{"text_format":"1","workbook":"xlsx","n_sheets":41,"sheets":["Readme - notes","contents","instructions","DEF BY CATEGORIES","1.0 Summary&reconcilliation","1.1 Repex - Dx","1.2 Repex vintage - Dx","1.3 Repex - Tx","1.4 Repex vintage - Tx","2.1 Connections - Dx","2.2 Connections - Tx","2.3 Metering - Dx","2.4 Public lighting - Dx","2.5 Fee & quoted - Dx","3.1 Demand - System level","3.2 Demand - spatial","3.3 Demand - Winter","3.4 Demand - Summer","4.1 AUGEX - subtrans lines","4.2 AUGEX substations","4.3 AUGEX - HV feeders","4.4 AUGEX - dist subs","4.5 AUGEX - LV feeders","4.6 AUGEX - Tx Lines","4.7 AUGEX - Dx Lines","4.8 AUGEX - Tx Substations","4.9 AUGEX - Dx Substations (1)","4.10AUGEX - Dx Substations (2) ","4.11 AUGEX - HV feeders","4.12 AUGEX - Network Segment","4.13 AUGEX - Capacity added","4.14 Non-network solutions","5.1 Non Network ","6.1 Veg mgt- Zones","6.2 Veg mgt - Tx","6.3 Veg mgt - Dx","7.1 maintenance- Dx","7.2 maintenance - Tx","8.1 emergency-Dx","9.1 Overheads-Dx","9.2 Overheads-Tx"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":40,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Readme - notes","index":0,"n_rows":13,"n_cols":2,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
[null,"REGULATORY REPORTING STATEMENT DRAFT FOR CONSULTATION"]
[]
[]
[]
[null,"General Comments"]
[]
[]
["This file has been released for the purposes of discussion in advance of issuing draft Regulatory Information Notices. "]
["It has been prepared by AER staff and should be read in conjunction with the AER's Draft Expenditure Forecast Assessment Guidelines and Explanatory Statement"]
["This template reflects data applicable to a single regulatory year. NSPs submitting regulatory proposals would be expected to submit data in the same format for each year of the forthcoming regulatory control period."]
["As per current AER practice, RINs issued to NSPs would contain full instructions for NSPs submitting information, including non-standardised or qualitative information, as well as data templates."]
["We would expect all (both forecast and actual) expenditure to be broken down into materials and labour (e.g. in relation to expenditure for services supplied under contract)"]
["We would expect expenditure in sub categories to equal total business expenditure and this demonstrated in the 'cost summary and reconcilliation' worksheet.  This should also be directly reconciled to the NSPs' RAB roll forward model."]

{"sheet":"contents","index":1,"n_rows":54,"n_cols":3,"rows_kept":54,"cut":false,"hidden":false,"merged":[]}
[" ","REGULATORY REPORTING STATEMENT"]
[]
[]
[]
[null,"Contents"]
[]
[]
[]
[null,"general information tables"]
[null,"1.0","Cost summary and reconciliation"]
[null,"1.1","Repex - Dx"]
[null,"1.2","Repex vintage - Dx"]
[null,"1.3","Repex - Tx"]
[null,1.4,"Repex vintage - Tx"]
[]
[null,2.1,"Connections - Dx"]
[null,"2.2","Connections - Tx"]
[null,"2.3","Metering - Dx"]
[null,"2.4","Public lighting - Dx"]
[null,"2.5","Fee based and quoted services - Dx"]
[]
[null,3.1,"Demand - system level"]
[null,3.2,"Demand - spatial"]
[null,3.3,"Demand - winter"]
[null,3.4,"Demand - summer"]
[]
[null,"4.1","AUGEX - subtrans lines"]
[null,"4.2","AUGEX substations"]
[null,"4.3","AUGEX -HV feeders"]
[null,"4.4","AUGEX - dist substations"]
[null,"4.5","AUGEX - LV feeders"]
[null,"4.6","AUGEX model inputs - asset status - TX lines"]
[null,"4.7","AUGEX model inputs - asset status - DX lines"]
[null,"4.8","AUGEX model inputs - asset status - Tx Substations"]
[null,"4.9","AUGEX model inputs - asset status - DX Substations (1)"]
[null,"4.10","AUGEX model inputs - asset status - DX Substations (2)"]
[null,"4.11","AUGEX model inputs - asset status - high voltage feeders"]
[null,"4.12","AUGEX model inputs - network segment data"]
[null,"4.13","AUGEX model inputs - net capacity added by segment group"]
[null,"4.14","Non network solutions"]
[]
[null,"5.1","Non Network"]
[]
[null,"6.1","Veg mgt Zones"]
[null,"6.2","Veg mgt Tx"]
[null,"6.3","Veg mgt Dx"]
[]
[null,"7.1","Maintenance - Dx"]
[null,"7.2","Maintenance - Tx"]
[]
[null,"8.1","Emergency - Dx"]
[]
[null,9.1,"Overheads - Dx"]
[null,9.1999999999999993,"Overheads - Tx"]

{"sheet":"instructions","index":2,"n_rows":126,"n_cols":5,"rows_kept":126,"cut":false,"hidden":false,"merged":[]}
[" ","REGULATORY REPORTING STATEMENT"]
[null,"NSP Name"]
[]
[]
[null,"General instructions"]
[]
[]
[]
[null,"Follow the general instructions when completing the tables in this regulatory reporting statement:"]
[]
[null,"1.","Only input data into the yellow shaded cells. "]
[]
[null,null,null,"= cells requiring input"]
[]
[null,null,null,"= cells pre-filled by the Australian Energy Regulator"]
[]
[null,null,"Formulae have been included in the tables so that totals will be automatically calculated."]
[]
[null,"2.  ","Follow all specific instructions on individual sheets."]
[]
[null,"3. ","All monetary input values relating to financial years that are wholly in the past, relative to the date of submitting this regualtory reporting statement, must be in nominal terms, unless otherwise stated."]
[]
[null,"4. ","All monetary input values relating to financial years that are not wholly in the past, relative to the date of submitting this regulatory reporting statement, must be in real terms and in the dollar value of the last day of the most recently concluded financial year, unless otherwise stated."]
[]
[null,"5.","All monetary input values must be rounded to the nearest dollar, unless stated otherwise."]
[]
[null,"6.","Unless otherwise stated, all input values – whether historical, current, or forecast – must be determined in accordance with, and in a form consistent with, the approved cost allocation method in place at the time of submitting this regulatory reporting statement."]
[]
[null,null,"Records of historical data may need to be re-allocated in accordance with the approved cost allocation method in place at the time of submitting this regulatory reporting statement."]
[]
[null,"7.","The accounting principles and policies that have been used to complete this regulatory reporting statement must:"]
[]
[null,null,"a.","be based on a recognisable and rationale economic basis;"]
[]
[null,null,"b.","ensure that the resultant information is presented in an understandable manner, without sacrificing relevance or reliability;"]
[]
[null,null,"c.","ensure that the substance of the underlying transactions and events is reported in the regulatory reporting statements;"]
[]
[null,null,"d.","ensure that the resultant financial information be derived from the same source data that is used to derive Statutory Accounts;"]
[]
[null,null,"e.","in so far as is reasonably practicable, ensure that the resultant information be prepared in accordance with the general rules and format, and use the accounting principles and policies, applicable to the Statutory Accounts except as otherwise required;"]
[]
[null,null,"f.","allow for comparisons to be made over time; and"]
[]
[null,null,"g.","conform to the recognition and measurement principles of the Australian Accounting Standards."]
[]
[]
[null,"8.","A reference to an Act, law, regulation or guidelines, rules or instruments includes consolidations, amendments, variations or replacements of any of them."]
[]
[null,"9.","The information inputted into this regulatory reporting statement must be audited by a person who:"]
[]
[null,null,"a.","will be ultimately responsible for the audit;"]
[]
[null,null,"b.","is independent from the reporting network service provider and all of its related entities;"]
[]
[null,null,"c.","is appointed for the purposes of expressing an opinion on an accountability matter;"]
[]
[null,null,"d.","has experience in conducting performance, operation or quality assurance audits and conducting data sampling in the electricity industry;"]
[]
[null,null,"e.","possesses relevant knowledge and experience in the electricity industry, engineering, IT systems, asset management and customer service;"]
[]
[null,null,"f.","understands regulatory accounting methods and the cost allocation method of the reporting network service provider;"]
[]
[null,null,"g.","understands the procedures and methodologies underlying the data and the Australian Energy Regulator's relevant definitions for all information; and"]
[]
[null,null,"h.","if necessary, is available to discuss issues relating to the audit with the reporting network service provider and the Australian Energy Regulator, including where an audit report is critical of, or highlights deficiencies in, the audited information."]
[]
[null,"10.","The information in the regulatory reporting statement that is to be audited is to be separated into the following categories:"]
[]
[null,null,"a.","TBC"]
[]
[null,null,"b.","TBC"]
[]
[null,"11.","The audit of the information referred to in 10.a. must:"]
[]
[null,null,"a.","comply with the auditing standard ASA 800 [Sepcial Consideration] – Audits of Financial Reports Prepared in Accordance with Special Purpose Frameworks; and"]
[]
[null,null,"b.","assess whether the information:"]
[]
[null,null,null,"i.","is verifiable; "]
[]
[null,null,null,"ii.","can be reconciled with the audited statutory accounts of the reporting network service provider; and"]
[]
[null,null,null,"iii.","has been prepared in accordance with the cost allocation method of the reporting network service provider."]
[]
[null,"12.","The audit of the information referred to in 10.b. must:"]
[]
[null,null,"a.","comply with ASAE 300 Assurance engagements other than audits or reviews of historical financial information; and"]
[]
[null,null,"b.","assess:"]
[]
[null,null,null,"i.","the reliability of the processes, procedures used, and the systems applied to provide, prepare, and maintain the information;"]
[]
[null,null,null,"ii.","whether the processes, procedures, and systems were correctly used and applied by the relevant staff to prepare, provide, and maintain the information;"]
[]
[null,null,null,"iii.","whether the systems are able to prepare and provide the required parameter definitions and data exclusions in accordance with the service target performance incentive scheme and the required information in respect of the efficiency benefit sharing scheme and the demand management incentive scheme;"]
[]
[null,null,null,"iv.","whether the systems are able to competently identify and correct errors and whether the information referred to in paragraph 10.a. reflects any such corrections;"]
[]
[null,null,null,"v.","whether there are any changes in the processes, procedures, or systems since the last audit was conducted that may have compromised the reliability of the information prepared and provided and may lead to the conclusion that the current compliance level does not represent compliance during the time since that last audit;"]
[]
[null,null,null,"vi.","whether the processes, procedures, or systems provide information which corresponds to information previously provided; and"]
[]
[null,null,null,"vii.","whether the processes, procedures, or systems provide any missing information or unusual trends that suggest errors in information entry or manipulation."]
[]
[null,"13.","Complete this regulatory reporting statement in a manner and form which:"]
[]
[null,null,"a.","is not password protected;"]
[]
[null,null,"b.","is capable of a copy and paste function being applied to it; and"]
[]
[null,null,"c.","is in electronic Microsoft Excel format."]
[]
[null,"14.","In relation to recording of actual expenditure:"]
[]
[null,null,null,"i.","Explanation should indicated which costs are accurate (for example total project costs incurred under a contract) versus which costs are estimated (for example estimated labour and materials costs related to a given contract that does not break down these costs)"]
[null,null,null,"ii.","Explanation should indicate the basis of estimation of direct costs where these are not measured for all works (for example this might be based on activity surveys or other methods of estimation)"]
[null,null,null,"iii."]
[null,null,null,"iv."]
[]
[null,"15.","In relation to recording of forecast expenditure:"]
[]
[null,null,null,"i.","While NSPs must provide forecasts consistent with the relevant forecast expenditure sheets and works categorisations contained in these sheets, NSPs may insert extra sheets with forecasts based on different categorisation. However, any alternative expenditure forecasts provided must be reconciled with the standardised category forecasts. "]
[null,null,null,"ii.","Where forecasts are driven from NSPs internal forecasting models, these models should be provided and (ideally) directly linked to the appropriate spreadsheet cells. Where direct linking is not possible, the source cell in the supplied internal forecasting model for every input should be referenced."]
[null,null,null,"iii."]
[null,null,null,"iv."]

{"sheet":"DEF BY CATEGORIES","index":3,"n_rows":366,"n_cols":2,"rows_kept":366,"cut":false,"hidden":false,"merged":[]}
["REGULATORY REPORTING STATEMENT"]
["NSP NAME"]
["XXX determination"]
[]
["Definitions"]
[]
[]
["AUGEX"]
["Augmentation expenditure' includes both 'demand related augmentation expenditure' and 'Non demand related augmentation expenditure'"]
["Demand related augmentation expenditure' means expenditure to enlarge the system or to increase its capacity to distribute or transmit electricity to maintain power quality and/or reliability as a result of changes to, or forecast changes to, the existing pattern or profile of demand."]
["This does not include activities:"]
["• to facilitate new connections "]
["• that occur incidentally from the application of current design standards and using modern engineering equivalent assets in replacement activities."]
["• that occur as a result of changes to standards and regulations."]
["Non demand related augmentation expenditure' means system related expenditure that is not as a result of changes to, or forecast changes to, the existign pattern or profile of demand."]
["This includes activities:"]
["• that occur as a result of changes to standards and regulations."]
["• that meets a market benefit test"]
["This does not include activities:"]
["• to facilitate new connections"]
["• that occur incidentally from the application of current design standards and using modern engineering equivalent assets in replacement activities."]
["'Capacity factor' is a measure used in the application of the augex model.  "]
["The capacity factor for a network segment is a dimensionless value that represents the network capacity that is added to the network in addition to the minimum amount of capacity required to comply with the utilisation threshold. "]
["It is defined as the quotient of the additional capacity added above the minimum amount of capacity required to be added divided by the minimum amount of capacity required to be added.  "]
["For example: if, over a particular period, the minimum amount of additional capacity was 100 MVA but 120 MVA was added to the network; then the capacity factor for that period would be (120-100)/100 = 20%."]
["The capacity factor should be calculated as the average over the relevant period, and as such should have a constant value throughout the period, which must always be greater than zero."]
["'CBD feeder' means a high voltage feeder or a low voltage feeder supplying primarily commercial high-rise buildings via an underground cable network."]
["'Circuit line length' means aggregate length in kilometres of distribution lines, measured as the aggregate length of all circuits irrespective of how many circuits exist in a single span."]
[" All line voltages and Single Wire Earth Return (SWER) lines are included. "]
["Underground lines are included. "]
["Does not include private electric lines, overhead service wires, or underground service cables."]
["Civil works means the installation of the infrastructure which will house and/or support assets that comprise augmentation projects."]
["'Long rural feeder' means rural feeder that has a route length greater than 200 kilometres."]
["'Low voltage feeder' means a distribution line that is not a subtransmission line or a high voltage feeder or an overhead service wire or an underground service cable."]
["Includes switchgear located on the feeder rather than in a subtransmission substation, zone substation, or distribution substation."]
["Includes all non-transforming substations used to switch two or more distribution lines that are associated with the low voltage feeder."]
["'Maximum demand' has the meaning prescribed in the National Electricity Rules."]
["'Maximum demand measure 1' means historical maximum demand based on:"]
["• raw metered maximum demand;"]
["• including any adjustments for data errors such as missing observations and extreme outliers;"]
["• not including any adjustments for weather correction;"]
["• not including any adjustments for the effect of spot load changes, load monitoring and switching, demand management, or embedded generation;"]
["• not including any adjustments for reconciliation with a global forecast"]
["'Maximum demand measure 2' means historical or forecast maximum demand based on:"]
["• raw metered maximum demand and, for forecast maximum demand, a projection of maximum demand;"]
["• including any adjustments for data errors such as missing observations and extreme outliers;"]
["• including any adjustments for weather correction;"]
["• not including any adjustments for the effect of spot load changes, load monitoring and switching, demand management, or embedded generation;"]
["• not including any adjustments for reconciliation with a global forecast"]
["'Maximum demand measure 3' means historical or forecast maximum demand based on:"]
["• raw metered maximum demand and, for forecast maximum demand, a projection of maximum demand;"]
["• including any adjustments for data errors such as missing observations and extreme outliers;"]
["• including any adjustments for weather correction;"]
["• including any adjustments for the effect of spot load changes, load monitoring and switching, demand management, or embedded generation;"]
["• not including any adjustments for reconciliation with a global forecast"]
["'Maximum demand measure 4' means historical or forecast maximum demand:"]
["• raw metered maximum demand and, for forecast maximum demand, a projection of maximum demand;"]
["• including any adjustments for data errors such as missing observations and extreme outliers;"]
["• including any adjustments for weather correction;"]
["• including any adjustments for the effect of spot load changes, load monitoring and switching, demand management, or embedded generation;"]
["• including any adjustments for reconciliation with a global forecast"]
["'Network segment ID' means the ID number from table 6.7 relevant to the subtransmission line."]
["'NSP-initiated & capacity-related augmentations - embedded generation' means expenditure attributed to embedded generation activities that are:"]
["• where the embedded generation is attributed to activities to:"]
["• augment the distribution network and/or transmission network; and/or"]
["• delay or avoid or reduce the need to augment the distribution network and/or transmission network; and"]
["• the embedded generation is:"]
["• directed at alleviating or preventing issues of adequate capacity:"]
["• of the distribution network and/or transmission network;"]
["• to meet or manage expected maximum demand;"]
["• at the levels of supply quality required by a regulatory obligation or requirement (including any contractual obligation); and"]
["• where the capacity issues arise primarily due to an increase in maximum demand rather than a deterioration of the capacity of the distribution network and/or transmission network; and"]
["• not emergency activities; and"]
["• not initiated by a request from a distribution customer or transmission customer, excluding customers that are network service providers; and"]
["• not demand management activities."]
["Includes load monitoring and switching activities required for undertaking the other activities involved."]
["The augmentation activities (or the delay, avoidance, or reduction of such) to which the embedded generation is attributed may include augmentations initiated by a request from a network service provider other than the reporting network service provider."]
[]
["CONNECTIONS"]
["Residential customer connections\n\nSimple  type connection low voltage:\n• customer connection service fuses; and / or\n• one (1) span of overhead service wire\n\nComplex type connection low voltage:\n•  Customer connection service fuses and/or\n•  Greater than one span of overhead service wire and crossover\n•  Additional street furniture (turret or cabinet)\n•  Extension of the LV feeder, overhead and/or underground\n•  Installation of a distribution transformer (predominantly pole type)\nNote: Upstream shared asset alterations may be required. This also includes the reconfiguration of network assets as a result of specific requests for connection specifications.\n \nComplex type connection high voltage:\n•  Customer connection service fuses and/or\n•  Greater than one span of overhead service wire and crossover\n•  Additional street furniture (turret or cabinet)\n•  Extension of the HV feeder, overhead and/or underground\n•  Installation of a distribution transformer (predominantly pole type)\nNote: Upstream shared asset alterations may be required. This also includes the reconfiguration of network assets as a result of specific requests for connection specifications.\n"]
["Commercial and industrial customer connections\n\nSimple type connection low voltage\n•  Customer connection service fuses and/or\n•  Greater than one span of overhead service wire and crossover\n•  Small extension, overhead and/or underground, of the LV feeder\n•  Additional street furniture (turret, cabinet or wall box)\n\nComplex type connection low voltage\n•  Large extension, overhead and/or underground, of the HV/LV feeder, and\n•  Installation of a distribution transformer (predominantly ground type)\n•  Installation of a distribution transformer (predominantly pole type)\nNote: Upstream shared asset alterations expected to be required. This also includes the reconfiguration of network assets as a result of specific requests for connection specifications.\n\nComplex type connection high voltage\n•  Large extension, overhead and/or underground, of the HV feeder, and\n•  Installation of a HV isolator\nNote: Upstream shared asset alterations expected to be required. This also includes the reconfiguration of network assets as a result of specific requests for connection specifications.\n"]
["Subdivision connection\n\nComplex type connection high voltage\n•  LV and HV feeders, and\n•  Installation of a distribution transformer\nNotes: Possible upstream shared asset alterations may be required. Excludes civil works (that is, the cost of trenching, excavation, backfiling or re-instatement within the subdivision development). This also includes the reconfiguration of network assets as a result of specific requests for connection specifications.\n"]
["\nEmbedded generation connection\n\nComplex type connection low voltage:\n•  Customer connection service fuses and/or\n•  Greater than one span of overhead service wire and crossover\n•  Additional street furniture (turret or cabinet)\n•  Extension of the LV feeder, overhead and/or underground\n•  Installation of a distribution transformer (predominantly pole type)\nNote: Upstream shared asset alterations may be required. This also includes the reconfiguration of network assets as a result of specific requests for connection specifications.\n \nComplex type connection high voltage:\n•  Customer connection service fuses and/or\n•  Greater than one span of overhead service wire and crossover\n•  Additional street furniture (turret or cabinet)\n•  Extension of the HV feeder, overhead and/or underground\n•  Installation of a distribution transformer (predominantly pole type)\nNote: Upstream shared asset alterations may be required. This also includes the reconfiguration of network assets as a result of specific requests for connection specifications.\n"]
["\nOverhead connection\nA physical ariel link between the distribution system and a customer's premises from a pole to the customer's premises.\n"]
["\nUnderground connection\nA physical link between the distribution system and a customer's premises running underground from a pole or service pit to the customer's premises.\n"]
["\nLocation\nTo be nominated by NSPs. \nShould consist of suburb(s)/region(s) which have topological characteristics that similarly influence the cost of performing customer works.\n"]
["\nTransformer\nHas the meaning prescribed in the National Electricity Rules.\n"]
["\nCustomer\nHas the meaning prescribed in the National Electricity Rules.\n"]
["\nResidential customer\nA customer who purchases energy principally for personal, household or domestic use at premises.\n"]
["\nCommercial/Industrial customer\nA customer who is not a residential customer.\n"]
["\nEmbedded generator\nHas the meaning prescribed in the National Electricity Rules.\n"]
["\nSubdivision\nA type of real estate development, as prescribed in the National Electricity Rules.\n"]
["\nConnected \nHas the meaning prescribed in the National Electricity Rules.\n"]
["\nConnection \nHas the meaning prescribed in the National Electricity Rules.\n"]
["\nConnection point \nHas the meaning prescribed in the National Electricity Rules.\n"]
[]
["DEMAND"]
["'Bulk supply point' means a facility containing at least one connection point between the distribution network and a transmission network service provider."]
["coincidence factor means the ratio of demand at a spatial point at the time of system wide maximum demand to demand at the same spatial point at its maximum. A coincidence factor can take a value between 0 and 1."]
["non-coincident peak demand meansmeans the load on the spatial point at the time during which the relevant spatial point was experiencing its maximum demand for the relevant financial year."]
["'Non-co-incident summer maximum demand' means the load on the generation-transmission connection point, generation-distribution connection point, bulk supply point, subtransmission substation, or zone substation at the time during which the relevant bulk supply point, subtransmission substation, or zone substation was experiencing its summer maximum demand for the relevant financial year."]
["'Non-co-incident winter maximum demand' means the load on the generation-transmission connection point, generation-distribution connection point, bulk supply point, subtransmission substation, or zone substation at the time during which the relevant bulk supply point, subtransmission substation, or zone substation was experiencing its winter maximum demand for the relevant calendar year."]
["raw demand means (maximum) demand which has not undergone weather correction."]
["'Weather correction' means the removal of the impact of temperature fluctuations on demand."]
["For maximum demand measures, weather correction means the removal of the impact of temperature fluctuations so as to derive a maximum demand measure corrected to a 50% probability of exceedence."]
["Probability of exceedence refers to the probability that the actual weather circumstances will be such that the actual maximum demand experienced will exceed the relevant maximum demand measure adjusted for weather correction."]
["A 50% probability of exceedence means that the maximum demand measure adjusted for weather correction is expected to be exceeded fifty out of every one hundred years."]
["'Winter maximum demand' means the maximum demand experienced over the period 1 April to 30 September."]
[]
[]
["NON-NETWORK "]
["IT & Commuinications\nThis is non-network capex directly attributable to the replacement, installation and maintenance of IT and communication systems (excluding SCADA and network control systems). It is classified by:\n\n• Recurrent\n\nPersonal computer expenditure: this includes all hardware, software, licensing and support costs associated with personal computers, recurrent communications expenditure, and any other expenditure NSPs consider relatively recurrent in nature\n\nOther expenditure: this may include costs associated with communications (mobile phone expenditure, fixed line external communications expenditure, two way radio expenditure etc.)\n\n• Non-recurrent\n\nNote: Acknowledging the overlap between IT and communications expenditure, and that these services are often acquired together under contract. For these reasons, we propose to require NSPs to identify recurrent communications expenditure separately only when they can identify specific drivers for that expenditure. They would report the expenditure under ‘other’ recurrent expenditure, which may be most relevant to expenditure related to third party networks (microwave, fixed line, mobile, two way radio etc.). \n"]
["Vehicles - (network/non network)\nThis is non-network capex directly attributable to the purchase, replacement, and maintenance of motor vehicles assets, excluding mobile plant and equipment.\nIt is classified in two distinct categories: \n\n• Network vehicles:\nThese are vehicles used predominantly for work on the network. \n\n• Non-network vehicles:\nThese are vehicles used predominantly for other purposes \n\nNSPs are required to disaggregate the forecast into the following standardised vehicle classes\n• cars\n• light commercial vehicles\n• vehicle mounted elevated work platforms\n• heavy commercial vehicles\n\nNSPs should forecast and historically record the following data for each vehicle class:\n• a basic explanation of the volume and cost drivers\n• the number of vehicles\n• the average kilometres travelled\n• the estimated annual fixed and variable costs"]
["Building and property\nThis is non-network capex directly attributable to the replacement, installation and maintenance of non-operational buildings, fittings and fixtures. \nIt is classified by:\n\n• Recurrent\nThis will be assessed primarily through trend analysis, and we may consider asset management plans, business cases and benchmark costs in assessing the efficiency of base expenditure\n\n• Non-recurrent\nThis will likely be assessed  through business cases and technical reviews \n"]
["Non-network other capex\nThis is non-network capex directly attributable to the purchase, replacement, and maintenance of non-network assets, excluding motor vehicle assets, building and property assets, and IT and comunication assets.\n\nThis expenditure category will include mobile plant and equipment, tools and other miscellaneous non-network capex. \n"]
["SCADA & network control \nThis is non-network capex directly attributable to the replacement, installation and maintenance of SCADA and network control hardware, software and associated IT systems. \nIt is classified by:\n\n• Recurrent\n\nThis will be assessed using trend analysis of the base expenditure in conjunction with asset management plans, business cases and benchmark costs\n\n• Non-recurrent\n\nWhere material NSPs business cases will be required to justify the expenditure"]
["REPEX"]
[]
["DNSPs"]
["Asset replacement includes:"]
["Replacement that may occur as a result of:"]
["• physical deterioration of the condition of network assets or their immediate surrounds; and"]
["• preventative replacement programs consistent with asset life-cycle management policies of the reporting network service provider; and/or"]
["• any inspection, testing, repair or recitification work that is as a result of, or is necessary to complete, the replacement but excludes any repair or rectification work that is not necessary due to the replacement but may be undertaken at the same time and location as the replacement;"]
["• any dismantling, disposal, resale, abandonment and transfer to storage activities or retirement action to physically remove the assets replaced; and"]
["• financial action to remove the value of the existing asset from the financial records."]
["For example, pole replacement may include re-stringing or re-sagging of conductor attached to the replaced pole that is necessary due to the pole replacement."]
["For example, pole replacement should exclude re-stringing or re-sagging of conductor not attached to a pole being replaced."]
["May include replacement of an asset with a used asset that has been removed from service and held in reserve for actual or potential future use."]
["Includes load monitoring and switching activities attributable to asset replacement."]
["Poles\nStructures that provide support for pole-top structures, overhead conductors, transformers and other assets.\nThese are classified by the maximum voltage of the conductors it is supporting, the material it is made from and whether it is staked (if it is wood)"]
["Pole top structures \nAll structures and components that allow conductors, transformers or other assets to be located on a pole with adequate clearances, includes insulation.\nThese are classified by primary design function"]
["Overhead conductors\nThese assets have the primary function of distributing system capacity between segments of the network, above ground.\nThese are classified by the maximum voltage, rating and insulation type. "]
["Underground cables\nThese are assets that distribute system capacity between segments of the network, below ground.\nThese are classified by the maximum voltage, rating and type"]
["Services\nThese works conducted on service lines.\nThese are classified by the maximum voltage, customer type and connection complexity."]
["Transformers\nThese are assets that are used to alter voltage for certain segments of the network.\nThese are classified by the maximum voltage, rating and type"]
["Switchgear\nThese are assets used for controling segments of the network, they cover a broad variety of functionality.\nThese are classified by the maximum voltage and the function they serve."]
["Public lighting\nThese assets are utilised by DNSPs to provide public lighting services.\nThese are classified by asset type and the road type they are located on. \nNote: \na minor road is \na major road is"]
["SCADA & Protection\nThese are assets contributiong to centralized systems which monitor and control the network.\nThese are classified by the functions to be determined by function."]
["Other\nThese are assets not captured by the above categories\nThese are classified by the NSP "]
[]
["TNSPs"]
["Asset replacement includes:"]
["Replacement that may occur as a result of:"]
["• physical deterioration of the condition of network assets or their immediate surrounds; and"]
["• preventative replacement programs consistent with asset life-cycle management policies of the reporting network service provider; and/or"]
["• any inspection, testing, repair or recitification work that is as a result of, or is necessary to complete, the replacement but excludes any repair or rectification work that is not necessary due to the replacement but may be undertaken at the same time and location as the replacement;"]
["• any dismantling, disposal, resale, abandonment and transfer to storage activities or retirement action to physically remove the assets replaced; and"]
["• financial action to remove the value of the existing asset from the financial records."]
["For example, pole replacement may include re-stringing or re-sagging of conductor attached to the replaced pole that is necessary due to the pole replacement."]
["For example, pole replacement should exclude re-stringing or re-sagging of conductor not attached to a pole being replaced."]
["May include replacement of an asset with a used asset that has been removed from service and held in reserve for actual or potential future use."]
["Includes load monitoring and switching activities attributable to asset replacement."]
["Steel Towers\nStructures that provide support for pole-top structures, overhead conductors, transformers and other assets.\nThese are classified by the maximum voltage of the conductors it is supporting and the circuit type"]
["Pole structures \nAll structures and components that allow conductors, transformers or other assets to be located on a pole with adequate clearances, includes insulation.\nThese are classified by the maximum voltage of the conductors and the circuit type"]
["Conductors\nThese assets have the primary function of distributing system capacity between segments of the network, above ground.\nThese are classified by the maximum voltage, rating."]
["Transmission cables\nThese are assets that distribute system capacity between segments of the network, below ground.\nThese are classified by the maximum voltage and insulation type."]
["Substation switchbays\nThese are assets used for controlling segments of the network, they cover a broad variety of functionality.\nThese are classified by the maximum voltage, insulation type and switch type."]
["Substation power transformers\nThese are assets that are used to alter voltage for certain segments of the network.\nThese are classified by the maximum voltage, rating and cooling type."]
["Substation reactive plant\nThese are assets used to support the transfer of real power across the network.\nThese are classified by the maximum voltage, rating and the function it serves."]
["Communications\nThese assets that provide technology the protection, control and communications of the network. \nThese are classified by the TNSP \n"]
["Other assets\nThese are assets not captured by the above categories\nThese are classified by the NSP "]
["'Main road' means a road not a local road"]
["'Minor road' means a local road"]
["'Pole top structures' includes all structure and components that allow conductors, transformers, and switchgear to be located on the pole with adequate clearances, including insulation."]
["Poles/Towers (including structures) means structures that provide support for overhead conductors, switches, transformers and other assets."]
[]
[]
["METERING"]
["\nMetering services \nType 5-7 metering services as prescribed in the National Electricity Rules.\n"]
["\nMeter data services\nHas the meaning prescribed in the National Electricity Rules.\n"]
["\nMetering installation \nHas the meaning prescribed in the National Electricity Rules.\n"]
["\nMeter purchase\nThe cost of purchasing the meter unit for installation or replacement.\n"]
["\nMeter testing\nTesting in response to a request to determine the accuracy of a meter at a given supply point.\n"]
["\nMeter investigation\nInvestigation of a meter at a given supply point in response to a request, necessitated by:\n•  Interval data analysis\n•  Meter malfunction\n•  Wiring transposition investigation\n•  Contestable metering investigation\n•  Meter tampering or bypass\n"]
["\nSpecial meter reading\nMeter reading where multiple metering installations exist on a property ie. a farm or apartment block, and a separate meter reading charge applies to each meter on the property.\n "]
["\nMetering replacement\nReplacement of meter unit.\n"]
[]
["PUBLIC LIGHTING"]
["\nPublic lighting services\nPublic lighting services include:\n• The operation of public lighting assets, including handling enquiries and complaints about public lighting, and dispatching crews to repair public lighting assets;\n• Maintenance, installation and replacement of public lighting assets; and\n• The installation of new public lighting assets.\n"]
["\nPublic lighting assets\n• Public lighting assets include:\n• Luminaires\n• Brackets\n• Lamps\n• Poles dedicated to public lighting services\n"]
[]
[]
["MAINTENANCE"]
["Field maintenance (for transmission)\nField-based costs relating to maintaining the physical assets from the time the asset is commissioned to when it is decommissioned, excluding any capital or operational refurbishment expenditure.\nThese works consist of preventive maintenance (routine, planned or condition-based activities) and corrective maintenance (emergency and deferred activities), including all field-based activities performed by maintenance service providers."]
["Non-routine maintenance\nActivities to maintain asset condition and/or to maintain the capacity of the distribution system or transmission system to transmit or distribute electricity, and where the activities are not routine in nature. \nThe non-routine activities may be undertaken in a discriminate manner for individual assets.\nExcludes routine asset maintenance activities.\nExcludes activities that are designed to increase or improve the capacity of the distribution system or transmission system to transmit or distribute electricity, except where the increase or improvement is incidental to the maintenance of the distribution system or transmission system.\nMay include activities to inspect, survey, audit, test, repair, alter, or reconfigure assets.\nExcludes asset removal, asset replacement, new asset installation, and vegetation management.\nMay include:\n• functional and intrusive testing of assets, including spares and equipment; and\n• helicopter, vehicle, and foot patrols, including negotiation of landowner access; and\n• asset surveys; and\n• environmental testing; and\n• painting of network assets; and\n• reconductoring lines; and\n• indoor and outdoor maintenance of substations including lawn mowing, weed control, fencing, ; and\n• maintenance of access tracks including lawn mowing, weed control, vegetation clearance, and maintenance of security structures.Includes load monitoring and switching activities attributable to non-routine asset maintenance."]
["Operational refurbishment (for transmission)\nActivities primarily driven by the condition of assets, reliability considerations, compliance obligations and design parameters of the plant and its sub-components.\nInvolves activities that return an asset to its original intended condition or function.\nIncludes planned maintenance project activities to mitigate risks identified through assessments of asset condition.\nIncludes activities to obtain asset information required to manage compliance with legal obligations and good electricity industry practice."]
["Routine asset maintenance\nActivities to maintaining asset condition and/or to maintain the capacity of the distribution system or transmission system to transmit or distribute electricity, and where the activities are:\n• routine in nature; and\n• indiscriminately carried out for a pre-defined set of assets; and\n• scheduled to occur at pre-defined intervals.\nMay include activities to inspect, survey, audit, test, repair, alter, or reconfigure assets.\nA pre-defined interval may be based number of times the asset has operated, or any other measure, if the future timing of the maintenance based on the measure can be predicted with a reasonable level of certainty.\nExcludes activities that are designed to increase or improve the capacity of the distribution system or transmission system to transmit or distribute electricity, except where the increase or improvement is incidental to the maintenance of the distribution system or transmission system.\nExcludes asset removal, asset replacement, new asset installation, and vegetation management.\nMay include:\n• functional and intrusive testing of assets, including spares and equipment; and\n• helicopter, vehicle, and foot patrols, including negotiation of landowner access; and\n• asset surveys; and\n• environmental testing; and\n• painting of network assets; and\n• indoor and outdoor maintenance of substations including lawn mowing, weed control, fencing, ; and\n• maintenance of access tracks including lawn mowing, weed control, vegetation clearance, and maintenance of security structures.\nIncludes load monitoring and switching activities attributable to routine asset maintenance."]
[]
["EMERGENCY"]
["Asset failure\nA known instance in which an asset did not perform as intended, and the asset's poor performance is not due to:\n• extreme or atypical weather events; or\n• third party inteference, such as traffic accidents and vandalism; or\n• wildlife inteference, but only where the wildlife interference directly, clearly and unambiguously influenced asset performance; or\n• vegetation inteference, but only where the vegetation interference directly, clearly and unambiguously influenced asset performance.\nExcludes planned outages."]
["Vegetation\nWhen the primary cause of an outage was vegetation related (including trees, shrubs, bark, creepers etc.). This driver can be further divided into:\n       non-storm vegetation—that is, not associated with storm or high wind activity. It typically represents vegetation that has grown up within clearance requirements.\n       storm vegetation—that is, associated with storm or high wind activity. It typically includes outages caused by wind borne tree limbs or bark from outside the standard clearance requirements. It also includes trees and overhanging vegetation from outside the standard clearance requirements."]
["Weather\nIncluding flooding, high winds, lightning and insulator pollution (but excluding vegetation related outages)"]
["Third parties\nIncluding vehicle impact with assets (such as with high loads), vandalism, sabotage, theft and single premises outages when the failure originated from the consumer’s assets"]
["Overloads\nAsset failure or protection operation caused by excessive, unforeseen or unaddressed energy demand"]
["Switching and protection error\nIncluding incorrect protection settings and inadvertent trips caused by authorised persons"]
["Other\nInter-network switching or connection errors, transmission failure, load shedding, emergency shutdowns at the direction of police, fire, ambulance or other related bodies."]
["Emergency activities\nUnplanned activities that represent immediate rectification works to ensure maintenance of asset conditions and/or the capacity of the distribution system or transmission system to transmit or distribute electricity.\nEmergency activities should follow an event that impairs the normal operation of network elements and triggers the need for the immediate rectification works.\nThe immediate rectification work may result in temporary or permanent rectification of the capacity of the distribution system or transmission system to transmit or distribute electricity.\nIn the case of temporary rectification work, it is expected that expenditure attributed to any subsequent planned permanent rectification work would be reported against the 'planned replacement' or 'planned non-routine maintenance' AER expenditure categories.\nIncludes back-up assistance required to restore supply, repair leaks, or make safe. \nExcludes activities undertaken proactively to prevent, or mitigate the impact of, events that may trigger emergency activities."]
[]
["OVERHEADS"]
["Advertising, marketing and promotions\nAdvertising and marketing activities Directly Attributable to the provision of distribution services.\nIncluded in this cost category are:\n• Providing information to customers, and conducting promotional activities, in order to improve the utilisation of the network assets by improving the power factor or the load factor.\n• Providing contact telephone numbers for fault reporting, for example through bill inserts.\n• Publicising reliability targets and communicating with network customers on reliability matters.\n• Development of network tariffs.\n• Communicating with customers on distribution matters, for instance, providing notice of planned interruptions.\n• Educating the public on network-related electrical safety.\n• Activities arising from JEN’s obligations in relation to the quality of supply.\nExcluded from this cost category are:\n• Brand advertising.\n• Corporate image making.\n• Corporate/community sponsorships and donations.\n• Communication internal to the business.\n• Research and analysis on other distribution network service providers.\n• Contact with the Energy and Water Ombudsman Victoria.\n• Advertising of retail services.\n\n"]
["Allocated overheads\nThe costs of Network Overheads and/or Corporate Overheads allocated to categories of services, activities or projects based on the NSP's Cost Allocation Method."]
["Bad debts\nExcludes the costs of processing or managing bad debts"]
["Billing and revenue collection\nThe billing of retailers for use of the distribution system, and the associated collection of distribution revenue from retailers.  \nThis category comprises the following services: \n• The invoicing function.\n• The accounts receivable function.\n• The credit and bad debt collection function.\n• The customer transfer function.\n• Costs of operating the Customer Information System (CIS).\nInvoicing costs include the labour, postage, stationery, outsourcing and IT charges associated with:\n• Running integrity checks on the metering data.\n• Calculating and forwarding invoices.\n• Preparing consolidated statements including invoices, credits and payments.\nAccounts receivable costs include the labour, postage, stationery, outsourcing and IT charges associated with:\n• Receipt of monies due.\n• Forwarding cash received to the bank.\n• Reconciliation of cash receipts to bank statement and cash receipts ledger.\n• Identifying slow-paying accounts.\n• Production of statements.\n• Managing over- and under-payments.\nCredit and bad debt collection costs include the labour, postage, stationery, outsourcing and IT charges associated with:\n• The conduct of credit checks.\n• Resolving any disputes in relation to invoices.\n• Undertaking revenue ‘fraud’ investigations.\n• An allowance for bad debts that are incurred from retailers who hold a Retail Licence.\nThe costs of operating the CIS system include:\n• The labour, IT and outsourcing costs Directly Attributable to or caused by running the CIS to calculate transmission and distribution charges.\n• The proportion of the system maintenance, IT system support, and update costs of the CIS Directly Attributable to or caused by billing and revenue collection for JEN.\nThe category includes a proportion of the operating costs for the Enterprise Resource Planning (ERP) system Directly Attributable to or caused by billing and revenue collection for JEN.\nExcluded from this cost category are:\n• Costs associated with billing retail customers and revenue collection for retail customers whether or not they have a supply contract with JEN.\n• Account enquiries.\n• CIS costs that are Directly Attributable to or caused by Customer Service or billing of retail customers.\n• All costs associated with Customer Service, including the call centre.\n• Costs associated with personal computers, network infrastructure, helpdesk and IT for personnel engaged in Billing and Revenue Collection (refer to the definition of Other Operating Costs – Information Technology).\n• All costs associated with energy trading.\n• All costs associated with tariff setting.\n"]
["Capitalisation Policy Statement\nDefines the scope of activities by Activity Area subject to capitalisation and the method or process of capitalising these activities by Activity Area"]
["Corporate overhead costs\nThese costs typically include those for the chief executive officer, legal and secretariat, human resources, finance, IT, vehicles, and land & buildings.\nIn these Guidelines, Corporate Overheads are Indirect Overheads (as against Network Overheads which are Direct Overheads)."]
["Cost allocation method\nhas the meaning prescribed in the National Electricity Rules."]
["Corporate support\nNon-network recurrent costs on activities and services that are not directly related to maintaining or operating the network.\nTypically includes costs for the CEO, legal and secretariat, Finance, HR, Regulatory, corporate IT, corporate vehicles, insurance, rates and taxes."]
["Customer service\nThe costs of providing the following services to distribution customers:\n• Facilitating the reporting to JEN of network faults and safety hazards, and complaints about the quality and reliability of supply.\n• Responding to queries, for example from retailers, customers, builders and contractors, on new connections, disconnections and reconnections.\n• Responding to queries, for example from customers, builders and contractors, on improving power factor or load factor.\nCall centre costs and CIS operating costs that are Directly Attributable to or caused by the provision of the above services are included.\nExcluded from this cost category are:\n• Costs associated with account enquiries.\nCosts associated with field activities such as meter repairs, supply connection and line repairs.\n• Responding to general enquiries which are non-network related.\n• Undertaking any work, beyond recording the query and answering questions, associated with new supply connections that proceed, or improving the power factor or load factor.\n• Costs associated with personal computers, network infrastructure, helpdesk and IT for personnel in the Customer Service area (refer to the definition of Other Operating Costs – Information Technology). \nThe costs of providing the following services to distribution customers:\n• Facilitating the reporting to JEN of network faults and safety hazards, and complaints about the quality and reliability of supply.\n• Responding to queries, for example from retailers, customers, builders and contractors, on new connections, disconnections and reconnections.\n• Responding to queries, for example from customers, builders and contractors, on improving power factor or load factor.\nCall centre costs and CIS operating costs that are Directly Attributable to or caused by the provision of the above services are included.\nExcluded from this cost category are:\n• Costs associated with account enquiries.\nCosts associated with field activities such as meter repairs, supply connection and line repairs.\n• Responding to general enquiries which are non-network related.\n• Undertaking any work, beyond recording the query and answering questions, associated with new supply connections that proceed, or improving the power factor or load factor.\n• Costs associated with personal computers, network infrastructure, helpdesk and IT for personnel in the Customer Service area (refer to the definition of Other Operating Costs – Information Technology). \n"]
["Customer service - billing activities\nActivities associated with billing customers for the use of the distribution system and the associated collection of revenue.\nIncludes the invoicing function and activities associated with running integrity checks on metering data, calculating and forwarding invoices, and preparing consolidated statements including invoices, credits and payments.\nIncludes the accounts receivable function and activities associated with receipt of monies due, forwarding cash received to the bank, reconciliation of cash receipts to bank statements and cash receipts ledger, identifying slow-paying payments, production of statements, and managing over-payments and under-payments.\nIncludes the credit and bad debt collection function and activities associated with credit checks, resolving any disputes in relation to invoices, and undertaking revenue fraud investigations.\nIncludes the customer transfer function.\nExcludes the value of bad debts.\nExcludes marketing, customer compensation payments, energy trading activities, and tariff setting activities.\nExcludes account enquiries, "]
["Customer service - non-billing activities\nDoes not include any marketing costs, nor any customer compensation payments.\nIncludes activities associated with:\n• facilitating the reporting of network faults, safety hazards, or deterioration in the quality or reliability of supply, such as providing telephone numbers on pamphlets accompanying bills;\n• facilitating the reporting of complaints and communicating the resolution of complaints;\n• responding to queries on new connections and disconnections;\n• responding to general enquiries that are non-network related;\n• communicating with customers and affected parties about anticipated material changes the quality or reliability of supply;\n• communicating with Energy Industry Ombudsman;\n• educating the public on electrical safety in relation to the distribution system; and\n• publicising reliability targets.\nExcludes activities associated with account enquiries and customer service - billing activities.\nExcludes field activities associated with responding to complaints or enquiries.\nExcludes marketing, customer compensation payments, energy trading activities, and tariff setting activities."]
["Debt raising costs\nIncludes any jurisdictional government loan guarantee fee"]
["Direct overheads\nIn these Guidelines, this refers to Network Overhead Costs."]
["Financial management costs\nInclude activities associated with:\n• general ledger maintenance, for example: reconciliations;\n• accounts payable including raising and processing of purchase orders, matching invoices, accounts payment, cheque production, controlling creditors ledger, supplier dispute resolution, and administration of credit cards;\n• banking including preparation of bank reconciliations, stop payments and re-issues, electronic funds transfer management, processing dishonoured cheques and follow up;\n• preparation of financial reports pursuant to the Corporations Act 2001 (Cth) including income statement, cash flow statement and balance sheet;\n• fixed asset accounting including maintenance and updating of fixed assets register, complying with financial reporting requirements, and complying with taxation reporting requirements;\n• audits required for financial reporting pursuant to the Corporations Act 2001 (Cth); and\n• processing income tax, processing fringe benefits tax, processing payroll tax, processing goods and services tax, processing other taxes, reconciliation of withholding tax, calculation and payment of installments, and salary packaging;\n• preparation of payroll data for processing, payroll review, payroll advice, and administration of superannuation;\n• development and implementation of accounting standards and internal accounting policies and procedures;\n• tax and financial advice; and\n• completion of Australian Bureau of Statistics surveys."]
["Human resource management costs\nInclude activities associated with:\n• recruitment of employees;\n• maintenance and management of human resource records;\n• performance development and reviews;\n• industrial and employee relations, including union negotiations and dispute resolution relating to employee matters;\n• workplace accident investigation and reporting;\n• workers compensation management, but not workers compensation processing;\n• development and implementation of human resources strategies, policies and procedures."]
["Indirect overheads\nIn these Guidelines, this refers to Corporate Overhead Costs."]
["Marketing costs\nIncludes any costs associated with marketing, branding, advertising, or promotions but does not include costs related to billing, notifying customers of service interruptions, or notifying customers of changes to distribution service terms and conditions.\nIncludes activities associated with brand advertising, corporate image making, corporate or communit sponsorships and donations, and communication internal to the business."]
["Network overhead costs\nThese costs typically include system planning and design, system operations, procurement, logistics and stores, capital governance, works management and customer service.\nIn these Guidelines, Network Overheads are Direct Overheads (as against Corporate Overheads which are Indirect Overheads)."]
["Network operations\nActivities  associated with the operation of the network including, but not restricted to, the staffing of the control centre(s), operational switching personnel, outage planning personnel, provision of authorised network personnel, demand forecasting, procurement, logistics and stores, information technology (IT) costs Directly Attributable to network operation, insurance costs and land tax costs.\nDemand forecasting costs include labour, material and IT charges for the purposes of forecasting peak demand, energy growth and customer numbers in the Distribution Licence area, but do not include energy trading costs related to the wholesale purchase of electricity.\n"]
["Regulatory costs\nAny expenditure attributed to activities directed at developing a regulatory proposal, developing an annual pricing proposal, and/or facilitating the provision of information to the Australian Energy Regulator.\nIncludes activities associated with information provision due to requests from the Australian Energy Regulator or as submissions in response to consultation processes administered by the Australian Energy Regulator.\nIncludes activities associated with providing regulatory accounts that are incremental to those activities required for the financial reporting pursuant to the Corporations Act 2001 (Cth).\nIncludes audits that are incremental to audits required for financial reporting pursuant to the Corporations Act 2001 (Cth).\nIncludes activities associated with the development of distribution tariffs.\nExcludes any costs related to facilitating retail or wholesale sector regulation."]
["Related party\nIn relation to the provision of distribution services by the NSP, any other Entity that, at any time during each Relevant Regulatory Year:\n(a) has control or significant influence over the NSP;\n(b) is subject to control or significant influence by the NSP;\n(c) is controlled by the same Entity that controls or which has common control over the NSP;\n(d) is controlled by the same Entity that significantly influences the NSP;\n(e) is significantly influenced by the same Entity that controls the NSP; or\n(f) has been novated or assigned a contract or arrangement by the NSP with any of the Entities identified in subparagraphs (a)–(e),\nand includes:\n(g) where any of the entities identified in sub-paragraphs (a) to (f) have novated or\n(h) assigned a contract or arrangement to or from another entity (where that contractor arrangement relates to the provision of regulated services by the NSP), the entity to whom that contract or arrangement has been novated or assigned.\nbut excludes any other where the relationship arises solely from normal dealings with the following Entities:\n(i) financial institutions\n(j) financial institutions\n(k) authorised trustee corporations\n(l) fund managers\n(m) trade unions\n(n) statutory authorities\n(o) government departments or\n(p) local governments.\n"]
["Shared costs\nCosts incurred in providing distribution or transmission services that are not directly attributable to a specific category of services, activity or project. These costs must be allocated to the relevant service category, activity or project using an appropriate cost allocator. (see Overheads)"]
[]
["VEGETATION MANAGEMENT"]
["Cities and townships' means an area that is urbanised, across both metropolitan and rural areas."]
["'Easement clearance' means the removal of all trees and undergrowth, which is slashed or mown to create a 'corridor' free of vegetation."]
["'Fire start' means any fire:"]
["• that starts in and originates from the reporting network service provider's distribution system or transmission system; or"]
["• started by any tree, or part of a tree, falling upon or coming into contact with the reporting network service provider's distribution system or transmission system; or"]
["• started by any person, bird, reptile, or other animal coming into contact with the reporting network service provider's distribution system or transmission system; or"]
["• started by lightning striking the reporting network service provider's distribution system or transmission system; or"]
["• started by any other thing forming part of or coming into contact with the reporting network service provider's distribution system or transmission system; or"]
["• started by an asset failure of an asset in the reporting network service provider's distribution system or transmission system; or"]
["• otherwise started by the reporting network service provider's distribution system or transmission system."]
["Grassland/farmland' means an area covered primarily be low-lying vegetation."]
["Ground clearance' means the trimming or removal of low-lying vegetation (e.g. grass, shrubs, tree sprouts)."]
["Inspection' means the initial identification of trees or other vegetation that require trimming or removal."]
["'Number of hazard trees removed' means the total number of trees that were removed (or cut near ground level and treated) during the period due to their proximity to overhead distribution lines."]
["Number of trees trimmed' means the total number of trees that were trimmed, treated or cut as part of the vegetation management cycle in the period."]
["Includes each tree (or piece of vegetation) that is trimmed only once, even if multiple limbs are trimmed or cut."]
["Includes the removal of climbers or creepers from poles."]
["Includes trees that are removed completely."]
["'Number of trees trimmed' means the total number of trees that were trimmed or cut as part of the vegetation management cycle in the period. "]
["Includes each tree (or piece of vegetation) that is trimmed only once, even if multiple limbs are trimmed or cut."]
["Includes the removal of climbers or creepers from poles. "]
["Excludes trees that are removed completely or grass cutting operations."]
["Vegetation management' means expenditure attributed to activities that:"]
["• are primarily directed at removing, altering, or managing vegetation to mitigate bushfire risk and to maintain safe or regulated clearances from distribution or transmission assets; and"]
["•  are not emergency or fault related activities; and"]
["•  are not initiated by a request from a distribution or transmission customer, excluding customers that are network service providers; and"]
["•  are not activities for which expenditure could be attributed to the AER expenditure category 'Augmentation, replacement, or non-routine maintenance activities triggered by a changed regulatory obligation or requirement'; and"]
["•  are not activities for which expenditure could be attributed to the AER expenditure category 'Augmentation, replacement, or non-routine maintenance activities triggered by a changed internal standard'."]
["•  include tree cutting, undergrowth control, root management, waste disposal, use of herbicide and growth retardants, and encouragement of low-growth vegetation to prevent the establishment of high-growth vegetation."]
["•  includes:"]
["• pre-trim inspections; and"]
["• inspections of vegetation to ensure that activities have been undertaken appropriately; and"]
["•  liaison with affected residents and landowners including the issue of trim/cut notices, and follow up calls on notices; and"]
["•  operational support such as any temporary generation used during the activity; and"]
["•  load monitoring and switching activities required to undertake the activities involved."]
["•  doesn't include such items as \"beautification\" works, lawnmowing e.g. from natures strips, or office gardens, interior plant and aesthetic vegetation works."]
["• load monitoring and switching activities required to undertake the other activities involved."]
["Vegetation management zone' means a segment of the distribution network distinguished from other vegetation management segments by material differences in recognised cost drivers."]
[]
["COMMON TO MANY CATEGORIES ANALYSIS","CATEGORY"]
["'Conductor' includes bare conductors and covered conductors used to transport power overhead.","REPEX/AUGEX/MAINTEX"]
["'Current regulatory control period' means the regulatory control period at the time at which this reporting statement was provided to the Australian Energy Regulator.","GENERAL"]
["'Customer' has the meaning prescribed in the National Electricity Rules.","GENERAL"]
["'Demand management' means any action undertaken by the reporting network service provider with the main purpose of reducing the load, at any point in time or over any period of time, on the reporting network service providers' network or any part of the network.","INSTRUCTIONS"]
["Demand management may include load shedding or the initiation of a demand based price.","INSTRUCTIONS"]
["Excludes the installation, replacement, or removal of assets that may be used for demand management.","INSTRUCTIONS"]
["'Direct costs' means expenditure:","GENERAL"]
["• that is directly attributed to an AER expenditure category in accordance with an approved cost allocation method; and","GENERAL"]
["• for which the circumstances and method of direct attribution is of the same type as that outlined in clause 6.15.2(3)(i) of the National Electricity Rules.","GENERAL"]
["'Direct overheads' means expenditure:","GENERAL"]
["• that cannot be attributed to an AER expenditure category by direct attribution but can be allocated by a causal attribution in accordance with an approved cost allocation method; and","GENERAL"]
["• for which the circumstances and method of causal attribution is of the same type as that outlined in clause 6.15.2(3)(ii) of the National Electricity Rules.","GENERAL"]
["'Distribution network' has the meaning prescribed in the National Electricity Rules.","GENERAL"]
["'Distribution network service provider' has the meaning prescribed in the National Electricity Rules.","GENERAL"]
["Feeder types are defined by the SCONRRR for\n• CBD\n• Urbam \n• Rural short\n• Rural long\n","GENERAL"]
["'High voltage circuit breaker' means a circuit breaker on a high voltage feeder.","REPEX/MAINTEX"]
["'Indirect overheads' means expenditure:","GENERAL"]
["• that cannot be attributed to an AER expenditure category by direct attribution or by a causal attribution, but can only be allocated on by a non-causal indirect attribution, in accordance with an approved cost allocation method; and","GENERAL"]
["• for which the circumstances and method of non-causal indirect attribution is of the same type as that outlined in clause 6.15.2(3)(ii) of the National Electricity Rules.","GENERAL"]
["'Labour costs' means:","GENERAL"]
["• Labour costs - labour hire; and","GENERAL"]
["• Labour costs - ordinary time earnings; and","GENERAL"]
["• Labour costs - other earnings, on-costs, and taxes; and","GENERAL"]
["• Labour costs - superannuation.","GENERAL"]
["'Labour costs - labour hire' means expenditure incurred or forecast to be incurred under labour hire contracts.","GENERAL"]
["Excludes expenditure required under contracts other than labour hire contracts, irrespective of whether or not the contract include a labour component.","GENERAL"]
["'Labour costs - ordinary time earnings' means expenditure:","GENERAL"]
["• that was, or is forecast to be, required under contracts of employment with the reporting network service provider; and","GENERAL"]
["• which constitutes ordinary time salaries and wages.","GENERAL"]
["Includes expenditure related to full time, part-time, and casual employees.","GENERAL"]
["Includes expenditure related to ongoing and temporary employment contracts.","GENERAL"]
["Excludes expenditure required under labour hire contracts.","GENERAL"]
["Excludes expenditure required under contracts other than employment contracts, irrespective of whether or not the contract include a labour component.","GENERAL"]
["Excludes overtime, allowances, bonuses and incentive payments, and superannuation contributions.","GENERAL"]
["Excludes payroll tax paid and fringe benefits tax paid.","GENERAL"]
["'Labour costs - other earnings, on-costs, and taxes' means expenditure:","GENERAL"]
["• that was, or is forecast to be, required under contracts of employment with the reporting network service provider; and","GENERAL"]
["• which does not constitute employer superannuation contributions; and","GENERAL"]
["• which constitutes:","GENERAL"]
["• overtime; and/or","GENERAL"]
["• staff allowances, including allowances for expenses incurred (eg. meal allowances) and allowances for nature of work performed (eg. special skills allowance, or living away from home allowance); and/or","GENERAL"]
["• bonuses, incentive payments, and awards; and/or","GENERAL"]
["• termination and redundancy payments; and/or","GENERAL"]
["• workers compensation; and/or","GENERAL"]
["• purchase of protective clothing for use by employees; and/or","GENERAL"]
["• training and study assistance provided to employees; and/or","GENERAL"]
["• payroll tax; and/or","GENERAL"]
["• fringe benefits tax paid; and/or","GENERAL"]
["• any other expenditure related to employment contracts.","GENERAL"]
["Includes expenditure related to full time, part-time, and casual employees.","GENERAL"]
["Includes expenditure related to ongoing and temporary employment contracts.","GENERAL"]
["Excludes expenditure required under labour hire contracts.","GENERAL"]
["Excludes expenditure required under contracts other than employment contracts, irrespective of whether or not the contract include a labour component.","GENERAL"]
["'Labour costs - super' means expenditure:","GENERAL"]
["• that was, or is forecast to be, required under contracts of employment with the reporting network service provider; and","GENERAL"]
["• which constitutes:","GENERAL"]
["• employer superannuation contributions.","GENERAL"]
["Includes expenditure related to full time, part-time, and casual employees.","GENERAL"]
["Includes expenditure related to ongoing and temporary employment contracts.","GENERAL"]
["Excludes expenditure required under labour hire contracts.","GENERAL"]
["Excludes expenditure required under contracts other than employment contracts, irrespective of whether or not the contract include a labour component.","GENERAL"]
["'Next regulatory control period' means the regulatory control period immediately proceeding the current regulatory control period.","GENERAL"]
["'Non-network services' means any service provided by the reporting network service provider that is not a network service.","GENERAL"]
["'Previous regulatory period' means the five year period immediately preceding the first regulatory control period in which the reporting network service provider was subject to a control mechanism imposed by a determination of the Australian Energy Regulator.","GENERAL"]
["'Related entity' means any entity other than the reporting network service provider that at any time during the previous regulatory period, current regulatory control period, or next regulatory control period:","LEGAL"]
["• had, has, or is expected to have control or significant influence over the reporting network service provider;","LEGAL"]
["• was, is, or is expected to be subject to control or significant influence from the reporting network service provider;","LEGAL"]
["• was, is, or is expected to be controlled by the same entity that controlled, controls, or is expected to control the reporting network service provider;","LEGAL"]
["• was, is, or is expected to be controlled by the same entity that significantly influenced, influences, or is expected to influence the reporting network service provider; or","LEGAL"]
["• was, is, or is expected to be significantly influenced by the same entity that controlled, controls, or is expected to control the reporting network service provider;","LEGAL"]
["but excludes any other entity that would otherwise be related solely due to normal dealings of:","LEGAL"]
["• financial institutions","LEGAL"]
["• authorised trustee corporations as prescribed in Schedule 9 of the Corporations Act 2001 (Cth);","LEGAL"]
["• fund managers","LEGAL"]
["• trade unions","LEGAL"]
["• statutory authorities","LEGAL"]
["• government departments","LEGAL"]
["• local governments; or","LEGAL"]
["• where any of the entities identified above have novated or assigned a contract or arrangement to or from another entity (where that contract or arrangement relates to the provision of distribution services or transmission services by the reporting network service provider), the entity to whom that contract or arrangement has been novated or assigned.","LEGAL"]
["'Underground cable' includes cable joints and other assets used to connect the underground network to the overhead system.","REPEX/MAINTEX"]
["Includes potheads.","REPEX/MAINTEX"]
["'Underground service cable' means a length of underground cable that runs to a distribution customer's, excluding customers which are other network service providers, connection point from either:","REPEX/MAINTEX"]
["• an above-ground pillar located on the customer's premises; or","REPEX/MAINTEX"]
["• an underground pit located on the customer's premises; or","REPEX/MAINTEX"]
["• a pole located on or near the customer's premises.","REPEX/MAINTEX"]
["Includes underground supply from an overhead distribution network element.","REPEX/MAINTEX"]
[]
["FEE-BASED SERVICES"]
["\nFee-based services\nFee-based services are provided for the benefit of a individual customers rather than uniformly supplied to all network customers. Services of this type are generally homogenous in nature and scope. This means that these services are provided on a fixed fee basis.\n"]
["Common fee-based services\nThose fee-based services which are provided by all DNSPs, including:\n• Energisation\n• De-energisation\n• Re-energisation\n• Service truck visit\n• Wasted service truck visit"]
["\nEnergisation\nThe closing of a connection in order to allow the flow of energy to the premises.\n"]
["\nDe-energisation\nThe opening of a connection in order to prevent the flow of energy to the premises.\n"]
["\nRe-energisation\nThe energisation of the premises after their de-energisation.\n"]
["\nService truck visit\nTransportation of a service crew and vehicle to perform standard or alternative control services.\n"]
["\nWasted service visit\nWhere a request is received for a service truck visit and the truck is no longer required.\n"]
["\nMiscellaneous fee-based services\nThose fee-based services that are provided by some but not all DNSPs.\n  "]
[]
["QUOTED SERVICES"]
["\nQuoted services\nQuoted services are services for which costs are recovered through quoted prices as the nature and scope of these services are specific to individual customers’ needs and vary from customer to customer.\n"]
["\nGeneral line worker\nEmployee of DNSP performing standard and alternative control services.\n"]
["\nDesign/Survey\nDetailed design required to fairly assess costs to be able to issue an offer for standard and alternative control services.\n"]
["\nAdministration\nBack office activities undertaken to administer the provision of standard and alternative control services ie. Call centre, network billing activities.\n"]

{"sheet":"1.0 Summary&reconcilliation","index":4,"n_rows":77,"n_cols":17,"rows_kept":77,"cut":false,"hidden":false,"merged":[[13,6,13,9]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Cost summary and reconciliation"]
[]
[null,null,"Instructions"]
[]
[null,null,"Cells in this sheet are to be directly linked to the forecast category expenditure sheets. Reconcilliation will be required for each year of the regulatory forecast period."]
[]
[]
[]
[null,null,null,null,null,null,"Non Network + SCADA & Network control"]
[null,null,null,"Replacement expenditure","Connections & Customer drive works","Augmentation Expenditure","Total \ncontrol\nIT & Communications","Total Vehicles","total Other ","Total SCADA & Network Control","TOTAL CAPEX","Vegetation management","Maintenance","Emergency response","Direct overheads","Corporate overheads","TOTAL OPEX"]
[]
[null,null,null,"($'000)","($'000)","($'000)","($'000)","($'000)","($'000)","($'000)","($'000)","($'000)","($'000)","($'000)","($'000)","($'000)","($'000)"]
[]
[]
[null,null,"Direct"]
[null,null,"Inhouse labour - total"]
[null,null,"Inhouse materials"]
[null,null,"inhouse total "]
[null,null,"Contract - related party total "]
[null,null,"Contract - non related party total "]
[null,null,"other costs"]
[null,null,"Total "]
[]
[null,null,"total CBD"]
[null,null,"total Urban"]
[null,null,"total rural short"]
[null,null,"total rural long"]
[]
[null,null,"Allocated network overheads"]
[]
[null,null,"Inhouse labour - total"]
[null,null,"Inhouse materials"]
[null,null,"inhouse total "]
[null,null,"Contract - related party total "]
[null,null,"Contract - non related party total "]
[null,null,"other costs"]
[null,null,"Total "]
[]
[null,null,"total CBD"]
[null,null,"total Urban"]
[null,null,"total rural short"]
[null,null,"total rural long"]
[]
[null,null,"Allocated corporate overheads"]
[]
[null,null,"Inhouse labour - total"]
[null,null,"Inhouse materials"]
[null,null,"inhouse total "]
[null,null,"Contract - related party total "]
[null,null,"Contract - non related party total "]
[null,null,"other costs"]
[null,null,"Total "]
[]
[null,null,"total CBD"]
[null,null,"total Urban"]
[null,null,"total rural short"]
[null,null,"total rural long"]
[]
[null,null,"Total costs (sum of above categories)"]
[]
[null,null,"Inhouse labour - total"]
[null,null,"Inhouse materials"]
[null,null,"inhouse total "]
[null,null,"Contract - related party total "]
[null,null,"Contract - non related party total "]
[null,null,"other costs"]
[null,null,"Total "]
[]
[null,null,"total CBD"]
[null,null,"total Urban"]
[null,null,"total rural short"]
[null,null,"total rural long"]

{"sheet":"1.1 Repex - Dx","index":5,"n_rows":302,"n_cols":19,"rows_kept":302,"cut":false,"hidden":false,"merged":[[13,14,13,18],[13,10,13,11]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Table 1.1 — Forecast asset replacement and unit cost break-down"]
[]
[null,null,"Instructions"]
[]
[null,null,"Complete the table by:"]
[null,null,"• filling out the table for each asset type on the network"]
[null,null,"   • contract/outsource should be disaggregated into labour and material costs for large projects. "]
[]
[null,null,null,null,null,null,null,null,null,null,"ASSET LIFE",null,null,null,"FORECAST ASSET REPLACEMENT QUANTITIES"]
[null,null,null,"UNIT COST ($)","Direct Labour","Direct Materials","Contract/\noutsource ","Network overheads","Corporate overheads","Other","MEAN","STANDARD DEVIATION","TOTAL QUANTITY OF INSTALLED ASSETS ",null,"YEAR 1","YEAR 2","YEAR 3","YEAR 4","YEAR 5"]
[null,null,"POLES"]
[null,null,"BY: MAXIMUM VOLTAGE ;     MATERIAL TYPE      ; STAKING (if wood)"]
[]
[null,null,"˂ ≈ 1 kV ; WOOD ; STAKED"]
[null,null,"˂ ≈ 1 kV ; WOOD ; NO-STAKING"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; WOOD ; STAKED"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; WOOD ; NO-STAKING"]
[null,null,"≈ 22 kV ; WOOD ; STAKED"]
[null,null,"≈ 22 kV ; WOOD ; NO-STAKING"]
[null,null,"≈ 33 kV ; WOOD ; STAKED"]
[null,null,"≈ 33 kV ; WOOD ; NO-STAKING"]
[null,null,"≈ 66 kV ; WOOD ; STAKED"]
[null,null,"≈ 66 kV ; WOOD ; NO-STAKING"]
[null,null,"≈ 132 kV ; WOOD ; STAKED"]
[null,null,"≈ 132 kV ; WOOD ; NO-STAKING"]
[null,null,"˂ ≈ 1 kV ; CONCRETE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; CONCRETE "]
[null,null,"≈ 22 kV ; CONCRETE "]
[null,null,"≈ 33 kV ; CONCRETE "]
[null,null,"≈ 66 kV ; CONCRETE "]
[null,null,"≈ 132 kV ; CONCRETE "]
[null,null,"˂ ≈ 1 kV ; STEEL "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; STEEL "]
[null,null,"≈ 22 kV ; STEEL "]
[null,null,"≈ 33 kV ; STEEL "]
[null,null,"≈ 66 kV ; STEEL "]
[null,null,"≈ 132 kV ; STEEL "]
[null,null,"OTHER - PLEASE SPECIFY"]
[]
[null,null,"BY: TOTAL NETWORK AREA"]
[null,null,"TOTAL CBD POLES "]
[null,null,"TOTAL URBAN POLES "]
[null,null,"TOTAL RURAL POLES "]
[]
[null,null,"POLE TOP STRUCTURES"]
[null,null,"BY: PURPOSE"]
[]
[null,null,"INTERMEDIATE "]
[null,null,"ANGLE"]
[null,null,"STRAIN "]
[null,null,"TEE-OFF "]
[null,null,"OTHER - PLEASE SPECIFY"]
[]
[null,null,"OVERHEAD CONDUCTORS"]
[null,null,"BY: MAXIMUM VOLTAGE; AMPERE RATING;  INSULATION TYPE"]
[]
[null,null,"˂ ≈ 1 kV ; LOW AMPERE RATING  ; BARE"]
[null,null,"˂ ≈ 1 kV ; LOW AMPERE RATING  ; COVERED / ABC"]
[null,null,"˂ ≈ 1 kV ; MEDIUM AMPERE RATING  ; BARE"]
[null,null,"˂ ≈ 1 kV ; MEDIUM AMPERE RATING  ; COVERED / ABC"]
[null,null,"˂ ≈ 1 kV ; HIGH AMPERE RATING  ; BARE"]
[null,null,"˂ ≈ 1 kV ; HIGH AMPERE RATING  ; COVERED / ABC"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; LOW AMPERE RATING  ; BARE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; LOW AMPERE RATING  ; COVERED / ABC"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; MEDIUM AMPERE RATING  ; BARE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; MEDIUM AMPERE RATING  ; COVERED / ABC"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; HIGH AMPERE RATING  ; BARE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; HIGH AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 22 kV ; LOW AMPERE RATING  ; BARE"]
[null,null,"≈ 22 kV ; LOW AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 22 kV ; MEDIUM AMPERE RATING  ; BARE"]
[null,null,"≈ 22 kV ; MEDIUM AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 22 kV ; HIGH AMPERE RATING  ; BARE"]
[null,null,"≈ 22 kV ; HIGH AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 33 kV ; LOW AMPERE RATING  ; BARE"]
[null,null,"≈ 33 kV ; LOW AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 33 kV ; MEDIUM AMPERE RATING  ; BARE"]
[null,null,"≈ 33 kV ; MEDIUM AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 33 kV; HIGH AMPERE RATING  ; BARE"]
[null,null,"≈ 33 kV; HIGH AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 66 kV ; LOW AMPERE RATING  ; BARE"]
[null,null,"≈ 66 kV ; LOW AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 66 kV ; MEDIUM AMPERE RATING  ; BARE"]
[null,null,"≈ 66 kV ; MEDIUM AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 66 kV; HIGH AMPERE RATING  ; BARE"]
[null,null,"≈ 66 kV; HIGH AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 132 kV ; LOW AMPERE RATING  ; BARE"]
[null,null,"≈ 132 kV ; LOW AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 132 kV ; MEDIUM AMPERE RATING  ; BARE"]
[null,null,"≈ 132 kV ; MEDIUM AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 132 kV; HIGH AMPERE RATING  ; BARE"]
[null,null,"≈ 132 kV; HIGH AMPERE RATING  ; COVERED / ABC"]
[]
[null,null,"BY: CONDUCTOR LENGTH IN NETWORK AREA"]
[null,null,"CONDUCTORS CBD (KM)"]
[null,null,"CONDUCTORS URBAN (KM)"]
[null,null,"CONDUCTORS RURAL (KM)"]
[]
[null,null,"UNDERGROUND CABLES"]
[null,null,"BY: MAXIMUM VOLTAGE; AMPERE RATING; TYPE"]
[]
[null,null,"˂ ≈ 1 kV ; LOW AMPERE RATING  ; SUBMARINE"]
[null,null,"˂ ≈ 1 kV ; LOW AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"˂ ≈ 1 kV ; MEDIUM AMPERE RATING  ; SUBMARINE"]
[null,null,"˂ ≈ 1 kV ; MEDIUM AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"˂ ≈ 1 kV ; HIGH AMPERE RATING  ; SUBMARINE"]
[null,null,"˂ ≈ 1 kV ; HIGH AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; LOW AMPERE RATING  ; SUBMARINE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; LOW AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; MEDIUM AMPERE RATING  ; SUBMARINE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; MEDIUM AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; HIGH AMPERE RATING  ; SUBMARINE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; HIGH AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 22 kV ; LOW AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 22 kV ; LOW AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 22 kV ; MEDIUM AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 22 kV ; MEDIUM AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 22 kV ; HIGH AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 22 kV ; HIGH AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 33 kV ; LOW AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 33 kV ; LOW AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 33 kV ; MEDIUM AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 33 kV ; MEDIUM AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 33 kV ; HIGH AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 33 kV ; HIGH AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 66 kV ; LOW AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 66 kV ; LOW AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 66 kV ; MEDIUM AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 66 kV ; MEDIUM AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 66 kV ; HIGH AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 66 kV ; HIGH AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 132 kV ; LOW AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 132 kV ; LOW AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 132 kV ; MEDIUM AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 132 kV ; MEDIUM AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 132 kV ; HIGH AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 132 kV ; HIGH AMPERE RATING  ; NON-SUBMARINE"]
[]
[null,null,"BY: PROPORTION IN NETWORK AREA"]
[null,null,"CABLES CBD PERCENTAGE"]
[null,null,"CABLES RURAL PERCENTAGE"]
[]
[null,null,"SERVICES"]
[null,null,"BY: MAXIMUM VOLTAGE; CUSTOMER TYPE; CONNECTION COMPLEXITY "]
[]
[null,null,"˂ ≈ 1 kV ; RESIDENTIAL ; SIMPLE TYPE "]
[null,null,"˂ ≈ 1 kV ; COMMERCIAL & INDUSTRIAL ; SIMPLE TYPE "]
[null,null,"˂ ≈ 1 kV ; SUBDIVISION ; SIMPLE TYPE "]
[null,null,"˂ ≈ 1 kV ; RESIDENTIAL ; COMPLEX TYPE "]
[null,null,"˂ ≈ 1 kV ; COMMERCIAL & INDUSTRIAL ; COMPLEX TYPE "]
[null,null,"˂ ≈ 1 kV ; SUBDIVISION ; COMPLEX TYPE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; RESIDENTIAL ; SIMPLE TYPE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; COMMERCIAL & INDUSTRIAL ; SIMPLE TYPE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; SUBDIVISION ; SIMPLE TYPE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; RESIDENTIAL ; COMPLEX TYPE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; COMMERCIAL & INDUSTRIAL ; COMPLEX TYPE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; SUBDIVISION ; COMPLEX TYPE "]
[null,null,"≈ 22 kV ; RESIDENTIAL ; SIMPLE TYPE "]
[null,null,"≈ 22 kV ; COMMERCIAL & INDUSTRIAL ; SIMPLE TYPE "]
[null,null,"≈ 22 kV ; SUBDIVISION ; SIMPLE TYPE "]
[null,null,"≈ 22 kV ; RESIDENTIAL ; COMPLEX TYPE "]
[null,null,"≈ 22 kV ; COMMERCIAL & INDUSTRIAL ; COMPLEX TYPE "]
[null,null,"≈ 22 kV ; SUBDIVISION ; COMPLEX TYPE "]
[null,null,"≈ 33 kV ; RESIDENTIAL ; SIMPLE TYPE "]
[null,null,"≈ 33 kV ; COMMERCIAL & INDUSTRIAL ; SIMPLE TYPE "]
[null,null,"≈ 33 kV ; SUBDIVISION ; SIMPLE TYPE "]
[null,null,"≈ 33 kV ; RESIDENTIAL ; COMPLEX TYPE "]
[null,null,"≈ 33 kV ; COMMERCIAL & INDUSTRIAL ; COMPLEX TYPE "]
[null,null,"≈ 33 kV ; SUBDIVISION ; COMPLEX TYPE "]
[null,null,"≈ 66 kV ; RESIDENTIAL ; SIMPLE TYPE "]
[null,null,"≈ 66 kV ; COMMERCIAL & INDUSTRIAL ; SIMPLE TYPE "]
[null,null,"≈ 66 kV ; SUBDIVISION ; SIMPLE TYPE "]
[null,null,"≈ 66 kV ; RESIDENTIAL ; COMPLEX TYPE "]
[null,null,"≈ 66 kV ; COMMERCIAL & INDUSTRIAL ; COMPLEX TYPE "]
[null,null,"≈ 66 kV ; SUBDIVISION ; COMPLEX TYPE "]
[null,null,"≈ 132 kV ; RESIDENTIAL ; SIMPLE TYPE "]
[null,null,"≈ 132 kV ; COMMERCIAL & INDUSTRIAL ; SIMPLE TYPE "]
[null,null,"≈ 132 kV ; SUBDIVISION ; SIMPLE TYPE "]
[null,null,"≈ 132 kV ; RESIDENTIAL ; COMPLEX TYPE "]
[null,null,"≈ 132 kV ; COMMERCIAL & INDUSTRIAL ; COMPLEX TYPE "]
[null,null,"≈ 132 kV ; SUBDIVISION ; COMPLEX TYPE "]
[]
[null,null,"TRANSFORMERS"]
[null,null,"BY: MAXIMUM VOLTAGE ; AMPERE RATING ; MOUNTING TYPE"]
[]
[null,null,"˂ ≈ 1 kV ; LOW AMPERE RATING ;  POLE MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; MEDIUM AMPERE RATING ; POLE MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; HIGH AMPERE RATING ; POLE MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; LOW AMPERE RATING ;  GROUND MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; MEDIUM AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; HIGH AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; LOW AMPERE RATING ;  KIOSK MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; MEDIUM AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; HIGH AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; LOW AMPERE RATING ;  POLE MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; MEDIUM AMPERE RATING ; POLE MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; HIGH AMPERE RATING ; POLE MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; LOW AMPERE RATING ;  GROUND MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; MEDIUM AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; HIGH AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; LOW AMPERE RATING ;  KIOSK MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; MEDIUM AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; HIGH AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; LOW AMPERE RATING ;  POLE MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; MEDIUM AMPERE RATING ; POLE MOUNTED  "]
[null,null,"≈ 22 kV; LOW AMPERE RATING ;  POLE MOUNTED  "]
[null,null,"≈ 22 kV; MEDIUM AMPERE RATING ; POLE MOUNTED  "]
[null,null,"≈ 22 kV; HIGH AMPERE RATING ; POLE MOUNTED  "]
[null,null,"≈ 22 kV; LOW AMPERE RATING ;  GROUND MOUNTED  "]
[null,null,"≈ 22 kV; MEDIUM AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 22 kV; HIGH AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 22 kV; LOW AMPERE RATING ;  KIOSK MOUNTED  "]
[null,null,"≈ 22 kV; MEDIUM AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"≈ 22 kV; HIGH AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"≈ 22 kV; LOW AMPERE RATING ;  POLE MOUNTED  "]
[null,null,"≈ 22 kV; MEDIUM AMPERE RATING ; POLE MOUNTED  "]
[null,null,"≈ 33 kV; HIGH AMPERE RATING ; POLE MOUNTED  "]
[null,null,"≈ 33 kV; LOW AMPERE RATING ;  GROUND MOUNTED  "]
[null,null,"≈ 33 kV; MEDIUM AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 33 kV; HIGH AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 33 kV; LOW AMPERE RATING ;  KIOSK MOUNTED  "]
[null,null,"≈ 33 kV; MEDIUM AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"≈ 33 kV; HIGH AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"≈ 66 kV; HIGH AMPERE RATING ; POLE MOUNTED  "]
[null,null,"≈ 66 kV; LOW AMPERE RATING ;  GROUND MOUNTED  "]
[null,null,"≈ 66 kV; MEDIUM AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 66 kV; HIGH AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 66 kV; LOW AMPERE RATING ;  KIOSK MOUNTED  "]
[null,null,"≈ 66 kV; MEDIUM AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"≈ 66 kV; HIGH AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"≈ 132 kV; HIGH AMPERE RATING ; POLE MOUNTED  "]
[null,null,"≈ 132 kV; LOW AMPERE RATING ;  GROUND MOUNTED  "]
[null,null,"≈ 132 kV; MEDIUM AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 132 kV; HIGH AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 132 kV; LOW AMPERE RATING ;  KIOSK MOUNTED  "]
[null,null,"≈ 132 kV; MEDIUM AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"≈ 132 kV; HIGH AMPERE RATING ; KIOSK MOUNTED  "]
[]
[null,null,"SWITCHGEAR"]
[null,null,"BY: MAXIMUM VOLTAGE ; SWITCH FUNCTION"]
[]
[null,null,"˂ ≈ 1 kV ; ISOLATOR "]
[null,null,"˂ ≈ 1 kV ; SWITCH "]
[null,null,"˂ ≈ 1 kV ; FUSE "]
[null,null,"˂ ≈ 1 kV ; CIRCUIT-BREAKER "]
[null,null,"˂ ≈ 1 kV ; OTHER"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; ISOLATOR "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; SWITCH "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; FUSE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; CIRCUIT-BREAKER "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; OTHER"]
[null,null,"≈ 22 kV ; ISOLATOR "]
[null,null,"≈ 22 kV ; SWITCH "]
[null,null,"≈ 22 kV ; FUSE "]
[null,null,"≈ 22 kV ; CIRCUIT-BREAKER "]
[null,null,"≈ 22 kV ; OTHER"]
[null,null,"≈ 33 kV ; ISOLATOR "]
[null,null,"≈ 33 kV ; SWITCH "]
[null,null,"≈ 33 kV ; FUSE "]
[null,null,"≈ 33 kV ; CIRCUIT-BREAKER "]
[null,null,"≈ 33 kV ; OTHER"]
[null,null,"≈ 66 kV ; ISOLATOR "]
[null,null,"≈ 66 kV ; SWITCH "]
[null,null,"≈ 66 kV ; FUSE "]
[null,null,"≈ 66 kV ; CIRCUIT-BREAKER "]
[null,null,"≈ 66 kV ; OTHER"]
[null,null,"≈ 132 kV ; ISOLATOR "]
[null,null,"≈ 132 kV ; SWITCH "]
[null,null,"≈ 132 kV ; FUSE "]
[null,null,"≈ 132 kV ; CIRCUIT-BREAKER "]
[null,null,"≈ 132 kV ; OTHER"]
[]
[null,null,"PUBLIC LIGHTING"]
[null,null,"BY: ASSET TYPE ; ROAD TYPE"]
[]
[null,null,"LUMINAIRES ;  MAIN ROAD"]
[null,null,"LUMINAIRES ;  MINOR ROAD"]
[null,null,"BRACKETS ; MAIN ROAD"]
[null,null,"BRACKETS ; MINOR ROAD"]
[null,null,"LAMPS ; MAIN ROAD"]
[null,null,"LAMPS ; MINOR ROAD"]
[null,null,"POLES / COLUMNS ; MAIN ROAD"]
[null,null,"POLES / COLUMNS ; MINOR ROAD"]
[]
[null,null,"SCADA AND PROTECTION"]
[null,null,"BY: FUNCTION"]
[]
[null,null,"PROTECTION RELAYS"]
[null,null,"DATA UNIT"]
[null,null,"RADIO EQUIPMENT"]
[null,null,"RADIO TOWERS"]
[null,null,"SUBSTATION METERS"]
[null,null,"COPPER PILOT CABLE"]
[null,null,"FIBRE OPTIC PILOT CABLE"]
[]
[null,null,"OTHER"]
[null,null,"BY: DNSP DEFINED"]

{"sheet":"1.2 Repex vintage - Dx","index":6,"n_rows":303,"n_cols":106,"rows_kept":303,"cut":false,"hidden":false,"merged":[]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Table 1.2 — Asset quantity and age snapshot"]
[]
[null,null,"Instructions"]
[]
[null,null,"Complete the table by:"]
[null,null,"• filling out the table for each asset type on the network"]
[null,null,"• NSPs may add sub categories each group"]
[]
[]
[null,null,null,"INSTALLED ASSETS -˃ quantity by year"]
[null,null,null,2013,2012,2011,2010,2009,2008,2007,2006,2005,2004,2003,2002,2001,2000,1999,1998,1997,1996,1995,1994,1993,1992,1991,1990,1989,1988,1987,1986,1985,1984,1983,1982,1981,1980,1979,1978,1977,1976,1975,1974,1973,1972,1971,1970,1969,1968,1967,1966,1965,1964,1963,1962,1961,1960,1959,1958,1957,1956,1955,1954,1953,1952,1951,1950,1949,1948,1947,1946,1945,1944,1943,1942,1941,1940,1939,1938,1937,1936,1935,1934,1933,1932,1931,1930,1929,1928,1927,1926,1925,1924,1923,1922,1921,1920,1919,1918,1917,1916,1915,1914,1913,1912,1911]
[null,null,"POLES"]
[null,null,"BY: MAXIMUM VOLTAGE ;     MATERIAL TYPE      ; STAKING (if wood)"]
[]
[null,null,"˂ ≈ 1 kV ; WOOD ; STAKED"]
[null,null,"˂ ≈ 1 kV ; WOOD ; NO-STAKING"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; WOOD ; STAKED"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; WOOD ; NO-STAKING"]
[null,null,"≈ 22 kV ; WOOD ; STAKED"]
[null,null,"≈ 22 kV ; WOOD ; NO-STAKING"]
[null,null,"≈ 33 kV ; WOOD ; STAKED"]
[null,null,"≈ 33 kV ; WOOD ; NO-STAKING"]
[null,null,"≈ 66 kV ; WOOD ; STAKED"]
[null,null,"≈ 66 kV ; WOOD ; NO-STAKING"]
[null,null,"≈ 132 kV ; WOOD ; STAKED"]
[null,null,"≈ 132 kV ; WOOD ; NO-STAKING"]
[null,null,"˂ ≈ 1 kV ; CONCRETE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; CONCRETE "]
[null,null,"≈ 22 kV ; CONCRETE "]
[null,null,"≈ 33 kV ; CONCRETE "]
[null,null,"≈ 66 kV ; CONCRETE "]
[null,null,"≈ 132 kV ; CONCRETE "]
[null,null,"˂ ≈ 1 kV ; STEEL "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; STEEL "]
[null,null,"≈ 22 kV ; STEEL "]
[null,null,"≈ 33 kV ; STEEL "]
[null,null,"≈ 66 kV ; STEEL "]
[null,null,"≈ 132 kV ; STEEL "]
[null,null,"OTHER - PLEASE SPECIFY"]
[]
[null,null,"BY: TOTAL NETWORK AREA"]
[null,null,"TOTAL CBD POLES "]
[null,null,"TOTAL URBAN POLES "]
[null,null,"TOTAL RURAL POLES "]
[]
[null,null,"POLE TOP STRUCTURES"]
[null,null,"BY: PURPOSE"]
[]
[null,null,"INTERMEDIATE "]
[null,null,"ANGLE"]
[null,null,"STRAIN "]
[null,null,"TEE-OFF "]
[null,null,"OTHER - PLEASE SPECIFY"]
[]
[null,null,"OVERHEAD CONDUCTORS"]
[null,null,"BY: MAXIMUM VOLTAGE; AMPERE RATING;  INSULATION TYPE"]
[]
[null,null,"˂ ≈ 1 kV ; LOW AMPERE RATING  ; BARE"]
[null,null,"˂ ≈ 1 kV ; LOW AMPERE RATING  ; COVERED / ABC"]
[null,null,"˂ ≈ 1 kV ; MEDIUM AMPERE RATING  ; BARE"]
[null,null,"˂ ≈ 1 kV ; MEDIUM AMPERE RATING  ; COVERED / ABC"]
[null,null,"˂ ≈ 1 kV ; HIGH AMPERE RATING  ; BARE"]
[null,null,"˂ ≈ 1 kV ; HIGH AMPERE RATING  ; COVERED / ABC"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; LOW AMPERE RATING  ; BARE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; LOW AMPERE RATING  ; COVERED / ABC"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; MEDIUM AMPERE RATING  ; BARE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; MEDIUM AMPERE RATING  ; COVERED / ABC"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; HIGH AMPERE RATING  ; BARE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; HIGH AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 22 kV ; LOW AMPERE RATING  ; BARE"]
[null,null,"≈ 22 kV ; LOW AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 22 kV ; MEDIUM AMPERE RATING  ; BARE"]
[null,null,"≈ 22 kV ; MEDIUM AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 22 kV ; HIGH AMPERE RATING  ; BARE"]
[null,null,"≈ 22 kV ; HIGH AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 33 kV ; LOW AMPERE RATING  ; BARE"]
[null,null,"≈ 33 kV ; LOW AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 33 kV ; MEDIUM AMPERE RATING  ; BARE"]
[null,null,"≈ 33 kV ; MEDIUM AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 33 kV; HIGH AMPERE RATING  ; BARE"]
[null,null,"≈ 33 kV; HIGH AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 66 kV ; LOW AMPERE RATING  ; BARE"]
[null,null,"≈ 66 kV ; LOW AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 66 kV ; MEDIUM AMPERE RATING  ; BARE"]
[null,null,"≈ 66 kV ; MEDIUM AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 66 kV; HIGH AMPERE RATING  ; BARE"]
[null,null,"≈ 66 kV; HIGH AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 132 kV ; LOW AMPERE RATING  ; BARE"]
[null,null,"≈ 132 kV ; LOW AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 132 kV ; MEDIUM AMPERE RATING  ; BARE"]
[null,null,"≈ 132 kV ; MEDIUM AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 132 kV; HIGH AMPERE RATING  ; BARE"]
[null,null,"≈ 132 kV; HIGH AMPERE RATING  ; COVERED / ABC"]
[]
[null,null,"BY: CONDUCTOR LENGTH IN NETWORK AREA"]
[null,null,"CONDUCTORS CBD (KM)"]
[null,null,"CONDUCTORS URBAN (KM)"]
[null,null,"CONDUCTORS RURAL (KM)"]
[]
[null,null,"UNDERGROUND CABLES"]
[null,null,"BY: MAXIMUM VOLTAGE; MAXIMUM CONTINUOUS RATING; TYPE"]
[]
[null,null,"˂ ≈ 1 kV ; LOW AMPERE RATING  ; SUBMARINE"]
[null,null,"˂ ≈ 1 kV ; LOW AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"˂ ≈ 1 kV ; MEDIUM AMPERE RATING  ; SUBMARINE"]
[null,null,"˂ ≈ 1 kV ; MEDIUM AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"˂ ≈ 1 kV ; HIGH AMPERE RATING  ; SUBMARINE"]
[null,null,"˂ ≈ 1 kV ; HIGH AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; LOW AMPERE RATING  ; SUBMARINE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; LOW AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; MEDIUM AMPERE RATING  ; SUBMARINE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; MEDIUM AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; HIGH AMPERE RATING  ; SUBMARINE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; HIGH AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 22 kV ; LOW AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 22 kV ; LOW AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 22 kV ; MEDIUM AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 22 kV ; MEDIUM AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 22 kV ; HIGH AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 22 kV ; HIGH AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 33 kV ; LOW AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 33 kV ; LOW AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 33 kV ; MEDIUM AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 33 kV ; MEDIUM AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 33 kV ; HIGH AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 33 kV ; HIGH AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 66 kV ; LOW AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 66 kV ; LOW AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 66 kV ; MEDIUM AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 66 kV ; MEDIUM AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 66 kV ; HIGH AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 66 kV ; HIGH AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 132 kV ; LOW AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 132 kV ; LOW AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 132 kV ; MEDIUM AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 132 kV ; MEDIUM AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 132 kV ; HIGH AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 132 kV ; HIGH AMPERE RATING  ; NON-SUBMARINE"]
[]
[null,null,"BY: PROPORTION IN NETWORK AREA"]
[null,null,"CABLES CBD PERCENTAGE"]
[null,null,"CABLES RURAL PERCENTAGE"]
[]
[null,null,"SERVICES"]
[null,null,"BY: MAXIMUM VOLTAGE; CUSTOMER TYPE; CONNECTION COMPLEXITY "]
[]
[null,null,"˂ ≈ 1 kV ; RESIDENTIAL ; SIMPLE TYPE "]
[null,null,"˂ ≈ 1 kV ; COMMERCIAL & INDUSTRIAL ; SIMPLE TYPE "]
[null,null,"˂ ≈ 1 kV ; SUBDIVISION ; SIMPLE TYPE "]
[null,null,"˂ ≈ 1 kV ; RESIDENTIAL ; COMPLEX TYPE "]
[null,null,"˂ ≈ 1 kV ; COMMERCIAL & INDUSTRIAL ; COMPLEX TYPE "]
[null,null,"˂ ≈ 1 kV ; SUBDIVISION ; COMPLEX TYPE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; RESIDENTIAL ; SIMPLE TYPE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; COMMERCIAL & INDUSTRIAL ; SIMPLE TYPE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; SUBDIVISION ; SIMPLE TYPE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; RESIDENTIAL ; COMPLEX TYPE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; COMMERCIAL & INDUSTRIAL ; COMPLEX TYPE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; SUBDIVISION ; COMPLEX TYPE "]
[null,null,"≈ 22 kV ; RESIDENTIAL ; SIMPLE TYPE "]
[null,null,"≈ 22 kV ; COMMERCIAL & INDUSTRIAL ; SIMPLE TYPE "]
[null,null,"≈ 22 kV ; SUBDIVISION ; SIMPLE TYPE "]
[null,null,"≈ 22 kV ; RESIDENTIAL ; COMPLEX TYPE "]
[null,null,"≈ 22 kV ; COMMERCIAL & INDUSTRIAL ; COMPLEX TYPE "]
[null,null,"≈ 22 kV ; SUBDIVISION ; COMPLEX TYPE "]
[null,null,"≈ 33 kV ; RESIDENTIAL ; SIMPLE TYPE "]
[null,null,"≈ 33 kV ; COMMERCIAL & INDUSTRIAL ; SIMPLE TYPE "]
[null,null,"≈ 33 kV ; SUBDIVISION ; SIMPLE TYPE "]
[null,null,"≈ 33 kV ; RESIDENTIAL ; COMPLEX TYPE "]
[null,null,"≈ 33 kV ; COMMERCIAL & INDUSTRIAL ; COMPLEX TYPE "]
[null,null,"≈ 33 kV ; SUBDIVISION ; COMPLEX TYPE "]
[null,null,"≈ 66 kV ; RESIDENTIAL ; SIMPLE TYPE "]
[null,null,"≈ 66 kV ; COMMERCIAL & INDUSTRIAL ; SIMPLE TYPE "]
[null,null,"≈ 66 kV ; SUBDIVISION ; SIMPLE TYPE "]
[null,null,"≈ 66 kV ; RESIDENTIAL ; COMPLEX TYPE "]
[null,null,"≈ 66 kV ; COMMERCIAL & INDUSTRIAL ; COMPLEX TYPE "]
[null,null,"≈ 66 kV ; SUBDIVISION ; COMPLEX TYPE "]
[null,null,"≈ 132 kV ; RESIDENTIAL ; SIMPLE TYPE "]
[null,null,"≈ 132 kV ; COMMERCIAL & INDUSTRIAL ; SIMPLE TYPE "]
[null,null,"≈ 132 kV ; SUBDIVISION ; SIMPLE TYPE "]
[null,null,"≈ 132 kV ; RESIDENTIAL ; COMPLEX TYPE "]
[null,null,"≈ 132 kV ; COMMERCIAL & INDUSTRIAL ; COMPLEX TYPE "]
[null,null,"≈ 132 kV ; SUBDIVISION ; COMPLEX TYPE "]
[]
[null,null,"TRANSFORMERS"]
[null,null,"BY: MAXIMUM VOLTAGE ; MAXIMUM CONTINOUS RATING ; MOUNTING TYPE"]
[]
[null,null,"˂ ≈ 1 kV ; LOW AMPERE RATING ;  POLE MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; MEDIUM AMPERE RATING ; POLE MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; HIGH AMPERE RATING ; POLE MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; LOW AMPERE RATING ;  GROUND MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; MEDIUM AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; HIGH AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; LOW AMPERE RATING ;  KIOSK MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; MEDIUM AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; HIGH AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; LOW AMPERE RATING ;  POLE MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; MEDIUM AMPERE RATING ; POLE MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; HIGH AMPERE RATING ; POLE MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; LOW AMPERE RATING ;  GROUND MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; MEDIUM AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; HIGH AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; LOW AMPERE RATING ;  KIOSK MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; MEDIUM AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; HIGH AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; LOW AMPERE RATING ;  POLE MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; MEDIUM AMPERE RATING ; POLE MOUNTED  "]
[null,null,"≈ 22 kV; LOW AMPERE RATING ;  POLE MOUNTED  "]
[null,null,"≈ 22 kV; MEDIUM AMPERE RATING ; POLE MOUNTED  "]
[null,null,"≈ 22 kV; HIGH AMPERE RATING ; POLE MOUNTED  "]
[null,null,"≈ 22 kV; LOW AMPERE RATING ;  GROUND MOUNTED  "]
[null,null,"≈ 22 kV; MEDIUM AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 22 kV; HIGH AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 22 kV; LOW AMPERE RATING ;  KIOSK MOUNTED  "]
[null,null,"≈ 22 kV; MEDIUM AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"≈ 22 kV; HIGH AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"≈ 22 kV; LOW AMPERE RATING ;  POLE MOUNTED  "]
[null,null,"≈ 22 kV; MEDIUM AMPERE RATING ; POLE MOUNTED  "]
[null,null,"≈ 33 kV; HIGH AMPERE RATING ; POLE MOUNTED  "]
[null,null,"≈ 33 kV; LOW AMPERE RATING ;  GROUND MOUNTED  "]
[null,null,"≈ 33 kV; MEDIUM AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 33 kV; HIGH AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 33 kV; LOW AMPERE RATING ;  KIOSK MOUNTED  "]
[null,null,"≈ 33 kV; MEDIUM AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"≈ 33 kV; HIGH AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"≈ 66 kV; HIGH AMPERE RATING ; POLE MOUNTED  "]
[null,null,"≈ 66 kV; LOW AMPERE RATING ;  GROUND MOUNTED  "]
[null,null,"≈ 66 kV; MEDIUM AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 66 kV; HIGH AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 66 kV; LOW AMPERE RATING ;  KIOSK MOUNTED  "]
[null,null,"≈ 66 kV; MEDIUM AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"≈ 66 kV; HIGH AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"≈ 132 kV; HIGH AMPERE RATING ; POLE MOUNTED  "]
[null,null,"≈ 132 kV; LOW AMPERE RATING ;  GROUND MOUNTED  "]
[null,null,"≈ 132 kV; MEDIUM AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 132 kV; HIGH AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 132 kV; LOW AMPERE RATING ;  KIOSK MOUNTED  "]
[null,null,"≈ 132 kV; MEDIUM AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"≈ 132 kV; HIGH AMPERE RATING ; KIOSK MOUNTED  "]
[]
[null,null,"SWITCHGEAR"]
[null,null,"BY: MAXIMUM VOLTAGE ; SWITCH FUNCTION"]
[]
[null,null,"˂ ≈ 1 kV ; ISOLATOR "]
[null,null,"˂ ≈ 1 kV ; SWITCH "]
[null,null,"˂ ≈ 1 kV ; FUSE "]
[null,null,"˂ ≈ 1 kV ; CIRCUIT-BREAKER "]
[null,null,"˂ ≈ 1 kV ; OTHER"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; ISOLATOR "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; SWITCH "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; FUSE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; CIRCUIT-BREAKER "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; OTHER"]
[null,null,"≈ 22 kV ; ISOLATOR "]
[null,null,"≈ 22 kV ; SWITCH "]
[null,null,"≈ 22 kV ; FUSE "]
[null,null,"≈ 22 kV ; CIRCUIT-BREAKER "]
[null,null,"≈ 22 kV ; OTHER"]
[null,null,"≈ 33 kV ; ISOLATOR "]
[null,null,"≈ 33 kV ; SWITCH "]
[null,null,"≈ 33 kV ; FUSE "]
[null,null,"≈ 33 kV ; CIRCUIT-BREAKER "]
[null,null,"≈ 33 kV ; OTHER"]
[null,null,"≈ 66 kV ; ISOLATOR "]
[null,null,"≈ 66 kV ; SWITCH "]
[null,null,"≈ 66 kV ; FUSE "]
[null,null,"≈ 66 kV ; CIRCUIT-BREAKER "]
[null,null,"≈ 66 kV ; OTHER"]
[null,null,"≈ 132 kV ; ISOLATOR "]
[null,null,"≈ 132 kV ; SWITCH "]
[null,null,"≈ 132 kV ; FUSE "]
[null,null,"≈ 132 kV ; CIRCUIT-BREAKER "]
[null,null,"≈ 132 kV ; OTHER"]
[]
[null,null,"PUBLIC LIGHTING"]
[null,null,"BY: ASSET TYPE ; ROAD TYPE"]
[]
[null,null,"LUMINAIRES ;  MAIN ROAD"]
[null,null,"LUMINAIRES ;  MINOR ROAD"]
[null,null,"BRACKETS ; MAIN ROAD"]
[null,null,"BRACKETS ; MINOR ROAD"]
[null,null,"LAMPS ; MAIN ROAD"]
[null,null,"LAMPS ; MINOR ROAD"]
[null,null,"POLES / COLUMNS ; MAIN ROAD"]
[null,null,"POLES / COLUMNS ; MINOR ROAD"]
[]
[null,null,"SCADA AND PROTECTION"]
[null,null,"BY: FUNCTION"]
[]
[null,null,"PROTECTION RELAYS"]
[null,null,"DATA UNIT"]
[null,null,"RADIO EQUIPMENT"]
[null,null,"RADIO TOWERS"]
[null,null,"SUBSTATION METERS"]
[null,null,"COPPER PILOT CABLE"]
[null,null,"FIBRE OPTIC PILOT CABLE"]
[]
[null,null,"OTHER"]
[null,null,"BY: DNSP DEFINED"]

{"sheet":"1.3 Repex - Tx","index":7,"n_rows":268,"n_cols":19,"rows_kept":268,"cut":false,"hidden":false,"merged":[[13,14,13,18],[13,10,13,11]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Table 1.3 — Forecast asset replacement and unit cost break-down"]
[]
[null,null,"Instructions"]
[]
[null,null,"Complete the table by:"]
[null,null,"• filling out the table for each asset type on the network"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"ASSET LIFE",null,null,null,"FORECAST ASSET REPLACEMENT QUANTITIES"]
[null,null,null,"UNIT COST ($)","Direct Labour","Direct Materials","Contract/\noutsource ","Network overheads","Corporate overheads","Other","MEAN","STANDARD DEVIATION","TOTAL QUANTITY OF INSTALLED ASSETS ",null,"YEAR 1","YEAR 2","YEAR 3","YEAR 4","YEAR 5"]
[null,null,"STEEL TOWERS"]
[null,null,"BY: MAXIMUM VOLTAGE ; CIRCUIT TYPE"]
[null,null,"≈ 33 kV; SINGLE CIRCUIT"]
[null,null,"≈ 66 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 132 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 220 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 275 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 330 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 500 kV  ; SINGLE CIRCUIT"]
[null,null,"≈ 33 kV; MULTIPLE CIRCUIT"]
[null,null,"≈ 66 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 132 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 220 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 275 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 330 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 500 kV  ; MULTIPLE CIRCUIT"]
[null,null,""]
[null,null,"POLE STRUCTURES"]
[null,null,"BY: MAXIMUM VOLTAGE; CIRCUIT TYPE"]
[null,null,"≈ 33 kV; SINGLE CIRCUIT"]
[null,null,"≈ 66 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 132 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 220 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 275 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 330 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 500 kV  ; SINGLE CIRCUIT"]
[null,null,"≈ 33 kV; MULTIPLE CIRCUIT"]
[null,null,"≈ 66 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 132 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 220 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 275 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 330 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 500 kV  ; MULTIPLE CIRCUIT"]
[null,null,""]
[null,null,"CONDUCTORS"]
[null,null,"BY: VOLTAGE, AMPERE RATING"]
[null,null,"≈ 33 kV; LOW AMP RATING"]
[null,null,"≈ 33 kV; MEDIUM AMP RATING"]
[null,null,"≈ 33 kV; HIGH AMP RATING"]
[null,null,"≈ 66 kV ; LOW AMP RATING"]
[null,null,"≈ 66 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 66 kV ; HIGH AMP RATING"]
[null,null,"≈ 132 kV ; LOW AMP RATING"]
[null,null,"≈ 132 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 132 kV ; HIGH AMP RATING"]
[null,null,"≈ 220 kV ; LOW AMP RATING"]
[null,null,"≈ 220 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 220 kV ; HIGH AMP RATING"]
[null,null,"≈ 275 kV ; LOW AMP RATING"]
[null,null,"≈ 275 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 275 kV ; HIGH AMP RATING"]
[null,null,"≈ 330 kV ; LOW AMP RATING"]
[null,null,"≈ 330 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 330 kV ; HIGH AMP RATING"]
[null,null,"≈ 500 kV  ; LOW AMP RATING"]
[null,null,"≈ 500 kV  ; MEDIUM AMP RATING"]
[null,null,"≈ 500 kV  ; HIGH AMP RATING"]
[null,null,""]
[null,null,"TRANSMISSION CABLES"]
[null,null,"BY: MAXIMUM VOLTAGE, INSULATION TYPE"]
[null,null,"≈ 33 kV; OIL FILLED"]
[null,null,"≈ 66 kV ; OIL FILLED"]
[null,null,"≈ 132 kV ; OIL FILLED"]
[null,null,"≈ 220 kV ; OIL FILLED"]
[null,null,"≈ 275 kV ; OIL FILLED"]
[null,null,"≈ 330 kV ; OIL FILLED"]
[null,null,"≈ 500 kV  ; OIL FILLED"]
[null,null,"≈ 33 kV; XLPE INSULATED"]
[null,null,"≈ 66 kV ; XLPE INSULATED"]
[null,null,"≈ 132 kV ; XLPE INSULATED"]
[null,null,"≈ 220 kV ; XLPE INSULATED"]
[null,null,"≈ 275 kV ; XLPE INSULATED"]
[null,null,"≈ 330 kV ; XLPE INSULATED"]
[null,null,"≈ 500 kV  ; XLPE INSULATED"]
[null,null,"≈ 33 kV; OTHER INSULATED"]
[null,null,"≈ 66 kV ; OTHER INSULATED"]
[null,null,"≈ 132 kV ; OTHER INSULATED"]
[null,null,"≈ 220 kV ; OTHER INSULATED"]
[null,null,"≈ 275 kV ; OTHER INSULATED"]
[null,null,"≈ 330 kV ; OTHER INSULATED"]
[null,null,"≈ 500 kV  ; OTHER INSULATED"]
[null,null,""]
[null,null,"SUBSTATION SWITCHBAYS"]
[null,null,"BY: MAXIMUM VOLTAGE, INSULATION TYPE, SWITCH TYPE"]
[null,null,"≈ 33 kV; AIR BREAK INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 66 kV ; AIR BREAK INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 132 kV ; AIR BREAK INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 220 kV ; AIR BREAK INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 275 kV ; AIR BREAK INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 330 kV ; AIR BREAK INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 500 kV  ; AIR BREAK INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 33 kV; OIL INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 66 kV ; OIL INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 132 kV ; OIL INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 220 kV ; OIL INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 275 kV ; OIL INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 330 kV ; OIL INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 500 kV  ; OIL INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 33 kV; GAS INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 66 kV ; GAS INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 132 kV ; GAS INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 220 kV ; GAS INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 275 kV ; GAS INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 330 kV ; GAS INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 500 kV  ; GAS INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 33 kV; AIR BREAK INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 66 kV ; AIR BREAK INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 132 kV ; AIR BREAK INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 220 kV ; AIR BREAK INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 275 kV ; AIR BREAK INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 330 kV ; AIR BREAK INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 500 kV  ; AIR BREAK INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 33 kV; OIL INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 66 kV ; OIL INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 132 kV ; OIL INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 220 kV ; OIL INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 275 kV ; OIL INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 330 kV ; OIL INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 500 kV  ; OIL INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 33 kV; GAS INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 66 kV ; GAS INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 132 kV ; GAS INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 220 kV ; GAS INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 275 kV ; GAS INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 330 kV ; GAS INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 500 kV  ; GAS INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 33 kV; AIR BREAK INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 66 kV ; AIR BREAK INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 132 kV ; AIR BREAK INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 220 kV ; AIR BREAK INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 275 kV ; AIR BREAK INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 330 kV ; AIR BREAK INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 500 kV  ; AIR BREAK INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 33 kV; OIL INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 66 kV ; OIL INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 132 kV ; OIL INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 220 kV ; OIL INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 275 kV ; OIL INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 330 kV ; OIL INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 500 kV  ; OIL INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 33 kV; GAS INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 66 kV ; GAS INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 132 kV ; GAS INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 220 kV ; GAS INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 275 kV ; GAS INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 330 kV ; GAS INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 500 kV  ; GAS INSULATED; SURGE DIVERTERS"]
[]
[null,null,""]
[null,null,"SUBSTATION POWER TRANSFORMERS"]
[null,null,"BY: VOLTAGE, AMPERE RATING"]
[null,null,"≈ 33 kV; LOW AMP RATING"]
[null,null,"≈ 33 kV; MEDIUM AMP RATING"]
[null,null,"≈ 33 kV; HIGH AMP RATING"]
[null,null,"≈ 66 kV ; LOW AMP RATING"]
[null,null,"≈ 66 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 66 kV ; HIGH AMP RATING"]
[null,null,"≈ 132 kV ; LOW AMP RATING"]
[null,null,"≈ 132 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 132 kV ; HIGH AMP RATING"]
[null,null,"≈ 220 kV ; LOW AMP RATING"]
[null,null,"≈ 220 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 220 kV ; HIGH AMP RATING"]
[null,null,"≈ 275 kV ; LOW AMP RATING"]
[null,null,"≈ 275 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 275 kV ; HIGH AMP RATING"]
[null,null,"≈ 330 kV ; LOW AMP RATING"]
[null,null,"≈ 330 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 330 kV ; HIGH AMP RATING"]
[null,null,"≈ 500 kV  ; LOW AMP RATING"]
[null,null,"≈ 500 kV  ; MEDIUM AMP RATING"]
[null,null,"≈ 500 kV  ; HIGH AMP RATING"]
[null,null,""]
[null,null,"SUBSTATION REACTIVE PLANT"]
[null,null,"BY: MAXIMUM VOLTAGE ; AMPERE RATING ; FUNCTION"]
[null,null,"≈ 33 kV; LOW AMP RATING; SVCS"]
[null,null,"≈ 33 kV; MEDIUM AMP RATING; SVCS"]
[null,null,"≈ 33 kV; HIGH AMP RATING; SVCS"]
[null,null,"≈ 66 kV ; LOW AMP RATING; SVCS"]
[null,null,"≈ 66 kV ; MEDIUM AMP RATING; SVCS"]
[null,null,"≈ 66 kV ; HIGH AMP RATING; SVCS"]
[null,null,"≈ 132 kV ; LOW AMP RATING; SVCS"]
[null,null,"≈ 132 kV ; MEDIUM AMP RATING; SVCS"]
[null,null,"≈ 132 kV ; HIGH AMP RATING; SVCS"]
[null,null,"≈ 220 kV ; LOW AMP RATING; SVCS"]
[null,null,"≈ 220 kV ; MEDIUM AMP RATING; SVCS"]
[null,null,"≈ 220 kV ; HIGH AMP RATING; SVCS"]
[null,null,"≈ 275 kV ; LOW AMP RATING; SVCS"]
[null,null,"≈ 275 kV ; MEDIUM AMP RATING; SVCS"]
[null,null,"≈ 275 kV ; HIGH AMP RATING; SVCS"]
[null,null,"≈ 330 kV ; LOW AMP RATING; SVCS"]
[null,null,"≈ 330 kV ; MEDIUM AMP RATING; SVCS"]
[null,null,"≈ 330 kV ; HIGH AMP RATING; SVCS"]
[null,null,"≈ 500 kV  ; LOW AMP RATING; SVCS"]
[null,null,"≈ 500 kV  ; MEDIUM AMP RATING; SVCS"]
[null,null,"≈ 500 kV  ; HIGH AMP RATING; SVCS"]
[null,null,"≈ 33 kV; LOW AMP RATING; CAPACITORS"]
[null,null,"≈ 33 kV; MEDIUM AMP RATING; CAPACITORS"]
[null,null,"≈ 33 kV; HIGH AMP RATING; CAPACITORS"]
[null,null,"≈ 66 kV ; LOW AMP RATING; CAPACITORS"]
[null,null,"≈ 66 kV ; MEDIUM AMP RATING; CAPACITORS"]
[null,null,"≈ 66 kV ; HIGH AMP RATING; CAPACITORS"]
[null,null,"≈ 132 kV ; LOW AMP RATING; CAPACITORS"]
[null,null,"≈ 132 kV ; MEDIUM AMP RATING; CAPACITORS"]
[null,null,"≈ 132 kV ; HIGH AMP RATING; CAPACITORS"]
[null,null,"≈ 220 kV ; LOW AMP RATING; CAPACITORS"]
[null,null,"≈ 220 kV ; MEDIUM AMP RATING; CAPACITORS"]
[null,null,"≈ 220 kV ; HIGH AMP RATING; CAPACITORS"]
[null,null,"≈ 275 kV ; LOW AMP RATING; CAPACITORS"]
[null,null,"≈ 275 kV ; MEDIUM AMP RATING; CAPACITORS"]
[null,null,"≈ 275 kV ; HIGH AMP RATING; CAPACITORS"]
[null,null,"≈ 330 kV ; LOW AMP RATING; CAPACITORS"]
[null,null,"≈ 330 kV ; MEDIUM AMP RATING; CAPACITORS"]
[null,null,"≈ 330 kV ; HIGH AMP RATING; CAPACITORS"]
[null,null,"≈ 500 kV  ; LOW AMP RATING; CAPACITORS"]
[null,null,"≈ 500 kV  ; MEDIUM AMP RATING; CAPACITORS"]
[null,null,"≈ 500 kV  ; HIGH AMP RATING; CAPACITORS"]
[null,null,"≈ 33 kV; LOW AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 33 kV; MEDIUM AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 33 kV; HIGH AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 66 kV ; LOW AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 66 kV ; MEDIUM AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 66 kV ; HIGH AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 132 kV ; LOW AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 132 kV ; MEDIUM AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 132 kV ; HIGH AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 220 kV ; LOW AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 220 kV ; MEDIUM AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 220 kV ; HIGH AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 275 kV ; LOW AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 275 kV ; MEDIUM AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 275 kV ; HIGH AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 330 kV ; LOW AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 330 kV ; MEDIUM AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 330 kV ; HIGH AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 500 kV  ; LOW AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 500 kV  ; MEDIUM AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 500 kV  ; HIGH AMP RATING; OIL FILLED REACTORS"]
[null,null,""]
[null,null,"COMMUNICATIONS"]
[null,null,"BY: TNSP DEFINED"]
[]
[]
[null,null,""]
[null,null,"OTHER ASSETS"]
[null,null,"BY: TNSP DEFINED"]
[]
[]
[null,null,""]
[null,null,"IT"]
[null,null,"BY: USAGE PURPOSE"]
[null,null,"BUSINESS IT"]
[null,null,"OPERATIONAL IT"]

{"sheet":"1.4 Repex vintage - Tx","index":8,"n_rows":266,"n_cols":106,"rows_kept":266,"cut":false,"hidden":false,"merged":[]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Table 1.4 — Forecast replacement and unit cost break-down"]
[]
[null,null,"Instructions"]
[]
[null,null,"Complete the table by:"]
[null,null,"• filling out the table for each asset type on the network"]
[null,null,"• NSPs may add sub categories each group"]
[]
[]
[null,null,null,"INSTALLED ASSETS -˃ quantity by year"]
[null,null,null,2013,2012,2011,2010,2009,2008,2007,2006,2005,2004,2003,2002,2001,2000,1999,1998,1997,1996,1995,1994,1993,1992,1991,1990,1989,1988,1987,1986,1985,1984,1983,1982,1981,1980,1979,1978,1977,1976,1975,1974,1973,1972,1971,1970,1969,1968,1967,1966,1965,1964,1963,1962,1961,1960,1959,1958,1957,1956,1955,1954,1953,1952,1951,1950,1949,1948,1947,1946,1945,1944,1943,1942,1941,1940,1939,1938,1937,1936,1935,1934,1933,1932,1931,1930,1929,1928,1927,1926,1925,1924,1923,1922,1921,1920,1919,1918,1917,1916,1915,1914,1913,1912,1911]
[null,null,"STEEL TOWERS"]
[null,null,"BY: MAXIMUM VOLTAGE ; CIRCUIT TYPE"]
[null,null,"≈ 33 kV; SINGLE CIRCUIT"]
[null,null,"≈ 66 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 132 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 220 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 275 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 330 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 500 kV  ; SINGLE CIRCUIT"]
[null,null,"≈ 33 kV; MULTIPLE CIRCUIT"]
[null,null,"≈ 66 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 132 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 220 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 275 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 330 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 500 kV  ; MULTIPLE CIRCUIT"]
[null,null,""]
[null,null,"POLE STRUCTURES"]
[null,null,"BY: MAXIMUM VOLTAGE; CIRCUIT TYPE"]
[null,null,"≈ 33 kV; SINGLE CIRCUIT"]
[null,null,"≈ 66 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 132 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 220 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 275 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 330 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 500 kV  ; SINGLE CIRCUIT"]
[null,null,"≈ 33 kV; MULTIPLE CIRCUIT"]
[null,null,"≈ 66 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 132 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 220 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 275 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 330 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 500 kV  ; MULTIPLE CIRCUIT"]
[null,null,""]
[null,null,"CONDUCTORS"]
[null,null,"BY: VOLTAGE, AMPERE RATING"]
[null,null,"≈ 33 kV; LOW AMP RATING"]
[null,null,"≈ 33 kV; MEDIUM AMP RATING"]
[null,null,"≈ 33 kV; HIGH AMP RATING"]
[null,null,"≈ 66 kV ; LOW AMP RATING"]
[null,null,"≈ 66 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 66 kV ; HIGH AMP RATING"]
[null,null,"≈ 132 kV ; LOW AMP RATING"]
[null,null,"≈ 132 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 132 kV ; HIGH AMP RATING"]
[null,null,"≈ 220 kV ; LOW AMP RATING"]
[null,null,"≈ 220 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 220 kV ; HIGH AMP RATING"]
[null,null,"≈ 275 kV ; LOW AMP RATING"]
[null,null,"≈ 275 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 275 kV ; HIGH AMP RATING"]
[null,null,"≈ 330 kV ; LOW AMP RATING"]
[null,null,"≈ 330 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 330 kV ; HIGH AMP RATING"]
[null,null,"≈ 500 kV  ; LOW AMP RATING"]
[null,null,"≈ 500 kV  ; MEDIUM AMP RATING"]
[null,null,"≈ 500 kV  ; HIGH AMP RATING"]
[null,null,""]
[null,null,"TRANSMISSION CABLES"]
[null,null,"BY: MAXIMUM VOLTAGE, INSULATION TYPE"]
[null,null,"≈ 33 kV; OIL FILLED"]
[null,null,"≈ 66 kV ; OIL FILLED"]
[null,null,"≈ 132 kV ; OIL FILLED"]
[null,null,"≈ 220 kV ; OIL FILLED"]
[null,null,"≈ 275 kV ; OIL FILLED"]
[null,null,"≈ 330 kV ; OIL FILLED"]
[null,null,"≈ 500 kV  ; OIL FILLED"]
[null,null,"≈ 33 kV; XLPE INSULATED"]
[null,null,"≈ 66 kV ; XLPE INSULATED"]
[null,null,"≈ 132 kV ; XLPE INSULATED"]
[null,null,"≈ 220 kV ; XLPE INSULATED"]
[null,null,"≈ 275 kV ; XLPE INSULATED"]
[null,null,"≈ 330 kV ; XLPE INSULATED"]
[null,null,"≈ 500 kV  ; XLPE INSULATED"]
[null,null,"≈ 33 kV; OTHER INSULATED"]
[null,null,"≈ 66 kV ; OTHER INSULATED"]
[null,null,"≈ 132 kV ; OTHER INSULATED"]
[null,null,"≈ 220 kV ; OTHER INSULATED"]
[null,null,"≈ 275 kV ; OTHER INSULATED"]
[null,null,"≈ 330 kV ; OTHER INSULATED"]
[null,null,"≈ 500 kV  ; OTHER INSULATED"]
[null,null,""]
[null,null,"SUBSTATION SWITCHBAYS"]
[null,null,"BY: MAXIMUM VOLTAGE, INSULATION TYPE, SWITCH TYPE"]
[null,null,"≈ 33 kV; AIR BREAK INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 66 kV ; AIR BREAK INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 132 kV ; AIR BREAK INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 220 kV ; AIR BREAK INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 275 kV ; AIR BREAK INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 330 kV ; AIR BREAK INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 500 kV  ; AIR BREAK INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 33 kV; OIL INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 66 kV ; OIL INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 132 kV ; OIL INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 220 kV ; OIL INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 275 kV ; OIL INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 330 kV ; OIL INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 500 kV  ; OIL INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 33 kV; GAS INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 66 kV ; GAS INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 132 kV ; GAS INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 220 kV ; GAS INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 275 kV ; GAS INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 330 kV ; GAS INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 500 kV  ; GAS INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 33 kV; AIR BREAK INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 66 kV ; AIR BREAK INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 132 kV ; AIR BREAK INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 220 kV ; AIR BREAK INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 275 kV ; AIR BREAK INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 330 kV ; AIR BREAK INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 500 kV  ; AIR BREAK INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 33 kV; OIL INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 66 kV ; OIL INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 132 kV ; OIL INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 220 kV ; OIL INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 275 kV ; OIL INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 330 kV ; OIL INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 500 kV  ; OIL INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 33 kV; GAS INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 66 kV ; GAS INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 132 kV ; GAS INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 220 kV ; GAS INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 275 kV ; GAS INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 330 kV ; GAS INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 500 kV  ; GAS INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 33 kV; AIR BREAK INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 66 kV ; AIR BREAK INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 132 kV ; AIR BREAK INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 220 kV ; AIR BREAK INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 275 kV ; AIR BREAK INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 330 kV ; AIR BREAK INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 500 kV  ; AIR BREAK INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 33 kV; OIL INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 66 kV ; OIL INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 132 kV ; OIL INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 220 kV ; OIL INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 275 kV ; OIL INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 330 kV ; OIL INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 500 kV  ; OIL INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 33 kV; GAS INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 66 kV ; GAS INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 132 kV ; GAS INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 220 kV ; GAS INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 275 kV ; GAS INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 330 kV ; GAS INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 500 kV  ; GAS INSULATED; SURGE DIVERTERS"]
[null,null,""]
[null,null,"SUBSTATION POWER TRANSFORMERS"]
[null,null,"≈ 33 kV; LOW AMP RATING"]
[null,null,"≈ 33 kV; MEDIUM AMP RATING"]
[null,null,"≈ 33 kV; HIGH AMP RATING"]
[null,null,"≈ 66 kV ; LOW AMP RATING"]
[null,null,"≈ 66 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 66 kV ; HIGH AMP RATING"]
[null,null,"≈ 132 kV ; LOW AMP RATING"]
[null,null,"≈ 132 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 132 kV ; HIGH AMP RATING"]
[null,null,"≈ 220 kV ; LOW AMP RATING"]
[null,null,"≈ 220 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 220 kV ; HIGH AMP RATING"]
[null,null,"≈ 275 kV ; LOW AMP RATING"]
[null,null,"≈ 275 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 275 kV ; HIGH AMP RATING"]
[null,null,"≈ 330 kV ; LOW AMP RATING"]
[null,null,"≈ 330 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 330 kV ; HIGH AMP RATING"]
[null,null,"≈ 500 kV  ; LOW AMP RATING"]
[null,null,"≈ 500 kV  ; MEDIUM AMP RATING"]
[null,null,"≈ 500 kV  ; HIGH AMP RATING"]
[null,null,""]
[null,null,"SUBSTATION REACTIVE PLANT"]
[null,null,"≈ 33 kV; LOW AMP RATING; SVCS"]
[null,null,"≈ 33 kV; MEDIUM AMP RATING; SVCS"]
[null,null,"≈ 33 kV; HIGH AMP RATING; SVCS"]
[null,null,"≈ 66 kV ; LOW AMP RATING; SVCS"]
[null,null,"≈ 66 kV ; MEDIUM AMP RATING; SVCS"]
[null,null,"≈ 66 kV ; HIGH AMP RATING; SVCS"]
[null,null,"≈ 132 kV ; LOW AMP RATING; SVCS"]
[null,null,"≈ 132 kV ; MEDIUM AMP RATING; SVCS"]
[null,null,"≈ 132 kV ; HIGH AMP RATING; SVCS"]
[null,null,"≈ 220 kV ; LOW AMP RATING; SVCS"]
[null,null,"≈ 220 kV ; MEDIUM AMP RATING; SVCS"]
[null,null,"≈ 220 kV ; HIGH AMP RATING; SVCS"]
[null,null,"≈ 275 kV ; LOW AMP RATING; SVCS"]
[null,null,"≈ 275 kV ; MEDIUM AMP RATING; SVCS"]
[null,null,"≈ 275 kV ; HIGH AMP RATING; SVCS"]
[null,null,"≈ 330 kV ; LOW AMP RATING; SVCS"]
[null,null,"≈ 330 kV ; MEDIUM AMP RATING; SVCS"]
[null,null,"≈ 330 kV ; HIGH AMP RATING; SVCS"]
[null,null,"≈ 500 kV  ; LOW AMP RATING; SVCS"]
[null,null,"≈ 500 kV  ; MEDIUM AMP RATING; SVCS"]
[null,null,"≈ 500 kV  ; HIGH AMP RATING; SVCS"]
[null,null,"≈ 33 kV; LOW AMP RATING; CAPACITORS"]
[null,null,"≈ 33 kV; MEDIUM AMP RATING; CAPACITORS"]
[null,null,"≈ 33 kV; HIGH AMP RATING; CAPACITORS"]
[null,null,"≈ 66 kV ; LOW AMP RATING; CAPACITORS"]
[null,null,"≈ 66 kV ; MEDIUM AMP RATING; CAPACITORS"]
[null,null,"≈ 66 kV ; HIGH AMP RATING; CAPACITORS"]
[null,null,"≈ 132 kV ; LOW AMP RATING; CAPACITORS"]
[null,null,"≈ 132 kV ; MEDIUM AMP RATING; CAPACITORS"]
[null,null,"≈ 132 kV ; HIGH AMP RATING; CAPACITORS"]
[null,null,"≈ 220 kV ; LOW AMP RATING; CAPACITORS"]
[null,null,"≈ 220 kV ; MEDIUM AMP RATING; CAPACITORS"]
[null,null,"≈ 220 kV ; HIGH AMP RATING; CAPACITORS"]
[null,null,"≈ 275 kV ; LOW AMP RATING; CAPACITORS"]
[null,null,"≈ 275 kV ; MEDIUM AMP RATING; CAPACITORS"]
[null,null,"≈ 275 kV ; HIGH AMP RATING; CAPACITORS"]
[null,null,"≈ 330 kV ; LOW AMP RATING; CAPACITORS"]
[null,null,"≈ 330 kV ; MEDIUM AMP RATING; CAPACITORS"]
[null,null,"≈ 330 kV ; HIGH AMP RATING; CAPACITORS"]
[null,null,"≈ 500 kV  ; LOW AMP RATING; CAPACITORS"]
[null,null,"≈ 500 kV  ; MEDIUM AMP RATING; CAPACITORS"]
[null,null,"≈ 500 kV  ; HIGH AMP RATING; CAPACITORS"]
[null,null,"≈ 33 kV; LOW AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 33 kV; MEDIUM AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 33 kV; HIGH AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 66 kV ; LOW AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 66 kV ; MEDIUM AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 66 kV ; HIGH AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 132 kV ; LOW AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 132 kV ; MEDIUM AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 132 kV ; HIGH AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 220 kV ; LOW AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 220 kV ; MEDIUM AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 220 kV ; HIGH AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 275 kV ; LOW AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 275 kV ; MEDIUM AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 275 kV ; HIGH AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 330 kV ; LOW AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 330 kV ; MEDIUM AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 330 kV ; HIGH AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 500 kV  ; LOW AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 500 kV  ; MEDIUM AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 500 kV  ; HIGH AMP RATING; OIL FILLED REACTORS"]
[null,null,""]
[null,null,"COMMUNICATIONS"]
[null,null,"BY: TNSP DEFINED"]
[]
[]
[null,null,""]
[null,null,"OTHER ASSETS"]
[null,null,"BY: TNSP DEFINED"]
[]
[]
[null,null,""]
[null,null,"IT"]
[null,null,"BY: USAGE PURPOSE"]
[null,null,"BUSINESS IT"]
[null,null,"OPERATIONAL IT"]

{"sheet":"2.1 Connections - Dx","index":9,"n_rows":75,"n_cols":15,"rows_kept":75,"cut":false,"hidden":false,"merged":[[7,2,7,13],[15,2,15,6],[49,3,49,5],[49,6,49,8],[49,9,49,11],[49,12,49,14],[48,2,48,14]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Table 2.1 — Connections"]
[]
[null,null,"Instructions"]
[]
[]
[]
[]
[]
[]
[]
[null,null,"DNSP high level description of customer-initiated connection works"]
[null,null,"Annual Expenditure","Residential","Commecial/ Industrial","Subdivision","Embedded generation"]
[null,null,"Urban (%)"]
[null,null,"CBD (%)"]
[null,null,"Rural (%)"]
[]
[null,null,"Underground (%)"]
[null,null,"Overhead (%)"]
[]
[null,null,"Single phase (%)"]
[null,null,"Multi phase (%)"]
[]
[null,null,"Transformer used in connections (%)"]
[]
[null,null,"Location (NSP to nominate)"]
[null,null,"New customer connection location name","Volume","Volume","Volume","Volume"]
[null,null,null,"No.","No.","No.","No."]
[null,null,"Location 1 (NSP to nominate)"]
[null,null,"Location 2 (NSP to nominate)"]
[null,null,"Location 3 (NSP to nominate)"]
[null,null,"Location 4 (NSP to nominate)"]
[null,null,"Location 5 (NSP to nominate)"]
[null,null,"Location 6 (NSP to nominate)"]
[null,null,"Location 7 (NSP to nominate)"]
[null,null,"Location 8 (NSP to nominate)"]
[null,null,"Location 9 (NSP to nominate)"]
[null,null,"Location 10 (NSP to nominate)"]
[null,null,"Location 11 (NSP to nominate)"]
[null,null,"Location 12 (NSP to nominate)"]
[null,null,"Location 13 (NSP to nominate)"]
[null,null,"Location 14 (NSP to nominate)"]
[]
[]
[null,null,"DNSP Connection classifications and specifications of annual direct and indirect costs"]
[null,null,null,"Residential",null,null,"Commercial/Industrial",null,null,"Subdivision",null,null,"Embedded generation"]
[null,null,null,"Total cost","Volume","Unit cost","Total cost","Volume","Unit cost","Total cost","Volume","Unit cost","Total cost","Volume","Unit cost"]
[null,null,null,"$000's","No.","$'s","$000's","No.","$'s","$000's","No.","$'s","$000's","No.","$'s"]
[null,null,"Simple connection LV"]
[null,null,"Direct materials ",null,null,{"$f":"1000*D54/E54","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*G54/H54","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*J54/K54","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*M54/N54","v":{"$error":"#DIV/0!"}}]
[null,null,"Direct labour costs ",null,null,{"$f":"1000*D55/E55","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*G55/H55","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*J55/K55","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*M55/N55","v":{"$error":"#DIV/0!"}}]
[null,null,"Contract/outsourced"]
[null,null,"Network overheads",null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,"Corporate overheads",null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,"Other",null,null,{"$f":"1000*D59/E59","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*G59/H59","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*J59/K59","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*M59/N59","v":{"$error":"#DIV/0!"}}]
[]
[null,null,"Complex connection LV"]
[null,null,"Direct materials costs ",null,null,{"$f":"1000*D62/E62","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*G62/H62","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*J62/K62","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*M62/N62","v":{"$error":"#DIV/0!"}}]
[null,null,"Direct labour costs",null,null,{"$f":"1000*D63/E63","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*G63/H63","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*J63/K63","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*M63/N63","v":{"$error":"#DIV/0!"}}]
[null,null,"Contract/outsourced"]
[null,null,"Network overheads",null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,"Corporate overheads",null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,"Other",null,null,{"$f":"1000*D67/E67","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*G67/H67","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*J67/K67","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*M67/N67","v":{"$error":"#DIV/0!"}}]
[]
[null,null,"Complex connection HV"]
[null,null,"Direct materials costs ",null,null,{"$f":"1000*D70/E70","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*G70/H70","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*J70/K70","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*M70/N70","v":{"$error":"#DIV/0!"}}]
[null,null,"Direct labour costs ",null,null,{"$f":"1000*D71/E71","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*G71/H71","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*J71/K71","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*M71/N71","v":{"$error":"#DIV/0!"}}]
[null,null,"Contract/outsourced"]
[null,null,"Network overheads",null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,"Corporate overheads",null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,"Other",null,null,{"$f":"1000*D75/E75","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*G75/H75","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*J75/K75","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*M75/N75","v":{"$error":"#DIV/0!"}}]

{"sheet":"2.2 Connections - Tx","index":10,"n_rows":53,"n_cols":15,"rows_kept":53,"cut":false,"hidden":false,"merged":[[7,2,7,13],[16,2,16,6],[26,2,26,14],[27,3,27,5],[27,6,27,8],[27,9,27,11],[27,12,27,14],[38,3,38,5],[38,6,38,8],[38,9,38,11],[38,12,38,14],[39,3,39,5],[39,6,39,8],[39,9,39,11],[39,12,39,14],[40,3,40,5],[40,6,40,8],[40,9,40,11],[40,12,40,14],[41,3,41,5],[41,6,41,8],[41,9,41,11],[41,12,41,14],[42,3,42,5],[42,6,42,8],[42,9,42,11],[42,12,42,14],[43,3,43,5],[43,6,43,8],[43,9,43,11],[43,12,43,14],[44,3,44,5],[44,6,44,8],[44,9,44,11],[44,12,44,14],[45,3,45,5],[45,6,45,8],[45,9,45,11],[45,12,45,14],[46,3,46,5],[46,6,46,8],[46,9,46,11],[46,12,46,14],[47,3,47,5],[47,6,47,8],[47,9,47,11],[47,12,47,14],[48,12,48,14],[49,3,49,5],[49,6,49,8],[49,9,49,11],[49,12,49,14],[52,3,52,5],[52,6,52,8],[52,9,52,11],[52,12,52,14],[27,2,29,2],[50,3,50,5],[50,6,50,8],[50,9,50,11],[50,12,50,14],[51,3,51,5],[51,6,51,8],[51,9,51,11],[51,12,51,14],[48,3,48,5],[48,6,48,8],[48,9,48,11]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Table 2.2 — Connections"]
[]
[null,null,"Instructions"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"TNSP high level description of customer-initiated connection work projects"]
[null,null,"Annual Expenditure","Percent"]
[null,null,"Urban (%)"]
[null,null,"CBD (%)"]
[null,null,"Rural (%)"]
[]
[null,null,"Underground (%)"]
[null,null,"Overhead (%)"]
[]
[]
[null,null,"TNSP Connection classifications and specifications of annual direct and indirect costs"]
[null,null,null,"Connection project 1",null,null,"Connection project 2",null,null,"Connection project 3",null,null,"Connection project 4"]
[null,null,null,"Total cost","Volume","Unit cost","Total cost","Volume","Unit cost","Total cost","Volume","Unit cost","Total cost","Volume","Unit cost"]
[null,null,null,"$000's","No.","$'s","$000's","No.","$'s","$000's","No.","$'s","$000's","No.","$'s"]
[null,null,"Direct materials costs ",null,null,{"$f":"1000*D31/E31","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*G31/H31","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*J31/K31","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*M31/N31","v":{"$error":"#DIV/0!"}}]
[null,null,"Direct labour costs ",null,null,{"$f":"1000*D32/E32","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*G32/H32","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*J32/K32","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*M32/N32","v":{"$error":"#DIV/0!"}}]
[null,null,"Contract/outsourced",null,null,{"$f":"1000*D33/E33","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*G33/H33","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*J33/K33","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*M33/N33","v":{"$error":"#DIV/0!"}}]
[null,null,"Network overheads",null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,"Corporate overheads",null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"}]
[null,null,"Other",null,null,{"$f":"1000*D36/E36","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*G36/H36","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*J36/K36","v":{"$error":"#DIV/0!"}},null,null,{"$f":"1000*M36/N36","v":{"$error":"#DIV/0!"}}]
[null,null,"Connection rating (MVA)"]
[null,null,"Connection voltage (KV)"]
[null,null,"Location (NSP to nominate)"]
[null,null,"Location 1 (NSP to nominate)"]
[null,null,"Location 2 (NSP to nominate)"]
[null,null,"Location 3 (NSP to nominate)"]
[null,null,"Location 4 (NSP to nominate)"]
[null,null,"Location 5 (NSP to nominate)"]
[null,null,"Location 6 (NSP to nominate)"]
[null,null,"Location 7 (NSP to nominate)"]
[null,null,"Location 8 (NSP to nominate)"]
[null,null,"Location 9 (NSP to nominate)"]
[null,null,"Location 10 (NSP to nominate)"]
[null,null,"Location 11 (NSP to nominate)"]
[null,null,"Location 12 (NSP to nominate)"]
[null,null,"Location 13 (NSP to nominate)"]
[null,null,"Location 14 (NSP to nominate)"]

{"sheet":"2.3 Metering - Dx","index":11,"n_rows":71,"n_cols":11,"rows_kept":71,"cut":false,"hidden":false,"merged":[[15,2,15,6],[40,2,40,10]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Table 2.3 — Metering"]
[]
[null,null,"Instructions"]
[]
[]
[]
[]
[]
[]
[]
[null,null,"DNSP high level description of customer-initiated meter works"]
[null,null,"Annual Expenditure","Meter model XX \n(NSP to nominate)","Meter model XX \n(NSP to nominate)","Meter model XX \n(NSP to nominate)","Meter model XX \n(NSP to nominate)"]
[null,null,"Single phase (%)"]
[null,null,"Multi phase (%)"]
[]
[null,null,"Current transformer (%)"]
[null,null,"Direct connect (%)"]
[]
[null,null,"Business hours (%)"]
[null,null,"After business hours (%)"]
[]
[null,null,"Average replacement age (years)"]
[]
[null,null,"Location"]
[null,null,"New meter installation location name (NSP to nominate)","Volume","Volume","Volume","Volume"]
[null,null,null,"No.","No.","No.","No."]
[null,null,"Location 1 (NSP to nominate)"]
[null,null,"Location 2 (NSP to nominate)"]
[null,null,"Location 3 (NSP to nominate)"]
[null,null,"Location 4 (NSP to nominate)"]
[null,null,"Location 5 (NSP to nominate)"]
[null,null,"Location 6 (NSP to nominate)"]
[null,null,"Location 7 (NSP to nominate)"]
[]
[]
[null,null,"DNSP specification of annual direct and indirect costs metering capital work activities"]
[null,null,"Meter type","Category","Volume","Direct materials cost","Direct labour cost","Contract/outsourced","Network overheads","Corporate overheads","Other"]
[null,null,null,null,"000's","$'000s","$'000s","$'000s","$'000s","$'000s","$'000s"]
[null,null,"Meter model XX (NSP to nominate)","Meter purchase "]
[null,null,null,"Meter testing"]
[null,null,null,"Meter investigation"]
[null,null,null,"Special meter reading"]
[null,null,null,"New meter installation"]
[null,null,null,"Meter replacement"]
[null,null,null,"TOTAL",null,{"$f":"SUM(F44:F49)","v":0},{"$f":"SUM(G44:G49)","v":0},null,{"$f":"SUM(I44:I49)","v":0},{"$f":"SUM(J44:J49)","v":0},{"$f":"SUM(K44:K49)","v":0}]
[null,null,"Meter model XX (NSP to nominate)","Meter purchase "]
[null,null,null,"Meter testing"]
[null,null,null,"Meter investigation"]
[null,null,null,"Special meter reading"]
[null,null,null,"New meter installation"]
[null,null,null,"Meter replacement"]
[null,null,null,"TOTAL",null,{"$f":"SUM(F51:F56)","v":0},{"$f":"SUM(G51:G56)","v":0},null,{"$f":"SUM(I51:I56)","v":0},{"$f":"SUM(J51:J56)","v":0},{"$f":"SUM(K51:K56)","v":0}]
[null,null,"Meter model XX (NSP to nominate)","Meter purchase "]
[null,null,null,"Meter testing"]
[null,null,null,"Meter investigation"]
[null,null,null,"Special meter reading"]
[null,null,null,"New meter installation"]
[null,null,null,"Meter replacement"]
[null,null,null,"TOTAL",null,{"$f":"SUM(F58:F63)","v":0},{"$f":"SUM(G58:G63)","v":0},null,{"$f":"SUM(I58:I63)","v":0},{"$f":"SUM(J58:J63)","v":0},{"$f":"SUM(K58:K63)","v":0}]
[null,null,"Meter model XX (NSP to nominate)","Meter purchase "]
[null,null,null,"Meter testing"]
[null,null,null,"Meter investigation"]
[null,null,null,"Special meter reading"]
[null,null,null,"New meter installation"]
[null,null,null,"Meter replacement"]
[null,null,null,"TOTAL",null,{"$f":"SUM(F65:F70)","v":0},{"$f":"SUM(G65:G70)","v":0},null,{"$f":"SUM(I65:I70)","v":0},{"$f":"SUM(J65:J70)","v":0},{"$f":"SUM(K65:K70)","v":0}]

{"sheet":"2.4 Public lighting - Dx","index":12,"n_rows":69,"n_cols":11,"rows_kept":69,"cut":false,"hidden":false,"merged":[[16,3,16,6],[36,2,36,10]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Table 2.4 — Public lighting"]
[]
[null,null,"Instructions"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"High level description of customer-initiated works"]
[null,null,null,"Annual Expenditure","Location XX \n(NSP to nominate)","Location XX \n(NSP to nominate)","Location XX \n(NSP to nominate)"]
[null,null,null,"Average replacement age of luminaire (years)"]
[null,null,null,"Luminaire type XX (NSP to nominate)"]
[null,null,null,"Luminaire type XX (NSP to nominate)"]
[null,null,null,"Luminaire type XX (NSP to nominate)"]
[]
[null,null,null,"Replacement of luminaire volume (000's)"]
[]
[null,null,null,"New installation of luminaire volume (000's)"]
[]
[null,null,null,"Business hours (%)"]
[null,null,null,"After business hours (%)"]
[]
[null,null,null,"Luminaire type (%)"]
[null,null,null,"Luminaire type XX (NSP to nominate)"]
[null,null,null,"Luminaire type XX (NSP to nominate)"]
[null,null,null,"Luminaire type XX (NSP to nominate)"]
[]
[]
[null,null,"Specifications of annual direct and indirect costs public lighting capital work activities"]
[null,null,"Location name","Category","Volume","Direct materials cost","Direct labour cost","Contract/outsourced","Network overheads","Corporate overheads","Other"]
[null,null,null,null,"000's","$'000s","$'000s","$'000s","$'000s","$'000s","$'000s"]
[null,null,"Location XX (NSP to nominate)","Installation of new luminaires"]
[null,null,null,"Installation of new dedicated poles"]
[null,null,null,"Installation of new brackets"]
[null,null,null,"Installation of new lamps"]
[null,null,null,"Replacement of existing luminaires"]
[null,null,null,"Replacement of exisitng dedicated poles"]
[null,null,null,"Replacement of existing brackets"]
[null,null,null,"Replacement of existing lamps"]
[null,null,null,"Maintenance of public lighting assets"]
[null,null,null,"TOTAL",null,{"$f":"SUM(F40:F48)","v":0},{"$f":"SUM(G40:G48)","v":0},null,{"$f":"SUM(I40:I48)","v":0},{"$f":"SUM(J40:J48)","v":0},{"$f":"SUM(K40:K48)","v":0}]
[null,null,"Location XX (NSP to nominate)","Installation of new luminaires"]
[null,null,null,"Installation of new dedicated poles"]
[null,null,null,"Installation of new brackets"]
[null,null,null,"Installation of new lamps"]
[null,null,null,"Replacement of existing luminaires"]
[null,null,null,"Replacement of exisitng dedicated poles"]
[null,null,null,"Replacement of existing brackets"]
[null,null,null,"Replacement of existing lamps"]
[null,null,null,"Maintenance of public lighting assets"]
[null,null,null,"TOTAL",null,{"$f":"SUM(F50:F58)","v":0},{"$f":"SUM(G50:G58)","v":0},null,{"$f":"SUM(I50:I58)","v":0},{"$f":"SUM(J50:J58)","v":0},{"$f":"SUM(K50:K58)","v":0}]
[null,null,"Location XX (NSP to nominate)","Installation of new luminaires"]
[null,null,null,"Installation of new dedicated poles"]
[null,null,null,"Installation of new brackets"]
[null,null,null,"Installation of new lamps"]
[null,null,null,"Replacement of existing luminaires"]
[null,null,null,"Replacement of exisitng dedicated poles"]
[null,null,null,"Replacement of existing brackets"]
[null,null,null,"Replacement of existing lamps"]
[null,null,null,"Maintenance of public lighting assets"]
[null,null,null,"TOTAL",null,{"$f":"SUM(F60:F68)","v":0},{"$f":"SUM(G60:G68)","v":0},null,{"$f":"SUM(I60:I68)","v":0},{"$f":"SUM(J60:J68)","v":0},{"$f":"SUM(K60:K68)","v":0}]

{"sheet":"2.5 Fee & quoted - Dx","index":13,"n_rows":63,"n_cols":11,"rows_kept":63,"cut":false,"hidden":false,"merged":[[16,2,16,8],[49,2,49,10],[33,2,33,10]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Table 2.5 — Fee-based and quoted services"]
[]
[null,null,"Instructions"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"DNSP high level description of customer-initiated works fee-based and quoted services"]
[null,null,"Annual Expenditure","Location XX \n(NSP to nominate)","Location XX \n(NSP to nominate)","Location XX \n(NSP to nominate)","Location XX \n(NSP to nominate)","Location XX \n(NSP to nominate)","Location XX \n(NSP to nominate)"]
[null,null,"Business hours (%)"]
[null,null,"After business hours (%)"]
[]
[null,null,"Fee-based services total cost ($000's)"]
[null,null,"Quoted services total cost ($000's)"]
[]
[null,null,"Fee-based services arising from connection services (%)"]
[null,null,"Fee-based services arising from metering services (%)"]
[null,null,"Fee-based services arising from public lighting services (%)"]
[]
[null,null,"Quoted services arising from connection services (%)"]
[null,null,"Quoted services arising from metering services (%)"]
[null,null,"Quoted services arising from public lighting services (%)"]
[]
[]
[null,null,"DNSP specification of common fee-based and quoted services activities annual cost"]
[null,null,null,"Category","Volume","Direct materials cost","Direct labour cost","Contract/outsourced","Network overheads","Corporate overheads","Other"]
[null,null,null,null,"000's","$'000s","$'000s","$'000s","$'000s","$'000s","$'000s"]
[null,null,"Fee -based services","Energisation"]
[null,null,null,"De-energisation"]
[null,null,null,"Re-energisation"]
[null,null,null,"Service truck visit"]
[null,null,null,"Wasted service truck visit"]
[null,null,null,"Sub-total",{"$f":"SUM(E37:E41)","v":0},{"$f":"SUM(F37:F41)","v":0},0,null,0,0,{"$f":"SUM(K37:K41)","v":0}]
[null,null,"Quoted services","General line worker"]
[null,null,null,"Design/Survey"]
[null,null,null,"Administration"]
[null,null,null,"Sub-total",{"$f":"SUM(E43:E45)","v":0},{"$f":"SUM(F43:F45)","v":0},{"$f":"SUM(G43:G45)","v":0},null,0,0,{"$f":"SUM(K43:K45)","v":0}]
[null,null,"TOTAL",null,{"$f":"SUM(E46,E42)","v":0},{"$f":"SUM(F46,F42)","v":0},0,null,0,0,{"$f":"SUM(K46,K42)","v":0}]
[]
[]
[null,null,"DNSP specification of miscellaneous fee-based and quoted services activities annual cost"]
[null,null,null,"Category","Volume","Direct materials cost","Direct labour cost","Contract/outsourced","Network overheads","Corporate overheads","Other"]
[null,null,null,null,"000's","$'000s","$'000s","$'000s","$'000s","$'000s","$'000s"]
[null,null,"Fee -based services","Category 1 (NSP to nominate)"]
[null,null,null,"Category 2 (NSP to nominate)"]
[null,null,null,"Category 3 (NSP to nominate)"]
[null,null,null,"Category 4 (NSP to nominate)"]
[null,null,null,"Sub-total",{"$f":"SUM(E53:E56)","v":0},{"$f":"SUM(F53:F56)","v":0},{"$f":"SUM(G53:G56)","v":0},null,{"$f":"SUM(I53:I56)","v":0},{"$f":"SUM(J53:J56)","v":0},{"$f":"SUM(K53:K56)","v":0}]
[null,null,"Quoted services","Category 1 (NSP to nominate)"]
[null,null,null,"Category 2 (NSP to nominate)"]
[null,null,null,"Category 3 (NSP to nominate)"]
[null,null,null,"Category 4 (NSP to nominate)"]
[null,null,null,"Sub-total",{"$f":"SUM(E58:E61)","v":0},{"$f":"SUM(F58:F61)","v":0},{"$f":"SUM(G58:G61)","v":0},null,{"$f":"SUM(I58:I61)","v":0},{"$f":"SUM(J58:J61)","v":0},{"$f":"SUM(K58:K61)","v":0}]
[null,null,"TOTAL",null,{"$f":"SUM(E57,E62)","v":0},{"$f":"SUM(F57,F62)","v":0},0,null,0,0,{"$f":"SUM(K57,K62)","v":0}]

{"sheet":"3.1 Demand - System level","index":14,"n_rows":38,"n_cols":19,"rows_kept":38,"cut":false,"hidden":false,"merged":[[7,2,7,13],[17,2,19,3],[17,4,17,8],[17,9,17,13],[17,14,17,18],[18,4,18,8],[18,9,18,11],[18,12,18,13],[18,14,18,18],[29,2,29,3],[20,2,20,18],[21,2,21,3],[21,4,21,18],[22,2,22,3],[23,2,23,3],[24,2,24,3],[25,2,25,3],[26,2,26,3],[27,2,27,3],[28,2,28,3],[28,4,28,18],[35,2,35,3],[35,4,35,18],[36,2,36,3],[37,2,37,3],[30,2,30,3],[31,2,31,18],[32,2,32,3],[32,4,32,18],[33,2,33,3],[34,2,34,3]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Table 3.1 - Demand - system level"]
[]
[null,null,"Instructions"]
[]
[null,null,"The NSP must enter details of the maximum demand that occurred or is forecast to occur in each regulatory year provided. "]
[]
[null,null,"Note that where tables refer to data expressed in terms of probability of exceedence (POE), this is in relation to forecast data only."]
[]
[null,null,"The NSP must provide summer and winter maximum demand information in separate tabs."]
[]
[null,null,"Raw and weather normalised maximum demand at network level "]
[]
[null,null,null,null,"Previous regulatory control period",null,null,null,null,"Current regulatory control period",null,null,null,null,"Forthcoming regulatory control period"]
[null,null,null,null,"Actual",null,null,null,null,"Actual",null,null,"Estimate     ",null,"Forecast"]
[null,null,null,null,"Year","Year","Year","Year","Year","Year","Year","Year","Year","Year","Year","Year","Year","Year","Year"]
[null,null,"Raw maximum demand"]
[null,null,"10% PoE"]
[null,null,"Network coincident maximum demand (MW)"]
[null,null,"Network coincident maximum demand (MVA)"]
[null,null,"Date MD occurred "]
[null,null,"Half hour time period MD occurred"]
[null,null,"Temperature at time MD occurred"]
[null,null,"Weather station used"]
[null,null,"50% PoE"]
[null,null,"Network coincident maximum demand (MW)"]
[null,null,"Network coincident maximum demand (MVA)"]
[null,null,"Weather normalised maximum demand"]
[null,null,"10% PoE"]
[null,null,"Network coincident maximum demand (MW)"]
[null,null,"Network coincident maximum demand (MVA)"]
[null,null,"50% PoE"]
[null,null,"Network coincident maximum demand (MW)"]
[null,null,"Network coincident maximum demand (MVA)"]

{"sheet":"3.2 Demand - spatial","index":15,"n_rows":108,"n_cols":19,"rows_kept":108,"cut":false,"hidden":false,"merged":[[7,2,7,11],[32,2,34,3],[32,4,32,8],[32,9,32,13],[32,14,32,18],[33,4,33,8],[33,9,33,11],[33,12,33,13],[33,14,33,18],[72,4,72,8],[72,9,72,13],[72,14,72,18],[73,4,73,8],[73,9,73,11],[73,12,73,13],[73,14,73,18],[76,2,91,2],[92,2,107,2],[36,2,51,2],[52,2,67,2],[72,2,74,3]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Table 3.2 — Demand - spatial"]
[]
[null,null,"Instructions"]
[]
[null,null,"The NSP must indicate the level of its spatial demand information. For TNSPs, for example, spatial demand information may be transmission connection points (with DNSPs)."]
[null,null,"For DNSPs, spatial demand information may be transmission connection points, zone substations, and/or feeders. If the NSP uses more than one level of spatial demand information"]
[null,null,"to derive its expenditure forecasts, it should provide such spatial demand information in separate tabs."]
[]
[null,null,"The NSP must insert rows into the tables for each of its transmission connection points."]
[]
[null,null,"For the purposes of the tables, the AER is seeking enough historical data to form a view on the representative coincidence factors. "]
[null,null,"For this purpose, it is likely that GENERAL years of weather normalised coincident data  is necessary, along "]
[null,null,"with the time and temperature at which the demand occurred. Please complete the tables for as many years as possible, noting the aim as stated above."]
[]
[null,null,"The AER notes that tables requesting system coincident data are referring to the demand at that particular point on the network (e.g. transmission connection point or zone substation) at "]
[null,null,"the time of system (or network) peak. For example, table 2 requests information about the maximum demand on the transmission connection points at the time of system or network "]
[null,null,"peak. Conversely, non coincident data is the maximum demand at a particular point on the network (which may not necessarily coincide with the time of system peak). For example, "]
[null,null,"table 1 requests information about non-coincident raw maximum demand at the transmission connection points. In table 1, NSPs should provide information about the maximum "]
[null,null,"demand at each transmission connection point in each year, not the demand at the time of system peak."]
[]
[null,null,"Note that where tables refer to data expressed in terms of probability of exceedence (POE), this is in relation to forecast data only."]
[]
[null,null,"The NSP must provide summer and winter maximum demand information in separate tabs."]
[]
[]
[null,null,"Table 1 - Non-coincident maximum demand by [insert level]"]
[]
[null,null,"Non-coincident maximum demand by transmission connection point",null,"Previous regulatory period",null,null,null,null,"Current regulatory period",null,null,null,null,"Forthcoming regulatory period"]
[null,null,null,null,"Actual",null,null,null,null,"Actual",null,null,"Estimate",null,"Forecast"]
[null,null,null,null,"Year","Year","Year","Year","Year","Year","Year","Year","Year","Year","Year","Year","Year","Year","Year"]
[null,null,"PoE Level",0.5]
[null,null,"Name","Raw data"]
[null,null,null,"MW"]
[null,null,null,"MVA"]
[null,null,null,"PF"]
[null,null,null,"% MW Growth"]
[null,null,null,"%MVA Growth"]
[null,null,null,"Date MD occurred "]
[null,null,null,"Half hour time period MD occurred"]
[null,null,null,"Temperature at time MD occurred"]
[null,null,null,"Weather station used"]
[null,null,null,"Weather normalised data"]
[null,null,null,"MW"]
[null,null,null,"MVA"]
[null,null,null,"PF"]
[null,null,null,"% MW Growth"]
[null,null,null,"%MVA Growth"]
[null,null,"Name","Raw data"]
[null,null,null,"MW"]
[null,null,null,"MVA"]
[null,null,null,"PF"]
[null,null,null,"% MW Growth"]
[null,null,null,"%MVA Growth"]
[null,null,null,"Date MD occurred "]
[null,null,null,"Half hour time period MD occurred"]
[null,null,null,"Temperature at time MD occurred"]
[null,null,null,"Weather station used"]
[null,null,null,"Weather normalised data"]
[null,null,null,"MW"]
[null,null,null,"MVA"]
[null,null,null,"PF"]
[null,null,null,"% MW Growth"]
[null,null,null,"%MVA Growth"]
[]
[]
[null,null,"Table 2 - System coincident maximum demand by [insert level]"]
[]
[null,null,"System coincident maximum demand by transmission connection point",null,"Previous regulatory period",null,null,null,null,"Current regulatory period",null,null,null,null,"Forthcoming regulatory period"]
[null,null,null,null,"Actual",null,null,null,null,"Actual",null,null,"Estimate",null,"Forecast"]
[null,null,null,null,"Year","Year","Year","Year","Year","Year","Year","Year","Year","Year","Year","Year","Year","Year","Year"]
[null,null,"PoE Level",0.5]
[null,null,"Name ","Raw data"]
[null,null,null,"MW"]
[null,null,null,"MVA"]
[null,null,null,"PF"]
[null,null,null,"% MW Growth"]
[null,null,null,"%MVA Growth"]
[null,null,null,"Date MD occurred "]
[null,null,null,"Half hour time period MD occurred"]
[null,null,null,"Temperature at time MD occurred"]
[null,null,null,"Weather station used"]
[null,null,null,"Weather normalised data"]
[null,null,null,"MW"]
[null,null,null,"MVA"]
[null,null,null,"PF"]
[null,null,null,"% MW Growth"]
[null,null,null,"%MVA Growth"]
[null,null,"Name ","Raw data"]
[null,null,null,"MW"]
[null,null,null,"MVA"]
[null,null,null,"PF"]
[null,null,null,"% MW Growth"]
[null,null,null,"%MVA Growth"]
[null,null,null,"Date MD occurred "]
[null,null,null,"Half hour time period MD occurred"]
[null,null,null,"Temperature at time MD occurred"]
[null,null,null,"Weather station used"]
[null,null,null,"Weather normalised data"]
[null,null,null,"MW"]
[null,null,null,"MVA"]
[null,null,null,"PF"]
[null,null,null,"% MW Growth"]
[null,null,null,"%MVA Growth"]

{"sheet":"3.3 Demand - Winter","index":16,"n_rows":53,"n_cols":40,"rows_kept":53,"cut":false,"hidden":false,"merged":[[39,32,39,35],[39,36,39,39],[39,8,39,11],[39,12,39,15],[39,16,39,19],[39,20,39,23],[39,24,39,27],[39,28,39,31],[39,7,40,7],[39,2,40,2],[39,3,40,3],[39,4,40,4],[39,5,40,5],[39,6,40,6]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[null,null,"Table 3.3 — Winter maximum demand"]
[]
[null,null,"Instructions"]
[]
[null,null,"In the table, input the required annual maximum demand measures:"]
[null,null,"• for each year of the period:"]
[null,null,"• beginning as far back in time as records allow (different maximum demand measures may have different time periods depending on the availability of historical records); and"]
[null,null,"• ending 31 December 2023;"]
[null,null,"• for each facility on the reporting network service provider's network that is ether a:"]
[null,null,"• generation-transmission connection point; or"]
[null,null,"• generation-distribution connection point; or"]
[null,null,"• bulk supply point; or"]
[null,null,"• subtransmission substation; or"]
[null,null,"• zone substation."]
[]
[null,null,"Insert a seperate row for every unique combination of:"]
[null,null,"• year and;"]
[null,null,"• generation-transmission connection point, generation-distribution connection point, bulk supply point, subtransmission substation, or zone substation;"]
[null,null,"A unique number for each row must be provided as a row ID."]
[null,null,"Insert additional rows as required."]
[]
[null,null,"Maximum demand measures are to include historical and forecast measures."]
[null,null,"Forecast maximum demand measures must be the most realistic expectation of demand at the time of responding to the regulatory information notice, which may or may not be the forecast maximum demand measures used in developing proposed capital or operating expenditure."]
[null,null,"The table must include forecast maximum demand measures for generation-transmission connection points, generation-distribution connection points, bulk supply points, subtransmission substations, and zone substations that are expected to become commissioned at any point in time during the period stated above."]
[null,null,"The table must include historical maximum demand forecasts for generation-transmission connection points, generation-distribution connection points, bulk supply points, subtransmission substations, and zone substations that were commissioned at any point during the period stated above, even if not currently in service."]
[]
[null,null,"Weather correction methods must be outlined in an attachment to this regulatory reporting statement."]
[]
[null,null,"For all rows that have a future year inputted into the 'Calendar year' field, input 'N/A' into the following fields:"]
[null,null,"• the 'Date on which non-co-incident winter maximum demand occurred' field;"]
[null,null,"• the 'Date on which system co-incident winter maximum demand occurred' field; and"]
[null,null,"• all 'Maximum demand measure 4' fields."]
[]
[]
[]
[null,null,"Row ID","Name of generation-transmission connection point, generation-distribution connection point, bulk supply point, subtransmission substation, zone substation, or subtransmission feeder","Is it a generation-transmission connection point, generation-distribution connection point, bulk supply point, subtransmission substation, zone substation, or subtransmission feeder?","Calendar year","Date on which non-co-incident winter maximum demand occurred","Date on which system co-incident winter maximum demand occurred","Non-co-incident winter maximum demand in MVA",null,null,null,"System co-incident winter maximum demand in MVA",null,null,null,"Non-co-incident winter maximum demand in MW",null,null,null,"System co-incident winter maximum demand in MW",null,null,null,"Power factor: non-co-incident data",null,null,null,"Power factor: system co-incident data",null,null,null,"Co-incidence factor: MVA data",null,null,null,"Co-incidence factor: MW data"]
[null,null,null,null,null,null,null,null,"Maximum demand measure 1","Maximum demand measure 2","Maximum demand measure 3","Maximum demand measure 4","Maximum demand measure 1","Maximum demand measure 2","Maximum demand measure 3","Maximum demand measure 4","Maximum demand measure 1","Maximum demand measure 2","Maximum demand measure 3","Maximum demand measure 4","Maximum demand measure 1","Maximum demand measure 2","Maximum demand measure 3","Maximum demand measure 4","Maximum demand measure 1","Maximum demand measure 2","Maximum demand measure 3","Maximum demand measure 4","Maximum demand measure 1","Maximum demand measure 2","Maximum demand measure 3","Maximum demand measure 4","Maximum demand measure 1","Maximum demand measure 2","Maximum demand measure 3","Maximum demand measure 4","Maximum demand measure 1","Maximum demand measure 2","Maximum demand measure 3","Maximum demand measure 4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q42/I42","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"M42/I42","v":{"$error":"#DIV/0!"}},{"$f":"N42/J42","v":{"$error":"#DIV/0!"}},{"$f":"O42/K42","v":{"$error":"#DIV/0!"}},{"$f":"P42/L42","v":{"$error":"#DIV/0!"}},{"$f":"U42/Q42","v":{"$error":"#DIV/0!"}},{"$f":"V42/R42","v":{"$error":"#DIV/0!"}},{"$f":"W42/S42","v":{"$error":"#DIV/0!"}},{"$f":"X42/T42","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"M43/I43","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"U43/Q43","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"3.4 Demand - Summer","index":17,"n_rows":53,"n_cols":40,"rows_kept":53,"cut":false,"hidden":false,"merged":[[39,32,39,35],[39,36,39,39],[39,8,39,11],[39,12,39,15],[39,16,39,19],[39,20,39,23],[39,24,39,27],[39,28,39,31],[39,7,40,7],[39,2,40,2],[39,3,40,3],[39,4,40,4],[39,5,40,5],[39,6,40,6]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[null,null,"Table 3.4 — Summer maximum demand"]
[]
[null,null,"Instructions"]
[]
[null,null,"In the table, input the required annual maximum demand measures:"]
[null,null,"• for each year of the period:"]
[null,null,"• beginning as far back in time as records allow (different maximum demand measures may have different time periods depending on the availability of historical records); and"]
[null,null,"• ending 31 December 2023;"]
[null,null,"• for each facility on the reporting network service provider's network that is ether a:"]
[null,null,"• generation-transmission connection point; or"]
[null,null,"• generation-distribution connection point; or"]
[null,null,"• bulk supply point; or"]
[null,null,"• subtransmission substation; or"]
[null,null,"• zone substation."]
[]
[null,null,"Insert a seperate row for every unique combination of:"]
[null,null,"• year and;"]
[null,null,"• generation-transmission connection point, generation-distribution connection point, bulk supply point, subtransmission substation, or zone substation;"]
[null,null,"A unique number for each row must be provided as a row ID."]
[null,null,"Insert additional rows as required."]
[]
[null,null,"Maximum demand measures are to include historical and forecast measures."]
[null,null,"Forecast maximum demand measures must be the most realistic expectation of demand at the time of responding to the regulatory information notice, which may or may not be the forecast maximum demand measures used in developing proposed capital or operating expenditure."]
[null,null,"The table must include forecast maximum demand measures for generation-transmission connection points, generation-distribution connection points, bulk supply points, subtransmission substations, and zone substations that are expected to become commissioned at any point in time during the period stated above."]
[null,null,"The table must include historical maximum demand forecasts for generation-transmission connection points, generation-distribution connection points, bulk supply points, subtransmission substations, and zone substations that were commissioned at any point during the period stated above, even if not currently in service."]
[]
[null,null,"Weather correction methods must be outlined in an attachment to this regulatory reporting statement."]
[]
[null,null,"For all rows that have a future year inputted into the 'Calendar year' field, input 'N/A' into the following fields:"]
[null,null,"• the 'Date on which non-co-incident summer maximum demand occurred' field;"]
[null,null,"• the 'Date on which system co-incident summer maximum demand occurred' field; and"]
[null,null,"• all 'Maximum demand measure 4' fields."]
[]
[]
[]
[null,null,"Row ID","Name of generation-transmission connection point, generation-distribution connection point, bulk supply point, subtransmission substation, zone substation, or subtransmission feeder","Is it a generation-transmission connection point, generation-distribution connection point, bulk supply point, subtransmission substation, zone substation, or subtransmission feeder?","Financial year","Date on which non-co-incident summer maximum demand occurred","Date on which system co-incident summer maximum demand occurred","Non-co-incident summer maximum demand in MVA",null,null,null,"System co-incident summer maximum demand in MVA",null,null,null,"Non-co-incident summer maximum demand in MW",null,null,null,"System co-incident summer maximum demand in MW",null,null,null,"Power factor: non-co-incident data",null,null,null,"Power factor: system co-incident data",null,null,null,"Co-incidence factor: MVA data",null,null,null,"Co-incidence factor: MW data"]
[null,null,null,null,null,null,null,null,"Maximum demand measure 1","Maximum demand measure 2","Maximum demand measure 3","Maximum demand measure 4","Maximum demand measure 1","Maximum demand measure 2","Maximum demand measure 3","Maximum demand measure 4","Maximum demand measure 1","Maximum demand measure 2","Maximum demand measure 3","Maximum demand measure 4","Maximum demand measure 1","Maximum demand measure 2","Maximum demand measure 3","Maximum demand measure 4","Maximum demand measure 1","Maximum demand measure 2","Maximum demand measure 3","Maximum demand measure 4","Maximum demand measure 1","Maximum demand measure 2","Maximum demand measure 3","Maximum demand measure 4","Maximum demand measure 1","Maximum demand measure 2","Maximum demand measure 3","Maximum demand measure 4","Maximum demand measure 1","Maximum demand measure 2","Maximum demand measure 3","Maximum demand measure 4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q42/I42","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"M42/I42","v":{"$error":"#DIV/0!"}},{"$f":"N42/J42","v":{"$error":"#DIV/0!"}},{"$f":"O42/K42","v":{"$error":"#DIV/0!"}},{"$f":"P42/L42","v":{"$error":"#DIV/0!"}},{"$f":"U42/Q42","v":{"$error":"#DIV/0!"}},{"$f":"V42/R42","v":{"$error":"#DIV/0!"}},{"$f":"W42/S42","v":{"$error":"#DIV/0!"}},{"$f":"X42/T42","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"M43/I43","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"U43/Q43","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"4.1 AUGEX - subtrans lines","index":18,"n_rows":56,"n_cols":51,"rows_kept":56,"cut":false,"hidden":false,"merged":[[24,2,24,13],[25,20,27,22],[25,14,27,16],[25,29,27,31],[25,32,27,34],[25,12,27,13],[25,2,27,2],[25,3,27,3],[25,4,27,4],[25,5,27,5],[25,6,27,7],[25,10,27,11],[25,8,27,9],[24,14,24,49],[25,44,27,44],[25,41,27,43],[25,46,27,46],[25,47,27,47],[25,49,27,49],[25,50,27,50],[25,17,27,19],[25,23,27,25],[25,26,27,28],[25,35,27,37],[25,38,27,40]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[null,null,"Table 4.1 — Augex asset data - subtransmission lines"]
[]
[null,null,"Instructions"]
[]
[null,null,"Complete the table by:"]
[null,null,"• inserting a row for each subtransmission line on the reporting network service providers' network that was commissioned at any time during the period/regulatory year [insert regulatory period/regulatory year start and end dates]; and "]
[null,null,"• inputting the required details."]
[]
[null,null,"For sub-transmission line, sub-transmission substations, subtransmission switching stations, zone substations and high voltage feeders; each row should represent data for an individual circuit or substation."]
[]
[null,null,"The total expenditure from this unit cost and volume information should reconcile with the information the NSP provides for the augex model."]
[]
[null,null,"For 'Easements - project related', the NSP must note the project(s) related to the easement acquisition in the comments section."]
[]
[]
[]
[null,null,"Insert additional rows as required."]
[]
[]
[]
[null,null,"Description and capacity change",null,null,null,null,null,null,null,null,null,null,null,"Cost information"]
[null,null,"Line ID","Project type","Originating substation","Terminating substation","Line voltage (kV)",null,"Line capacity (amps)",null,"Route line length (km) ",null,"Circuit line length (km)",null,"land and Easments",null,null,"Poles/Towers (including structures)",null,null,"Switches","Switches",null,"Overhead cables",null,null,"Underground cables",null,null,"Other non civil materials",null,null,"Construction labour",null,null,"Civil works (Labour)",null,null,"Civil works (Materials)",null,null,"Design, surverying and other costs (Labour)",null,null,"Total direct costs and expenditure by year for forecasts",null,"Network overheads","Common overheads",null,"Total expenditure and expenditure by year for forecasts","Comments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contract/ Outsourced",null,null,"Other"]
[]
[null,null,null,"(drop down list)","(name)","(name)","pre","post","pre","post","pre","post","pre","post","description","Volume","total cost","description","Volume","total cost","description","Volume","total cost","description","Volume","total cost","description","Volume","total cost","description","Volume","total cost","description","volume","total cost","description","Volume","total cost","description","Volume","total cost","description","Volume","total cost","total cost","total cost","total cost","total cost","total cost","($)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Subtransmission lines augmentation types"]
[null,null,"New line on new route - single circuit"]
[null,null,"New line on new route - dual circuit"]
[null,null,"New line on new route - other"]
[null,null,"Line rebuild over existing route - single circuit"]
[null,null,"Line rebuild over existing route - dual circuit"]
[null,null,"Reconductor - Single circuit"]
[null,null,"Reconductor - Dual circuit"]
[null,null,"Reconductor - Other"]
[null,null,"Line upgrade (raising/retensoring)"]
[null,null,"String spare circuit"]
[null,null,"Easement - project related (specify)"]
[null,null,"Easement - strategic"]
[null,null,"Other (specify)"]

{"sheet":"4.2 AUGEX substations","index":19,"n_rows":49,"n_cols":42,"rows_kept":49,"cut":false,"hidden":false,"merged":[[25,41,27,41],[25,37,27,37],[25,35,27,35],[25,2,27,2],[25,3,27,3],[25,4,27,4],[25,5,26,6],[25,7,27,8],[25,9,27,11],[25,14,27,16],[25,17,27,19],[25,26,27,28],[25,29,27,31],[25,32,27,34],[25,20,27,22],[24,2,24,8],[25,12,27,13],[25,23,27,25],[24,9,24,40],[25,38,27,38],[25,40,27,40]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[null,null,"Table 4.2 — Augex asset data - subtransmission substations, subtransmission switching stations, and zone substations"]
[]
[null,null,"Instructions"]
[]
[null,null,"Complete the table by:"]
[null,null,"• inserting a row for each subtransmission line on the reporting network service providers' network that was commissioned at any time during the period/regulatory year [insert regulatory period/regulatory year start and end dates]; and "]
[null,null,"• inputting the required details."]
[]
[null,null,"For sub-transmission line, sub-transmission substations, subtransmission switching stations, zone substations and high voltage feeders; each row should represent data for an individual circuit or substation."]
[]
[null,null,"The total expenditure from this unit cost and volume information should reconcile with the information the NSP provides for the augex model."]
[]
[null,null,"For 'Easements - project related', the NSP must note the project(s) related to the easement acquisition in the comments section."]
[]
[]
[]
[null,null,"Insert additional rows as required."]
[]
[]
[]
[null,null,"Description and capacity change",null,null,null,null,null,null,"Cost information"]
[null,null,"Substation ID","Project type","Subtransmission substation, subtransmission switching station, or zone substation","Substation voltage",null,"Capacity (MVA)",null,"land and Easments",null,null,"Transformers",null,"Switchgear",null,null,"Capacitors",null,null,"Reactors",null,null,"Other non civil materials",null,null,"Civil works (Labour)",null,null,"Civil works (Materials)",null,null,"Design, surveying and other (Labour)",null,null,"Total direct costs and expenditure by year for forecasts",null,"Network overheads","Common overheads",null,"Total expenditure and expenditure by year for forecasts","Comments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contract/ outsourced",null,null,"Other"]
[null,null,null,null,null,"Primary","Secondary"]
[null,null,null,"(drop down list)","(STS, SSW or ZSS)","(name)","(name)","Pre","Post","description","Volume","total cost","MVA added","Unit cost","description","Volume","total cost","description","Volume","total cost","description","Volume","total cost","description","Volume","total cost","description","Volume","total cost","description","Volume","total cost","description","Volume","total cost","total cost","total cost","total cost","total cost",null,"($)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Substation project type"]
[null,null,"New substation establishment"]
[null,null,"Substation rebuild"]
[null,null,"Substation upgrade"]
[null,null,"Easement - project related (specify)"]
[null,null,"Easement - strategic"]
[null,null,"Other (specify)"]

{"sheet":"4.3 AUGEX - HV feeders","index":20,"n_rows":56,"n_cols":51,"rows_kept":56,"cut":false,"hidden":false,"merged":[[25,5,27,5],[24,14,24,49],[25,44,27,44],[25,46,27,46],[25,47,27,47],[25,49,27,49],[25,6,27,7],[25,10,27,11],[25,8,27,9],[25,50,27,50],[24,2,24,13],[25,17,27,19],[25,38,27,40],[25,41,27,43],[25,14,27,16],[25,20,27,22],[25,23,27,25],[25,26,27,28],[25,29,27,31],[25,35,27,37],[25,32,27,34],[25,12,27,13],[25,2,27,2],[25,3,27,3],[25,4,27,4]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[null,null,"Table 4.3 — Augex asset data - high voltage feeders"]
[]
[null,null,"Instructions"]
[]
[null,null,"Complete the table by:"]
[null,null,"• inserting a row for each subtransmission line on the reporting network service providers' network that was commissioned at any time during the period/regulatory year [insert regulatory period/regulatory year start and end dates]; and "]
[null,null,"• inputting the required details."]
[]
[null,null,"For sub-transmission line, sub-transmission substations, subtransmission switching stations, zone substations and high voltage feeders; each row should represent data for an individual circuit or substation."]
[]
[null,null,"The total expenditure from this unit cost and volume information should reconcile with the information the NSP provides for the augex model."]
[]
[null,null,"For 'Easements - project related', the NSP must note the project(s) related to the easement acquisition in the comments section."]
[]
[]
[]
[null,null,"Insert additional rows as required."]
[]
[]
[]
[null,null,"Description and capacity change",null,null,null,null,null,null,null,null,null,null,null,"Cost information"]
[null,null,"High voltage feeder ID","Project type","High voltage feeder type","Originating substation","Line voltage (kV)",null,"Line capacity (amps)",null,"Route line length (km) ",null,"Circuit line length (km) ",null,"land and easements",null,null,"Poles",null,null,"Pole top structures",null,null,"Switches",null,null,"Overhead cables",null,null,"Underground cables",null,null,"Other non civil materials",null,null,"Civil works (Labour)",null,null,"Civil works (Materials)",null,null,"Other direct - Design, surveying and other (Labour)",null,null,"Total direct costs and expenditure by year for forecasts",null,"Network overheads","Common overheads",null,"Total expenditure and expenditure by year for forecasts","Comments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"contract/ outsourced",null,null,"other"]
[]
[null,null,null,"(drop down list)","(CBD, urban, short rural, or long rural)","(name)","pre","post","pre","post","pre","post","pre","post","description","volume","total cost","description","volume","total cost","description","volume","total cost","description","volume","total cost","description","volume","total cost","description","volume","total cost","description","Volume","total cost","description","volume","total cost","description","volume","total cost","description","volume","total cost","total cost","total cost","total cost","total cost",null,"($)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"HV feeder augmentation types"]
[null,null,"New line on new route - single circuit"]
[null,null,"New line on new route - dual circuit"]
[null,null,"New line on new route - other"]
[null,null,"Line rebuild over existing route - single circuit"]
[null,null,"Line rebuild over existing route - dual circuit"]
[null,null,"Reconductor - Single circuit"]
[null,null,"Reconductor - Dual circuit"]
[null,null,"Reconductor - Other"]
[null,null,"Line upgrade (raising/retensioning)"]
[null,null,"String spare circuit"]
[null,null,"Easement - project related (specify)"]
[null,null,"Easement - strategic"]
[null,null,"Other (specify)"]

{"sheet":"4.4 AUGEX - dist subs","index":21,"n_rows":49,"n_cols":33,"rows_kept":49,"cut":false,"hidden":false,"merged":[[25,32,27,32],[24,8,24,31],[25,26,27,26],[25,28,27,28],[25,29,27,29],[25,31,27,31],[25,14,27,16],[25,17,27,19],[25,20,27,22],[25,23,27,25],[25,11,27,13],[24,2,24,7],[25,2,27,2],[25,3,27,3],[25,6,27,7],[25,8,27,10],[25,4,26,5]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[null,null,"Table 4.4 — Augex asset data - distribution substations"]
[]
[null,null,"Instructions"]
[]
[null,null,"Complete the table by:"]
[null,null,"• inserting a row for each subtransmission line on the reporting network service providers' network that was commissioned at any time during the period/regulatory year [insert regulatory period/regulatory year start and end dates]; and "]
[null,null,"• inputting the required details."]
[]
[null,null,"For sub-transmission line, sub-transmission substations, subtransmission switching stations, zone substations and high voltage feeders; each row should represent data for an individual circuit or substation."]
[]
[null,null,"The total expenditure from this unit cost and volume information should reconcile with the information the NSP provides for the augex model."]
[]
[null,null,"For 'Easements - project related', the NSP must note the project(s) related to the easement acquisition in the comments section."]
[]
[]
[]
[null,null,"Insert additional rows as required."]
[]
[]
[]
[null,null,"Description and capacity change",null,null,null,null,null,"Cost information"]
[null,null,"Project type","Primary type of area supplied by substation","Substation voltage",null,"Capacity (MVA)",null,"land and easements",null,null,"Transformers",null,null,"Switchgear",null,null,"Civil works (Labour)",null,null,"Civil works (Materials)",null,null,"Design, surveying and other (Labour)",null,null,"Total direct costs and expenditure by year for forecasts",null,"Network overheads","Common overheads",null,"Total expenditure and expenditure by year for forecasts","Comments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"contract/ outsourced",null,null,"other"]
[null,null,null,null,"Primary","Secondary"]
[null,null,"(drop down list)","(CBD, urban, or rural)","(name)","(name)","Pre","Post","description","volume","total cost","description","volume","total cost","description","volume","total cost","description","volume","total cost","description","volume","total cost","description","volume","total cost","total cost","total cost","total cost","total cost","total cost","($)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Distribution substation project type"]
[null,null,"New substation establishment"]
[null,null,"Substation rebuild"]
[null,null,"Substation upgrade"]
[null,null,"Easement - project related (specify)"]
[null,null,"Easement - strategic"]
[null,null,"Other (specify)"]

{"sheet":"4.5 AUGEX - LV feeders","index":22,"n_rows":56,"n_cols":48,"rows_kept":56,"cut":false,"hidden":false,"merged":[[25,46,27,46],[25,47,27,47],[25,32,27,34],[25,35,27,37],[25,41,27,41],[25,43,27,43],[25,44,27,44],[25,11,27,13],[24,11,24,46],[25,4,27,4],[25,5,27,6],[25,9,27,10],[25,7,27,8],[24,2,24,10],[25,2,27,2],[25,3,27,3],[25,14,27,16],[25,29,27,31],[25,38,27,40],[25,17,27,19],[25,20,27,22],[25,23,27,25],[25,26,27,28]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[null,null,"Table 4.5 — Augex asset data - low voltage feeders"]
[]
[null,null,"Instructions"]
[]
[null,null,"Complete the table by:"]
[null,null,"• inserting a row for each high voltage feeder on the reporting network service providers' network that was commissioned at any time during the period/regulatory year [insert regulatory period/regulatory year start and end dates]; and "]
[null,null,"• inputting the required details."]
[]
[null,null,"For sub-transmission line, sub-transmission substations, subtransmission switching stations, zone substations and high voltage feeders; each row should represent data for an individual circuit or substation."]
[]
[null,null,"The total expenditure from this unit cost and volume information should reconcile with the information the NSP provides for the augex model."]
[]
[null,null,"For 'Easements - project related', the NSP must note the project(s) related to the easement acquisition in the comments section."]
[]
[]
[]
[null,null,"Insert additional rows as required."]
[]
[]
[]
[null,null,"Description and capacity change",null,null,null,null,null,null,null,null,"Cost information"]
[null,null,"Project type","Low voltage feeder type","Originating substation","Line capacity (amps)",null,"Route line length (km) ",null,"Circuit line length (km) ",null,"land and easments",null,null,"Poles",null,null,"Pole top structures",null,null,"Switches",null,null,"Overhead cables",null,null,"Underground cables",null,null,"Other non civil materials",null,null,"Civil works (Labour)",null,null,"Civil works (Materials)",null,null,"Design, surveying and other (Labour)",null,null,"Total direct costs and expenditure by year for forecasts",null,"Network overheads","Common overheads",null,"Total expenditure and expenditure by year for forecasts","Comments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"contract/ outsourced",null,null,"other"]
[]
[null,null,"(drop down list)","(CBD, urban, short rural, or long rural)","(name)","pre","post","pre","post","pre","post","description","volume ","total cost","description","volume ","total cost","description","volume ","total cost","description","volume ","total cost","description","volume ","total cost","description","volume ","total cost","description","volume ","total cost","description","volume ","total cost","description","volume ","total cost","description","volume ","total cost","total cost","total cost","total cost","total cost","total cost","($)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"LV feeder augmentation types"]
[null,null,"New line on new route - single circuit"]
[null,null,"New line on new route - dual circuit"]
[null,null,"New line on new route - other"]
[null,null,"Line rebuild over existing route - single circuit"]
[null,null,"Line rebuild over existing route - dual circuit"]
[null,null,"Reconductor - Single circuit"]
[null,null,"Reconductor - Dual circuit"]
[null,null,"Reconductor - Other"]
[null,null,"Line upgrade (raising/retensoring)"]
[null,null,"String spare circuit"]
[null,null,"Easement - project related (specify)"]
[null,null,"Easement - strategic"]
[null,null,"Other (specify)"]

{"sheet":"4.6 AUGEX - Tx Lines","index":23,"n_rows":43,"n_cols":19,"rows_kept":43,"cut":false,"hidden":false,"merged":[[39,12,39,16],[39,17,41,17],[39,18,41,18],[40,7,41,7],[40,8,41,9],[40,10,40,11],[40,12,41,12],[40,13,41,14],[40,15,40,16],[39,7,39,11],[39,2,41,2],[39,3,41,3],[39,4,41,4],[39,5,41,5],[39,6,41,6]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Table 4.6 — Augex model inputs - asset status - transmission lines"]
[]
[null,null,"Instructions"]
[]
[null,null,"Complete the table by:"]
[null,null,"• inserting a row for each transmission line on the reporting network service providers' network that was commissioned at any time during the period 1 July 2006 to 30 June 2012; and "]
[null,null,"• inputting the required details."]
[]
[null,null,"For transmission line, transmission substations, and transmission switching stations,  each row should represent data for an individual circuit or substation."]
[]
[null,null,"Insert additional rows as required."]
[]
[null,null,"The historical maximum demand should reflect the demand for planning purposes, and exclude abnormal operating conditions."]
[null,null,"Forecast maximum demand growth rate must be the most realistic expectation of demand at the time of responding to the regulatory information notice, which may or may not be the forecast maximum demand used in developing proposed capital or operating expenditure."]
[null,null,"The forecast maximum demand growth rate should reflect the approach typically used for planning purposes."]
[]
[null,null,"In a separate document, explain how the maximum demand data reported in the table was prepared."]
[null,null,"Where relevant, this explanation should include:"]
[null,null,"• How the values reported relate to the maximum demand measures that would be used for normal planning purposes."]
[null,null,"• Whether the values reported are based upon measured values and, if so, where the measurement point is and how abnormal operating conditions were addressed."]
[null,null,"• Whether the historical values reported are estimated and, if so, the basis of the estimation process and how the values were validated."]
[null,null,"• How the forecast growth rate was determined."]
[null,null,"• The relationship of the values provided to the values that could be expected from weather corrected maximum demand measures that reflect a 50% or 10% probability of exceedence year."]
[]
[null,null,"In a separate document, explain how the asset rating values reported in the table were determined."]
[null,null,"Where relevant, this explanation should include:"]
[null,null,"• The basis of the calculation of the ratings reported, including asset data measured and assumptions made."]
[null,null,"• How the ratings reported or other ratings for the same assets may be used in augmentation planning and/or the operation of the distribution network."]
[null,null,"• If alternative ratings are used in augmentation planning and/or the operation of the distribution network, explain and define these alternative ratings."]
[]
[null,null,"In completing the table, have regard to the Australian Energy Regulator's augex model guidance paper."]
[]
[]
[]
[null,null,"Line ID","Primary type of area supplied by line","Line voltage","Originating substation","Terminating substation","2012-13",null,null,null,null,"2006-07",null,null,null,null,"Average per annum growth rate in annual line maximum demand from 2011-12 to 2018-19","Network Segment ID"]
[null,null,null,null,null,null,null,"Route line length as at 30 June of year","Maximum demand measure 3",null,"Line rating",null,"Route line length as at 30 June of year","Maximum demand measure 3",null,"Line rating"]
[null,null,null,null,null,null,null,null,null,null,"Normal cyclic","N-1 emergency",null,null,null,"Normal cyclic","N-1 emergency"]
[null,null,null,"(CBD/urban, rural, or generator)","(kV)","(name)","(name)","(km)","(MVA)","(MW)","(MVA)","(MVA)","(km)","(MVA)","(MW)","(MVA)","(MVA)","(%)"]

{"sheet":"4.7 AUGEX - Dx Lines","index":24,"n_rows":43,"n_cols":19,"rows_kept":43,"cut":false,"hidden":false,"merged":[[39,12,39,16],[39,17,41,17],[39,18,41,18],[40,7,41,7],[40,8,41,9],[40,10,40,11],[40,12,41,12],[40,13,41,14],[40,15,40,16],[39,7,39,11],[39,2,41,2],[39,3,41,3],[39,4,41,4],[39,5,41,5],[39,6,41,6]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Table 4.7 — Augex model inputs - asset status - subtransmission lines"]
[]
[null,null,"Instructions"]
[]
[null,null,"Complete the table by:"]
[null,null,"• inserting a row for each subtransmission line on the reporting network service providers' network that was commissioned at any time during the period 1 July 2006 to 30 June 2012; and "]
[null,null,"• inputting the required details."]
[]
[null,null,"For sub-transmission line, sub-transmission substations, subtransmission switching stations, zone substations and high voltage feeders; each row should represent data for an individual circuit or substation."]
[]
[null,null,"Insert additional rows as required."]
[]
[null,null,"The historical maximum demand should reflect the demand for planning purposes, and exclude abnormal operating conditions."]
[null,null,"Forecast maximum demand growth rate must be the most realistic expectation of demand at the time of responding to the regulatory information notice, which may or may not be the forecast maximum demand used in developing proposed capital or operating expenditure."]
[null,null,"The forecast maximum demand growth rate should reflect the approach typically used for planning purposes."]
[]
[null,null,"In a separate document, explain how the maximum demand data reported in the table was prepared."]
[null,null,"Where relevant, this explanation should include:"]
[null,null,"• How the values reported relate to the maximum demand measures that would be used for normal planning purposes."]
[null,null,"• Whether the values reported are based upon measured values and, if so, where the measurement point is and how abnormal operating conditions were addressed."]
[null,null,"• Whether the historical values reported are estimated and, if so, the basis of the estimation process and how the values were validated."]
[null,null,"• How the forecast growth rate was determined."]
[null,null,"• The relationship of the values provided to the values that could be expected from weather corrected maximum demand measures that reflect a 50% or 10% probability of exceedence year."]
[]
[null,null,"In a separate document, explain how the asset rating values reported in the table were determined."]
[null,null,"Where relevant, this explanation should include:"]
[null,null,"• The basis of the calculation of the ratings reported, including asset data measured and assumptions made."]
[null,null,"• How the ratings reported or other ratings for the same assets may be used in augmentation planning and/or the operation of the distribution network."]
[null,null,"• If alternative ratings are used in augmentation planning and/or the operation of the distribution network, explain and define these alternative ratings."]
[]
[null,null,"In completing the table, have regard to the Australian Energy Regulator's augex model guidance paper."]
[]
[]
[]
[null,null,"Line ID","Primary type of area supplied by line","Line voltage","Originating substation","Terminating substation","2012-13",null,null,null,null,"2006-07",null,null,null,null,"Average per annum growth rate in annual line maximum demand from 2011-12 to 2018-19","Network Segment ID"]
[null,null,null,null,null,null,null,"Route line length as at 30 June of year","Maximum demand measure 3",null,"Line rating",null,"Route line length as at 30 June of year","Maximum demand measure 3",null,"Line rating"]
[null,null,null,null,null,null,null,null,null,null,"Normal cyclic","N-1 emergency",null,null,null,"Normal cyclic","N-1 emergency"]
[null,null,null,"(CBD, urban, short rural, or long rural)","(kV)","(name)","(name)","(km)","(MVA)","(MW)","(MVA)","(MVA)","(km)","(MVA)","(MW)","(MVA)","(MVA)","(%)"]

{"sheet":"4.8 AUGEX - Tx Substations","index":25,"n_rows":43,"n_cols":21,"rows_kept":43,"cut":false,"hidden":false,"merged":[[39,19,41,19],[39,20,41,20],[40,7,41,7],[40,8,41,9],[40,10,40,12],[40,13,41,13],[40,14,41,15],[40,16,40,18],[39,13,39,18],[39,2,41,2],[39,3,41,3],[39,4,41,4],[39,5,40,6],[39,7,39,12]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Table 4.8 — Augex model inputs - asset status - transmission substations snd transmission switching stations"]
[]
[null,null,"Instructions"]
[]
[null,null,"Complete the table by:"]
[null,null,"• inserting a row for each transmission substation on the reporting network service provider's network that was commissioned at any time during the prior regulatory period; and "]
[null,null,"• inputting the required details."]
[]
[null,null,"For transmission line, transmission substations,  and transmission switching stations, each row should represent data for an individual circuit or substation."]
[]
[null,null,"Insert additional rows as required."]
[]
[null,null,"The historical maximum demand should reflect the demand for planning purposes, and exclude abnormal operating conditions."]
[null,null,"Forecast maximum demand growth rate must be the most realistic expectation of demand at the time of responding to the regulatory information notice, which may or may not be the forecast maximum demand used in developing proposed capital or operating expenditure."]
[null,null,"The forecast maximum demand growth rate should reflect the approach typically used for planning purposes."]
[]
[null,null,"In a separate document, explain how the maximum demand data reported in the table was prepared."]
[null,null,"Where relevant, this explanation should include:"]
[null,null,"• How the values reported relate to the maximum demand measures that would be used for normal planning purposes."]
[null,null,"• Whether the values reported are based upon measured values and, if so, where the measurement point is and how abnormal operating conditions were addressed."]
[null,null,"• Whether the historical values reported are estimated and, if so, the basis of the estimation process and how the values were validated."]
[null,null,"• How the forecast growth rate was determined."]
[null,null,"• The relationship of the values provided to the values that could be expected from weather corrected maximum demand measures that reflect a 50% or 10% probability of exceedence year."]
[]
[null,null,"In a separate document, explain how the asset rating values reported in the table were determined."]
[null,null,"Where relevant, this explanation should include:"]
[null,null,"• The basis of the calculation of the ratings reported, including asset data measured and assumptions made."]
[null,null,"• How the ratings reported or other ratings for the same assets may be used in augmentation planning and/or the operation of the distribution network."]
[null,null,"• If alternative ratings are used in augmentation planning and/or the operation of the distribution network, explain and define these alternative ratings."]
[]
[null,null,"In completing the table, have regard to the Australian Energy Regulator's augex model guidance paper."]
[]
[]
[]
[null,null,"Substation ID","Subtransmission substation, subtransmission switching station, or zone substation","Primary type of area supplied by substation","Substation voltage",null,"2012-13",null,null,null,null,null,"2006-07",null,null,null,null,null,"Average per annum growth rate in annual substation maximum demand from 2011-12 to 2018-19","Network segment ID"]
[null,null,null,null,null,null,null,"Number of transformers at at 30 June","Maximum demand measure 3",null,"Substation rating as at 30 June",null,null,"Number of transformers at at 30 June","Maximum demand measure 3",null,"Substation rating as at 30 June"]
[null,null,null,null,null,"Primary","Secondary",null,null,null,"tx name plate","Normal cyclic","N-1 emergency",null,null,null,"tx name plate","normal cyclic","N-1 emergency"]
[null,null,null,"(STS, SSW or ZSS)","(CBD/urban, rural, or generator)","(kV)","(kV)",null,"(MVA)","(MW)","(MVA)","(MVA)","(MVA)",null,"(MVA)","(MW)","(MVA)","(MVA)","(MVA)","(%)"]

{"sheet":"4.9 AUGEX - Dx Substations (1)","index":26,"n_rows":43,"n_cols":21,"rows_kept":43,"cut":false,"hidden":false,"merged":[[39,19,41,19],[39,20,41,20],[40,7,41,7],[40,8,41,9],[40,10,40,12],[40,13,41,13],[40,14,41,15],[40,16,40,18],[39,13,39,18],[39,2,41,2],[39,3,41,3],[39,4,41,4],[39,5,40,6],[39,7,39,12]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Table 4.9 — Augex model inputs - asset status - subtransmission substations, subtransmission switching stations, and zone substations"]
[]
[null,null,"Instructions"]
[]
[null,null,"Complete the table by:"]
[null,null,"• inserting a row for each subtransmission substation and zone substation on the reporting network service provider's network that was commissioned at any time during the period 1 July 2006 to 30 June 2012; and "]
[null,null,"• inputting the required details."]
[]
[null,null,"For sub-transmission line, sub-transmission substations, subtransmission switching stations, zone substations and high voltage feeders; each row should represent data for an individual circuit or substation."]
[]
[null,null,"Insert additional rows as required."]
[]
[null,null,"The historical maximum demand should reflect the demand for planning purposes, and exclude abnormal operating conditions."]
[null,null,"Forecast maximum demand growth rate must be the most realistic expectation of demand at the time of responding to the regulatory information notice, which may or may not be the forecast maximum demand used in developing proposed capital or operating expenditure."]
[null,null,"The forecast maximum demand growth rate should reflect the approach typically used for planning purposes."]
[]
[null,null,"In a separate document, explain how the maximum demand data reported in the table was prepared."]
[null,null,"Where relevant, this explanation should include:"]
[null,null,"• How the values reported relate to the maximum demand measures that would be used for normal planning purposes."]
[null,null,"• Whether the values reported are based upon measured values and, if so, where the measurement point is and how abnormal operating conditions were addressed."]
[null,null,"• Whether the historical values reported are estimated and, if so, the basis of the estimation process and how the values were validated."]
[null,null,"• How the forecast growth rate was determined."]
[null,null,"• The relationship of the values provided to the values that could be expected from weather corrected maximum demand measures that reflect a 50% or 10% probability of exceedence year."]
[]
[null,null,"In a separate document, explain how the asset rating values reported in the table were determined."]
[null,null,"Where relevant, this explanation should include:"]
[null,null,"• The basis of the calculation of the ratings reported, including asset data measured and assumptions made."]
[null,null,"• How the ratings reported or other ratings for the same assets may be used in augmentation planning and/or the operation of the distribution network."]
[null,null,"• If alternative ratings are used in augmentation planning and/or the operation of the distribution network, explain and define these alternative ratings."]
[]
[null,null,"In completing the table, have regard to the Australian Energy Regulator's augex model guidance paper."]
[]
[]
[]
[null,null,"Substation ID","Subtransmission substation, subtransmission switching station, or zone substation","Primary type of area supplied by substation","Substation voltage",null,"2012-13",null,null,null,null,null,"2006-07",null,null,null,null,null,"Average per annum growth rate in annual substation maximum demand from 2011-12 to 2018-19","Network segment ID"]
[null,null,null,null,null,null,null,"Number of transformers at at 30 June","Maximum demand measure 3",null,"Substation rating as at 30 June",null,null,"Number of transformers at at 30 June","Maximum demand measure 3",null,"Substation rating as at 30 June"]
[null,null,null,null,null,"Primary","Secondary",null,null,null,"tx name plate","Normal cyclic","N-1 emergency",null,null,null,"tx name plate","normal cyclic","N-1 emergency"]
[null,null,null,"(STS, SSW or ZSS)","(CBD, urban, rural short, rural long)","(kV)","(kV)",null,"(MVA)","(MW)","(MVA)","(MVA)","(MVA)",null,"(MVA)","(MW)","(MVA)","(MVA)","(MVA)","(%)"]

{"sheet":"4.10AUGEX - Dx Substations (2) ","index":27,"n_rows":51,"n_cols":30,"rows_kept":51,"cut":false,"hidden":false,"merged":[[47,2,49,2],[47,3,49,3],[47,4,47,15],[47,16,47,27],[47,28,49,28],[47,29,49,29],[48,4,48,14],[48,15,49,15],[48,16,48,26],[48,27,49,27]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Table 4.10 — Augex model inputs - asset status - distribution substations"]
[]
[null,null,"Instructions"]
[]
[null,null,"Complete the table by:"]
[null,null,"• inserting a row for each distribution substation category; and "]
[null,null,"• inputting the required details."]
[]
[null,null,"As it will be difficult to provide data for individual distribution substations, distribution substation categories should be formed that capture sets of distribution substations on the reporting network service provider's network, based upon factors such as:"]
[null,null,"a) pole-mounted or ground-mounted distribution substations, "]
[null,null,"b) distribution substation ratings or "]
[null,null,"c) the area types supplied (i.e., CBD, urban, rural)."]
[]
[null,null,"Each distribution substation category must be identified by a unique ID number."]
[]
[null,null,"Insert additional rows as required."]
[]
[null,null,"The description provided for each distribution substation category should identify characteristics such as pole-mounted or ground-mounted, range of ratings covered, area types supplied, etc."]
[]
[null,null,"Where actual maximum demand is not measured at individual distribution substations within a category, estimate maximum demand and utilisation based on customer types and numbers supplied from the distribution substation."]
[null,null,"The historical maximum demand should reflect the demand for planning purposes, and exclude abnormal operating conditions."]
[null,null,"Forecast maximum demand growth rate must be the most realistic expectation of demand at the time of responding to the regulatory information notice, which may or may not be the forecast maximum demand used in developing proposed capital or operating expenditure."]
[null,null,"The forecast maximum demand growth rate should reflect the approach typically used for planning purposes."]
[]
[null,null,"In a separate document, explain how the maximum demand data reported in the table was prepared."]
[null,null,"Where relevant, this explanation should include:"]
[null,null,"• How the values reported relate to the maximum demand measures that would be used for normal planning purposes."]
[null,null,"• Whether the values reported are based upon measured values and, if so, where the measurement point is and how abnormal operating conditions were addressed."]
[null,null,"• Whether the historical values reported are estimated and, if so, the basis of the estimation process and how the values were validated."]
[null,null,"• How the forecast growth rate was determined."]
[null,null,"• The relationship of the values provided to the values that could be expected from weather corrected maximum demand measures that reflect a 50% or 10% probability of exceedence year."]
[]
[null,null,"In a separate document, explain how the asset rating values reported in the table were determined."]
[null,null,"Where relevant, this explanation should include:"]
[null,null,"• The basis of the calculation of the ratings reported, including asset data measured and assumptions made."]
[null,null,"• How the ratings reported or other ratings for the same assets may be used in augmentation planning and/or the operation of the distribution network."]
[null,null,"• If alternative ratings are used in augmentation planning and/or the operation of the distribution network, explain and define these alternative ratings."]
[]
[null,null,"In completing the table, have regard to the Australian Energy Regulator's augex model guidance paper."]
[]
[]
[]
[null,null,"Distribution substation category ID","Description of distribution substation category","2012-13",null,null,null,null,null,null,null,null,null,null,null,"2006-07",null,null,null,null,null,null,null,null,null,null,null,"Average per annum growth rate in annual maximum demand (measure 3) from 2011-12 to 2018-19","Network segment ID"]
[null,null,null,null,"Aggregate of the normal cyclic ratings of all individual distribution substations in the distribution substation category that were within the following utilisation bands:",null,null,null,null,null,null,null,null,null,null,"Aggregate of the normal cyclic ratings of all individual distribution substations in the distribution substation category","Aggregate of the normal cyclic ratings of all individual distribution substations in the distribution substation category that were within the following utilisation bands:",null,null,null,null,null,null,null,null,null,null,"Aggregate of the normal cyclic ratings of all individual distribution substations in the distribution substation category"]
[null,null,null,null,"0-20 %","20-40 %","40-60 %","60-80 %","80-100 %","100-120 %","120-140 %","140-160 %","160-180 %","180-200 %",">200%",null,"0-20 %","20-40 %","40-60 %","60-80 %","80-100 %","100-120 %","120-140 %","140-160 %","160-180 %","180-200 %",">200%"]
[null,null,null,null,"(%)","(%)","(%)","(%)","(%)","(%)","(%)","(%)","(%)","(%)","(%)","(MVA)","(%)","(%)","(%)","(%)","(%)","(%)","(%)","(%)","(%)","(%)","(%)","(MVA)","(%)"]

{"sheet":"4.11 AUGEX - HV feeders","index":28,"n_rows":47,"n_cols":16,"rows_kept":47,"cut":false,"hidden":false,"merged":[[43,14,45,14],[43,15,45,15],[44,6,45,6],[44,7,45,8],[44,9,45,9],[44,10,45,10],[44,11,45,12],[44,13,45,13],[43,10,43,13],[43,2,45,2],[43,3,45,3],[43,4,45,4],[43,5,45,5],[43,6,43,9]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Table 4.11 — Augex model inputs - asset status - high voltage feeders"]
[]
[null,null,"Instructions"]
[]
[null,null,"Complete the table by:"]
[null,null,"• inserting a row for each high voltage feeder on the reporting network service provider's network that was commissioned at any time during the period 1 July 2006 to 30 June 2012; and "]
[null,null,"• inputting the required details."]
[]
[null,null,"For sub-transmission line, sub-transmission substations, subtransmission switching stations, zone substations and high voltage feeders; each row should represent data for an individual circuit or substation."]
[null,null,"Each high voltage feeder must be identified by a unique ID number."]
[]
[null,null,"The high voltage feeder rating should be based upon the main trunk segment exiting the substation."]
[]
[null,null,"The maximum demand should be the demand measured at the feeder exit from the associated substation."]
[null,null,"The historical maximum demand should reflect the demand for planning purposes, and exclude abnormal operating conditions."]
[null,null,"Forecast maximum demand growth rate must be the most realistic expectation of demand at the time of responding to the regulatory information notice, which may or may not be the forecast maximum demand used in developing proposed capital or operating expenditure."]
[null,null,"The forecast maximum demand growth rate should reflect the approach typically used for planning purposes."]
[]
[null,null,"Insert additional rows as required."]
[]
[null,null,"In a separate document, explain how the maximum demand data reported in the table was prepared."]
[null,null,"Where relevant, this explanation should include:"]
[null,null,"• How the values reported relate to the maximum demand measures that would be used for normal planning purposes."]
[null,null,"• Whether the values reported are based upon measured values and, if so, where the measurement point is and how abnormal operating conditions were addressed."]
[null,null,"• Whether the historical values reported are estimated and, if so, the basis of the estimation process and how the values were validated."]
[null,null,"• How the forecast growth rate was determined."]
[null,null,"• The relationship of the values provided to the values that could be expected from weather corrected maximum demand measures that reflect a 50% or 10% probability of exceedence year."]
[]
[null,null,"In a separate document, explain how the asset rating values reported in the table were determined."]
[null,null,"Where relevant, this explanation should include:"]
[null,null,"• The basis of the calculation of the ratings reported, including asset data measured and assumptions made."]
[null,null,"• How the ratings reported or other ratings for the same assets may be used in augmentation planning and/or the operation of the distribution network."]
[null,null,"• If alternative ratings are used in augmentation planning and/or the operation of the distribution network, explain and define these alternative ratings."]
[]
[null,null,"In completing the table, have regard to the Australian Energy Regulator's augex model guidance paper."]
[]
[]
[]
[null,null,"High voltage feeder ID","High voltage feeder type","Voltage level","Originating substation","2012-13",null,null,null,"2006-07",null,null,null,"Average per annum growth rate in annual high voltage feeder maximum demand from 2011-12 to 2018-19","Network segment ID"]
[null,null,null,null,null,null,"Route line length as at 30 June","Maximum demand measure 3",null,"Normal cyclic rating","Route line length as at 30 June","Maximum demand measure 3",null,"Normal cyclic rating"]
[]
[null,null,null,"(CBD, urban, short rural, or long rural)","(kV)","(name)","(km)","(MVA)","(MW)","(MVA)","(km)","(MVA)","(MW)","(MVA)","(%)"]

{"sheet":"4.12 AUGEX - Network Segment","index":29,"n_rows":85,"n_cols":9,"rows_kept":85,"cut":false,"hidden":false,"merged":[[54,8,57,8],[54,2,58,2],[54,3,58,3],[54,4,58,4],[54,5,57,5],[54,6,57,6],[54,7,57,7]]}
[null," ","REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Table 4.12 — Augex model inputs - network segment data"]
[]
[null,null,"Instructions"]
[]
[null,null,"Complete the table by inserting a row for each network segment of the reporting network service provider's distribution network and providing the required details."]
[]
[null,null,"The reporting network service provider is to define the most appropriate network segments."]
[null,null,"Individual network segments should be defined to capture differences in the main drivers of augmentation, such as growth in maximum demand, augmentation unit costs, or utilisation thresholds."]
[null,null,"In forming individual network segments, it should be considered that this data will be used for the augex model, which is intended to forecast at an aggregate level and not for specific circumstances."]
[null,null,"As a general guide, between 15 and 30 individual network segments should be sufficient to model the whole distribution network."]
[]
[null,null,"Insert additional rows as required."]
[]
[null,null,"In completing the AER segment group details in the table, select the most appropriate group from the following list:"]
[null,null,"• subtransmission lines",null,null,null,"ID number: 1"]
[null,null,"• subtransmission substations and subtransmission switching stations",null,null,null,"ID number: 2"]
[null,null,"• zone substations",null,null,null,"ID number: 3"]
[null,null,"• high voltage feeders - CBD",null,null,null,"ID number: 4"]
[null,null,"• high voltage feeders - urban",null,null,null,"ID number: 5"]
[null,null,"• high voltage feeders - short rural",null,null,null,"ID number: 6"]
[null,null,"• high voltage feeders - long rural",null,null,null,"ID number: 7"]
[null,null,"• low voltage feeder and distribution substation - CBD",null,null,null,"ID number: 8"]
[null,null,"• low voltage feeder and distribution substation - urban",null,null,null,"ID number: 9"]
[null,null,"• low voltage feeder and distribution substation - short rural",null,null,null,"ID number: 10"]
[null,null,"• low voltage feeder and distribution substation - long rural",null,null,null,"ID number: 11"]
[]
[null,null,"In a separate document, provide a definition and description of each network segment reported in the table, including details on:"]
[null,null,"• boundaries with other connecting network segments; and"]
[null,null,"• the main reason why the network segment was reported as an individual network segment and not bundled with other network segments."]
[]
[null,null,"In a separate document, explain of how the unit costs and capacity factors reported in the table were calculated for each network segment.  "]
[null,null,"This must cover the following:"]
[null,null,"• The methodology, data sources, and assumptions used to derive the augmentation unit cost or capacity factor."]
[null,null,"• The relationship of the parameters to actual historical augmentation projects, including the capacity added through these projects and the cost of these projects."]
[null,null,"• The possibility of double-counting in the estimates (for example, when an individual project may add capacity to numerous network segments), and the process applied to ensure that this is appropriately addressed."]
[null,null,"• The process applied to verify that the augmentation unit costs and capacity factors reported are a reasonable estimate for the network segment."]
[]
[null,null,"In a separate document, explain of how the utilisation thresholds reported in the table were calculated for each network segment."]
[null,null,"This must cover the following:"]
[null,null,"• The methodology, data sources, and assumptions used to derive the utilisation theshold."]
[null,null,"• The relationship to internal and/or external planning criteria that define when an augmentation is required."]
[null,null,"• The relationship to actual historical utilisation at the time that augmentations occurred for that network segment."]
[null,null,"• Views on the most appropriate probability distribution to simulate the augmentation needs of that network segment."]
[null,null,"• The process applied to verify that the utilisation thresholds are a reasonable estimate of the utilisation limit for the network segments."]
[]
[null,null,"In completing the table, have regard to the Australian Energy Regulator's augex model guidance paper."]
[]
[]
[]
[null,null,"Network segment ID","Network segment title","AER segment group","Average unit cost of augmentation for the network segment for the next regulatory control period","Capacity factor for the period:","Mean value of the utilisation threshold for the period:","Standard deviation of the utilisation threshold for the period:"]
[]
[]
[]
[]
[null,null,"(ID)",null,"(ID)","$ ('000) per MVA",null,"(%)","(%)"]
[null,null,1]
[null,null,2]
[null,null,3]
[null,null,4]
[null,null,5]
[null,null,6]
[null,null,7]
[null,null,8]
[null,null,9]
[null,null,10]
[null,null,11]
[null,null,12]
[null,null,13]
[null,null,14]
[null,null,15]
[null,null,16]
[null,null,17]
[null,null,18]
[null,null,19]
[null,null,20]
[null,null,21]
[null,null,22]
[null,null,23]
[null,null,24]
[null,null,25]

{"sheet":"4.13 AUGEX - Capacity added","index":30,"n_rows":109,"n_cols":27,"rows_kept":109,"cut":false,"hidden":false,"merged":[[68,24,68,26],[73,22,83,23],[73,25,83,26],[67,15,67,17],[67,18,67,20],[67,21,67,23],[67,24,67,26],[68,18,68,20],[65,2,69,2],[65,3,65,26],[66,3,66,8],[66,9,66,14],[66,15,66,20],[66,21,66,26],[67,3,67,5],[67,6,67,8],[67,9,67,11],[67,12,67,14],[68,3,68,5],[68,6,68,8],[68,9,68,11],[68,12,68,14],[68,15,68,17],[68,21,68,23],[50,24,50,26],[55,4,62,5],[55,7,62,8],[55,10,62,11],[55,13,62,14],[55,16,62,17],[55,19,62,20],[55,22,62,23],[55,25,62,26],[50,9,50,11],[50,12,50,14],[50,15,50,17],[50,18,50,20],[50,21,50,23],[47,2,51,2],[47,3,47,26],[48,3,48,8],[48,9,48,14],[48,15,48,20],[48,21,48,26],[49,3,49,5],[49,6,49,8],[49,9,49,11],[49,12,49,14],[49,15,49,17],[49,18,49,20],[49,21,49,23],[49,24,49,26],[50,3,50,5],[50,6,50,8]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Table 4.13 — Forecast net capacity added by segment group"]
[]
[null,null,"Instructions"]
[]
[null,null,"Complete the table."]
[]
[null,null,"The type of net capacity should match the various types of rating indicated in tables 6.3, 6.4, 6.5, and 6.6."]
[null,null,"For example, for zone substations:"]
[null,null,"• type 1 reflects the name plate rating;"]
[null,null,"• type 2 reflects the normal cyclic rating; and"]
[null,null,"• type 3 reflects the N-1 emergency rating."]
[]
[null,null,"For the purposes of the table, 'customer-initiated & capacity-related augmentation' refer to activities for which incurred costs are attributed to at least one of the following AER expenditure categories:"]
[null,null,"• New connection - augmentation to subtransmission substations"]
[null,null,"• New connection - augmentation to subtransmission lines"]
[null,null,"• New connection - augmentation to zone substations"]
[null,null,"• New connection - augmentation to HV CBD feeders"]
[null,null,"• New connection - augmentation to HV urban feeders"]
[null,null,"• New connection - augmentation to HV short rural feeders"]
[null,null,"• New connection - augmentation to HV long rural feeders"]
[null,null,"• New connection - augmentation to LV CBD feeders & distribution subs"]
[null,null,"• New connection - augmentation to LV urban feeders & distribution subs"]
[null,null,"• New connection - augmentation to LV short rural feeders & distribution subs"]
[null,null,"• New connection - augmentation to LV long rural feeders & distribution subs"]
[]
[null,null,"For the purposes of the table, 'NSP-initiated & capacity-related augmentation' refer to activities for which incurred costs are attributed to at least one of the following AER expenditure categories:"]
[null,null,"• NSP-initiated & capacity-related augmentations - subtransmission lines"]
[null,null,"• NSP-initiated & capacity-related augmentations - subtransmission substations"]
[null,null,"• NSP-initiated & capacity-related augmentations - zone substations"]
[null,null,"• NSP-initiated & capacity-related augmentations - HV CBD feeders"]
[null,null,"• NSP-initiated & capacity-related augmentations - HV urban feeders"]
[null,null,"• NSP-initiated & capacity-related augmentations - HV short rural feeders"]
[null,null,"• NSP-initiated & capacity-related augmentations - HV long rural feeders"]
[null,null,"• NSP-initiated & capacity-related augmentations - LV CBD feeders and distribution subs"]
[null,null,"• NSP-initiated & capacity-related augmentations - LV urban feeders and distribution subs"]
[null,null,"• NSP-initiated & capacity-related augmentations - LV short rural feeders and distribution subs"]
[null,null,"• NSP-initiated & capacity-related augmentations - LV long rural feeders and distribution subs"]
[]
[null,null,"In completing the table, have regard to the Australian Energy Regulator's augex model guidance paper."]
[]
[]
[]
[null,null,"AER DNSP segment group","Net capacity added (MVA)"]
[null,null,null,"In total for all purposes",null,null,null,null,null,"For customer-initiated & capacity-related augmentation",null,null,null,null,null,"For NSP-initiated & capacity-related augmentation",null,null,null,null,null,"Residual"]
[null,null,null,"over period 2012-13 to 2013-14",null,null,"over period 2014-15 to 2018-19",null,null,"over period 2012-13 to 2013-14",null,null,"over period 2014-15 to 2018-19",null,null,"over period 2012-13 to 2013-14",null,null,"over period 2014-15 to 2018-19",null,null,"over period 2012-13 to 2013-14",null,null,"over period 2014-15 to 2018-19"]
[null,null,null,"(estimate)",null,null,"(forecast)",null,null,"(estimate)",null,null,"(forecast)",null,null,"(estimate)",null,null,"(forecast)",null,null,"(estimate)",null,null,"(forecast)"]
[null,null,null,"type 1","type 2","type 3","type 1","type 2","type 3","type 1","type 2","type 3","type 1","type 2","type 3","type 1","type 2","type 3","type 1","type 2","type 3","type 1","type 2","type 3","type 1","type 2","type 3"]
[null,null,"Subtransmission lines",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D53-J53-P53","v":0},0,null,{"$f":"G53-M53-S53","v":0},0]
[null,null,"Subtransmission substations and subtransmission switching stations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"F54-L54-R54","v":0},0,0,{"$f":"I54-O54-U54","v":0}]
[null,null,"Zone substations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"F55-L55-R55","v":0},0,0,{"$f":"I55-O55-U55","v":0}]
[null,null,"High voltage feeders - CBD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,"High voltage feeders - urban",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,"High voltage feeders - short rural",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,"High voltage feeders - long rural",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,"Low voltage feeders and distribution substations - CBD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,"Low voltage feeders and distribution substations - urban",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,"Low voltage feeders and distribution substations - short rural",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,"Low voltage feeders and distribution substations - long rural",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[]
[]
[null,null,"AER TNSP segment group","Net capacity added (MVA)"]
[null,null,null,"In total for all purposes",null,null,null,null,null,"For customer-initiated & capacity-related augmentation",null,null,null,null,null,"For NSP-initiated & capacity-related augmentation",null,null,null,null,null,"Residual"]
[null,null,null,"over period 2012-13 to 2013-14",null,null,"over period 2014-15 to 2018-19",null,null,"over period 2012-13 to 2013-14",null,null,"over period 2014-15 to 2018-19",null,null,"over period 2012-13 to 2013-14",null,null,"over period 2014-15 to 2018-19",null,null,"over period 2012-13 to 2013-14",null,null,"over period 2014-15 to 2018-19"]
[null,null,null,"(estimate)",null,null,"(forecast)",null,null,"(estimate)",null,null,"(forecast)",null,null,"(estimate)",null,null,"(forecast)",null,null,"(estimate)",null,null,"(forecast)"]
[null,null,null,"type 1","type 2","type 3","type 1","type 2","type 3","type 1","type 2","type 3","type 1","type 2","type 3","type 1","type 2","type 3","type 1","type 2","type 3","type 1","type 2","type 3","type 1","type 2","type 3"]
[null,null,"Transmission substations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D71-J71-P71","v":0},0,null,{"$f":"G71-M71-S71","v":0},{"$f":"H71-N71-T71","v":0}]
[null,null,"500 kV overhead lines",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"F72-L72-R72","v":0},0,0,{"$f":"I72-O72-U72","v":0}]
[null,null,"330 kV overhead lines",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"F73-L73-R73","v":0},0,0,{"$f":"I73-O73-U73","v":0}]
[null,null,"275 kV overhead lines",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,"220 kV overhead lines"]
[null,null,"132 kV overhead lines"]
[null,null,"66 kV overhead lines"]
[null,null,"500 kV underground cables",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,"330 kV underground cables",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,"275 kV underground cables",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,"220 kV underground cables",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,"132 kV underground cables",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,"66 kV underground cables",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Transmission network segments?"]
[null,null,"500 kV overhead lines"]
[null,null,"330 kV overhead lines"]
[null,null,"275 kV overhead lines"]
[null,null,"220 kV overhead lines"]
[null,null,"132 kV overhead lines"]
[null,null,"66 kV overhead lines"]
[null,null,"500 kV underground cables"]
[null,null,"330 kV underground cables"]
[null,null,"275 kV underground cables"]
[null,null,"220 kV underground cables"]
[null,null,"132 kV underground cables"]
[null,null,"66 kV underground cables"]
[null,null,"Transmission substations"]
[null,null,"Easements"]
[null,null,"Secondary systems?"]

{"sheet":"4.14 Non-network solutions","index":31,"n_rows":54,"n_cols":32,"rows_kept":54,"cut":false,"hidden":false,"merged":[[22,30,24,30],[22,31,24,31],[22,3,24,3],[22,2,24,2],[22,4,24,4],[22,5,24,5],[22,6,24,6],[23,8,23,18],[23,19,23,29]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Table 4.14 — Non-network solutions"]
[]
[null,null,"Instructions"]
[]
[null,null,"Complete the table by:"]
[null,null,"• inserting a row for each high voltage feeder on the reporting network service providers' network that was commissioned at any time during the period/regulatory year [insert regulatory period/regulatory year start and end dates]; and "]
[null,null,"• inputting the required details."]
[]
[null,null,"Expenditure drives should be identified where relevant"]
[]
[null,null,"The total expenditure from this unit cost and volume information should reconcile with the information the NSP provides for the augex model."]
[]
[null,null,"Insert additional rows as required."]
[]
[]
[]
[]
[null,null,"Project identifier","Project description","Primary network project avoided \n(type)","Secondary network project avoided \n(type)","Network project avoided description /\nBenefit of non-network solution",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total expenditure and expenditure by year for forecasts","Supporting documents"]
[null,null,null,null,null,null,null,null,"Capex Expenditure",null,null,null,null,null,null,null,null,null,null,"Opex expenditure"]
[null,null,null,null,null,null,null,null,0,2,3,4,5,6,7,8,9,10,11,1,2,3,4,5,6,7,8,9,10,11]
[null,null,null,null,"(drop down list)","(drop down list)",null,null,"Direct Labour ($)","Direct Materials ($)","Total - Direct costs ($)","Contractors/ outsourced ($)","Other ($)","Network overhead cost allocation ($)","Corporate overhead cost allocation ($)","Total - Allocated overheads ($)","Total expenditure ($)","driver volume","Unit cost ($)","Direct Labour ($)","Direct Materials ($)","Total - Direct costs ($)","Contractors/ outsourced ($)","Other ($)","Network overhead cost allocation ($)","Corporate overhead cost allocation ($)","Total - Allocated overheads ($)","Total expenditure ($)","driver volume","Unit cost ($)","($)","(name)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!+#REF!*#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[null,null,"Network project avoided types"]
[null,null,"New line on new route - single circuit"]
[null,null,"New line on new route - dual circuit"]
[null,null,"New line on new route - other"]
[null,null,"Line rebuild over existing route - single circuit"]
[null,null,"Line rebuild over existing route - dual circuit"]
[null,null,"Reconductor - Single circuit"]
[null,null,"Reconductor - Dual circuit"]
[null,null,"Reconductor - Other"]
[null,null,"Line upgrade (raising/retensoring)"]
[null,null,"String spare circuit"]
[null,null,"New substation establishment"]
[null,null,"Substation rebuild"]
[null,null,"Substation upgrade"]
[null,null,"Other (specify)"]

{"sheet":"5.1 Non Network ","index":32,"n_rows":172,"n_cols":23,"rows_kept":172,"cut":false,"hidden":false,"merged":[[28,30,29,30],[28,31,29,31],[28,32,29,32],[24,2,24,6],[24,7,24,38],[26,2,29,2],[26,3,29,3],[26,4,29,4],[26,5,29,5],[27,17,28,17],[27,18,28,18],[27,19,28,19],[27,20,28,20],[27,21,28,21],[28,22,28,23],[28,24,28,25],[28,33,29,33],[28,26,28,27],[28,28,28,29]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Table 5.1 — Non-network expenditure"]
[]
[null,null,"Instructions"]
[]
[null,null,"Complete the table by:"]
[null,null,"• filling in expenditure for each year of the regulatory period;"]
[null,null,"• inputting the required volume and driver details"]
[null,null,"• filling in any explanation reuqired in relation to expenditure and drivers"]
[null,null,"• NSPs should identify cost drivers not identified in the document and report metrics for these drivers"]
[null,null,"• Where proposed cost drivers are identified, these should be reported. However, NSPs should also report cost drivers they consider more accurate where they can identify these"]
[]
[null,null,"NSPs should also supply relevant documentation supporting the expenditure (asset management plans, business cases, cost benefit analysis etc)"]
[]
[null,null,"The total expenditure from this unit cost and volume information should reconcile with the information the NSP provides for the augex model."]
[]
[null,null,"Insert additional rows as required."]
[]
[]
[]
[null,null,"AER expenditure category",null,null,null,null,"expenditure forecasts "]
[]
[null,null,"Asset category","Sub category group","reporting details"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"explanation of drivers and driver relationships","explanation of drivers and driver relationships","explanation of drivers and driver relationships","explanation of drivers and driver relationships","explanation of drivers and driver relationships"]
[null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11]
[null,null,null,null,null,null,"Direct Labour ($)","Direct Materials ($)","Total - Direct costs ($)","Contractors/ outsourced ($)","Other ($)","Network overhead cost allocation ($)","Corporate overhead cost allocation ($)","Total - Allocated overheads ($)","Total expenditure ($)","driver volume","Unit cost ($)","driver 1 relationship","driver 2 relationship","driver 3 relationship","driver 4 relationship","driver 5 relationship","Explain services provided by contractor"]
[]
[null,null,"IT&Communications",null,"Personal computers"]
[null,null,null,"expenditure","opex "]
[null,null,null,"expenditure","capex "]
[null,null,null,"expenditure","total"]
[null,null,null,"driver 1","employee numbers"]
[null,null,null,"driver 2","user numbers"]
[null,null,null,"driver 3","number of devices"]
[]
[]
[null,null,"IT&Communications",null,"other recurrent"]
[null,null,null,"expenditure","opex "]
[null,null,null,"expenditure","capex"]
[null,null,null,"expenditure","total"]
[null,null,null,"driver 1","employee numbers"]
[null,null,null,"driver 2","user numbers"]
[null,null,null,"driver 3","number of devices"]
[]
[]
[null,null,"IT&Communications",null,"non recurrent"]
[null,null,null,"expenditure","opex"]
[null,null,null,"expenditure","capex"]
[null,null,null,"expenditure","total"]
[null,null,null,"driver 1","employee numbers"]
[null,null,null,"driver 2","user numbers"]
[null,null,null,"driver 3"]
[]
[]
[null,null,"vehicles - network",null,"car"]
[null,null,null,"expenditure","opex"]
[null,null,null,"expenditure","capex"]
[null,null,null,"expenditure","total"]
[null,null,null,"Average unit cost","unit cost"]
[null,null,null,"volume","number"]
[null,null,null,"utilisation/driver 1","average kms travelled"]
[null,null,null,"utilisation/driver 2","fixed costs per km opex"]
[null,null,null,"utilisation/driver 3","fixed costs per km capex"]
[null,null,null,"utilisation/driver 4","variable cost per km opex"]
[null,null,null,"utilisation/driver 5","variable costs per km capex"]
[]
[null,null,"vehicles - network",null,"light commercial"]
[null,null,null,"expenditure","opex"]
[null,null,null,"expenditure","capex"]
[null,null,null,"expenditure","total"]
[null,null,null,"Average unit cost","unit cost"]
[null,null,null,"volume","number"]
[null,null,null,"utilisation/driver 1","average kms travelled"]
[null,null,null,"utilisation/driver 2","fixed costs per km opex"]
[null,null,null,"utilisation/driver 3","fixed costs per km capex"]
[null,null,null,"utilisation/driver 4","variable cost per km opex"]
[null,null,null,"utilisation/driver 5","variable costs per km capex"]
[]
[null,null,"vehicles - network",null,"vehicle mounted elevated work platform"]
[null,null,null,"expenditure","opex"]
[null,null,null,"expenditure","capex"]
[null,null,null,"expenditure","total"]
[null,null,null,"Average unit cost","unit cost"]
[null,null,null,"volume","number"]
[null,null,null,"utilisation/driver 1","average kms travelled"]
[null,null,null,"utilisation/driver 2","fixed costs per km opex"]
[null,null,null,"utilisation/driver 3","fixed costs per km capex"]
[null,null,null,"utilisation/driver 4","variable cost per km opex"]
[null,null,null,"utilisation/driver 5","variable costs per km capex"]
[]
[null,null,"vehicles - network",null,"heavy commercial vehicle"]
[null,null,null,"expenditure","opex"]
[null,null,null,"expenditure","capex"]
[null,null,null,"expenditure","total"]
[null,null,null,"Average unit cost","unit cost"]
[null,null,null,"volume","number"]
[null,null,null,"utilisation/driver 1","average kms travelled"]
[null,null,null,"utilisation/driver 2","fixed costs per km opex"]
[null,null,null,"utilisation/driver 3","fixed costs per km capex"]
[null,null,null,"utilisation/driver 4","variable cost per km opex"]
[null,null,null,"utilisation/driver 5","variable costs per km capex"]
[]
[null,null,"vehicles - non network",null,"car"]
[null,null,null,"expenditure","opex"]
[null,null,null,"expenditure","capex"]
[null,null,null,"expenditure","total"]
[null,null,null,"Average unit cost","unit cost"]
[null,null,null,"volume","number"]
[null,null,null,"utilisation/driver 1","average kms travelled"]
[null,null,null,"utilisation/driver 2","fixed costs per km opex"]
[null,null,null,"utilisation/driver 3","fixed costs per km capex"]
[null,null,null,"utilisation/driver 4","variable cost per km opex"]
[null,null,null,"utilisation/driver 5","variable costs per km capex"]
[]
[null,null,"vehicles - non network",null,"light commercial"]
[null,null,null,"expenditure","opex"]
[null,null,null,"expenditure","capex"]
[null,null,null,"expenditure","total"]
[null,null,null,"Average unit cost","unit cost"]
[null,null,null,"volume","number"]
[null,null,null,"utilisation/driver 1","average kms travelled"]
[null,null,null,"utilisation/driver 2","fixed costs per km opex"]
[null,null,null,"utilisation/driver 3","fixed costs per km capex"]
[null,null,null,"utilisation/driver 4","variable cost per km opex"]
[null,null,null,"utilisation/driver 5","variable costs per km capex"]
[]
[null,null,"vehicles - non network",null,"heavy commercial vehicle"]
[null,null,null,"expenditure","opex"]
[null,null,null,"expenditure","capex"]
[null,null,null,"expenditure","total"]
[null,null,null,"Average unit cost","unit cost"]
[null,null,null,"volume","number"]
[null,null,null,"utilisation/driver 1","average kms travelled"]
[null,null,null,"utilisation/driver 2","fixed costs per km opex"]
[null,null,null,"utilisation/driver 3","fixed costs per km capex"]
[null,null,null,"utilisation/driver 4","variable cost per km opex"]
[null,null,null,"utilisation/driver 5","variable costs per km capex"]
[]
[null,null,"buildings & property"]
[null,null,null,"expenditure","Opex fixed recurrent"]
[null,null,null,"expenditure","opex variable recurrent"]
[null,null,null,"expenditure","opex non recurrent"]
[null,null,null,"expenditure","capex fixed recurrent"]
[null,null,null,"expenditure","capex variable recurrent"]
[null,null,null,"expenditure","capex non recurrent"]
[null,null,null,"expenditure","total"]
[]
[]
[]
[]
[null,null,"Other"]
[null,null,null,"expenditure","Opex fixed recurrent"]
[null,null,null,"expenditure","opex variable recurrent"]
[null,null,null,"expenditure","opex non recurrent"]
[null,null,null,"expenditure","capex fixed recurrent"]
[null,null,null,"expenditure","capex variable recurrent"]
[null,null,null,"expenditure","capex non recurrent"]
[null,null,null,"expenditure","total"]
[]
[]
[null,null,"SCADA & Network control"]
[null,null,null,"expenditure","Opex fixed recurrent"]
[null,null,null,"expenditure","opex variable recurrent"]
[null,null,null,"expenditure","opex non recurrent"]
[null,null,null,"expenditure","capex fixed recurrent"]
[null,null,null,"expenditure","capex variable recurrent"]
[null,null,null,"expenditure","capex non recurrent"]
[null,null,null,"expenditure","total"]

{"sheet":"6.1 Veg mgt- Zones","index":33,"n_rows":132,"n_cols":6,"rows_kept":132,"cut":false,"hidden":false,"merged":[[22,2,22,3],[23,2,23,3],[24,2,24,3],[28,2,28,3],[29,2,29,3],[30,2,30,3],[25,2,25,3],[26,2,26,3],[27,2,27,3],[31,2,31,3],[32,2,32,3],[51,2,51,3],[52,2,52,3],[54,2,54,3],[64,2,64,3],[65,2,65,3],[66,2,66,3],[61,2,61,3],[62,2,62,3],[63,2,63,3],[102,2,102,3],[67,2,67,3],[68,2,68,3],[69,2,69,3],[70,2,70,3],[71,2,71,3],[129,2,129,3],[130,2,130,3],[132,2,132,3],[90,2,90,3],[91,2,91,3],[93,2,93,3],[105,2,105,3],[106,2,106,3],[103,2,103,3],[104,2,104,3],[107,2,107,3],[108,2,108,3],[109,2,109,3],[110,2,110,3],[100,2,100,3],[101,2,101,3]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Table 6.1 — Vegetation management zones"]
[]
[null,null,"Instructions"]
[]
[null,null,"Complete the table."]
[]
[null,null,"The reporting network service provider is to define the most appropriate vegetation management zones. To the extent that they already do so, NSPs should continue to reflect reported data and operating environments across zones."]
[null,null,"The entire geogpraphical area of the NSP's network needs to be classified under a vegetation management zone."]
[null,null,"Individual vegetation management zones should be defined to capture material differences in the recognised drivers (regulations, tree growth rates, and tree cutting cycles)."]
[null,null,"We would expect around 10 to 20 zones for larger NSPs (by area)."]
[]
[null,null,"Insert additional tables and rows as required."]
[]
[]
[null,null,"Vegetation management zone number:"]
[]
[null,null,"Regulatory requirements"]
[null,null,"List of applicable regulatory requirements in vegetation management zone",null,"Which cost(s) does the obligation affect?","Reference to explanation of impact"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Tree growth rates"]
[null,null,"Tree species","Proportion of this species to tree population (%)","Annual growth rate of species within zone"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Sunshine exposure within zone","Average annual rain fall within zone (milimetres)"]
[]
[]
[null,null,"Other"]
[null,null,"To what degree are the vegetation management zones proposed determined by legislation?"]
[]
[null,null,"Comment on any standards imposed for vegetation management work within this zone; for example, cutting to greater clearance margins than required by legislation."]
[]
[]
[]
[]
[null,null,"Vegetation management zone number:"]
[]
[null,null,"Regulatory requirements"]
[null,null,"List of applicable regulatory requirements in vegetation management zone",null,"Which cost(s) does the obligation affect?","Reference to explanation of impact"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Tree growth rates"]
[null,null,"Tree species","Proportion of this species to tree population (%)","Annual growth rate of species within zone"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Sunshine exposure within zone","Average annual rain fall within zone (milimetres)"]
[]
[]
[null,null,"Other"]
[null,null,"To what degree are the vegetation management zones proposed determined by legislation?"]
[]
[null,null,"Comment on any standards imposed for vegetation management work within this zone; for example, cutting to greater clearance margins than required by legislation."]
[]
[]
[]
[]
[null,null,"Vegetation management zone number:"]
[]
[null,null,"Regulatory requirements"]
[null,null,"List of applicable regulatory requirements in vegetation management zone",null,"Which cost(s) does the obligation affect?","Reference to explanation of impact"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Tree growth rates"]
[null,null,"Tree species","Proportion of this species to tree population (%)","Annual growth rate of species within zone"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Sunshine exposure within zone","Average annual rain fall within zone (milimetres)"]
[]
[]
[null,null,"Other"]
[null,null,"To what degree are the vegetation management zones proposed determined by legislation?"]
[]
[null,null,"Comment on any standards imposed for vegetation management work within this zone; for example, cutting to greater clearance margins than required by legislation."]

{"sheet":"6.2 Veg mgt - Tx","index":34,"n_rows":67,"n_cols":20,"rows_kept":67,"cut":false,"hidden":false,"merged":[]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Table 6.2 — Vegetation management - Electricity Transmission"]
[]
[null,null,"Instructions"]
[]
[null,null,"Complete separate tables for each vegetation management zone proposed for the categories 'easement clearance', 'tree trimming', 'access track clearance',' inspection', 'audit', 'unplanned vegetation events' and 'travel costs'. Complete one table for 'contractor management'."]
[]
[null,null,"Insert additional table for each additional vegetation management zone proposed."]
[]
[]
[null,null,"Vegetation management zone number:"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other categories"]
[null,null,null,"Direct labour","Direct materials","Contractor/ outsource","Other","Total direct costs","Network overheads","Corporate overheads","Total allocated overheads","Total","Km  of easement","Unit cost per Km","Dimensions of easement","Frequency of cutting cycle",null,null,"Contract negotiation expenditure","Contractor liaison expenditure"]
[null,null,"Easement clearance","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","Number","$000's","Metres","Years",null,"Contractor management","$000's","$000's"]
[null,null,"Forest"]
[null,null,"Grassland"]
[null,null,"Cities and townships"]
[null,null,"Other"]
[null,null,"Total"]
[]
[null,null,null,"Direct labour","Direct materials","Contractor/ outsource","Other","Total direct costs","Network overheads","Corporate overheads","Total allocated overheads","Total","Km  of easement","Unit cost per Km","Number of trees trimmed"]
[null,null,"Tree trimming","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","Number","$000's","Number"]
[null,null,"Forest"]
[null,null,"Grassland"]
[null,null,"Cities and townships"]
[null,null,"Other"]
[null,null,"Total"]
[]
[null,null,null,"Direct labour","Direct materials","Contractor/ outsource","Other","Total direct costs","Network overheads","Corporate overheads","Total allocated overheads","Total","Km  of access track","Unit cost per Km"]
[null,null,"Access track clearance","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","Number","$000's"]
[null,null,"Forest"]
[null,null,"Grassland"]
[null,null,"Cities and townships"]
[null,null,"Other"]
[null,null,"Total"]
[]
[null,null,null,"Direct labour","Direct materials","Contractor/ outsource","Other","Total direct costs","Network overheads","Corporate overheads","Total allocated overheads","Total","Km  of easement and access track","Unit cost per Km"]
[null,null,"Inspection","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","Number","$000's"]
[null,null,"Forest"]
[null,null,"Grassland"]
[null,null,"Cities and townships"]
[null,null,"Other"]
[null,null,"Total"]
[]
[null,null,null,"Direct labour","Direct materials","Contractor/ outsource","Other","Total direct costs","Network overheads","Corporate overheads","Total allocated overheads","Total","Km  of easement and access track","Unit cost per Km"]
[null,null,"Audit","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","Number","$000's"]
[null,null,"Forest"]
[null,null,"Grassland"]
[null,null,"Cities and townships"]
[null,null,"Other"]
[null,null,"Total"]
[]
[null,null,null,"Number of fire starts due to vegetation in clearing space","Number of fire starts due to vegetation outside clearing space","Number of outages due to vegetation in clearing space","Number of outages due to vegetation outside clearing space","Loss of customer minutes due to vegetation in clearing space","Loss of customer minutes due to vegetation outside clearing space"]
[null,null,"Unplanned vegetation events","Number","Number","Number","Number","Minutes","Minutes"]
[null,null,"Forest"]
[null,null,"Grassland"]
[null,null,"Cities and townships"]
[null,null,"Other"]
[null,null,"Total"]
[]
[null,null,null,"Average time spent travelling","Average cost of accomodation, meals, other sundries"]
[null,null,"Travel costs","Hours","$'s"]

{"sheet":"6.3 Veg mgt - Dx","index":35,"n_rows":111,"n_cols":20,"rows_kept":111,"cut":false,"hidden":false,"merged":[]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Table 6.3 — Vegetation management - Electricity Distribution"]
[]
[null,null,"Instructions"]
[]
[null,null,"Complete separate tables for each vegetation management zone proposed for the categories 'tree trimming', 'hazard tree trimming', 'ground clearance', 'easement clearance', 'inspection', 'audit', 'access track clearance', 'unplanned vegetation events' and 'travel costs'. Complete one table for 'contractor management'."]
[]
[]
[]
[null,null,"Vegetation management zone number:"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other categories"]
[null,null,null,"Direct labour","Direct materials","Contractor/ outsource","Other","Total direct costs","Network overheads","Corporate overheads","Total allocated overheads","Total","Km of o/h line","Unit cost per Km","Number of trees trimmed","Frequency of cutting cycle",null,null,"Contract negotiation expenditure","Contractor liaison expenditure"]
[null,null,"Tree trimming (excluding hazard trees)","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","Number","$000's","Number","Years",null,"Contractor management","$000's","$000's"]
[null,null,"Sub-transmission"]
[null,null,"CBD, HV"]
[null,null,"Urban, HV"]
[null,null,"Rural short, HV"]
[null,null,"Rural long, HV"]
[null,null,"CBD, LV"]
[null,null,"Urban, LV"]
[null,null,"Rural short, LV"]
[null,null,"Rural long, LV"]
[null,null,"Total"]
[]
[null,null,null,"Direct labour","Direct materials","Contractor/ outsource","Other","Total direct costs","Network overheads","Corporate overheads","Total allocated overheads","Total","Km of o/h line","Unit cost per Km","Number of  hazard trees trimmed"]
[null,null,"Hazard tree trimming","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","Number","$000's","Number"]
[null,null,"Sub-transmission"]
[null,null,"CBD, HV"]
[null,null,"Urban, HV"]
[null,null,"Rural short, HV"]
[null,null,"Rural long, HV"]
[null,null,"CBD, LV"]
[null,null,"Urban, LV"]
[null,null,"Rural short, LV"]
[null,null,"Rural long, LV"]
[null,null,"Total"]
[]
[null,null,null,"Direct labour","Direct materials","Contractor/ outsource","Other","Total direct costs","Network overheads","Corporate overheads","Total allocated overheads","Total","Km of o/h line","Unit cost per Km"]
[null,null,"Ground clearance","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","Number","$000's"]
[null,null,"Sub-transmission"]
[null,null,"CBD, HV"]
[null,null,"Urban, HV"]
[null,null,"Rural short, HV"]
[null,null,"Rural long, HV"]
[null,null,"CBD, LV"]
[null,null,"Urban, LV"]
[null,null,"Rural short, LV"]
[null,null,"Rural long, LV"]
[null,null,"Total"]
[]
[null,null,null,"Direct labour","Direct materials","Contractor/ outsource","Other","Total direct costs","Network overheads","Corporate overheads","Total allocated overheads","Total","Km of easement","Unit cost per Km"]
[null,null,"Easement clearance","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","Number","$000's"]
[null,null,"Sub-transmission"]
[null,null,"CBD, HV"]
[null,null,"Urban, HV"]
[null,null,"Rural short, HV"]
[null,null,"Rural long, HV"]
[null,null,"CBD, LV"]
[null,null,"Urban, LV"]
[null,null,"Rural short, LV"]
[null,null,"Rural long, LV"]
[null,null,"Total"]
[]
[null,null,null,"Direct labour","Direct materials","Contractor/ outsource","Other","Total direct costs","Network overheads","Corporate overheads","Total allocated overheads","Total","Km of o/h line","Unit cost per Km"]
[null,null,"Inspection","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","Number","$000's"]
[null,null,"Sub-transmission"]
[null,null,"CBD"]
[null,null,"Urban"]
[null,null,"Rural short"]
[null,null,"Rural long"]
[null,null,"Total"]
[]
[null,null,null,"Direct labour","Direct materials","Contractor/ outsource","Other","Total direct costs","Network overheads","Corporate overheads","Total allocated overheads","Total","Km of o/h line","Unit cost per Km"]
[null,null,"Audit","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","Number","$000's"]
[null,null,"Sub-transmission"]
[null,null,"CBD"]
[null,null,"Urban"]
[null,null,"Rural short"]
[null,null,"Rural long"]
[null,null,"Total"]
[]
[null,null,null,"Direct labour","Direct materials","Contractor/ outsource","Other","Total direct costs","Network overheads","Corporate overheads","Total allocated overheads","Total","Km of access track","Unit cost per Km"]
[null,null,"Access track clearance","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","Number","$000's"]
[null,null,"Sub-transmission"]
[null,null,"CBD"]
[null,null,"Urban"]
[null,null,"Rural short"]
[null,null,"Rural long"]
[null,null,"Total"]
[]
[null,null,null,"Number of fire starts due to vegetation in clearing space","Number of fire starts due to vegetation outside clearing space","Number of outages due to vegetation in clearing space","Number of outages due to vegetation outside clearing space","Loss of customer minutes due to vegetation in clearing space","Loss of customer minutes due to vegetation outside clearing space"]
[null,null,"Unplanned vegetation events","Number","Number","Number","Number","Minutes","Minutes"]
[null,null,"Sub-transmission"]
[null,null,"CBD, HV"]
[null,null,"Urban, HV"]
[null,null,"Rural short, HV"]
[null,null,"Rural long, HV"]
[null,null,"CBD, LV"]
[null,null,"Urban, LV"]
[null,null,"Rural short, LV"]
[null,null,"Rural long, LV"]
[null,null,"Total"]
[]
[null,null,null,"Average time spent travelling","Average cost of accommodation, meals, other sundries"]
[null,null,"Travel costs","Hours","$'s"]

{"sheet":"7.1 maintenance- Dx","index":36,"n_rows":305,"n_cols":30,"rows_kept":305,"cut":false,"hidden":false,"merged":[[7,2,7,6],[15,3,15,11],[15,17,15,25]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"DNSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Table 7.1 — Maintenance - Electricity Distribution"]
[]
[null,null,"Instructions"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Rountine Maintenance",null,null,null,null,null,null,null,null,null,null,null,null,null,"Non Routine Maintenance"]
[null,null,null,"Direct Labour ","Direct Materials ","Contractors/ outsourced ","Other ","TOTAL DIRECT COSTS","Network overhead cost allocation ","Corporate overhead cost allocation ","TOTAL ALLOCATED OVERHEADS","TOTAL","Quantity of asset type (as in repex model)","Unit cost ","Inspection/ maintenance cycle","Average age of asset type (as in repex model)",null,"Direct Labour ","Direct Materials ","Contractors/ outsourced ","Other ","TOTAL DIRECT COSTS","Network overhead cost allocation ","Corporate overhead cost allocation ","TOTAL ALLOCATED OVERHEADS","TOTAL","Quantity of asset type","Unit cost ","Inspection/ maintenance cycle","Average age of asset type (as in repex model)"]
[null,null,null,"$000's","$000's","$000's","$000's","Text","$000's","$000's","$000's","$000's","Number","$000's","Years","Years",null,"$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","Number","$000's","Years","Years"]
[null,null,"POLES"]
[null,null,"BY: MAXIMUM VOLTAGE ;     MATERIAL TYPE      ; STAKING (if wood)"]
[]
[null,null,"˂ ≈ 1 kV ; WOOD ; STAKED"]
[null,null,"˂ ≈ 1 kV ; WOOD ; NO-STAKING"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; WOOD ; STAKED"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; WOOD ; NO-STAKING"]
[null,null,"≈ 22 kV ; WOOD ; STAKED"]
[null,null,"≈ 22 kV ; WOOD ; NO-STAKING"]
[null,null,"≈ 33 kV ; WOOD ; STAKED"]
[null,null,"≈ 33 kV ; WOOD ; NO-STAKING"]
[null,null,"≈ 66 kV ; WOOD ; STAKED"]
[null,null,"≈ 66 kV ; WOOD ; NO-STAKING"]
[null,null,"≈ 132 kV ; WOOD ; STAKED"]
[null,null,"≈ 132 kV ; WOOD ; NO-STAKING"]
[null,null,"˂ ≈ 1 kV ; CONCRETE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; CONCRETE "]
[null,null,"≈ 22 kV ; CONCRETE "]
[null,null,"≈ 33 kV ; CONCRETE "]
[null,null,"≈ 66 kV ; CONCRETE "]
[null,null,"≈ 132 kV ; CONCRETE "]
[null,null,"˂ ≈ 1 kV ; STEEL "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; STEEL "]
[null,null,"≈ 22 kV ; STEEL "]
[null,null,"≈ 33 kV ; STEEL "]
[null,null,"≈ 66 kV ; STEEL "]
[null,null,"≈ 132 kV ; STEEL "]
[null,null,"OTHER - PLEASE SPECIFY"]
[]
[null,null,"BY: TOTAL NETWORK AREA"]
[null,null,"TOTAL CBD POLES "]
[null,null,"TOTAL URBAN POLES "]
[null,null,"TOTAL RURAL POLES "]
[]
[null,null,"POLE TOP STRUCTURES"]
[null,null,"BY: PURPOSE"]
[]
[null,null,"INTERMEDIATE "]
[null,null,"ANGLE"]
[null,null,"STRAIN "]
[null,null,"TEE-OFF "]
[null,null,"OTHER - PLEASE SPECIFY"]
[]
[null,null,"OVERHEAD CONDUCTORS"]
[null,null,"BY: MAXIMUM VOLTAGE; AMPERE RATING;  INSULATION TYPE"]
[]
[null,null,"˂ ≈ 1 kV ; LOW AMPERE RATING  ; BARE"]
[null,null,"˂ ≈ 1 kV ; LOW AMPERE RATING  ; COVERED / ABC"]
[null,null,"˂ ≈ 1 kV ; MEDIUM AMPERE RATING  ; BARE"]
[null,null,"˂ ≈ 1 kV ; MEDIUM AMPERE RATING  ; COVERED / ABC"]
[null,null,"˂ ≈ 1 kV ; HIGH AMPERE RATING  ; BARE"]
[null,null,"˂ ≈ 1 kV ; HIGH AMPERE RATING  ; COVERED / ABC"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; LOW AMPERE RATING  ; BARE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; LOW AMPERE RATING  ; COVERED / ABC"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; MEDIUM AMPERE RATING  ; BARE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; MEDIUM AMPERE RATING  ; COVERED / ABC"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; HIGH AMPERE RATING  ; BARE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; HIGH AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 22 kV ; LOW AMPERE RATING  ; BARE"]
[null,null,"≈ 22 kV ; LOW AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 22 kV ; MEDIUM AMPERE RATING  ; BARE"]
[null,null,"≈ 22 kV ; MEDIUM AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 22 kV ; HIGH AMPERE RATING  ; BARE"]
[null,null,"≈ 22 kV ; HIGH AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 33 kV ; LOW AMPERE RATING  ; BARE"]
[null,null,"≈ 33 kV ; LOW AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 33 kV ; MEDIUM AMPERE RATING  ; BARE"]
[null,null,"≈ 33 kV ; MEDIUM AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 33 kV; HIGH AMPERE RATING  ; BARE"]
[null,null,"≈ 33 kV; HIGH AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 66 kV ; LOW AMPERE RATING  ; BARE"]
[null,null,"≈ 66 kV ; LOW AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 66 kV ; MEDIUM AMPERE RATING  ; BARE"]
[null,null,"≈ 66 kV ; MEDIUM AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 66 kV; HIGH AMPERE RATING  ; BARE"]
[null,null,"≈ 66 kV; HIGH AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 132 kV ; LOW AMPERE RATING  ; BARE"]
[null,null,"≈ 132 kV ; LOW AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 132 kV ; MEDIUM AMPERE RATING  ; BARE"]
[null,null,"≈ 132 kV ; MEDIUM AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 132 kV; HIGH AMPERE RATING  ; BARE"]
[null,null,"≈ 132 kV; HIGH AMPERE RATING  ; COVERED / ABC"]
[]
[null,null,"BY: CONDUCTOR LENGTH IN NETWORK AREA"]
[null,null,"CONDUCTORS CBD (KM)"]
[null,null,"CONDUCTORS URBAN (KM)"]
[null,null,"CONDUCTORS RURAL (KM)"]
[]
[null,null,"UNDERGROUND CABLES"]
[null,null,"BY: MAXIMUM VOLTAGE; AMPERE RATING; TYPE"]
[]
[null,null,"˂ ≈ 1 kV ; LOW AMPERE RATING  ; SUBMARINE"]
[null,null,"˂ ≈ 1 kV ; LOW AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"˂ ≈ 1 kV ; MEDIUM AMPERE RATING  ; SUBMARINE"]
[null,null,"˂ ≈ 1 kV ; MEDIUM AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"˂ ≈ 1 kV ; HIGH AMPERE RATING  ; SUBMARINE"]
[null,null,"˂ ≈ 1 kV ; HIGH AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; LOW AMPERE RATING  ; SUBMARINE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; LOW AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; MEDIUM AMPERE RATING  ; SUBMARINE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; MEDIUM AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; HIGH AMPERE RATING  ; SUBMARINE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; HIGH AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 22 kV ; LOW AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 22 kV ; LOW AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 22 kV ; MEDIUM AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 22 kV ; MEDIUM AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 22 kV ; HIGH AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 22 kV ; HIGH AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 33 kV ; LOW AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 33 kV ; LOW AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 33 kV ; MEDIUM AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 33 kV ; MEDIUM AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 33 kV ; HIGH AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 33 kV ; HIGH AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 66 kV ; LOW AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 66 kV ; LOW AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 66 kV ; MEDIUM AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 66 kV ; MEDIUM AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 66 kV ; HIGH AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 66 kV ; HIGH AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 132 kV ; LOW AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 132 kV ; LOW AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 132 kV ; MEDIUM AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 132 kV ; MEDIUM AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 132 kV ; HIGH AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 132 kV ; HIGH AMPERE RATING  ; NON-SUBMARINE"]
[]
[null,null,"BY: PROPORTION IN NETWORK AREA"]
[null,null,"CABLES CBD PERCENTAGE"]
[null,null,"CABLES RURAL PERCENTAGE"]
[]
[null,null,"SERVICES"]
[null,null,"BY: MAXIMUM VOLTAGE; CUSTOMER TYPE; CONNECTION COMPLEXITY "]
[]
[null,null,"˂ ≈ 1 kV ; RESIDENTIAL ; SIMPLE TYPE "]
[null,null,"˂ ≈ 1 kV ; COMMERCIAL & INDUSTRIAL ; SIMPLE TYPE "]
[null,null,"˂ ≈ 1 kV ; SUBDIVISION ; SIMPLE TYPE "]
[null,null,"˂ ≈ 1 kV ; RESIDENTIAL ; COMPLEX TYPE "]
[null,null,"˂ ≈ 1 kV ; COMMERCIAL & INDUSTRIAL ; COMPLEX TYPE "]
[null,null,"˂ ≈ 1 kV ; SUBDIVISION ; COMPLEX TYPE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; RESIDENTIAL ; SIMPLE TYPE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; COMMERCIAL & INDUSTRIAL ; SIMPLE TYPE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; SUBDIVISION ; SIMPLE TYPE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; RESIDENTIAL ; COMPLEX TYPE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; COMMERCIAL & INDUSTRIAL ; COMPLEX TYPE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; SUBDIVISION ; COMPLEX TYPE "]
[null,null,"≈ 22 kV ; RESIDENTIAL ; SIMPLE TYPE "]
[null,null,"≈ 22 kV ; COMMERCIAL & INDUSTRIAL ; SIMPLE TYPE "]
[null,null,"≈ 22 kV ; SUBDIVISION ; SIMPLE TYPE "]
[null,null,"≈ 22 kV ; RESIDENTIAL ; COMPLEX TYPE "]
[null,null,"≈ 22 kV ; COMMERCIAL & INDUSTRIAL ; COMPLEX TYPE "]
[null,null,"≈ 22 kV ; SUBDIVISION ; COMPLEX TYPE "]
[null,null,"≈ 33 kV ; RESIDENTIAL ; SIMPLE TYPE "]
[null,null,"≈ 33 kV ; COMMERCIAL & INDUSTRIAL ; SIMPLE TYPE "]
[null,null,"≈ 33 kV ; SUBDIVISION ; SIMPLE TYPE "]
[null,null,"≈ 33 kV ; RESIDENTIAL ; COMPLEX TYPE "]
[null,null,"≈ 33 kV ; COMMERCIAL & INDUSTRIAL ; COMPLEX TYPE "]
[null,null,"≈ 33 kV ; SUBDIVISION ; COMPLEX TYPE "]
[null,null,"≈ 66 kV ; RESIDENTIAL ; SIMPLE TYPE "]
[null,null,"≈ 66 kV ; COMMERCIAL & INDUSTRIAL ; SIMPLE TYPE "]
[null,null,"≈ 66 kV ; SUBDIVISION ; SIMPLE TYPE "]
[null,null,"≈ 66 kV ; RESIDENTIAL ; COMPLEX TYPE "]
[null,null,"≈ 66 kV ; COMMERCIAL & INDUSTRIAL ; COMPLEX TYPE "]
[null,null,"≈ 66 kV ; SUBDIVISION ; COMPLEX TYPE "]
[null,null,"≈ 132 kV ; RESIDENTIAL ; SIMPLE TYPE "]
[null,null,"≈ 132 kV ; COMMERCIAL & INDUSTRIAL ; SIMPLE TYPE "]
[null,null,"≈ 132 kV ; SUBDIVISION ; SIMPLE TYPE "]
[null,null,"≈ 132 kV ; RESIDENTIAL ; COMPLEX TYPE "]
[null,null,"≈ 132 kV ; COMMERCIAL & INDUSTRIAL ; COMPLEX TYPE "]
[null,null,"≈ 132 kV ; SUBDIVISION ; COMPLEX TYPE "]
[]
[null,null,"TRANSFORMERS"]
[null,null,"BY: MAXIMUM VOLTAGE ; AMPERE RATING ; MOUNTING TYPE"]
[]
[null,null,"˂ ≈ 1 kV ; LOW AMPERE RATING ;  POLE MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; MEDIUM AMPERE RATING ; POLE MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; HIGH AMPERE RATING ; POLE MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; LOW AMPERE RATING ;  GROUND MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; MEDIUM AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; HIGH AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; LOW AMPERE RATING ;  KIOSK MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; MEDIUM AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; HIGH AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; LOW AMPERE RATING ;  POLE MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; MEDIUM AMPERE RATING ; POLE MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; HIGH AMPERE RATING ; POLE MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; LOW AMPERE RATING ;  GROUND MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; MEDIUM AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; HIGH AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; LOW AMPERE RATING ;  KIOSK MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; MEDIUM AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; HIGH AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; LOW AMPERE RATING ;  POLE MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; MEDIUM AMPERE RATING ; POLE MOUNTED  "]
[null,null,"≈ 22 kV; LOW AMPERE RATING ;  POLE MOUNTED  "]
[null,null,"≈ 22 kV; MEDIUM AMPERE RATING ; POLE MOUNTED  "]
[null,null,"≈ 22 kV; HIGH AMPERE RATING ; POLE MOUNTED  "]
[null,null,"≈ 22 kV; LOW AMPERE RATING ;  GROUND MOUNTED  "]
[null,null,"≈ 22 kV; MEDIUM AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 22 kV; HIGH AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 22 kV; LOW AMPERE RATING ;  KIOSK MOUNTED  "]
[null,null,"≈ 22 kV; MEDIUM AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"≈ 22 kV; HIGH AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"≈ 22 kV; LOW AMPERE RATING ;  POLE MOUNTED  "]
[null,null,"≈ 22 kV; MEDIUM AMPERE RATING ; POLE MOUNTED  "]
[null,null,"≈ 33 kV; HIGH AMPERE RATING ; POLE MOUNTED  "]
[null,null,"≈ 33 kV; LOW AMPERE RATING ;  GROUND MOUNTED  "]
[null,null,"≈ 33 kV; MEDIUM AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 33 kV; HIGH AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 33 kV; LOW AMPERE RATING ;  KIOSK MOUNTED  "]
[null,null,"≈ 33 kV; MEDIUM AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"≈ 33 kV; HIGH AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"≈ 66 kV; HIGH AMPERE RATING ; POLE MOUNTED  "]
[null,null,"≈ 66 kV; LOW AMPERE RATING ;  GROUND MOUNTED  "]
[null,null,"≈ 66 kV; MEDIUM AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 66 kV; HIGH AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 66 kV; LOW AMPERE RATING ;  KIOSK MOUNTED  "]
[null,null,"≈ 66 kV; MEDIUM AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"≈ 66 kV; HIGH AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"≈ 132 kV; HIGH AMPERE RATING ; POLE MOUNTED  "]
[null,null,"≈ 132 kV; LOW AMPERE RATING ;  GROUND MOUNTED  "]
[null,null,"≈ 132 kV; MEDIUM AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 132 kV; HIGH AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 132 kV; LOW AMPERE RATING ;  KIOSK MOUNTED  "]
[null,null,"≈ 132 kV; MEDIUM AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"≈ 132 kV; HIGH AMPERE RATING ; KIOSK MOUNTED  "]
[]
[null,null,"SWITCHGEAR"]
[null,null,"BY: MAXIMUM VOLTAGE ; SWITCH FUNCTION"]
[]
[null,null,"˂ ≈ 1 kV ; ISOLATOR "]
[null,null,"˂ ≈ 1 kV ; SWITCH "]
[null,null,"˂ ≈ 1 kV ; FUSE "]
[null,null,"˂ ≈ 1 kV ; CIRCUIT-BREAKER "]
[null,null,"˂ ≈ 1 kV ; OTHER"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; ISOLATOR "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; SWITCH "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; FUSE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; CIRCUIT-BREAKER "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; OTHER"]
[null,null,"≈ 22 kV ; ISOLATOR "]
[null,null,"≈ 22 kV ; SWITCH "]
[null,null,"≈ 22 kV ; FUSE "]
[null,null,"≈ 22 kV ; CIRCUIT-BREAKER "]
[null,null,"≈ 22 kV ; OTHER"]
[null,null,"≈ 33 kV ; ISOLATOR "]
[null,null,"≈ 33 kV ; SWITCH "]
[null,null,"≈ 33 kV ; FUSE "]
[null,null,"≈ 33 kV ; CIRCUIT-BREAKER "]
[null,null,"≈ 33 kV ; OTHER"]
[null,null,"≈ 66 kV ; ISOLATOR "]
[null,null,"≈ 66 kV ; SWITCH "]
[null,null,"≈ 66 kV ; FUSE "]
[null,null,"≈ 66 kV ; CIRCUIT-BREAKER "]
[null,null,"≈ 66 kV ; OTHER"]
[null,null,"≈ 132 kV ; ISOLATOR "]
[null,null,"≈ 132 kV ; SWITCH "]
[null,null,"≈ 132 kV ; FUSE "]
[null,null,"≈ 132 kV ; CIRCUIT-BREAKER "]
[null,null,"≈ 132 kV ; OTHER"]
[]
[null,null,"PUBLIC LIGHTING"]
[null,null,"BY: ASSET TYPE ; ROAD TYPE"]
[]
[null,null,"LUMINAIRES ;  MAIN ROAD"]
[null,null,"LUMINAIRES ;  MINOR ROAD"]
[null,null,"BRACKETS ; MAIN ROAD"]
[null,null,"BRACKETS ; MINOR ROAD"]
[null,null,"LAMPS ; MAIN ROAD"]
[null,null,"LAMPS ; MINOR ROAD"]
[null,null,"POLES / COLUMNS ; MAIN ROAD"]
[null,null,"POLES / COLUMNS ; MINOR ROAD"]
[]
[null,null,"SCADA AND PROTECTION"]
[null,null,"BY: FUNCTION"]
[]
[null,null,"PROTECTION RELAYS"]
[null,null,"DATA UNIT"]
[null,null,"RADIO EQUIPMENT"]
[null,null,"RADIO TOWERS"]
[null,null,"SUBSTATION METERS"]
[null,null,"COPPER PILOT CABLE"]
[null,null,"FIBRE OPTIC PILOT CABLE"]
[]
[null,null,"OTHER"]
[null,null,"BY: DNSP DEFINED"]

{"sheet":"7.2 maintenance - Tx","index":37,"n_rows":260,"n_cols":30,"rows_kept":260,"cut":false,"hidden":false,"merged":[[459,2,460,2],[8,3,8,11],[8,17,8,25],[450,2,451,2],[264,2,265,2],[272,2,273,2]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"TNSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Table 7.2 — Maintenance - Electricity Transmission"]
[]
[]
[null,null,null,"FIELD MAINTENANCE",null,null,null,null,null,null,null,null,null,null,null,null,null,"Operational refurbishment"]
[null,null,null,"Direct Labour ($)","Direct Materials ($)","Contractors/ outsourced ($)","Other ($)","Total - Direct costs ($)","Network overhead cost allocation ($)","Corporate overhead cost allocation ($)","Total - Allocated overheads ($)","Total expenditure ($)","Quantity of asset type (as in repex model)","Unit cost ($)","Inspection/ maintenance cycle","Average age of asset type (as in repex model)",null,"Direct Labour ($)","Direct Materials ($)","Contractors/ outsourced ($)","Other ($)","Total - Direct costs ($)","Network overhead cost allocation ($)","Corporate overhead cost allocation ($)","Total - Allocated overheads ($)","Total expenditure ($)","Quantity of asset type","Unit cost ($)","Inspection/ maintenance cycle (as in sheet 8.1)","Average age of asset type (as in repex model)"]
[null,null,"STEEL TOWERS"]
[null,null,"BY: MAXIMUM VOLTAGE ; CIRCUIT TYPE"]
[null,null,"≈ 33 kV; SINGLE CIRCUIT"]
[null,null,"≈ 66 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 132 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 220 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 275 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 330 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 500 kV  ; SINGLE CIRCUIT"]
[null,null,"≈ 33 kV; MULTIPLE CIRCUIT"]
[null,null,"≈ 66 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 132 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 220 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 275 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 330 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 500 kV  ; MULTIPLE CIRCUIT"]
[null,null,""]
[null,null,"POLE STRUCTURES"]
[null,null,"≈ 33 kV; SINGLE CIRCUIT"]
[null,null,"≈ 66 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 132 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 220 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 275 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 330 kV ; SINGLE CIRCUIT"]
[null,null,"≈ 500 kV  ; SINGLE CIRCUIT"]
[null,null,"≈ 33 kV; MULTIPLE CIRCUIT"]
[null,null,"≈ 66 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 132 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 220 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 275 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 330 kV ; MULTIPLE CIRCUIT"]
[null,null,"≈ 500 kV  ; MULTIPLE CIRCUIT"]
[null,null,""]
[null,null,"CONDUCTORS"]
[null,null,"BY: VOLTAGE, AMPERE RATING"]
[null,null,"≈ 33 kV; LOW AMP RATING"]
[null,null,"≈ 33 kV; MEDIUM AMP RATING"]
[null,null,"≈ 33 kV; HIGH AMP RATING"]
[null,null,"≈ 66 kV ; LOW AMP RATING"]
[null,null,"≈ 66 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 66 kV ; HIGH AMP RATING"]
[null,null,"≈ 132 kV ; LOW AMP RATING"]
[null,null,"≈ 132 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 132 kV ; HIGH AMP RATING"]
[null,null,"≈ 220 kV ; LOW AMP RATING"]
[null,null,"≈ 220 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 220 kV ; HIGH AMP RATING"]
[null,null,"≈ 275 kV ; LOW AMP RATING"]
[null,null,"≈ 275 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 275 kV ; HIGH AMP RATING"]
[null,null,"≈ 330 kV ; LOW AMP RATING"]
[null,null,"≈ 330 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 330 kV ; HIGH AMP RATING"]
[null,null,"≈ 500 kV  ; LOW AMP RATING"]
[null,null,"≈ 500 kV  ; MEDIUM AMP RATING"]
[null,null,"≈ 500 kV  ; HIGH AMP RATING"]
[null,null,""]
[null,null,"TRANSMISSION CABLES"]
[null,null,"BY: MAXIMUM VOLTAGE, INSULATION TYPE"]
[null,null,"≈ 33 kV; OIL FILLED"]
[null,null,"≈ 66 kV ; OIL FILLED"]
[null,null,"≈ 132 kV ; OIL FILLED"]
[null,null,"≈ 220 kV ; OIL FILLED"]
[null,null,"≈ 275 kV ; OIL FILLED"]
[null,null,"≈ 330 kV ; OIL FILLED"]
[null,null,"≈ 500 kV  ; OIL FILLED"]
[null,null,"≈ 33 kV; XLPE INSULATED"]
[null,null,"≈ 66 kV ; XLPE INSULATED"]
[null,null,"≈ 132 kV ; XLPE INSULATED"]
[null,null,"≈ 220 kV ; XLPE INSULATED"]
[null,null,"≈ 275 kV ; XLPE INSULATED"]
[null,null,"≈ 330 kV ; XLPE INSULATED"]
[null,null,"≈ 500 kV  ; XLPE INSULATED"]
[null,null,"≈ 33 kV; OTHER INSULATED"]
[null,null,"≈ 66 kV ; OTHER INSULATED"]
[null,null,"≈ 132 kV ; OTHER INSULATED"]
[null,null,"≈ 220 kV ; OTHER INSULATED"]
[null,null,"≈ 275 kV ; OTHER INSULATED"]
[null,null,"≈ 330 kV ; OTHER INSULATED"]
[null,null,"≈ 500 kV  ; OTHER INSULATED"]
[null,null,""]
[null,null,"SUBSTATION SWITCHBAYS"]
[null,null,"BY: MAXIMUM VOLTAGE, INSULATION TYPE, SWITCH TYPE"]
[null,null,"≈ 33 kV; AIR BREAK INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 66 kV ; AIR BREAK INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 132 kV ; AIR BREAK INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 220 kV ; AIR BREAK INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 275 kV ; AIR BREAK INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 330 kV ; AIR BREAK INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 500 kV  ; AIR BREAK INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 33 kV; OIL INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 66 kV ; OIL INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 132 kV ; OIL INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 220 kV ; OIL INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 275 kV ; OIL INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 330 kV ; OIL INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 500 kV  ; OIL INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 33 kV; GAS INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 66 kV ; GAS INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 132 kV ; GAS INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 220 kV ; GAS INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 275 kV ; GAS INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 330 kV ; GAS INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 500 kV  ; GAS INSULATED; CIRCUIT BREAKER"]
[null,null,"≈ 33 kV; AIR BREAK INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 66 kV ; AIR BREAK INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 132 kV ; AIR BREAK INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 220 kV ; AIR BREAK INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 275 kV ; AIR BREAK INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 330 kV ; AIR BREAK INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 500 kV  ; AIR BREAK INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 33 kV; OIL INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 66 kV ; OIL INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 132 kV ; OIL INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 220 kV ; OIL INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 275 kV ; OIL INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 330 kV ; OIL INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 500 kV  ; OIL INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 33 kV; GAS INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 66 kV ; GAS INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 132 kV ; GAS INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 220 kV ; GAS INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 275 kV ; GAS INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 330 kV ; GAS INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 500 kV  ; GAS INSULATED; ISOLATORS/DISCONNECTORS"]
[null,null,"≈ 33 kV; AIR BREAK INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 66 kV ; AIR BREAK INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 132 kV ; AIR BREAK INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 220 kV ; AIR BREAK INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 275 kV ; AIR BREAK INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 330 kV ; AIR BREAK INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 500 kV  ; AIR BREAK INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 33 kV; OIL INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 66 kV ; OIL INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 132 kV ; OIL INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 220 kV ; OIL INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 275 kV ; OIL INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 330 kV ; OIL INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 500 kV  ; OIL INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 33 kV; GAS INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 66 kV ; GAS INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 132 kV ; GAS INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 220 kV ; GAS INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 275 kV ; GAS INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 330 kV ; GAS INSULATED; SURGE DIVERTERS"]
[null,null,"≈ 500 kV  ; GAS INSULATED; SURGE DIVERTERS"]
[null,null,""]
[null,null,"SUBSTATION POWER TRANSFORMERS"]
[null,null,"≈ 33 kV; LOW AMP RATING"]
[null,null,"≈ 33 kV; MEDIUM AMP RATING"]
[null,null,"≈ 33 kV; HIGH AMP RATING"]
[null,null,"≈ 66 kV ; LOW AMP RATING"]
[null,null,"≈ 66 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 66 kV ; HIGH AMP RATING"]
[null,null,"≈ 132 kV ; LOW AMP RATING"]
[null,null,"≈ 132 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 132 kV ; HIGH AMP RATING"]
[null,null,"≈ 220 kV ; LOW AMP RATING"]
[null,null,"≈ 220 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 220 kV ; HIGH AMP RATING"]
[null,null,"≈ 275 kV ; LOW AMP RATING"]
[null,null,"≈ 275 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 275 kV ; HIGH AMP RATING"]
[null,null,"≈ 330 kV ; LOW AMP RATING"]
[null,null,"≈ 330 kV ; MEDIUM AMP RATING"]
[null,null,"≈ 330 kV ; HIGH AMP RATING"]
[null,null,"≈ 500 kV  ; LOW AMP RATING"]
[null,null,"≈ 500 kV  ; MEDIUM AMP RATING"]
[null,null,"≈ 500 kV  ; HIGH AMP RATING"]
[null,null,""]
[null,null,"SUBSTATION REACTIVE PLANT"]
[null,null,"BY: MAXIMUM VOLTAGE ; AMPERE RATING ; FUNCTION"]
[null,null,"≈ 33 kV; LOW AMP RATING; SVCS"]
[null,null,"≈ 33 kV; MEDIUM AMP RATING; SVCS"]
[null,null,"≈ 33 kV; HIGH AMP RATING; SVCS"]
[null,null,"≈ 66 kV ; LOW AMP RATING; SVCS"]
[null,null,"≈ 66 kV ; MEDIUM AMP RATING; SVCS"]
[null,null,"≈ 66 kV ; HIGH AMP RATING; SVCS"]
[null,null,"≈ 132 kV ; LOW AMP RATING; SVCS"]
[null,null,"≈ 132 kV ; MEDIUM AMP RATING; SVCS"]
[null,null,"≈ 132 kV ; HIGH AMP RATING; SVCS"]
[null,null,"≈ 220 kV ; LOW AMP RATING; SVCS"]
[null,null,"≈ 220 kV ; MEDIUM AMP RATING; SVCS"]
[null,null,"≈ 220 kV ; HIGH AMP RATING; SVCS"]
[null,null,"≈ 275 kV ; LOW AMP RATING; SVCS"]
[null,null,"≈ 275 kV ; MEDIUM AMP RATING; SVCS"]
[null,null,"≈ 275 kV ; HIGH AMP RATING; SVCS"]
[null,null,"≈ 330 kV ; LOW AMP RATING; SVCS"]
[null,null,"≈ 330 kV ; MEDIUM AMP RATING; SVCS"]
[null,null,"≈ 330 kV ; HIGH AMP RATING; SVCS"]
[null,null,"≈ 500 kV  ; LOW AMP RATING; SVCS"]
[null,null,"≈ 500 kV  ; MEDIUM AMP RATING; SVCS"]
[null,null,"≈ 500 kV  ; HIGH AMP RATING; SVCS"]
[null,null,"≈ 33 kV; LOW AMP RATING; CAPACITORS"]
[null,null,"≈ 33 kV; MEDIUM AMP RATING; CAPACITORS"]
[null,null,"≈ 33 kV; HIGH AMP RATING; CAPACITORS"]
[null,null,"≈ 66 kV ; LOW AMP RATING; CAPACITORS"]
[null,null,"≈ 66 kV ; MEDIUM AMP RATING; CAPACITORS"]
[null,null,"≈ 66 kV ; HIGH AMP RATING; CAPACITORS"]
[null,null,"≈ 132 kV ; LOW AMP RATING; CAPACITORS"]
[null,null,"≈ 132 kV ; MEDIUM AMP RATING; CAPACITORS"]
[null,null,"≈ 132 kV ; HIGH AMP RATING; CAPACITORS"]
[null,null,"≈ 220 kV ; LOW AMP RATING; CAPACITORS"]
[null,null,"≈ 220 kV ; MEDIUM AMP RATING; CAPACITORS"]
[null,null,"≈ 220 kV ; HIGH AMP RATING; CAPACITORS"]
[null,null,"≈ 275 kV ; LOW AMP RATING; CAPACITORS"]
[null,null,"≈ 275 kV ; MEDIUM AMP RATING; CAPACITORS"]
[null,null,"≈ 275 kV ; HIGH AMP RATING; CAPACITORS"]
[null,null,"≈ 330 kV ; LOW AMP RATING; CAPACITORS"]
[null,null,"≈ 330 kV ; MEDIUM AMP RATING; CAPACITORS"]
[null,null,"≈ 330 kV ; HIGH AMP RATING; CAPACITORS"]
[null,null,"≈ 500 kV  ; LOW AMP RATING; CAPACITORS"]
[null,null,"≈ 500 kV  ; MEDIUM AMP RATING; CAPACITORS"]
[null,null,"≈ 500 kV  ; HIGH AMP RATING; CAPACITORS"]
[null,null,"≈ 33 kV; LOW AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 33 kV; MEDIUM AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 33 kV; HIGH AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 66 kV ; LOW AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 66 kV ; MEDIUM AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 66 kV ; HIGH AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 132 kV ; LOW AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 132 kV ; MEDIUM AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 132 kV ; HIGH AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 220 kV ; LOW AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 220 kV ; MEDIUM AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 220 kV ; HIGH AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 275 kV ; LOW AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 275 kV ; MEDIUM AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 275 kV ; HIGH AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 330 kV ; LOW AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 330 kV ; MEDIUM AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 330 kV ; HIGH AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 500 kV  ; LOW AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 500 kV  ; MEDIUM AMP RATING; OIL FILLED REACTORS"]
[null,null,"≈ 500 kV  ; HIGH AMP RATING; OIL FILLED REACTORS"]
[null,null,""]
[null,null,"COMMUNICATIONS"]
[null,null,"BY: TNSP DEFINED"]
[]
[]
[null,null,""]
[null,null,"OTHER ASSETS"]
[null,null,"BY: TNSP DEFINED"]
[]
[]
[null,null,""]
[null,null,"IT"]
[null,null,"BY: USAGE PURPOSE"]
[null,null,"BUSINESS IT"]
[null,null,"OPERATIONAL IT"]

{"sheet":"8.1 emergency-Dx","index":38,"n_rows":316,"n_cols":14,"rows_kept":316,"cut":false,"hidden":false,"merged":[]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"NSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Table 8.1 — Emergency response - Electricity distribution"]
[]
[]
[null,null,"Expenditure by asset type","Direct Labour ($)","Direct Materials ($)","Contractors/ outsourced ($)","Other ($)","Total - Direct costs ($)","Network overhead cost allocation ($)","Corporate overhead cost allocation ($)","Total - Allocated overheads ($)","Total expenditure ($)","Quantity of asset type","Unit cost ($)"]
[null,null,"POLES"]
[null,null,"BY: MAXIMUM VOLTAGE ;     MATERIAL TYPE      ; STAKING (if wood)"]
[]
[null,null,"˂ ≈ 1 kV ; WOOD ; STAKED"]
[null,null,"˂ ≈ 1 kV ; WOOD ; NO-STAKING"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; WOOD ; STAKED"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; WOOD ; NO-STAKING"]
[null,null,"≈ 22 kV ; WOOD ; STAKED"]
[null,null,"≈ 22 kV ; WOOD ; NO-STAKING"]
[null,null,"≈ 33 kV ; WOOD ; STAKED"]
[null,null,"≈ 33 kV ; WOOD ; NO-STAKING"]
[null,null,"≈ 66 kV ; WOOD ; STAKED"]
[null,null,"≈ 66 kV ; WOOD ; NO-STAKING"]
[null,null,"≈ 132 kV ; WOOD ; STAKED"]
[null,null,"≈ 132 kV ; WOOD ; NO-STAKING"]
[null,null,"˂ ≈ 1 kV ; CONCRETE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; CONCRETE "]
[null,null,"≈ 22 kV ; CONCRETE "]
[null,null,"≈ 33 kV ; CONCRETE "]
[null,null,"≈ 66 kV ; CONCRETE "]
[null,null,"≈ 132 kV ; CONCRETE "]
[null,null,"˂ ≈ 1 kV ; STEEL "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; STEEL "]
[null,null,"≈ 22 kV ; STEEL "]
[null,null,"≈ 33 kV ; STEEL "]
[null,null,"≈ 66 kV ; STEEL "]
[null,null,"≈ 132 kV ; STEEL "]
[null,null,"OTHER - PLEASE SPECIFY"]
[]
[null,null,"BY: TOTAL NETWORK AREA"]
[null,null,"TOTAL CBD POLES "]
[null,null,"TOTAL URBAN POLES "]
[null,null,"TOTAL RURAL POLES "]
[]
[null,null,"POLE TOP STRUCTURES"]
[null,null,"BY: PURPOSE"]
[]
[null,null,"INTERMEDIATE "]
[null,null,"ANGLE"]
[null,null,"STRAIN "]
[null,null,"TEE-OFF "]
[null,null,"OTHER - PLEASE SPECIFY"]
[]
[null,null,"OVERHEAD CONDUCTORS"]
[null,null,"BY: MAXIMUM VOLTAGE; AMPERE RATING;  INSULATION TYPE"]
[]
[null,null,"˂ ≈ 1 kV ; LOW AMPERE RATING  ; BARE"]
[null,null,"˂ ≈ 1 kV ; LOW AMPERE RATING  ; COVERED / ABC"]
[null,null,"˂ ≈ 1 kV ; MEDIUM AMPERE RATING  ; BARE"]
[null,null,"˂ ≈ 1 kV ; MEDIUM AMPERE RATING  ; COVERED / ABC"]
[null,null,"˂ ≈ 1 kV ; HIGH AMPERE RATING  ; BARE"]
[null,null,"˂ ≈ 1 kV ; HIGH AMPERE RATING  ; COVERED / ABC"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; LOW AMPERE RATING  ; BARE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; LOW AMPERE RATING  ; COVERED / ABC"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; MEDIUM AMPERE RATING  ; BARE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; MEDIUM AMPERE RATING  ; COVERED / ABC"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; HIGH AMPERE RATING  ; BARE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; HIGH AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 22 kV ; LOW AMPERE RATING  ; BARE"]
[null,null,"≈ 22 kV ; LOW AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 22 kV ; MEDIUM AMPERE RATING  ; BARE"]
[null,null,"≈ 22 kV ; MEDIUM AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 22 kV ; HIGH AMPERE RATING  ; BARE"]
[null,null,"≈ 22 kV ; HIGH AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 33 kV ; LOW AMPERE RATING  ; BARE"]
[null,null,"≈ 33 kV ; LOW AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 33 kV ; MEDIUM AMPERE RATING  ; BARE"]
[null,null,"≈ 33 kV ; MEDIUM AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 33 kV; HIGH AMPERE RATING  ; BARE"]
[null,null,"≈ 33 kV; HIGH AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 66 kV ; LOW AMPERE RATING  ; BARE"]
[null,null,"≈ 66 kV ; LOW AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 66 kV ; MEDIUM AMPERE RATING  ; BARE"]
[null,null,"≈ 66 kV ; MEDIUM AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 66 kV; HIGH AMPERE RATING  ; BARE"]
[null,null,"≈ 66 kV; HIGH AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 132 kV ; LOW AMPERE RATING  ; BARE"]
[null,null,"≈ 132 kV ; LOW AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 132 kV ; MEDIUM AMPERE RATING  ; BARE"]
[null,null,"≈ 132 kV ; MEDIUM AMPERE RATING  ; COVERED / ABC"]
[null,null,"≈ 132 kV; HIGH AMPERE RATING  ; BARE"]
[null,null,"≈ 132 kV; HIGH AMPERE RATING  ; COVERED / ABC"]
[]
[null,null,"BY: CONDUCTOR LENGTH IN NETWORK AREA"]
[null,null,"CONDUCTORS CBD (KM)"]
[null,null,"CONDUCTORS URBAN (KM)"]
[null,null,"CONDUCTORS RURAL (KM)"]
[]
[null,null,"UNDERGROUND CABLES"]
[null,null,"BY: MAXIMUM VOLTAGE; AMPERE RATING; TYPE"]
[]
[null,null,"˂ ≈ 1 kV ; LOW AMPERE RATING  ; SUBMARINE"]
[null,null,"˂ ≈ 1 kV ; LOW AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"˂ ≈ 1 kV ; MEDIUM AMPERE RATING  ; SUBMARINE"]
[null,null,"˂ ≈ 1 kV ; MEDIUM AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"˂ ≈ 1 kV ; HIGH AMPERE RATING  ; SUBMARINE"]
[null,null,"˂ ≈ 1 kV ; HIGH AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; LOW AMPERE RATING  ; SUBMARINE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; LOW AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; MEDIUM AMPERE RATING  ; SUBMARINE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; MEDIUM AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; HIGH AMPERE RATING  ; SUBMARINE"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; HIGH AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 22 kV ; LOW AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 22 kV ; LOW AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 22 kV ; MEDIUM AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 22 kV ; MEDIUM AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 22 kV ; HIGH AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 22 kV ; HIGH AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 33 kV ; LOW AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 33 kV ; LOW AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 33 kV ; MEDIUM AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 33 kV ; MEDIUM AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 33 kV ; HIGH AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 33 kV ; HIGH AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 66 kV ; LOW AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 66 kV ; LOW AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 66 kV ; MEDIUM AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 66 kV ; MEDIUM AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 66 kV ; HIGH AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 66 kV ; HIGH AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 132 kV ; LOW AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 132 kV ; LOW AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 132 kV ; MEDIUM AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 132 kV ; MEDIUM AMPERE RATING  ; NON-SUBMARINE"]
[null,null,"≈ 132 kV ; HIGH AMPERE RATING  ; SUBMARINE"]
[null,null,"≈ 132 kV ; HIGH AMPERE RATING  ; NON-SUBMARINE"]
[]
[null,null,"BY: PROPORTION IN NETWORK AREA"]
[null,null,"CABLES CBD PERCENTAGE"]
[null,null,"CABLES RURAL PERCENTAGE"]
[]
[null,null,"SERVICES"]
[null,null,"BY: MAXIMUM VOLTAGE; CUSTOMER TYPE; CONNECTION COMPLEXITY "]
[]
[null,null,"˂ ≈ 1 kV ; RESIDENTIAL ; SIMPLE TYPE "]
[null,null,"˂ ≈ 1 kV ; COMMERCIAL & INDUSTRIAL ; SIMPLE TYPE "]
[null,null,"˂ ≈ 1 kV ; SUBDIVISION ; SIMPLE TYPE "]
[null,null,"˂ ≈ 1 kV ; RESIDENTIAL ; COMPLEX TYPE "]
[null,null,"˂ ≈ 1 kV ; COMMERCIAL & INDUSTRIAL ; COMPLEX TYPE "]
[null,null,"˂ ≈ 1 kV ; SUBDIVISION ; COMPLEX TYPE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; RESIDENTIAL ; SIMPLE TYPE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; COMMERCIAL & INDUSTRIAL ; SIMPLE TYPE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; SUBDIVISION ; SIMPLE TYPE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; RESIDENTIAL ; COMPLEX TYPE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; COMMERCIAL & INDUSTRIAL ; COMPLEX TYPE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; SUBDIVISION ; COMPLEX TYPE "]
[null,null,"≈ 22 kV ; RESIDENTIAL ; SIMPLE TYPE "]
[null,null,"≈ 22 kV ; COMMERCIAL & INDUSTRIAL ; SIMPLE TYPE "]
[null,null,"≈ 22 kV ; SUBDIVISION ; SIMPLE TYPE "]
[null,null,"≈ 22 kV ; RESIDENTIAL ; COMPLEX TYPE "]
[null,null,"≈ 22 kV ; COMMERCIAL & INDUSTRIAL ; COMPLEX TYPE "]
[null,null,"≈ 22 kV ; SUBDIVISION ; COMPLEX TYPE "]
[null,null,"≈ 33 kV ; RESIDENTIAL ; SIMPLE TYPE "]
[null,null,"≈ 33 kV ; COMMERCIAL & INDUSTRIAL ; SIMPLE TYPE "]
[null,null,"≈ 33 kV ; SUBDIVISION ; SIMPLE TYPE "]
[null,null,"≈ 33 kV ; RESIDENTIAL ; COMPLEX TYPE "]
[null,null,"≈ 33 kV ; COMMERCIAL & INDUSTRIAL ; COMPLEX TYPE "]
[null,null,"≈ 33 kV ; SUBDIVISION ; COMPLEX TYPE "]
[null,null,"≈ 66 kV ; RESIDENTIAL ; SIMPLE TYPE "]
[null,null,"≈ 66 kV ; COMMERCIAL & INDUSTRIAL ; SIMPLE TYPE "]
[null,null,"≈ 66 kV ; SUBDIVISION ; SIMPLE TYPE "]
[null,null,"≈ 66 kV ; RESIDENTIAL ; COMPLEX TYPE "]
[null,null,"≈ 66 kV ; COMMERCIAL & INDUSTRIAL ; COMPLEX TYPE "]
[null,null,"≈ 66 kV ; SUBDIVISION ; COMPLEX TYPE "]
[null,null,"≈ 132 kV ; RESIDENTIAL ; SIMPLE TYPE "]
[null,null,"≈ 132 kV ; COMMERCIAL & INDUSTRIAL ; SIMPLE TYPE "]
[null,null,"≈ 132 kV ; SUBDIVISION ; SIMPLE TYPE "]
[null,null,"≈ 132 kV ; RESIDENTIAL ; COMPLEX TYPE "]
[null,null,"≈ 132 kV ; COMMERCIAL & INDUSTRIAL ; COMPLEX TYPE "]
[null,null,"≈ 132 kV ; SUBDIVISION ; COMPLEX TYPE "]
[]
[null,null,"TRANSFORMERS"]
[null,null,"BY: MAXIMUM VOLTAGE ; AMPERE RATING ; MOUNTING TYPE"]
[]
[null,null,"˂ ≈ 1 kV ; LOW AMPERE RATING ;  POLE MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; MEDIUM AMPERE RATING ; POLE MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; HIGH AMPERE RATING ; POLE MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; LOW AMPERE RATING ;  GROUND MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; MEDIUM AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; HIGH AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; LOW AMPERE RATING ;  KIOSK MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; MEDIUM AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"˂ ≈ 1 kV ; HIGH AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; LOW AMPERE RATING ;  POLE MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; MEDIUM AMPERE RATING ; POLE MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; HIGH AMPERE RATING ; POLE MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; LOW AMPERE RATING ;  GROUND MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; MEDIUM AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; HIGH AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; LOW AMPERE RATING ;  KIOSK MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; MEDIUM AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; HIGH AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; LOW AMPERE RATING ;  POLE MOUNTED  "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV; MEDIUM AMPERE RATING ; POLE MOUNTED  "]
[null,null,"≈ 22 kV; LOW AMPERE RATING ;  POLE MOUNTED  "]
[null,null,"≈ 22 kV; MEDIUM AMPERE RATING ; POLE MOUNTED  "]
[null,null,"≈ 22 kV; HIGH AMPERE RATING ; POLE MOUNTED  "]
[null,null,"≈ 22 kV; LOW AMPERE RATING ;  GROUND MOUNTED  "]
[null,null,"≈ 22 kV; MEDIUM AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 22 kV; HIGH AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 22 kV; LOW AMPERE RATING ;  KIOSK MOUNTED  "]
[null,null,"≈ 22 kV; MEDIUM AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"≈ 22 kV; HIGH AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"≈ 22 kV; LOW AMPERE RATING ;  POLE MOUNTED  "]
[null,null,"≈ 22 kV; MEDIUM AMPERE RATING ; POLE MOUNTED  "]
[null,null,"≈ 33 kV; HIGH AMPERE RATING ; POLE MOUNTED  "]
[null,null,"≈ 33 kV; LOW AMPERE RATING ;  GROUND MOUNTED  "]
[null,null,"≈ 33 kV; MEDIUM AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 33 kV; HIGH AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 33 kV; LOW AMPERE RATING ;  KIOSK MOUNTED  "]
[null,null,"≈ 33 kV; MEDIUM AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"≈ 33 kV; HIGH AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"≈ 66 kV; HIGH AMPERE RATING ; POLE MOUNTED  "]
[null,null,"≈ 66 kV; LOW AMPERE RATING ;  GROUND MOUNTED  "]
[null,null,"≈ 66 kV; MEDIUM AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 66 kV; HIGH AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 66 kV; LOW AMPERE RATING ;  KIOSK MOUNTED  "]
[null,null,"≈ 66 kV; MEDIUM AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"≈ 66 kV; HIGH AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"≈ 132 kV; HIGH AMPERE RATING ; POLE MOUNTED  "]
[null,null,"≈ 132 kV; LOW AMPERE RATING ;  GROUND MOUNTED  "]
[null,null,"≈ 132 kV; MEDIUM AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 132 kV; HIGH AMPERE RATING ; GROUND MOUNTED  "]
[null,null,"≈ 132 kV; LOW AMPERE RATING ;  KIOSK MOUNTED  "]
[null,null,"≈ 132 kV; MEDIUM AMPERE RATING ; KIOSK MOUNTED  "]
[null,null,"≈ 132 kV; HIGH AMPERE RATING ; KIOSK MOUNTED  "]
[]
[null,null,"SWITCHGEAR"]
[null,null,"BY: MAXIMUM VOLTAGE ; SWITCH FUNCTION"]
[]
[null,null,"˂ ≈ 1 kV ; ISOLATOR "]
[null,null,"˂ ≈ 1 kV ; SWITCH "]
[null,null,"˂ ≈ 1 kV ; FUSE "]
[null,null,"˂ ≈ 1 kV ; CIRCUIT-BREAKER "]
[null,null,"˂ ≈ 1 kV ; OTHER"]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; ISOLATOR "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; SWITCH "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; FUSE "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; CIRCUIT-BREAKER "]
[null,null,"˃ 1 kV & ˂ ≈ 11 kV ; OTHER"]
[null,null,"≈ 22 kV ; ISOLATOR "]
[null,null,"≈ 22 kV ; SWITCH "]
[null,null,"≈ 22 kV ; FUSE "]
[null,null,"≈ 22 kV ; CIRCUIT-BREAKER "]
[null,null,"≈ 22 kV ; OTHER"]
[null,null,"≈ 33 kV ; ISOLATOR "]
[null,null,"≈ 33 kV ; SWITCH "]
[null,null,"≈ 33 kV ; FUSE "]
[null,null,"≈ 33 kV ; CIRCUIT-BREAKER "]
[null,null,"≈ 33 kV ; OTHER"]
[null,null,"≈ 66 kV ; ISOLATOR "]
[null,null,"≈ 66 kV ; SWITCH "]
[null,null,"≈ 66 kV ; FUSE "]
[null,null,"≈ 66 kV ; CIRCUIT-BREAKER "]
[null,null,"≈ 66 kV ; OTHER"]
[null,null,"≈ 132 kV ; ISOLATOR "]
[null,null,"≈ 132 kV ; SWITCH "]
[null,null,"≈ 132 kV ; FUSE "]
[null,null,"≈ 132 kV ; CIRCUIT-BREAKER "]
[null,null,"≈ 132 kV ; OTHER"]
[]
[null,null,"PUBLIC LIGHTING"]
[null,null,"BY: ASSET TYPE ; ROAD TYPE"]
[]
[null,null,"LUMINAIRES ;  MAIN ROAD"]
[null,null,"LUMINAIRES ;  MINOR ROAD"]
[null,null,"BRACKETS ; MAIN ROAD"]
[null,null,"BRACKETS ; MINOR ROAD"]
[null,null,"LAMPS ; MAIN ROAD"]
[null,null,"LAMPS ; MINOR ROAD"]
[null,null,"POLES / COLUMNS ; MAIN ROAD"]
[null,null,"POLES / COLUMNS ; MINOR ROAD"]
[]
[null,null,"SCADA AND PROTECTION"]
[null,null,"BY: FUNCTION"]
[]
[null,null,"PROTECTION RELAYS"]
[null,null,"DATA UNIT"]
[null,null,"RADIO EQUIPMENT"]
[null,null,"RADIO TOWERS"]
[null,null,"SUBSTATION METERS"]
[null,null,"COPPER PILOT CABLE"]
[null,null,"FIBRE OPTIC PILOT CABLE"]
[]
[null,null,"OTHER"]
[null,null,"BY: DNSP DEFINED"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Expenditure by cause of emergency response","Direct Labour ($)","Direct Materials ($)","Contractors/ outsourced ($)","Other ($)","Total - Direct costs ($)","Network overhead cost allocation ($)","Corporate overhead cost allocation ($)","Total - Allocated overheads ($)","Total expenditure ($)","Number of incidents","Average cost ($)"]
[null,null,"Asset failure - overhead assets"]
[null,null,"Asset failure - underground assets"]
[null,null,"vegetation - storm"]
[null,null,"vegetation - non storm"]
[null,null,"weather"]
[null,null,"third party"]
[null,null,"overloads"]
[null,null,"switching and protection error"]
[null,null,"unknown"]
[null,null,"other"]

{"sheet":"9.1 Overheads-Dx","index":39,"n_rows":57,"n_cols":31,"rows_kept":57,"cut":false,"hidden":false,"merged":[[15,11,15,14],[15,16,15,24]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"DNSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Table 9.1 — Overheads - Electricity distribution"]
[]
[null,null,"Instructions"]
[]
[]
[]
[]
[]
[]
[null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28]
[null,null,null,null,null,null,null,null,null,null,null,"STANDARD CONTROL SERVICES",null,null,null,null,"Overheads allocation - Standard control services"]
[null,null,null,"Audited statutory financial statements ","Adjustments ","DNSP ","Standard control services ","Alternative control services ","Negotiated services ","Unregulated services ","TOTAL"," Labour "," Materials ","Contracts/ outsourced ","TOTAL","Cost allocator(s)","Connections and customer-driven works ","Repex ","Augex ","Non-network — SCADA & network control","Routine maintenance","Non-routine maintenance","Emergency response","Vegetation management","TOTAL","(if capitalised) Basis for capitalisation","In-house","Portion outsourced  - related party ","Portion outsourced  - non-related party ","TOTAL","Attach other supporting information"]
[null,null,null,"$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","Text","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","Text","$000's","$000's","$000's","$000's"]
[null,null,"NETWORK OVERHEADS"]
[null,null,"Network operating",{"$f":"SUM(D21:D24)","v":0},{"$f":"SUM(E21:E24)","v":0},0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,{"$f":"SUM(Q20:X20)","v":0},null,0,0,0,0]
[null,null,"Network management ",null,null,{"$f":"SUM(D21:E21)","v":0},null,null,null,null,{"$f":"SUM(G21:J21)","v":0},null,null,null,{"$f":"SUM(L21:N21)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q21:X21)","v":0},null,null,null,null,{"$f":"SUM(AA21:AC21)","v":0},"Capitalisation policy and any changes during the year"]
[null,null,"Network control ",null,null,0,null,null,null,null,0,null,null,null,{"$f":"SUM(L22:N22)","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"SUM(AA22:AC22)","v":0}]
[null,null,"Network system operations ",null,null,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,"Jurisdictional voltage differences (if material)"]
[null,null,"Other ",null,null,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"Meter reading",null,null,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"Customer services",null,null,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"Billing and revenue collection",null,null,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"Other",null,null,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"Total Network Overheads",{"$f":"SUM(D20,D25:D28)","v":0},{"$f":"SUM(E20,E25:E28)","v":0},0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
[]
[null,null,"CORPORATE OVERHEADS"]
[null,null,"Advertising, marketing and promotions",null,null,{"$f":"SUM(D32:E32)","v":0},null,null,null,null,{"$f":"SUM(G32:J32)","v":0},null,null,null,{"$f":"SUM(L32:N32)","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"Service classifications"]
[null,null,"Superannuation",null,null,{"$f":"SUM(D33:E33)","v":0},null,null,null,null,{"$f":"SUM(G33:J33)","v":0},null,null,null,{"$f":"SUM(L33:N33)","v":0},null,null,null,null,null,null,null,null,null,0]
[null,null,"CEO",null,null,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"Cost allocation method"]
[null,null,"Legal and secretariat",null,null,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0]
[null,null,"Human resources",null,null,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"Capitalisation policy and any changes during the year"]
[null,null,"Finance",null,null,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0]
[null,null,"Regulatory",null,null,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"Outsourcing arrangements - description"]
[null,null,"Capital governance",null,null,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0]
[null,null,"Property (buildings and land) management",null,null,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"Outsourcing arrangements - material contracts"]
[null,null,"Self insurance",null,null,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0]
[null,null,"Debt raising costs",null,null,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"Lease-or-buy arrangements - description"]
[null,null,"Equity raising costs",null,null,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0]
[null,null,"Bad debts",null,null,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"Lease-or-buy arrangements- material contracts"]
[null,null,"IT and communications",null,null,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0]
[null,null,"Procurement and logistics",null,null,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0]
[null,null,"Training and OH&S",null,null,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0]
[null,null,"Motor vehicles",null,null,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0]
[null,null,"OTHER - PLEASE SPECIFY",null,null,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0]
[null,null,"OTHER - PLEASE SPECIFY",null,null,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0]
[null,null,"OTHER - PLEASE SPECIFY",null,null,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0]
[null,null,"OTHER - PLEASE SPECIFY",null,null,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0]
[null,null,"OTHER - PLEASE SPECIFY",null,null,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0]
[null,null,"OTHER - PLEASE SPECIFY",null,null,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0]
[null,null,"OTHER - PLEASE SPECIFY",null,null,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0]
[null,null,"OTHER - PLEASE SPECIFY",null,null,0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,0]
[null,null,"Total Corporate Overheads",{"$f":"SUM(D32:D56)","v":0},{"$f":"SUM(E32:E56)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]

{"sheet":"9.2 Overheads-Tx","index":40,"n_rows":60,"n_cols":28,"rows_kept":60,"cut":false,"hidden":false,"merged":[[16,10,16,13],[16,15,16,21]]}
[null,null,"REGULATORY REPORTING STATEMENT"]
[null,null,"TNSP NAME"]
[null,null,"Information requirements"]
[]
[]
[null,null,"Table 9.2 — Overheads - Electricity transmission"]
[]
[null,null,"Instructions"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,null,null,null,null,null,null,null,null,null,"PRESCRIBED SERVICES",null,null,null,null,"Overheads allocation - Prescribed services"]
[null,null,null,"Audited statutory financial statements ","Adjustments ","TNSP ","Prescribed services ","Negotiated services ","Unregulated services ","TOTAL"," Labour "," Materials ","Contracts/ outsourced","TOTAL","Cost allocator(s)","Connections and customer-driven works ","Repex ","Augex ","Non-network — SCADA & network control","Field maintenance","Operational refurbishment","TOTAL","(if capitalised) Basis for capitalisation","In-house","Outsourced  - \nrelated party","Portion outsourced  - non-related party","TOTAL","Attach other supporting information"]
[null,null,null,"$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","$000's","Text","$000's","$000's","$000's","$000's","$000's","$000's","$000's","Text","$000's","$000's","$000's","$000's"]
[null,null,"NETWORK OVERHEADS"]
[null,null,"Maintenance support",null,null,{"$f":"SUM(D21:E21)","v":0},null,null,null,{"$f":"SUM(G21:I21)","v":0},null,null,null,{"$f":"SUM(K21:M21)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(P21:U21)","v":0},null,null,null,null,{"$f":"SUM(X21:Z21)","v":0}]
[null,null,"Network optimisation",null,null,{"$f":"SUM(D22:E22)","v":0},null,null,null,{"$f":"SUM(G22:I22)","v":0},null,null,null,{"$f":"SUM(K22:M22)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(P22:U22)","v":0},null,null,null,null,0,"Capitalisation policy and any changes during the year"]
[null,null,"Transmission services",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"Transmission operations",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"Other",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"OTHER - PLEASE SPECIFY",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"OTHER - PLEASE SPECIFY",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"OTHER - PLEASE SPECIFY",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"OTHER - PLEASE SPECIFY",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"OTHER - PLEASE SPECIFY",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"OTHER - PLEASE SPECIFY",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"Total Network Overheads",{"$f":"SUM(D21:D31)","v":0},{"$f":"SUM(E21:E31)","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0]
[]
[null,null,"CORPORATE OVERHEADS"]
[null,null,"Advertising, marketing and promotions",null,null,{"$f":"SUM(D35:E35)","v":0},null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"SUM(X35:Z35)","v":0},"Service classifications"]
[null,null,"Superannuation",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"CEO",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0,"Cost allocation method"]
[null,null,"Legal and secretariat",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"Human resources",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0,"Capitalisation policy and any changes during the year"]
[null,null,"Finance",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"Regulatory",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0,"Outsourcing arrangements - description"]
[null,null,"Capital governance",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"Property (buildings and land) management",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0,"Outsourcing arrangements - material contracts"]
[null,null,"Self insurance",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"Debt raising costs",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0,"Lease-or-buy arrangements - description"]
[null,null,"Equity raising costs",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"Bad debts",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0,"Lease-or-buy arrangements- material contracts"]
[null,null,"IT and communications",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"Procurement and logistics",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"Training and OH&S",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"Motor vehicles",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"OTHER - PLEASE SPECIFY",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"OTHER - PLEASE SPECIFY",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"OTHER - PLEASE SPECIFY",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"OTHER - PLEASE SPECIFY",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"OTHER - PLEASE SPECIFY",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"OTHER - PLEASE SPECIFY",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"OTHER - PLEASE SPECIFY",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"OTHER - PLEASE SPECIFY",null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0]
[null,null,"Total Corporate Overheads",{"$f":"SUM(D35:D59)","v":0},{"$f":"SUM(E35:E59)","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0]