+Q364+R364","v":0}]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B365&K365,ImportLink!$A$2:$A$250,),3)","v":"VALUE_SECURITY_DEPOSITS"},"ANNUAL","RESIDENTIAL","ALL","ELECTRICITY","Q4",{"$f":"AND(\nOR(G365=\"ENERGY\",AND(G365=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G365=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G365=\"ENERGY\",AND(G365=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E365))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E365))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E365))),Instructions!$K$12))),\nAND(OR(G365=\"ENERGY\",AND(G365=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E365))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E365))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E365))),Instructions!$K$15))),ISBLANK(E365))\n)","v":false},{"$f":"IF(ISBLANK(G365),\"\",IF(AND(I365,\n\nOR(F365=\"ALL\",AND(OR((G365=\"ELECTRICITY\"),(G365=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F365=\"ACT\",Instructions!$I$13),AND(F365=\"NSW\",Instructions!$J$13),AND(F365=\"QLD\",Instructions!$K$13),AND(F365=\"SA\",Instructions!$L$13),AND(F365=\"TAS\",Instructions!$M$13),AND(F365=\"VIC\",Instructions!$N$13))),AND(OR((G365=\"GAS\"),(G365=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F365=\"ACT\",Instructions!$I$16),AND(F365=\"NSW\",Instructions!$J$16),AND(F365=\"QLD\",Instructions!$K$16),AND(F365=\"SA\",Instructions!$L$16),AND(F365=\"TAS\",Instructions!$M$16),AND(F365=\"VIC\",Instructions!$N$16))),ISBLANK(F365)),\n\nOR(AND(H365=\"PPM\",Instructions!$I$18=1),ISBLANK(H365),H365=\"Q1\",H365=\"Q2\",H365=\"Q3\",H365=\"Q4\"),\n\nOR(ISBLANK(D365),AND(D365=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.29.a","Aggregate value of security deposits - residential customers",null,null,null,null,null,null,{"$f":"M365+N365+O365+P365+Q365+R365","v":0}]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B366&K366,ImportLink!$A$2:$A$250,),3)","v":"SECURITY_DEPOSITS"},"ANNUAL","SMALL","ALL","ELECTRICITY","Q4",{"$f":"AND(\nOR(G366=\"ENERGY\",AND(G366=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G366=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G366=\"ENERGY\",AND(G366=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E366))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E366))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E366))),Instructions!$K$12))),\nAND(OR(G366=\"ENERGY\",AND(G366=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E366))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E366))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E366))),Instructions!$K$15))),ISBLANK(E366))\n)","v":false},{"$f":"IF(ISBLANK(G366),\"\",IF(AND(I366,\n\nOR(F366=\"ALL\",AND(OR((G366=\"ELECTRICITY\"),(G366=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F366=\"ACT\",Instructions!$I$13),AND(F366=\"NSW\",Instructions!$J$13),AND(F366=\"QLD\",Instructions!$K$13),AND(F366=\"SA\",Instructions!$L$13),AND(F366=\"TAS\",Instructions!$M$13),AND(F366=\"VIC\",Instructions!$N$13))),AND(OR((G366=\"GAS\"),(G366=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F366=\"ACT\",Instructions!$I$16),AND(F366=\"NSW\",Instructions!$J$16),AND(F366=\"QLD\",Instructions!$K$16),AND(F366=\"SA\",Instructions!$L$16),AND(F366=\"TAS\",Instructions!$M$16),AND(F366=\"VIC\",Instructions!$N$16))),ISBLANK(F366)),\n\nOR(AND(H366=\"PPM\",Instructions!$I$18=1),ISBLANK(H366),H366=\"Q1\",H366=\"Q2\",H366=\"Q3\",H366=\"Q4\"),\n\nOR(ISBLANK(D366),AND(D366=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.28.b","Number  of security deposits- small business customers",null,null,null,null,null,null,{"$f":"M366+N366+O366+P366+Q366+R366","v":0}]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B367&K367,ImportLink!$A$2:$A$250,),3)","v":"VALUE_SECURITY_DEPOSITS"},"ANNUAL","SMALL","ALL","ELECTRICITY","Q4",{"$f":"AND(\nOR(G367=\"ENERGY\",AND(G367=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G367=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G367=\"ENERGY\",AND(G367=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E367))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E367))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E367))),Instructions!$K$12))),\nAND(OR(G367=\"ENERGY\",AND(G367=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E367))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E367))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E367))),Instructions!$K$15))),ISBLANK(E367))\n)","v":false},{"$f":"IF(ISBLANK(G367),\"\",IF(AND(I367,\n\nOR(F367=\"ALL\",AND(OR((G367=\"ELECTRICITY\"),(G367=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F367=\"ACT\",Instructions!$I$13),AND(F367=\"NSW\",Instructions!$J$13),AND(F367=\"QLD\",Instructions!$K$13),AND(F367=\"SA\",Instructions!$L$13),AND(F367=\"TAS\",Instructions!$M$13),AND(F367=\"VIC\",Instructions!$N$13))),AND(OR((G367=\"GAS\"),(G367=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F367=\"ACT\",Instructions!$I$16),AND(F367=\"NSW\",Instructions!$J$16),AND(F367=\"QLD\",Instructions!$K$16),AND(F367=\"SA\",Instructions!$L$16),AND(F367=\"TAS\",Instructions!$M$16),AND(F367=\"VIC\",Instructions!$N$16))),ISBLANK(F367)),\n\nOR(AND(H367=\"PPM\",Instructions!$I$18=1),ISBLANK(H367),H367=\"Q1\",H367=\"Q2\",H367=\"Q3\",H367=\"Q4\"),\n\nOR(ISBLANK(D367),AND(D367=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.29.b","Aggregate value of security deposits - small business  customers",null,null,null,null,null,null,{"$f":"M367+N367+O367+P367+Q367+R367","v":0}]
[null,null,null,"ANNUAL","RESIDENTIAL,SMALL",null,"ELECTRICITY",null,{"$f":"AND(\nOR(G368=\"ENERGY\",AND(G368=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G368=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G368=\"ENERGY\",AND(G368=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E368))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E368))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E368))),Instructions!$K$12))),\nAND(OR(G368=\"ENERGY\",AND(G368=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E368))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E368))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E368))),Instructions!$K$15))),ISBLANK(E368))\n)","v":false},{"$f":"IF(ISBLANK(G368),\"\",IF(AND(I368,\n\nOR(F368=\"ALL\",AND(OR((G368=\"ELECTRICITY\"),(G368=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F368=\"ACT\",Instructions!$I$13),AND(F368=\"NSW\",Instructions!$J$13),AND(F368=\"QLD\",Instructions!$K$13),AND(F368=\"SA\",Instructions!$L$13),AND(F368=\"TAS\",Instructions!$M$13),AND(F368=\"VIC\",Instructions!$N$13))),AND(OR((G368=\"GAS\"),(G368=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F368=\"ACT\",Instructions!$I$16),AND(F368=\"NSW\",Instructions!$J$16),AND(F368=\"QLD\",Instructions!$K$16),AND(F368=\"SA\",Instructions!$L$16),AND(F368=\"TAS\",Instructions!$M$16),AND(F368=\"VIC\",Instructions!$N$16))),ISBLANK(F368)),\n\nOR(AND(H368=\"PPM\",Instructions!$I$18=1),ISBLANK(H368),H368=\"Q1\",H368=\"Q2\",H368=\"Q3\",H368=\"Q4\"),\n\nOR(ISBLANK(D368),AND(D368=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,"ANNUAL","RESIDENTIAL,SMALL","ALL","GAS",null,{"$f":"AND(\nOR(G369=\"ENERGY\",AND(G369=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G369=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G369=\"ENERGY\",AND(G369=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E369))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E369))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E369))),Instructions!$K$12))),\nAND(OR(G369=\"ENERGY\",AND(G369=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E369))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E369))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E369))),Instructions!$K$15))),ISBLANK(E369))\n)","v":false},{"$f":"IF(ISBLANK(G369),\"\",IF(AND(I369,\n\nOR(F369=\"ALL\",AND(OR((G369=\"ELECTRICITY\"),(G369=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F369=\"ACT\",Instructions!$I$13),AND(F369=\"NSW\",Instructions!$J$13),AND(F369=\"QLD\",Instructions!$K$13),AND(F369=\"SA\",Instructions!$L$13),AND(F369=\"TAS\",Instructions!$M$13),AND(F369=\"VIC\",Instructions!$N$13))),AND(OR((G369=\"GAS\"),(G369=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F369=\"ACT\",Instructions!$I$16),AND(F369=\"NSW\",Instructions!$J$16),AND(F369=\"QLD\",Instructions!$K$16),AND(F369=\"SA\",Instructions!$L$16),AND(F369=\"TAS\",Instructions!$M$16),AND(F369=\"VIC\",Instructions!$N$16))),ISBLANK(F369)),\n\nOR(AND(H369=\"PPM\",Instructions!$I$18=1),ISBLANK(H369),H369=\"Q1\",H369=\"Q2\",H369=\"Q3\",H369=\"Q4\"),\n\nOR(ISBLANK(D369),AND(D369=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ANNUAL TOTAL"]
[null,null,null,"ANNUAL","RESIDENTIAL,SMALL","ALL","GAS",null,{"$f":"AND(\nOR(G370=\"ENERGY\",AND(G370=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G370=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G370=\"ENERGY\",AND(G370=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E370))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E370))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E370))),Instructions!$K$12))),\nAND(OR(G370=\"ENERGY\",AND(G370=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E370))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E370))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E370))),Instructions!$K$15))),ISBLANK(E370))\n)","v":false},{"$f":"IF(ISBLANK(G370),\"\",IF(AND(I370,\n\nOR(F370=\"ALL\",AND(OR((G370=\"ELECTRICITY\"),(G370=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F370=\"ACT\",Instructions!$I$13),AND(F370=\"NSW\",Instructions!$J$13),AND(F370=\"QLD\",Instructions!$K$13),AND(F370=\"SA\",Instructions!$L$13),AND(F370=\"TAS\",Instructions!$M$13),AND(F370=\"VIC\",Instructions!$N$13))),AND(OR((G370=\"GAS\"),(G370=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F370=\"ACT\",Instructions!$I$16),AND(F370=\"NSW\",Instructions!$J$16),AND(F370=\"QLD\",Instructions!$K$16),AND(F370=\"SA\",Instructions!$L$16),AND(F370=\"TAS\",Instructions!$M$16),AND(F370=\"VIC\",Instructions!$N$16))),ISBLANK(F370)),\n\nOR(AND(H370=\"PPM\",Instructions!$I$18=1),ISBLANK(H370),H370=\"Q1\",H370=\"Q2\",H370=\"Q3\",H370=\"Q4\"),\n\nOR(ISBLANK(D370),AND(D370=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Gas - Security deposits in Q1","ACT","NSW","QLD","SA","TAS","VIC","All"]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B371&K371,ImportLink!$A$2:$A$250,),3)","v":"SECURITY_DEPOSITS"},"ANNUAL","RESIDENTIAL","ALL","GAS","Q1",{"$f":"AND(\nOR(G371=\"ENERGY\",AND(G371=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G371=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G371=\"ENERGY\",AND(G371=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E371))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E371))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E371))),Instructions!$K$12))),\nAND(OR(G371=\"ENERGY\",AND(G371=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E371))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E371))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E371))),Instructions!$K$15))),ISBLANK(E371))\n)","v":false},{"$f":"IF(ISBLANK(G371),\"\",IF(AND(I371,\n\nOR(F371=\"ALL\",AND(OR((G371=\"ELECTRICITY\"),(G371=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F371=\"ACT\",Instructions!$I$13),AND(F371=\"NSW\",Instructions!$J$13),AND(F371=\"QLD\",Instructions!$K$13),AND(F371=\"SA\",Instructions!$L$13),AND(F371=\"TAS\",Instructions!$M$13),AND(F371=\"VIC\",Instructions!$N$13))),AND(OR((G371=\"GAS\"),(G371=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F371=\"ACT\",Instructions!$I$16),AND(F371=\"NSW\",Instructions!$J$16),AND(F371=\"QLD\",Instructions!$K$16),AND(F371=\"SA\",Instructions!$L$16),AND(F371=\"TAS\",Instructions!$M$16),AND(F371=\"VIC\",Instructions!$N$16))),ISBLANK(F371)),\n\nOR(AND(H371=\"PPM\",Instructions!$I$18=1),ISBLANK(H371),H371=\"Q1\",H371=\"Q2\",H371=\"Q3\",H371=\"Q4\"),\n\nOR(ISBLANK(D371),AND(D371=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.28.a","Number  of security deposits - residential customers",null,null,null,null,null,null,{"$f":"M371+N371+O371+P371+Q371+R371","v":0}]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B372&K372,ImportLink!$A$2:$A$250,),3)","v":"VALUE_SECURITY_DEPOSITS"},"ANNUAL","RESIDENTIAL","ALL","GAS","Q1",{"$f":"AND(\nOR(G372=\"ENERGY\",AND(G372=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G372=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G372=\"ENERGY\",AND(G372=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E372))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E372))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E372))),Instructions!$K$12))),\nAND(OR(G372=\"ENERGY\",AND(G372=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E372))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E372))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E372))),Instructions!$K$15))),ISBLANK(E372))\n)","v":false},{"$f":"IF(ISBLANK(G372),\"\",IF(AND(I372,\n\nOR(F372=\"ALL\",AND(OR((G372=\"ELECTRICITY\"),(G372=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F372=\"ACT\",Instructions!$I$13),AND(F372=\"NSW\",Instructions!$J$13),AND(F372=\"QLD\",Instructions!$K$13),AND(F372=\"SA\",Instructions!$L$13),AND(F372=\"TAS\",Instructions!$M$13),AND(F372=\"VIC\",Instructions!$N$13))),AND(OR((G372=\"GAS\"),(G372=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F372=\"ACT\",Instructions!$I$16),AND(F372=\"NSW\",Instructions!$J$16),AND(F372=\"QLD\",Instructions!$K$16),AND(F372=\"SA\",Instructions!$L$16),AND(F372=\"TAS\",Instructions!$M$16),AND(F372=\"VIC\",Instructions!$N$16))),ISBLANK(F372)),\n\nOR(AND(H372=\"PPM\",Instructions!$I$18=1),ISBLANK(H372),H372=\"Q1\",H372=\"Q2\",H372=\"Q3\",H372=\"Q4\"),\n\nOR(ISBLANK(D372),AND(D372=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.29.a","Aggregate value of security deposits - residential customers",null,null,null,null,null,null,{"$f":"M372+N372+O372+P372+Q372+R372","v":0}]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B373&K373,ImportLink!$A$2:$A$250,),3)","v":"SECURITY_DEPOSITS"},"ANNUAL","SMALL","ALL","GAS","Q1",{"$f":"AND(\nOR(G373=\"ENERGY\",AND(G373=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G373=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G373=\"ENERGY\",AND(G373=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E373))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E373))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E373))),Instructions!$K$12))),\nAND(OR(G373=\"ENERGY\",AND(G373=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E373))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E373))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E373))),Instructions!$K$15))),ISBLANK(E373))\n)","v":false},{"$f":"IF(ISBLANK(G373),\"\",IF(AND(I373,\n\nOR(F373=\"ALL\",AND(OR((G373=\"ELECTRICITY\"),(G373=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F373=\"ACT\",Instructions!$I$13),AND(F373=\"NSW\",Instructions!$J$13),AND(F373=\"QLD\",Instructions!$K$13),AND(F373=\"SA\",Instructions!$L$13),AND(F373=\"TAS\",Instructions!$M$13),AND(F373=\"VIC\",Instructions!$N$13))),AND(OR((G373=\"GAS\"),(G373=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F373=\"ACT\",Instructions!$I$16),AND(F373=\"NSW\",Instructions!$J$16),AND(F373=\"QLD\",Instructions!$K$16),AND(F373=\"SA\",Instructions!$L$16),AND(F373=\"TAS\",Instructions!$M$16),AND(F373=\"VIC\",Instructions!$N$16))),ISBLANK(F373)),\n\nOR(AND(H373=\"PPM\",Instructions!$I$18=1),ISBLANK(H373),H373=\"Q1\",H373=\"Q2\",H373=\"Q3\",H373=\"Q4\"),\n\nOR(ISBLANK(D373),AND(D373=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.28.b","Number  of security deposits- small business customers",null,null,null,null,null,null,{"$f":"M373+N373+O373+P373+Q373+R373","v":0}]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B374&K374,ImportLink!$A$2:$A$250,),3)","v":"VALUE_SECURITY_DEPOSITS"},"ANNUAL","SMALL","ALL","GAS","Q1",{"$f":"AND(\nOR(G374=\"ENERGY\",AND(G374=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G374=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G374=\"ENERGY\",AND(G374=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E374))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E374))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E374))),Instructions!$K$12))),\nAND(OR(G374=\"ENERGY\",AND(G374=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E374))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E374))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E374))),Instructions!$K$15))),ISBLANK(E374))\n)","v":false},{"$f":"IF(ISBLANK(G374),\"\",IF(AND(I374,\n\nOR(F374=\"ALL\",AND(OR((G374=\"ELECTRICITY\"),(G374=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F374=\"ACT\",Instructions!$I$13),AND(F374=\"NSW\",Instructions!$J$13),AND(F374=\"QLD\",Instructions!$K$13),AND(F374=\"SA\",Instructions!$L$13),AND(F374=\"TAS\",Instructions!$M$13),AND(F374=\"VIC\",Instructions!$N$13))),AND(OR((G374=\"GAS\"),(G374=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F374=\"ACT\",Instructions!$I$16),AND(F374=\"NSW\",Instructions!$J$16),AND(F374=\"QLD\",Instructions!$K$16),AND(F374=\"SA\",Instructions!$L$16),AND(F374=\"TAS\",Instructions!$M$16),AND(F374=\"VIC\",Instructions!$N$16))),ISBLANK(F374)),\n\nOR(AND(H374=\"PPM\",Instructions!$I$18=1),ISBLANK(H374),H374=\"Q1\",H374=\"Q2\",H374=\"Q3\",H374=\"Q4\"),\n\nOR(ISBLANK(D374),AND(D374=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.29.b","Aggregate value of security deposits - small business  customers",null,null,null,null,null,null,{"$f":"M374+N374+O374+P374+Q374+R374","v":0}]
[null,null,null,"ANNUAL","RESIDENTIAL,SMALL","ALL","GAS",null,{"$f":"AND(\nOR(G375=\"ENERGY\",AND(G375=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G375=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G375=\"ENERGY\",AND(G375=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E375))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E375))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E375))),Instructions!$K$12))),\nAND(OR(G375=\"ENERGY\",AND(G375=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E375))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E375))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E375))),Instructions!$K$15))),ISBLANK(E375))\n)","v":false},{"$f":"IF(ISBLANK(G375),\"\",IF(AND(I375,\n\nOR(F375=\"ALL\",AND(OR((G375=\"ELECTRICITY\"),(G375=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F375=\"ACT\",Instructions!$I$13),AND(F375=\"NSW\",Instructions!$J$13),AND(F375=\"QLD\",Instructions!$K$13),AND(F375=\"SA\",Instructions!$L$13),AND(F375=\"TAS\",Instructions!$M$13),AND(F375=\"VIC\",Instructions!$N$13))),AND(OR((G375=\"GAS\"),(G375=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F375=\"ACT\",Instructions!$I$16),AND(F375=\"NSW\",Instructions!$J$16),AND(F375=\"QLD\",Instructions!$K$16),AND(F375=\"SA\",Instructions!$L$16),AND(F375=\"TAS\",Instructions!$M$16),AND(F375=\"VIC\",Instructions!$N$16))),ISBLANK(F375)),\n\nOR(AND(H375=\"PPM\",Instructions!$I$18=1),ISBLANK(H375),H375=\"Q1\",H375=\"Q2\",H375=\"Q3\",H375=\"Q4\"),\n\nOR(ISBLANK(D375),AND(D375=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Gas - Security deposits in Q2"]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B376&K376,ImportLink!$A$2:$A$250,),3)","v":"SECURITY_DEPOSITS"},"ANNUAL","RESIDENTIAL","ALL","GAS","Q2",{"$f":"AND(\nOR(G376=\"ENERGY\",AND(G376=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G376=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G376=\"ENERGY\",AND(G376=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E376))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E376))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E376))),Instructions!$K$12))),\nAND(OR(G376=\"ENERGY\",AND(G376=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E376))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E376))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E376))),Instructions!$K$15))),ISBLANK(E376))\n)","v":false},{"$f":"IF(ISBLANK(G376),\"\",IF(AND(I376,\n\nOR(F376=\"ALL\",AND(OR((G376=\"ELECTRICITY\"),(G376=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F376=\"ACT\",Instructions!$I$13),AND(F376=\"NSW\",Instructions!$J$13),AND(F376=\"QLD\",Instructions!$K$13),AND(F376=\"SA\",Instructions!$L$13),AND(F376=\"TAS\",Instructions!$M$13),AND(F376=\"VIC\",Instructions!$N$13))),AND(OR((G376=\"GAS\"),(G376=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F376=\"ACT\",Instructions!$I$16),AND(F376=\"NSW\",Instructions!$J$16),AND(F376=\"QLD\",Instructions!$K$16),AND(F376=\"SA\",Instructions!$L$16),AND(F376=\"TAS\",Instructions!$M$16),AND(F376=\"VIC\",Instructions!$N$16))),ISBLANK(F376)),\n\nOR(AND(H376=\"PPM\",Instructions!$I$18=1),ISBLANK(H376),H376=\"Q1\",H376=\"Q2\",H376=\"Q3\",H376=\"Q4\"),\n\nOR(ISBLANK(D376),AND(D376=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.28.a","Number  of security deposits - residential customers",null,null,null,null,null,null,{"$f":"M376+N376+O376+P376+Q376+R376","v":0}]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B377&K377,ImportLink!$A$2:$A$250,),3)","v":"VALUE_SECURITY_DEPOSITS"},"ANNUAL","RESIDENTIAL","ALL","GAS","Q2",{"$f":"AND(\nOR(G377=\"ENERGY\",AND(G377=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G377=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G377=\"ENERGY\",AND(G377=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E377))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E377))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E377))),Instructions!$K$12))),\nAND(OR(G377=\"ENERGY\",AND(G377=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E377))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E377))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E377))),Instructions!$K$15))),ISBLANK(E377))\n)","v":false},{"$f":"IF(ISBLANK(G377),\"\",IF(AND(I377,\n\nOR(F377=\"ALL\",AND(OR((G377=\"ELECTRICITY\"),(G377=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F377=\"ACT\",Instructions!$I$13),AND(F377=\"NSW\",Instructions!$J$13),AND(F377=\"QLD\",Instructions!$K$13),AND(F377=\"SA\",Instructions!$L$13),AND(F377=\"TAS\",Instructions!$M$13),AND(F377=\"VIC\",Instructions!$N$13))),AND(OR((G377=\"GAS\"),(G377=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F377=\"ACT\",Instructions!$I$16),AND(F377=\"NSW\",Instructions!$J$16),AND(F377=\"QLD\",Instructions!$K$16),AND(F377=\"SA\",Instructions!$L$16),AND(F377=\"TAS\",Instructions!$M$16),AND(F377=\"VIC\",Instructions!$N$16))),ISBLANK(F377)),\n\nOR(AND(H377=\"PPM\",Instructions!$I$18=1),ISBLANK(H377),H377=\"Q1\",H377=\"Q2\",H377=\"Q3\",H377=\"Q4\"),\n\nOR(ISBLANK(D377),AND(D377=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.29.a","Aggregate value of security deposits - residential customers",null,null,null,null,null,null,{"$f":"M377+N377+O377+P377+Q377+R377","v":0}]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B378&K378,ImportLink!$A$2:$A$250,),3)","v":"SECURITY_DEPOSITS"},"ANNUAL","SMALL","ALL","GAS","Q2",{"$f":"AND(\nOR(G378=\"ENERGY\",AND(G378=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G378=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G378=\"ENERGY\",AND(G378=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E378))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E378))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E378))),Instructions!$K$12))),\nAND(OR(G378=\"ENERGY\",AND(G378=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E378))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E378))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E378))),Instructions!$K$15))),ISBLANK(E378))\n)","v":false},{"$f":"IF(ISBLANK(G378),\"\",IF(AND(I378,\n\nOR(F378=\"ALL\",AND(OR((G378=\"ELECTRICITY\"),(G378=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F378=\"ACT\",Instructions!$I$13),AND(F378=\"NSW\",Instructions!$J$13),AND(F378=\"QLD\",Instructions!$K$13),AND(F378=\"SA\",Instructions!$L$13),AND(F378=\"TAS\",Instructions!$M$13),AND(F378=\"VIC\",Instructions!$N$13))),AND(OR((G378=\"GAS\"),(G378=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F378=\"ACT\",Instructions!$I$16),AND(F378=\"NSW\",Instructions!$J$16),AND(F378=\"QLD\",Instructions!$K$16),AND(F378=\"SA\",Instructions!$L$16),AND(F378=\"TAS\",Instructions!$M$16),AND(F378=\"VIC\",Instructions!$N$16))),ISBLANK(F378)),\n\nOR(AND(H378=\"PPM\",Instructions!$I$18=1),ISBLANK(H378),H378=\"Q1\",H378=\"Q2\",H378=\"Q3\",H378=\"Q4\"),\n\nOR(ISBLANK(D378),AND(D378=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.28.b","Number  of security deposits- small business customers",null,null,null,null,null,null,{"$f":"M378+N378+O378+P378+Q378+R378","v":0}]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B379&K379,ImportLink!$A$2:$A$250,),3)","v":"VALUE_SECURITY_DEPOSITS"},"ANNUAL","SMALL","ALL","GAS","Q2",{"$f":"AND(\nOR(G379=\"ENERGY\",AND(G379=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G379=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G379=\"ENERGY\",AND(G379=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E379))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E379))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E379))),Instructions!$K$12))),\nAND(OR(G379=\"ENERGY\",AND(G379=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E379))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E379))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E379))),Instructions!$K$15))),ISBLANK(E379))\n)","v":false},{"$f":"IF(ISBLANK(G379),\"\",IF(AND(I379,\n\nOR(F379=\"ALL\",AND(OR((G379=\"ELECTRICITY\"),(G379=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F379=\"ACT\",Instructions!$I$13),AND(F379=\"NSW\",Instructions!$J$13),AND(F379=\"QLD\",Instructions!$K$13),AND(F379=\"SA\",Instructions!$L$13),AND(F379=\"TAS\",Instructions!$M$13),AND(F379=\"VIC\",Instructions!$N$13))),AND(OR((G379=\"GAS\"),(G379=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F379=\"ACT\",Instructions!$I$16),AND(F379=\"NSW\",Instructions!$J$16),AND(F379=\"QLD\",Instructions!$K$16),AND(F379=\"SA\",Instructions!$L$16),AND(F379=\"TAS\",Instructions!$M$16),AND(F379=\"VIC\",Instructions!$N$16))),ISBLANK(F379)),\n\nOR(AND(H379=\"PPM\",Instructions!$I$18=1),ISBLANK(H379),H379=\"Q1\",H379=\"Q2\",H379=\"Q3\",H379=\"Q4\"),\n\nOR(ISBLANK(D379),AND(D379=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.29.b","Aggregate value of security deposits - small business  customers",null,null,null,null,null,null,{"$f":"M379+N379+O379+P379+Q379+R379","v":0}]
[null,null,null,"ANNUAL","RESIDENTIAL,SMALL","ALL","GAS",null,{"$f":"AND(\nOR(G380=\"ENERGY\",AND(G380=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G380=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G380=\"ENERGY\",AND(G380=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E380))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E380))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E380))),Instructions!$K$12))),\nAND(OR(G380=\"ENERGY\",AND(G380=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E380))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E380))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E380))),Instructions!$K$15))),ISBLANK(E380))\n)","v":false},{"$f":"IF(ISBLANK(G380),\"\",IF(AND(I380,\n\nOR(F380=\"ALL\",AND(OR((G380=\"ELECTRICITY\"),(G380=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F380=\"ACT\",Instructions!$I$13),AND(F380=\"NSW\",Instructions!$J$13),AND(F380=\"QLD\",Instructions!$K$13),AND(F380=\"SA\",Instructions!$L$13),AND(F380=\"TAS\",Instructions!$M$13),AND(F380=\"VIC\",Instructions!$N$13))),AND(OR((G380=\"GAS\"),(G380=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F380=\"ACT\",Instructions!$I$16),AND(F380=\"NSW\",Instructions!$J$16),AND(F380=\"QLD\",Instructions!$K$16),AND(F380=\"SA\",Instructions!$L$16),AND(F380=\"TAS\",Instructions!$M$16),AND(F380=\"VIC\",Instructions!$N$16))),ISBLANK(F380)),\n\nOR(AND(H380=\"PPM\",Instructions!$I$18=1),ISBLANK(H380),H380=\"Q1\",H380=\"Q2\",H380=\"Q3\",H380=\"Q4\"),\n\nOR(ISBLANK(D380),AND(D380=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Gas - Security deposits in Q3"]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B381&K381,ImportLink!$A$2:$A$250,),3)","v":"SECURITY_DEPOSITS"},"ANNUAL","RESIDENTIAL","ALL","GAS","Q3",{"$f":"AND(\nOR(G381=\"ENERGY\",AND(G381=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G381=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G381=\"ENERGY\",AND(G381=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E381))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E381))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E381))),Instructions!$K$12))),\nAND(OR(G381=\"ENERGY\",AND(G381=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E381))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E381))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E381))),Instructions!$K$15))),ISBLANK(E381))\n)","v":false},{"$f":"IF(ISBLANK(G381),\"\",IF(AND(I381,\n\nOR(F381=\"ALL\",AND(OR((G381=\"ELECTRICITY\"),(G381=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F381=\"ACT\",Instructions!$I$13),AND(F381=\"NSW\",Instructions!$J$13),AND(F381=\"QLD\",Instructions!$K$13),AND(F381=\"SA\",Instructions!$L$13),AND(F381=\"TAS\",Instructions!$M$13),AND(F381=\"VIC\",Instructions!$N$13))),AND(OR((G381=\"GAS\"),(G381=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F381=\"ACT\",Instructions!$I$16),AND(F381=\"NSW\",Instructions!$J$16),AND(F381=\"QLD\",Instructions!$K$16),AND(F381=\"SA\",Instructions!$L$16),AND(F381=\"TAS\",Instructions!$M$16),AND(F381=\"VIC\",Instructions!$N$16))),ISBLANK(F381)),\n\nOR(AND(H381=\"PPM\",Instructions!$I$18=1),ISBLANK(H381),H381=\"Q1\",H381=\"Q2\",H381=\"Q3\",H381=\"Q4\"),\n\nOR(ISBLANK(D381),AND(D381=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.28.a","Number  of security deposits - residential customers",null,null,null,null,null,null,{"$f":"M381+N381+O381+P381+Q381+R381","v":0}]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B382&K382,ImportLink!$A$2:$A$250,),3)","v":"VALUE_SECURITY_DEPOSITS"},"ANNUAL","RESIDENTIAL","ALL","GAS","Q3",{"$f":"AND(\nOR(G382=\"ENERGY\",AND(G382=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G382=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G382=\"ENERGY\",AND(G382=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E382))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E382))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E382))),Instructions!$K$12))),\nAND(OR(G382=\"ENERGY\",AND(G382=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E382))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E382))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E382))),Instructions!$K$15))),ISBLANK(E382))\n)","v":false},{"$f":"IF(ISBLANK(G382),\"\",IF(AND(I382,\n\nOR(F382=\"ALL\",AND(OR((G382=\"ELECTRICITY\"),(G382=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F382=\"ACT\",Instructions!$I$13),AND(F382=\"NSW\",Instructions!$J$13),AND(F382=\"QLD\",Instructions!$K$13),AND(F382=\"SA\",Instructions!$L$13),AND(F382=\"TAS\",Instructions!$M$13),AND(F382=\"VIC\",Instructions!$N$13))),AND(OR((G382=\"GAS\"),(G382=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F382=\"ACT\",Instructions!$I$16),AND(F382=\"NSW\",Instructions!$J$16),AND(F382=\"QLD\",Instructions!$K$16),AND(F382=\"SA\",Instructions!$L$16),AND(F382=\"TAS\",Instructions!$M$16),AND(F382=\"VIC\",Instructions!$N$16))),ISBLANK(F382)),\n\nOR(AND(H382=\"PPM\",Instructions!$I$18=1),ISBLANK(H382),H382=\"Q1\",H382=\"Q2\",H382=\"Q3\",H382=\"Q4\"),\n\nOR(ISBLANK(D382),AND(D382=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.29.a","Aggregate value of security deposits - residential customers",null,null,null,null,null,null,{"$f":"M382+N382+O382+P382+Q382+R382","v":0}]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B383&K383,ImportLink!$A$2:$A$250,),3)","v":"SECURITY_DEPOSITS"},"ANNUAL","SMALL","ALL","GAS","Q3",{"$f":"AND(\nOR(G383=\"ENERGY\",AND(G383=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G383=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G383=\"ENERGY\",AND(G383=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E383))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E383))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E383))),Instructions!$K$12))),\nAND(OR(G383=\"ENERGY\",AND(G383=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E383))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E383))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E383))),Instructions!$K$15))),ISBLANK(E383))\n)","v":false},{"$f":"IF(ISBLANK(G383),\"\",IF(AND(I383,\n\nOR(F383=\"ALL\",AND(OR((G383=\"ELECTRICITY\"),(G383=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F383=\"ACT\",Instructions!$I$13),AND(F383=\"NSW\",Instructions!$J$13),AND(F383=\"QLD\",Instructions!$K$13),AND(F383=\"SA\",Instructions!$L$13),AND(F383=\"TAS\",Instructions!$M$13),AND(F383=\"VIC\",Instructions!$N$13))),AND(OR((G383=\"GAS\"),(G383=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F383=\"ACT\",Instructions!$I$16),AND(F383=\"NSW\",Instructions!$J$16),AND(F383=\"QLD\",Instructions!$K$16),AND(F383=\"SA\",Instructions!$L$16),AND(F383=\"TAS\",Instructions!$M$16),AND(F383=\"VIC\",Instructions!$N$16))),ISBLANK(F383)),\n\nOR(AND(H383=\"PPM\",Instructions!$I$18=1),ISBLANK(H383),H383=\"Q1\",H383=\"Q2\",H383=\"Q3\",H383=\"Q4\"),\n\nOR(ISBLANK(D383),AND(D383=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.28.b","Number  of security deposits- small business customers",null,null,null,null,null,null,{"$f":"M383+N383+O383+P383+Q383+R383","v":0}]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B384&K384,ImportLink!$A$2:$A$250,),3)","v":"VALUE_SECURITY_DEPOSITS"},"ANNUAL","SMALL","ALL","GAS","Q3",{"$f":"AND(\nOR(G384=\"ENERGY\",AND(G384=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G384=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G384=\"ENERGY\",AND(G384=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E384))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E384))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E384))),Instructions!$K$12))),\nAND(OR(G384=\"ENERGY\",AND(G384=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E384))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E384))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E384))),Instructions!$K$15))),ISBLANK(E384))\n)","v":false},{"$f":"IF(ISBLANK(G384),\"\",IF(AND(I384,\n\nOR(F384=\"ALL\",AND(OR((G384=\"ELECTRICITY\"),(G384=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F384=\"ACT\",Instructions!$I$13),AND(F384=\"NSW\",Instructions!$J$13),AND(F384=\"QLD\",Instructions!$K$13),AND(F384=\"SA\",Instructions!$L$13),AND(F384=\"TAS\",Instructions!$M$13),AND(F384=\"VIC\",Instructions!$N$13))),AND(OR((G384=\"GAS\"),(G384=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F384=\"ACT\",Instructions!$I$16),AND(F384=\"NSW\",Instructions!$J$16),AND(F384=\"QLD\",Instructions!$K$16),AND(F384=\"SA\",Instructions!$L$16),AND(F384=\"TAS\",Instructions!$M$16),AND(F384=\"VIC\",Instructions!$N$16))),ISBLANK(F384)),\n\nOR(AND(H384=\"PPM\",Instructions!$I$18=1),ISBLANK(H384),H384=\"Q1\",H384=\"Q2\",H384=\"Q3\",H384=\"Q4\"),\n\nOR(ISBLANK(D384),AND(D384=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.29.b","Aggregate value of security deposits - small business  customers",null,null,null,null,null,null,{"$f":"M384+N384+O384+P384+Q384+R384","v":0}]
[null,null,null,"ANNUAL","RESIDENTIAL,SMALL","ALL","GAS",null,{"$f":"AND(\nOR(G385=\"ENERGY\",AND(G385=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G385=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G385=\"ENERGY\",AND(G385=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E385))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E385))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E385))),Instructions!$K$12))),\nAND(OR(G385=\"ENERGY\",AND(G385=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E385))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E385))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E385))),Instructions!$K$15))),ISBLANK(E385))\n)","v":false},{"$f":"IF(ISBLANK(G385),\"\",IF(AND(I385,\n\nOR(F385=\"ALL\",AND(OR((G385=\"ELECTRICITY\"),(G385=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F385=\"ACT\",Instructions!$I$13),AND(F385=\"NSW\",Instructions!$J$13),AND(F385=\"QLD\",Instructions!$K$13),AND(F385=\"SA\",Instructions!$L$13),AND(F385=\"TAS\",Instructions!$M$13),AND(F385=\"VIC\",Instructions!$N$13))),AND(OR((G385=\"GAS\"),(G385=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F385=\"ACT\",Instructions!$I$16),AND(F385=\"NSW\",Instructions!$J$16),AND(F385=\"QLD\",Instructions!$K$16),AND(F385=\"SA\",Instructions!$L$16),AND(F385=\"TAS\",Instructions!$M$16),AND(F385=\"VIC\",Instructions!$N$16))),ISBLANK(F385)),\n\nOR(AND(H385=\"PPM\",Instructions!$I$18=1),ISBLANK(H385),H385=\"Q1\",H385=\"Q2\",H385=\"Q3\",H385=\"Q4\"),\n\nOR(ISBLANK(D385),AND(D385=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Gas - Security deposits in Q4"]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B386&K386,ImportLink!$A$2:$A$250,),3)","v":"SECURITY_DEPOSITS"},"ANNUAL","RESIDENTIAL","ALL","GAS","Q4",{"$f":"AND(\nOR(G386=\"ENERGY\",AND(G386=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G386=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G386=\"ENERGY\",AND(G386=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E386))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E386))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E386))),Instructions!$K$12))),\nAND(OR(G386=\"ENERGY\",AND(G386=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E386))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E386))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E386))),Instructions!$K$15))),ISBLANK(E386))\n)","v":false},{"$f":"IF(ISBLANK(G386),\"\",IF(AND(I386,\n\nOR(F386=\"ALL\",AND(OR((G386=\"ELECTRICITY\"),(G386=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F386=\"ACT\",Instructions!$I$13),AND(F386=\"NSW\",Instructions!$J$13),AND(F386=\"QLD\",Instructions!$K$13),AND(F386=\"SA\",Instructions!$L$13),AND(F386=\"TAS\",Instructions!$M$13),AND(F386=\"VIC\",Instructions!$N$13))),AND(OR((G386=\"GAS\"),(G386=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F386=\"ACT\",Instructions!$I$16),AND(F386=\"NSW\",Instructions!$J$16),AND(F386=\"QLD\",Instructions!$K$16),AND(F386=\"SA\",Instructions!$L$16),AND(F386=\"TAS\",Instructions!$M$16),AND(F386=\"VIC\",Instructions!$N$16))),ISBLANK(F386)),\n\nOR(AND(H386=\"PPM\",Instructions!$I$18=1),ISBLANK(H386),H386=\"Q1\",H386=\"Q2\",H386=\"Q3\",H386=\"Q4\"),\n\nOR(ISBLANK(D386),AND(D386=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.28.a","Number  of security deposits - residential customers",null,null,null,null,null,null,{"$f":"M386+N386+O386+P386+Q386+R386","v":0}]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B387&K387,ImportLink!$A$2:$A$250,),3)","v":"VALUE_SECURITY_DEPOSITS"},"ANNUAL","RESIDENTIAL","ALL","GAS","Q4",{"$f":"AND(\nOR(G387=\"ENERGY\",AND(G387=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G387=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G387=\"ENERGY\",AND(G387=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E387))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E387))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E387))),Instructions!$K$12))),\nAND(OR(G387=\"ENERGY\",AND(G387=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E387))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E387))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E387))),Instructions!$K$15))),ISBLANK(E387))\n)","v":false},{"$f":"IF(ISBLANK(G387),\"\",IF(AND(I387,\n\nOR(F387=\"ALL\",AND(OR((G387=\"ELECTRICITY\"),(G387=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F387=\"ACT\",Instructions!$I$13),AND(F387=\"NSW\",Instructions!$J$13),AND(F387=\"QLD\",Instructions!$K$13),AND(F387=\"SA\",Instructions!$L$13),AND(F387=\"TAS\",Instructions!$M$13),AND(F387=\"VIC\",Instructions!$N$13))),AND(OR((G387=\"GAS\"),(G387=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F387=\"ACT\",Instructions!$I$16),AND(F387=\"NSW\",Instructions!$J$16),AND(F387=\"QLD\",Instructions!$K$16),AND(F387=\"SA\",Instructions!$L$16),AND(F387=\"TAS\",Instructions!$M$16),AND(F387=\"VIC\",Instructions!$N$16))),ISBLANK(F387)),\n\nOR(AND(H387=\"PPM\",Instructions!$I$18=1),ISBLANK(H387),H387=\"Q1\",H387=\"Q2\",H387=\"Q3\",H387=\"Q4\"),\n\nOR(ISBLANK(D387),AND(D387=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.29.a","Aggregate value of security deposits - residential customers",null,null,null,null,null,null,{"$f":"M387+N387+O387+P387+Q387+R387","v":0}]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B388&K388,ImportLink!$A$2:$A$250,),3)","v":"SECURITY_DEPOSITS"},"ANNUAL","SMALL","ALL","GAS","Q4",{"$f":"AND(\nOR(G388=\"ENERGY\",AND(G388=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G388=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G388=\"ENERGY\",AND(G388=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E388))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E388))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E388))),Instructions!$K$12))),\nAND(OR(G388=\"ENERGY\",AND(G388=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E388))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E388))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E388))),Instructions!$K$15))),ISBLANK(E388))\n)","v":false},{"$f":"IF(ISBLANK(G388),\"\",IF(AND(I388,\n\nOR(F388=\"ALL\",AND(OR((G388=\"ELECTRICITY\"),(G388=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F388=\"ACT\",Instructions!$I$13),AND(F388=\"NSW\",Instructions!$J$13),AND(F388=\"QLD\",Instructions!$K$13),AND(F388=\"SA\",Instructions!$L$13),AND(F388=\"TAS\",Instructions!$M$13),AND(F388=\"VIC\",Instructions!$N$13))),AND(OR((G388=\"GAS\"),(G388=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F388=\"ACT\",Instructions!$I$16),AND(F388=\"NSW\",Instructions!$J$16),AND(F388=\"QLD\",Instructions!$K$16),AND(F388=\"SA\",Instructions!$L$16),AND(F388=\"TAS\",Instructions!$M$16),AND(F388=\"VIC\",Instructions!$N$16))),ISBLANK(F388)),\n\nOR(AND(H388=\"PPM\",Instructions!$I$18=1),ISBLANK(H388),H388=\"Q1\",H388=\"Q2\",H388=\"Q3\",H388=\"Q4\"),\n\nOR(ISBLANK(D388),AND(D388=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.28.b","Number  of security deposits- small business customers",null,null,null,null,null,null,{"$f":"M388+N388+O388+P388+Q388+R388","v":0}]
["ALLREGIONS","RETAIL_SECURITY_DEPOSITS_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B389&K389,ImportLink!$A$2:$A$250,),3)","v":"VALUE_SECURITY_DEPOSITS"},"ANNUAL","SMALL","ALL","GAS","Q4",{"$f":"AND(\nOR(G389=\"ENERGY\",AND(G389=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G389=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G389=\"ENERGY\",AND(G389=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E389))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E389))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E389))),Instructions!$K$12))),\nAND(OR(G389=\"ENERGY\",AND(G389=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E389))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E389))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E389))),Instructions!$K$15))),ISBLANK(E389))\n)","v":false},{"$f":"IF(ISBLANK(G389),\"\",IF(AND(I389,\n\nOR(F389=\"ALL\",AND(OR((G389=\"ELECTRICITY\"),(G389=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F389=\"ACT\",Instructions!$I$13),AND(F389=\"NSW\",Instructions!$J$13),AND(F389=\"QLD\",Instructions!$K$13),AND(F389=\"SA\",Instructions!$L$13),AND(F389=\"TAS\",Instructions!$M$13),AND(F389=\"VIC\",Instructions!$N$13))),AND(OR((G389=\"GAS\"),(G389=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F389=\"ACT\",Instructions!$I$16),AND(F389=\"NSW\",Instructions!$J$16),AND(F389=\"QLD\",Instructions!$K$16),AND(F389=\"SA\",Instructions!$L$16),AND(F389=\"TAS\",Instructions!$M$16),AND(F389=\"VIC\",Instructions!$N$16))),ISBLANK(F389)),\n\nOR(AND(H389=\"PPM\",Instructions!$I$18=1),ISBLANK(H389),H389=\"Q1\",H389=\"Q2\",H389=\"Q3\",H389=\"Q4\"),\n\nOR(ISBLANK(D389),AND(D389=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S3.29.b","Aggregate value of security deposits - small business  customers",null,null,null,null,null,null,{"$f":"M389+N389+O389+P389+Q389+R389","v":0}]
[null,null,null,"ANNUAL","RESIDENTIAL,SMALL",null,"ENERGY",null,{"$f":"AND(\nOR(G390=\"ENERGY\",AND(G390=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G390=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G390=\"ENERGY\",AND(G390=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E390))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E390))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E390))),Instructions!$K$12))),\nAND(OR(G390=\"ENERGY\",AND(G390=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E390))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E390))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E390))),Instructions!$K$15))),ISBLANK(E390))\n)","v":false},{"$f":"IF(ISBLANK(G390),\"\",IF(AND(I390,\n\nOR(F390=\"ALL\",AND(OR((G390=\"ELECTRICITY\"),(G390=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F390=\"ACT\",Instructions!$I$13),AND(F390=\"NSW\",Instructions!$J$13),AND(F390=\"QLD\",Instructions!$K$13),AND(F390=\"SA\",Instructions!$L$13),AND(F390=\"TAS\",Instructions!$M$13),AND(F390=\"VIC\",Instructions!$N$13))),AND(OR((G390=\"GAS\"),(G390=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F390=\"ACT\",Instructions!$I$16),AND(F390=\"NSW\",Instructions!$J$16),AND(F390=\"QLD\",Instructions!$K$16),AND(F390=\"SA\",Instructions!$L$16),AND(F390=\"TAS\",Instructions!$M$16),AND(F390=\"VIC\",Instructions!$N$16))),ISBLANK(F390)),\n\nOR(AND(H390=\"PPM\",Instructions!$I$18=1),ISBLANK(H390),H390=\"Q1\",H390=\"Q2\",H390=\"Q3\",H390=\"Q4\"),\n\nOR(ISBLANK(D390),AND(D390=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]

{"sheet":"S4 HARDSHIP PROGRAM INDICATORS","index":3,"n_rows":155,"n_cols":19,"rows_kept":155,"cut":false,"hidden":true,"merged":[[148,12,148,18],[141,12,141,18],[0,10,0,11]]}
[null,null,null,null,null,null,null,null,null,null,{"$f":"Instructions!$B$1","v":"20160901 - Version 3.0"},null,null,"  "]
[null,null,null,null,null,null,null,null,null,null,"Retailer",{"$f":"Instructions!C9","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year",{"$f":"Instructions!G9","v":"2012-13"}]
[null,null,null,null,null,null,null,null,null,null,"Period",{"$f":"Instructions!G8","v":"Q1"}]
[]
[null,null,null,null,"RESIDENTIAL",null,"ENERGY",null,{"$f":"AND(\nOR(G6=\"ENERGY\",AND(G6=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G6=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G6=\"ENERGY\",AND(G6=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E6))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E6))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E6))),Instructions!$K$12))),\nAND(OR(G6=\"ENERGY\",AND(G6=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E6))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E6))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E6))),Instructions!$K$15))),ISBLANK(E6))\n)","v":false},{"$f":"IF(ISBLANK(G6),\"\",IF(AND(I6,\n\nOR(F6=\"ALL\",AND(OR((G6=\"ELECTRICITY\"),(G6=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F6=\"ACT\",Instructions!$I$13),AND(F6=\"NSW\",Instructions!$J$13),AND(F6=\"QLD\",Instructions!$K$13),AND(F6=\"SA\",Instructions!$L$13),AND(F6=\"TAS\",Instructions!$M$13),AND(F6=\"VIC\",Instructions!$N$13))),AND(OR((G6=\"GAS\"),(G6=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F6=\"ACT\",Instructions!$I$16),AND(F6=\"NSW\",Instructions!$J$16),AND(F6=\"QLD\",Instructions!$K$16),AND(F6=\"SA\",Instructions!$L$16),AND(F6=\"TAS\",Instructions!$M$16),AND(F6=\"VIC\",Instructions!$N$16))),ISBLANK(F6)),\n\nOR(AND(H6=\"PPM\",Instructions!$I$18=1),ISBLANK(H6),H6=\"Q1\",H6=\"Q2\",H6=\"Q3\",H6=\"Q4\"),\n\nOR(ISBLANK(D6),AND(D6=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"Hardship Program Indicators"]
[null,null,null,null,"RESIDENTIAL",null,"ENERGY",null,{"$f":"AND(\nOR(G7=\"ENERGY\",AND(G7=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G7=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G7=\"ENERGY\",AND(G7=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E7))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E7))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E7))),Instructions!$K$12))),\nAND(OR(G7=\"ENERGY\",AND(G7=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E7))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E7))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E7))),Instructions!$K$15))),ISBLANK(E7))\n)","v":false},{"$f":"IF(ISBLANK(G7),\"\",IF(AND(I7,\n\nOR(F7=\"ALL\",AND(OR((G7=\"ELECTRICITY\"),(G7=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F7=\"ACT\",Instructions!$I$13),AND(F7=\"NSW\",Instructions!$J$13),AND(F7=\"QLD\",Instructions!$K$13),AND(F7=\"SA\",Instructions!$L$13),AND(F7=\"TAS\",Instructions!$M$13),AND(F7=\"VIC\",Instructions!$N$13))),AND(OR((G7=\"GAS\"),(G7=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F7=\"ACT\",Instructions!$I$16),AND(F7=\"NSW\",Instructions!$J$16),AND(F7=\"QLD\",Instructions!$K$16),AND(F7=\"SA\",Instructions!$L$16),AND(F7=\"TAS\",Instructions!$M$16),AND(F7=\"VIC\",Instructions!$N$16))),ISBLANK(F7)),\n\nOR(AND(H7=\"PPM\",Instructions!$I$18=1),ISBLANK(H7),H7=\"Q1\",H7=\"Q2\",H7=\"Q3\",H7=\"Q4\"),\n\nOR(ISBLANK(D7),AND(D7=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL","ACT","ELECTRICITY",null,{"$f":"AND(\nOR(G8=\"ENERGY\",AND(G8=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G8=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G8=\"ENERGY\",AND(G8=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E8))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E8))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E8))),Instructions!$K$12))),\nAND(OR(G8=\"ENERGY\",AND(G8=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E8))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E8))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E8))),Instructions!$K$15))),ISBLANK(E8))\n)","v":false},{"$f":"IF(ISBLANK(G8),\"\",IF(AND(I8,\n\nOR(F8=\"ALL\",AND(OR((G8=\"ELECTRICITY\"),(G8=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F8=\"ACT\",Instructions!$I$13),AND(F8=\"NSW\",Instructions!$J$13),AND(F8=\"QLD\",Instructions!$K$13),AND(F8=\"SA\",Instructions!$L$13),AND(F8=\"TAS\",Instructions!$M$13),AND(F8=\"VIC\",Instructions!$N$13))),AND(OR((G8=\"GAS\"),(G8=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F8=\"ACT\",Instructions!$I$16),AND(F8=\"NSW\",Instructions!$J$16),AND(F8=\"QLD\",Instructions!$K$16),AND(F8=\"SA\",Instructions!$L$16),AND(F8=\"TAS\",Instructions!$M$16),AND(F8=\"VIC\",Instructions!$N$16))),ISBLANK(F8)),\n\nOR(AND(H8=\"PPM\",Instructions!$I$18=1),ISBLANK(H8),H8=\"Q1\",H8=\"Q2\",H8=\"Q3\",H8=\"Q4\"),\n\nOR(ISBLANK(D8),AND(D8=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"ACT TOTAL"]
[null,null,null,null,"RESIDENTIAL","ACT","ELECTRICITY",null,{"$f":"AND(\nOR(G9=\"ENERGY\",AND(G9=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G9=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G9=\"ENERGY\",AND(G9=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E9))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E9))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E9))),Instructions!$K$12))),\nAND(OR(G9=\"ENERGY\",AND(G9=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E9))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E9))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E9))),Instructions!$K$15))),ISBLANK(E9))\n)","v":false},{"$f":"IF(ISBLANK(G9),\"\",IF(AND(I9,\n\nOR(F9=\"ALL\",AND(OR((G9=\"ELECTRICITY\"),(G9=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F9=\"ACT\",Instructions!$I$13),AND(F9=\"NSW\",Instructions!$J$13),AND(F9=\"QLD\",Instructions!$K$13),AND(F9=\"SA\",Instructions!$L$13),AND(F9=\"TAS\",Instructions!$M$13),AND(F9=\"VIC\",Instructions!$N$13))),AND(OR((G9=\"GAS\"),(G9=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F9=\"ACT\",Instructions!$I$16),AND(F9=\"NSW\",Instructions!$J$16),AND(F9=\"QLD\",Instructions!$K$16),AND(F9=\"SA\",Instructions!$L$16),AND(F9=\"TAS\",Instructions!$M$16),AND(F9=\"VIC\",Instructions!$N$16))),ISBLANK(F9)),\n\nOR(AND(H9=\"PPM\",Instructions!$I$18=1),ISBLANK(H9),H9=\"Q1\",H9=\"Q2\",H9=\"Q3\",H9=\"Q4\"),\n\nOR(ISBLANK(D9),AND(D9=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"ACT - Electricity customers on the hardship program",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B10&K10,ImportLink!$A$2:$A$250,),3)","v":"HS"},null,"RESIDENTIAL","ACT","ELECTRICITY",null,{"$f":"AND(\nOR(G10=\"ENERGY\",AND(G10=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G10=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G10=\"ENERGY\",AND(G10=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E10))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E10))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E10))),Instructions!$K$12))),\nAND(OR(G10=\"ENERGY\",AND(G10=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E10))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E10))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E10))),Instructions!$K$15))),ISBLANK(E10))\n)","v":false},{"$f":"IF(ISBLANK(G10),\"\",IF(AND(I10,\n\nOR(F10=\"ALL\",AND(OR((G10=\"ELECTRICITY\"),(G10=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F10=\"ACT\",Instructions!$I$13),AND(F10=\"NSW\",Instructions!$J$13),AND(F10=\"QLD\",Instructions!$K$13),AND(F10=\"SA\",Instructions!$L$13),AND(F10=\"TAS\",Instructions!$M$13),AND(F10=\"VIC\",Instructions!$N$13))),AND(OR((G10=\"GAS\"),(G10=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F10=\"ACT\",Instructions!$I$16),AND(F10=\"NSW\",Instructions!$J$16),AND(F10=\"QLD\",Instructions!$K$16),AND(F10=\"SA\",Instructions!$L$16),AND(F10=\"TAS\",Instructions!$M$16),AND(F10=\"VIC\",Instructions!$N$16))),ISBLANK(F10)),\n\nOR(AND(H10=\"PPM\",Instructions!$I$18=1),ISBLANK(H10),H10=\"Q1\",H10=\"Q2\",H10=\"Q3\",H10=\"Q4\"),\n\nOR(ISBLANK(D10),AND(D10=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.1","Number of customers on the hardship program",null,null,null,{"$f":"O10","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B11&K11,ImportLink!$A$2:$A$250,),3)","v":"HS_DENIED"},null,"RESIDENTIAL","ACT","ELECTRICITY",null,{"$f":"AND(\nOR(G11=\"ENERGY\",AND(G11=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G11=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G11=\"ENERGY\",AND(G11=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E11))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E11))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E11))),Instructions!$K$12))),\nAND(OR(G11=\"ENERGY\",AND(G11=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E11))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E11))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E11))),Instructions!$K$15))),ISBLANK(E11))\n)","v":false},{"$f":"IF(ISBLANK(G11),\"\",IF(AND(I11,\n\nOR(F11=\"ALL\",AND(OR((G11=\"ELECTRICITY\"),(G11=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F11=\"ACT\",Instructions!$I$13),AND(F11=\"NSW\",Instructions!$J$13),AND(F11=\"QLD\",Instructions!$K$13),AND(F11=\"SA\",Instructions!$L$13),AND(F11=\"TAS\",Instructions!$M$13),AND(F11=\"VIC\",Instructions!$N$13))),AND(OR((G11=\"GAS\"),(G11=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F11=\"ACT\",Instructions!$I$16),AND(F11=\"NSW\",Instructions!$J$16),AND(F11=\"QLD\",Instructions!$K$16),AND(F11=\"SA\",Instructions!$L$16),AND(F11=\"TAS\",Instructions!$M$16),AND(F11=\"VIC\",Instructions!$N$16))),ISBLANK(F11)),\n\nOR(AND(H11=\"PPM\",Instructions!$I$18=1),ISBLANK(H11),H11=\"Q1\",H11=\"Q2\",H11=\"Q3\",H11=\"Q4\"),\n\nOR(ISBLANK(D11),AND(D11=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.3","Number of customers denied access to the program",null,null,null,{"$f":"SUM(M11:O11)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B12&K12,ImportLink!$A$2:$A$250,),3)","v":"HS_EXITING"},null,"RESIDENTIAL","ACT","ELECTRICITY",null,{"$f":"AND(\nOR(G12=\"ENERGY\",AND(G12=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G12=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G12=\"ENERGY\",AND(G12=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E12))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E12))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E12))),Instructions!$K$12))),\nAND(OR(G12=\"ENERGY\",AND(G12=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E12))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E12))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E12))),Instructions!$K$15))),ISBLANK(E12))\n)","v":false},{"$f":"IF(ISBLANK(G12),\"\",IF(AND(I12,\n\nOR(F12=\"ALL\",AND(OR((G12=\"ELECTRICITY\"),(G12=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F12=\"ACT\",Instructions!$I$13),AND(F12=\"NSW\",Instructions!$J$13),AND(F12=\"QLD\",Instructions!$K$13),AND(F12=\"SA\",Instructions!$L$13),AND(F12=\"TAS\",Instructions!$M$13),AND(F12=\"VIC\",Instructions!$N$13))),AND(OR((G12=\"GAS\"),(G12=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F12=\"ACT\",Instructions!$I$16),AND(F12=\"NSW\",Instructions!$J$16),AND(F12=\"QLD\",Instructions!$K$16),AND(F12=\"SA\",Instructions!$L$16),AND(F12=\"TAS\",Instructions!$M$16),AND(F12=\"VIC\",Instructions!$N$16))),ISBLANK(F12)),\n\nOR(AND(H12=\"PPM\",Instructions!$I$18=1),ISBLANK(H12),H12=\"Q1\",H12=\"Q2\",H12=\"Q3\",H12=\"Q4\"),\n\nOR(ISBLANK(D12),AND(D12=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.8","Total number of customers exiting the hardship program",null,null,null,{"$f":"SUM(M12:O12)","v":0}]
[null,null,null,null,"RESIDENTIAL","ACT","ELECTRICITY",null,{"$f":"AND(\nOR(G13=\"ENERGY\",AND(G13=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G13=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G13=\"ENERGY\",AND(G13=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E13))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E13))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E13))),Instructions!$K$12))),\nAND(OR(G13=\"ENERGY\",AND(G13=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E13))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E13))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E13))),Instructions!$K$15))),ISBLANK(E13))\n)","v":false},{"$f":"IF(ISBLANK(G13),\"\",IF(AND(I13,\n\nOR(F13=\"ALL\",AND(OR((G13=\"ELECTRICITY\"),(G13=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F13=\"ACT\",Instructions!$I$13),AND(F13=\"NSW\",Instructions!$J$13),AND(F13=\"QLD\",Instructions!$K$13),AND(F13=\"SA\",Instructions!$L$13),AND(F13=\"TAS\",Instructions!$M$13),AND(F13=\"VIC\",Instructions!$N$13))),AND(OR((G13=\"GAS\"),(G13=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F13=\"ACT\",Instructions!$I$16),AND(F13=\"NSW\",Instructions!$J$16),AND(F13=\"QLD\",Instructions!$K$16),AND(F13=\"SA\",Instructions!$L$16),AND(F13=\"TAS\",Instructions!$M$16),AND(F13=\"VIC\",Instructions!$N$16))),ISBLANK(F13)),\n\nOR(AND(H13=\"PPM\",Instructions!$I$18=1),ISBLANK(H13),H13=\"Q1\",H13=\"Q2\",H13=\"Q3\",H13=\"Q4\"),\n\nOR(ISBLANK(D13),AND(D13=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL","ACT","GAS",null,{"$f":"AND(\nOR(G14=\"ENERGY\",AND(G14=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G14=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G14=\"ENERGY\",AND(G14=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E14))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E14))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E14))),Instructions!$K$12))),\nAND(OR(G14=\"ENERGY\",AND(G14=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E14))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E14))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E14))),Instructions!$K$15))),ISBLANK(E14))\n)","v":false},{"$f":"IF(ISBLANK(G14),\"\",IF(AND(I14,\n\nOR(F14=\"ALL\",AND(OR((G14=\"ELECTRICITY\"),(G14=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F14=\"ACT\",Instructions!$I$13),AND(F14=\"NSW\",Instructions!$J$13),AND(F14=\"QLD\",Instructions!$K$13),AND(F14=\"SA\",Instructions!$L$13),AND(F14=\"TAS\",Instructions!$M$13),AND(F14=\"VIC\",Instructions!$N$13))),AND(OR((G14=\"GAS\"),(G14=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F14=\"ACT\",Instructions!$I$16),AND(F14=\"NSW\",Instructions!$J$16),AND(F14=\"QLD\",Instructions!$K$16),AND(F14=\"SA\",Instructions!$L$16),AND(F14=\"TAS\",Instructions!$M$16),AND(F14=\"VIC\",Instructions!$N$16))),ISBLANK(F14)),\n\nOR(AND(H14=\"PPM\",Instructions!$I$18=1),ISBLANK(H14),H14=\"Q1\",H14=\"Q2\",H14=\"Q3\",H14=\"Q4\"),\n\nOR(ISBLANK(D14),AND(D14=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"ACT TOTAL"]
[null,null,null,null,"RESIDENTIAL","ACT","GAS",null,{"$f":"AND(\nOR(G15=\"ENERGY\",AND(G15=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G15=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G15=\"ENERGY\",AND(G15=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E15))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E15))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E15))),Instructions!$K$12))),\nAND(OR(G15=\"ENERGY\",AND(G15=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E15))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E15))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E15))),Instructions!$K$15))),ISBLANK(E15))\n)","v":false},{"$f":"IF(ISBLANK(G15),\"\",IF(AND(I15,\n\nOR(F15=\"ALL\",AND(OR((G15=\"ELECTRICITY\"),(G15=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F15=\"ACT\",Instructions!$I$13),AND(F15=\"NSW\",Instructions!$J$13),AND(F15=\"QLD\",Instructions!$K$13),AND(F15=\"SA\",Instructions!$L$13),AND(F15=\"TAS\",Instructions!$M$13),AND(F15=\"VIC\",Instructions!$N$13))),AND(OR((G15=\"GAS\"),(G15=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F15=\"ACT\",Instructions!$I$16),AND(F15=\"NSW\",Instructions!$J$16),AND(F15=\"QLD\",Instructions!$K$16),AND(F15=\"SA\",Instructions!$L$16),AND(F15=\"TAS\",Instructions!$M$16),AND(F15=\"VIC\",Instructions!$N$16))),ISBLANK(F15)),\n\nOR(AND(H15=\"PPM\",Instructions!$I$18=1),ISBLANK(H15),H15=\"Q1\",H15=\"Q2\",H15=\"Q3\",H15=\"Q4\"),\n\nOR(ISBLANK(D15),AND(D15=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"ACT - Gas customers on the hardship program",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B16&K16,ImportLink!$A$2:$A$250,),3)","v":"HS"},null,"RESIDENTIAL","ACT","GAS",null,{"$f":"AND(\nOR(G16=\"ENERGY\",AND(G16=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G16=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G16=\"ENERGY\",AND(G16=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E16))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E16))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E16))),Instructions!$K$12))),\nAND(OR(G16=\"ENERGY\",AND(G16=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E16))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E16))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E16))),Instructions!$K$15))),ISBLANK(E16))\n)","v":false},{"$f":"IF(ISBLANK(G16),\"\",IF(AND(I16,\n\nOR(F16=\"ALL\",AND(OR((G16=\"ELECTRICITY\"),(G16=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F16=\"ACT\",Instructions!$I$13),AND(F16=\"NSW\",Instructions!$J$13),AND(F16=\"QLD\",Instructions!$K$13),AND(F16=\"SA\",Instructions!$L$13),AND(F16=\"TAS\",Instructions!$M$13),AND(F16=\"VIC\",Instructions!$N$13))),AND(OR((G16=\"GAS\"),(G16=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F16=\"ACT\",Instructions!$I$16),AND(F16=\"NSW\",Instructions!$J$16),AND(F16=\"QLD\",Instructions!$K$16),AND(F16=\"SA\",Instructions!$L$16),AND(F16=\"TAS\",Instructions!$M$16),AND(F16=\"VIC\",Instructions!$N$16))),ISBLANK(F16)),\n\nOR(AND(H16=\"PPM\",Instructions!$I$18=1),ISBLANK(H16),H16=\"Q1\",H16=\"Q2\",H16=\"Q3\",H16=\"Q4\"),\n\nOR(ISBLANK(D16),AND(D16=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.1","Number of customers on the hardship program",null,null,null,{"$f":"O16","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B17&K17,ImportLink!$A$2:$A$250,),3)","v":"HS_DENIED"},null,"RESIDENTIAL","ACT","GAS",null,{"$f":"AND(\nOR(G17=\"ENERGY\",AND(G17=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G17=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G17=\"ENERGY\",AND(G17=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E17))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E17))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E17))),Instructions!$K$12))),\nAND(OR(G17=\"ENERGY\",AND(G17=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E17))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E17))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E17))),Instructions!$K$15))),ISBLANK(E17))\n)","v":false},{"$f":"IF(ISBLANK(G17),\"\",IF(AND(I17,\n\nOR(F17=\"ALL\",AND(OR((G17=\"ELECTRICITY\"),(G17=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F17=\"ACT\",Instructions!$I$13),AND(F17=\"NSW\",Instructions!$J$13),AND(F17=\"QLD\",Instructions!$K$13),AND(F17=\"SA\",Instructions!$L$13),AND(F17=\"TAS\",Instructions!$M$13),AND(F17=\"VIC\",Instructions!$N$13))),AND(OR((G17=\"GAS\"),(G17=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F17=\"ACT\",Instructions!$I$16),AND(F17=\"NSW\",Instructions!$J$16),AND(F17=\"QLD\",Instructions!$K$16),AND(F17=\"SA\",Instructions!$L$16),AND(F17=\"TAS\",Instructions!$M$16),AND(F17=\"VIC\",Instructions!$N$16))),ISBLANK(F17)),\n\nOR(AND(H17=\"PPM\",Instructions!$I$18=1),ISBLANK(H17),H17=\"Q1\",H17=\"Q2\",H17=\"Q3\",H17=\"Q4\"),\n\nOR(ISBLANK(D17),AND(D17=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.3","Number of customers denied access to the program",null,null,null,{"$f":"SUM(M17:O17)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B18&K18,ImportLink!$A$2:$A$250,),3)","v":"HS_EXITING"},null,"RESIDENTIAL","ACT","GAS",null,{"$f":"AND(\nOR(G18=\"ENERGY\",AND(G18=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G18=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G18=\"ENERGY\",AND(G18=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E18))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E18))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E18))),Instructions!$K$12))),\nAND(OR(G18=\"ENERGY\",AND(G18=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E18))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E18))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E18))),Instructions!$K$15))),ISBLANK(E18))\n)","v":false},{"$f":"IF(ISBLANK(G18),\"\",IF(AND(I18,\n\nOR(F18=\"ALL\",AND(OR((G18=\"ELECTRICITY\"),(G18=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F18=\"ACT\",Instructions!$I$13),AND(F18=\"NSW\",Instructions!$J$13),AND(F18=\"QLD\",Instructions!$K$13),AND(F18=\"SA\",Instructions!$L$13),AND(F18=\"TAS\",Instructions!$M$13),AND(F18=\"VIC\",Instructions!$N$13))),AND(OR((G18=\"GAS\"),(G18=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F18=\"ACT\",Instructions!$I$16),AND(F18=\"NSW\",Instructions!$J$16),AND(F18=\"QLD\",Instructions!$K$16),AND(F18=\"SA\",Instructions!$L$16),AND(F18=\"TAS\",Instructions!$M$16),AND(F18=\"VIC\",Instructions!$N$16))),ISBLANK(F18)),\n\nOR(AND(H18=\"PPM\",Instructions!$I$18=1),ISBLANK(H18),H18=\"Q1\",H18=\"Q2\",H18=\"Q3\",H18=\"Q4\"),\n\nOR(ISBLANK(D18),AND(D18=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.8","Total number of customers exiting the hardship program",null,null,null,{"$f":"SUM(M18:O18)","v":0}]
[null,null,null,null,"RESIDENTIAL","ACT","GAS",null,{"$f":"AND(\nOR(G19=\"ENERGY\",AND(G19=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G19=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G19=\"ENERGY\",AND(G19=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E19))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E19))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E19))),Instructions!$K$12))),\nAND(OR(G19=\"ENERGY\",AND(G19=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E19))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E19))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E19))),Instructions!$K$15))),ISBLANK(E19))\n)","v":false},{"$f":"IF(ISBLANK(G19),\"\",IF(AND(I19,\n\nOR(F19=\"ALL\",AND(OR((G19=\"ELECTRICITY\"),(G19=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F19=\"ACT\",Instructions!$I$13),AND(F19=\"NSW\",Instructions!$J$13),AND(F19=\"QLD\",Instructions!$K$13),AND(F19=\"SA\",Instructions!$L$13),AND(F19=\"TAS\",Instructions!$M$13),AND(F19=\"VIC\",Instructions!$N$13))),AND(OR((G19=\"GAS\"),(G19=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F19=\"ACT\",Instructions!$I$16),AND(F19=\"NSW\",Instructions!$J$16),AND(F19=\"QLD\",Instructions!$K$16),AND(F19=\"SA\",Instructions!$L$16),AND(F19=\"TAS\",Instructions!$M$16),AND(F19=\"VIC\",Instructions!$N$16))),ISBLANK(F19)),\n\nOR(AND(H19=\"PPM\",Instructions!$I$18=1),ISBLANK(H19),H19=\"Q1\",H19=\"Q2\",H19=\"Q3\",H19=\"Q4\"),\n\nOR(ISBLANK(D19),AND(D19=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL","NSW","ELECTRICITY",null,{"$f":"AND(\nOR(G20=\"ENERGY\",AND(G20=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G20=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G20=\"ENERGY\",AND(G20=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E20))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E20))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E20))),Instructions!$K$12))),\nAND(OR(G20=\"ENERGY\",AND(G20=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E20))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E20))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E20))),Instructions!$K$15))),ISBLANK(E20))\n)","v":false},{"$f":"IF(ISBLANK(G20),\"\",IF(AND(I20,\n\nOR(F20=\"ALL\",AND(OR((G20=\"ELECTRICITY\"),(G20=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F20=\"ACT\",Instructions!$I$13),AND(F20=\"NSW\",Instructions!$J$13),AND(F20=\"QLD\",Instructions!$K$13),AND(F20=\"SA\",Instructions!$L$13),AND(F20=\"TAS\",Instructions!$M$13),AND(F20=\"VIC\",Instructions!$N$13))),AND(OR((G20=\"GAS\"),(G20=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F20=\"ACT\",Instructions!$I$16),AND(F20=\"NSW\",Instructions!$J$16),AND(F20=\"QLD\",Instructions!$K$16),AND(F20=\"SA\",Instructions!$L$16),AND(F20=\"TAS\",Instructions!$M$16),AND(F20=\"VIC\",Instructions!$N$16))),ISBLANK(F20)),\n\nOR(AND(H20=\"PPM\",Instructions!$I$18=1),ISBLANK(H20),H20=\"Q1\",H20=\"Q2\",H20=\"Q3\",H20=\"Q4\"),\n\nOR(ISBLANK(D20),AND(D20=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"NSW TOTAL"]
[null,null,null,null,"RESIDENTIAL","NSW","ELECTRICITY",null,{"$f":"AND(\nOR(G21=\"ENERGY\",AND(G21=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G21=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G21=\"ENERGY\",AND(G21=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E21))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E21))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E21))),Instructions!$K$12))),\nAND(OR(G21=\"ENERGY\",AND(G21=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E21))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E21))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E21))),Instructions!$K$15))),ISBLANK(E21))\n)","v":false},{"$f":"IF(ISBLANK(G21),\"\",IF(AND(I21,\n\nOR(F21=\"ALL\",AND(OR((G21=\"ELECTRICITY\"),(G21=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F21=\"ACT\",Instructions!$I$13),AND(F21=\"NSW\",Instructions!$J$13),AND(F21=\"QLD\",Instructions!$K$13),AND(F21=\"SA\",Instructions!$L$13),AND(F21=\"TAS\",Instructions!$M$13),AND(F21=\"VIC\",Instructions!$N$13))),AND(OR((G21=\"GAS\"),(G21=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F21=\"ACT\",Instructions!$I$16),AND(F21=\"NSW\",Instructions!$J$16),AND(F21=\"QLD\",Instructions!$K$16),AND(F21=\"SA\",Instructions!$L$16),AND(F21=\"TAS\",Instructions!$M$16),AND(F21=\"VIC\",Instructions!$N$16))),ISBLANK(F21)),\n\nOR(AND(H21=\"PPM\",Instructions!$I$18=1),ISBLANK(H21),H21=\"Q1\",H21=\"Q2\",H21=\"Q3\",H21=\"Q4\"),\n\nOR(ISBLANK(D21),AND(D21=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"NSW - Electricity customers on the hardship program",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B22&K22,ImportLink!$A$2:$A$250,),3)","v":"HS"},null,"RESIDENTIAL","NSW","ELECTRICITY",null,{"$f":"AND(\nOR(G22=\"ENERGY\",AND(G22=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G22=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G22=\"ENERGY\",AND(G22=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E22))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E22))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E22))),Instructions!$K$12))),\nAND(OR(G22=\"ENERGY\",AND(G22=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E22))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E22))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E22))),Instructions!$K$15))),ISBLANK(E22))\n)","v":false},{"$f":"IF(ISBLANK(G22),\"\",IF(AND(I22,\n\nOR(F22=\"ALL\",AND(OR((G22=\"ELECTRICITY\"),(G22=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F22=\"ACT\",Instructions!$I$13),AND(F22=\"NSW\",Instructions!$J$13),AND(F22=\"QLD\",Instructions!$K$13),AND(F22=\"SA\",Instructions!$L$13),AND(F22=\"TAS\",Instructions!$M$13),AND(F22=\"VIC\",Instructions!$N$13))),AND(OR((G22=\"GAS\"),(G22=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F22=\"ACT\",Instructions!$I$16),AND(F22=\"NSW\",Instructions!$J$16),AND(F22=\"QLD\",Instructions!$K$16),AND(F22=\"SA\",Instructions!$L$16),AND(F22=\"TAS\",Instructions!$M$16),AND(F22=\"VIC\",Instructions!$N$16))),ISBLANK(F22)),\n\nOR(AND(H22=\"PPM\",Instructions!$I$18=1),ISBLANK(H22),H22=\"Q1\",H22=\"Q2\",H22=\"Q3\",H22=\"Q4\"),\n\nOR(ISBLANK(D22),AND(D22=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.1","Number of customers on the hardship program",null,null,null,{"$f":"O22","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B23&K23,ImportLink!$A$2:$A$250,),3)","v":"HS_DENIED"},null,"RESIDENTIAL","NSW","ELECTRICITY",null,{"$f":"AND(\nOR(G23=\"ENERGY\",AND(G23=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G23=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G23=\"ENERGY\",AND(G23=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E23))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E23))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E23))),Instructions!$K$12))),\nAND(OR(G23=\"ENERGY\",AND(G23=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E23))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E23))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E23))),Instructions!$K$15))),ISBLANK(E23))\n)","v":false},{"$f":"IF(ISBLANK(G23),\"\",IF(AND(I23,\n\nOR(F23=\"ALL\",AND(OR((G23=\"ELECTRICITY\"),(G23=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F23=\"ACT\",Instructions!$I$13),AND(F23=\"NSW\",Instructions!$J$13),AND(F23=\"QLD\",Instructions!$K$13),AND(F23=\"SA\",Instructions!$L$13),AND(F23=\"TAS\",Instructions!$M$13),AND(F23=\"VIC\",Instructions!$N$13))),AND(OR((G23=\"GAS\"),(G23=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F23=\"ACT\",Instructions!$I$16),AND(F23=\"NSW\",Instructions!$J$16),AND(F23=\"QLD\",Instructions!$K$16),AND(F23=\"SA\",Instructions!$L$16),AND(F23=\"TAS\",Instructions!$M$16),AND(F23=\"VIC\",Instructions!$N$16))),ISBLANK(F23)),\n\nOR(AND(H23=\"PPM\",Instructions!$I$18=1),ISBLANK(H23),H23=\"Q1\",H23=\"Q2\",H23=\"Q3\",H23=\"Q4\"),\n\nOR(ISBLANK(D23),AND(D23=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.3","Number of customers denied access to the program",null,null,null,{"$f":"SUM(M23:O23)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B24&K24,ImportLink!$A$2:$A$250,),3)","v":"HS_EXITING"},null,"RESIDENTIAL","NSW","ELECTRICITY",null,{"$f":"AND(\nOR(G24=\"ENERGY\",AND(G24=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G24=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G24=\"ENERGY\",AND(G24=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E24))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E24))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E24))),Instructions!$K$12))),\nAND(OR(G24=\"ENERGY\",AND(G24=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E24))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E24))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E24))),Instructions!$K$15))),ISBLANK(E24))\n)","v":false},{"$f":"IF(ISBLANK(G24),\"\",IF(AND(I24,\n\nOR(F24=\"ALL\",AND(OR((G24=\"ELECTRICITY\"),(G24=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F24=\"ACT\",Instructions!$I$13),AND(F24=\"NSW\",Instructions!$J$13),AND(F24=\"QLD\",Instructions!$K$13),AND(F24=\"SA\",Instructions!$L$13),AND(F24=\"TAS\",Instructions!$M$13),AND(F24=\"VIC\",Instructions!$N$13))),AND(OR((G24=\"GAS\"),(G24=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F24=\"ACT\",Instructions!$I$16),AND(F24=\"NSW\",Instructions!$J$16),AND(F24=\"QLD\",Instructions!$K$16),AND(F24=\"SA\",Instructions!$L$16),AND(F24=\"TAS\",Instructions!$M$16),AND(F24=\"VIC\",Instructions!$N$16))),ISBLANK(F24)),\n\nOR(AND(H24=\"PPM\",Instructions!$I$18=1),ISBLANK(H24),H24=\"Q1\",H24=\"Q2\",H24=\"Q3\",H24=\"Q4\"),\n\nOR(ISBLANK(D24),AND(D24=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.8","Total number of customers exiting the hardship program",null,null,null,{"$f":"SUM(M24:O24)","v":0}]
[null,null,null,null,"RESIDENTIAL","NSW","ELECTRICITY",null,{"$f":"AND(\nOR(G25=\"ENERGY\",AND(G25=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G25=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G25=\"ENERGY\",AND(G25=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E25))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E25))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E25))),Instructions!$K$12))),\nAND(OR(G25=\"ENERGY\",AND(G25=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E25))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E25))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E25))),Instructions!$K$15))),ISBLANK(E25))\n)","v":false},{"$f":"IF(ISBLANK(G25),\"\",IF(AND(I25,\n\nOR(F25=\"ALL\",AND(OR((G25=\"ELECTRICITY\"),(G25=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F25=\"ACT\",Instructions!$I$13),AND(F25=\"NSW\",Instructions!$J$13),AND(F25=\"QLD\",Instructions!$K$13),AND(F25=\"SA\",Instructions!$L$13),AND(F25=\"TAS\",Instructions!$M$13),AND(F25=\"VIC\",Instructions!$N$13))),AND(OR((G25=\"GAS\"),(G25=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F25=\"ACT\",Instructions!$I$16),AND(F25=\"NSW\",Instructions!$J$16),AND(F25=\"QLD\",Instructions!$K$16),AND(F25=\"SA\",Instructions!$L$16),AND(F25=\"TAS\",Instructions!$M$16),AND(F25=\"VIC\",Instructions!$N$16))),ISBLANK(F25)),\n\nOR(AND(H25=\"PPM\",Instructions!$I$18=1),ISBLANK(H25),H25=\"Q1\",H25=\"Q2\",H25=\"Q3\",H25=\"Q4\"),\n\nOR(ISBLANK(D25),AND(D25=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL","NSW","GAS",null,{"$f":"AND(\nOR(G26=\"ENERGY\",AND(G26=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G26=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G26=\"ENERGY\",AND(G26=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E26))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E26))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E26))),Instructions!$K$12))),\nAND(OR(G26=\"ENERGY\",AND(G26=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E26))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E26))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E26))),Instructions!$K$15))),ISBLANK(E26))\n)","v":false},{"$f":"IF(ISBLANK(G26),\"\",IF(AND(I26,\n\nOR(F26=\"ALL\",AND(OR((G26=\"ELECTRICITY\"),(G26=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F26=\"ACT\",Instructions!$I$13),AND(F26=\"NSW\",Instructions!$J$13),AND(F26=\"QLD\",Instructions!$K$13),AND(F26=\"SA\",Instructions!$L$13),AND(F26=\"TAS\",Instructions!$M$13),AND(F26=\"VIC\",Instructions!$N$13))),AND(OR((G26=\"GAS\"),(G26=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F26=\"ACT\",Instructions!$I$16),AND(F26=\"NSW\",Instructions!$J$16),AND(F26=\"QLD\",Instructions!$K$16),AND(F26=\"SA\",Instructions!$L$16),AND(F26=\"TAS\",Instructions!$M$16),AND(F26=\"VIC\",Instructions!$N$16))),ISBLANK(F26)),\n\nOR(AND(H26=\"PPM\",Instructions!$I$18=1),ISBLANK(H26),H26=\"Q1\",H26=\"Q2\",H26=\"Q3\",H26=\"Q4\"),\n\nOR(ISBLANK(D26),AND(D26=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"NSW TOTAL"]
[null,null,null,null,"RESIDENTIAL","NSW","GAS",null,{"$f":"AND(\nOR(G27=\"ENERGY\",AND(G27=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G27=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G27=\"ENERGY\",AND(G27=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E27))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E27))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E27))),Instructions!$K$12))),\nAND(OR(G27=\"ENERGY\",AND(G27=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E27))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E27))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E27))),Instructions!$K$15))),ISBLANK(E27))\n)","v":false},{"$f":"IF(ISBLANK(G27),\"\",IF(AND(I27,\n\nOR(F27=\"ALL\",AND(OR((G27=\"ELECTRICITY\"),(G27=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F27=\"ACT\",Instructions!$I$13),AND(F27=\"NSW\",Instructions!$J$13),AND(F27=\"QLD\",Instructions!$K$13),AND(F27=\"SA\",Instructions!$L$13),AND(F27=\"TAS\",Instructions!$M$13),AND(F27=\"VIC\",Instructions!$N$13))),AND(OR((G27=\"GAS\"),(G27=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F27=\"ACT\",Instructions!$I$16),AND(F27=\"NSW\",Instructions!$J$16),AND(F27=\"QLD\",Instructions!$K$16),AND(F27=\"SA\",Instructions!$L$16),AND(F27=\"TAS\",Instructions!$M$16),AND(F27=\"VIC\",Instructions!$N$16))),ISBLANK(F27)),\n\nOR(AND(H27=\"PPM\",Instructions!$I$18=1),ISBLANK(H27),H27=\"Q1\",H27=\"Q2\",H27=\"Q3\",H27=\"Q4\"),\n\nOR(ISBLANK(D27),AND(D27=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"NSW - Gas customers on the hardship program",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B28&K28,ImportLink!$A$2:$A$250,),3)","v":"HS"},null,"RESIDENTIAL","NSW","GAS",null,{"$f":"AND(\nOR(G28=\"ENERGY\",AND(G28=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G28=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G28=\"ENERGY\",AND(G28=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E28))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E28))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E28))),Instructions!$K$12))),\nAND(OR(G28=\"ENERGY\",AND(G28=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E28))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E28))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E28))),Instructions!$K$15))),ISBLANK(E28))\n)","v":false},{"$f":"IF(ISBLANK(G28),\"\",IF(AND(I28,\n\nOR(F28=\"ALL\",AND(OR((G28=\"ELECTRICITY\"),(G28=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F28=\"ACT\",Instructions!$I$13),AND(F28=\"NSW\",Instructions!$J$13),AND(F28=\"QLD\",Instructions!$K$13),AND(F28=\"SA\",Instructions!$L$13),AND(F28=\"TAS\",Instructions!$M$13),AND(F28=\"VIC\",Instructions!$N$13))),AND(OR((G28=\"GAS\"),(G28=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F28=\"ACT\",Instructions!$I$16),AND(F28=\"NSW\",Instructions!$J$16),AND(F28=\"QLD\",Instructions!$K$16),AND(F28=\"SA\",Instructions!$L$16),AND(F28=\"TAS\",Instructions!$M$16),AND(F28=\"VIC\",Instructions!$N$16))),ISBLANK(F28)),\n\nOR(AND(H28=\"PPM\",Instructions!$I$18=1),ISBLANK(H28),H28=\"Q1\",H28=\"Q2\",H28=\"Q3\",H28=\"Q4\"),\n\nOR(ISBLANK(D28),AND(D28=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.1","Number of customers on the hardship program",null,null,null,{"$f":"O28","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B29&K29,ImportLink!$A$2:$A$250,),3)","v":"HS_DENIED"},null,"RESIDENTIAL","NSW","GAS",null,{"$f":"AND(\nOR(G29=\"ENERGY\",AND(G29=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G29=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G29=\"ENERGY\",AND(G29=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E29))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E29))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E29))),Instructions!$K$12))),\nAND(OR(G29=\"ENERGY\",AND(G29=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E29))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E29))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E29))),Instructions!$K$15))),ISBLANK(E29))\n)","v":false},{"$f":"IF(ISBLANK(G29),\"\",IF(AND(I29,\n\nOR(F29=\"ALL\",AND(OR((G29=\"ELECTRICITY\"),(G29=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F29=\"ACT\",Instructions!$I$13),AND(F29=\"NSW\",Instructions!$J$13),AND(F29=\"QLD\",Instructions!$K$13),AND(F29=\"SA\",Instructions!$L$13),AND(F29=\"TAS\",Instructions!$M$13),AND(F29=\"VIC\",Instructions!$N$13))),AND(OR((G29=\"GAS\"),(G29=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F29=\"ACT\",Instructions!$I$16),AND(F29=\"NSW\",Instructions!$J$16),AND(F29=\"QLD\",Instructions!$K$16),AND(F29=\"SA\",Instructions!$L$16),AND(F29=\"TAS\",Instructions!$M$16),AND(F29=\"VIC\",Instructions!$N$16))),ISBLANK(F29)),\n\nOR(AND(H29=\"PPM\",Instructions!$I$18=1),ISBLANK(H29),H29=\"Q1\",H29=\"Q2\",H29=\"Q3\",H29=\"Q4\"),\n\nOR(ISBLANK(D29),AND(D29=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.3","Number of customers denied access to the program",null,null,null,{"$f":"SUM(M29:O29)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B30&K30,ImportLink!$A$2:$A$250,),3)","v":"HS_EXITING"},null,"RESIDENTIAL","NSW","GAS",null,{"$f":"AND(\nOR(G30=\"ENERGY\",AND(G30=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G30=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G30=\"ENERGY\",AND(G30=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E30))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E30))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E30))),Instructions!$K$12))),\nAND(OR(G30=\"ENERGY\",AND(G30=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E30))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E30))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E30))),Instructions!$K$15))),ISBLANK(E30))\n)","v":false},{"$f":"IF(ISBLANK(G30),\"\",IF(AND(I30,\n\nOR(F30=\"ALL\",AND(OR((G30=\"ELECTRICITY\"),(G30=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F30=\"ACT\",Instructions!$I$13),AND(F30=\"NSW\",Instructions!$J$13),AND(F30=\"QLD\",Instructions!$K$13),AND(F30=\"SA\",Instructions!$L$13),AND(F30=\"TAS\",Instructions!$M$13),AND(F30=\"VIC\",Instructions!$N$13))),AND(OR((G30=\"GAS\"),(G30=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F30=\"ACT\",Instructions!$I$16),AND(F30=\"NSW\",Instructions!$J$16),AND(F30=\"QLD\",Instructions!$K$16),AND(F30=\"SA\",Instructions!$L$16),AND(F30=\"TAS\",Instructions!$M$16),AND(F30=\"VIC\",Instructions!$N$16))),ISBLANK(F30)),\n\nOR(AND(H30=\"PPM\",Instructions!$I$18=1),ISBLANK(H30),H30=\"Q1\",H30=\"Q2\",H30=\"Q3\",H30=\"Q4\"),\n\nOR(ISBLANK(D30),AND(D30=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.8","Total number of customers exiting the hardship program",null,null,null,{"$f":"SUM(M30:O30)","v":0}]
[null,null,null,null,"RESIDENTIAL","NSW","GAS",null,{"$f":"AND(\nOR(G31=\"ENERGY\",AND(G31=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G31=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G31=\"ENERGY\",AND(G31=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E31))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E31))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E31))),Instructions!$K$12))),\nAND(OR(G31=\"ENERGY\",AND(G31=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E31))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E31))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E31))),Instructions!$K$15))),ISBLANK(E31))\n)","v":false},{"$f":"IF(ISBLANK(G31),\"\",IF(AND(I31,\n\nOR(F31=\"ALL\",AND(OR((G31=\"ELECTRICITY\"),(G31=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F31=\"ACT\",Instructions!$I$13),AND(F31=\"NSW\",Instructions!$J$13),AND(F31=\"QLD\",Instructions!$K$13),AND(F31=\"SA\",Instructions!$L$13),AND(F31=\"TAS\",Instructions!$M$13),AND(F31=\"VIC\",Instructions!$N$13))),AND(OR((G31=\"GAS\"),(G31=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F31=\"ACT\",Instructions!$I$16),AND(F31=\"NSW\",Instructions!$J$16),AND(F31=\"QLD\",Instructions!$K$16),AND(F31=\"SA\",Instructions!$L$16),AND(F31=\"TAS\",Instructions!$M$16),AND(F31=\"VIC\",Instructions!$N$16))),ISBLANK(F31)),\n\nOR(AND(H31=\"PPM\",Instructions!$I$18=1),ISBLANK(H31),H31=\"Q1\",H31=\"Q2\",H31=\"Q3\",H31=\"Q4\"),\n\nOR(ISBLANK(D31),AND(D31=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL","QLD","ELECTRICITY",null,{"$f":"AND(\nOR(G32=\"ENERGY\",AND(G32=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G32=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G32=\"ENERGY\",AND(G32=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E32))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E32))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E32))),Instructions!$K$12))),\nAND(OR(G32=\"ENERGY\",AND(G32=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E32))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E32))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E32))),Instructions!$K$15))),ISBLANK(E32))\n)","v":false},{"$f":"IF(ISBLANK(G32),\"\",IF(AND(I32,\n\nOR(F32=\"ALL\",AND(OR((G32=\"ELECTRICITY\"),(G32=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F32=\"ACT\",Instructions!$I$13),AND(F32=\"NSW\",Instructions!$J$13),AND(F32=\"QLD\",Instructions!$K$13),AND(F32=\"SA\",Instructions!$L$13),AND(F32=\"TAS\",Instructions!$M$13),AND(F32=\"VIC\",Instructions!$N$13))),AND(OR((G32=\"GAS\"),(G32=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F32=\"ACT\",Instructions!$I$16),AND(F32=\"NSW\",Instructions!$J$16),AND(F32=\"QLD\",Instructions!$K$16),AND(F32=\"SA\",Instructions!$L$16),AND(F32=\"TAS\",Instructions!$M$16),AND(F32=\"VIC\",Instructions!$N$16))),ISBLANK(F32)),\n\nOR(AND(H32=\"PPM\",Instructions!$I$18=1),ISBLANK(H32),H32=\"Q1\",H32=\"Q2\",H32=\"Q3\",H32=\"Q4\"),\n\nOR(ISBLANK(D32),AND(D32=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"QLD TOTAL"]
[null,null,null,null,"RESIDENTIAL","QLD","ELECTRICITY",null,{"$f":"AND(\nOR(G33=\"ENERGY\",AND(G33=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G33=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G33=\"ENERGY\",AND(G33=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E33))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E33))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E33))),Instructions!$K$12))),\nAND(OR(G33=\"ENERGY\",AND(G33=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E33))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E33))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E33))),Instructions!$K$15))),ISBLANK(E33))\n)","v":false},{"$f":"IF(ISBLANK(G33),\"\",IF(AND(I33,\n\nOR(F33=\"ALL\",AND(OR((G33=\"ELECTRICITY\"),(G33=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F33=\"ACT\",Instructions!$I$13),AND(F33=\"NSW\",Instructions!$J$13),AND(F33=\"QLD\",Instructions!$K$13),AND(F33=\"SA\",Instructions!$L$13),AND(F33=\"TAS\",Instructions!$M$13),AND(F33=\"VIC\",Instructions!$N$13))),AND(OR((G33=\"GAS\"),(G33=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F33=\"ACT\",Instructions!$I$16),AND(F33=\"NSW\",Instructions!$J$16),AND(F33=\"QLD\",Instructions!$K$16),AND(F33=\"SA\",Instructions!$L$16),AND(F33=\"TAS\",Instructions!$M$16),AND(F33=\"VIC\",Instructions!$N$16))),ISBLANK(F33)),\n\nOR(AND(H33=\"PPM\",Instructions!$I$18=1),ISBLANK(H33),H33=\"Q1\",H33=\"Q2\",H33=\"Q3\",H33=\"Q4\"),\n\nOR(ISBLANK(D33),AND(D33=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"QLD - Electricity customers on the hardship program",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B34&K34,ImportLink!$A$2:$A$250,),3)","v":"HS"},null,"RESIDENTIAL","QLD","ELECTRICITY",null,{"$f":"AND(\nOR(G34=\"ENERGY\",AND(G34=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G34=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G34=\"ENERGY\",AND(G34=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E34))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E34))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E34))),Instructions!$K$12))),\nAND(OR(G34=\"ENERGY\",AND(G34=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E34))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E34))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E34))),Instructions!$K$15))),ISBLANK(E34))\n)","v":false},{"$f":"IF(ISBLANK(G34),\"\",IF(AND(I34,\n\nOR(F34=\"ALL\",AND(OR((G34=\"ELECTRICITY\"),(G34=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F34=\"ACT\",Instructions!$I$13),AND(F34=\"NSW\",Instructions!$J$13),AND(F34=\"QLD\",Instructions!$K$13),AND(F34=\"SA\",Instructions!$L$13),AND(F34=\"TAS\",Instructions!$M$13),AND(F34=\"VIC\",Instructions!$N$13))),AND(OR((G34=\"GAS\"),(G34=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F34=\"ACT\",Instructions!$I$16),AND(F34=\"NSW\",Instructions!$J$16),AND(F34=\"QLD\",Instructions!$K$16),AND(F34=\"SA\",Instructions!$L$16),AND(F34=\"TAS\",Instructions!$M$16),AND(F34=\"VIC\",Instructions!$N$16))),ISBLANK(F34)),\n\nOR(AND(H34=\"PPM\",Instructions!$I$18=1),ISBLANK(H34),H34=\"Q1\",H34=\"Q2\",H34=\"Q3\",H34=\"Q4\"),\n\nOR(ISBLANK(D34),AND(D34=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.1","Number of customers on the hardship program",null,null,null,{"$f":"O34","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B35&K35,ImportLink!$A$2:$A$250,),3)","v":"HS_DENIED"},null,"RESIDENTIAL","QLD","ELECTRICITY",null,{"$f":"AND(\nOR(G35=\"ENERGY\",AND(G35=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G35=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G35=\"ENERGY\",AND(G35=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E35))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E35))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E35))),Instructions!$K$12))),\nAND(OR(G35=\"ENERGY\",AND(G35=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E35))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E35))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E35))),Instructions!$K$15))),ISBLANK(E35))\n)","v":false},{"$f":"IF(ISBLANK(G35),\"\",IF(AND(I35,\n\nOR(F35=\"ALL\",AND(OR((G35=\"ELECTRICITY\"),(G35=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F35=\"ACT\",Instructions!$I$13),AND(F35=\"NSW\",Instructions!$J$13),AND(F35=\"QLD\",Instructions!$K$13),AND(F35=\"SA\",Instructions!$L$13),AND(F35=\"TAS\",Instructions!$M$13),AND(F35=\"VIC\",Instructions!$N$13))),AND(OR((G35=\"GAS\"),(G35=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F35=\"ACT\",Instructions!$I$16),AND(F35=\"NSW\",Instructions!$J$16),AND(F35=\"QLD\",Instructions!$K$16),AND(F35=\"SA\",Instructions!$L$16),AND(F35=\"TAS\",Instructions!$M$16),AND(F35=\"VIC\",Instructions!$N$16))),ISBLANK(F35)),\n\nOR(AND(H35=\"PPM\",Instructions!$I$18=1),ISBLANK(H35),H35=\"Q1\",H35=\"Q2\",H35=\"Q3\",H35=\"Q4\"),\n\nOR(ISBLANK(D35),AND(D35=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.3","Number of customers denied access to the program",null,null,null,{"$f":"SUM(M35:O35)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B36&K36,ImportLink!$A$2:$A$250,),3)","v":"HS_EXITING"},null,"RESIDENTIAL","QLD","ELECTRICITY",null,{"$f":"AND(\nOR(G36=\"ENERGY\",AND(G36=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G36=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G36=\"ENERGY\",AND(G36=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E36))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E36))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E36))),Instructions!$K$12))),\nAND(OR(G36=\"ENERGY\",AND(G36=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E36))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E36))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E36))),Instructions!$K$15))),ISBLANK(E36))\n)","v":false},{"$f":"IF(ISBLANK(G36),\"\",IF(AND(I36,\n\nOR(F36=\"ALL\",AND(OR((G36=\"ELECTRICITY\"),(G36=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F36=\"ACT\",Instructions!$I$13),AND(F36=\"NSW\",Instructions!$J$13),AND(F36=\"QLD\",Instructions!$K$13),AND(F36=\"SA\",Instructions!$L$13),AND(F36=\"TAS\",Instructions!$M$13),AND(F36=\"VIC\",Instructions!$N$13))),AND(OR((G36=\"GAS\"),(G36=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F36=\"ACT\",Instructions!$I$16),AND(F36=\"NSW\",Instructions!$J$16),AND(F36=\"QLD\",Instructions!$K$16),AND(F36=\"SA\",Instructions!$L$16),AND(F36=\"TAS\",Instructions!$M$16),AND(F36=\"VIC\",Instructions!$N$16))),ISBLANK(F36)),\n\nOR(AND(H36=\"PPM\",Instructions!$I$18=1),ISBLANK(H36),H36=\"Q1\",H36=\"Q2\",H36=\"Q3\",H36=\"Q4\"),\n\nOR(ISBLANK(D36),AND(D36=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.8","Total number of customers exiting the hardship program",null,null,null,{"$f":"SUM(M36:O36)","v":0}]
[null,null,null,null,"RESIDENTIAL","QLD","ELECTRICITY",null,{"$f":"AND(\nOR(G37=\"ENERGY\",AND(G37=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G37=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G37=\"ENERGY\",AND(G37=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E37))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E37))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E37))),Instructions!$K$12))),\nAND(OR(G37=\"ENERGY\",AND(G37=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E37))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E37))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E37))),Instructions!$K$15))),ISBLANK(E37))\n)","v":false},{"$f":"IF(ISBLANK(G37),\"\",IF(AND(I37,\n\nOR(F37=\"ALL\",AND(OR((G37=\"ELECTRICITY\"),(G37=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F37=\"ACT\",Instructions!$I$13),AND(F37=\"NSW\",Instructions!$J$13),AND(F37=\"QLD\",Instructions!$K$13),AND(F37=\"SA\",Instructions!$L$13),AND(F37=\"TAS\",Instructions!$M$13),AND(F37=\"VIC\",Instructions!$N$13))),AND(OR((G37=\"GAS\"),(G37=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F37=\"ACT\",Instructions!$I$16),AND(F37=\"NSW\",Instructions!$J$16),AND(F37=\"QLD\",Instructions!$K$16),AND(F37=\"SA\",Instructions!$L$16),AND(F37=\"TAS\",Instructions!$M$16),AND(F37=\"VIC\",Instructions!$N$16))),ISBLANK(F37)),\n\nOR(AND(H37=\"PPM\",Instructions!$I$18=1),ISBLANK(H37),H37=\"Q1\",H37=\"Q2\",H37=\"Q3\",H37=\"Q4\"),\n\nOR(ISBLANK(D37),AND(D37=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL","QLD","GAS",null,{"$f":"AND(\nOR(G38=\"ENERGY\",AND(G38=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G38=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G38=\"ENERGY\",AND(G38=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E38))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E38))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E38))),Instructions!$K$12))),\nAND(OR(G38=\"ENERGY\",AND(G38=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E38))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E38))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E38))),Instructions!$K$15))),ISBLANK(E38))\n)","v":false},{"$f":"IF(ISBLANK(G38),\"\",IF(AND(I38,\n\nOR(F38=\"ALL\",AND(OR((G38=\"ELECTRICITY\"),(G38=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F38=\"ACT\",Instructions!$I$13),AND(F38=\"NSW\",Instructions!$J$13),AND(F38=\"QLD\",Instructions!$K$13),AND(F38=\"SA\",Instructions!$L$13),AND(F38=\"TAS\",Instructions!$M$13),AND(F38=\"VIC\",Instructions!$N$13))),AND(OR((G38=\"GAS\"),(G38=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F38=\"ACT\",Instructions!$I$16),AND(F38=\"NSW\",Instructions!$J$16),AND(F38=\"QLD\",Instructions!$K$16),AND(F38=\"SA\",Instructions!$L$16),AND(F38=\"TAS\",Instructions!$M$16),AND(F38=\"VIC\",Instructions!$N$16))),ISBLANK(F38)),\n\nOR(AND(H38=\"PPM\",Instructions!$I$18=1),ISBLANK(H38),H38=\"Q1\",H38=\"Q2\",H38=\"Q3\",H38=\"Q4\"),\n\nOR(ISBLANK(D38),AND(D38=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"QLD TOTAL"]
[null,null,null,null,"RESIDENTIAL","QLD","GAS",null,{"$f":"AND(\nOR(G39=\"ENERGY\",AND(G39=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G39=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G39=\"ENERGY\",AND(G39=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E39))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E39))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E39))),Instructions!$K$12))),\nAND(OR(G39=\"ENERGY\",AND(G39=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E39))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E39))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E39))),Instructions!$K$15))),ISBLANK(E39))\n)","v":false},{"$f":"IF(ISBLANK(G39),\"\",IF(AND(I39,\n\nOR(F39=\"ALL\",AND(OR((G39=\"ELECTRICITY\"),(G39=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F39=\"ACT\",Instructions!$I$13),AND(F39=\"NSW\",Instructions!$J$13),AND(F39=\"QLD\",Instructions!$K$13),AND(F39=\"SA\",Instructions!$L$13),AND(F39=\"TAS\",Instructions!$M$13),AND(F39=\"VIC\",Instructions!$N$13))),AND(OR((G39=\"GAS\"),(G39=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F39=\"ACT\",Instructions!$I$16),AND(F39=\"NSW\",Instructions!$J$16),AND(F39=\"QLD\",Instructions!$K$16),AND(F39=\"SA\",Instructions!$L$16),AND(F39=\"TAS\",Instructions!$M$16),AND(F39=\"VIC\",Instructions!$N$16))),ISBLANK(F39)),\n\nOR(AND(H39=\"PPM\",Instructions!$I$18=1),ISBLANK(H39),H39=\"Q1\",H39=\"Q2\",H39=\"Q3\",H39=\"Q4\"),\n\nOR(ISBLANK(D39),AND(D39=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"QLD - Gas customers on the hardship program",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B40&K40,ImportLink!$A$2:$A$250,),3)","v":"HS"},null,"RESIDENTIAL","QLD","GAS",null,{"$f":"AND(\nOR(G40=\"ENERGY\",AND(G40=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G40=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G40=\"ENERGY\",AND(G40=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E40))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E40))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E40))),Instructions!$K$12))),\nAND(OR(G40=\"ENERGY\",AND(G40=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E40))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E40))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E40))),Instructions!$K$15))),ISBLANK(E40))\n)","v":false},{"$f":"IF(ISBLANK(G40),\"\",IF(AND(I40,\n\nOR(F40=\"ALL\",AND(OR((G40=\"ELECTRICITY\"),(G40=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F40=\"ACT\",Instructions!$I$13),AND(F40=\"NSW\",Instructions!$J$13),AND(F40=\"QLD\",Instructions!$K$13),AND(F40=\"SA\",Instructions!$L$13),AND(F40=\"TAS\",Instructions!$M$13),AND(F40=\"VIC\",Instructions!$N$13))),AND(OR((G40=\"GAS\"),(G40=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F40=\"ACT\",Instructions!$I$16),AND(F40=\"NSW\",Instructions!$J$16),AND(F40=\"QLD\",Instructions!$K$16),AND(F40=\"SA\",Instructions!$L$16),AND(F40=\"TAS\",Instructions!$M$16),AND(F40=\"VIC\",Instructions!$N$16))),ISBLANK(F40)),\n\nOR(AND(H40=\"PPM\",Instructions!$I$18=1),ISBLANK(H40),H40=\"Q1\",H40=\"Q2\",H40=\"Q3\",H40=\"Q4\"),\n\nOR(ISBLANK(D40),AND(D40=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.1","Number of customers on the hardship program",null,null,null,{"$f":"O40","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B41&K41,ImportLink!$A$2:$A$250,),3)","v":"HS_DENIED"},null,"RESIDENTIAL","QLD","GAS",null,{"$f":"AND(\nOR(G41=\"ENERGY\",AND(G41=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G41=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G41=\"ENERGY\",AND(G41=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E41))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E41))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E41))),Instructions!$K$12))),\nAND(OR(G41=\"ENERGY\",AND(G41=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E41))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E41))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E41))),Instructions!$K$15))),ISBLANK(E41))\n)","v":false},{"$f":"IF(ISBLANK(G41),\"\",IF(AND(I41,\n\nOR(F41=\"ALL\",AND(OR((G41=\"ELECTRICITY\"),(G41=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F41=\"ACT\",Instructions!$I$13),AND(F41=\"NSW\",Instructions!$J$13),AND(F41=\"QLD\",Instructions!$K$13),AND(F41=\"SA\",Instructions!$L$13),AND(F41=\"TAS\",Instructions!$M$13),AND(F41=\"VIC\",Instructions!$N$13))),AND(OR((G41=\"GAS\"),(G41=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F41=\"ACT\",Instructions!$I$16),AND(F41=\"NSW\",Instructions!$J$16),AND(F41=\"QLD\",Instructions!$K$16),AND(F41=\"SA\",Instructions!$L$16),AND(F41=\"TAS\",Instructions!$M$16),AND(F41=\"VIC\",Instructions!$N$16))),ISBLANK(F41)),\n\nOR(AND(H41=\"PPM\",Instructions!$I$18=1),ISBLANK(H41),H41=\"Q1\",H41=\"Q2\",H41=\"Q3\",H41=\"Q4\"),\n\nOR(ISBLANK(D41),AND(D41=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.3","Number of customers denied access to the program",null,null,null,{"$f":"SUM(M41:O41)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B42&K42,ImportLink!$A$2:$A$250,),3)","v":"HS_EXITING"},null,"RESIDENTIAL","QLD","GAS",null,{"$f":"AND(\nOR(G42=\"ENERGY\",AND(G42=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G42=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G42=\"ENERGY\",AND(G42=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E42))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E42))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E42))),Instructions!$K$12))),\nAND(OR(G42=\"ENERGY\",AND(G42=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E42))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E42))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E42))),Instructions!$K$15))),ISBLANK(E42))\n)","v":false},{"$f":"IF(ISBLANK(G42),\"\",IF(AND(I42,\n\nOR(F42=\"ALL\",AND(OR((G42=\"ELECTRICITY\"),(G42=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F42=\"ACT\",Instructions!$I$13),AND(F42=\"NSW\",Instructions!$J$13),AND(F42=\"QLD\",Instructions!$K$13),AND(F42=\"SA\",Instructions!$L$13),AND(F42=\"TAS\",Instructions!$M$13),AND(F42=\"VIC\",Instructions!$N$13))),AND(OR((G42=\"GAS\"),(G42=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F42=\"ACT\",Instructions!$I$16),AND(F42=\"NSW\",Instructions!$J$16),AND(F42=\"QLD\",Instructions!$K$16),AND(F42=\"SA\",Instructions!$L$16),AND(F42=\"TAS\",Instructions!$M$16),AND(F42=\"VIC\",Instructions!$N$16))),ISBLANK(F42)),\n\nOR(AND(H42=\"PPM\",Instructions!$I$18=1),ISBLANK(H42),H42=\"Q1\",H42=\"Q2\",H42=\"Q3\",H42=\"Q4\"),\n\nOR(ISBLANK(D42),AND(D42=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.8","Total number of customers exiting the hardship program",null,null,null,{"$f":"SUM(M42:O42)","v":0}]
[null,null,null,null,"RESIDENTIAL","QLD","GAS",null,{"$f":"AND(\nOR(G43=\"ENERGY\",AND(G43=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G43=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G43=\"ENERGY\",AND(G43=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E43))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E43))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E43))),Instructions!$K$12))),\nAND(OR(G43=\"ENERGY\",AND(G43=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E43))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E43))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E43))),Instructions!$K$15))),ISBLANK(E43))\n)","v":false},{"$f":"IF(ISBLANK(G43),\"\",IF(AND(I43,\n\nOR(F43=\"ALL\",AND(OR((G43=\"ELECTRICITY\"),(G43=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F43=\"ACT\",Instructions!$I$13),AND(F43=\"NSW\",Instructions!$J$13),AND(F43=\"QLD\",Instructions!$K$13),AND(F43=\"SA\",Instructions!$L$13),AND(F43=\"TAS\",Instructions!$M$13),AND(F43=\"VIC\",Instructions!$N$13))),AND(OR((G43=\"GAS\"),(G43=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F43=\"ACT\",Instructions!$I$16),AND(F43=\"NSW\",Instructions!$J$16),AND(F43=\"QLD\",Instructions!$K$16),AND(F43=\"SA\",Instructions!$L$16),AND(F43=\"TAS\",Instructions!$M$16),AND(F43=\"VIC\",Instructions!$N$16))),ISBLANK(F43)),\n\nOR(AND(H43=\"PPM\",Instructions!$I$18=1),ISBLANK(H43),H43=\"Q1\",H43=\"Q2\",H43=\"Q3\",H43=\"Q4\"),\n\nOR(ISBLANK(D43),AND(D43=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL","SA","ELECTRICITY",null,{"$f":"AND(\nOR(G44=\"ENERGY\",AND(G44=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G44=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G44=\"ENERGY\",AND(G44=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E44))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E44))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E44))),Instructions!$K$12))),\nAND(OR(G44=\"ENERGY\",AND(G44=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E44))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E44))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E44))),Instructions!$K$15))),ISBLANK(E44))\n)","v":false},{"$f":"IF(ISBLANK(G44),\"\",IF(AND(I44,\n\nOR(F44=\"ALL\",AND(OR((G44=\"ELECTRICITY\"),(G44=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F44=\"ACT\",Instructions!$I$13),AND(F44=\"NSW\",Instructions!$J$13),AND(F44=\"QLD\",Instructions!$K$13),AND(F44=\"SA\",Instructions!$L$13),AND(F44=\"TAS\",Instructions!$M$13),AND(F44=\"VIC\",Instructions!$N$13))),AND(OR((G44=\"GAS\"),(G44=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F44=\"ACT\",Instructions!$I$16),AND(F44=\"NSW\",Instructions!$J$16),AND(F44=\"QLD\",Instructions!$K$16),AND(F44=\"SA\",Instructions!$L$16),AND(F44=\"TAS\",Instructions!$M$16),AND(F44=\"VIC\",Instructions!$N$16))),ISBLANK(F44)),\n\nOR(AND(H44=\"PPM\",Instructions!$I$18=1),ISBLANK(H44),H44=\"Q1\",H44=\"Q2\",H44=\"Q3\",H44=\"Q4\"),\n\nOR(ISBLANK(D44),AND(D44=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"SA TOTAL"]
[null,null,null,null,"RESIDENTIAL","SA","ELECTRICITY",null,{"$f":"AND(\nOR(G45=\"ENERGY\",AND(G45=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G45=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G45=\"ENERGY\",AND(G45=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E45))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E45))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E45))),Instructions!$K$12))),\nAND(OR(G45=\"ENERGY\",AND(G45=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E45))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E45))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E45))),Instructions!$K$15))),ISBLANK(E45))\n)","v":false},{"$f":"IF(ISBLANK(G45),\"\",IF(AND(I45,\n\nOR(F45=\"ALL\",AND(OR((G45=\"ELECTRICITY\"),(G45=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F45=\"ACT\",Instructions!$I$13),AND(F45=\"NSW\",Instructions!$J$13),AND(F45=\"QLD\",Instructions!$K$13),AND(F45=\"SA\",Instructions!$L$13),AND(F45=\"TAS\",Instructions!$M$13),AND(F45=\"VIC\",Instructions!$N$13))),AND(OR((G45=\"GAS\"),(G45=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F45=\"ACT\",Instructions!$I$16),AND(F45=\"NSW\",Instructions!$J$16),AND(F45=\"QLD\",Instructions!$K$16),AND(F45=\"SA\",Instructions!$L$16),AND(F45=\"TAS\",Instructions!$M$16),AND(F45=\"VIC\",Instructions!$N$16))),ISBLANK(F45)),\n\nOR(AND(H45=\"PPM\",Instructions!$I$18=1),ISBLANK(H45),H45=\"Q1\",H45=\"Q2\",H45=\"Q3\",H45=\"Q4\"),\n\nOR(ISBLANK(D45),AND(D45=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"SA - Electricity customers on the hardship program",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B46&K46,ImportLink!$A$2:$A$250,),3)","v":"HS"},null,"RESIDENTIAL","SA","ELECTRICITY",null,{"$f":"AND(\nOR(G46=\"ENERGY\",AND(G46=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G46=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G46=\"ENERGY\",AND(G46=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E46))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E46))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E46))),Instructions!$K$12))),\nAND(OR(G46=\"ENERGY\",AND(G46=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E46))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E46))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E46))),Instructions!$K$15))),ISBLANK(E46))\n)","v":false},{"$f":"IF(ISBLANK(G46),\"\",IF(AND(I46,\n\nOR(F46=\"ALL\",AND(OR((G46=\"ELECTRICITY\"),(G46=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F46=\"ACT\",Instructions!$I$13),AND(F46=\"NSW\",Instructions!$J$13),AND(F46=\"QLD\",Instructions!$K$13),AND(F46=\"SA\",Instructions!$L$13),AND(F46=\"TAS\",Instructions!$M$13),AND(F46=\"VIC\",Instructions!$N$13))),AND(OR((G46=\"GAS\"),(G46=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F46=\"ACT\",Instructions!$I$16),AND(F46=\"NSW\",Instructions!$J$16),AND(F46=\"QLD\",Instructions!$K$16),AND(F46=\"SA\",Instructions!$L$16),AND(F46=\"TAS\",Instructions!$M$16),AND(F46=\"VIC\",Instructions!$N$16))),ISBLANK(F46)),\n\nOR(AND(H46=\"PPM\",Instructions!$I$18=1),ISBLANK(H46),H46=\"Q1\",H46=\"Q2\",H46=\"Q3\",H46=\"Q4\"),\n\nOR(ISBLANK(D46),AND(D46=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.1","Number of customers on the hardship program",null,null,null,{"$f":"O46","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B47&K47,ImportLink!$A$2:$A$250,),3)","v":"HS_DENIED"},null,"RESIDENTIAL","SA","ELECTRICITY",null,{"$f":"AND(\nOR(G47=\"ENERGY\",AND(G47=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G47=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G47=\"ENERGY\",AND(G47=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E47))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E47))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E47))),Instructions!$K$12))),\nAND(OR(G47=\"ENERGY\",AND(G47=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E47))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E47))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E47))),Instructions!$K$15))),ISBLANK(E47))\n)","v":false},{"$f":"IF(ISBLANK(G47),\"\",IF(AND(I47,\n\nOR(F47=\"ALL\",AND(OR((G47=\"ELECTRICITY\"),(G47=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F47=\"ACT\",Instructions!$I$13),AND(F47=\"NSW\",Instructions!$J$13),AND(F47=\"QLD\",Instructions!$K$13),AND(F47=\"SA\",Instructions!$L$13),AND(F47=\"TAS\",Instructions!$M$13),AND(F47=\"VIC\",Instructions!$N$13))),AND(OR((G47=\"GAS\"),(G47=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F47=\"ACT\",Instructions!$I$16),AND(F47=\"NSW\",Instructions!$J$16),AND(F47=\"QLD\",Instructions!$K$16),AND(F47=\"SA\",Instructions!$L$16),AND(F47=\"TAS\",Instructions!$M$16),AND(F47=\"VIC\",Instructions!$N$16))),ISBLANK(F47)),\n\nOR(AND(H47=\"PPM\",Instructions!$I$18=1),ISBLANK(H47),H47=\"Q1\",H47=\"Q2\",H47=\"Q3\",H47=\"Q4\"),\n\nOR(ISBLANK(D47),AND(D47=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.3","Number of customers denied access to the program",null,null,null,{"$f":"SUM(M47:O47)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B48&K48,ImportLink!$A$2:$A$250,),3)","v":"HS_EXITING"},null,"RESIDENTIAL","SA","ELECTRICITY",null,{"$f":"AND(\nOR(G48=\"ENERGY\",AND(G48=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G48=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G48=\"ENERGY\",AND(G48=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E48))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E48))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E48))),Instructions!$K$12))),\nAND(OR(G48=\"ENERGY\",AND(G48=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E48))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E48))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E48))),Instructions!$K$15))),ISBLANK(E48))\n)","v":false},{"$f":"IF(ISBLANK(G48),\"\",IF(AND(I48,\n\nOR(F48=\"ALL\",AND(OR((G48=\"ELECTRICITY\"),(G48=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F48=\"ACT\",Instructions!$I$13),AND(F48=\"NSW\",Instructions!$J$13),AND(F48=\"QLD\",Instructions!$K$13),AND(F48=\"SA\",Instructions!$L$13),AND(F48=\"TAS\",Instructions!$M$13),AND(F48=\"VIC\",Instructions!$N$13))),AND(OR((G48=\"GAS\"),(G48=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F48=\"ACT\",Instructions!$I$16),AND(F48=\"NSW\",Instructions!$J$16),AND(F48=\"QLD\",Instructions!$K$16),AND(F48=\"SA\",Instructions!$L$16),AND(F48=\"TAS\",Instructions!$M$16),AND(F48=\"VIC\",Instructions!$N$16))),ISBLANK(F48)),\n\nOR(AND(H48=\"PPM\",Instructions!$I$18=1),ISBLANK(H48),H48=\"Q1\",H48=\"Q2\",H48=\"Q3\",H48=\"Q4\"),\n\nOR(ISBLANK(D48),AND(D48=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.8","Total number of customers exiting the hardship program",null,null,null,{"$f":"SUM(M48:O48)","v":0}]
[null,null,null,null,"RESIDENTIAL","SA","ELECTRICITY",null,{"$f":"AND(\nOR(G49=\"ENERGY\",AND(G49=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G49=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G49=\"ENERGY\",AND(G49=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E49))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E49))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E49))),Instructions!$K$12))),\nAND(OR(G49=\"ENERGY\",AND(G49=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E49))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E49))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E49))),Instructions!$K$15))),ISBLANK(E49))\n)","v":false},{"$f":"IF(ISBLANK(G49),\"\",IF(AND(I49,\n\nOR(F49=\"ALL\",AND(OR((G49=\"ELECTRICITY\"),(G49=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F49=\"ACT\",Instructions!$I$13),AND(F49=\"NSW\",Instructions!$J$13),AND(F49=\"QLD\",Instructions!$K$13),AND(F49=\"SA\",Instructions!$L$13),AND(F49=\"TAS\",Instructions!$M$13),AND(F49=\"VIC\",Instructions!$N$13))),AND(OR((G49=\"GAS\"),(G49=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F49=\"ACT\",Instructions!$I$16),AND(F49=\"NSW\",Instructions!$J$16),AND(F49=\"QLD\",Instructions!$K$16),AND(F49=\"SA\",Instructions!$L$16),AND(F49=\"TAS\",Instructions!$M$16),AND(F49=\"VIC\",Instructions!$N$16))),ISBLANK(F49)),\n\nOR(AND(H49=\"PPM\",Instructions!$I$18=1),ISBLANK(H49),H49=\"Q1\",H49=\"Q2\",H49=\"Q3\",H49=\"Q4\"),\n\nOR(ISBLANK(D49),AND(D49=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL","SA","GAS",null,{"$f":"AND(\nOR(G50=\"ENERGY\",AND(G50=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G50=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G50=\"ENERGY\",AND(G50=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E50))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E50))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E50))),Instructions!$K$12))),\nAND(OR(G50=\"ENERGY\",AND(G50=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E50))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E50))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E50))),Instructions!$K$15))),ISBLANK(E50))\n)","v":false},{"$f":"IF(ISBLANK(G50),\"\",IF(AND(I50,\n\nOR(F50=\"ALL\",AND(OR((G50=\"ELECTRICITY\"),(G50=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F50=\"ACT\",Instructions!$I$13),AND(F50=\"NSW\",Instructions!$J$13),AND(F50=\"QLD\",Instructions!$K$13),AND(F50=\"SA\",Instructions!$L$13),AND(F50=\"TAS\",Instructions!$M$13),AND(F50=\"VIC\",Instructions!$N$13))),AND(OR((G50=\"GAS\"),(G50=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F50=\"ACT\",Instructions!$I$16),AND(F50=\"NSW\",Instructions!$J$16),AND(F50=\"QLD\",Instructions!$K$16),AND(F50=\"SA\",Instructions!$L$16),AND(F50=\"TAS\",Instructions!$M$16),AND(F50=\"VIC\",Instructions!$N$16))),ISBLANK(F50)),\n\nOR(AND(H50=\"PPM\",Instructions!$I$18=1),ISBLANK(H50),H50=\"Q1\",H50=\"Q2\",H50=\"Q3\",H50=\"Q4\"),\n\nOR(ISBLANK(D50),AND(D50=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"SA TOTAL"]
[null,null,null,null,"RESIDENTIAL","SA","GAS",null,{"$f":"AND(\nOR(G51=\"ENERGY\",AND(G51=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G51=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G51=\"ENERGY\",AND(G51=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E51))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E51))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E51))),Instructions!$K$12))),\nAND(OR(G51=\"ENERGY\",AND(G51=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E51))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E51))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E51))),Instructions!$K$15))),ISBLANK(E51))\n)","v":false},{"$f":"IF(ISBLANK(G51),\"\",IF(AND(I51,\n\nOR(F51=\"ALL\",AND(OR((G51=\"ELECTRICITY\"),(G51=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F51=\"ACT\",Instructions!$I$13),AND(F51=\"NSW\",Instructions!$J$13),AND(F51=\"QLD\",Instructions!$K$13),AND(F51=\"SA\",Instructions!$L$13),AND(F51=\"TAS\",Instructions!$M$13),AND(F51=\"VIC\",Instructions!$N$13))),AND(OR((G51=\"GAS\"),(G51=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F51=\"ACT\",Instructions!$I$16),AND(F51=\"NSW\",Instructions!$J$16),AND(F51=\"QLD\",Instructions!$K$16),AND(F51=\"SA\",Instructions!$L$16),AND(F51=\"TAS\",Instructions!$M$16),AND(F51=\"VIC\",Instructions!$N$16))),ISBLANK(F51)),\n\nOR(AND(H51=\"PPM\",Instructions!$I$18=1),ISBLANK(H51),H51=\"Q1\",H51=\"Q2\",H51=\"Q3\",H51=\"Q4\"),\n\nOR(ISBLANK(D51),AND(D51=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"SA - Gas customers on the hardship program",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B52&K52,ImportLink!$A$2:$A$250,),3)","v":"HS"},null,"RESIDENTIAL","SA","GAS",null,{"$f":"AND(\nOR(G52=\"ENERGY\",AND(G52=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G52=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G52=\"ENERGY\",AND(G52=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E52))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E52))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E52))),Instructions!$K$12))),\nAND(OR(G52=\"ENERGY\",AND(G52=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E52))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E52))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E52))),Instructions!$K$15))),ISBLANK(E52))\n)","v":false},{"$f":"IF(ISBLANK(G52),\"\",IF(AND(I52,\n\nOR(F52=\"ALL\",AND(OR((G52=\"ELECTRICITY\"),(G52=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F52=\"ACT\",Instructions!$I$13),AND(F52=\"NSW\",Instructions!$J$13),AND(F52=\"QLD\",Instructions!$K$13),AND(F52=\"SA\",Instructions!$L$13),AND(F52=\"TAS\",Instructions!$M$13),AND(F52=\"VIC\",Instructions!$N$13))),AND(OR((G52=\"GAS\"),(G52=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F52=\"ACT\",Instructions!$I$16),AND(F52=\"NSW\",Instructions!$J$16),AND(F52=\"QLD\",Instructions!$K$16),AND(F52=\"SA\",Instructions!$L$16),AND(F52=\"TAS\",Instructions!$M$16),AND(F52=\"VIC\",Instructions!$N$16))),ISBLANK(F52)),\n\nOR(AND(H52=\"PPM\",Instructions!$I$18=1),ISBLANK(H52),H52=\"Q1\",H52=\"Q2\",H52=\"Q3\",H52=\"Q4\"),\n\nOR(ISBLANK(D52),AND(D52=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.1","Number of customers on the hardship program",null,null,null,{"$f":"O52","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B53&K53,ImportLink!$A$2:$A$250,),3)","v":"HS_DENIED"},null,"RESIDENTIAL","SA","GAS",null,{"$f":"AND(\nOR(G53=\"ENERGY\",AND(G53=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G53=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G53=\"ENERGY\",AND(G53=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E53))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E53))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E53))),Instructions!$K$12))),\nAND(OR(G53=\"ENERGY\",AND(G53=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E53))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E53))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E53))),Instructions!$K$15))),ISBLANK(E53))\n)","v":false},{"$f":"IF(ISBLANK(G53),\"\",IF(AND(I53,\n\nOR(F53=\"ALL\",AND(OR((G53=\"ELECTRICITY\"),(G53=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F53=\"ACT\",Instructions!$I$13),AND(F53=\"NSW\",Instructions!$J$13),AND(F53=\"QLD\",Instructions!$K$13),AND(F53=\"SA\",Instructions!$L$13),AND(F53=\"TAS\",Instructions!$M$13),AND(F53=\"VIC\",Instructions!$N$13))),AND(OR((G53=\"GAS\"),(G53=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F53=\"ACT\",Instructions!$I$16),AND(F53=\"NSW\",Instructions!$J$16),AND(F53=\"QLD\",Instructions!$K$16),AND(F53=\"SA\",Instructions!$L$16),AND(F53=\"TAS\",Instructions!$M$16),AND(F53=\"VIC\",Instructions!$N$16))),ISBLANK(F53)),\n\nOR(AND(H53=\"PPM\",Instructions!$I$18=1),ISBLANK(H53),H53=\"Q1\",H53=\"Q2\",H53=\"Q3\",H53=\"Q4\"),\n\nOR(ISBLANK(D53),AND(D53=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.3","Number of customers denied access to the program",null,null,null,{"$f":"SUM(M53:O53)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B54&K54,ImportLink!$A$2:$A$250,),3)","v":"HS_EXITING"},null,"RESIDENTIAL","SA","GAS",null,{"$f":"AND(\nOR(G54=\"ENERGY\",AND(G54=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G54=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G54=\"ENERGY\",AND(G54=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E54))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E54))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E54))),Instructions!$K$12))),\nAND(OR(G54=\"ENERGY\",AND(G54=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E54))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E54))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E54))),Instructions!$K$15))),ISBLANK(E54))\n)","v":false},{"$f":"IF(ISBLANK(G54),\"\",IF(AND(I54,\n\nOR(F54=\"ALL\",AND(OR((G54=\"ELECTRICITY\"),(G54=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F54=\"ACT\",Instructions!$I$13),AND(F54=\"NSW\",Instructions!$J$13),AND(F54=\"QLD\",Instructions!$K$13),AND(F54=\"SA\",Instructions!$L$13),AND(F54=\"TAS\",Instructions!$M$13),AND(F54=\"VIC\",Instructions!$N$13))),AND(OR((G54=\"GAS\"),(G54=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F54=\"ACT\",Instructions!$I$16),AND(F54=\"NSW\",Instructions!$J$16),AND(F54=\"QLD\",Instructions!$K$16),AND(F54=\"SA\",Instructions!$L$16),AND(F54=\"TAS\",Instructions!$M$16),AND(F54=\"VIC\",Instructions!$N$16))),ISBLANK(F54)),\n\nOR(AND(H54=\"PPM\",Instructions!$I$18=1),ISBLANK(H54),H54=\"Q1\",H54=\"Q2\",H54=\"Q3\",H54=\"Q4\"),\n\nOR(ISBLANK(D54),AND(D54=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.8","Total number of customers exiting the hardship program",null,null,null,{"$f":"SUM(M54:O54)","v":0}]
[null,null,null,null,"RESIDENTIAL","SA","GAS",null,{"$f":"AND(\nOR(G55=\"ENERGY\",AND(G55=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G55=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G55=\"ENERGY\",AND(G55=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E55))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E55))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E55))),Instructions!$K$12))),\nAND(OR(G55=\"ENERGY\",AND(G55=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E55))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E55))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E55))),Instructions!$K$15))),ISBLANK(E55))\n)","v":false},{"$f":"IF(ISBLANK(G55),\"\",IF(AND(I55,\n\nOR(F55=\"ALL\",AND(OR((G55=\"ELECTRICITY\"),(G55=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F55=\"ACT\",Instructions!$I$13),AND(F55=\"NSW\",Instructions!$J$13),AND(F55=\"QLD\",Instructions!$K$13),AND(F55=\"SA\",Instructions!$L$13),AND(F55=\"TAS\",Instructions!$M$13),AND(F55=\"VIC\",Instructions!$N$13))),AND(OR((G55=\"GAS\"),(G55=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F55=\"ACT\",Instructions!$I$16),AND(F55=\"NSW\",Instructions!$J$16),AND(F55=\"QLD\",Instructions!$K$16),AND(F55=\"SA\",Instructions!$L$16),AND(F55=\"TAS\",Instructions!$M$16),AND(F55=\"VIC\",Instructions!$N$16))),ISBLANK(F55)),\n\nOR(AND(H55=\"PPM\",Instructions!$I$18=1),ISBLANK(H55),H55=\"Q1\",H55=\"Q2\",H55=\"Q3\",H55=\"Q4\"),\n\nOR(ISBLANK(D55),AND(D55=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL","TAS","ELECTRICITY",null,{"$f":"AND(\nOR(G56=\"ENERGY\",AND(G56=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G56=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G56=\"ENERGY\",AND(G56=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E56))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E56))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E56))),Instructions!$K$12))),\nAND(OR(G56=\"ENERGY\",AND(G56=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E56))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E56))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E56))),Instructions!$K$15))),ISBLANK(E56))\n)","v":false},{"$f":"IF(ISBLANK(G56),\"\",IF(AND(I56,\n\nOR(F56=\"ALL\",AND(OR((G56=\"ELECTRICITY\"),(G56=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F56=\"ACT\",Instructions!$I$13),AND(F56=\"NSW\",Instructions!$J$13),AND(F56=\"QLD\",Instructions!$K$13),AND(F56=\"SA\",Instructions!$L$13),AND(F56=\"TAS\",Instructions!$M$13),AND(F56=\"VIC\",Instructions!$N$13))),AND(OR((G56=\"GAS\"),(G56=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F56=\"ACT\",Instructions!$I$16),AND(F56=\"NSW\",Instructions!$J$16),AND(F56=\"QLD\",Instructions!$K$16),AND(F56=\"SA\",Instructions!$L$16),AND(F56=\"TAS\",Instructions!$M$16),AND(F56=\"VIC\",Instructions!$N$16))),ISBLANK(F56)),\n\nOR(AND(H56=\"PPM\",Instructions!$I$18=1),ISBLANK(H56),H56=\"Q1\",H56=\"Q2\",H56=\"Q3\",H56=\"Q4\"),\n\nOR(ISBLANK(D56),AND(D56=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"TAS TOTAL"]
[null,null,null,null,"RESIDENTIAL","TAS","ELECTRICITY",null,{"$f":"AND(\nOR(G57=\"ENERGY\",AND(G57=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G57=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G57=\"ENERGY\",AND(G57=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E57))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E57))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E57))),Instructions!$K$12))),\nAND(OR(G57=\"ENERGY\",AND(G57=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E57))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E57))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E57))),Instructions!$K$15))),ISBLANK(E57))\n)","v":false},{"$f":"IF(ISBLANK(G57),\"\",IF(AND(I57,\n\nOR(F57=\"ALL\",AND(OR((G57=\"ELECTRICITY\"),(G57=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F57=\"ACT\",Instructions!$I$13),AND(F57=\"NSW\",Instructions!$J$13),AND(F57=\"QLD\",Instructions!$K$13),AND(F57=\"SA\",Instructions!$L$13),AND(F57=\"TAS\",Instructions!$M$13),AND(F57=\"VIC\",Instructions!$N$13))),AND(OR((G57=\"GAS\"),(G57=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F57=\"ACT\",Instructions!$I$16),AND(F57=\"NSW\",Instructions!$J$16),AND(F57=\"QLD\",Instructions!$K$16),AND(F57=\"SA\",Instructions!$L$16),AND(F57=\"TAS\",Instructions!$M$16),AND(F57=\"VIC\",Instructions!$N$16))),ISBLANK(F57)),\n\nOR(AND(H57=\"PPM\",Instructions!$I$18=1),ISBLANK(H57),H57=\"Q1\",H57=\"Q2\",H57=\"Q3\",H57=\"Q4\"),\n\nOR(ISBLANK(D57),AND(D57=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"TAS - Electricity customers on the hardship program",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B58&K58,ImportLink!$A$2:$A$250,),3)","v":"HS"},null,"RESIDENTIAL","TAS","ELECTRICITY",null,{"$f":"AND(\nOR(G58=\"ENERGY\",AND(G58=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G58=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G58=\"ENERGY\",AND(G58=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E58))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E58))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E58))),Instructions!$K$12))),\nAND(OR(G58=\"ENERGY\",AND(G58=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E58))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E58))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E58))),Instructions!$K$15))),ISBLANK(E58))\n)","v":false},{"$f":"IF(ISBLANK(G58),\"\",IF(AND(I58,\n\nOR(F58=\"ALL\",AND(OR((G58=\"ELECTRICITY\"),(G58=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F58=\"ACT\",Instructions!$I$13),AND(F58=\"NSW\",Instructions!$J$13),AND(F58=\"QLD\",Instructions!$K$13),AND(F58=\"SA\",Instructions!$L$13),AND(F58=\"TAS\",Instructions!$M$13),AND(F58=\"VIC\",Instructions!$N$13))),AND(OR((G58=\"GAS\"),(G58=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F58=\"ACT\",Instructions!$I$16),AND(F58=\"NSW\",Instructions!$J$16),AND(F58=\"QLD\",Instructions!$K$16),AND(F58=\"SA\",Instructions!$L$16),AND(F58=\"TAS\",Instructions!$M$16),AND(F58=\"VIC\",Instructions!$N$16))),ISBLANK(F58)),\n\nOR(AND(H58=\"PPM\",Instructions!$I$18=1),ISBLANK(H58),H58=\"Q1\",H58=\"Q2\",H58=\"Q3\",H58=\"Q4\"),\n\nOR(ISBLANK(D58),AND(D58=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.1","Number of customers on the hardship program",null,null,null,{"$f":"O58","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B59&K59,ImportLink!$A$2:$A$250,),3)","v":"HS_DENIED"},null,"RESIDENTIAL","TAS","ELECTRICITY",null,{"$f":"AND(\nOR(G59=\"ENERGY\",AND(G59=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G59=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G59=\"ENERGY\",AND(G59=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E59))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E59))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E59))),Instructions!$K$12))),\nAND(OR(G59=\"ENERGY\",AND(G59=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E59))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E59))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E59))),Instructions!$K$15))),ISBLANK(E59))\n)","v":false},{"$f":"IF(ISBLANK(G59),\"\",IF(AND(I59,\n\nOR(F59=\"ALL\",AND(OR((G59=\"ELECTRICITY\"),(G59=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F59=\"ACT\",Instructions!$I$13),AND(F59=\"NSW\",Instructions!$J$13),AND(F59=\"QLD\",Instructions!$K$13),AND(F59=\"SA\",Instructions!$L$13),AND(F59=\"TAS\",Instructions!$M$13),AND(F59=\"VIC\",Instructions!$N$13))),AND(OR((G59=\"GAS\"),(G59=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F59=\"ACT\",Instructions!$I$16),AND(F59=\"NSW\",Instructions!$J$16),AND(F59=\"QLD\",Instructions!$K$16),AND(F59=\"SA\",Instructions!$L$16),AND(F59=\"TAS\",Instructions!$M$16),AND(F59=\"VIC\",Instructions!$N$16))),ISBLANK(F59)),\n\nOR(AND(H59=\"PPM\",Instructions!$I$18=1),ISBLANK(H59),H59=\"Q1\",H59=\"Q2\",H59=\"Q3\",H59=\"Q4\"),\n\nOR(ISBLANK(D59),AND(D59=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.3","Number of customers denied access to the program",null,null,null,{"$f":"SUM(M59:O59)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B60&K60,ImportLink!$A$2:$A$250,),3)","v":"HS_EXITING"},null,"RESIDENTIAL","TAS","ELECTRICITY",null,{"$f":"AND(\nOR(G60=\"ENERGY\",AND(G60=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G60=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G60=\"ENERGY\",AND(G60=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E60))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E60))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E60))),Instructions!$K$12))),\nAND(OR(G60=\"ENERGY\",AND(G60=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E60))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E60))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E60))),Instructions!$K$15))),ISBLANK(E60))\n)","v":false},{"$f":"IF(ISBLANK(G60),\"\",IF(AND(I60,\n\nOR(F60=\"ALL\",AND(OR((G60=\"ELECTRICITY\"),(G60=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F60=\"ACT\",Instructions!$I$13),AND(F60=\"NSW\",Instructions!$J$13),AND(F60=\"QLD\",Instructions!$K$13),AND(F60=\"SA\",Instructions!$L$13),AND(F60=\"TAS\",Instructions!$M$13),AND(F60=\"VIC\",Instructions!$N$13))),AND(OR((G60=\"GAS\"),(G60=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F60=\"ACT\",Instructions!$I$16),AND(F60=\"NSW\",Instructions!$J$16),AND(F60=\"QLD\",Instructions!$K$16),AND(F60=\"SA\",Instructions!$L$16),AND(F60=\"TAS\",Instructions!$M$16),AND(F60=\"VIC\",Instructions!$N$16))),ISBLANK(F60)),\n\nOR(AND(H60=\"PPM\",Instructions!$I$18=1),ISBLANK(H60),H60=\"Q1\",H60=\"Q2\",H60=\"Q3\",H60=\"Q4\"),\n\nOR(ISBLANK(D60),AND(D60=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.8","Total number of customers exiting the hardship program",null,null,null,{"$f":"SUM(M60:O60)","v":0}]
[null,null,null,null,"RESIDENTIAL","TAS","ELECTRICITY",null,{"$f":"AND(\nOR(G61=\"ENERGY\",AND(G61=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G61=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G61=\"ENERGY\",AND(G61=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E61))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E61))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E61))),Instructions!$K$12))),\nAND(OR(G61=\"ENERGY\",AND(G61=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E61))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E61))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E61))),Instructions!$K$15))),ISBLANK(E61))\n)","v":false},{"$f":"IF(ISBLANK(G61),\"\",IF(AND(I61,\n\nOR(F61=\"ALL\",AND(OR((G61=\"ELECTRICITY\"),(G61=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F61=\"ACT\",Instructions!$I$13),AND(F61=\"NSW\",Instructions!$J$13),AND(F61=\"QLD\",Instructions!$K$13),AND(F61=\"SA\",Instructions!$L$13),AND(F61=\"TAS\",Instructions!$M$13),AND(F61=\"VIC\",Instructions!$N$13))),AND(OR((G61=\"GAS\"),(G61=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F61=\"ACT\",Instructions!$I$16),AND(F61=\"NSW\",Instructions!$J$16),AND(F61=\"QLD\",Instructions!$K$16),AND(F61=\"SA\",Instructions!$L$16),AND(F61=\"TAS\",Instructions!$M$16),AND(F61=\"VIC\",Instructions!$N$16))),ISBLANK(F61)),\n\nOR(AND(H61=\"PPM\",Instructions!$I$18=1),ISBLANK(H61),H61=\"Q1\",H61=\"Q2\",H61=\"Q3\",H61=\"Q4\"),\n\nOR(ISBLANK(D61),AND(D61=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL","TAS","GAS",null,{"$f":"AND(\nOR(G62=\"ENERGY\",AND(G62=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G62=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G62=\"ENERGY\",AND(G62=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E62))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E62))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E62))),Instructions!$K$12))),\nAND(OR(G62=\"ENERGY\",AND(G62=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E62))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E62))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E62))),Instructions!$K$15))),ISBLANK(E62))\n)","v":false},{"$f":"IF(ISBLANK(G62),\"\",IF(AND(I62,\n\nOR(F62=\"ALL\",AND(OR((G62=\"ELECTRICITY\"),(G62=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F62=\"ACT\",Instructions!$I$13),AND(F62=\"NSW\",Instructions!$J$13),AND(F62=\"QLD\",Instructions!$K$13),AND(F62=\"SA\",Instructions!$L$13),AND(F62=\"TAS\",Instructions!$M$13),AND(F62=\"VIC\",Instructions!$N$13))),AND(OR((G62=\"GAS\"),(G62=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F62=\"ACT\",Instructions!$I$16),AND(F62=\"NSW\",Instructions!$J$16),AND(F62=\"QLD\",Instructions!$K$16),AND(F62=\"SA\",Instructions!$L$16),AND(F62=\"TAS\",Instructions!$M$16),AND(F62=\"VIC\",Instructions!$N$16))),ISBLANK(F62)),\n\nOR(AND(H62=\"PPM\",Instructions!$I$18=1),ISBLANK(H62),H62=\"Q1\",H62=\"Q2\",H62=\"Q3\",H62=\"Q4\"),\n\nOR(ISBLANK(D62),AND(D62=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"TAS TOTAL"]
[null,null,null,null,"RESIDENTIAL","TAS","GAS",null,{"$f":"AND(\nOR(G63=\"ENERGY\",AND(G63=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G63=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G63=\"ENERGY\",AND(G63=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E63))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E63))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E63))),Instructions!$K$12))),\nAND(OR(G63=\"ENERGY\",AND(G63=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E63))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E63))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E63))),Instructions!$K$15))),ISBLANK(E63))\n)","v":false},{"$f":"IF(ISBLANK(G63),\"\",IF(AND(I63,\n\nOR(F63=\"ALL\",AND(OR((G63=\"ELECTRICITY\"),(G63=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F63=\"ACT\",Instructions!$I$13),AND(F63=\"NSW\",Instructions!$J$13),AND(F63=\"QLD\",Instructions!$K$13),AND(F63=\"SA\",Instructions!$L$13),AND(F63=\"TAS\",Instructions!$M$13),AND(F63=\"VIC\",Instructions!$N$13))),AND(OR((G63=\"GAS\"),(G63=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F63=\"ACT\",Instructions!$I$16),AND(F63=\"NSW\",Instructions!$J$16),AND(F63=\"QLD\",Instructions!$K$16),AND(F63=\"SA\",Instructions!$L$16),AND(F63=\"TAS\",Instructions!$M$16),AND(F63=\"VIC\",Instructions!$N$16))),ISBLANK(F63)),\n\nOR(AND(H63=\"PPM\",Instructions!$I$18=1),ISBLANK(H63),H63=\"Q1\",H63=\"Q2\",H63=\"Q3\",H63=\"Q4\"),\n\nOR(ISBLANK(D63),AND(D63=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"TAS - Gas customers on the hardship program",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B64&K64,ImportLink!$A$2:$A$250,),3)","v":"HS"},null,"RESIDENTIAL","TAS","GAS",null,{"$f":"AND(\nOR(G64=\"ENERGY\",AND(G64=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G64=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G64=\"ENERGY\",AND(G64=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E64))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E64))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E64))),Instructions!$K$12))),\nAND(OR(G64=\"ENERGY\",AND(G64=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E64))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E64))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E64))),Instructions!$K$15))),ISBLANK(E64))\n)","v":false},{"$f":"IF(ISBLANK(G64),\"\",IF(AND(I64,\n\nOR(F64=\"ALL\",AND(OR((G64=\"ELECTRICITY\"),(G64=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F64=\"ACT\",Instructions!$I$13),AND(F64=\"NSW\",Instructions!$J$13),AND(F64=\"QLD\",Instructions!$K$13),AND(F64=\"SA\",Instructions!$L$13),AND(F64=\"TAS\",Instructions!$M$13),AND(F64=\"VIC\",Instructions!$N$13))),AND(OR((G64=\"GAS\"),(G64=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F64=\"ACT\",Instructions!$I$16),AND(F64=\"NSW\",Instructions!$J$16),AND(F64=\"QLD\",Instructions!$K$16),AND(F64=\"SA\",Instructions!$L$16),AND(F64=\"TAS\",Instructions!$M$16),AND(F64=\"VIC\",Instructions!$N$16))),ISBLANK(F64)),\n\nOR(AND(H64=\"PPM\",Instructions!$I$18=1),ISBLANK(H64),H64=\"Q1\",H64=\"Q2\",H64=\"Q3\",H64=\"Q4\"),\n\nOR(ISBLANK(D64),AND(D64=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.1","Number of customers on the hardship program",null,null,null,{"$f":"O64","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B65&K65,ImportLink!$A$2:$A$250,),3)","v":"HS_DENIED"},null,"RESIDENTIAL","TAS","GAS",null,{"$f":"AND(\nOR(G65=\"ENERGY\",AND(G65=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G65=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G65=\"ENERGY\",AND(G65=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E65))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E65))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E65))),Instructions!$K$12))),\nAND(OR(G65=\"ENERGY\",AND(G65=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E65))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E65))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E65))),Instructions!$K$15))),ISBLANK(E65))\n)","v":false},{"$f":"IF(ISBLANK(G65),\"\",IF(AND(I65,\n\nOR(F65=\"ALL\",AND(OR((G65=\"ELECTRICITY\"),(G65=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F65=\"ACT\",Instructions!$I$13),AND(F65=\"NSW\",Instructions!$J$13),AND(F65=\"QLD\",Instructions!$K$13),AND(F65=\"SA\",Instructions!$L$13),AND(F65=\"TAS\",Instructions!$M$13),AND(F65=\"VIC\",Instructions!$N$13))),AND(OR((G65=\"GAS\"),(G65=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F65=\"ACT\",Instructions!$I$16),AND(F65=\"NSW\",Instructions!$J$16),AND(F65=\"QLD\",Instructions!$K$16),AND(F65=\"SA\",Instructions!$L$16),AND(F65=\"TAS\",Instructions!$M$16),AND(F65=\"VIC\",Instructions!$N$16))),ISBLANK(F65)),\n\nOR(AND(H65=\"PPM\",Instructions!$I$18=1),ISBLANK(H65),H65=\"Q1\",H65=\"Q2\",H65=\"Q3\",H65=\"Q4\"),\n\nOR(ISBLANK(D65),AND(D65=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.3","Number of customers denied access to the program",null,null,null,{"$f":"SUM(M65:O65)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B66&K66,ImportLink!$A$2:$A$250,),3)","v":"HS_EXITING"},null,"RESIDENTIAL","TAS","GAS",null,{"$f":"AND(\nOR(G66=\"ENERGY\",AND(G66=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G66=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G66=\"ENERGY\",AND(G66=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E66))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E66))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E66))),Instructions!$K$12))),\nAND(OR(G66=\"ENERGY\",AND(G66=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E66))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E66))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E66))),Instructions!$K$15))),ISBLANK(E66))\n)","v":false},{"$f":"IF(ISBLANK(G66),\"\",IF(AND(I66,\n\nOR(F66=\"ALL\",AND(OR((G66=\"ELECTRICITY\"),(G66=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F66=\"ACT\",Instructions!$I$13),AND(F66=\"NSW\",Instructions!$J$13),AND(F66=\"QLD\",Instructions!$K$13),AND(F66=\"SA\",Instructions!$L$13),AND(F66=\"TAS\",Instructions!$M$13),AND(F66=\"VIC\",Instructions!$N$13))),AND(OR((G66=\"GAS\"),(G66=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F66=\"ACT\",Instructions!$I$16),AND(F66=\"NSW\",Instructions!$J$16),AND(F66=\"QLD\",Instructions!$K$16),AND(F66=\"SA\",Instructions!$L$16),AND(F66=\"TAS\",Instructions!$M$16),AND(F66=\"VIC\",Instructions!$N$16))),ISBLANK(F66)),\n\nOR(AND(H66=\"PPM\",Instructions!$I$18=1),ISBLANK(H66),H66=\"Q1\",H66=\"Q2\",H66=\"Q3\",H66=\"Q4\"),\n\nOR(ISBLANK(D66),AND(D66=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.8","Total number of customers exiting the hardship program",null,null,null,{"$f":"SUM(M66:O66)","v":0}]
[null,null,null,null,"RESIDENTIAL","TAS","GAS",null,{"$f":"AND(\nOR(G67=\"ENERGY\",AND(G67=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G67=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G67=\"ENERGY\",AND(G67=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E67))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E67))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E67))),Instructions!$K$12))),\nAND(OR(G67=\"ENERGY\",AND(G67=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E67))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E67))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E67))),Instructions!$K$15))),ISBLANK(E67))\n)","v":false},{"$f":"IF(ISBLANK(G67),\"\",IF(AND(I67,\n\nOR(F67=\"ALL\",AND(OR((G67=\"ELECTRICITY\"),(G67=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F67=\"ACT\",Instructions!$I$13),AND(F67=\"NSW\",Instructions!$J$13),AND(F67=\"QLD\",Instructions!$K$13),AND(F67=\"SA\",Instructions!$L$13),AND(F67=\"TAS\",Instructions!$M$13),AND(F67=\"VIC\",Instructions!$N$13))),AND(OR((G67=\"GAS\"),(G67=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F67=\"ACT\",Instructions!$I$16),AND(F67=\"NSW\",Instructions!$J$16),AND(F67=\"QLD\",Instructions!$K$16),AND(F67=\"SA\",Instructions!$L$16),AND(F67=\"TAS\",Instructions!$M$16),AND(F67=\"VIC\",Instructions!$N$16))),ISBLANK(F67)),\n\nOR(AND(H67=\"PPM\",Instructions!$I$18=1),ISBLANK(H67),H67=\"Q1\",H67=\"Q2\",H67=\"Q3\",H67=\"Q4\"),\n\nOR(ISBLANK(D67),AND(D67=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL","VIC","ELECTRICITY",null,{"$f":"AND(\nOR(G68=\"ENERGY\",AND(G68=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G68=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G68=\"ENERGY\",AND(G68=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E68))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E68))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E68))),Instructions!$K$12))),\nAND(OR(G68=\"ENERGY\",AND(G68=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E68))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E68))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E68))),Instructions!$K$15))),ISBLANK(E68))\n)","v":false},{"$f":"IF(ISBLANK(G68),\"\",IF(AND(I68,\n\nOR(F68=\"ALL\",AND(OR((G68=\"ELECTRICITY\"),(G68=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F68=\"ACT\",Instructions!$I$13),AND(F68=\"NSW\",Instructions!$J$13),AND(F68=\"QLD\",Instructions!$K$13),AND(F68=\"SA\",Instructions!$L$13),AND(F68=\"TAS\",Instructions!$M$13),AND(F68=\"VIC\",Instructions!$N$13))),AND(OR((G68=\"GAS\"),(G68=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F68=\"ACT\",Instructions!$I$16),AND(F68=\"NSW\",Instructions!$J$16),AND(F68=\"QLD\",Instructions!$K$16),AND(F68=\"SA\",Instructions!$L$16),AND(F68=\"TAS\",Instructions!$M$16),AND(F68=\"VIC\",Instructions!$N$16))),ISBLANK(F68)),\n\nOR(AND(H68=\"PPM\",Instructions!$I$18=1),ISBLANK(H68),H68=\"Q1\",H68=\"Q2\",H68=\"Q3\",H68=\"Q4\"),\n\nOR(ISBLANK(D68),AND(D68=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"VIC TOTAL"]
[null,null,null,null,"RESIDENTIAL","VIC","ELECTRICITY",null,{"$f":"AND(\nOR(G69=\"ENERGY\",AND(G69=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G69=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G69=\"ENERGY\",AND(G69=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E69))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E69))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E69))),Instructions!$K$12))),\nAND(OR(G69=\"ENERGY\",AND(G69=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E69))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E69))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E69))),Instructions!$K$15))),ISBLANK(E69))\n)","v":false},{"$f":"IF(ISBLANK(G69),\"\",IF(AND(I69,\n\nOR(F69=\"ALL\",AND(OR((G69=\"ELECTRICITY\"),(G69=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F69=\"ACT\",Instructions!$I$13),AND(F69=\"NSW\",Instructions!$J$13),AND(F69=\"QLD\",Instructions!$K$13),AND(F69=\"SA\",Instructions!$L$13),AND(F69=\"TAS\",Instructions!$M$13),AND(F69=\"VIC\",Instructions!$N$13))),AND(OR((G69=\"GAS\"),(G69=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F69=\"ACT\",Instructions!$I$16),AND(F69=\"NSW\",Instructions!$J$16),AND(F69=\"QLD\",Instructions!$K$16),AND(F69=\"SA\",Instructions!$L$16),AND(F69=\"TAS\",Instructions!$M$16),AND(F69=\"VIC\",Instructions!$N$16))),ISBLANK(F69)),\n\nOR(AND(H69=\"PPM\",Instructions!$I$18=1),ISBLANK(H69),H69=\"Q1\",H69=\"Q2\",H69=\"Q3\",H69=\"Q4\"),\n\nOR(ISBLANK(D69),AND(D69=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"VIC - Electricity customers on the hardship program",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B70&K70,ImportLink!$A$2:$A$250,),3)","v":"HS"},null,"RESIDENTIAL","VIC","ELECTRICITY",null,{"$f":"AND(\nOR(G70=\"ENERGY\",AND(G70=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G70=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G70=\"ENERGY\",AND(G70=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E70))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E70))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E70))),Instructions!$K$12))),\nAND(OR(G70=\"ENERGY\",AND(G70=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E70))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E70))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E70))),Instructions!$K$15))),ISBLANK(E70))\n)","v":false},{"$f":"IF(ISBLANK(G70),\"\",IF(AND(I70,\n\nOR(F70=\"ALL\",AND(OR((G70=\"ELECTRICITY\"),(G70=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F70=\"ACT\",Instructions!$I$13),AND(F70=\"NSW\",Instructions!$J$13),AND(F70=\"QLD\",Instructions!$K$13),AND(F70=\"SA\",Instructions!$L$13),AND(F70=\"TAS\",Instructions!$M$13),AND(F70=\"VIC\",Instructions!$N$13))),AND(OR((G70=\"GAS\"),(G70=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F70=\"ACT\",Instructions!$I$16),AND(F70=\"NSW\",Instructions!$J$16),AND(F70=\"QLD\",Instructions!$K$16),AND(F70=\"SA\",Instructions!$L$16),AND(F70=\"TAS\",Instructions!$M$16),AND(F70=\"VIC\",Instructions!$N$16))),ISBLANK(F70)),\n\nOR(AND(H70=\"PPM\",Instructions!$I$18=1),ISBLANK(H70),H70=\"Q1\",H70=\"Q2\",H70=\"Q3\",H70=\"Q4\"),\n\nOR(ISBLANK(D70),AND(D70=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.1","Number of customers on the hardship program",null,null,null,{"$f":"O70","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B71&K71,ImportLink!$A$2:$A$250,),3)","v":"HS_DENIED"},null,"RESIDENTIAL","VIC","ELECTRICITY",null,{"$f":"AND(\nOR(G71=\"ENERGY\",AND(G71=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G71=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G71=\"ENERGY\",AND(G71=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E71))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E71))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E71))),Instructions!$K$12))),\nAND(OR(G71=\"ENERGY\",AND(G71=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E71))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E71))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E71))),Instructions!$K$15))),ISBLANK(E71))\n)","v":false},{"$f":"IF(ISBLANK(G71),\"\",IF(AND(I71,\n\nOR(F71=\"ALL\",AND(OR((G71=\"ELECTRICITY\"),(G71=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F71=\"ACT\",Instructions!$I$13),AND(F71=\"NSW\",Instructions!$J$13),AND(F71=\"QLD\",Instructions!$K$13),AND(F71=\"SA\",Instructions!$L$13),AND(F71=\"TAS\",Instructions!$M$13),AND(F71=\"VIC\",Instructions!$N$13))),AND(OR((G71=\"GAS\"),(G71=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F71=\"ACT\",Instructions!$I$16),AND(F71=\"NSW\",Instructions!$J$16),AND(F71=\"QLD\",Instructions!$K$16),AND(F71=\"SA\",Instructions!$L$16),AND(F71=\"TAS\",Instructions!$M$16),AND(F71=\"VIC\",Instructions!$N$16))),ISBLANK(F71)),\n\nOR(AND(H71=\"PPM\",Instructions!$I$18=1),ISBLANK(H71),H71=\"Q1\",H71=\"Q2\",H71=\"Q3\",H71=\"Q4\"),\n\nOR(ISBLANK(D71),AND(D71=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.3","Number of customers denied access to the program",null,null,null,{"$f":"SUM(M71:O71)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B72&K72,ImportLink!$A$2:$A$250,),3)","v":"HS_EXITING"},null,"RESIDENTIAL","VIC","ELECTRICITY",null,{"$f":"AND(\nOR(G72=\"ENERGY\",AND(G72=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G72=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G72=\"ENERGY\",AND(G72=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E72))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E72))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E72))),Instructions!$K$12))),\nAND(OR(G72=\"ENERGY\",AND(G72=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E72))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E72))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E72))),Instructions!$K$15))),ISBLANK(E72))\n)","v":false},{"$f":"IF(ISBLANK(G72),\"\",IF(AND(I72,\n\nOR(F72=\"ALL\",AND(OR((G72=\"ELECTRICITY\"),(G72=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F72=\"ACT\",Instructions!$I$13),AND(F72=\"NSW\",Instructions!$J$13),AND(F72=\"QLD\",Instructions!$K$13),AND(F72=\"SA\",Instructions!$L$13),AND(F72=\"TAS\",Instructions!$M$13),AND(F72=\"VIC\",Instructions!$N$13))),AND(OR((G72=\"GAS\"),(G72=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F72=\"ACT\",Instructions!$I$16),AND(F72=\"NSW\",Instructions!$J$16),AND(F72=\"QLD\",Instructions!$K$16),AND(F72=\"SA\",Instructions!$L$16),AND(F72=\"TAS\",Instructions!$M$16),AND(F72=\"VIC\",Instructions!$N$16))),ISBLANK(F72)),\n\nOR(AND(H72=\"PPM\",Instructions!$I$18=1),ISBLANK(H72),H72=\"Q1\",H72=\"Q2\",H72=\"Q3\",H72=\"Q4\"),\n\nOR(ISBLANK(D72),AND(D72=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.8","Total number of customers exiting the hardship program",null,null,null,{"$f":"SUM(M72:O72)","v":0}]
[null,null,null,null,"RESIDENTIAL","VIC","ELECTRICITY",null,{"$f":"AND(\nOR(G73=\"ENERGY\",AND(G73=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G73=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G73=\"ENERGY\",AND(G73=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E73))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E73))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E73))),Instructions!$K$12))),\nAND(OR(G73=\"ENERGY\",AND(G73=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E73))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E73))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E73))),Instructions!$K$15))),ISBLANK(E73))\n)","v":false},{"$f":"IF(ISBLANK(G73),\"\",IF(AND(I73,\n\nOR(F73=\"ALL\",AND(OR((G73=\"ELECTRICITY\"),(G73=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F73=\"ACT\",Instructions!$I$13),AND(F73=\"NSW\",Instructions!$J$13),AND(F73=\"QLD\",Instructions!$K$13),AND(F73=\"SA\",Instructions!$L$13),AND(F73=\"TAS\",Instructions!$M$13),AND(F73=\"VIC\",Instructions!$N$13))),AND(OR((G73=\"GAS\"),(G73=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F73=\"ACT\",Instructions!$I$16),AND(F73=\"NSW\",Instructions!$J$16),AND(F73=\"QLD\",Instructions!$K$16),AND(F73=\"SA\",Instructions!$L$16),AND(F73=\"TAS\",Instructions!$M$16),AND(F73=\"VIC\",Instructions!$N$16))),ISBLANK(F73)),\n\nOR(AND(H73=\"PPM\",Instructions!$I$18=1),ISBLANK(H73),H73=\"Q1\",H73=\"Q2\",H73=\"Q3\",H73=\"Q4\"),\n\nOR(ISBLANK(D73),AND(D73=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL","VIC","GAS",null,{"$f":"AND(\nOR(G74=\"ENERGY\",AND(G74=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G74=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G74=\"ENERGY\",AND(G74=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E74))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E74))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E74))),Instructions!$K$12))),\nAND(OR(G74=\"ENERGY\",AND(G74=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E74))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E74))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E74))),Instructions!$K$15))),ISBLANK(E74))\n)","v":false},{"$f":"IF(ISBLANK(G74),\"\",IF(AND(I74,\n\nOR(F74=\"ALL\",AND(OR((G74=\"ELECTRICITY\"),(G74=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F74=\"ACT\",Instructions!$I$13),AND(F74=\"NSW\",Instructions!$J$13),AND(F74=\"QLD\",Instructions!$K$13),AND(F74=\"SA\",Instructions!$L$13),AND(F74=\"TAS\",Instructions!$M$13),AND(F74=\"VIC\",Instructions!$N$13))),AND(OR((G74=\"GAS\"),(G74=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F74=\"ACT\",Instructions!$I$16),AND(F74=\"NSW\",Instructions!$J$16),AND(F74=\"QLD\",Instructions!$K$16),AND(F74=\"SA\",Instructions!$L$16),AND(F74=\"TAS\",Instructions!$M$16),AND(F74=\"VIC\",Instructions!$N$16))),ISBLANK(F74)),\n\nOR(AND(H74=\"PPM\",Instructions!$I$18=1),ISBLANK(H74),H74=\"Q1\",H74=\"Q2\",H74=\"Q3\",H74=\"Q4\"),\n\nOR(ISBLANK(D74),AND(D74=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},"VIC TOTAL"]
[null,null,null,null,"RESIDENTIAL","VIC","GAS",null,{"$f":"AND(\nOR(G75=\"ENERGY\",AND(G75=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G75=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G75=\"ENERGY\",AND(G75=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E75))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E75))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E75))),Instructions!$K$12))),\nAND(OR(G75=\"ENERGY\",AND(G75=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E75))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E75))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E75))),Instructions!$K$15))),ISBLANK(E75))\n)","v":false},{"$f":"IF(ISBLANK(G75),\"\",IF(AND(I75,\n\nOR(F75=\"ALL\",AND(OR((G75=\"ELECTRICITY\"),(G75=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F75=\"ACT\",Instructions!$I$13),AND(F75=\"NSW\",Instructions!$J$13),AND(F75=\"QLD\",Instructions!$K$13),AND(F75=\"SA\",Instructions!$L$13),AND(F75=\"TAS\",Instructions!$M$13),AND(F75=\"VIC\",Instructions!$N$13))),AND(OR((G75=\"GAS\"),(G75=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F75=\"ACT\",Instructions!$I$16),AND(F75=\"NSW\",Instructions!$J$16),AND(F75=\"QLD\",Instructions!$K$16),AND(F75=\"SA\",Instructions!$L$16),AND(F75=\"TAS\",Instructions!$M$16),AND(F75=\"VIC\",Instructions!$N$16))),ISBLANK(F75)),\n\nOR(AND(H75=\"PPM\",Instructions!$I$18=1),ISBLANK(H75),H75=\"Q1\",H75=\"Q2\",H75=\"Q3\",H75=\"Q4\"),\n\nOR(ISBLANK(D75),AND(D75=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"VIC - Gas customers on the hardship program",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B76&K76,ImportLink!$A$2:$A$250,),3)","v":"HS"},null,"RESIDENTIAL","VIC","GAS",null,{"$f":"AND(\nOR(G76=\"ENERGY\",AND(G76=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G76=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G76=\"ENERGY\",AND(G76=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E76))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E76))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E76))),Instructions!$K$12))),\nAND(OR(G76=\"ENERGY\",AND(G76=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E76))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E76))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E76))),Instructions!$K$15))),ISBLANK(E76))\n)","v":false},{"$f":"IF(ISBLANK(G76),\"\",IF(AND(I76,\n\nOR(F76=\"ALL\",AND(OR((G76=\"ELECTRICITY\"),(G76=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F76=\"ACT\",Instructions!$I$13),AND(F76=\"NSW\",Instructions!$J$13),AND(F76=\"QLD\",Instructions!$K$13),AND(F76=\"SA\",Instructions!$L$13),AND(F76=\"TAS\",Instructions!$M$13),AND(F76=\"VIC\",Instructions!$N$13))),AND(OR((G76=\"GAS\"),(G76=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F76=\"ACT\",Instructions!$I$16),AND(F76=\"NSW\",Instructions!$J$16),AND(F76=\"QLD\",Instructions!$K$16),AND(F76=\"SA\",Instructions!$L$16),AND(F76=\"TAS\",Instructions!$M$16),AND(F76=\"VIC\",Instructions!$N$16))),ISBLANK(F76)),\n\nOR(AND(H76=\"PPM\",Instructions!$I$18=1),ISBLANK(H76),H76=\"Q1\",H76=\"Q2\",H76=\"Q3\",H76=\"Q4\"),\n\nOR(ISBLANK(D76),AND(D76=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.1","Number of customers on the hardship program",null,null,null,{"$f":"O76","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B77&K77,ImportLink!$A$2:$A$250,),3)","v":"HS_DENIED"},null,"RESIDENTIAL","VIC","GAS",null,{"$f":"AND(\nOR(G77=\"ENERGY\",AND(G77=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G77=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G77=\"ENERGY\",AND(G77=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E77))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E77))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E77))),Instructions!$K$12))),\nAND(OR(G77=\"ENERGY\",AND(G77=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E77))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E77))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E77))),Instructions!$K$15))),ISBLANK(E77))\n)","v":false},{"$f":"IF(ISBLANK(G77),\"\",IF(AND(I77,\n\nOR(F77=\"ALL\",AND(OR((G77=\"ELECTRICITY\"),(G77=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F77=\"ACT\",Instructions!$I$13),AND(F77=\"NSW\",Instructions!$J$13),AND(F77=\"QLD\",Instructions!$K$13),AND(F77=\"SA\",Instructions!$L$13),AND(F77=\"TAS\",Instructions!$M$13),AND(F77=\"VIC\",Instructions!$N$13))),AND(OR((G77=\"GAS\"),(G77=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F77=\"ACT\",Instructions!$I$16),AND(F77=\"NSW\",Instructions!$J$16),AND(F77=\"QLD\",Instructions!$K$16),AND(F77=\"SA\",Instructions!$L$16),AND(F77=\"TAS\",Instructions!$M$16),AND(F77=\"VIC\",Instructions!$N$16))),ISBLANK(F77)),\n\nOR(AND(H77=\"PPM\",Instructions!$I$18=1),ISBLANK(H77),H77=\"Q1\",H77=\"Q2\",H77=\"Q3\",H77=\"Q4\"),\n\nOR(ISBLANK(D77),AND(D77=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.3","Number of customers denied access to the program",null,null,null,{"$f":"SUM(M77:O77)","v":0}]
["SINGLEREGIONSMONTHLY","RETAIL_HARDSHIP_MTHLY",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B78&K78,ImportLink!$A$2:$A$250,),3)","v":"HS_EXITING"},null,"RESIDENTIAL","VIC","GAS",null,{"$f":"AND(\nOR(G78=\"ENERGY\",AND(G78=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G78=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G78=\"ENERGY\",AND(G78=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E78))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E78))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E78))),Instructions!$K$12))),\nAND(OR(G78=\"ENERGY\",AND(G78=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E78))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E78))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E78))),Instructions!$K$15))),ISBLANK(E78))\n)","v":false},{"$f":"IF(ISBLANK(G78),\"\",IF(AND(I78,\n\nOR(F78=\"ALL\",AND(OR((G78=\"ELECTRICITY\"),(G78=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F78=\"ACT\",Instructions!$I$13),AND(F78=\"NSW\",Instructions!$J$13),AND(F78=\"QLD\",Instructions!$K$13),AND(F78=\"SA\",Instructions!$L$13),AND(F78=\"TAS\",Instructions!$M$13),AND(F78=\"VIC\",Instructions!$N$13))),AND(OR((G78=\"GAS\"),(G78=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F78=\"ACT\",Instructions!$I$16),AND(F78=\"NSW\",Instructions!$J$16),AND(F78=\"QLD\",Instructions!$K$16),AND(F78=\"SA\",Instructions!$L$16),AND(F78=\"TAS\",Instructions!$M$16),AND(F78=\"VIC\",Instructions!$N$16))),ISBLANK(F78)),\n\nOR(AND(H78=\"PPM\",Instructions!$I$18=1),ISBLANK(H78),H78=\"Q1\",H78=\"Q2\",H78=\"Q3\",H78=\"Q4\"),\n\nOR(ISBLANK(D78),AND(D78=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.8","Total number of customers exiting the hardship program",null,null,null,{"$f":"SUM(M78:O78)","v":0}]
[null,null,null,null,"RESIDENTIAL","VIC","GAS",null,{"$f":"AND(\nOR(G79=\"ENERGY\",AND(G79=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G79=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G79=\"ENERGY\",AND(G79=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E79))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E79))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E79))),Instructions!$K$12))),\nAND(OR(G79=\"ENERGY\",AND(G79=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E79))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E79))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E79))),Instructions!$K$15))),ISBLANK(E79))\n)","v":false},{"$f":"IF(ISBLANK(G79),\"\",IF(AND(I79,\n\nOR(F79=\"ALL\",AND(OR((G79=\"ELECTRICITY\"),(G79=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F79=\"ACT\",Instructions!$I$13),AND(F79=\"NSW\",Instructions!$J$13),AND(F79=\"QLD\",Instructions!$K$13),AND(F79=\"SA\",Instructions!$L$13),AND(F79=\"TAS\",Instructions!$M$13),AND(F79=\"VIC\",Instructions!$N$13))),AND(OR((G79=\"GAS\"),(G79=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F79=\"ACT\",Instructions!$I$16),AND(F79=\"NSW\",Instructions!$J$16),AND(F79=\"QLD\",Instructions!$K$16),AND(F79=\"SA\",Instructions!$L$16),AND(F79=\"TAS\",Instructions!$M$16),AND(F79=\"VIC\",Instructions!$N$16))),ISBLANK(F79)),\n\nOR(AND(H79=\"PPM\",Instructions!$I$18=1),ISBLANK(H79),H79=\"Q1\",H79=\"Q2\",H79=\"Q3\",H79=\"Q4\"),\n\nOR(ISBLANK(D79),AND(D79=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL",null,"ELECTRICITY",null,{"$f":"AND(\nOR(G80=\"ENERGY\",AND(G80=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G80=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G80=\"ENERGY\",AND(G80=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E80))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E80))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E80))),Instructions!$K$12))),\nAND(OR(G80=\"ENERGY\",AND(G80=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E80))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E80))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E80))),Instructions!$K$15))),ISBLANK(E80))\n)","v":false},{"$f":"IF(ISBLANK(G80),\"\",IF(AND(I80,\n\nOR(F80=\"ALL\",AND(OR((G80=\"ELECTRICITY\"),(G80=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F80=\"ACT\",Instructions!$I$13),AND(F80=\"NSW\",Instructions!$J$13),AND(F80=\"QLD\",Instructions!$K$13),AND(F80=\"SA\",Instructions!$L$13),AND(F80=\"TAS\",Instructions!$M$13),AND(F80=\"VIC\",Instructions!$N$13))),AND(OR((G80=\"GAS\"),(G80=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F80=\"ACT\",Instructions!$I$16),AND(F80=\"NSW\",Instructions!$J$16),AND(F80=\"QLD\",Instructions!$K$16),AND(F80=\"SA\",Instructions!$L$16),AND(F80=\"TAS\",Instructions!$M$16),AND(F80=\"VIC\",Instructions!$N$16))),ISBLANK(F80)),\n\nOR(AND(H80=\"PPM\",Instructions!$I$18=1),ISBLANK(H80),H80=\"Q1\",H80=\"Q2\",H80=\"Q3\",H80=\"Q4\"),\n\nOR(ISBLANK(D80),AND(D80=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"}," TOTAL"]
[null,null,null,null,"RESIDENTIAL",null,"ELECTRICITY",null,{"$f":"AND(\nOR(G81=\"ENERGY\",AND(G81=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G81=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G81=\"ENERGY\",AND(G81=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E81))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E81))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E81))),Instructions!$K$12))),\nAND(OR(G81=\"ENERGY\",AND(G81=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E81))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E81))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E81))),Instructions!$K$15))),ISBLANK(E81))\n)","v":false},{"$f":"IF(ISBLANK(G81),\"\",IF(AND(I81,\n\nOR(F81=\"ALL\",AND(OR((G81=\"ELECTRICITY\"),(G81=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F81=\"ACT\",Instructions!$I$13),AND(F81=\"NSW\",Instructions!$J$13),AND(F81=\"QLD\",Instructions!$K$13),AND(F81=\"SA\",Instructions!$L$13),AND(F81=\"TAS\",Instructions!$M$13),AND(F81=\"VIC\",Instructions!$N$13))),AND(OR((G81=\"GAS\"),(G81=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F81=\"ACT\",Instructions!$I$16),AND(F81=\"NSW\",Instructions!$J$16),AND(F81=\"QLD\",Instructions!$K$16),AND(F81=\"SA\",Instructions!$L$16),AND(F81=\"TAS\",Instructions!$M$16),AND(F81=\"VIC\",Instructions!$N$16))),ISBLANK(F81)),\n\nOR(AND(H81=\"PPM\",Instructions!$I$18=1),ISBLANK(H81),H81=\"Q1\",H81=\"Q2\",H81=\"Q3\",H81=\"Q4\"),\n\nOR(ISBLANK(D81),AND(D81=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"TOTAL - Electricity customers on the hardship program",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
[null,null,null,null,"RESIDENTIAL",null,"ELECTRICITY",null,{"$f":"AND(\nOR(G82=\"ENERGY\",AND(G82=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G82=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G82=\"ENERGY\",AND(G82=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E82))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E82))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E82))),Instructions!$K$12))),\nAND(OR(G82=\"ENERGY\",AND(G82=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E82))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E82))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E82))),Instructions!$K$15))),ISBLANK(E82))\n)","v":false},{"$f":"IF(ISBLANK(G82),\"\",IF(AND(I82,\n\nOR(F82=\"ALL\",AND(OR((G82=\"ELECTRICITY\"),(G82=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F82=\"ACT\",Instructions!$I$13),AND(F82=\"NSW\",Instructions!$J$13),AND(F82=\"QLD\",Instructions!$K$13),AND(F82=\"SA\",Instructions!$L$13),AND(F82=\"TAS\",Instructions!$M$13),AND(F82=\"VIC\",Instructions!$N$13))),AND(OR((G82=\"GAS\"),(G82=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F82=\"ACT\",Instructions!$I$16),AND(F82=\"NSW\",Instructions!$J$16),AND(F82=\"QLD\",Instructions!$K$16),AND(F82=\"SA\",Instructions!$L$16),AND(F82=\"TAS\",Instructions!$M$16),AND(F82=\"VIC\",Instructions!$N$16))),ISBLANK(F82)),\n\nOR(AND(H82=\"PPM\",Instructions!$I$18=1),ISBLANK(H82),H82=\"Q1\",H82=\"Q2\",H82=\"Q3\",H82=\"Q4\"),\n\nOR(ISBLANK(D82),AND(D82=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.1","Number of customers on the hardship program",{"$f":"M10+M22+M34+M46+M58+M70","v":0},0,0,{"$f":"O82","v":0}]
[null,null,null,null,"RESIDENTIAL",null,"ELECTRICITY",null,{"$f":"AND(\nOR(G83=\"ENERGY\",AND(G83=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G83=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G83=\"ENERGY\",AND(G83=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E83))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E83))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E83))),Instructions!$K$12))),\nAND(OR(G83=\"ENERGY\",AND(G83=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E83))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E83))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E83))),Instructions!$K$15))),ISBLANK(E83))\n)","v":false},{"$f":"IF(ISBLANK(G83),\"\",IF(AND(I83,\n\nOR(F83=\"ALL\",AND(OR((G83=\"ELECTRICITY\"),(G83=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F83=\"ACT\",Instructions!$I$13),AND(F83=\"NSW\",Instructions!$J$13),AND(F83=\"QLD\",Instructions!$K$13),AND(F83=\"SA\",Instructions!$L$13),AND(F83=\"TAS\",Instructions!$M$13),AND(F83=\"VIC\",Instructions!$N$13))),AND(OR((G83=\"GAS\"),(G83=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F83=\"ACT\",Instructions!$I$16),AND(F83=\"NSW\",Instructions!$J$16),AND(F83=\"QLD\",Instructions!$K$16),AND(F83=\"SA\",Instructions!$L$16),AND(F83=\"TAS\",Instructions!$M$16),AND(F83=\"VIC\",Instructions!$N$16))),ISBLANK(F83)),\n\nOR(AND(H83=\"PPM\",Instructions!$I$18=1),ISBLANK(H83),H83=\"Q1\",H83=\"Q2\",H83=\"Q3\",H83=\"Q4\"),\n\nOR(ISBLANK(D83),AND(D83=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.3","Number of customers denied access to the program",0,0,0,{"$f":"SUM(M83:O83)","v":0}]
[null,null,null,null,"RESIDENTIAL",null,"ELECTRICITY",null,{"$f":"AND(\nOR(G84=\"ENERGY\",AND(G84=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G84=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G84=\"ENERGY\",AND(G84=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E84))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E84))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E84))),Instructions!$K$12))),\nAND(OR(G84=\"ENERGY\",AND(G84=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E84))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E84))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E84))),Instructions!$K$15))),ISBLANK(E84))\n)","v":false},{"$f":"IF(ISBLANK(G84),\"\",IF(AND(I84,\n\nOR(F84=\"ALL\",AND(OR((G84=\"ELECTRICITY\"),(G84=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F84=\"ACT\",Instructions!$I$13),AND(F84=\"NSW\",Instructions!$J$13),AND(F84=\"QLD\",Instructions!$K$13),AND(F84=\"SA\",Instructions!$L$13),AND(F84=\"TAS\",Instructions!$M$13),AND(F84=\"VIC\",Instructions!$N$13))),AND(OR((G84=\"GAS\"),(G84=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F84=\"ACT\",Instructions!$I$16),AND(F84=\"NSW\",Instructions!$J$16),AND(F84=\"QLD\",Instructions!$K$16),AND(F84=\"SA\",Instructions!$L$16),AND(F84=\"TAS\",Instructions!$M$16),AND(F84=\"VIC\",Instructions!$N$16))),ISBLANK(F84)),\n\nOR(AND(H84=\"PPM\",Instructions!$I$18=1),ISBLANK(H84),H84=\"Q1\",H84=\"Q2\",H84=\"Q3\",H84=\"Q4\"),\n\nOR(ISBLANK(D84),AND(D84=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.8","Total number of customers exiting the hardship program",0,0,0,{"$f":"SUM(M84:O84)","v":0}]
[null,null,null,null,"RESIDENTIAL",null,"ELECTRICITY",null,{"$f":"AND(\nOR(G85=\"ENERGY\",AND(G85=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G85=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G85=\"ENERGY\",AND(G85=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E85))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E85))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E85))),Instructions!$K$12))),\nAND(OR(G85=\"ENERGY\",AND(G85=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E85))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E85))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E85))),Instructions!$K$15))),ISBLANK(E85))\n)","v":false},{"$f":"IF(ISBLANK(G85),\"\",IF(AND(I85,\n\nOR(F85=\"ALL\",AND(OR((G85=\"ELECTRICITY\"),(G85=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F85=\"ACT\",Instructions!$I$13),AND(F85=\"NSW\",Instructions!$J$13),AND(F85=\"QLD\",Instructions!$K$13),AND(F85=\"SA\",Instructions!$L$13),AND(F85=\"TAS\",Instructions!$M$13),AND(F85=\"VIC\",Instructions!$N$13))),AND(OR((G85=\"GAS\"),(G85=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F85=\"ACT\",Instructions!$I$16),AND(F85=\"NSW\",Instructions!$J$16),AND(F85=\"QLD\",Instructions!$K$16),AND(F85=\"SA\",Instructions!$L$16),AND(F85=\"TAS\",Instructions!$M$16),AND(F85=\"VIC\",Instructions!$N$16))),ISBLANK(F85)),\n\nOR(AND(H85=\"PPM\",Instructions!$I$18=1),ISBLANK(H85),H85=\"Q1\",H85=\"Q2\",H85=\"Q3\",H85=\"Q4\"),\n\nOR(ISBLANK(D85),AND(D85=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL",null,"GAS",null,{"$f":"AND(\nOR(G86=\"ENERGY\",AND(G86=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G86=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G86=\"ENERGY\",AND(G86=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E86))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E86))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E86))),Instructions!$K$12))),\nAND(OR(G86=\"ENERGY\",AND(G86=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E86))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E86))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E86))),Instructions!$K$15))),ISBLANK(E86))\n)","v":false},{"$f":"IF(ISBLANK(G86),\"\",IF(AND(I86,\n\nOR(F86=\"ALL\",AND(OR((G86=\"ELECTRICITY\"),(G86=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F86=\"ACT\",Instructions!$I$13),AND(F86=\"NSW\",Instructions!$J$13),AND(F86=\"QLD\",Instructions!$K$13),AND(F86=\"SA\",Instructions!$L$13),AND(F86=\"TAS\",Instructions!$M$13),AND(F86=\"VIC\",Instructions!$N$13))),AND(OR((G86=\"GAS\"),(G86=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F86=\"ACT\",Instructions!$I$16),AND(F86=\"NSW\",Instructions!$J$16),AND(F86=\"QLD\",Instructions!$K$16),AND(F86=\"SA\",Instructions!$L$16),AND(F86=\"TAS\",Instructions!$M$16),AND(F86=\"VIC\",Instructions!$N$16))),ISBLANK(F86)),\n\nOR(AND(H86=\"PPM\",Instructions!$I$18=1),ISBLANK(H86),H86=\"Q1\",H86=\"Q2\",H86=\"Q3\",H86=\"Q4\"),\n\nOR(ISBLANK(D86),AND(D86=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"},{"$f":"$L$4","v":"Q1"}," TOTAL"]
[null,null,null,null,"RESIDENTIAL",null,"GAS",null,{"$f":"AND(\nOR(G87=\"ENERGY\",AND(G87=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G87=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G87=\"ENERGY\",AND(G87=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E87))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E87))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E87))),Instructions!$K$12))),\nAND(OR(G87=\"ENERGY\",AND(G87=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E87))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E87))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E87))),Instructions!$K$15))),ISBLANK(E87))\n)","v":false},{"$f":"IF(ISBLANK(G87),\"\",IF(AND(I87,\n\nOR(F87=\"ALL\",AND(OR((G87=\"ELECTRICITY\"),(G87=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F87=\"ACT\",Instructions!$I$13),AND(F87=\"NSW\",Instructions!$J$13),AND(F87=\"QLD\",Instructions!$K$13),AND(F87=\"SA\",Instructions!$L$13),AND(F87=\"TAS\",Instructions!$M$13),AND(F87=\"VIC\",Instructions!$N$13))),AND(OR((G87=\"GAS\"),(G87=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F87=\"ACT\",Instructions!$I$16),AND(F87=\"NSW\",Instructions!$J$16),AND(F87=\"QLD\",Instructions!$K$16),AND(F87=\"SA\",Instructions!$L$16),AND(F87=\"TAS\",Instructions!$M$16),AND(F87=\"VIC\",Instructions!$N$16))),ISBLANK(F87)),\n\nOR(AND(H87=\"PPM\",Instructions!$I$18=1),ISBLANK(H87),H87=\"Q1\",H87=\"Q2\",H87=\"Q3\",H87=\"Q4\"),\n\nOR(ISBLANK(D87),AND(D87=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"TOTAL - Gas customers on the hardship program",{"$f":"IF($L$4=\"Q1\",\"Jul\",IF($L$4=\"Q2\",\"Oct\",IF($L$4=\"Q3\",\"Jan\",IF($L$4=\"Q4\",\"Apr\"))))","v":"Jul"},{"$f":"IF($L$4=\"Q1\",\"Aug\",IF($L$4=\"Q2\",\"Nov\",IF($L$4=\"Q3\",\"Feb\",IF($L$4=\"Q4\",\"May\"))))","v":"Aug"},{"$f":"IF($L$4=\"Q1\",\"Sep\",IF($L$4=\"Q2\",\"Dec\",IF($L$4=\"Q3\",\"Mar\",IF($L$4=\"Q4\",\"Jun\"))))","v":"Sep"},{"$f":"$L$4","v":"Q1"}]
[null,null,null,null,"RESIDENTIAL",null,"GAS",null,{"$f":"AND(\nOR(G88=\"ENERGY\",AND(G88=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G88=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G88=\"ENERGY\",AND(G88=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E88))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E88))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E88))),Instructions!$K$12))),\nAND(OR(G88=\"ENERGY\",AND(G88=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E88))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E88))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E88))),Instructions!$K$15))),ISBLANK(E88))\n)","v":false},{"$f":"IF(ISBLANK(G88),\"\",IF(AND(I88,\n\nOR(F88=\"ALL\",AND(OR((G88=\"ELECTRICITY\"),(G88=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F88=\"ACT\",Instructions!$I$13),AND(F88=\"NSW\",Instructions!$J$13),AND(F88=\"QLD\",Instructions!$K$13),AND(F88=\"SA\",Instructions!$L$13),AND(F88=\"TAS\",Instructions!$M$13),AND(F88=\"VIC\",Instructions!$N$13))),AND(OR((G88=\"GAS\"),(G88=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F88=\"ACT\",Instructions!$I$16),AND(F88=\"NSW\",Instructions!$J$16),AND(F88=\"QLD\",Instructions!$K$16),AND(F88=\"SA\",Instructions!$L$16),AND(F88=\"TAS\",Instructions!$M$16),AND(F88=\"VIC\",Instructions!$N$16))),ISBLANK(F88)),\n\nOR(AND(H88=\"PPM\",Instructions!$I$18=1),ISBLANK(H88),H88=\"Q1\",H88=\"Q2\",H88=\"Q3\",H88=\"Q4\"),\n\nOR(ISBLANK(D88),AND(D88=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.1","Number of customers on the hardship program",{"$f":"M16+M28+M40+M52+M64+M76","v":0},0,0,{"$f":"O88","v":0}]
[null,null,null,null,"RESIDENTIAL",null,"GAS",null,{"$f":"AND(\nOR(G89=\"ENERGY\",AND(G89=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G89=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G89=\"ENERGY\",AND(G89=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E89))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E89))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E89))),Instructions!$K$12))),\nAND(OR(G89=\"ENERGY\",AND(G89=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E89))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E89))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E89))),Instructions!$K$15))),ISBLANK(E89))\n)","v":false},{"$f":"IF(ISBLANK(G89),\"\",IF(AND(I89,\n\nOR(F89=\"ALL\",AND(OR((G89=\"ELECTRICITY\"),(G89=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F89=\"ACT\",Instructions!$I$13),AND(F89=\"NSW\",Instructions!$J$13),AND(F89=\"QLD\",Instructions!$K$13),AND(F89=\"SA\",Instructions!$L$13),AND(F89=\"TAS\",Instructions!$M$13),AND(F89=\"VIC\",Instructions!$N$13))),AND(OR((G89=\"GAS\"),(G89=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F89=\"ACT\",Instructions!$I$16),AND(F89=\"NSW\",Instructions!$J$16),AND(F89=\"QLD\",Instructions!$K$16),AND(F89=\"SA\",Instructions!$L$16),AND(F89=\"TAS\",Instructions!$M$16),AND(F89=\"VIC\",Instructions!$N$16))),ISBLANK(F89)),\n\nOR(AND(H89=\"PPM\",Instructions!$I$18=1),ISBLANK(H89),H89=\"Q1\",H89=\"Q2\",H89=\"Q3\",H89=\"Q4\"),\n\nOR(ISBLANK(D89),AND(D89=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.3","Number of customers denied access to the program",0,0,0,{"$f":"SUM(M89:O89)","v":0}]
[null,null,null,null,"RESIDENTIAL",null,"GAS",null,{"$f":"AND(\nOR(G90=\"ENERGY\",AND(G90=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G90=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G90=\"ENERGY\",AND(G90=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E90))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E90))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E90))),Instructions!$K$12))),\nAND(OR(G90=\"ENERGY\",AND(G90=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E90))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E90))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E90))),Instructions!$K$15))),ISBLANK(E90))\n)","v":false},{"$f":"IF(ISBLANK(G90),\"\",IF(AND(I90,\n\nOR(F90=\"ALL\",AND(OR((G90=\"ELECTRICITY\"),(G90=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F90=\"ACT\",Instructions!$I$13),AND(F90=\"NSW\",Instructions!$J$13),AND(F90=\"QLD\",Instructions!$K$13),AND(F90=\"SA\",Instructions!$L$13),AND(F90=\"TAS\",Instructions!$M$13),AND(F90=\"VIC\",Instructions!$N$13))),AND(OR((G90=\"GAS\"),(G90=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F90=\"ACT\",Instructions!$I$16),AND(F90=\"NSW\",Instructions!$J$16),AND(F90=\"QLD\",Instructions!$K$16),AND(F90=\"SA\",Instructions!$L$16),AND(F90=\"TAS\",Instructions!$M$16),AND(F90=\"VIC\",Instructions!$N$16))),ISBLANK(F90)),\n\nOR(AND(H90=\"PPM\",Instructions!$I$18=1),ISBLANK(H90),H90=\"Q1\",H90=\"Q2\",H90=\"Q3\",H90=\"Q4\"),\n\nOR(ISBLANK(D90),AND(D90=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.8","Total number of customers exiting the hardship program",0,0,0,{"$f":"SUM(M90:O90)","v":0}]
[null,null,null,null,"RESIDENTIAL",null,"GAS",null,{"$f":"AND(\nOR(G91=\"ENERGY\",AND(G91=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G91=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G91=\"ENERGY\",AND(G91=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E91))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E91))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E91))),Instructions!$K$12))),\nAND(OR(G91=\"ENERGY\",AND(G91=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E91))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E91))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E91))),Instructions!$K$15))),ISBLANK(E91))\n)","v":false},{"$f":"IF(ISBLANK(G91),\"\",IF(AND(I91,\n\nOR(F91=\"ALL\",AND(OR((G91=\"ELECTRICITY\"),(G91=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F91=\"ACT\",Instructions!$I$13),AND(F91=\"NSW\",Instructions!$J$13),AND(F91=\"QLD\",Instructions!$K$13),AND(F91=\"SA\",Instructions!$L$13),AND(F91=\"TAS\",Instructions!$M$13),AND(F91=\"VIC\",Instructions!$N$13))),AND(OR((G91=\"GAS\"),(G91=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F91=\"ACT\",Instructions!$I$16),AND(F91=\"NSW\",Instructions!$J$16),AND(F91=\"QLD\",Instructions!$K$16),AND(F91=\"SA\",Instructions!$L$16),AND(F91=\"TAS\",Instructions!$M$16),AND(F91=\"VIC\",Instructions!$N$16))),ISBLANK(F91)),\n\nOR(AND(H91=\"PPM\",Instructions!$I$18=1),ISBLANK(H91),H91=\"Q1\",H91=\"Q2\",H91=\"Q3\",H91=\"Q4\"),\n\nOR(ISBLANK(D91),AND(D91=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G92=\"ENERGY\",AND(G92=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G92=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G92=\"ENERGY\",AND(G92=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E92))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E92))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E92))),Instructions!$K$12))),\nAND(OR(G92=\"ENERGY\",AND(G92=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E92))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E92))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E92))),Instructions!$K$15))),ISBLANK(E92))\n)","v":false},{"$f":"IF(ISBLANK(G92),\"\",IF(AND(I92,\n\nOR(F92=\"ALL\",AND(OR((G92=\"ELECTRICITY\"),(G92=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F92=\"ACT\",Instructions!$I$13),AND(F92=\"NSW\",Instructions!$J$13),AND(F92=\"QLD\",Instructions!$K$13),AND(F92=\"SA\",Instructions!$L$13),AND(F92=\"TAS\",Instructions!$M$13),AND(F92=\"VIC\",Instructions!$N$13))),AND(OR((G92=\"GAS\"),(G92=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F92=\"ACT\",Instructions!$I$16),AND(F92=\"NSW\",Instructions!$J$16),AND(F92=\"QLD\",Instructions!$K$16),AND(F92=\"SA\",Instructions!$L$16),AND(F92=\"TAS\",Instructions!$M$16),AND(F92=\"VIC\",Instructions!$N$16))),ISBLANK(F92)),\n\nOR(AND(H92=\"PPM\",Instructions!$I$18=1),ISBLANK(H92),H92=\"Q1\",H92=\"Q2\",H92=\"Q3\",H92=\"Q4\"),\n\nOR(ISBLANK(D92),AND(D92=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ACT","NSW","QLD","SA","TAS","VIC","All"]
[null,null,null,null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G93=\"ENERGY\",AND(G93=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G93=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G93=\"ENERGY\",AND(G93=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E93))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E93))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E93))),Instructions!$K$12))),\nAND(OR(G93=\"ENERGY\",AND(G93=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E93))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E93))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E93))),Instructions!$K$15))),ISBLANK(E93))\n)","v":false},{"$f":"IF(ISBLANK(G93),\"\",IF(AND(I93,\n\nOR(F93=\"ALL\",AND(OR((G93=\"ELECTRICITY\"),(G93=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F93=\"ACT\",Instructions!$I$13),AND(F93=\"NSW\",Instructions!$J$13),AND(F93=\"QLD\",Instructions!$K$13),AND(F93=\"SA\",Instructions!$L$13),AND(F93=\"TAS\",Instructions!$M$13),AND(F93=\"VIC\",Instructions!$N$13))),AND(OR((G93=\"GAS\"),(G93=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F93=\"ACT\",Instructions!$I$16),AND(F93=\"NSW\",Instructions!$J$16),AND(F93=\"QLD\",Instructions!$K$16),AND(F93=\"SA\",Instructions!$L$16),AND(F93=\"TAS\",Instructions!$M$16),AND(F93=\"VIC\",Instructions!$N$16))),ISBLANK(F93)),\n\nOR(AND(H93=\"PPM\",Instructions!$I$18=1),ISBLANK(H93),H93=\"Q1\",H93=\"Q2\",H93=\"Q3\",H93=\"Q4\"),\n\nOR(ISBLANK(D93),AND(D93=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Electricity - hardship program - concessions",{"$f":"$L$4","v":"Q1"},"Q1","Q1","Q1","Q1","Q1","Q1"]
["ALLREGIONS","RETAIL_HARDSHIP_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B94&K94,ImportLink!$A$2:$A$250,),3)","v":"HS_CONCESSION"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G94=\"ENERGY\",AND(G94=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G94=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G94=\"ENERGY\",AND(G94=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E94))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E94))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E94))),Instructions!$K$12))),\nAND(OR(G94=\"ENERGY\",AND(G94=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E94))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E94))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E94))),Instructions!$K$15))),ISBLANK(E94))\n)","v":false},{"$f":"IF(ISBLANK(G94),\"\",IF(AND(I94,\n\nOR(F94=\"ALL\",AND(OR((G94=\"ELECTRICITY\"),(G94=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F94=\"ACT\",Instructions!$I$13),AND(F94=\"NSW\",Instructions!$J$13),AND(F94=\"QLD\",Instructions!$K$13),AND(F94=\"SA\",Instructions!$L$13),AND(F94=\"TAS\",Instructions!$M$13),AND(F94=\"VIC\",Instructions!$N$13))),AND(OR((G94=\"GAS\"),(G94=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F94=\"ACT\",Instructions!$I$16),AND(F94=\"NSW\",Instructions!$J$16),AND(F94=\"QLD\",Instructions!$K$16),AND(F94=\"SA\",Instructions!$L$16),AND(F94=\"TAS\",Instructions!$M$16),AND(F94=\"VIC\",Instructions!$N$16))),ISBLANK(F94)),\n\nOR(AND(H94=\"PPM\",Instructions!$I$18=1),ISBLANK(H94),H94=\"Q1\",H94=\"Q2\",H94=\"Q3\",H94=\"Q4\"),\n\nOR(ISBLANK(D94),AND(D94=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.2","Number of hardship customers in receipt of concessions",null,null,null,null,null,null,{"$f":"M94+N94+O94+P94+Q94+R94","v":0}]
[null,null,null,null,"RESIDENTIAL",null,"ELECTRICITY",null,{"$f":"AND(\nOR(G95=\"ENERGY\",AND(G95=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G95=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G95=\"ENERGY\",AND(G95=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E95))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E95))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E95))),Instructions!$K$12))),\nAND(OR(G95=\"ENERGY\",AND(G95=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E95))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E95))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E95))),Instructions!$K$15))),ISBLANK(E95))\n)","v":false},{"$f":"IF(ISBLANK(G95),\"\",IF(AND(I95,\n\nOR(F95=\"ALL\",AND(OR((G95=\"ELECTRICITY\"),(G95=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F95=\"ACT\",Instructions!$I$13),AND(F95=\"NSW\",Instructions!$J$13),AND(F95=\"QLD\",Instructions!$K$13),AND(F95=\"SA\",Instructions!$L$13),AND(F95=\"TAS\",Instructions!$M$13),AND(F95=\"VIC\",Instructions!$N$13))),AND(OR((G95=\"GAS\"),(G95=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F95=\"ACT\",Instructions!$I$16),AND(F95=\"NSW\",Instructions!$J$16),AND(F95=\"QLD\",Instructions!$K$16),AND(F95=\"SA\",Instructions!$L$16),AND(F95=\"TAS\",Instructions!$M$16),AND(F95=\"VIC\",Instructions!$N$16))),ISBLANK(F95)),\n\nOR(AND(H95=\"PPM\",Instructions!$I$18=1),ISBLANK(H95),H95=\"Q1\",H95=\"Q2\",H95=\"Q3\",H95=\"Q4\"),\n\nOR(ISBLANK(D95),AND(D95=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G96=\"ENERGY\",AND(G96=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G96=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G96=\"ENERGY\",AND(G96=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E96))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E96))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E96))),Instructions!$K$12))),\nAND(OR(G96=\"ENERGY\",AND(G96=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E96))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E96))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E96))),Instructions!$K$15))),ISBLANK(E96))\n)","v":false},{"$f":"IF(ISBLANK(G96),\"\",IF(AND(I96,\n\nOR(F96=\"ALL\",AND(OR((G96=\"ELECTRICITY\"),(G96=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F96=\"ACT\",Instructions!$I$13),AND(F96=\"NSW\",Instructions!$J$13),AND(F96=\"QLD\",Instructions!$K$13),AND(F96=\"SA\",Instructions!$L$13),AND(F96=\"TAS\",Instructions!$M$13),AND(F96=\"VIC\",Instructions!$N$13))),AND(OR((G96=\"GAS\"),(G96=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F96=\"ACT\",Instructions!$I$16),AND(F96=\"NSW\",Instructions!$J$16),AND(F96=\"QLD\",Instructions!$K$16),AND(F96=\"SA\",Instructions!$L$16),AND(F96=\"TAS\",Instructions!$M$16),AND(F96=\"VIC\",Instructions!$N$16))),ISBLANK(F96)),\n\nOR(AND(H96=\"PPM\",Instructions!$I$18=1),ISBLANK(H96),H96=\"Q1\",H96=\"Q2\",H96=\"Q3\",H96=\"Q4\"),\n\nOR(ISBLANK(D96),AND(D96=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ACT","NSW","QLD","SA","TAS","VIC","All"]
[null,null,null,null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G97=\"ENERGY\",AND(G97=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G97=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G97=\"ENERGY\",AND(G97=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E97))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E97))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E97))),Instructions!$K$12))),\nAND(OR(G97=\"ENERGY\",AND(G97=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E97))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E97))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E97))),Instructions!$K$15))),ISBLANK(E97))\n)","v":false},{"$f":"IF(ISBLANK(G97),\"\",IF(AND(I97,\n\nOR(F97=\"ALL\",AND(OR((G97=\"ELECTRICITY\"),(G97=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F97=\"ACT\",Instructions!$I$13),AND(F97=\"NSW\",Instructions!$J$13),AND(F97=\"QLD\",Instructions!$K$13),AND(F97=\"SA\",Instructions!$L$13),AND(F97=\"TAS\",Instructions!$M$13),AND(F97=\"VIC\",Instructions!$N$13))),AND(OR((G97=\"GAS\"),(G97=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F97=\"ACT\",Instructions!$I$16),AND(F97=\"NSW\",Instructions!$J$16),AND(F97=\"QLD\",Instructions!$K$16),AND(F97=\"SA\",Instructions!$L$16),AND(F97=\"TAS\",Instructions!$M$16),AND(F97=\"VIC\",Instructions!$N$16))),ISBLANK(F97)),\n\nOR(AND(H97=\"PPM\",Instructions!$I$18=1),ISBLANK(H97),H97=\"Q1\",H97=\"Q2\",H97=\"Q3\",H97=\"Q4\"),\n\nOR(ISBLANK(D97),AND(D97=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Gas - hardship program - concessions",{"$f":"$L$4","v":"Q1"},"Q1","Q1","Q1","Q1","Q1","Q1"]
["ALLREGIONS","RETAIL_HARDSHIP_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B98&K98,ImportLink!$A$2:$A$250,),3)","v":"HS_CONCESSION"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G98=\"ENERGY\",AND(G98=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G98=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G98=\"ENERGY\",AND(G98=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E98))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E98))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E98))),Instructions!$K$12))),\nAND(OR(G98=\"ENERGY\",AND(G98=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E98))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E98))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E98))),Instructions!$K$15))),ISBLANK(E98))\n)","v":false},{"$f":"IF(ISBLANK(G98),\"\",IF(AND(I98,\n\nOR(F98=\"ALL\",AND(OR((G98=\"ELECTRICITY\"),(G98=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F98=\"ACT\",Instructions!$I$13),AND(F98=\"NSW\",Instructions!$J$13),AND(F98=\"QLD\",Instructions!$K$13),AND(F98=\"SA\",Instructions!$L$13),AND(F98=\"TAS\",Instructions!$M$13),AND(F98=\"VIC\",Instructions!$N$13))),AND(OR((G98=\"GAS\"),(G98=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F98=\"ACT\",Instructions!$I$16),AND(F98=\"NSW\",Instructions!$J$16),AND(F98=\"QLD\",Instructions!$K$16),AND(F98=\"SA\",Instructions!$L$16),AND(F98=\"TAS\",Instructions!$M$16),AND(F98=\"VIC\",Instructions!$N$16))),ISBLANK(F98)),\n\nOR(AND(H98=\"PPM\",Instructions!$I$18=1),ISBLANK(H98),H98=\"Q1\",H98=\"Q2\",H98=\"Q3\",H98=\"Q4\"),\n\nOR(ISBLANK(D98),AND(D98=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.2","Number of hardship customers in receipt of concessions",null,null,null,null,null,null,{"$f":"M98+N98+O98+P98+Q98+R98","v":0}]
[null,null,null,null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G99=\"ENERGY\",AND(G99=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G99=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G99=\"ENERGY\",AND(G99=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E99))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E99))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E99))),Instructions!$K$12))),\nAND(OR(G99=\"ENERGY\",AND(G99=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E99))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E99))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E99))),Instructions!$K$15))),ISBLANK(E99))\n)","v":false},{"$f":"IF(ISBLANK(G99),\"\",IF(AND(I99,\n\nOR(F99=\"ALL\",AND(OR((G99=\"ELECTRICITY\"),(G99=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F99=\"ACT\",Instructions!$I$13),AND(F99=\"NSW\",Instructions!$J$13),AND(F99=\"QLD\",Instructions!$K$13),AND(F99=\"SA\",Instructions!$L$13),AND(F99=\"TAS\",Instructions!$M$13),AND(F99=\"VIC\",Instructions!$N$13))),AND(OR((G99=\"GAS\"),(G99=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F99=\"ACT\",Instructions!$I$16),AND(F99=\"NSW\",Instructions!$J$16),AND(F99=\"QLD\",Instructions!$K$16),AND(F99=\"SA\",Instructions!$L$16),AND(F99=\"TAS\",Instructions!$M$16),AND(F99=\"VIC\",Instructions!$N$16))),ISBLANK(F99)),\n\nOR(AND(H99=\"PPM\",Instructions!$I$18=1),ISBLANK(H99),H99=\"Q1\",H99=\"Q2\",H99=\"Q3\",H99=\"Q4\"),\n\nOR(ISBLANK(D99),AND(D99=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Total hardship program - concessions",{"$f":"M94+M98","v":0},0,0,0,0,0,{"$f":"S94+S98","v":0}]
[null,null,null,null,"RESIDENTIAL",null,"GAS",null,{"$f":"AND(\nOR(G100=\"ENERGY\",AND(G100=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G100=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G100=\"ENERGY\",AND(G100=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E100))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E100))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E100))),Instructions!$K$12))),\nAND(OR(G100=\"ENERGY\",AND(G100=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E100))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E100))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E100))),Instructions!$K$15))),ISBLANK(E100))\n)","v":false},{"$f":"IF(ISBLANK(G100),\"\",IF(AND(I100,\n\nOR(F100=\"ALL\",AND(OR((G100=\"ELECTRICITY\"),(G100=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F100=\"ACT\",Instructions!$I$13),AND(F100=\"NSW\",Instructions!$J$13),AND(F100=\"QLD\",Instructions!$K$13),AND(F100=\"SA\",Instructions!$L$13),AND(F100=\"TAS\",Instructions!$M$13),AND(F100=\"VIC\",Instructions!$N$13))),AND(OR((G100=\"GAS\"),(G100=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F100=\"ACT\",Instructions!$I$16),AND(F100=\"NSW\",Instructions!$J$16),AND(F100=\"QLD\",Instructions!$K$16),AND(F100=\"SA\",Instructions!$L$16),AND(F100=\"TAS\",Instructions!$M$16),AND(F100=\"VIC\",Instructions!$N$16))),ISBLANK(F100)),\n\nOR(AND(H100=\"PPM\",Instructions!$I$18=1),ISBLANK(H100),H100=\"Q1\",H100=\"Q2\",H100=\"Q3\",H100=\"Q4\"),\n\nOR(ISBLANK(D100),AND(D100=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G101=\"ENERGY\",AND(G101=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G101=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G101=\"ENERGY\",AND(G101=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E101))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E101))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E101))),Instructions!$K$12))),\nAND(OR(G101=\"ENERGY\",AND(G101=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E101))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E101))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E101))),Instructions!$K$15))),ISBLANK(E101))\n)","v":false},{"$f":"IF(ISBLANK(G101),\"\",IF(AND(I101,\n\nOR(F101=\"ALL\",AND(OR((G101=\"ELECTRICITY\"),(G101=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F101=\"ACT\",Instructions!$I$13),AND(F101=\"NSW\",Instructions!$J$13),AND(F101=\"QLD\",Instructions!$K$13),AND(F101=\"SA\",Instructions!$L$13),AND(F101=\"TAS\",Instructions!$M$13),AND(F101=\"VIC\",Instructions!$N$13))),AND(OR((G101=\"GAS\"),(G101=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F101=\"ACT\",Instructions!$I$16),AND(F101=\"NSW\",Instructions!$J$16),AND(F101=\"QLD\",Instructions!$K$16),AND(F101=\"SA\",Instructions!$L$16),AND(F101=\"TAS\",Instructions!$M$16),AND(F101=\"VIC\",Instructions!$N$16))),ISBLANK(F101)),\n\nOR(AND(H101=\"PPM\",Instructions!$I$18=1),ISBLANK(H101),H101=\"Q1\",H101=\"Q2\",H101=\"Q3\",H101=\"Q4\"),\n\nOR(ISBLANK(D101),AND(D101=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ACT","NSW","QLD","SA","TAS","VIC","All"]
[null,null,null,null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G102=\"ENERGY\",AND(G102=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G102=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G102=\"ENERGY\",AND(G102=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E102))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E102))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E102))),Instructions!$K$12))),\nAND(OR(G102=\"ENERGY\",AND(G102=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E102))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E102))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E102))),Instructions!$K$15))),ISBLANK(E102))\n)","v":false},{"$f":"IF(ISBLANK(G102),\"\",IF(AND(I102,\n\nOR(F102=\"ALL\",AND(OR((G102=\"ELECTRICITY\"),(G102=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F102=\"ACT\",Instructions!$I$13),AND(F102=\"NSW\",Instructions!$J$13),AND(F102=\"QLD\",Instructions!$K$13),AND(F102=\"SA\",Instructions!$L$13),AND(F102=\"TAS\",Instructions!$M$13),AND(F102=\"VIC\",Instructions!$N$13))),AND(OR((G102=\"GAS\"),(G102=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F102=\"ACT\",Instructions!$I$16),AND(F102=\"NSW\",Instructions!$J$16),AND(F102=\"QLD\",Instructions!$K$16),AND(F102=\"SA\",Instructions!$L$16),AND(F102=\"TAS\",Instructions!$M$16),AND(F102=\"VIC\",Instructions!$N$16))),ISBLANK(F102)),\n\nOR(AND(H102=\"PPM\",Instructions!$I$18=1),ISBLANK(H102),H102=\"Q1\",H102=\"Q2\",H102=\"Q3\",H102=\"Q4\"),\n\nOR(ISBLANK(D102),AND(D102=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Electricity - hardship program - debt",{"$f":"$L$4","v":"Q1"},"Q1","Q1","Q1","Q1","Q1","Q1"]
["ALLREGIONS","RETAIL_HARDSHIP_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B103&K103,ImportLink!$A$2:$A$250,),3)","v":"HS_AVG_DEBT_ONENTRY"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G103=\"ENERGY\",AND(G103=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G103=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G103=\"ENERGY\",AND(G103=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E103))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E103))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E103))),Instructions!$K$12))),\nAND(OR(G103=\"ENERGY\",AND(G103=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E103))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E103))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E103))),Instructions!$K$15))),ISBLANK(E103))\n)","v":false},{"$f":"IF(ISBLANK(G103),\"\",IF(AND(I103,\n\nOR(F103=\"ALL\",AND(OR((G103=\"ELECTRICITY\"),(G103=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F103=\"ACT\",Instructions!$I$13),AND(F103=\"NSW\",Instructions!$J$13),AND(F103=\"QLD\",Instructions!$K$13),AND(F103=\"SA\",Instructions!$L$13),AND(F103=\"TAS\",Instructions!$M$13),AND(F103=\"VIC\",Instructions!$N$13))),AND(OR((G103=\"GAS\"),(G103=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F103=\"ACT\",Instructions!$I$16),AND(F103=\"NSW\",Instructions!$J$16),AND(F103=\"QLD\",Instructions!$K$16),AND(F103=\"SA\",Instructions!$L$16),AND(F103=\"TAS\",Instructions!$M$16),AND(F103=\"VIC\",Instructions!$N$16))),ISBLANK(F103)),\n\nOR(AND(H103=\"PPM\",Instructions!$I$18=1),ISBLANK(H103),H103=\"Q1\",H103=\"Q2\",H103=\"Q3\",H103=\"Q4\"),\n\nOR(ISBLANK(D103),AND(D103=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.4","Average debt upon entry into the hardship program"]
["ALLREGIONS","RETAIL_HARDSHIP_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B104&K104,ImportLink!$A$2:$A$250,),3)","v":"HS_DEBT_LE500"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G104=\"ENERGY\",AND(G104=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G104=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G104=\"ENERGY\",AND(G104=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E104))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E104))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E104))),Instructions!$K$12))),\nAND(OR(G104=\"ENERGY\",AND(G104=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E104))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E104))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E104))),Instructions!$K$15))),ISBLANK(E104))\n)","v":false},{"$f":"IF(ISBLANK(G104),\"\",IF(AND(I104,\n\nOR(F104=\"ALL\",AND(OR((G104=\"ELECTRICITY\"),(G104=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F104=\"ACT\",Instructions!$I$13),AND(F104=\"NSW\",Instructions!$J$13),AND(F104=\"QLD\",Instructions!$K$13),AND(F104=\"SA\",Instructions!$L$13),AND(F104=\"TAS\",Instructions!$M$13),AND(F104=\"VIC\",Instructions!$N$13))),AND(OR((G104=\"GAS\"),(G104=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F104=\"ACT\",Instructions!$I$16),AND(F104=\"NSW\",Instructions!$J$16),AND(F104=\"QLD\",Instructions!$K$16),AND(F104=\"SA\",Instructions!$L$16),AND(F104=\"TAS\",Instructions!$M$16),AND(F104=\"VIC\",Instructions!$N$16))),ISBLANK(F104)),\n\nOR(AND(H104=\"PPM\",Instructions!$I$18=1),ISBLANK(H104),H104=\"Q1\",H104=\"Q2\",H104=\"Q3\",H104=\"Q4\"),\n\nOR(ISBLANK(D104),AND(D104=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.5.a","Number hardship customers with a debt between $0 and $500",null,null,null,null,null,null,{"$f":"M104+N104+O104+P104+Q104+R104","v":0}]
["ALLREGIONS","RETAIL_HARDSHIP_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B105&K105,ImportLink!$A$2:$A$250,),3)","v":"HS_DEBT_GT500_LE1500"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G105=\"ENERGY\",AND(G105=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G105=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G105=\"ENERGY\",AND(G105=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E105))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E105))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E105))),Instructions!$K$12))),\nAND(OR(G105=\"ENERGY\",AND(G105=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E105))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E105))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E105))),Instructions!$K$15))),ISBLANK(E105))\n)","v":false},{"$f":"IF(ISBLANK(G105),\"\",IF(AND(I105,\n\nOR(F105=\"ALL\",AND(OR((G105=\"ELECTRICITY\"),(G105=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F105=\"ACT\",Instructions!$I$13),AND(F105=\"NSW\",Instructions!$J$13),AND(F105=\"QLD\",Instructions!$K$13),AND(F105=\"SA\",Instructions!$L$13),AND(F105=\"TAS\",Instructions!$M$13),AND(F105=\"VIC\",Instructions!$N$13))),AND(OR((G105=\"GAS\"),(G105=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F105=\"ACT\",Instructions!$I$16),AND(F105=\"NSW\",Instructions!$J$16),AND(F105=\"QLD\",Instructions!$K$16),AND(F105=\"SA\",Instructions!$L$16),AND(F105=\"TAS\",Instructions!$M$16),AND(F105=\"VIC\",Instructions!$N$16))),ISBLANK(F105)),\n\nOR(AND(H105=\"PPM\",Instructions!$I$18=1),ISBLANK(H105),H105=\"Q1\",H105=\"Q2\",H105=\"Q3\",H105=\"Q4\"),\n\nOR(ISBLANK(D105),AND(D105=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.5.b","Number hardship customers with a debt $500 ≤ $1500",null,null,null,null,null,null,{"$f":"M105+N105+O105+P105+Q105+R105","v":0}]
["ALLREGIONS","RETAIL_HARDSHIP_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B106&K106,ImportLink!$A$2:$A$250,),3)","v":"HS_DEBT_GT1500_LE2500"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G106=\"ENERGY\",AND(G106=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G106=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G106=\"ENERGY\",AND(G106=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E106))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E106))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E106))),Instructions!$K$12))),\nAND(OR(G106=\"ENERGY\",AND(G106=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E106))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E106))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E106))),Instructions!$K$15))),ISBLANK(E106))\n)","v":false},{"$f":"IF(ISBLANK(G106),\"\",IF(AND(I106,\n\nOR(F106=\"ALL\",AND(OR((G106=\"ELECTRICITY\"),(G106=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F106=\"ACT\",Instructions!$I$13),AND(F106=\"NSW\",Instructions!$J$13),AND(F106=\"QLD\",Instructions!$K$13),AND(F106=\"SA\",Instructions!$L$13),AND(F106=\"TAS\",Instructions!$M$13),AND(F106=\"VIC\",Instructions!$N$13))),AND(OR((G106=\"GAS\"),(G106=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F106=\"ACT\",Instructions!$I$16),AND(F106=\"NSW\",Instructions!$J$16),AND(F106=\"QLD\",Instructions!$K$16),AND(F106=\"SA\",Instructions!$L$16),AND(F106=\"TAS\",Instructions!$M$16),AND(F106=\"VIC\",Instructions!$N$16))),ISBLANK(F106)),\n\nOR(AND(H106=\"PPM\",Instructions!$I$18=1),ISBLANK(H106),H106=\"Q1\",H106=\"Q2\",H106=\"Q3\",H106=\"Q4\"),\n\nOR(ISBLANK(D106),AND(D106=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.5.c","Number hardship customers with a debt $1500 ≤ $2500",null,null,null,null,null,null,{"$f":"M106+N106+O106+P106+Q106+R106","v":0}]
["ALLREGIONS","RETAIL_HARDSHIP_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B107&K107,ImportLink!$A$2:$A$250,),3)","v":"HS_DEBT_GT2500"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G107=\"ENERGY\",AND(G107=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G107=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G107=\"ENERGY\",AND(G107=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E107))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E107))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E107))),Instructions!$K$12))),\nAND(OR(G107=\"ENERGY\",AND(G107=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E107))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E107))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E107))),Instructions!$K$15))),ISBLANK(E107))\n)","v":false},{"$f":"IF(ISBLANK(G107),\"\",IF(AND(I107,\n\nOR(F107=\"ALL\",AND(OR((G107=\"ELECTRICITY\"),(G107=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F107=\"ACT\",Instructions!$I$13),AND(F107=\"NSW\",Instructions!$J$13),AND(F107=\"QLD\",Instructions!$K$13),AND(F107=\"SA\",Instructions!$L$13),AND(F107=\"TAS\",Instructions!$M$13),AND(F107=\"VIC\",Instructions!$N$13))),AND(OR((G107=\"GAS\"),(G107=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F107=\"ACT\",Instructions!$I$16),AND(F107=\"NSW\",Instructions!$J$16),AND(F107=\"QLD\",Instructions!$K$16),AND(F107=\"SA\",Instructions!$L$16),AND(F107=\"TAS\",Instructions!$M$16),AND(F107=\"VIC\",Instructions!$N$16))),ISBLANK(F107)),\n\nOR(AND(H107=\"PPM\",Instructions!$I$18=1),ISBLANK(H107),H107=\"Q1\",H107=\"Q2\",H107=\"Q3\",H107=\"Q4\"),\n\nOR(ISBLANK(D107),AND(D107=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.5.d","Number hardship customers with a debt over $2500",null,null,null,null,null,null,{"$f":"M107+N107+O107+P107+Q107+R107","v":0}]
["ALLREGIONS","RETAIL_HARDSHIP_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B108&K108,ImportLink!$A$2:$A$250,),3)","v":"HS_AVG_DEBT"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G108=\"ENERGY\",AND(G108=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G108=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G108=\"ENERGY\",AND(G108=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E108))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E108))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E108))),Instructions!$K$12))),\nAND(OR(G108=\"ENERGY\",AND(G108=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E108))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E108))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E108))),Instructions!$K$15))),ISBLANK(E108))\n)","v":false},{"$f":"IF(ISBLANK(G108),\"\",IF(AND(I108,\n\nOR(F108=\"ALL\",AND(OR((G108=\"ELECTRICITY\"),(G108=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F108=\"ACT\",Instructions!$I$13),AND(F108=\"NSW\",Instructions!$J$13),AND(F108=\"QLD\",Instructions!$K$13),AND(F108=\"SA\",Instructions!$L$13),AND(F108=\"TAS\",Instructions!$M$13),AND(F108=\"VIC\",Instructions!$N$13))),AND(OR((G108=\"GAS\"),(G108=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F108=\"ACT\",Instructions!$I$16),AND(F108=\"NSW\",Instructions!$J$16),AND(F108=\"QLD\",Instructions!$K$16),AND(F108=\"SA\",Instructions!$L$16),AND(F108=\"TAS\",Instructions!$M$16),AND(F108=\"VIC\",Instructions!$N$16))),ISBLANK(F108)),\n\nOR(AND(H108=\"PPM\",Instructions!$I$18=1),ISBLANK(H108),H108=\"Q1\",H108=\"Q2\",H108=\"Q3\",H108=\"Q4\"),\n\nOR(ISBLANK(D108),AND(D108=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.7","Average debt of hardship program customers"]
[null,null,null,null,"RESIDENTIAL",null,"ELECTRICITY",null,{"$f":"AND(\nOR(G109=\"ENERGY\",AND(G109=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G109=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G109=\"ENERGY\",AND(G109=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E109))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E109))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E109))),Instructions!$K$12))),\nAND(OR(G109=\"ENERGY\",AND(G109=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E109))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E109))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E109))),Instructions!$K$15))),ISBLANK(E109))\n)","v":false},{"$f":"IF(ISBLANK(G109),\"\",IF(AND(I109,\n\nOR(F109=\"ALL\",AND(OR((G109=\"ELECTRICITY\"),(G109=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F109=\"ACT\",Instructions!$I$13),AND(F109=\"NSW\",Instructions!$J$13),AND(F109=\"QLD\",Instructions!$K$13),AND(F109=\"SA\",Instructions!$L$13),AND(F109=\"TAS\",Instructions!$M$13),AND(F109=\"VIC\",Instructions!$N$13))),AND(OR((G109=\"GAS\"),(G109=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F109=\"ACT\",Instructions!$I$16),AND(F109=\"NSW\",Instructions!$J$16),AND(F109=\"QLD\",Instructions!$K$16),AND(F109=\"SA\",Instructions!$L$16),AND(F109=\"TAS\",Instructions!$M$16),AND(F109=\"VIC\",Instructions!$N$16))),ISBLANK(F109)),\n\nOR(AND(H109=\"PPM\",Instructions!$I$18=1),ISBLANK(H109),H109=\"Q1\",H109=\"Q2\",H109=\"Q3\",H109=\"Q4\"),\n\nOR(ISBLANK(D109),AND(D109=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G110=\"ENERGY\",AND(G110=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G110=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G110=\"ENERGY\",AND(G110=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E110))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E110))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E110))),Instructions!$K$12))),\nAND(OR(G110=\"ENERGY\",AND(G110=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E110))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E110))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E110))),Instructions!$K$15))),ISBLANK(E110))\n)","v":false},{"$f":"IF(ISBLANK(G110),\"\",IF(AND(I110,\n\nOR(F110=\"ALL\",AND(OR((G110=\"ELECTRICITY\"),(G110=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F110=\"ACT\",Instructions!$I$13),AND(F110=\"NSW\",Instructions!$J$13),AND(F110=\"QLD\",Instructions!$K$13),AND(F110=\"SA\",Instructions!$L$13),AND(F110=\"TAS\",Instructions!$M$13),AND(F110=\"VIC\",Instructions!$N$13))),AND(OR((G110=\"GAS\"),(G110=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F110=\"ACT\",Instructions!$I$16),AND(F110=\"NSW\",Instructions!$J$16),AND(F110=\"QLD\",Instructions!$K$16),AND(F110=\"SA\",Instructions!$L$16),AND(F110=\"TAS\",Instructions!$M$16),AND(F110=\"VIC\",Instructions!$N$16))),ISBLANK(F110)),\n\nOR(AND(H110=\"PPM\",Instructions!$I$18=1),ISBLANK(H110),H110=\"Q1\",H110=\"Q2\",H110=\"Q3\",H110=\"Q4\"),\n\nOR(ISBLANK(D110),AND(D110=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ACT","NSW","QLD","SA","TAS","VIC","All"]
[null,null,null,null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G111=\"ENERGY\",AND(G111=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G111=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G111=\"ENERGY\",AND(G111=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E111))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E111))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E111))),Instructions!$K$12))),\nAND(OR(G111=\"ENERGY\",AND(G111=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E111))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E111))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E111))),Instructions!$K$15))),ISBLANK(E111))\n)","v":false},{"$f":"IF(ISBLANK(G111),\"\",IF(AND(I111,\n\nOR(F111=\"ALL\",AND(OR((G111=\"ELECTRICITY\"),(G111=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F111=\"ACT\",Instructions!$I$13),AND(F111=\"NSW\",Instructions!$J$13),AND(F111=\"QLD\",Instructions!$K$13),AND(F111=\"SA\",Instructions!$L$13),AND(F111=\"TAS\",Instructions!$M$13),AND(F111=\"VIC\",Instructions!$N$13))),AND(OR((G111=\"GAS\"),(G111=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F111=\"ACT\",Instructions!$I$16),AND(F111=\"NSW\",Instructions!$J$16),AND(F111=\"QLD\",Instructions!$K$16),AND(F111=\"SA\",Instructions!$L$16),AND(F111=\"TAS\",Instructions!$M$16),AND(F111=\"VIC\",Instructions!$N$16))),ISBLANK(F111)),\n\nOR(AND(H111=\"PPM\",Instructions!$I$18=1),ISBLANK(H111),H111=\"Q1\",H111=\"Q2\",H111=\"Q3\",H111=\"Q4\"),\n\nOR(ISBLANK(D111),AND(D111=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Gas - hardship program - debt",{"$f":"$L$4","v":"Q1"},"Q1","Q1","Q1","Q1","Q1","Q1"]
["ALLREGIONS","RETAIL_HARDSHIP_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B112&K112,ImportLink!$A$2:$A$250,),3)","v":"HS_AVG_DEBT_ONENTRY"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G112=\"ENERGY\",AND(G112=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G112=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G112=\"ENERGY\",AND(G112=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E112))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E112))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E112))),Instructions!$K$12))),\nAND(OR(G112=\"ENERGY\",AND(G112=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E112))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E112))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E112))),Instructions!$K$15))),ISBLANK(E112))\n)","v":false},{"$f":"IF(ISBLANK(G112),\"\",IF(AND(I112,\n\nOR(F112=\"ALL\",AND(OR((G112=\"ELECTRICITY\"),(G112=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F112=\"ACT\",Instructions!$I$13),AND(F112=\"NSW\",Instructions!$J$13),AND(F112=\"QLD\",Instructions!$K$13),AND(F112=\"SA\",Instructions!$L$13),AND(F112=\"TAS\",Instructions!$M$13),AND(F112=\"VIC\",Instructions!$N$13))),AND(OR((G112=\"GAS\"),(G112=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F112=\"ACT\",Instructions!$I$16),AND(F112=\"NSW\",Instructions!$J$16),AND(F112=\"QLD\",Instructions!$K$16),AND(F112=\"SA\",Instructions!$L$16),AND(F112=\"TAS\",Instructions!$M$16),AND(F112=\"VIC\",Instructions!$N$16))),ISBLANK(F112)),\n\nOR(AND(H112=\"PPM\",Instructions!$I$18=1),ISBLANK(H112),H112=\"Q1\",H112=\"Q2\",H112=\"Q3\",H112=\"Q4\"),\n\nOR(ISBLANK(D112),AND(D112=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.4","Average debt upon entry into the hardship program"]
["ALLREGIONS","RETAIL_HARDSHIP_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B113&K113,ImportLink!$A$2:$A$250,),3)","v":"HS_DEBT_LE500"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G113=\"ENERGY\",AND(G113=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G113=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G113=\"ENERGY\",AND(G113=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E113))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E113))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E113))),Instructions!$K$12))),\nAND(OR(G113=\"ENERGY\",AND(G113=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E113))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E113))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E113))),Instructions!$K$15))),ISBLANK(E113))\n)","v":false},{"$f":"IF(ISBLANK(G113),\"\",IF(AND(I113,\n\nOR(F113=\"ALL\",AND(OR((G113=\"ELECTRICITY\"),(G113=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F113=\"ACT\",Instructions!$I$13),AND(F113=\"NSW\",Instructions!$J$13),AND(F113=\"QLD\",Instructions!$K$13),AND(F113=\"SA\",Instructions!$L$13),AND(F113=\"TAS\",Instructions!$M$13),AND(F113=\"VIC\",Instructions!$N$13))),AND(OR((G113=\"GAS\"),(G113=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F113=\"ACT\",Instructions!$I$16),AND(F113=\"NSW\",Instructions!$J$16),AND(F113=\"QLD\",Instructions!$K$16),AND(F113=\"SA\",Instructions!$L$16),AND(F113=\"TAS\",Instructions!$M$16),AND(F113=\"VIC\",Instructions!$N$16))),ISBLANK(F113)),\n\nOR(AND(H113=\"PPM\",Instructions!$I$18=1),ISBLANK(H113),H113=\"Q1\",H113=\"Q2\",H113=\"Q3\",H113=\"Q4\"),\n\nOR(ISBLANK(D113),AND(D113=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.5.a","Number hardship customers with a debt between $0 and $500",null,null,null,null,null,null,{"$f":"M113+N113+O113+P113+Q113+R113","v":0}]
["ALLREGIONS","RETAIL_HARDSHIP_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B114&K114,ImportLink!$A$2:$A$250,),3)","v":"HS_DEBT_GT500_LE1500"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G114=\"ENERGY\",AND(G114=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G114=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G114=\"ENERGY\",AND(G114=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E114))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E114))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E114))),Instructions!$K$12))),\nAND(OR(G114=\"ENERGY\",AND(G114=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E114))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E114))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E114))),Instructions!$K$15))),ISBLANK(E114))\n)","v":false},{"$f":"IF(ISBLANK(G114),\"\",IF(AND(I114,\n\nOR(F114=\"ALL\",AND(OR((G114=\"ELECTRICITY\"),(G114=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F114=\"ACT\",Instructions!$I$13),AND(F114=\"NSW\",Instructions!$J$13),AND(F114=\"QLD\",Instructions!$K$13),AND(F114=\"SA\",Instructions!$L$13),AND(F114=\"TAS\",Instructions!$M$13),AND(F114=\"VIC\",Instructions!$N$13))),AND(OR((G114=\"GAS\"),(G114=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F114=\"ACT\",Instructions!$I$16),AND(F114=\"NSW\",Instructions!$J$16),AND(F114=\"QLD\",Instructions!$K$16),AND(F114=\"SA\",Instructions!$L$16),AND(F114=\"TAS\",Instructions!$M$16),AND(F114=\"VIC\",Instructions!$N$16))),ISBLANK(F114)),\n\nOR(AND(H114=\"PPM\",Instructions!$I$18=1),ISBLANK(H114),H114=\"Q1\",H114=\"Q2\",H114=\"Q3\",H114=\"Q4\"),\n\nOR(ISBLANK(D114),AND(D114=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.5.b","Number hardship customers with a debt $500 ≤ $1500",null,null,null,null,null,null,{"$f":"M114+N114+O114+P114+Q114+R114","v":0}]
["ALLREGIONS","RETAIL_HARDSHIP_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B115&K115,ImportLink!$A$2:$A$250,),3)","v":"HS_DEBT_GT1500_LE2500"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G115=\"ENERGY\",AND(G115=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G115=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G115=\"ENERGY\",AND(G115=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E115))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E115))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E115))),Instructions!$K$12))),\nAND(OR(G115=\"ENERGY\",AND(G115=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E115))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E115))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E115))),Instructions!$K$15))),ISBLANK(E115))\n)","v":false},{"$f":"IF(ISBLANK(G115),\"\",IF(AND(I115,\n\nOR(F115=\"ALL\",AND(OR((G115=\"ELECTRICITY\"),(G115=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F115=\"ACT\",Instructions!$I$13),AND(F115=\"NSW\",Instructions!$J$13),AND(F115=\"QLD\",Instructions!$K$13),AND(F115=\"SA\",Instructions!$L$13),AND(F115=\"TAS\",Instructions!$M$13),AND(F115=\"VIC\",Instructions!$N$13))),AND(OR((G115=\"GAS\"),(G115=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F115=\"ACT\",Instructions!$I$16),AND(F115=\"NSW\",Instructions!$J$16),AND(F115=\"QLD\",Instructions!$K$16),AND(F115=\"SA\",Instructions!$L$16),AND(F115=\"TAS\",Instructions!$M$16),AND(F115=\"VIC\",Instructions!$N$16))),ISBLANK(F115)),\n\nOR(AND(H115=\"PPM\",Instructions!$I$18=1),ISBLANK(H115),H115=\"Q1\",H115=\"Q2\",H115=\"Q3\",H115=\"Q4\"),\n\nOR(ISBLANK(D115),AND(D115=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.5.c","Number hardship customers with a debt $1500 ≤ $2500",null,null,null,null,null,null,{"$f":"M115+N115+O115+P115+Q115+R115","v":0}]
["ALLREGIONS","RETAIL_HARDSHIP_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B116&K116,ImportLink!$A$2:$A$250,),3)","v":"HS_DEBT_GT2500"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G116=\"ENERGY\",AND(G116=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G116=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G116=\"ENERGY\",AND(G116=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E116))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E116))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E116))),Instructions!$K$12))),\nAND(OR(G116=\"ENERGY\",AND(G116=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E116))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E116))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E116))),Instructions!$K$15))),ISBLANK(E116))\n)","v":false},{"$f":"IF(ISBLANK(G116),\"\",IF(AND(I116,\n\nOR(F116=\"ALL\",AND(OR((G116=\"ELECTRICITY\"),(G116=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F116=\"ACT\",Instructions!$I$13),AND(F116=\"NSW\",Instructions!$J$13),AND(F116=\"QLD\",Instructions!$K$13),AND(F116=\"SA\",Instructions!$L$13),AND(F116=\"TAS\",Instructions!$M$13),AND(F116=\"VIC\",Instructions!$N$13))),AND(OR((G116=\"GAS\"),(G116=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F116=\"ACT\",Instructions!$I$16),AND(F116=\"NSW\",Instructions!$J$16),AND(F116=\"QLD\",Instructions!$K$16),AND(F116=\"SA\",Instructions!$L$16),AND(F116=\"TAS\",Instructions!$M$16),AND(F116=\"VIC\",Instructions!$N$16))),ISBLANK(F116)),\n\nOR(AND(H116=\"PPM\",Instructions!$I$18=1),ISBLANK(H116),H116=\"Q1\",H116=\"Q2\",H116=\"Q3\",H116=\"Q4\"),\n\nOR(ISBLANK(D116),AND(D116=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.5.d","Number hardship customers with a debt over $2500",null,null,null,null,null,null,{"$f":"M116+N116+O116+P116+Q116+R116","v":0}]
["ALLREGIONS","RETAIL_HARDSHIP_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B117&K117,ImportLink!$A$2:$A$250,),3)","v":"HS_AVG_DEBT"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G117=\"ENERGY\",AND(G117=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G117=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G117=\"ENERGY\",AND(G117=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E117))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E117))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E117))),Instructions!$K$12))),\nAND(OR(G117=\"ENERGY\",AND(G117=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E117))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E117))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E117))),Instructions!$K$15))),ISBLANK(E117))\n)","v":false},{"$f":"IF(ISBLANK(G117),\"\",IF(AND(I117,\n\nOR(F117=\"ALL\",AND(OR((G117=\"ELECTRICITY\"),(G117=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F117=\"ACT\",Instructions!$I$13),AND(F117=\"NSW\",Instructions!$J$13),AND(F117=\"QLD\",Instructions!$K$13),AND(F117=\"SA\",Instructions!$L$13),AND(F117=\"TAS\",Instructions!$M$13),AND(F117=\"VIC\",Instructions!$N$13))),AND(OR((G117=\"GAS\"),(G117=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F117=\"ACT\",Instructions!$I$16),AND(F117=\"NSW\",Instructions!$J$16),AND(F117=\"QLD\",Instructions!$K$16),AND(F117=\"SA\",Instructions!$L$16),AND(F117=\"TAS\",Instructions!$M$16),AND(F117=\"VIC\",Instructions!$N$16))),ISBLANK(F117)),\n\nOR(AND(H117=\"PPM\",Instructions!$I$18=1),ISBLANK(H117),H117=\"Q1\",H117=\"Q2\",H117=\"Q3\",H117=\"Q4\"),\n\nOR(ISBLANK(D117),AND(D117=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.7","Average debt of hardship program customers"]
[null,null,null,null,"RESIDENTIAL",null,"GAS",null,{"$f":"AND(\nOR(G118=\"ENERGY\",AND(G118=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G118=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G118=\"ENERGY\",AND(G118=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E118))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E118))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E118))),Instructions!$K$12))),\nAND(OR(G118=\"ENERGY\",AND(G118=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E118))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E118))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E118))),Instructions!$K$15))),ISBLANK(E118))\n)","v":false},{"$f":"IF(ISBLANK(G118),\"\",IF(AND(I118,\n\nOR(F118=\"ALL\",AND(OR((G118=\"ELECTRICITY\"),(G118=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F118=\"ACT\",Instructions!$I$13),AND(F118=\"NSW\",Instructions!$J$13),AND(F118=\"QLD\",Instructions!$K$13),AND(F118=\"SA\",Instructions!$L$13),AND(F118=\"TAS\",Instructions!$M$13),AND(F118=\"VIC\",Instructions!$N$13))),AND(OR((G118=\"GAS\"),(G118=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F118=\"ACT\",Instructions!$I$16),AND(F118=\"NSW\",Instructions!$J$16),AND(F118=\"QLD\",Instructions!$K$16),AND(F118=\"SA\",Instructions!$L$16),AND(F118=\"TAS\",Instructions!$M$16),AND(F118=\"VIC\",Instructions!$N$16))),ISBLANK(F118)),\n\nOR(AND(H118=\"PPM\",Instructions!$I$18=1),ISBLANK(H118),H118=\"Q1\",H118=\"Q2\",H118=\"Q3\",H118=\"Q4\"),\n\nOR(ISBLANK(D118),AND(D118=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G119=\"ENERGY\",AND(G119=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G119=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G119=\"ENERGY\",AND(G119=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E119))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E119))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E119))),Instructions!$K$12))),\nAND(OR(G119=\"ENERGY\",AND(G119=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E119))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E119))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E119))),Instructions!$K$15))),ISBLANK(E119))\n)","v":false},{"$f":"IF(ISBLANK(G119),\"\",IF(AND(I119,\n\nOR(F119=\"ALL\",AND(OR((G119=\"ELECTRICITY\"),(G119=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F119=\"ACT\",Instructions!$I$13),AND(F119=\"NSW\",Instructions!$J$13),AND(F119=\"QLD\",Instructions!$K$13),AND(F119=\"SA\",Instructions!$L$13),AND(F119=\"TAS\",Instructions!$M$13),AND(F119=\"VIC\",Instructions!$N$13))),AND(OR((G119=\"GAS\"),(G119=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F119=\"ACT\",Instructions!$I$16),AND(F119=\"NSW\",Instructions!$J$16),AND(F119=\"QLD\",Instructions!$K$16),AND(F119=\"SA\",Instructions!$L$16),AND(F119=\"TAS\",Instructions!$M$16),AND(F119=\"VIC\",Instructions!$N$16))),ISBLANK(F119)),\n\nOR(AND(H119=\"PPM\",Instructions!$I$18=1),ISBLANK(H119),H119=\"Q1\",H119=\"Q2\",H119=\"Q3\",H119=\"Q4\"),\n\nOR(ISBLANK(D119),AND(D119=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ACT","NSW","QLD","SA","TAS","VIC","All"]
[null,null,null,null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G120=\"ENERGY\",AND(G120=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G120=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G120=\"ENERGY\",AND(G120=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E120))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E120))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E120))),Instructions!$K$12))),\nAND(OR(G120=\"ENERGY\",AND(G120=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E120))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E120))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E120))),Instructions!$K$15))),ISBLANK(E120))\n)","v":false},{"$f":"IF(ISBLANK(G120),\"\",IF(AND(I120,\n\nOR(F120=\"ALL\",AND(OR((G120=\"ELECTRICITY\"),(G120=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F120=\"ACT\",Instructions!$I$13),AND(F120=\"NSW\",Instructions!$J$13),AND(F120=\"QLD\",Instructions!$K$13),AND(F120=\"SA\",Instructions!$L$13),AND(F120=\"TAS\",Instructions!$M$13),AND(F120=\"VIC\",Instructions!$N$13))),AND(OR((G120=\"GAS\"),(G120=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F120=\"ACT\",Instructions!$I$16),AND(F120=\"NSW\",Instructions!$J$16),AND(F120=\"QLD\",Instructions!$K$16),AND(F120=\"SA\",Instructions!$L$16),AND(F120=\"TAS\",Instructions!$M$16),AND(F120=\"VIC\",Instructions!$N$16))),ISBLANK(F120)),\n\nOR(AND(H120=\"PPM\",Instructions!$I$18=1),ISBLANK(H120),H120=\"Q1\",H120=\"Q2\",H120=\"Q3\",H120=\"Q4\"),\n\nOR(ISBLANK(D120),AND(D120=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Electricity - hardship program - exiting the program",{"$f":"$L$4","v":"Q1"},"Q1","Q1","Q1","Q1","Q1","Q1"]
["ALLREGIONS","RETAIL_HARDSHIP_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B121&K121,ImportLink!$A$2:$A$250,),3)","v":"HS_SUCCESS"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G121=\"ENERGY\",AND(G121=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G121=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G121=\"ENERGY\",AND(G121=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E121))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E121))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E121))),Instructions!$K$12))),\nAND(OR(G121=\"ENERGY\",AND(G121=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E121))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E121))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E121))),Instructions!$K$15))),ISBLANK(E121))\n)","v":false},{"$f":"IF(ISBLANK(G121),\"\",IF(AND(I121,\n\nOR(F121=\"ALL\",AND(OR((G121=\"ELECTRICITY\"),(G121=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F121=\"ACT\",Instructions!$I$13),AND(F121=\"NSW\",Instructions!$J$13),AND(F121=\"QLD\",Instructions!$K$13),AND(F121=\"SA\",Instructions!$L$13),AND(F121=\"TAS\",Instructions!$M$13),AND(F121=\"VIC\",Instructions!$N$13))),AND(OR((G121=\"GAS\"),(G121=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F121=\"ACT\",Instructions!$I$16),AND(F121=\"NSW\",Instructions!$J$16),AND(F121=\"QLD\",Instructions!$K$16),AND(F121=\"SA\",Instructions!$L$16),AND(F121=\"TAS\",Instructions!$M$16),AND(F121=\"VIC\",Instructions!$N$16))),ISBLANK(F121)),\n\nOR(AND(H121=\"PPM\",Instructions!$I$18=1),ISBLANK(H121),H121=\"Q1\",H121=\"Q2\",H121=\"Q3\",H121=\"Q4\"),\n\nOR(ISBLANK(D121),AND(D121=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.9.a","Number customers who successfully completed the program",null,null,null,null,null,null,{"$f":"SUM(M121:R121)","v":0}]
["ALLREGIONS","RETAIL_HARDSHIP_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B122&K122,ImportLink!$A$2:$A$250,),3)","v":"HS_EXCLUDED"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G122=\"ENERGY\",AND(G122=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G122=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G122=\"ENERGY\",AND(G122=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E122))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E122))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E122))),Instructions!$K$12))),\nAND(OR(G122=\"ENERGY\",AND(G122=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E122))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E122))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E122))),Instructions!$K$15))),ISBLANK(E122))\n)","v":false},{"$f":"IF(ISBLANK(G122),\"\",IF(AND(I122,\n\nOR(F122=\"ALL\",AND(OR((G122=\"ELECTRICITY\"),(G122=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F122=\"ACT\",Instructions!$I$13),AND(F122=\"NSW\",Instructions!$J$13),AND(F122=\"QLD\",Instructions!$K$13),AND(F122=\"SA\",Instructions!$L$13),AND(F122=\"TAS\",Instructions!$M$13),AND(F122=\"VIC\",Instructions!$N$13))),AND(OR((G122=\"GAS\"),(G122=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F122=\"ACT\",Instructions!$I$16),AND(F122=\"NSW\",Instructions!$J$16),AND(F122=\"QLD\",Instructions!$K$16),AND(F122=\"SA\",Instructions!$L$16),AND(F122=\"TAS\",Instructions!$M$16),AND(F122=\"VIC\",Instructions!$N$16))),ISBLANK(F122)),\n\nOR(AND(H122=\"PPM\",Instructions!$I$18=1),ISBLANK(H122),H122=\"Q1\",H122=\"Q2\",H122=\"Q3\",H122=\"Q4\"),\n\nOR(ISBLANK(D122),AND(D122=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.9.b","Number customers who were excluded from the program",null,null,null,null,null,null,{"$f":"SUM(M122:R122)","v":0}]
["ALLREGIONS","RETAIL_HARDSHIP_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B123&K123,ImportLink!$A$2:$A$250,),3)","v":"HS_TRANSFERRED"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G123=\"ENERGY\",AND(G123=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G123=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G123=\"ENERGY\",AND(G123=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E123))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E123))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E123))),Instructions!$K$12))),\nAND(OR(G123=\"ENERGY\",AND(G123=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E123))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E123))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E123))),Instructions!$K$15))),ISBLANK(E123))\n)","v":false},{"$f":"IF(ISBLANK(G123),\"\",IF(AND(I123,\n\nOR(F123=\"ALL\",AND(OR((G123=\"ELECTRICITY\"),(G123=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F123=\"ACT\",Instructions!$I$13),AND(F123=\"NSW\",Instructions!$J$13),AND(F123=\"QLD\",Instructions!$K$13),AND(F123=\"SA\",Instructions!$L$13),AND(F123=\"TAS\",Instructions!$M$13),AND(F123=\"VIC\",Instructions!$N$13))),AND(OR((G123=\"GAS\"),(G123=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F123=\"ACT\",Instructions!$I$16),AND(F123=\"NSW\",Instructions!$J$16),AND(F123=\"QLD\",Instructions!$K$16),AND(F123=\"SA\",Instructions!$L$16),AND(F123=\"TAS\",Instructions!$M$16),AND(F123=\"VIC\",Instructions!$N$16))),ISBLANK(F123)),\n\nOR(AND(H123=\"PPM\",Instructions!$I$18=1),ISBLANK(H123),H123=\"Q1\",H123=\"Q2\",H123=\"Q3\",H123=\"Q4\"),\n\nOR(ISBLANK(D123),AND(D123=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.9.c","Number customers who transferred",null,null,null,null,null,null,{"$f":"SUM(M123:R123)","v":0}]
[null,null,null,null,"RESIDENTIAL",null,"ELECTRICITY",null,{"$f":"AND(\nOR(G124=\"ENERGY\",AND(G124=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G124=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G124=\"ENERGY\",AND(G124=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E124))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E124))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E124))),Instructions!$K$12))),\nAND(OR(G124=\"ENERGY\",AND(G124=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E124))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E124))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E124))),Instructions!$K$15))),ISBLANK(E124))\n)","v":false},{"$f":"IF(ISBLANK(G124),\"\",IF(AND(I124,\n\nOR(F124=\"ALL\",AND(OR((G124=\"ELECTRICITY\"),(G124=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F124=\"ACT\",Instructions!$I$13),AND(F124=\"NSW\",Instructions!$J$13),AND(F124=\"QLD\",Instructions!$K$13),AND(F124=\"SA\",Instructions!$L$13),AND(F124=\"TAS\",Instructions!$M$13),AND(F124=\"VIC\",Instructions!$N$13))),AND(OR((G124=\"GAS\"),(G124=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F124=\"ACT\",Instructions!$I$16),AND(F124=\"NSW\",Instructions!$J$16),AND(F124=\"QLD\",Instructions!$K$16),AND(F124=\"SA\",Instructions!$L$16),AND(F124=\"TAS\",Instructions!$M$16),AND(F124=\"VIC\",Instructions!$N$16))),ISBLANK(F124)),\n\nOR(AND(H124=\"PPM\",Instructions!$I$18=1),ISBLANK(H124),H124=\"Q1\",H124=\"Q2\",H124=\"Q3\",H124=\"Q4\"),\n\nOR(ISBLANK(D124),AND(D124=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G125=\"ENERGY\",AND(G125=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G125=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G125=\"ENERGY\",AND(G125=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E125))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E125))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E125))),Instructions!$K$12))),\nAND(OR(G125=\"ENERGY\",AND(G125=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E125))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E125))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E125))),Instructions!$K$15))),ISBLANK(E125))\n)","v":false},{"$f":"IF(ISBLANK(G125),\"\",IF(AND(I125,\n\nOR(F125=\"ALL\",AND(OR((G125=\"ELECTRICITY\"),(G125=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F125=\"ACT\",Instructions!$I$13),AND(F125=\"NSW\",Instructions!$J$13),AND(F125=\"QLD\",Instructions!$K$13),AND(F125=\"SA\",Instructions!$L$13),AND(F125=\"TAS\",Instructions!$M$13),AND(F125=\"VIC\",Instructions!$N$13))),AND(OR((G125=\"GAS\"),(G125=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F125=\"ACT\",Instructions!$I$16),AND(F125=\"NSW\",Instructions!$J$16),AND(F125=\"QLD\",Instructions!$K$16),AND(F125=\"SA\",Instructions!$L$16),AND(F125=\"TAS\",Instructions!$M$16),AND(F125=\"VIC\",Instructions!$N$16))),ISBLANK(F125)),\n\nOR(AND(H125=\"PPM\",Instructions!$I$18=1),ISBLANK(H125),H125=\"Q1\",H125=\"Q2\",H125=\"Q3\",H125=\"Q4\"),\n\nOR(ISBLANK(D125),AND(D125=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ACT","NSW","QLD","SA","TAS","VIC","All"]
[null,null,null,null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G126=\"ENERGY\",AND(G126=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G126=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G126=\"ENERGY\",AND(G126=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E126))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E126))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E126))),Instructions!$K$12))),\nAND(OR(G126=\"ENERGY\",AND(G126=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E126))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E126))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E126))),Instructions!$K$15))),ISBLANK(E126))\n)","v":false},{"$f":"IF(ISBLANK(G126),\"\",IF(AND(I126,\n\nOR(F126=\"ALL\",AND(OR((G126=\"ELECTRICITY\"),(G126=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F126=\"ACT\",Instructions!$I$13),AND(F126=\"NSW\",Instructions!$J$13),AND(F126=\"QLD\",Instructions!$K$13),AND(F126=\"SA\",Instructions!$L$13),AND(F126=\"TAS\",Instructions!$M$13),AND(F126=\"VIC\",Instructions!$N$13))),AND(OR((G126=\"GAS\"),(G126=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F126=\"ACT\",Instructions!$I$16),AND(F126=\"NSW\",Instructions!$J$16),AND(F126=\"QLD\",Instructions!$K$16),AND(F126=\"SA\",Instructions!$L$16),AND(F126=\"TAS\",Instructions!$M$16),AND(F126=\"VIC\",Instructions!$N$16))),ISBLANK(F126)),\n\nOR(AND(H126=\"PPM\",Instructions!$I$18=1),ISBLANK(H126),H126=\"Q1\",H126=\"Q2\",H126=\"Q3\",H126=\"Q4\"),\n\nOR(ISBLANK(D126),AND(D126=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Gas - hardship program - exiting the program",{"$f":"$L$4","v":"Q1"},"Q1","Q1","Q1","Q1","Q1","Q1"]
["ALLREGIONS","RETAIL_HARDSHIP_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B127&K127,ImportLink!$A$2:$A$250,),3)","v":"HS_SUCCESS"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G127=\"ENERGY\",AND(G127=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G127=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G127=\"ENERGY\",AND(G127=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E127))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E127))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E127))),Instructions!$K$12))),\nAND(OR(G127=\"ENERGY\",AND(G127=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E127))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E127))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E127))),Instructions!$K$15))),ISBLANK(E127))\n)","v":false},{"$f":"IF(ISBLANK(G127),\"\",IF(AND(I127,\n\nOR(F127=\"ALL\",AND(OR((G127=\"ELECTRICITY\"),(G127=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F127=\"ACT\",Instructions!$I$13),AND(F127=\"NSW\",Instructions!$J$13),AND(F127=\"QLD\",Instructions!$K$13),AND(F127=\"SA\",Instructions!$L$13),AND(F127=\"TAS\",Instructions!$M$13),AND(F127=\"VIC\",Instructions!$N$13))),AND(OR((G127=\"GAS\"),(G127=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F127=\"ACT\",Instructions!$I$16),AND(F127=\"NSW\",Instructions!$J$16),AND(F127=\"QLD\",Instructions!$K$16),AND(F127=\"SA\",Instructions!$L$16),AND(F127=\"TAS\",Instructions!$M$16),AND(F127=\"VIC\",Instructions!$N$16))),ISBLANK(F127)),\n\nOR(AND(H127=\"PPM\",Instructions!$I$18=1),ISBLANK(H127),H127=\"Q1\",H127=\"Q2\",H127=\"Q3\",H127=\"Q4\"),\n\nOR(ISBLANK(D127),AND(D127=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.9.a","Number customers who successfully completed the program",null,null,null,null,null,null,{"$f":"SUM(M127:R127)","v":0}]
["ALLREGIONS","RETAIL_HARDSHIP_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B128&K128,ImportLink!$A$2:$A$250,),3)","v":"HS_EXCLUDED"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G128=\"ENERGY\",AND(G128=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G128=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G128=\"ENERGY\",AND(G128=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E128))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E128))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E128))),Instructions!$K$12))),\nAND(OR(G128=\"ENERGY\",AND(G128=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E128))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E128))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E128))),Instructions!$K$15))),ISBLANK(E128))\n)","v":false},{"$f":"IF(ISBLANK(G128),\"\",IF(AND(I128,\n\nOR(F128=\"ALL\",AND(OR((G128=\"ELECTRICITY\"),(G128=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F128=\"ACT\",Instructions!$I$13),AND(F128=\"NSW\",Instructions!$J$13),AND(F128=\"QLD\",Instructions!$K$13),AND(F128=\"SA\",Instructions!$L$13),AND(F128=\"TAS\",Instructions!$M$13),AND(F128=\"VIC\",Instructions!$N$13))),AND(OR((G128=\"GAS\"),(G128=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F128=\"ACT\",Instructions!$I$16),AND(F128=\"NSW\",Instructions!$J$16),AND(F128=\"QLD\",Instructions!$K$16),AND(F128=\"SA\",Instructions!$L$16),AND(F128=\"TAS\",Instructions!$M$16),AND(F128=\"VIC\",Instructions!$N$16))),ISBLANK(F128)),\n\nOR(AND(H128=\"PPM\",Instructions!$I$18=1),ISBLANK(H128),H128=\"Q1\",H128=\"Q2\",H128=\"Q3\",H128=\"Q4\"),\n\nOR(ISBLANK(D128),AND(D128=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.9.b","Number customers who were excluded from the program",null,null,null,null,null,null,{"$f":"SUM(M128:R128)","v":0}]
["ALLREGIONS","RETAIL_HARDSHIP_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B129&K129,ImportLink!$A$2:$A$250,),3)","v":"HS_TRANSFERRED"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G129=\"ENERGY\",AND(G129=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G129=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G129=\"ENERGY\",AND(G129=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E129))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E129))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E129))),Instructions!$K$12))),\nAND(OR(G129=\"ENERGY\",AND(G129=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E129))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E129))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E129))),Instructions!$K$15))),ISBLANK(E129))\n)","v":false},{"$f":"IF(ISBLANK(G129),\"\",IF(AND(I129,\n\nOR(F129=\"ALL\",AND(OR((G129=\"ELECTRICITY\"),(G129=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F129=\"ACT\",Instructions!$I$13),AND(F129=\"NSW\",Instructions!$J$13),AND(F129=\"QLD\",Instructions!$K$13),AND(F129=\"SA\",Instructions!$L$13),AND(F129=\"TAS\",Instructions!$M$13),AND(F129=\"VIC\",Instructions!$N$13))),AND(OR((G129=\"GAS\"),(G129=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F129=\"ACT\",Instructions!$I$16),AND(F129=\"NSW\",Instructions!$J$16),AND(F129=\"QLD\",Instructions!$K$16),AND(F129=\"SA\",Instructions!$L$16),AND(F129=\"TAS\",Instructions!$M$16),AND(F129=\"VIC\",Instructions!$N$16))),ISBLANK(F129)),\n\nOR(AND(H129=\"PPM\",Instructions!$I$18=1),ISBLANK(H129),H129=\"Q1\",H129=\"Q2\",H129=\"Q3\",H129=\"Q4\"),\n\nOR(ISBLANK(D129),AND(D129=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.9.c","Number customers who transferred",null,null,null,null,null,null,{"$f":"SUM(M129:R129)","v":0}]
[null,null,null,null,"RESIDENTIAL",null,"GAS",null,{"$f":"AND(\nOR(G130=\"ENERGY\",AND(G130=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G130=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G130=\"ENERGY\",AND(G130=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E130))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E130))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E130))),Instructions!$K$12))),\nAND(OR(G130=\"ENERGY\",AND(G130=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E130))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E130))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E130))),Instructions!$K$15))),ISBLANK(E130))\n)","v":false},{"$f":"IF(ISBLANK(G130),\"\",IF(AND(I130,\n\nOR(F130=\"ALL\",AND(OR((G130=\"ELECTRICITY\"),(G130=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F130=\"ACT\",Instructions!$I$13),AND(F130=\"NSW\",Instructions!$J$13),AND(F130=\"QLD\",Instructions!$K$13),AND(F130=\"SA\",Instructions!$L$13),AND(F130=\"TAS\",Instructions!$M$13),AND(F130=\"VIC\",Instructions!$N$13))),AND(OR((G130=\"GAS\"),(G130=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F130=\"ACT\",Instructions!$I$16),AND(F130=\"NSW\",Instructions!$J$16),AND(F130=\"QLD\",Instructions!$K$16),AND(F130=\"SA\",Instructions!$L$16),AND(F130=\"TAS\",Instructions!$M$16),AND(F130=\"VIC\",Instructions!$N$16))),ISBLANK(F130)),\n\nOR(AND(H130=\"PPM\",Instructions!$I$18=1),ISBLANK(H130),H130=\"Q1\",H130=\"Q2\",H130=\"Q3\",H130=\"Q4\"),\n\nOR(ISBLANK(D130),AND(D130=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G131=\"ENERGY\",AND(G131=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G131=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G131=\"ENERGY\",AND(G131=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E131))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E131))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E131))),Instructions!$K$12))),\nAND(OR(G131=\"ENERGY\",AND(G131=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E131))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E131))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E131))),Instructions!$K$15))),ISBLANK(E131))\n)","v":false},{"$f":"IF(ISBLANK(G131),\"\",IF(AND(I131,\n\nOR(F131=\"ALL\",AND(OR((G131=\"ELECTRICITY\"),(G131=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F131=\"ACT\",Instructions!$I$13),AND(F131=\"NSW\",Instructions!$J$13),AND(F131=\"QLD\",Instructions!$K$13),AND(F131=\"SA\",Instructions!$L$13),AND(F131=\"TAS\",Instructions!$M$13),AND(F131=\"VIC\",Instructions!$N$13))),AND(OR((G131=\"GAS\"),(G131=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F131=\"ACT\",Instructions!$I$16),AND(F131=\"NSW\",Instructions!$J$16),AND(F131=\"QLD\",Instructions!$K$16),AND(F131=\"SA\",Instructions!$L$16),AND(F131=\"TAS\",Instructions!$M$16),AND(F131=\"VIC\",Instructions!$N$16))),ISBLANK(F131)),\n\nOR(AND(H131=\"PPM\",Instructions!$I$18=1),ISBLANK(H131),H131=\"Q1\",H131=\"Q2\",H131=\"Q3\",H131=\"Q4\"),\n\nOR(ISBLANK(D131),AND(D131=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ACT","NSW","QLD","SA","TAS","VIC","All"]
[null,null,null,null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G132=\"ENERGY\",AND(G132=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G132=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G132=\"ENERGY\",AND(G132=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E132))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E132))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E132))),Instructions!$K$12))),\nAND(OR(G132=\"ENERGY\",AND(G132=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E132))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E132))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E132))),Instructions!$K$15))),ISBLANK(E132))\n)","v":false},{"$f":"IF(ISBLANK(G132),\"\",IF(AND(I132,\n\nOR(F132=\"ALL\",AND(OR((G132=\"ELECTRICITY\"),(G132=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F132=\"ACT\",Instructions!$I$13),AND(F132=\"NSW\",Instructions!$J$13),AND(F132=\"QLD\",Instructions!$K$13),AND(F132=\"SA\",Instructions!$L$13),AND(F132=\"TAS\",Instructions!$M$13),AND(F132=\"VIC\",Instructions!$N$13))),AND(OR((G132=\"GAS\"),(G132=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F132=\"ACT\",Instructions!$I$16),AND(F132=\"NSW\",Instructions!$J$16),AND(F132=\"QLD\",Instructions!$K$16),AND(F132=\"SA\",Instructions!$L$16),AND(F132=\"TAS\",Instructions!$M$16),AND(F132=\"VIC\",Instructions!$N$16))),ISBLANK(F132)),\n\nOR(AND(H132=\"PPM\",Instructions!$I$18=1),ISBLANK(H132),H132=\"Q1\",H132=\"Q2\",H132=\"Q3\",H132=\"Q4\"),\n\nOR(ISBLANK(D132),AND(D132=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Electricity - hardship program - disconnection and reconnection",{"$f":"$L$4","v":"Q1"},"Q1","Q1","Q1","Q1","Q1","Q1"]
["ALLREGIONS","RETAIL_HARDSHIP_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B133&K133,ImportLink!$A$2:$A$250,),3)","v":"HS_SUCCESS_PREVYR_DISCONN"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G133=\"ENERGY\",AND(G133=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G133=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G133=\"ENERGY\",AND(G133=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E133))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E133))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E133))),Instructions!$K$12))),\nAND(OR(G133=\"ENERGY\",AND(G133=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E133))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E133))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E133))),Instructions!$K$15))),ISBLANK(E133))\n)","v":false},{"$f":"IF(ISBLANK(G133),\"\",IF(AND(I133,\n\nOR(F133=\"ALL\",AND(OR((G133=\"ELECTRICITY\"),(G133=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F133=\"ACT\",Instructions!$I$13),AND(F133=\"NSW\",Instructions!$J$13),AND(F133=\"QLD\",Instructions!$K$13),AND(F133=\"SA\",Instructions!$L$13),AND(F133=\"TAS\",Instructions!$M$13),AND(F133=\"VIC\",Instructions!$N$13))),AND(OR((G133=\"GAS\"),(G133=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F133=\"ACT\",Instructions!$I$16),AND(F133=\"NSW\",Instructions!$J$16),AND(F133=\"QLD\",Instructions!$K$16),AND(F133=\"SA\",Instructions!$L$16),AND(F133=\"TAS\",Instructions!$M$16),AND(F133=\"VIC\",Instructions!$N$16))),ISBLANK(F133)),\n\nOR(AND(H133=\"PPM\",Instructions!$I$18=1),ISBLANK(H133),H133=\"Q1\",H133=\"Q2\",H133=\"Q3\",H133=\"Q4\"),\n\nOR(ISBLANK(D133),AND(D133=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.10","Number of  customers disconnected who successfully completed the hardship program in prev 12mths",null,null,null,null,null,null,{"$f":"SUM(M133:R133)","v":0}]
["ALLREGIONS","RETAIL_HARDSHIP_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B134&K134,ImportLink!$A$2:$A$250,),3)","v":"HS_SUCCESS_PREVYR_RECONN"},null,"RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G134=\"ENERGY\",AND(G134=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G134=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G134=\"ENERGY\",AND(G134=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E134))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E134))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E134))),Instructions!$K$12))),\nAND(OR(G134=\"ENERGY\",AND(G134=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E134))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E134))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E134))),Instructions!$K$15))),ISBLANK(E134))\n)","v":false},{"$f":"IF(ISBLANK(G134),\"\",IF(AND(I134,\n\nOR(F134=\"ALL\",AND(OR((G134=\"ELECTRICITY\"),(G134=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F134=\"ACT\",Instructions!$I$13),AND(F134=\"NSW\",Instructions!$J$13),AND(F134=\"QLD\",Instructions!$K$13),AND(F134=\"SA\",Instructions!$L$13),AND(F134=\"TAS\",Instructions!$M$13),AND(F134=\"VIC\",Instructions!$N$13))),AND(OR((G134=\"GAS\"),(G134=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F134=\"ACT\",Instructions!$I$16),AND(F134=\"NSW\",Instructions!$J$16),AND(F134=\"QLD\",Instructions!$K$16),AND(F134=\"SA\",Instructions!$L$16),AND(F134=\"TAS\",Instructions!$M$16),AND(F134=\"VIC\",Instructions!$N$16))),ISBLANK(F134)),\n\nOR(AND(H134=\"PPM\",Instructions!$I$18=1),ISBLANK(H134),H134=\"Q1\",H134=\"Q2\",H134=\"Q3\",H134=\"Q4\"),\n\nOR(ISBLANK(D134),AND(D134=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.11","Number of  customers who successfully completed the hardship program in the previous 12 mths who were reconnected within 7 days of disconnection",null,null,null,null,null,null,{"$f":"SUM(M134:R134)","v":0}]
[null,null,null,null,"RESIDENTIAL",null,"ELECTRICITY",null,{"$f":"AND(\nOR(G135=\"ENERGY\",AND(G135=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G135=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G135=\"ENERGY\",AND(G135=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E135))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E135))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E135))),Instructions!$K$12))),\nAND(OR(G135=\"ENERGY\",AND(G135=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E135))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E135))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E135))),Instructions!$K$15))),ISBLANK(E135))\n)","v":false},{"$f":"IF(ISBLANK(G135),\"\",IF(AND(I135,\n\nOR(F135=\"ALL\",AND(OR((G135=\"ELECTRICITY\"),(G135=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F135=\"ACT\",Instructions!$I$13),AND(F135=\"NSW\",Instructions!$J$13),AND(F135=\"QLD\",Instructions!$K$13),AND(F135=\"SA\",Instructions!$L$13),AND(F135=\"TAS\",Instructions!$M$13),AND(F135=\"VIC\",Instructions!$N$13))),AND(OR((G135=\"GAS\"),(G135=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F135=\"ACT\",Instructions!$I$16),AND(F135=\"NSW\",Instructions!$J$16),AND(F135=\"QLD\",Instructions!$K$16),AND(F135=\"SA\",Instructions!$L$16),AND(F135=\"TAS\",Instructions!$M$16),AND(F135=\"VIC\",Instructions!$N$16))),ISBLANK(F135)),\n\nOR(AND(H135=\"PPM\",Instructions!$I$18=1),ISBLANK(H135),H135=\"Q1\",H135=\"Q2\",H135=\"Q3\",H135=\"Q4\"),\n\nOR(ISBLANK(D135),AND(D135=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G136=\"ENERGY\",AND(G136=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G136=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G136=\"ENERGY\",AND(G136=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E136))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E136))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E136))),Instructions!$K$12))),\nAND(OR(G136=\"ENERGY\",AND(G136=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E136))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E136))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E136))),Instructions!$K$15))),ISBLANK(E136))\n)","v":false},{"$f":"IF(ISBLANK(G136),\"\",IF(AND(I136,\n\nOR(F136=\"ALL\",AND(OR((G136=\"ELECTRICITY\"),(G136=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F136=\"ACT\",Instructions!$I$13),AND(F136=\"NSW\",Instructions!$J$13),AND(F136=\"QLD\",Instructions!$K$13),AND(F136=\"SA\",Instructions!$L$13),AND(F136=\"TAS\",Instructions!$M$13),AND(F136=\"VIC\",Instructions!$N$13))),AND(OR((G136=\"GAS\"),(G136=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F136=\"ACT\",Instructions!$I$16),AND(F136=\"NSW\",Instructions!$J$16),AND(F136=\"QLD\",Instructions!$K$16),AND(F136=\"SA\",Instructions!$L$16),AND(F136=\"TAS\",Instructions!$M$16),AND(F136=\"VIC\",Instructions!$N$16))),ISBLANK(F136)),\n\nOR(AND(H136=\"PPM\",Instructions!$I$18=1),ISBLANK(H136),H136=\"Q1\",H136=\"Q2\",H136=\"Q3\",H136=\"Q4\"),\n\nOR(ISBLANK(D136),AND(D136=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ACT","NSW","QLD","SA","TAS","VIC","All"]
[null,null,null,null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G137=\"ENERGY\",AND(G137=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G137=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G137=\"ENERGY\",AND(G137=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E137))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E137))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E137))),Instructions!$K$12))),\nAND(OR(G137=\"ENERGY\",AND(G137=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E137))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E137))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E137))),Instructions!$K$15))),ISBLANK(E137))\n)","v":false},{"$f":"IF(ISBLANK(G137),\"\",IF(AND(I137,\n\nOR(F137=\"ALL\",AND(OR((G137=\"ELECTRICITY\"),(G137=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F137=\"ACT\",Instructions!$I$13),AND(F137=\"NSW\",Instructions!$J$13),AND(F137=\"QLD\",Instructions!$K$13),AND(F137=\"SA\",Instructions!$L$13),AND(F137=\"TAS\",Instructions!$M$13),AND(F137=\"VIC\",Instructions!$N$13))),AND(OR((G137=\"GAS\"),(G137=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F137=\"ACT\",Instructions!$I$16),AND(F137=\"NSW\",Instructions!$J$16),AND(F137=\"QLD\",Instructions!$K$16),AND(F137=\"SA\",Instructions!$L$16),AND(F137=\"TAS\",Instructions!$M$16),AND(F137=\"VIC\",Instructions!$N$16))),ISBLANK(F137)),\n\nOR(AND(H137=\"PPM\",Instructions!$I$18=1),ISBLANK(H137),H137=\"Q1\",H137=\"Q2\",H137=\"Q3\",H137=\"Q4\"),\n\nOR(ISBLANK(D137),AND(D137=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Gas - hardship program - disconnection and reconnection",{"$f":"$L$4","v":"Q1"},"Q1","Q1","Q1","Q1","Q1","Q1"]
["ALLREGIONS","RETAIL_HARDSHIP_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B138&K138,ImportLink!$A$2:$A$250,),3)","v":"HS_SUCCESS_PREVYR_DISCONN"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G138=\"ENERGY\",AND(G138=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G138=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G138=\"ENERGY\",AND(G138=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E138))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E138))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E138))),Instructions!$K$12))),\nAND(OR(G138=\"ENERGY\",AND(G138=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E138))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E138))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E138))),Instructions!$K$15))),ISBLANK(E138))\n)","v":false},{"$f":"IF(ISBLANK(G138),\"\",IF(AND(I138,\n\nOR(F138=\"ALL\",AND(OR((G138=\"ELECTRICITY\"),(G138=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F138=\"ACT\",Instructions!$I$13),AND(F138=\"NSW\",Instructions!$J$13),AND(F138=\"QLD\",Instructions!$K$13),AND(F138=\"SA\",Instructions!$L$13),AND(F138=\"TAS\",Instructions!$M$13),AND(F138=\"VIC\",Instructions!$N$13))),AND(OR((G138=\"GAS\"),(G138=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F138=\"ACT\",Instructions!$I$16),AND(F138=\"NSW\",Instructions!$J$16),AND(F138=\"QLD\",Instructions!$K$16),AND(F138=\"SA\",Instructions!$L$16),AND(F138=\"TAS\",Instructions!$M$16),AND(F138=\"VIC\",Instructions!$N$16))),ISBLANK(F138)),\n\nOR(AND(H138=\"PPM\",Instructions!$I$18=1),ISBLANK(H138),H138=\"Q1\",H138=\"Q2\",H138=\"Q3\",H138=\"Q4\"),\n\nOR(ISBLANK(D138),AND(D138=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.10","Number of  customers disconnected who successfully completed the hardship program in prev 12mths",null,null,null,null,null,null,{"$f":"SUM(M138:R138)","v":0}]
["ALLREGIONS","RETAIL_HARDSHIP_QTR",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B139&K139,ImportLink!$A$2:$A$250,),3)","v":"HS_SUCCESS_PREVYR_RECONN"},null,"RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G139=\"ENERGY\",AND(G139=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G139=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G139=\"ENERGY\",AND(G139=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E139))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E139))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E139))),Instructions!$K$12))),\nAND(OR(G139=\"ENERGY\",AND(G139=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E139))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E139))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E139))),Instructions!$K$15))),ISBLANK(E139))\n)","v":false},{"$f":"IF(ISBLANK(G139),\"\",IF(AND(I139,\n\nOR(F139=\"ALL\",AND(OR((G139=\"ELECTRICITY\"),(G139=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F139=\"ACT\",Instructions!$I$13),AND(F139=\"NSW\",Instructions!$J$13),AND(F139=\"QLD\",Instructions!$K$13),AND(F139=\"SA\",Instructions!$L$13),AND(F139=\"TAS\",Instructions!$M$13),AND(F139=\"VIC\",Instructions!$N$13))),AND(OR((G139=\"GAS\"),(G139=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F139=\"ACT\",Instructions!$I$16),AND(F139=\"NSW\",Instructions!$J$16),AND(F139=\"QLD\",Instructions!$K$16),AND(F139=\"SA\",Instructions!$L$16),AND(F139=\"TAS\",Instructions!$M$16),AND(F139=\"VIC\",Instructions!$N$16))),ISBLANK(F139)),\n\nOR(AND(H139=\"PPM\",Instructions!$I$18=1),ISBLANK(H139),H139=\"Q1\",H139=\"Q2\",H139=\"Q3\",H139=\"Q4\"),\n\nOR(ISBLANK(D139),AND(D139=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.11","Number of  customers who successfully completed the hardship program in the previous 12 mths who were reconnected within 7 days of disconnection",null,null,null,null,null,null,{"$f":"SUM(M139:R139)","v":0}]
[null,null,null,null,"RESIDENTIAL",null,"GAS",null,{"$f":"AND(\nOR(G140=\"ENERGY\",AND(G140=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G140=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G140=\"ENERGY\",AND(G140=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E140))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E140))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E140))),Instructions!$K$12))),\nAND(OR(G140=\"ENERGY\",AND(G140=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E140))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E140))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E140))),Instructions!$K$15))),ISBLANK(E140))\n)","v":false},{"$f":"IF(ISBLANK(G140),\"\",IF(AND(I140,\n\nOR(F140=\"ALL\",AND(OR((G140=\"ELECTRICITY\"),(G140=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F140=\"ACT\",Instructions!$I$13),AND(F140=\"NSW\",Instructions!$J$13),AND(F140=\"QLD\",Instructions!$K$13),AND(F140=\"SA\",Instructions!$L$13),AND(F140=\"TAS\",Instructions!$M$13),AND(F140=\"VIC\",Instructions!$N$13))),AND(OR((G140=\"GAS\"),(G140=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F140=\"ACT\",Instructions!$I$16),AND(F140=\"NSW\",Instructions!$J$16),AND(F140=\"QLD\",Instructions!$K$16),AND(F140=\"SA\",Instructions!$L$16),AND(F140=\"TAS\",Instructions!$M$16),AND(F140=\"VIC\",Instructions!$N$16))),ISBLANK(F140)),\n\nOR(AND(H140=\"PPM\",Instructions!$I$18=1),ISBLANK(H140),H140=\"Q1\",H140=\"Q2\",H140=\"Q3\",H140=\"Q4\"),\n\nOR(ISBLANK(D140),AND(D140=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,null,"RESIDENTIAL",null,"ENERGY",null,{"$f":"AND(\nOR(G141=\"ENERGY\",AND(G141=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G141=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G141=\"ENERGY\",AND(G141=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E141))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E141))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E141))),Instructions!$K$12))),\nAND(OR(G141=\"ENERGY\",AND(G141=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E141))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E141))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E141))),Instructions!$K$15))),ISBLANK(E141))\n)","v":false},{"$f":"IF(ISBLANK(G141),\"\",IF(AND(I141,\n\nOR(F141=\"ALL\",AND(OR((G141=\"ELECTRICITY\"),(G141=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F141=\"ACT\",Instructions!$I$13),AND(F141=\"NSW\",Instructions!$J$13),AND(F141=\"QLD\",Instructions!$K$13),AND(F141=\"SA\",Instructions!$L$13),AND(F141=\"TAS\",Instructions!$M$13),AND(F141=\"VIC\",Instructions!$N$13))),AND(OR((G141=\"GAS\"),(G141=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F141=\"ACT\",Instructions!$I$16),AND(F141=\"NSW\",Instructions!$J$16),AND(F141=\"QLD\",Instructions!$K$16),AND(F141=\"SA\",Instructions!$L$16),AND(F141=\"TAS\",Instructions!$M$16),AND(F141=\"VIC\",Instructions!$N$16))),ISBLANK(F141)),\n\nOR(AND(H141=\"PPM\",Instructions!$I$18=1),ISBLANK(H141),H141=\"Q1\",H141=\"Q2\",H141=\"Q3\",H141=\"Q4\"),\n\nOR(ISBLANK(D141),AND(D141=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,"ANNUAL","RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G142=\"ENERGY\",AND(G142=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G142=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G142=\"ENERGY\",AND(G142=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E142))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E142))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E142))),Instructions!$K$12))),\nAND(OR(G142=\"ENERGY\",AND(G142=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E142))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E142))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E142))),Instructions!$K$15))),ISBLANK(E142))\n)","v":false},{"$f":"IF(ISBLANK(G142),\"\",IF(AND(I142,\n\nOR(F142=\"ALL\",AND(OR((G142=\"ELECTRICITY\"),(G142=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F142=\"ACT\",Instructions!$I$13),AND(F142=\"NSW\",Instructions!$J$13),AND(F142=\"QLD\",Instructions!$K$13),AND(F142=\"SA\",Instructions!$L$13),AND(F142=\"TAS\",Instructions!$M$13),AND(F142=\"VIC\",Instructions!$N$13))),AND(OR((G142=\"GAS\"),(G142=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F142=\"ACT\",Instructions!$I$16),AND(F142=\"NSW\",Instructions!$J$16),AND(F142=\"QLD\",Instructions!$K$16),AND(F142=\"SA\",Instructions!$L$16),AND(F142=\"TAS\",Instructions!$M$16),AND(F142=\"VIC\",Instructions!$N$16))),ISBLANK(F142)),\n\nOR(AND(H142=\"PPM\",Instructions!$I$18=1),ISBLANK(H142),H142=\"Q1\",H142=\"Q2\",H142=\"Q3\",H142=\"Q4\"),\n\nOR(ISBLANK(D142),AND(D142=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ANNUAL TOTAL"]
[null,null,null,"ANNUAL","RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G143=\"ENERGY\",AND(G143=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G143=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G143=\"ENERGY\",AND(G143=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E143))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E143))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E143))),Instructions!$K$12))),\nAND(OR(G143=\"ENERGY\",AND(G143=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E143))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E143))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E143))),Instructions!$K$15))),ISBLANK(E143))\n)","v":false},{"$f":"IF(ISBLANK(G143),\"\",IF(AND(I143,\n\nOR(F143=\"ALL\",AND(OR((G143=\"ELECTRICITY\"),(G143=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F143=\"ACT\",Instructions!$I$13),AND(F143=\"NSW\",Instructions!$J$13),AND(F143=\"QLD\",Instructions!$K$13),AND(F143=\"SA\",Instructions!$L$13),AND(F143=\"TAS\",Instructions!$M$13),AND(F143=\"VIC\",Instructions!$N$13))),AND(OR((G143=\"GAS\"),(G143=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F143=\"ACT\",Instructions!$I$16),AND(F143=\"NSW\",Instructions!$J$16),AND(F143=\"QLD\",Instructions!$K$16),AND(F143=\"SA\",Instructions!$L$16),AND(F143=\"TAS\",Instructions!$M$16),AND(F143=\"VIC\",Instructions!$N$16))),ISBLANK(F143)),\n\nOR(AND(H143=\"PPM\",Instructions!$I$18=1),ISBLANK(H143),H143=\"Q1\",H143=\"Q2\",H143=\"Q3\",H143=\"Q4\"),\n\nOR(ISBLANK(D143),AND(D143=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Electricity - Payment methods of hardship program customers","ACT","NSW","QLD","SA","TAS","VIC","TOTAL"]
["ALLREGIONS","RETAIL_HARDSHIP_ANNUAL",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B144&K144,ImportLink!$A$2:$A$250,),3)","v":"HS_PAYMENT_PLAN"},"ANNUAL","RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G144=\"ENERGY\",AND(G144=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G144=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G144=\"ENERGY\",AND(G144=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E144))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E144))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E144))),Instructions!$K$12))),\nAND(OR(G144=\"ENERGY\",AND(G144=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E144))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E144))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E144))),Instructions!$K$15))),ISBLANK(E144))\n)","v":false},{"$f":"IF(ISBLANK(G144),\"\",IF(AND(I144,\n\nOR(F144=\"ALL\",AND(OR((G144=\"ELECTRICITY\"),(G144=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F144=\"ACT\",Instructions!$I$13),AND(F144=\"NSW\",Instructions!$J$13),AND(F144=\"QLD\",Instructions!$K$13),AND(F144=\"SA\",Instructions!$L$13),AND(F144=\"TAS\",Instructions!$M$13),AND(F144=\"VIC\",Instructions!$N$13))),AND(OR((G144=\"GAS\"),(G144=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F144=\"ACT\",Instructions!$I$16),AND(F144=\"NSW\",Instructions!$J$16),AND(F144=\"QLD\",Instructions!$K$16),AND(F144=\"SA\",Instructions!$L$16),AND(F144=\"TAS\",Instructions!$M$16),AND(F144=\"VIC\",Instructions!$N$16))),ISBLANK(F144)),\n\nOR(AND(H144=\"PPM\",Instructions!$I$18=1),ISBLANK(H144),H144=\"Q1\",H144=\"Q2\",H144=\"Q3\",H144=\"Q4\"),\n\nOR(ISBLANK(D144),AND(D144=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.6.a","Number of customers who use a payment plan (excl Centrepay)",null,null,null,null,null,null,{"$f":"SUM(M144:R144)","v":0}]
["ALLREGIONS","RETAIL_HARDSHIP_ANNUAL",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B145&K145,ImportLink!$A$2:$A$250,),3)","v":"HS_CENTREPAY"},"ANNUAL","RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G145=\"ENERGY\",AND(G145=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G145=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G145=\"ENERGY\",AND(G145=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E145))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E145))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E145))),Instructions!$K$12))),\nAND(OR(G145=\"ENERGY\",AND(G145=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E145))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E145))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E145))),Instructions!$K$15))),ISBLANK(E145))\n)","v":false},{"$f":"IF(ISBLANK(G145),\"\",IF(AND(I145,\n\nOR(F145=\"ALL\",AND(OR((G145=\"ELECTRICITY\"),(G145=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F145=\"ACT\",Instructions!$I$13),AND(F145=\"NSW\",Instructions!$J$13),AND(F145=\"QLD\",Instructions!$K$13),AND(F145=\"SA\",Instructions!$L$13),AND(F145=\"TAS\",Instructions!$M$13),AND(F145=\"VIC\",Instructions!$N$13))),AND(OR((G145=\"GAS\"),(G145=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F145=\"ACT\",Instructions!$I$16),AND(F145=\"NSW\",Instructions!$J$16),AND(F145=\"QLD\",Instructions!$K$16),AND(F145=\"SA\",Instructions!$L$16),AND(F145=\"TAS\",Instructions!$M$16),AND(F145=\"VIC\",Instructions!$N$16))),ISBLANK(F145)),\n\nOR(AND(H145=\"PPM\",Instructions!$I$18=1),ISBLANK(H145),H145=\"Q1\",H145=\"Q2\",H145=\"Q3\",H145=\"Q4\"),\n\nOR(ISBLANK(D145),AND(D145=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.6.b","Number of customers who use Centrepay",null,null,null,null,null,null,{"$f":"SUM(M145:R145)","v":0}]
["ALLREGIONS","RETAIL_HARDSHIP_ANNUAL",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B146&K146,ImportLink!$A$2:$A$250,),3)","v":"HS_PPM"},"ANNUAL","RESIDENTIAL","ALL","ELECTRICITY","PPM",{"$f":"AND(\nOR(G146=\"ENERGY\",AND(G146=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G146=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G146=\"ENERGY\",AND(G146=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E146))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E146))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E146))),Instructions!$K$12))),\nAND(OR(G146=\"ENERGY\",AND(G146=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E146))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E146))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E146))),Instructions!$K$15))),ISBLANK(E146))\n)","v":false},{"$f":"IF(ISBLANK(G146),\"\",IF(AND(I146,\n\nOR(F146=\"ALL\",AND(OR((G146=\"ELECTRICITY\"),(G146=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F146=\"ACT\",Instructions!$I$13),AND(F146=\"NSW\",Instructions!$J$13),AND(F146=\"QLD\",Instructions!$K$13),AND(F146=\"SA\",Instructions!$L$13),AND(F146=\"TAS\",Instructions!$M$13),AND(F146=\"VIC\",Instructions!$N$13))),AND(OR((G146=\"GAS\"),(G146=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F146=\"ACT\",Instructions!$I$16),AND(F146=\"NSW\",Instructions!$J$16),AND(F146=\"QLD\",Instructions!$K$16),AND(F146=\"SA\",Instructions!$L$16),AND(F146=\"TAS\",Instructions!$M$16),AND(F146=\"VIC\",Instructions!$N$16))),ISBLANK(F146)),\n\nOR(AND(H146=\"PPM\",Instructions!$I$18=1),ISBLANK(H146),H146=\"Q1\",H146=\"Q2\",H146=\"Q3\",H146=\"Q4\"),\n\nOR(ISBLANK(D146),AND(D146=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.6.c","Number of customers who use a PPM",null,null,null,null,null,null,{"$f":"SUM(M146:R146)","v":0}]
["ALLREGIONS","RETAIL_HARDSHIP_ANNUAL",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B147&K147,ImportLink!$A$2:$A$250,),3)","v":"HS_OTHER_PAYMENT_METHODS"},"ANNUAL","RESIDENTIAL","ALL","ELECTRICITY",null,{"$f":"AND(\nOR(G147=\"ENERGY\",AND(G147=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G147=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G147=\"ENERGY\",AND(G147=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E147))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E147))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E147))),Instructions!$K$12))),\nAND(OR(G147=\"ENERGY\",AND(G147=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E147))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E147))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E147))),Instructions!$K$15))),ISBLANK(E147))\n)","v":false},{"$f":"IF(ISBLANK(G147),\"\",IF(AND(I147,\n\nOR(F147=\"ALL\",AND(OR((G147=\"ELECTRICITY\"),(G147=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F147=\"ACT\",Instructions!$I$13),AND(F147=\"NSW\",Instructions!$J$13),AND(F147=\"QLD\",Instructions!$K$13),AND(F147=\"SA\",Instructions!$L$13),AND(F147=\"TAS\",Instructions!$M$13),AND(F147=\"VIC\",Instructions!$N$13))),AND(OR((G147=\"GAS\"),(G147=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F147=\"ACT\",Instructions!$I$16),AND(F147=\"NSW\",Instructions!$J$16),AND(F147=\"QLD\",Instructions!$K$16),AND(F147=\"SA\",Instructions!$L$16),AND(F147=\"TAS\",Instructions!$M$16),AND(F147=\"VIC\",Instructions!$N$16))),ISBLANK(F147)),\n\nOR(AND(H147=\"PPM\",Instructions!$I$18=1),ISBLANK(H147),H147=\"Q1\",H147=\"Q2\",H147=\"Q3\",H147=\"Q4\"),\n\nOR(ISBLANK(D147),AND(D147=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.6.d","Number of customers who use any other payment method",null,null,null,null,null,null,{"$f":"SUM(M147:R147)","v":0}]
[null,null,null,"ANNUAL","RESIDENTIAL",null,"ELECTRICITY",null,{"$f":"AND(\nOR(G148=\"ENERGY\",AND(G148=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G148=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G148=\"ENERGY\",AND(G148=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E148))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E148))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E148))),Instructions!$K$12))),\nAND(OR(G148=\"ENERGY\",AND(G148=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E148))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E148))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E148))),Instructions!$K$15))),ISBLANK(E148))\n)","v":false},{"$f":"IF(ISBLANK(G148),\"\",IF(AND(I148,\n\nOR(F148=\"ALL\",AND(OR((G148=\"ELECTRICITY\"),(G148=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F148=\"ACT\",Instructions!$I$13),AND(F148=\"NSW\",Instructions!$J$13),AND(F148=\"QLD\",Instructions!$K$13),AND(F148=\"SA\",Instructions!$L$13),AND(F148=\"TAS\",Instructions!$M$13),AND(F148=\"VIC\",Instructions!$N$13))),AND(OR((G148=\"GAS\"),(G148=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F148=\"ACT\",Instructions!$I$16),AND(F148=\"NSW\",Instructions!$J$16),AND(F148=\"QLD\",Instructions!$K$16),AND(F148=\"SA\",Instructions!$L$16),AND(F148=\"TAS\",Instructions!$M$16),AND(F148=\"VIC\",Instructions!$N$16))),ISBLANK(F148)),\n\nOR(AND(H148=\"PPM\",Instructions!$I$18=1),ISBLANK(H148),H148=\"Q1\",H148=\"Q2\",H148=\"Q3\",H148=\"Q4\"),\n\nOR(ISBLANK(D148),AND(D148=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]
[null,null,null,"ANNUAL","RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G149=\"ENERGY\",AND(G149=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G149=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G149=\"ENERGY\",AND(G149=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E149))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E149))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E149))),Instructions!$K$12))),\nAND(OR(G149=\"ENERGY\",AND(G149=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E149))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E149))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E149))),Instructions!$K$15))),ISBLANK(E149))\n)","v":false},{"$f":"IF(ISBLANK(G149),\"\",IF(AND(I149,\n\nOR(F149=\"ALL\",AND(OR((G149=\"ELECTRICITY\"),(G149=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F149=\"ACT\",Instructions!$I$13),AND(F149=\"NSW\",Instructions!$J$13),AND(F149=\"QLD\",Instructions!$K$13),AND(F149=\"SA\",Instructions!$L$13),AND(F149=\"TAS\",Instructions!$M$13),AND(F149=\"VIC\",Instructions!$N$13))),AND(OR((G149=\"GAS\"),(G149=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F149=\"ACT\",Instructions!$I$16),AND(F149=\"NSW\",Instructions!$J$16),AND(F149=\"QLD\",Instructions!$K$16),AND(F149=\"SA\",Instructions!$L$16),AND(F149=\"TAS\",Instructions!$M$16),AND(F149=\"VIC\",Instructions!$N$16))),ISBLANK(F149)),\n\nOR(AND(H149=\"PPM\",Instructions!$I$18=1),ISBLANK(H149),H149=\"Q1\",H149=\"Q2\",H149=\"Q3\",H149=\"Q4\"),\n\nOR(ISBLANK(D149),AND(D149=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,null,"ANNUAL TOTAL"]
[null,null,null,"ANNUAL","RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G150=\"ENERGY\",AND(G150=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G150=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G150=\"ENERGY\",AND(G150=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E150))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E150))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E150))),Instructions!$K$12))),\nAND(OR(G150=\"ENERGY\",AND(G150=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E150))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E150))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E150))),Instructions!$K$15))),ISBLANK(E150))\n)","v":false},{"$f":"IF(ISBLANK(G150),\"\",IF(AND(I150,\n\nOR(F150=\"ALL\",AND(OR((G150=\"ELECTRICITY\"),(G150=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F150=\"ACT\",Instructions!$I$13),AND(F150=\"NSW\",Instructions!$J$13),AND(F150=\"QLD\",Instructions!$K$13),AND(F150=\"SA\",Instructions!$L$13),AND(F150=\"TAS\",Instructions!$M$13),AND(F150=\"VIC\",Instructions!$N$13))),AND(OR((G150=\"GAS\"),(G150=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F150=\"ACT\",Instructions!$I$16),AND(F150=\"NSW\",Instructions!$J$16),AND(F150=\"QLD\",Instructions!$K$16),AND(F150=\"SA\",Instructions!$L$16),AND(F150=\"TAS\",Instructions!$M$16),AND(F150=\"VIC\",Instructions!$N$16))),ISBLANK(F150)),\n\nOR(AND(H150=\"PPM\",Instructions!$I$18=1),ISBLANK(H150),H150=\"Q1\",H150=\"Q2\",H150=\"Q3\",H150=\"Q4\"),\n\nOR(ISBLANK(D150),AND(D150=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},null,"Gas - Payment methods of hardship program customers","ACT","NSW","QLD","SA","TAS","VIC","TOTAL"]
["ALLREGIONS","RETAIL_HARDSHIP_ANNUAL",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B151&K151,ImportLink!$A$2:$A$250,),3)","v":"HS_PAYMENT_PLAN"},"ANNUAL","RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G151=\"ENERGY\",AND(G151=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G151=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G151=\"ENERGY\",AND(G151=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E151))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E151))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E151))),Instructions!$K$12))),\nAND(OR(G151=\"ENERGY\",AND(G151=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E151))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E151))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E151))),Instructions!$K$15))),ISBLANK(E151))\n)","v":false},{"$f":"IF(ISBLANK(G151),\"\",IF(AND(I151,\n\nOR(F151=\"ALL\",AND(OR((G151=\"ELECTRICITY\"),(G151=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F151=\"ACT\",Instructions!$I$13),AND(F151=\"NSW\",Instructions!$J$13),AND(F151=\"QLD\",Instructions!$K$13),AND(F151=\"SA\",Instructions!$L$13),AND(F151=\"TAS\",Instructions!$M$13),AND(F151=\"VIC\",Instructions!$N$13))),AND(OR((G151=\"GAS\"),(G151=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F151=\"ACT\",Instructions!$I$16),AND(F151=\"NSW\",Instructions!$J$16),AND(F151=\"QLD\",Instructions!$K$16),AND(F151=\"SA\",Instructions!$L$16),AND(F151=\"TAS\",Instructions!$M$16),AND(F151=\"VIC\",Instructions!$N$16))),ISBLANK(F151)),\n\nOR(AND(H151=\"PPM\",Instructions!$I$18=1),ISBLANK(H151),H151=\"Q1\",H151=\"Q2\",H151=\"Q3\",H151=\"Q4\"),\n\nOR(ISBLANK(D151),AND(D151=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.6.a","Number of customers who use a payment plan (excl Centrepay)",null,null,null,null,null,null,{"$f":"SUM(M151:R151)","v":0}]
["ALLREGIONS","RETAIL_HARDSHIP_ANNUAL",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B152&K152,ImportLink!$A$2:$A$250,),3)","v":"HS_CENTREPAY"},"ANNUAL","RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G152=\"ENERGY\",AND(G152=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G152=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G152=\"ENERGY\",AND(G152=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E152))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E152))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E152))),Instructions!$K$12))),\nAND(OR(G152=\"ENERGY\",AND(G152=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E152))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E152))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E152))),Instructions!$K$15))),ISBLANK(E152))\n)","v":false},{"$f":"IF(ISBLANK(G152),\"\",IF(AND(I152,\n\nOR(F152=\"ALL\",AND(OR((G152=\"ELECTRICITY\"),(G152=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F152=\"ACT\",Instructions!$I$13),AND(F152=\"NSW\",Instructions!$J$13),AND(F152=\"QLD\",Instructions!$K$13),AND(F152=\"SA\",Instructions!$L$13),AND(F152=\"TAS\",Instructions!$M$13),AND(F152=\"VIC\",Instructions!$N$13))),AND(OR((G152=\"GAS\"),(G152=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F152=\"ACT\",Instructions!$I$16),AND(F152=\"NSW\",Instructions!$J$16),AND(F152=\"QLD\",Instructions!$K$16),AND(F152=\"SA\",Instructions!$L$16),AND(F152=\"TAS\",Instructions!$M$16),AND(F152=\"VIC\",Instructions!$N$16))),ISBLANK(F152)),\n\nOR(AND(H152=\"PPM\",Instructions!$I$18=1),ISBLANK(H152),H152=\"Q1\",H152=\"Q2\",H152=\"Q3\",H152=\"Q4\"),\n\nOR(ISBLANK(D152),AND(D152=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.6.b","Number of customers who use Centrepay",null,null,null,null,null,null,{"$f":"SUM(M152:R152)","v":0}]
["ALLREGIONS","RETAIL_HARDSHIP_ANNUAL",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B153&K153,ImportLink!$A$2:$A$250,),3)","v":"HS_PPM"},"ANNUAL","RESIDENTIAL","ALL","GAS","PPM",{"$f":"AND(\nOR(G153=\"ENERGY\",AND(G153=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G153=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G153=\"ENERGY\",AND(G153=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E153))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E153))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E153))),Instructions!$K$12))),\nAND(OR(G153=\"ENERGY\",AND(G153=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E153))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E153))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E153))),Instructions!$K$15))),ISBLANK(E153))\n)","v":false},{"$f":"IF(ISBLANK(G153),\"\",IF(AND(I153,\n\nOR(F153=\"ALL\",AND(OR((G153=\"ELECTRICITY\"),(G153=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F153=\"ACT\",Instructions!$I$13),AND(F153=\"NSW\",Instructions!$J$13),AND(F153=\"QLD\",Instructions!$K$13),AND(F153=\"SA\",Instructions!$L$13),AND(F153=\"TAS\",Instructions!$M$13),AND(F153=\"VIC\",Instructions!$N$13))),AND(OR((G153=\"GAS\"),(G153=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F153=\"ACT\",Instructions!$I$16),AND(F153=\"NSW\",Instructions!$J$16),AND(F153=\"QLD\",Instructions!$K$16),AND(F153=\"SA\",Instructions!$L$16),AND(F153=\"TAS\",Instructions!$M$16),AND(F153=\"VIC\",Instructions!$N$16))),ISBLANK(F153)),\n\nOR(AND(H153=\"PPM\",Instructions!$I$18=1),ISBLANK(H153),H153=\"Q1\",H153=\"Q2\",H153=\"Q3\",H153=\"Q4\"),\n\nOR(ISBLANK(D153),AND(D153=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.6.c","Number of customers who use a PPM",null,null,null,null,null,null,{"$f":"SUM(M153:R153)","v":0}]
["ALLREGIONS","RETAIL_HARDSHIP_ANNUAL",{"$f":"INDEX(ImportLink!$A$2:$C$250,MATCH(B154&K154,ImportLink!$A$2:$A$250,),3)","v":"HS_OTHER_PAYMENT_METHODS"},"ANNUAL","RESIDENTIAL","ALL","GAS",null,{"$f":"AND(\nOR(G154=\"ENERGY\",AND(G154=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G154=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G154=\"ENERGY\",AND(G154=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E154))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E154))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E154))),Instructions!$K$12))),\nAND(OR(G154=\"ENERGY\",AND(G154=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E154))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E154))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E154))),Instructions!$K$15))),ISBLANK(E154))\n)","v":false},{"$f":"IF(ISBLANK(G154),\"\",IF(AND(I154,\n\nOR(F154=\"ALL\",AND(OR((G154=\"ELECTRICITY\"),(G154=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F154=\"ACT\",Instructions!$I$13),AND(F154=\"NSW\",Instructions!$J$13),AND(F154=\"QLD\",Instructions!$K$13),AND(F154=\"SA\",Instructions!$L$13),AND(F154=\"TAS\",Instructions!$M$13),AND(F154=\"VIC\",Instructions!$N$13))),AND(OR((G154=\"GAS\"),(G154=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F154=\"ACT\",Instructions!$I$16),AND(F154=\"NSW\",Instructions!$J$16),AND(F154=\"QLD\",Instructions!$K$16),AND(F154=\"SA\",Instructions!$L$16),AND(F154=\"TAS\",Instructions!$M$16),AND(F154=\"VIC\",Instructions!$N$16))),ISBLANK(F154)),\n\nOR(AND(H154=\"PPM\",Instructions!$I$18=1),ISBLANK(H154),H154=\"Q1\",H154=\"Q2\",H154=\"Q3\",H154=\"Q4\"),\n\nOR(ISBLANK(D154),AND(D154=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"},"S4.6.d","Number of customers who use any other payment method",null,null,null,null,null,null,{"$f":"SUM(M154:R154)","v":0}]
[null,null,null,"ANNUAL","RESIDENTIAL",null,"GAS",null,{"$f":"AND(\nOR(G155=\"ENERGY\",AND(G155=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3)),AND(G155=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),\nOR(AND(OR(G155=\"ENERGY\",AND(G155=\"ELECTRICITY\",OR(Instructions!$I$10=1,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E155))),Instructions!$I$12),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E155))),Instructions!$J$12),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E155))),Instructions!$K$12))),\nAND(OR(G155=\"ENERGY\",AND(G155=\"GAS\",OR(Instructions!$I$10=2,Instructions!$I$10=3))),OR(AND(NOT(ISERROR(SEARCH(\"LARGE\",E155))),Instructions!$I$15),\nAND(NOT(ISERROR(SEARCH(\"SMALL\",E155))),Instructions!$J$15),\nAND(NOT(ISERROR(SEARCH(\"RESIDENTIAL\",E155))),Instructions!$K$15))),ISBLANK(E155))\n)","v":false},{"$f":"IF(ISBLANK(G155),\"\",IF(AND(I155,\n\nOR(F155=\"ALL\",AND(OR((G155=\"ELECTRICITY\"),(G155=\"ENERGY\")),OR(Instructions!$I$10=1,Instructions!$I$10=3),OR(AND(F155=\"ACT\",Instructions!$I$13),AND(F155=\"NSW\",Instructions!$J$13),AND(F155=\"QLD\",Instructions!$K$13),AND(F155=\"SA\",Instructions!$L$13),AND(F155=\"TAS\",Instructions!$M$13),AND(F155=\"VIC\",Instructions!$N$13))),AND(OR((G155=\"GAS\"),(G155=\"ENERGY\")),OR(Instructions!$I$10=2,Instructions!$I$10=3),OR(AND(F155=\"ACT\",Instructions!$I$16),AND(F155=\"NSW\",Instructions!$J$16),AND(F155=\"QLD\",Instructions!$K$16),AND(F155=\"SA\",Instructions!$L$16),AND(F155=\"TAS\",Instructions!$M$16),AND(F155=\"VIC\",Instructions!$N$16))),ISBLANK(F155)),\n\nOR(AND(H155=\"PPM\",Instructions!$I$18=1),ISBLANK(H155),H155=\"Q1\",H155=\"Q2\",H155=\"Q3\",H155=\"Q4\"),\n\nOR(ISBLANK(D155),AND(D155=\"ANNUAL\",Instructions!$G$8=\"Q4\"))\n\n),\"N\",\"Y\"))","v":"Y"}]

{"sheet":"Proforma letter ","index":4,"n_rows":32,"n_cols":4,"rows_kept":32,"cut":false,"hidden":true,"merged":[[24,0,24,3],[10,0,10,3],[12,0,12,3],[8,0,8,3]]}
[]
["From:",{"$f":"Instructions!C18 & \"\nCEO\" & \"\n\" &Instructions!C9 & \"\n\" & Instructions!C8","v":"\nCEO\n\n"},"Contact \nOfficer:",{"$f":"Instructions!C12 & \"\n\" & Instructions!C13 & \"\n\" & Instructions!C15 & \"\n\" & Instructions!C1","v":"\n\n\n"}]
["To:","General Manager "]
[null,"Retail Markets "]
[null,"Australian Energy Regulator"]
[null,"GPO Box 520"]
[null,"Melbourne VIC 3001"]
[]
[{"$f":"\"AER Performance Reporting – \" & Instructions!C9 &\" performance for \" & Instructions!G8 & \" \" & Instructions!G9","v":"AER Performance Reporting –  performance for Q1 2012-13"}]
[]
[{"$f":"\"This report documents the performance of \" &Instructions!C9& \" under the National Energy Retail Law and Retail Rules against the indicators set out under the AER’s Performance Reporting Procedures and Guidelines during \" & Instructions!G8 & \" \" & Instructions!G9 & \".\"","v":"This report documents the performance of  under the National Energy Retail Law and Retail Rules against the indicators set out under the AER’s Performance Reporting Procedures and Guidelines during Q1 2012-13."}]
[]
[{"$f":"\"This report and all attachments have been prepared by \"& Instructions!C9&\", with all due care and skill and in accordance with the AER Performance Reporting Procedures and Guidelines.\"","v":"This report and all attachments have been prepared by , with all due care and skill and in accordance with the AER Performance Reporting Procedures and Guidelines."}]
["Date: "]
[]
["Signed  "]
[]
["-------------------------------------------------------------"]
[]
["Print name  "]
[]
["-------------------------------------------------------------"]
["CEO"]
[" "]
["Failure to comply with the AER Performance Reporting Procedures and Guidelines is a breach of the Retail Law, and may attract civil penalties. If a corporation contravenes this obligation to comply, each officer of the corporation is to be taken to have contravened this obligation if the officer knowingly authorised or permitted the contravention or breach. An officer of a corporation may be proceeded against whether or not proceedings have been taken against the corporation itself.  \n\nThe Criminal Code Act 1995 (Cth) makes it a serious offence to give false or misleading information to the AER knowing it to be false or misleading or omitting any matter or thing without which the information is misleading. "]
[]
["Attachments: "]
["AER Performance Reporting Template Q1: sdsd"]
["AER Performance Reporting Template Q2: sdsd"]
["AER Performance Reporting Template Q3: sdsd"]
[{"$f":"\"AER Performance Reporting Template \"  & Instructions!G8 & \" \" & Instructions!G9 & \": \" & MID(Instructions!G1,20,LEN(Instructions!G1)-19)","v":{"$error":"#VALUE!"}}]
["AER Accompanying commentary template and/or comments inserted in template"]

{"sheet":"Proforma letter","index":5,"n_rows":35,"n_cols":3,"rows_kept":35,"cut":false,"hidden":true,"merged":[[27,0,27,1],[30,0,30,1],[14,0,14,1],[16,0,16,1],[18,0,18,1],[23,0,23,1]]}
[]
["From:",{"$f":"Instructions!C12","v":0}]
[null,{"$f":"Instructions!C13","v":0}]
[null,{"$f":"Instructions!C9","v":0}]
[null,{"$f":"Instructions!C8","v":0}]
[null,{"$f":"Instructions!C15","v":0}]
[null,{"$f":"Instructions!C14","v":0}]
[]
["To:","General Manager "]
[null,"Retail Markets "]
[null,"Australian Energy Regulator"]
[null,"GPO Box 520"]
[null,"Melbourne VIC 3001"]
[]
[{"$f":"\"AER Performance Reporting – \" & Instructions!C9 &\" performance for \" & Instructions!G8 & \" \" & Instructions!G9","v":"AER Performance Reporting –  performance for Q1 2012-13"}]
[]
[{"$f":"\"This report documents the performance of \" &Instructions!C9& \" under the National Energy Retail Law and Retail Rules against the indicators set out under the AER’s Performance Reporting Procedures and Guidelines during \" & Instructions!G8 & \" \" & Instructions!G9 & \".\"","v":"This report documents the performance of  under the National Energy Retail Law and Retail Rules against the indicators set out under the AER’s Performance Reporting Procedures and Guidelines during Q1 2012-13."},null," "]
[]
[{"$f":"\"This report and all attachments have been prepared by \"& Instructions!C9&\", with all due care and skill and in accordance with the AER Performance Reporting Procedures and Guidelines.\"","v":"This report and all attachments have been prepared by , with all due care and skill and in accordance with the AER Performance Reporting Procedures and Guidelines."}]
["Date: "]
[]
["Signed  "]
[]
["-------------------------------------------------------------"]
[]
["Print name  "]
[]
["-------------------------------------------------------------"]
[]
[" "]
["Failure to comply with the AER Performance Reporting Procedures and Guidelines is a breach of the Retail Law, and may attract civil penalties. If a corporation contravenes this obligation to comply, each officer of the corporation is to be taken to have contravened this obligation if the officer knowingly authorised or permitted the contravention or breach. An officer of a corporation may be proceeded against whether or not proceedings have been taken against the corporation itself.  \n\nThe Criminal Code Act 1995 (Cth) makes it a serious offence to give false or misleading information to the AER knowing it to be false or misleading or omitting any matter or thing without which the information is misleading. "]
[]
["Attachments: "]
[{"$f":"\"AER Performance Reporting Template \"  & Instructions!G8 & \" \" & Instructions!G9 & \": \" & MID(Instructions!G1,20,LEN(Instructions!G1)-19)","v":{"$error":"#VALUE!"}}]
["AER Accompanying commentary template and/or comments inserted in template"]

{"sheet":"ImportLink","index":6,"n_rows":219,"n_cols":9,"rows_kept":219,"cut":false,"hidden":true,"merged":[]}
["A","TABLENAME","FIELDNAME","CUSTOMERTTYPE","MARKET","REGION","PERIOD","OBLIGATION","COMMENT"]
[{"$f":"B2&H2","v":"RETAIL_CONTRACTS_QTRS2.1.i"},"RETAIL_CONTRACTS_QTR","STD_CONTRACT","RESIDENTIAL","ELECTRICITY","ALL","QTR","S2.1.i","Number of residential customers on standard retail contracts"]
[{"$f":"B3&H3","v":"RETAIL_CONTRACTS_QTRS2.1.i"},"RETAIL_CONTRACTS_QTR","STD_CONTRACT","RESIDENTIAL","GAS","ALL","QTR","S2.1.i","Number of residential customers on standard retail contracts"]
["RETAIL_CONTRACTS_QTRS2.1.ii","RETAIL_CONTRACTS_QTR","STD_CONTRACT","SMALL","ELECTRICITY","ALL","QTR","S2.1.ii","Number of small business customers on standard retail contracts"]
["RETAIL_CONTRACTS_QTRS2.1.ii","RETAIL_CONTRACTS_QTR","STD_CONTRACT","SMALL","GAS","ALL","QTR","S2.1.ii","Number of small business customers on standard retail contracts"]
["RETAIL_CONTRACTS_QTRS2.2.i","RETAIL_CONTRACTS_QTR","MARKET_CONTRACT","RESIDENTIAL","ELECTRICITY","ALL","QTR","S2.2.i","Number of residential customers on market retail contracts"]
["RETAIL_CONTRACTS_QTRS2.2.i","RETAIL_CONTRACTS_QTR","MARKET_CONTRACT","RESIDENTIAL","GAS","ALL","QTR","S2.2.i","Number of residential customers on market retail contracts"]
["RETAIL_CONTRACTS_QTRS2.2.ii","RETAIL_CONTRACTS_QTR","MARKET_CONTRACT","SMALL","ELECTRICITY","ALL","QTR","S2.2.ii","Number of small business customers on market retail contracts"]
["RETAIL_CONTRACTS_QTRS2.2.ii","RETAIL_CONTRACTS_QTR","MARKET_CONTRACT","SMALL","GAS","ALL","QTR","S2.2.ii","Number of small business customers on market retail contracts"]
["RETAIL_CONTRACTS_QTRS2.2.iii","RETAIL_CONTRACTS_QTR","MARKET_CONTRACT","LARGE","ELECTRICITY","ALL","QTR","S2.2.iii","Number of large customers on market retail contracts"]
["RETAIL_CONTRACTS_QTRS2.2.iii","RETAIL_CONTRACTS_QTR","MARKET_CONTRACT","LARGE","GAS","ALL","QTR","S2.2.iii","Number of large customers on market retail contracts"]
["RETAIL_CONTRACTS_QTRS2.3","RETAIL_CONTRACTS_QTR","STD_CONTRACT_OFFERED","SMALL","ELECTRICITY","ALL","QTR","S2.3","Are small market offer customers offered standard retail contracts?"]
["RETAIL_CONTRACTS_QTRS2.3","RETAIL_CONTRACTS_QTR","STD_CONTRACT_OFFERED","SMALL","GAS","ALL","QTR","S2.3","Are small market offer customers offered standard retail contracts?"]
["RETAIL_CUSTOMER_SERVICE_QTRS3.1","RETAIL_CUSTOMER_SERVICE_QTR","CALLS","ALL","ENERGY","NONE","QTR","S3.1","Total number of calls to an operator"]
["RETAIL_PAYMENT_DIFF_QTRS3.10.a","RETAIL_PAYMENT_DIFF_QTR","AVG_DEBT","RESIDENTIAL","ELECTRICITY","ALL","QTR","S3.10.a","Average amount of debt for residential customers"]
["RETAIL_PAYMENT_DIFF_QTRS3.10.a","RETAIL_PAYMENT_DIFF_QTR","AVG_DEBT","RESIDENTIAL","GAS","ALL","QTR","S3.10.a","Average amount of debt for residential customers"]
["RETAIL_PAYMENT_DIFF_QTRS3.10.b","RETAIL_PAYMENT_DIFF_QTR","AVG_DEBT","SMALL","ELECTRICITY","ALL","QTR","S3.10.b","Average amount of debt for small business customers"]
["RETAIL_PAYMENT_DIFF_QTRS3.10.b","RETAIL_PAYMENT_DIFF_QTR","AVG_DEBT","SMALL","GAS","ALL","QTR","S3.10.b","Average amount of debt for small business customers"]
["RETAIL_PAYMENT_DIFF_QTRS3.11.a","RETAIL_PAYMENT_DIFF_QTR","DEBT_GT500_LE1500","RESIDENTIAL","ELECTRICITY","ALL","QTR","S3.11.a","Number of customers with a debt over $500 but less than or equal to $1500"]
["RETAIL_PAYMENT_DIFF_QTRS3.11.a","RETAIL_PAYMENT_DIFF_QTR","DEBT_GT500_LE1500","RESIDENTIAL","GAS","ALL","QTR","S3.11.a","Number of customers with a debt over $500 but less than or equal to $1500"]
["RETAIL_PAYMENT_DIFF_QTRS3.11.b","RETAIL_PAYMENT_DIFF_QTR","DEBT_GT1500_LE2500","RESIDENTIAL","ELECTRICITY","ALL","QTR","S3.11.b","Number of customers with a debt over $1500 but less than or equal to $2500"]
["RETAIL_PAYMENT_DIFF_QTRS3.11.b","RETAIL_PAYMENT_DIFF_QTR","DEBT_GT1500_LE2500","RESIDENTIAL","GAS","ALL","QTR","S3.11.b","Number of customers with a debt over $1500 but less than or equal to $2500"]
["RETAIL_PAYMENT_DIFF_QTRS3.11.c","RETAIL_PAYMENT_DIFF_QTR","DEBT_GT2500","RESIDENTIAL","ELECTRICITY","ALL","QTR","S3.11.c","Number of customers with a debt over $2500"]
["RETAIL_PAYMENT_DIFF_QTRS3.11.c","RETAIL_PAYMENT_DIFF_QTR","DEBT_GT2500","RESIDENTIAL","GAS","ALL","QTR","S3.11.c","Number of customers with a debt over $2500"]
["RETAIL_CENTREPAY_QTRS3.12","RETAIL_CENTREPAY_QTR","CENTREPAY","RESIDENTIAL","ELECTRICITY","ALL","QTR","S3.12","Number of customers using Centrepay"]
["RETAIL_CENTREPAY_QTRS3.12","RETAIL_CENTREPAY_QTR","CENTREPAY","RESIDENTIAL","GAS","ALL","QTR","S3.12","Number of customers using Centrepay"]
["RETAIL_PAYMENT_PLANS_QTRS3.13","RETAIL_PAYMENT_PLANS_QTR","PP","RESIDENTIAL","ELECTRICITY","ALL","QTR","S3.13","Number of customers on a payment plan"]
["RETAIL_PAYMENT_PLANS_QTRS3.13","RETAIL_PAYMENT_PLANS_QTR","PP","RESIDENTIAL","GAS","ALL","QTR","S3.13","Number of customers on a payment plan"]
["RETAIL_PAYMENT_PLANS_QTRS3.14","RETAIL_PAYMENT_PLANS_QTR","PP_CANCELLED","RESIDENTIAL","ELECTRICITY","ALL","QTR","S3.14","Number customers who had their payment plans cancelled"]
["RETAIL_PAYMENT_PLANS_QTRS3.14","RETAIL_PAYMENT_PLANS_QTR","PP_CANCELLED","RESIDENTIAL","GAS","ALL","QTR","S3.14","Number customers who had their payment plans cancelled"]
["RETAIL_PAYMENT_PLANS_QTRS3.15","RETAIL_PAYMENT_PLANS_QTR","MULTI_PP_CANC_12MONTHS","RESIDENTIAL","ELECTRICITY","ALL","QTR","S3.15","Number of customers with two or more payment plans cancelled in the last 12 months"]
["RETAIL_PAYMENT_PLANS_QTRS3.15","RETAIL_PAYMENT_PLANS_QTR","MULTI_PP_CANC_12MONTHS","RESIDENTIAL","GAS","ALL","QTR","S3.15","Number of customers with two or more payment plans cancelled in the last 12 months"]
["RETAIL_PAYMENT_PLANS_ANNUALS3.16","RETAIL_PAYMENT_PLANS_ANNUAL","PP_COMPLETED","RESIDENTIAL","ELECTRICITY","ALL","ANNUAL","S3.16","Number of customers who successfully completed their payment plan"]
["RETAIL_PAYMENT_PLANS_ANNUALS3.16","RETAIL_PAYMENT_PLANS_ANNUAL","PP_COMPLETED","RESIDENTIAL","GAS","ALL","ANNUAL","S3.16","Number of customers who successfully completed their payment plan"]
["RETAIL_CUSTOMER_SERVICE_QTRS3.2","RETAIL_CUSTOMER_SERVICE_QTR","CALLS_TAKEN_IN_30SEC","ALL","ENERGY","NONE","QTR","S3.2","Number of calls to an operator answered in 30 seconds"]
["RETAIL_PREPAYMENT_METERS_QTRS3.17","RETAIL_PREPAYMENT_METERS_QTR","PPM","RESIDENTIAL","ELECTRICITY","ALL","QTR","S3.17","Total number of PPM customers"]
["RETAIL_PREPAYMENT_METERS_QTRS3.17","RETAIL_PREPAYMENT_METERS_QTR","PPM","RESIDENTIAL","GAS","ALL","QTR","S3.17","Total number of PPM customers"]
["RETAIL_PREPAYMENT_METERS_QTRS3.18","RETAIL_PREPAYMENT_METERS_QTR","PPM_CONCESSION","RESIDENTIAL","ELECTRICITY","ALL","QTR","S3.18","Number of PPM customers that receive an energy concession"]
["RETAIL_PREPAYMENT_METERS_QTRS3.18","RETAIL_PREPAYMENT_METERS_QTR","PPM_CONCESSION","RESIDENTIAL","GAS","ALL","QTR","S3.18","Number of PPM customers that receive an energy concession"]
["RETAIL_PREPAYMENT_METERS_QTRS3.19","RETAIL_PREPAYMENT_METERS_QTR","PPM_REMOVED","RESIDENTIAL","ELECTRICITY","ALL","QTR","S3.19","Number of PPMs removed due to payment difficulties"]
["RETAIL_PREPAYMENT_METERS_QTRS3.19","RETAIL_PREPAYMENT_METERS_QTR","PPM_REMOVED","RESIDENTIAL","GAS","ALL","QTR","S3.19","Number of PPMs removed due to payment difficulties"]
["RETAIL_PREPAYMENT_METERS_QTRS3.20","RETAIL_PREPAYMENT_METERS_QTR","PPM_SELF","RESIDENTIAL","ELECTRICITY","ALL","QTR","S3.20","Number of customers using a PPM able to detect & report self-disconnections"]
["RETAIL_PREPAYMENT_METERS_QTRS3.20","RETAIL_PREPAYMENT_METERS_QTR","PPM_SELF","RESIDENTIAL","GAS","ALL","QTR","S3.20","Number of customers using a PPM able to detect & report self-disconnections"]
["RETAIL_PREPAYMENT_METERS_QTRS3.21","RETAIL_PREPAYMENT_METERS_QTR","PPM_SELF_DISCONN","RESIDENTIAL","ELECTRICITY","ALL","QTR","S3.21","Number of PPM self-disconnection events"]
["RETAIL_PREPAYMENT_METERS_QTRS3.21","RETAIL_PREPAYMENT_METERS_QTR","PPM_SELF_DISCONN","RESIDENTIAL","GAS","ALL","QTR","S3.21","Number of PPM self-disconnection events"]
["RETAIL_PREPAYMENT_METERS_QTRS3.22","RETAIL_PREPAYMENT_METERS_QTR","PPM_SELF_CUST_DISCONN","RESIDENTIAL","ELECTRICITY","ALL","QTR","S3.22","Number of PPM customers self-disconnected"]
["RETAIL_PREPAYMENT_METERS_QTRS3.22","RETAIL_PREPAYMENT_METERS_QTR","PPM_SELF_CUST_DISCONN","RESIDENTIAL","GAS","ALL","QTR","S3.22","Number of PPM customers self-disconnected"]
["RETAIL_PREPAYMENT_METERS_QTRS3.23","RETAIL_PREPAYMENT_METERS_QTR","PPM_AVGSEC_SELF_DISCONN","RESIDENTIAL","ELECTRICITY","ALL","QTR","S3.23","Average duration of self-disconnection events"]
["RETAIL_PREPAYMENT_METERS_QTRS3.23","RETAIL_PREPAYMENT_METERS_QTR","PPM_AVGSEC_SELF_DISCONN","RESIDENTIAL","GAS","ALL","QTR","S3.23","Average duration of self-disconnection events"]
["RETAIL_PREPAYMENT_METERS_QTRS3.17","RETAIL_PREPAYMENT_METERS_QTR","PPM","SMALL","ELECTRICITY","ALL","QTR","S3.17","Total number of PPM customers"]
["RETAIL_PREPAYMENT_METERS_QTRS3.17","RETAIL_PREPAYMENT_METERS_QTR","PPM","SMALL","GAS","ALL","QTR","S3.17","Total number of PPM customers"]
["RETAIL_PREPAYMENT_METERS_QTRS3.18","RETAIL_PREPAYMENT_METERS_QTR","PPM_CONCESSION","SMALL","ELECTRICITY","ALL","QTR","S3.18","Number of PPM customers that receive an energy concession"]
["RETAIL_PREPAYMENT_METERS_QTRS3.18","RETAIL_PREPAYMENT_METERS_QTR","PPM_CONCESSION","SMALL","GAS","ALL","QTR","S3.18","Number of PPM customers that receive an energy concession"]
["RETAIL_PREPAYMENT_METERS_QTRS3.19","RETAIL_PREPAYMENT_METERS_QTR","PPM_REMOVED","SMALL","ELECTRICITY","ALL","QTR","S3.19","Number of PPMs removed due to payment difficulties"]
["RETAIL_PREPAYMENT_METERS_QTRS3.19","RETAIL_PREPAYMENT_METERS_QTR","PPM_REMOVED","SMALL","GAS","ALL","QTR","S3.19","Number of PPMs removed due to payment difficulties"]
["RETAIL_PREPAYMENT_METERS_QTRS3.20","RETAIL_PREPAYMENT_METERS_QTR","PPM_SELF","SMALL","ELECTRICITY","ALL","QTR","S3.20","Number of customers using a PPM able to detect & report self-disconnections"]
["RETAIL_PREPAYMENT_METERS_QTRS3.20","RETAIL_PREPAYMENT_METERS_QTR","PPM_SELF","SMALL","GAS","ALL","QTR","S3.20","Number of customers using a PPM able to detect & report self-disconnections"]
["RETAIL_PREPAYMENT_METERS_QTRS3.21","RETAIL_PREPAYMENT_METERS_QTR","PPM_SELF_DISCONN","SMALL","ELECTRICITY","ALL","QTR","S3.21","Number of PPM self-disconnection events"]
["RETAIL_PREPAYMENT_METERS_QTRS3.21","RETAIL_PREPAYMENT_METERS_QTR","PPM_SELF_DISCONN","SMALL","GAS","ALL","QTR","S3.21","Number of PPM self-disconnection events"]
["RETAIL_PREPAYMENT_METERS_QTRS3.22","RETAIL_PREPAYMENT_METERS_QTR","PPM_SELF_CUST_DISCONN","SMALL","ELECTRICITY","ALL","QTR","S3.22","Number of PPM customers self-disconnected"]
["RETAIL_PREPAYMENT_METERS_QTRS3.22","RETAIL_PREPAYMENT_METERS_QTR","PPM_SELF_CUST_DISCONN","SMALL","GAS","ALL","QTR","S3.22","Number of PPM customers self-disconnected"]
["RETAIL_PREPAYMENT_METERS_QTRS3.23","RETAIL_PREPAYMENT_METERS_QTR","PPM_AVGSEC_SELF_DISCONN","SMALL","ELECTRICITY","ALL","QTR","S3.23","Average duration of self-disconnection events"]
["RETAIL_PREPAYMENT_METERS_QTRS3.23","RETAIL_PREPAYMENT_METERS_QTR","PPM_AVGSEC_SELF_DISCONN","SMALL","GAS","ALL","QTR","S3.23","Average duration of self-disconnection events"]
["RETAIL_DISCONN_RECONN_MTHLYS3.24.a","RETAIL_DISCONN_RECONN_MTHLY","DISCONN","RESIDENTIAL","ELECTRICITY","ACT","MTHLY","S3.24.a","Number of residential customers disconnected"]
["RETAIL_DISCONN_RECONN_MTHLYS3.24.a","RETAIL_DISCONN_RECONN_MTHLY","DISCONN","RESIDENTIAL","ELECTRICITY","NSW","MTHLY","S3.24.a","Number of residential customers disconnected"]
["RETAIL_DISCONN_RECONN_MTHLYS3.24.a","RETAIL_DISCONN_RECONN_MTHLY","DISCONN","RESIDENTIAL","ELECTRICITY","QLD","MTHLY","S3.24.a","Number of residential customers disconnected"]
[{"$f":"B67&H67","v":"RETAIL_DISCONN_RECONN_MTHLYS3.24.a"},"RETAIL_DISCONN_RECONN_MTHLY","DISCONN","RESIDENTIAL","ELECTRICITY","SA","MTHLY","S3.24.a","Number of residential customers disconnected"]
["RETAIL_DISCONN_RECONN_MTHLYS3.24.a","RETAIL_DISCONN_RECONN_MTHLY","DISCONN","RESIDENTIAL","ELECTRICITY","TAS","MTHLY","S3.24.a","Number of residential customers disconnected"]
["RETAIL_DISCONN_RECONN_MTHLYS3.24.a","RETAIL_DISCONN_RECONN_MTHLY","DISCONN","RESIDENTIAL","ELECTRICITY","VIC","MTHLY","S3.24.a","Number of residential customers disconnected"]
["RETAIL_DISCONN_RECONN_MTHLYS3.24.a","RETAIL_DISCONN_RECONN_MTHLY","DISCONN","RESIDENTIAL","GAS","ACT","MTHLY","S3.24.a","Number of residential customers disconnected"]
["RETAIL_DISCONN_RECONN_MTHLYS3.24.a","RETAIL_DISCONN_RECONN_MTHLY","DISCONN","RESIDENTIAL","GAS","NSW","MTHLY","S3.24.a","Number of residential customers disconnected"]
["RETAIL_DISCONN_RECONN_MTHLYS3.24.a","RETAIL_DISCONN_RECONN_MTHLY","DISCONN","RESIDENTIAL","GAS","QLD","MTHLY","S3.24.a","Number of residential customers disconnected"]
["RETAIL_DISCONN_RECONN_MTHLYS3.24.a","RETAIL_DISCONN_RECONN_MTHLY","DISCONN","RESIDENTIAL","GAS","SA","MTHLY","S3.24.a","Number of residential customers disconnected"]
["RETAIL_DISCONN_RECONN_MTHLYS3.24.a","RETAIL_DISCONN_RECONN_MTHLY","DISCONN","RESIDENTIAL","GAS","TAS","MTHLY","S3.24.a","Number of residential customers disconnected"]
["RETAIL_DISCONN_RECONN_MTHLYS3.24.a","RETAIL_DISCONN_RECONN_MTHLY","DISCONN","RESIDENTIAL","GAS","VIC","MTHLY","S3.24.a","Number of residential customers disconnected"]
["RETAIL_DISCONN_RECONN_MTHLYS3.24.b","RETAIL_DISCONN_RECONN_MTHLY","DISCONN","SMALL","ELECTRICITY","ACT","MTHLY","S3.24.b","Number of small business customers disconnected"]
["RETAIL_DISCONN_RECONN_MTHLYS3.24.b","RETAIL_DISCONN_RECONN_MTHLY","DISCONN","SMALL","ELECTRICITY","NSW","MTHLY","S3.24.b","Number of small business customers disconnected"]
["RETAIL_DISCONN_RECONN_MTHLYS3.24.b","RETAIL_DISCONN_RECONN_MTHLY","DISCONN","SMALL","ELECTRICITY","QLD","MTHLY","S3.24.b","Number of small business customers disconnected"]
["RETAIL_DISCONN_RECONN_MTHLYS3.24.b","RETAIL_DISCONN_RECONN_MTHLY","DISCONN","SMALL","ELECTRICITY","SA","MTHLY","S3.24.b","Number of small business customers disconnected"]
["RETAIL_DISCONN_RECONN_MTHLYS3.24.b","RETAIL_DISCONN_RECONN_MTHLY","DISCONN","SMALL","ELECTRICITY","TAS","MTHLY","S3.24.b","Number of small business customers disconnected"]
["RETAIL_DISCONN_RECONN_MTHLYS3.24.b","RETAIL_DISCONN_RECONN_MTHLY","DISCONN","SMALL","ELECTRICITY","VIC","MTHLY","S3.24.b","Number of small business customers disconnected"]
["RETAIL_DISCONN_RECONN_MTHLYS3.24.b","RETAIL_DISCONN_RECONN_MTHLY","DISCONN","SMALL","GAS","ACT","MTHLY","S3.24.b","Number of small business customers disconnected"]
["RETAIL_DISCONN_RECONN_MTHLYS3.24.b","RETAIL_DISCONN_RECONN_MTHLY","DISCONN","SMALL","GAS","NSW","MTHLY","S3.24.b","Number of small business customers disconnected"]
["RETAIL_DISCONN_RECONN_MTHLYS3.24.b","RETAIL_DISCONN_RECONN_MTHLY","DISCONN","SMALL","GAS","QLD","MTHLY","S3.24.b","Number of small business customers disconnected"]
["RETAIL_DISCONN_RECONN_MTHLYS3.24.b","RETAIL_DISCONN_RECONN_MTHLY","DISCONN","SMALL","GAS","SA","MTHLY","S3.24.b","Number of small business customers disconnected"]
["RETAIL_DISCONN_RECONN_MTHLYS3.24.b","RETAIL_DISCONN_RECONN_MTHLY","DISCONN","SMALL","GAS","TAS","MTHLY","S3.24.b","Number of small business customers disconnected"]
["RETAIL_DISCONN_RECONN_MTHLYS3.24.b","RETAIL_DISCONN_RECONN_MTHLY","DISCONN","SMALL","GAS","VIC","MTHLY","S3.24.b","Number of small business customers disconnected"]
["RETAIL_DISCONN_RECONN_QTRS3.24.c","RETAIL_DISCONN_RECONN_QTR","HARDSHIP_DISCONN","RESIDENTIAL","ELECTRICITY","ALL","QTR","S3.24.c","Number of hardship program customers disconnected"]
["RETAIL_DISCONN_RECONN_QTRS3.24.c","RETAIL_DISCONN_RECONN_QTR","HARDSHIP_DISCONN","RESIDENTIAL","GAS","ALL","QTR","S3.24.c","Number of hardship program customers disconnected"]
["RETAIL_DISCONN_RECONN_QTRS3.24.d","RETAIL_DISCONN_RECONN_QTR","CONCESSION_DISCONN","RESIDENTIAL","ELECTRICITY","ALL","QTR","S3.24.d","Number of concession customers disconnected"]
["RETAIL_DISCONN_RECONN_QTRS3.24.d","RETAIL_DISCONN_RECONN_QTR","CONCESSION_DISCONN","RESIDENTIAL","GAS","ALL","QTR","S3.24.d","Number of concession customers disconnected"]
["RETAIL_DISCONN_RECONN_QTRS3.24.e","RETAIL_DISCONN_RECONN_QTR","PP_PREV12MONTHS_DISCONN","RESIDENTIAL","ELECTRICITY","ALL","QTR","S3.24.e","Number of customers disconnected who were on a payment plan in the previous 12 mths"]
["RETAIL_DISCONN_RECONN_QTRS3.24.e","RETAIL_DISCONN_RECONN_QTR","PP_PREV12MONTHS_DISCONN","RESIDENTIAL","GAS","ALL","QTR","S3.24.e","Number of customers disconnected who were on a payment plan in the previous 12 mths"]
["RETAIL_DISCONN_RECONN_QTRS3.24.f","RETAIL_DISCONN_RECONN_QTR","MUTIPLE_DISCONN","RESIDENTIAL","ELECTRICITY","ALL","QTR","S3.24.f","Number of residential customers disconnected on more than one occasion"]
["RETAIL_DISCONN_RECONN_QTRS3.24.f","RETAIL_DISCONN_RECONN_QTR","MUTIPLE_DISCONN","RESIDENTIAL","GAS","ALL","QTR","S3.24.f","Number of residential customers disconnected on more than one occasion"]
["RETAIL_DISCONN_RECONN_MTHLYS3.25.a","RETAIL_DISCONN_RECONN_MTHLY","RECONN_IN7DAYS","RESIDENTIAL","ELECTRICITY","ACT","MTHLY","S3.25.a","Number of residential customers reconnected within 7 days"]
["RETAIL_DISCONN_RECONN_MTHLYS3.25.a","RETAIL_DISCONN_RECONN_MTHLY","RECONN_IN7DAYS","RESIDENTIAL","ELECTRICITY","NSW","MTHLY","S3.25.a","Number of residential customers reconnected within 7 days"]
["RETAIL_DISCONN_RECONN_MTHLYS3.25.a","RETAIL_DISCONN_RECONN_MTHLY","RECONN_IN7DAYS","RESIDENTIAL","ELECTRICITY","QLD","MTHLY","S3.25.a","Number of residential customers reconnected within 7 days"]
["RETAIL_DISCONN_RECONN_MTHLYS3.25.a","RETAIL_DISCONN_RECONN_MTHLY","RECONN_IN7DAYS","RESIDENTIAL","ELECTRICITY","SA","MTHLY","S3.25.a","Number of residential customers reconnected within 7 days"]
["RETAIL_DISCONN_RECONN_MTHLYS3.25.a","RETAIL_DISCONN_RECONN_MTHLY","RECONN_IN7DAYS","RESIDENTIAL","ELECTRICITY","TAS","MTHLY","S3.25.a","Number of residential customers reconnected within 7 days"]
["RETAIL_DISCONN_RECONN_MTHLYS3.25.a","RETAIL_DISCONN_RECONN_MTHLY","RECONN_IN7DAYS","RESIDENTIAL","ELECTRICITY","VIC","MTHLY","S3.25.a","Number of residential customers reconnected within 7 days"]
["RETAIL_DISCONN_RECONN_MTHLYS3.25.a","RETAIL_DISCONN_RECONN_MTHLY","RECONN_IN7DAYS","RESIDENTIAL","GAS","ACT","MTHLY","S3.25.a","Number of residential customers reconnected within 7 days"]
["RETAIL_DISCONN_RECONN_MTHLYS3.25.a","RETAIL_DISCONN_RECONN_MTHLY","RECONN_IN7DAYS","RESIDENTIAL","GAS","NSW","MTHLY","S3.25.a","Number of residential customers reconnected within 7 days"]
["RETAIL_DISCONN_RECONN_MTHLYS3.25.a","RETAIL_DISCONN_RECONN_MTHLY","RECONN_IN7DAYS","RESIDENTIAL","GAS","QLD","MTHLY","S3.25.a","Number of residential customers reconnected within 7 days"]
["RETAIL_DISCONN_RECONN_MTHLYS3.25.a","RETAIL_DISCONN_RECONN_MTHLY","RECONN_IN7DAYS","RESIDENTIAL","GAS","SA","MTHLY","S3.25.a","Number of residential customers reconnected within 7 days"]
["RETAIL_DISCONN_RECONN_MTHLYS3.25.a","RETAIL_DISCONN_RECONN_MTHLY","RECONN_IN7DAYS","RESIDENTIAL","GAS","TAS","MTHLY","S3.25.a","Number of residential customers reconnected within 7 days"]
["RETAIL_DISCONN_RECONN_MTHLYS3.25.a","RETAIL_DISCONN_RECONN_MTHLY","RECONN_IN7DAYS","RESIDENTIAL","GAS","VIC","MTHLY","S3.25.a","Number of residential customers reconnected within 7 days"]
["RETAIL_DISCONN_RECONN_MTHLYS3.25.b","RETAIL_DISCONN_RECONN_MTHLY","RECONN_IN7DAYS","SMALL","ELECTRICITY","ACT","MTHLY","S3.25.b","Number of small business customers reconnected within 7 days"]
["RETAIL_DISCONN_RECONN_MTHLYS3.25.b","RETAIL_DISCONN_RECONN_MTHLY","RECONN_IN7DAYS","SMALL","ELECTRICITY","NSW","MTHLY","S3.25.b","Number of small business customers reconnected within 7 days"]
["RETAIL_DISCONN_RECONN_MTHLYS3.25.b","RETAIL_DISCONN_RECONN_MTHLY","RECONN_IN7DAYS","SMALL","ELECTRICITY","QLD","MTHLY","S3.25.b","Number of small business customers reconnected within 7 days"]
["RETAIL_DISCONN_RECONN_MTHLYS3.25.b","RETAIL_DISCONN_RECONN_MTHLY","RECONN_IN7DAYS","SMALL","ELECTRICITY","SA","MTHLY","S3.25.b","Number of small business customers reconnected within 7 days"]
["RETAIL_DISCONN_RECONN_MTHLYS3.25.b","RETAIL_DISCONN_RECONN_MTHLY","RECONN_IN7DAYS","SMALL","ELECTRICITY","TAS","MTHLY","S3.25.b","Number of small business customers reconnected within 7 days"]
["RETAIL_DISCONN_RECONN_MTHLYS3.25.b","RETAIL_DISCONN_RECONN_MTHLY","RECONN_IN7DAYS","SMALL","ELECTRICITY","VIC","MTHLY","S3.25.b","Number of small business customers reconnected within 7 days"]
["RETAIL_DISCONN_RECONN_MTHLYS3.25.b","RETAIL_DISCONN_RECONN_MTHLY","RECONN_IN7DAYS","SMALL","GAS","ACT","MTHLY","S3.25.b","Number of small business customers reconnected within 7 days"]
["RETAIL_DISCONN_RECONN_MTHLYS3.25.b","RETAIL_DISCONN_RECONN_MTHLY","RECONN_IN7DAYS","SMALL","GAS","NSW","MTHLY","S3.25.b","Number of small business customers reconnected within 7 days"]
["RETAIL_DISCONN_RECONN_MTHLYS3.25.b","RETAIL_DISCONN_RECONN_MTHLY","RECONN_IN7DAYS","SMALL","GAS","QLD","MTHLY","S3.25.b","Number of small business customers reconnected within 7 days"]
["RETAIL_DISCONN_RECONN_MTHLYS3.25.b","RETAIL_DISCONN_RECONN_MTHLY","RECONN_IN7DAYS","SMALL","GAS","SA","MTHLY","S3.25.b","Number of small business customers reconnected within 7 days"]
["RETAIL_DISCONN_RECONN_MTHLYS3.25.b","RETAIL_DISCONN_RECONN_MTHLY","RECONN_IN7DAYS","SMALL","GAS","TAS","MTHLY","S3.25.b","Number of small business customers reconnected within 7 days"]
["RETAIL_DISCONN_RECONN_MTHLYS3.25.b","RETAIL_DISCONN_RECONN_MTHLY","RECONN_IN7DAYS","SMALL","GAS","VIC","MTHLY","S3.25.b","Number of small business customers reconnected within 7 days"]
["RETAIL_DISCONN_RECONN_QTRS3.25.c","RETAIL_DISCONN_RECONN_QTR","HARDSHIP_RECONN","RESIDENTIAL","ELECTRICITY","ALL","QTR","S3.25.c","Number of hardship program customers reconnected"]
["RETAIL_DISCONN_RECONN_QTRS3.25.c","RETAIL_DISCONN_RECONN_QTR","HARDSHIP_RECONN","RESIDENTIAL","GAS","ALL","QTR","S3.25.c","Number of hardship program customers reconnected"]
["RETAIL_DISCONN_RECONN_QTRS3.25.d","RETAIL_DISCONN_RECONN_QTR","CONCESSION_RECONN","RESIDENTIAL","ELECTRICITY","ALL","QTR","S3.25.d","Number of concession customers disconnected"]
["RETAIL_DISCONN_RECONN_QTRS3.25.d","RETAIL_DISCONN_RECONN_QTR","CONCESSION_RECONN","RESIDENTIAL","GAS","ALL","QTR","S3.25.d","Number of concession customers reconnected"]
["RETAIL_DISCONN_RECONN_QTRS3.25.e","RETAIL_DISCONN_RECONN_QTR","PP_PREV12MONTHS_RECONN","RESIDENTIAL","ELECTRICITY","ALL","QTR","S3.25.e","Number of customers reconnected who were on a payment plan in the previous 12 mths"]
["RETAIL_DISCONN_RECONN_QTRS3.25.e","RETAIL_DISCONN_RECONN_QTR","PP_PREV12MONTHS_RECONN","RESIDENTIAL","GAS","ALL","QTR","S3.25.e","Number of customers reconnected who were on a payment plan in the previous 12 mths"]
["RETAIL_DISCONN_RECONN_QTRS3.26","RETAIL_DISCONN_RECONN_QTR","RECONN","RESIDENTIAL","ELECTRICITY","ALL","QTR","S3.26","Number of residential customers reconnected (regardless of the date of disconnection)"]
["RETAIL_DISCONN_RECONN_QTRS3.26","RETAIL_DISCONN_RECONN_QTR","RECONN","RESIDENTIAL","GAS","ALL","QTR","S3.26","Number of residential customers reconnected (regardless of the date of disconnection)"]
["RETAIL_CONCESSION_QTRS3.27","RETAIL_CONCESSION_QTR","RECEIVE_CONCESSION","RESIDENTIAL","ELECTRICITY","ALL","QTR","S3.27","Number of customers who receive a concession"]
["RETAIL_CONCESSION_QTRS3.27","RETAIL_CONCESSION_QTR","RECEIVE_CONCESSION","RESIDENTIAL","GAS","ALL","QTR","S3.27","Number of customers who receive a concession"]
["RETAIL_SECURITY_DEPOSITS_QTRS3.28.a","RETAIL_SECURITY_DEPOSITS_QTR","SECURITY_DEPOSITS","RESIDENTIAL","ELECTRICITY","ALL","QTR","S3.28.a","Number  of security deposits - residential customers"]
[{"$f":"B131&H131","v":"RETAIL_SECURITY_DEPOSITS_QTRS3.28.a"},"RETAIL_SECURITY_DEPOSITS_QTR","SECURITY_DEPOSITS","RESIDENTIAL","GAS","ALL","QTR","S3.28.a","Number  of security deposits - residential customers"]
["RETAIL_SECURITY_DEPOSITS_QTRS3.28.b","RETAIL_SECURITY_DEPOSITS_QTR","SECURITY_DEPOSITS","SMALL","ELECTRICITY","ALL","QTR","S3.28.b","Number  of security deposits- small business customers"]
["RETAIL_SECURITY_DEPOSITS_QTRS3.28.b","RETAIL_SECURITY_DEPOSITS_QTR","SECURITY_DEPOSITS","SMALL","GAS","ALL","QTR","S3.28.b","Number  of security deposits- small business customers"]
["RETAIL_SECURITY_DEPOSITS_QTRS3.29.a","RETAIL_SECURITY_DEPOSITS_QTR","VALUE_SECURITY_DEPOSITS","RESIDENTIAL","ELECTRICITY","ALL","QTR","S3.29.a","Aggregate value of security deposits - residential customers"]
["RETAIL_SECURITY_DEPOSITS_QTRS3.29.a","RETAIL_SECURITY_DEPOSITS_QTR","VALUE_SECURITY_DEPOSITS","RESIDENTIAL","GAS","ALL","QTR","S3.29.a","Aggregate value of security deposits - residential customers"]
["RETAIL_SECURITY_DEPOSITS_QTRS3.29.b","RETAIL_SECURITY_DEPOSITS_QTR","VALUE_SECURITY_DEPOSITS","SMALL","ELECTRICITY","ALL","QTR","S3.29.b","Aggregate value of security deposits - small business  customers"]
["RETAIL_SECURITY_DEPOSITS_QTRS3.29.b","RETAIL_SECURITY_DEPOSITS_QTR","VALUE_SECURITY_DEPOSITS","SMALL","GAS","ALL","QTR","S3.29.b","Aggregate value of security deposits - small business  customers"]
["RETAIL_CUSTOMER_SERVICE_QTRS3.3","RETAIL_CUSTOMER_SERVICE_QTR","AVGTIME_BEFORE_ANSWER","ALL","ENERGY","NONE","QTR","S3.3","Average time before operator answers the call"]
["RETAIL_CUSTOMER_SERVICE_QTRS3.4","RETAIL_CUSTOMER_SERVICE_QTR","CALLS_MISSED","ALL","ENERGY","NONE","QTR","S3.4","Number of calls abandoned before being answered by an operator"]
["RETAIL_COMPLAINTS_QTRS3.5.a","RETAIL_COMPLAINTS_QTR","BILLING","RESIDENTIAL","ENERGY","ALL","QTR","S3.5.a","Number of billing complaints"]
["RETAIL_COMPLAINTS_QTRS3.5.b","RETAIL_COMPLAINTS_QTR","BILLING","SMALL","ENERGY","ALL","QTR","S3.5.b","Number of billing complaints"]
["RETAIL_COMPLAINTS_QTRS3.6.a","RETAIL_COMPLAINTS_QTR","MARKETING","RESIDENTIAL","ENERGY","ALL","QTR","S3.6.a","Number of marketing complaints"]
["RETAIL_COMPLAINTS_QTRS3.6.b","RETAIL_COMPLAINTS_QTR","MARKETING","SMALL","ENERGY","ALL","QTR","S3.6.b","Number of marketing complaints"]
["RETAIL_COMPLAINTS_QTRS3.7.a","RETAIL_COMPLAINTS_QTR","CUSTOMER_TRANSFER","RESIDENTIAL","ENERGY","ALL","QTR","S3.7.a","Number of customer transfer complaints"]
["RETAIL_COMPLAINTS_QTRS3.7.b","RETAIL_COMPLAINTS_QTR","CUSTOMER_TRANSFER","SMALL","ENERGY","ALL","QTR","S3.7.b","Number of customer transfer complaints"]
["RETAIL_COMPLAINTS_QTRS3.8.a","RETAIL_COMPLAINTS_QTR","OTHER","RESIDENTIAL","ENERGY","ALL","QTR","S3.8.a","Number of other complaints"]
["RETAIL_COMPLAINTS_QTRS3.8.b","RETAIL_COMPLAINTS_QTR","OTHER","SMALL","ENERGY","ALL","QTR","S3.8.b","Number of other complaints"]
["RETAIL_PAYMENT_DIFF_QTRS3.9.a","RETAIL_PAYMENT_DIFF_QTR","REPAYING_DEBT","RESIDENTIAL","ELECTRICITY","ALL","QTR","S3.9.a","Number of residential customers repaying a debt"]
["RETAIL_PAYMENT_DIFF_QTRS3.9.a","RETAIL_PAYMENT_DIFF_QTR","REPAYING_DEBT","RESIDENTIAL","GAS","ALL","QTR","S3.9.a","Number of residential customers repaying a debt"]
["RETAIL_PAYMENT_DIFF_QTRS3.9.b","RETAIL_PAYMENT_DIFF_QTR","REPAYING_DEBT","SMALL","ELECTRICITY","ALL","QTR","S3.9.b","Number of small business customers repaying a debt"]
["RETAIL_PAYMENT_DIFF_QTRS3.9.b","RETAIL_PAYMENT_DIFF_QTR","REPAYING_DEBT","SMALL","GAS","ALL","QTR","S3.9.b","Number of small business customers repaying a debt"]
["RETAIL_HARDSHIP_MTHLYS4.1","RETAIL_HARDSHIP_MTHLY","HS","RESIDENTIAL","ELECTRICITY","ACT","MTHLY","S4.1","Number of customers on a hardship program"]
["RETAIL_HARDSHIP_MTHLYS4.1","RETAIL_HARDSHIP_MTHLY","HS","RESIDENTIAL","ELECTRICITY","NSW","MTHLY","S4.1","Number of customers on a hardship program"]
["RETAIL_HARDSHIP_MTHLYS4.1","RETAIL_HARDSHIP_MTHLY","HS","RESIDENTIAL","ELECTRICITY","QLD","MTHLY","S4.1","Number of customers on a hardship program"]
["RETAIL_HARDSHIP_MTHLYS4.1","RETAIL_HARDSHIP_MTHLY","HS","RESIDENTIAL","ELECTRICITY","SA","MTHLY","S4.1","Number of customers on a hardship program"]
["RETAIL_HARDSHIP_MTHLYS4.1","RETAIL_HARDSHIP_MTHLY","HS","RESIDENTIAL","ELECTRICITY","TAS","MTHLY","S4.1","Number of customers on a hardship program"]
["RETAIL_HARDSHIP_MTHLYS4.1","RETAIL_HARDSHIP_MTHLY","HS","RESIDENTIAL","ELECTRICITY","VIC","MTHLY","S4.1","Number of customers on a hardship program"]
["RETAIL_HARDSHIP_MTHLYS4.1","RETAIL_HARDSHIP_MTHLY","HS","RESIDENTIAL","GAS","ACT","MTHLY","S4.1","Number of customers on a hardship program"]
["RETAIL_HARDSHIP_MTHLYS4.1","RETAIL_HARDSHIP_MTHLY","HS","RESIDENTIAL","GAS","NSW","MTHLY","S4.1","Number of customers on a hardship program"]
["RETAIL_HARDSHIP_MTHLYS4.1","RETAIL_HARDSHIP_MTHLY","HS","RESIDENTIAL","GAS","QLD","MTHLY","S4.1","Number of customers on a hardship program"]
["RETAIL_HARDSHIP_MTHLYS4.1","RETAIL_HARDSHIP_MTHLY","HS","RESIDENTIAL","GAS","SA","MTHLY","S4.1","Number of customers on a hardship program"]
["RETAIL_HARDSHIP_MTHLYS4.1","RETAIL_HARDSHIP_MTHLY","HS","RESIDENTIAL","GAS","TAS","MTHLY","S4.1","Number of customers on a hardship program"]
["RETAIL_HARDSHIP_MTHLYS4.1","RETAIL_HARDSHIP_MTHLY","HS","RESIDENTIAL","GAS","VIC","MTHLY","S4.1","Number of customers on a hardship program"]
["RETAIL_HARDSHIP_QTRS4.10","RETAIL_HARDSHIP_QTR","HS_SUCCESS_PREVYR_DISCONN","RESIDENTIAL","ELECTRICITY","ALL","QTR","S4.10","Number of  customers disconnected who successfully completed the hardship program in prev 12mths"]
["RETAIL_HARDSHIP_QTRS4.10","RETAIL_HARDSHIP_QTR","HS_SUCCESS_PREVYR_DISCONN","RESIDENTIAL","GAS","ALL","QTR","S4.10","Number of  customers disconnected who successfully completed the hardship program in prev 12mths"]
["RETAIL_HARDSHIP_QTRS4.11","RETAIL_HARDSHIP_QTR","HS_SUCCESS_PREVYR_RECONN","RESIDENTIAL","ELECTRICITY","ALL","QTR","S4.11","Number of  customers who successfully completed the hardship program in the previous 12 months who were reconnected"]
["RETAIL_HARDSHIP_QTRS4.11","RETAIL_HARDSHIP_QTR","HS_SUCCESS_PREVYR_RECONN","RESIDENTIAL","GAS","ALL","QTR","S4.11","Number of  customers who successfully completed the hardship program in the previous 12 mths who were reconnected"]
["RETAIL_HARDSHIP_QTRS4.2","RETAIL_HARDSHIP_QTR","HS_CONCESSION","RESIDENTIAL","ELECTRICITY","ALL","QTR","S4.2","Number of hardship customers in receipt of concessions"]
["RETAIL_HARDSHIP_QTRS4.2","RETAIL_HARDSHIP_QTR","HS_CONCESSION","RESIDENTIAL","GAS","ALL","QTR","S4.2","Number of hardship customers in receipt of concessions"]
["RETAIL_HARDSHIP_MTHLYS4.3","RETAIL_HARDSHIP_MTHLY","HS_DENIED","RESIDENTIAL","ELECTRICITY","ACT","MTHLY","S4.3","Number of customers denied access to the program"]
["RETAIL_HARDSHIP_MTHLYS4.3","RETAIL_HARDSHIP_MTHLY","HS_DENIED","RESIDENTIAL","ELECTRICITY","NSW","MTHLY","S4.3","Number of customers denied access to the program"]
["RETAIL_HARDSHIP_MTHLYS4.3","RETAIL_HARDSHIP_MTHLY","HS_DENIED","RESIDENTIAL","ELECTRICITY","QLD","MTHLY","S4.3","Number of customers denied access to the program"]
["RETAIL_HARDSHIP_MTHLYS4.3","RETAIL_HARDSHIP_MTHLY","HS_DENIED","RESIDENTIAL","ELECTRICITY","SA","MTHLY","S4.3","Number of customers denied access to the program"]
["RETAIL_HARDSHIP_MTHLYS4.3","RETAIL_HARDSHIP_MTHLY","HS_DENIED","RESIDENTIAL","ELECTRICITY","TAS","MTHLY","S4.3","Number of customers denied access to the program"]
["RETAIL_HARDSHIP_MTHLYS4.3","RETAIL_HARDSHIP_MTHLY","HS_DENIED","RESIDENTIAL","ELECTRICITY","VIC","MTHLY","S4.3","Number of customers denied access to the program"]
["RETAIL_HARDSHIP_MTHLYS4.3","RETAIL_HARDSHIP_MTHLY","HS_DENIED","RESIDENTIAL","GAS","ACT","MTHLY","S4.3","Number of customers denied access to the program"]
["RETAIL_HARDSHIP_MTHLYS4.3","RETAIL_HARDSHIP_MTHLY","HS_DENIED","RESIDENTIAL","GAS","NSW","MTHLY","S4.3","Number of customers denied access to the program"]
["RETAIL_HARDSHIP_MTHLYS4.3","RETAIL_HARDSHIP_MTHLY","HS_DENIED","RESIDENTIAL","GAS","QLD","MTHLY","S4.3","Number of customers denied access to the program"]
["RETAIL_HARDSHIP_MTHLYS4.3","RETAIL_HARDSHIP_MTHLY","HS_DENIED","RESIDENTIAL","GAS","SA","MTHLY","S4.3","Number of customers denied access to the program"]
["RETAIL_HARDSHIP_MTHLYS4.3","RETAIL_HARDSHIP_MTHLY","HS_DENIED","RESIDENTIAL","GAS","TAS","MTHLY","S4.3","Number of customers denied access to the program"]
["RETAIL_HARDSHIP_MTHLYS4.3","RETAIL_HARDSHIP_MTHLY","HS_DENIED","RESIDENTIAL","GAS","VIC","MTHLY","S4.3","Number of customers denied access to the program"]
["RETAIL_HARDSHIP_QTRS4.4","RETAIL_HARDSHIP_QTR","HS_AVG_DEBT_ONENTRY","RESIDENTIAL","ELECTRICITY","ALL","QTR","S4.4","Average debt upon entry into the hardship program"]
["RETAIL_HARDSHIP_QTRS4.4","RETAIL_HARDSHIP_QTR","HS_AVG_DEBT_ONENTRY","RESIDENTIAL","GAS","ALL","QTR","S4.4","Average debt upon entry into the hardship program"]
["RETAIL_HARDSHIP_QTRS4.5.a","RETAIL_HARDSHIP_QTR","HS_DEBT_LE500","RESIDENTIAL","ELECTRICITY","ALL","QTR","S4.5.a","Number hardship customers with a debt between $0 and $500"]
["RETAIL_HARDSHIP_QTRS4.5.a","RETAIL_HARDSHIP_QTR","HS_DEBT_LE500","RESIDENTIAL","GAS","ALL","QTR","S4.5.a","Number hardship customers with a debt between $0 and $500"]
["RETAIL_HARDSHIP_QTRS4.5.b","RETAIL_HARDSHIP_QTR","HS_DEBT_GT500_LE1500","RESIDENTIAL","ELECTRICITY","ALL","QTR","S4.5.b","Number hardship customers with a debt $500 ≤ $1500"]
["RETAIL_HARDSHIP_QTRS4.5.b","RETAIL_HARDSHIP_QTR","HS_DEBT_GT500_LE1500","RESIDENTIAL","GAS","ALL","QTR","S4.5.b","Number hardship customers with a debt $500 ≤ $1500"]
["RETAIL_HARDSHIP_QTRS4.5.c","RETAIL_HARDSHIP_QTR","HS_DEBT_GT1500_LE2500","RESIDENTIAL","ELECTRICITY","ALL","QTR","S4.5.c","Number hardship customers with a debt $1500 ≤ $2500"]
["RETAIL_HARDSHIP_QTRS4.5.c","RETAIL_HARDSHIP_QTR","HS_DEBT_GT1500_LE2500","RESIDENTIAL","GAS","ALL","QTR","S4.5.c","Number hardship customers with a debt $1500 ≤ $2500"]
["RETAIL_HARDSHIP_QTRS4.5.d","RETAIL_HARDSHIP_QTR","HS_DEBT_GT2500","RESIDENTIAL","ELECTRICITY","ALL","QTR","S4.5.d","Number hardship customers with a debt that is over $2500"]
["RETAIL_HARDSHIP_QTRS4.5.d","RETAIL_HARDSHIP_QTR","HS_DEBT_GT2500","RESIDENTIAL","GAS","ALL","QTR","S4.5.d","Number hardship customers with a debt that is over $2500"]
["RETAIL_HARDSHIP_ANNUALS4.6.a","RETAIL_HARDSHIP_ANNUAL","HS_PAYMENT_PLAN","RESIDENTIAL","ELECTRICITY","ALL","ANNUAL","S4.6.a","Number of customers who use a payment plan"]
["RETAIL_HARDSHIP_ANNUALS4.6.a","RETAIL_HARDSHIP_ANNUAL","HS_PAYMENT_PLAN","RESIDENTIAL","GAS","ALL","ANNUAL","S4.6.a","Number of customers who use a payment plan"]
["RETAIL_HARDSHIP_ANNUALS4.6.b","RETAIL_HARDSHIP_ANNUAL","HS_CENTREPAY","RESIDENTIAL","ELECTRICITY","ALL","ANNUAL","S4.6.b","Number of customers who use Centrepay"]
[{"$f":"B195&H195","v":"RETAIL_HARDSHIP_ANNUALS4.6.b"},"RETAIL_HARDSHIP_ANNUAL","HS_CENTREPAY","RESIDENTIAL","GAS","ALL","ANNUAL","S4.6.b","Number of customers who use Centrepay"]
["RETAIL_HARDSHIP_ANNUALS4.6.c","RETAIL_HARDSHIP_ANNUAL","HS_PPM","RESIDENTIAL","ELECTRICITY","ALL","ANNUAL","S4.6.c","Number of customers who use a PPM"]
["RETAIL_HARDSHIP_ANNUALS4.6.c","RETAIL_HARDSHIP_ANNUAL","HS_PPM","RESIDENTIAL","GAS","ALL","ANNUAL","S4.6.c","Number of customers who use a PPM"]
["RETAIL_HARDSHIP_ANNUALS4.6.d","RETAIL_HARDSHIP_ANNUAL","HS_OTHER_PAYMENT_METHODS","RESIDENTIAL","ELECTRICITY","ALL","ANNUAL","S4.6.d","Number of customers who use any other payment method"]
["RETAIL_HARDSHIP_ANNUALS4.6.d","RETAIL_HARDSHIP_ANNUAL","HS_OTHER_PAYMENT_METHODS","RESIDENTIAL","GAS","ALL","ANNUAL","S4.6.d","Number of customers who use any other payment method"]
["RETAIL_HARDSHIP_QTRS4.7","RETAIL_HARDSHIP_QTR","HS_AVG_DEBT","RESIDENTIAL","ELECTRICITY","ALL","QTR","S4.7","Average debt of hardship program customers"]
["RETAIL_HARDSHIP_QTRS4.7","RETAIL_HARDSHIP_QTR","HS_AVG_DEBT","RESIDENTIAL","GAS","ALL","QTR","S4.7","Average debt of hardship program customers"]
["RETAIL_HARDSHIP_MTHLYS4.8","RETAIL_HARDSHIP_MTHLY","HS_EXITING","RESIDENTIAL","ELECTRICITY","ACT","MTHLY","S4.8","Total number of customers exiting the hardship program"]
["RETAIL_HARDSHIP_MTHLYS4.8","RETAIL_HARDSHIP_MTHLY","HS_EXITING","RESIDENTIAL","ELECTRICITY","NSW","MTHLY","S4.8","Total number of customers exiting the hardship program"]
["RETAIL_HARDSHIP_MTHLYS4.8","RETAIL_HARDSHIP_MTHLY","HS_EXITING","RESIDENTIAL","ELECTRICITY","QLD","MTHLY","S4.8","Total number of customers exiting the hardship program"]
["RETAIL_HARDSHIP_MTHLYS4.8","RETAIL_HARDSHIP_MTHLY","HS_EXITING","RESIDENTIAL","ELECTRICITY","SA","MTHLY","S4.8","Total number of customers exiting the hardship program"]
["RETAIL_HARDSHIP_MTHLYS4.8","RETAIL_HARDSHIP_MTHLY","HS_EXITING","RESIDENTIAL","ELECTRICITY","TAS","MTHLY","S4.8","Total number of customers exiting the hardship program"]
["RETAIL_HARDSHIP_MTHLYS4.8","RETAIL_HARDSHIP_MTHLY","HS_EXITING","RESIDENTIAL","ELECTRICITY","VIC","MTHLY","S4.8","Total number of customers exiting the hardship program"]
["RETAIL_HARDSHIP_MTHLYS4.8","RETAIL_HARDSHIP_MTHLY","HS_EXITING","RESIDENTIAL","GAS","ACT","MTHLY","S4.8","Total number of customers exiting the hardship program"]
["RETAIL_HARDSHIP_MTHLYS4.8","RETAIL_HARDSHIP_MTHLY","HS_EXITING","RESIDENTIAL","GAS","NSW","MTHLY","S4.8","Total number of customers exiting the hardship program"]
["RETAIL_HARDSHIP_MTHLYS4.8","RETAIL_HARDSHIP_MTHLY","HS_EXITING","RESIDENTIAL","GAS","QLD","MTHLY","S4.8","Total number of customers exiting the hardship program"]
["RETAIL_HARDSHIP_MTHLYS4.8","RETAIL_HARDSHIP_MTHLY","HS_EXITING","RESIDENTIAL","GAS","SA","MTHLY","S4.8","Total number of customers exiting the hardship program"]
["RETAIL_HARDSHIP_MTHLYS4.8","RETAIL_HARDSHIP_MTHLY","HS_EXITING","RESIDENTIAL","GAS","TAS","MTHLY","S4.8","Total number of customers exiting the hardship program"]
["RETAIL_HARDSHIP_MTHLYS4.8","RETAIL_HARDSHIP_MTHLY","HS_EXITING","RESIDENTIAL","GAS","VIC","MTHLY","S4.8","Total number of customers exiting the hardship program"]
["RETAIL_HARDSHIP_QTRS4.9.a","RETAIL_HARDSHIP_QTR","HS_SUCCESS","RESIDENTIAL","ELECTRICITY","ALL","QTR","S4.9.a","Number customers who successfully completed the program"]
["RETAIL_HARDSHIP_QTRS4.9.a","RETAIL_HARDSHIP_QTR","HS_SUCCESS","RESIDENTIAL","GAS","ALL","QTR","S4.9.a","Number customers who successfully completed the program"]
["RETAIL_HARDSHIP_QTRS4.9.b","RETAIL_HARDSHIP_QTR","HS_EXCLUDED","RESIDENTIAL","ELECTRICITY","ALL","QTR","S4.9.b","Number customers who were excluded from the program"]
["RETAIL_HARDSHIP_QTRS4.9.b","RETAIL_HARDSHIP_QTR","HS_EXCLUDED","RESIDENTIAL","GAS","ALL","QTR","S4.9.b","Number customers who were excluded from the program"]
["RETAIL_HARDSHIP_QTRS4.9.c","RETAIL_HARDSHIP_QTR","HS_TRANSFERRED","RESIDENTIAL","ELECTRICITY","ALL","QTR","S4.9.c","Number customers who transferred"]
["RETAIL_HARDSHIP_QTRS4.9.c","RETAIL_HARDSHIP_QTR","HS_TRANSFERRED","RESIDENTIAL","GAS","ALL","QTR","S4.9.c","Number customers who transferred"]

{"sheet":"Market_Data","index":7,"n_rows":1,"n_cols":13,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["TABLENAME","FIELDNAME","REPORTYEAR","REPORTQTR","DATE_DATARECEIVED","DATE_DATAIMPORTED","PARTICIPANTNAME","PARTICIPANTID","OBLIGATION","MARKET","CUSTOMERTTYPE","VALUE","COMMENT"]

{"sheet":"Regional_Data","index":8,"n_rows":1,"n_cols":14,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["TABLENAME","FIELDNAME","REPORTYEAR","REPORTQTR","DATE_DATARECEIVED","DATE_DATAIMPORTED","PARTICIPANTNAME","PARTICIPANTID","OBLIGATION","MARKET","CUSTOMERTTYPE","REGION","VALUE","COMMENT"]

{"sheet":"Regional_Monthly_Data","index":9,"n_rows":1,"n_cols":15,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["TABLENAME","FIELDNAME","REPORTYEAR","REPORTQTR","REPORTMONTH","DATE_DATARECEIVED","DATE_DATAIMPORTED","PARTICIPANTNAME","PARTICIPANTID","OBLIGATION","MARKET","CUSTOMERTTYPE","REGION","VALUE","COMMENT"]