{"text_format":"1","workbook":"xlsx","n_sheets":19,"sheets":["Instructions","CONTENTS","Business & other details","E1. Expenditure Summary","E11. Labour","N1. Demand","N2. Network characteristics","S1. User numbers","S10. Supply quality","S14. Network integrity","F1. Income","F2. Capex","F3. Revenue","F4. Opex","F6. Related party transactions","F7. Provisions","F9. Pass throughs","F10. Assets","Additional disclosures"],"not_rendered":{"charts":0,"images":5,"macros":1,"external_links":1,"defined_names":633,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instructions","index":0,"n_rows":27,"n_cols":4,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,4],[4,1,4,4],[5,2,5,4],[7,1,8,1],[7,2,7,3],[8,2,8,4],[18,1,24,1],[18,2,18,4],[26,2,26,4],[3,1,3,4],[2,1,2,4],[10,2,10,4],[12,1,14,1],[12,2,12,4],[13,2,13,3],[14,2,14,4],[16,2,16,4]]}
[]
[null,"Gas Transmission Network Service Provider"]
[null,"Regulatory Reporting Statement - Historical Information"]
[null,"This template is to be used by APT Pipelines (NT) Pty Ltd to fulfil its reporting obligations to the AER."]
[null,"INSTRUCTIONS"]
[null,"GENERAL","Complete the Business & other details worksheet before entering data or values in any other worksheets. The Business & other details worksheet is linked to other worksheets within the workbook and automatically generates certain column headings and conditional formatting."]
[]
[null,"CONFIDENTIAL INFORMATION","\nPlease use the macro at the top of each \nworksheet to identify confidential information\nin the confidential workbook. \n\n"]
[null,null,"-Do this by selecting the cell or cells that contain confidential information and then run the Mark selection as CONFIDENTIAL macro. This will format the cells a specific colour that is identified by the AER's database which in turn marks that information as confidential.\n\n-To reverse this, select the cell or cells and run the Return selection to NON-CONFIDENTIAL macro."]
[]
[null,"RESPONSES","\nPlease return two (2) files to the AER: \n\n1. A confidential version which must contain a complete set of all responses with confidential information marked using the Mark selection CONFIDENTIAL macro and which has been completed using the locked template file provided by the AER. \n\n2. A public version with confidential information either removed completely or aggregated in some form together with writtten consent to disclose the public version of the response.\n\nUse the drop down box on the Business and other details worksheet to identify the file as either confidential ('consolidated') or public. "]
[]
[null,"AMENDMENTS","\nIf an NSP wishes to correct data previously submitted to the AER it should resubmit that data using the original completed submission as the starting point. Please make any necessary changes to the data. Data that is not being amended should be left unchanged. \n\nNSPs must identify the reason for the amendments in the Amendment Reason box on the  Business and other details worksheet. NSPs may provide further details regarding any amendments in the Amendments worksheet. \n\n."]
[null,null,"NSP may use Amended Data macro \nto highlight cells that contain amended data.\nNB: if data is also CONFIDENTIAL, re-apply \nthe Confidentiality macro after applying the \nAmended macro"]
[null,null,"Please resubmit two (2) files - a confidential version and a public version of the amended submission to the AER"]
[]
[null,"UNITS OF MEASURE","\nAll amounts are to be unrounded and reported on a one for one basis: that is 1000 is to be entered as '1000'. Applicable units of measure may be identified in the table column headings or row descriptors.\n\n"]
[]
[null,"INPUT / NON-INPUT CELLS"]
[null,null,null,"Yellow = Input cell (mandatory)"]
[null,null,null,"Darker yellow = input cell (mandatory)"]
[null,null,null,"Orange = input cell (if data available)"]
[null,null,null,"Grey = Not applicable/No inputs required"]
[null,null,null," \nPLEASE DO NOT ENTER TEXT into cells that are to contain numeric data."]
[]
[]
[null,"NAVIGATION","\nMany tables in the worksheets have been \"grouped\" to allow for easy navigation. To ungroup or group data use the outline symbols in the left margin (for Row groupings) or above the columns (for column groupings). \n\n\n\n"]

{"sheet":"CONTENTS","index":1,"n_rows":32,"n_cols":5,"rows_kept":32,"cut":false,"hidden":false,"merged":[[6,2,6,3]]}
[null,"ANNUAL REPORTING",null,null,"2020-12-01"]
[null,"APT Pipelines (NT) Pty Ltd"]
[null,"2020-21",null,"24/11/2020"]
[]
[]
[]
[null,null,"CONTENTS"]
[]
[null,null,"TEMPLATE DATE","DECEMBER 2020"]
[]
[null,null,"SUBMISSION","Business & other details"]
[]
[null,null,"EXPENDITURE","E1. Expenditure Summary"]
[null,null,null,"E11. Labour"]
[]
[null,null,"NETWORK","N1. Demand"]
[null,null,null,"N2. Network characteristcs"]
[]
[null,null,"SERVICE","S1. User numbers"]
[null,null,null,"S10. Supply quality"]
[null,null,null,"S14. Network integrity"]
[]
[null,null,"FINANCIAL","F1.  Income"]
[null,null,null,"F2.  Capex"]
[null,null,null,"F3.  Revenue"]
[null,null,null,"F4.  Opex"]
[null,null,null,"F6.  Related party transactions"]
[null,null,null,"F7.  Provisions"]
[null,null,null,"F9.  Pass throughs"]
[null,null,null,"F10. Assets"]
[]
[null,null,"ADMIN","Additional disclosures"]

{"sheet":"Business & other details","index":2,"n_rows":74,"n_cols":81,"rows_kept":74,"cut":false,"hidden":false,"merged":[[0,7,2,15],[3,21,3,57],[6,21,6,75],[8,16,8,93],[15,21,15,35],[15,37,15,58],[23,21,23,35],[23,37,23,58],[23,60,23,66],[23,68,23,89],[24,21,24,35],[24,37,24,51],[24,60,24,66],[24,68,24,82],[16,21,16,35],[16,37,16,48],[22,21,22,35],[22,37,22,58],[22,60,22,66],[22,68,22,89],[31,21,31,35],[31,37,31,58],[31,60,31,66],[31,68,31,89],[32,21,32,35],[32,37,32,58],[32,60,32,66],[32,68,32,89],[25,21,25,35],[25,37,25,40],[25,49,25,51],[25,60,25,66],[25,68,25,71],[25,80,25,82],[33,21,33,35],[33,37,33,58],[33,60,33,66],[33,68,33,89],[41,25,41,34],[41,37,41,44],[41,46,41,53],[41,55,41,62],[41,64,41,71],[41,73,41,80],[45,25,45,34],[45,37,45,44],[45,46,45,53],[45,55,45,62],[45,64,45,71],[45,73,45,80],[42,37,42,44],[42,46,42,53],[42,55,42,62],[42,64,42,71],[42,73,42,80],[43,37,43,44],[43,46,43,53],[43,55,43,62],[43,64,43,71],[43,73,43,80],[46,37,46,44],[46,46,46,53],[46,55,46,62],[46,64,46,71],[46,73,46,80],[47,37,47,44],[47,46,47,53],[47,55,47,62],[47,64,47,71],[47,73,47,80],[50,64,50,71],[50,73,50,80],[51,37,51,44],[51,46,51,53],[51,55,51,62],[51,64,51,71],[51,73,51,80],[49,25,49,34],[49,37,49,44],[49,46,49,53],[49,55,49,62],[49,64,49,71],[49,73,49,80],[53,25,53,34],[53,37,53,44],[55,25,55,34],[55,37,55,44],[61,25,61,34],[61,37,61,52],[50,37,50,44],[50,46,50,53],[50,55,50,62],[69,25,71,34],[69,37,71,81],[73,25,73,34],[73,37,73,52],[63,25,63,34],[63,37,63,52],[65,25,65,34],[65,37,65,52],[67,25,67,34],[67,37,67,52]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANNUAL REPORTING"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"APT Pipelines (NT) Pty Ltd"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-21"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BUSINESS & OTHER DETAILS"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INSTRUCTIONS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Complete the following business details regulatory template before entering data or values in any other regulatory template. This regulatory template is linked to other cells within the spreadsheet and automatically generates column headings and conditional formatting to distinguish business specific input and non-input cells. "]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBMISSION PARTICULARS INPUT SHEET"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENTITY DETAILS"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Business Name"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Short name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amadeus"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ACN/ABN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39009737393]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Business Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Postal Address"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Address 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Level 25, HSBC Bulding ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Address 1",null,null,null,null,null,null,null,"PO Box R41"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Address 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"580 George Street",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Address 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Suburb",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SYDNEY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Suburb",null,null,null,null,null,null,null,"Royal Exchange"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"State",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NSW",null,null,null,null,null,null,null,null,null,"Post code",null,2000,null,null,null,null,null,null,null,null,null,null,"State",null,null,null,null,null,null,null,"NSW",null,null,null,null,null,null,null,null,null,"Post code",null,1225]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"`"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contact Names"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Name"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Phone"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Email"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REGULATORY CONTROL PERIODS"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forthcoming period",null,null,null,null,null,null,null,null,null,null,null,"2020-21",null,null,null,null,null,null,null,null,"2021-22",null,null,null,null,null,null,null,null,"2022-23",null,null,null,null,null,null,null,null,"2023-24",null,null,null,null,null,null,null,null,"2024-25"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2025-26",null,null,null,null,null,null,null,null,"2026-27",null,null,null,null,null,null,null,null,"2027-28",null,null,null,null,null,null,null,null,"2028-29",null,null,null,null,null,null,null,null,"2029-30"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2030-31",null,null,null,null,null,null,null,null,"2031-32",null,null,null,null,null,null,null,null,"2032-33",null,null,null,null,null,null,null,null,"2033-34",null,null,null,null,null,null,null,null,"2034-35"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RESETS",null,"Current period",null,null,null,null,null,null,null,null,null,null,null,"2015-16",null,null,null,null,null,null,null,null,"2016-17",null,null,null,null,null,null,null,null,"2017-18",null,null,null,null,null,null,null,null,"2018-19",null,null,null,null,null,null,null,null,"2019-20"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-21",null,null,null,null,null,null,null,null,"2021-22",null,null,null,null,null,null,null,null,"2022-23",null,null,null,null,null,null,null,null,"2023-24",null,null,null,null,null,null,null,null,"2024-25"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2025-26",null,null,null,null,null,null,null,null,"2026-27",null,null,null,null,null,null,null,null,"2027-28",null,null,null,null,null,null,null,null,"2028-29",null,null,null,null,null,null,null,null,"2029-30"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previous period",null,null,null,null,null,null,null,null,null,null,null,"2010-11",null,null,null,null,null,null,null,null,"2011-12",null,null,null,null,null,null,null,null,"2012-13",null,null,null,null,null,null,null,null,"2013-14",null,null,null,null,null,null,null,null,"2014-15"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-16",null,null,null,null,null,null,null,null,"2016-17",null,null,null,null,null,null,null,null,"2017-18",null,null,null,null,null,null,null,null,"2018-19",null,null,null,null,null,null,null,null,"2019-20"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-21",null,null,null,null,null,null,null,null,"2021-22",null,null,null,null,null,null,null,null,"2022-23",null,null,null,null,null,null,null,null,"2023-24",null,null,null,null,null,null,null,null,"2024-25"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commencing year",null,null,null,null,null,null,null,null,null,null,null,"2020-21"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANNUAL RINS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Final year",null,null,null,null,null,null,null,null,null,null,null,"2020-21"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBMISSION DETAILS"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RIN type",null,null,null,null,null,null,null,null,null,null,null,"Annual Reporting"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source",null,null,null,null,null,null,null,null,null,null,null,"Reporting"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THIS FILE",null,"Data Quality",null,null,null,null,null,null,null,null,null,null,null,"Consolidated"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Confidentiality Status",null,null,null,null,null,null,null,null,null,null,null,"Public"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amended RIN \nAmendment Reason",null,null,null,null,null,null,null,null,null,null,null,"16 December 2021 - Public version created by AER (AB) and apprioved by Amadeus on 20 December 2021- see #13,460,114."]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Submission Date",null,null,null,null,null,null,null,null,null,null,null,"2021-11-30"]

{"sheet":"E1. Expenditure Summary","index":3,"n_rows":135,"n_cols":3,"rows_kept":135,"cut":false,"hidden":false,"merged":[]}
[null,"ANNUAL REPORTING"]
[null,"APT Pipelines (NT) Pty Ltd"]
[null,"2020-21"]
[null,"E1. EXPENDITURE SUMMARY"]
[]
[null,"E1.1 - CAPEX"]
[null,"E1.1.1 - REFERENCE SERVICES"]
[null,null,"EXPENDITURE"]
[null,null,"$0's, nominal"]
[null,null,"2020-21"]
[null,"Replacement",2916637.14]
[null,"Expansion",0]
[null,"Non-network",1479574.8930037611]
[null,"Capitalised network overheads",0]
[null,"Capitalised corporate overheads",0]
[null,"Other capex",0]
[null,"Capital contributions included in the above",0]
[null,"Total (less capital contributions)",4396212.0330037614]
[]
[null,"E1.1.3 - OTHER SERVICES PROVIDED AS A COVERED PIPELINE"]
[null,"Replacement",0]
[null,"Expansion",0]
[null,"Non-network",0]
[null,"Capitalised network overheads",0]
[null,"Capitalised corporate overheads",0]
[null,"Other capex",0]
[null,"Capital contributions included in the above"]
[null,"Total (less capital contributions)",0]
[]
[null,"E1.1.5 - ALL CAPEX"]
[null,"Replacement",2916637.14]
[null,"Expansion",0]
[null,"Non-network",1479574.8930037611]
[null,"Capitalised network overheads",0]
[null,"Capitalised corporate overheads",0]
[null,"Other capex",0]
[null,"Capital contributions included in the above"]
[null,"Total (less capital contributions)",4396212.0330037614]
[]
[]
[null,"E1.2 - OPEX"]
[null,"E1.2.1 - REFERENCE SERVICES"]
[null,null,"EXPENDITURE"]
[null,null,"$0's, nominal"]
[null,null,"2020-21"]
[null,"Repairs and maintenance",8874558.0800000001]
[null,"Other operating",2034427.6030089532]
[null,"Debt raising",72073.010128157766]
[null,"Equity raising",0]
[null,"Total",10981058.693137111]
[]
[null,"E1.2.3 - OTHER SERVICES PROVIDED AS A COVERED PIPELINE"]
[null,"Repairs and maintenance"]
[null,"Other operating"]
[null,"Debt raising"]
[null,"Equity raising"]
[null,"Total",0]
[]
[null,"E1.2.5 - ALL OPEX"]
[null,"Repairs and maintenance",8874558.0800000001]
[null,"Other operating",2034427.6030089532]
[null,"Debt raising",72073.010128157766]
[null,"Equity raising",0]
[null,"Total",10981058.693137111]
[]
[]
[null,"E1.3 - CAPCONS"]
[null,"E1.3.1 - REFERENCE SERVICES"]
[null,null,"EXPENDITURE"]
[null,null,"$0's, nominal"]
[null,null,"2020-21"]
[null,"Replacement",0]
[null,"Expansion",0]
[null,"Non-network",0]
[null,"Capitalised network overheads",0]
[null,"Capitalised corporate overheads",0]
[null,"Other capex",0]
[null,"Total",0]
[]
[]
[null,"E1.3.3 - OTHER SERVICES PROVIDED AS A COVERED PIPELINE"]
[null,null,"EXPENDITURE"]
[null,null,"$0's, nominal"]
[null,null,"2020-21"]
[null,"Replacement",0]
[null,"Expansion",0]
[null,"Non-network",0]
[null,"Capitalised network overheads",0]
[null,"Capitalised corporate overheads",0]
[null,"Other capex",0]
[null,"Total",0]
[]
[null,"E1.3.5 - ALL CAPCONS"]
[null,null,"EXPENDITURE"]
[null,null,"$0's, nominal"]
[null,null,"2020-21"]
[null,"Replacement",0]
[null,"Expansion",0]
[null,"Non-network",0]
[null,"Capitalised network overheads",0]
[null,"Capitalised corporate overheads",0]
[null,"Other capex",0]
[null,"Total",0]
[]
[]
[null,"E1.4 - CAPITALISED OVERHEADS"]
[null,"E1.4.1 - REFERENCE SERVICES"]
[null,null,"EXPENDITURE"]
[null,null,"$0's, nominal"]
[null,null,"2020-21"]
[null,"Replacement",0]
[null,"Expansion",0]
[null,"Non-network",0]
[null,"Other capex",0]
[null,"Total",0]
[]
[null,"E1.4.3 - OTHER SERVICES PROVIDED AS A COVERED PIPELINE"]
[null,null,"EXPENDITURE"]
[null,null,"$0's, nominal"]
[null,null,"2020-21"]
[null,"Replacement",0]
[null,"Expansion",0]
[null,"Non-network",0]
[null,"Other capex",0]
[null,"Total ",0]
[]
[null,"E1.4.5 - ALL CAPITALISED OVERHEADS"]
[null,null,"EXPENDITURE"]
[null,null,"$0's, nominal"]
[null,null,"2020-21"]
[null,"Replacement",0]
[null,"Expansion",0]
[null,"Non-network",0]
[null,"Other capex",0]
[null,"Total ",0]

{"sheet":"E11. Labour","index":4,"n_rows":24,"n_cols":3,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
[null,"ANNUAL REPORTING"]
[null,"APT Pipelines (NT) Pty Ltd"]
[null,"2020-21"]
[null,"E11. LABOUR "]
[]
[null,"Tables E11.1 and E11.2 intentionlly omitted."]
[]
[null,"E11.3 - LABOUR / NON-LABOUR EXPENDITURE SPLIT"]
[null,null,"EXPENDITURE"]
[null,null,"$0's, nominal"]
[null,null,"2020-21"]
[null,"E11.3.1 - OPEX"]
[null,"In-house labour expenditure",8359582.6971871536]
[null,"Labour expenditure outsourced to related parties",0]
[null,"Labour expenditure outsourced to unrelated parties",0]
[null,"Non-labour expenditure",2621475.9959499566]
[null,"Total",10981058.693137109]
[]
[null,"E11.3.2 - CAPEX"]
[null,"In-house labour expenditure",1266168.2345598512]
[null,"Labour expenditure outsourced to related parties",0]
[null,"Labour expenditure outsourced to unrelated parties",0]
[null,"Non-labour expenditure",3130043.7990919044]
[null,"Total",4396212.0336517561]

{"sheet":"N1. Demand","index":5,"n_rows":612,"n_cols":3,"rows_kept":612,"cut":false,"hidden":false,"merged":[]}
[null,"ANNUAL REPORTING"]
[null,"APT Pipelines (NT) Pty Ltd"]
[null,"2020-21"]
[null,"N1. DEMAND"]
[]
[null,"N1.1 - DEMAND - BY USER TYPE"]
[null,null,"VOLUMES"]
[null,null,"GJ"]
[null,null,"2020-21"]
[null,"Electricity generation customers",12174920]
[null,"Total",12174920]
[]
[]
[null,"N1.2 - DEMAND - BY REFERENCE SERVICES"]
[null,null,"VOLUMES"]
[null,null,"GJ"]
[null,"Reference service","2019-20"]
[null,"AGP Firm Reference Service",0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Total",0]
[]
[]
[null,"N1.3 - WITHDRAWALS"]
[null,"N1.3.1 - PEAK VOLUME - BY LOCATION"]
[null,null,"VOLUMES"]
[null,null,"GJ"]
[null,"Withdrawal Point","2020-21"]
[null,"A. MINIMUM"]
[null,"Channel Island",15792]
[null,"Darwin City Gate (to DDS)",0]
[null,"Darwin City Gate (to WPP)",0]
[null,"Townend Road",97]
[null,"Pine Creek",0]
[null,"Katherine",0]
[null,"Daly Waters",1208]
[null,"Elliot",59]
[null,"Warrego (to NGP)",0]
[null,"Tennant Creek",452]
[null,"Tanami Road",2945]
[null,"Palm Valley IC(to AliceSprings)",502]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"B. MAXIMUM"]
[null,"Channel Island",42985]
[null,"Darwin City Gate (to DDS)",240]
[null,"Darwin City Gate (to WPP)",23984]
[null,"Townend Road",251]
[null,"Pine Creek",6015]
[null,"Katherine",5796]
[null,"Daly Waters",10761]
[null,"Elliot",166]
[null,"Warrego (to NGP)",86756]
[null,"Tennant Creek",1689]
[null,"Tanami Road",7799]
[null,"Palm Valley IC(to AliceSprings)",10620]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"C. AVERAGE"]
[null,"Channel Island",25949.764383561644]
[null,"Darwin City Gate (to DDS)",65.68767123287671]
[null,"Darwin City Gate (to WPP)",14643.098630136987]
[null,"Townend Road",178.28493150684932]
[null,"Pine Creek",5393.8027397260275]
[null,"Katherine",952.78082191780823]
[null,"Daly Waters",8459.3479452054798]
[null,"Elliot",111.35068493150685]
[null,"Warrego (to NGP)",60214.183561643833]
[null,"Tennant Creek",948.2465753424658]
[null,"Tanami Road",6691.8273972602738]
[null,"Palm Valley IC(to AliceSprings)",3077.1013698630136]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"N1.3.2 - ANNUAL VOLUME - BY LOCATION"]
[null,null,"VOLUMES"]
[null,null,"GJ"]
[null,"Withdrawal Point","2020-21"]
[null,"Channel Island",9471664]
[null,"Darwin City Gate (to DDS)",23976]
[null,"Darwin City Gate (to WPP)",5344731]
[null,"Townend Road",65074]
[null,"Pine Creek",1968738]
[null,"Katherine",347765]
[null,"Daly Waters",3087662]
[null,"Elliot",40643]
[null,"Warrego (to NGP)",21978177]
[null,"Tennant Creek",346110]
[null,"Tanami Road",2442517]
[null,"Palm Valley IC(to AliceSprings)",1123142]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"N1.3.3 - FORECAST ANNUAL VOLUME - BY LOCATION"]
[null,null,"VOLUMES"]
[null,null,"GJ"]
[null,"Withdrawal Point","2020-21"]
[null,"Channel Island",12625000]
[null,"Darwin City Gate (to DDS)",24400]
[null,"Darwin City Gate (to WPP)",5853000]
[null,"Townend Road",310600]
[null,"Pine Creek",1860000]
[null,"Katherine",436000]
[null,"Daly Waters",2956500]
[null,"Elliot",37000]
[null,"Warrego (to NGP)"]
[null,"Tennant Creek",402000]
[null,"Tanami Road",0]
[null,"Palm Valley IC(to AliceSprings)",2960000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"N1.4 - INJECTIONS"]
[null,"N1.4.1 - PEAK VOLUME - BY LOCATION"]
[null,null,"VOLUMES"]
[null,null,"GJ"]
[null,"Injection Point","2020-21"]
[null,"A. MINIMUM"]
[null,"Ban Ban Springs",0]
[null,"Darwin City Gate (from WPP)",0]
[null,"Mereenie",0]
[null,"Palm Valley",6002]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"B. MAXIMUM"]
[null,"Ban Ban Springs",108410]
[null,"Darwin City Gate (from WPP)",24932]
[null,"Mereenie",37771]
[null,"Palm Valley",11006]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null,"C. AVERAGE"]
[null,"Ban Ban Springs",88784.328767123283]
[null,"Darwin City Gate (from WPP)",86.021917808219172]
[null,"Mereenie",29251.939726027398]
[null,"Palm Valley",8872.5643835616447]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[]
[]
[null,"N1.4.2 - ANNUAL VOLUME - BY LOCATION"]
[null,null,"VOLUMES"]
[null,null,"GJ"]
[null,"Injection Point","2020-21"]
[null,"Ban Ban Springs",32406280]
[null,"Darwin City Gate (from WPP)",31398]
[null,"Mereenie",10676958]
[null,"Palm Valley",3238486]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[]
[null,"N1.4.3 - FORECAST ANNUAL VOLUME - BY LOCATION"]
[null,null,"VOLUMES"]
[null,null,"GJ"]
[null,"Injection Point","2020-21"]
[null,"Ban Ban Springs"]
[null,"Darwin City Gate (from WPP)"]
[null,"Mereenie"]
[null,"Palm Valley"]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]
[null," "]

{"sheet":"N2. Network characteristics","index":6,"n_rows":78,"n_cols":3,"rows_kept":78,"cut":false,"hidden":false,"merged":[]}
[null,"ANNUAL REPORTING"]
[null,"APT Pipelines (NT) Pty Ltd"]
[null,"2020-21"]
[null,"N2. NETWORK CHARACTERISTICS"]
[]
[null,"N2.1 - NETWORK LENGTH - BY PIPELINE"]
[null,null,"LENGTH"]
[null,null,"KM"]
[null,null,"2020-21"]
[null,"AGP C6.1-Ban Ban Springs to Darwin",133]
[null,"AGP C6.2-Ban Ban Springs to Warrego (NGP)",767]
[null,"AGP C6.3-Southern Producers to Warrego (NGP)",726]
[null,"AGP C6 Aggregate Capacity"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Total",1626]
[]
[]
[null,"N2.2 - NETWORK CAPACITY - BY PIPELINE"]
[null,null,"VOLUMES"]
[null,null,"GJ / day"]
[null,null,"2020-21"]
[null,"AGP C6.1-Ban Ban Springs to Darwin"]
[null,"AGP C6.2-Ban Ban Springs to Warrego (NGP)"]
[null,"AGP C6.3-Southern Producers to Warrego (NGP)"]
[null,"AGP C6 Aggregate Capacity",165000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Total",165000]
[]
[]
[null,"N2.3 - AVERAGE UTILISATION - BY PIPELINE"]
[null,null,"VOLUMES"]
[null,null,"%"]
[null,"Pipeline","2020-21"]
[null,"AGP C6.1-Ban Ban Springs to Darwin"]
[null,"AGP C6.2-Ban Ban Springs to Warrego (NGP)"]
[null,"AGP C6.3-Southern Producers to Warrego (NGP)"]
[null,"AGP C6 Aggregate Capacity",0.76779076795350776]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"N2.4 -  FIRM CONTRACTED CAPACITY - BY PIPELINE"]
[null,null,"VOLUMES"]
[null,null,"%"]
[null,"Pipeline","2020-21"]
[null,"AGP C6.1-Ban Ban Springs to Darwin"]
[null,"AGP C6.2-Ban Ban Springs to Warrego (NGP)"]
[null,"AGP C6.3-Southern Producers to Warrego (NGP)"]
[null,"AGP C6 Aggregate Capacity",0.69696969696969702]

{"sheet":"S1. User numbers","index":7,"n_rows":70,"n_cols":3,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,"ANNUAL REPORTING"]
[null,"APT Pipelines (NT) Pty Ltd"]
[null,"2020-21"]
[null,"S1. USER NUMBERS"]
[]
[null,"S1.1 - USER NUMBERS - BY USER TYPE"]
[null,null,"VOLUMES"]
[null,null,"0's"]
[null,null,"2020-21"]
[null,"ELECTRICITY GENERATION USERS"]
[null,"User numbers as at 1 July",2]
[null,"User numbers as at 30 June",2]
[null,"Total user connections",0]
[null,"Total user disconnections",0]
[]
[]
[]
[null,"S1.2 - USER NUMBERS - BY REFERENCE SERVICE"]
[null,"S1.2.1 - USER NUMBERS AS AT 1 JULY"]
[null,null,"VOLUMES"]
[null,null,"0's"]
[null,"Reference service","2020-21"]
[null,"AGP firm reference service ",0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Total",0]
[]
[]
[null,"S1.2.2 - USER NUMBERS AS AT 30 JUNE"]
[null,null,"VOLUMES"]
[null,null,"0's"]
[null,"Reference service","2020-21"]
[null,"AGP firm reference service ",0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Total",0]

{"sheet":"S10. Supply quality","index":8,"n_rows":18,"n_cols":3,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
[null,"ANNUAL REPORTING"]
[null,"APT Pipelines (NT) Pty Ltd"]
[null,"2020-21"]
[null,"S10. SUPPLY QUALITY"]
[]
[]
[null,"S10.1 - PRESSURE FAULTS"]
[null,null,"VOLUMES"]
[null,null,"0's"]
[null,null,"2020-21"]
[null,"USER IMPACT"]
[null,"Poor pressure events impacting users",0]
[null,"Pressure events with >12 hr resolution",0]
[]
[null,"FORCE MAJEURE "]
[null,"Poor pressure events - force majeure",0]
[null,"Poor pressure events - NOT force majeure",0]
[null,"Total",0]

{"sheet":"S14. Network integrity","index":9,"n_rows":22,"n_cols":4,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
[null,"ANNUAL REPORTING"]
[null,"APT Pipelines (NT) Pty Ltd"]
[null,"2020-21"]
[null,"S14. NETWORK INTEGRITY"]
[]
[]
[null,"S14.1 - LOSS OF CONTAINMENT"]
[null,null,null,"VOLUMES"]
[null,null,null,"0's"]
[null,null,"Units","2020-21"]
[null,"Number of Leaks - publicly reported","number",0]
[null,"Number of Leaks - found through survey","number",0]
[null,"Repaired Leaks","number",0]
[null,"Length of network subject to survey","km",50.6]
[]
[]
[null,"S14.2 - INSTANCES OF DAMAGE"]
[null,null,null,"VOLUMES"]
[null,null,null,"0's"]
[null,null,"Units","2020-21"]
[null,"Pipeline","number",54]
[null,"Other","number",0]

{"sheet":"F1. Income","index":10,"n_rows":81,"n_cols":3,"rows_kept":81,"cut":false,"hidden":false,"merged":[]}
[null,"ANNUAL REPORTING"]
[null,"APT Pipelines (NT) Pty Ltd"]
[null,"2020-21"]
[null,"F1. INCOME"]
[]
[]
[null,"F1.1 - AUDITED STATUTORY ACCOUNTS"]
[null,null,"$0's, nominal"]
[null,null,"2020-21"]
[null,"F1.1.1 - REVENUE"]
[null,"Transmission revenue"]
[null,"Capital contributions"]
[null,"Profit from sale of fixed assets"]
[null,"Other revenue "]
[null,"Total revenue",0]
[]
[null,"F1.1.2 - EXPENDITURE"]
[null,"Operating expenditure",8731500.3200000022]
[null,"Depreciation",4812824.43]
[null,"Net finance expenses",3580527.98]
[null,"Loss from sale of fixed assets",0]
[null,"Impairment losses",0]
[null,"Other expenses",0]
[null,"Total expenditure",17124852.73]
[]
[null,"F1.1.3 - PROFIT"]
[null,"Profit before tax"]
[null,"Income tax expenses (/ benefit)"]
[null,"Profit after tax",0]
[]
[]
[]
[null,"F1.2 - ADJUSTMENTS"]
[null,null,"$0's, nominal"]
[null,null,"2020-21"]
[null,"F1.2.1 - REVENUE"]
[null,"Transmission revenue",0]
[null,"Capital contributions",0]
[null,"Profit from sale of fixed assets"]
[null,"Other Revenue "]
[null,"Total revenue",0]
[]
[null,"F1.2.2 - EXPENDITURE"]
[null,"Operating expenditure",-2177485.8141134782]
[null,"Depreciation",1531581.7387027466]
[null,"Net finance expenses",-380938.35142229451]
[null,"Loss from sale of fixed assets",0]
[null,"Impairment losses",0]
[null,"Other expenses",0]
[null,"Total expenditure",-1026842.4268330261]
[]
[null,"F1.2.3 - PROFIT"]
[null,"Profit before tax"]
[null,"Income tax expenses (/ benefit)"]
[null,"Profit after tax",0]
[]
[null,"F1.3 - deliberately omitted"]
[]
[null,"F1.4 - TRANSMISSION BUSINESS"]
[null,null,"$0's, nominal"]
[null,null,"2020-21"]
[null,"F1.4.1 - REVENUE"]
[null,"Transmission revenue",0]
[null,"Capital contributions",0]
[null,"Profit from sale of fixed assets",0]
[null,"Other Revenue ",0]
[null,"Total revenue",0]
[]
[null,"F1.4.2 - EXPENDITURE"]
[null,"Operating expenditure",10908986.134113479]
[null,"Depreciation",3281242.6912972531]
[null,"Net finance expenses",3961466.3314222945]
[null,"Loss from sale of fixed assets",0]
[null,"Impairment losses",0]
[null,"Other expenses",0]
[null,"Total expenditure",18151695.156833027]
[]
[null,"F1.4.3 - PROFIT"]
[null,"Profit before tax"]
[null,"Income tax expenses (/ benefit)",0]
[null,"Profit after tax",0]

{"sheet":"F2. Capex","index":11,"n_rows":300,"n_cols":3,"rows_kept":300,"cut":false,"hidden":false,"merged":[]}
[null,"ANNUAL REPORTING"]
[null,"APT Pipelines (NT) Pty Ltd"]
[null,"2020-21"]
[null,"F2. CAPITAL EXPENDITURE"]
[]
[]
[null,"F2.4 - CAPEX BY ASSET CLASS"]
[null,"F2.4.2 - ACTUAL - AS INCURRED"]
[null,null,"EXPENDITURE"]
[null,null,"$0's, nominal"]
[null,"Asset Class","2020-21"]
[null,"Pipelines ",1864541.4400000002]
[null,"Compressors",0]
[null,"Meter Station ",874710.41999999969]
[null,"SCADA",0]
[null,"O&M Facilities",1602511.6730037609]
[null,"Buildings",54448.5]
[null,"Land and Easement",0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Total",4396212.0330037605]
[]
[null,"F2.4.3 - MOVEMENT IN PROVISIONS ALLOCATED TO AS-INCURRED CAPEX"]
[null,null,"EXPENDITURE"]
[null,null,"$0's, nominal"]
[null,"Asset Class","2020-21"]
[null,"Pipelines ",0]
[null,"Compressors",0]
[null,"Meter Station ",0]
[null,"SCADA",0]
[null,"O&M Facilities",0]
[null,"Buildings",0]
[null,"Land and Easement",0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Total",0]
[]
[null,"F2.4.4 - ACTUAL - AS COMMISSIONED"]
[null,null,"EXPENDITURE"]
[null,null,"$0's, nominal"]
[null,"Asset Class","2020-21"]
[null,"Pipelines ",692849.59000000008]
[null,"Compressors",0]
[null,"Meter Station ",3514755.9499999993]
[null,"SCADA",0]
[null,"O&M Facilities",2042515.5087373015]
[null,"Buildings",0]
[null,"Land and Easement",0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Total",6250121.0487373006]
[]
[null,"F2.4.5 - MOVEMENT IN PROVISIONS ALLOCATED TO AS-COMMISSIONED CAPEX"]
[null,null,"EXPENDITURE"]
[null,null,"$0's, nominal"]
[null,"Asset Class","2020-21"]
[null,"Pipelines "]
[null,"Compressors"]
[null,"Meter Station "]
[null,"SCADA"]
[null,"O&M Facilities"]
[null,"Buildings"]
[null,"Land and Easement"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Total",0]
[]
[]
[null,"F2.5 - CAPITAL CONTRIBUTIONS BY ASSET CLASS"]
[null,"F2.5.1 - ACTUAL - AS INCURRED"]
[null,null,"EXPENDITURE"]
[null,null,"$0's, nominal"]
[null,"Asset Class","2020-21"]
[null,"Pipelines ",0]
[null,"Compressors",0]
[null,"Meter Station ",0]
[null,"SCADA",0]
[null,"O&M Facilities",0]
[null,"Buildings",0]
[null,"Land and Easement",0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Total",0]
[]
[null,"F2.5.2 - ACTUAL - AS COMMISSIONED"]
[null,null,"EXPENDITURE"]
[null,null,"$0's, nominal"]
[null,"Asset Class","2020-21"]
[null,"Pipelines ",0]
[null,"Compressors",0]
[null,"Meter Station ",0]
[null,"SCADA",0]
[null,"O&M Facilities",190902.67182805488]
[null,"Buildings",0]
[null,"Land and Easement",0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Total",190902.67182805488]
[]
[]
[null,"F2.6 - DISPOSALS BY ASSET CLASS"]
[null,"F2.6.2 - ACTUAL - AS DE-COMMISSIONED"]
[null,null,"EXPENDITURE"]
[null,null,"$0's, nominal"]
[null,"Asset Class","2020-21"]
[null,"Pipelines ",0]
[null,"Compressors",0]
[null,"Meter Station ",0]
[null,"SCADA",0]
[null,"O&M Facilities",190902.67182805488]
[null,"Buildings",0]
[null,"Land and Easement",0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Total",190902.67182805488]
[]
[]
[null,"F2.7 - IMMEDIATE EXPENSING OF CAPEX"]
[null,"F2.7.1 - ACTUAL - AS COMMISSIONED"]
[null,null,"EXPENDITURE"]
[null,null,"$0's, nominal"]
[null,"Asset class","2020-21"]
[null,"Pipelines ",1257296.42]
[null,"Compressors",0]
[null,"Meter Station ",87069.43]
[null,"SCADA",0]
[null,"O&M Facilities",21084.191259339765]
[null,"Buildings",0]
[null,"Land and Easement",0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Total",1365450.0412593395]

{"sheet":"F3. Revenue","index":12,"n_rows":74,"n_cols":3,"rows_kept":74,"cut":false,"hidden":false,"merged":[]}
[null,"ANNUAL REPORTING"]
[null,"APT Pipelines (NT) Pty Ltd"]
[null,"2020-21"]
[null,"F3. REVENUE"]
[]
[null,"F3.1 - REFERENCE SERVICES"]
[null,null,"REVENUE"]
[null,null,"$0's, nominal"]
[null,"Service Name","2020-21"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Total",0]
[]
[null,"F3.2 intentionally omitted"]
[null,"F3.3 - REBATEABLE SERVICES"]
[null,null,"REVENUE"]
[null,null,"$0's, nominal"]
[null,"Service Name","2020-21"]
[]
[]
[]
[]
[]
[]
[null,"Total",0]
[]
[null,"F3.4 intentionally omitted"]
[null,"F3.7 - OTHER SERVICES PROVIDED AS A COVERED PIPELINE"]
[null,null,"REVENUE"]
[null,null,"$0's, nominal"]
[null,"Service Name","2020-21"]
[null,"Firm Transport"]
[null,"Interruptible / As Available / Authorised Overrun Transport"]
[null,"Interruptible Park / Park & Loan"]
[null,"In Pipe Trade"]
[null,"Other Revenue"]
[null,"Total",0]
[]
[null,"F3.5 - TOTAL REVENUE"]
[null,null,"2020-21"]
[null,"TOTAL",0]
[]
[null,"F3.6 - REWARDS AND PENALTIES FROM INCENTIVE SCHEMES"]
[null,null,"VALUE"]
[null,null,"$0's, nominal"]
[null,"Scheme","2020-21"]
[]
[]
[]
[]
[null,"Total",0]

{"sheet":"F4. Opex","index":13,"n_rows":50,"n_cols":3,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
[null,"ANNUAL REPORTING"]
[null,"APT Pipelines (NT) Pty Ltd"]
[null,"2020-21"]
[null,"F4. OPERATING EXPENDITURE"]
[]
[null,"F4.1 - OPEX - BY PURPOSE"]
[null,"F4.1.1 - AUDITED STATUTORY ACCOUNTS"]
[null,null,"EXPENDITURE"]
[null,null,"$0's, nominal"]
[null,"Description","2020-21"]
[null,"repairs and maintenance expenditure",732705]
[null,"labour expenditure",7058492]
[null,"insurance expenditure",213546]
[null,"licence and regulatory expenditure",489882]
[null,"leasing and rental expenditure",38608]
[null,"equity raising costs",0]
[null,"other operating expenditure",198268]
[null,"debt raising costs",0]
[null,"equity raising costs",0]
[null,"Total",8731501]
[]
[null,"F4.1.2 - ADJUSTMENTS"]
[null,null,"EXPENDITURE"]
[null,null,"$0's, nominal"]
[null,"Description","2020-21"]
[null,"repairs and maintenance expenditure",-259727.40000000002]
[null,"labour expenditure",-1301090.6971871534]
[null,"insurance expenditure",2862]
[null,"licence and regulatory expenditure",1834]
[null,"leasing and rental expenditure",0]
[null,"equity raising costs",0]
[null,"other operating expenditure",-621362.5858217997]
[null,"debt raising costs",-72073.010128157766]
[null,"equity raising costs",0]
[null,"Total",-2249557.6931371107]
[]
[null,"F4.1.3 - TRANSMISSION BUSINESS"]
[null,null,"EXPENDITURE"]
[null,null,"$0's, nominal"]
[null,"Description","2020-21"]
[null,"repairs and maintenance expenditure",992432.4]
[null,"labour expenditure",8359582.6971871536]
[null,"insurance expenditure",210684]
[null,"licence and regulatory expenditure",488048]
[null,"leasing and rental expenditure",38608]
[null,"equity raising costs",0]
[null,"other operating expenditure",819630.5858217997]
[null,"debt raising costs",72073.010128157766]
[null,"equity raising costs",0]
[null,"Total",10981058.693137111]

{"sheet":"F6. Related party transactions","index":14,"n_rows":95,"n_cols":8,"rows_kept":95,"cut":false,"hidden":false,"merged":[[29,7,30,7],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[29,3,30,3],[29,4,30,4],[29,5,30,5],[29,6,30,6]]}
[null,"ANNUAL REPORTING"]
[null,"APT Pipelines (NT) Pty Ltd"]
[null,"2020-21"]
[null,"F6. RELATED PARTY TRANSACTIONS"]
[]
[]
[null,"F6.1 - Amadeus PAYMENTS GREATER THAN $1,000,000 MADE TO RELATED PARTY"]
[null,null,"$0's, nominal","Nature of the relationship \neg. percentage ownership by/of related party of/by Gas Distributor","Services Provided  ","Description of how this transaction amount was determined","Description of how this amount is reflected in the Regulatory Templates, including the asset class or cost category","Where the related party expenditure has been allocated to different asset classes or cost categories, the description of the basis of allocation and the quantum of the allocator"]
[null,"Name of related party","2020-21"]
[null,"F6.1.1 - EXPENDITURE"]
[]
[]
[]
[]
[]
[]
[]
[null,"F6.1.2 - CORRESPONDING EXPENSES INCURRED BY RELATED PARTY"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"F6.2 - Amadeus PAYMENTS GREATER THAN $1,000,000 RECEIVED FROM RELATED PARTY"]
[null,null,"$0's, nominal","Nature of the relationship \neg. percentage ownership by/of related party of/by Gas Distributor","Services Provided  ","Description of how this transaction amount was determined","Description of how this amount is reflected in the Regulatory Templates, including the asset class or cost category","Where the related party expenditure has been allocated to different asset classes or cost categories, the description of the basis of allocation and the quantum of the allocator"]
[null,null,"2020-21"]
[null,"F6.2.1 - REVENUE"]
[]
[]
[]
[]
[]
[]
[]
[null,"F6.2.2 - CORRESPONDING EXPENSES INCURRED BY Amadeus"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"F6.3 - RELATED PARTY MARGIN EXPENDITURE - BY CATEGORY"]
[null,"F6.3.1 - CAPEX"]
[null,null,"EXPENDITURE"]
[null,null,"$0's, nominal"]
[null,"Capex category","2020-21"]
[null,"Replacement"]
[null,"Expansion"]
[null,"Non-network"]
[null,"Capitalised network overheads"]
[null,"Capitalised corporate overheads"]
[null,"Other capex"]
[null,"Total",0]
[]
[]
[null,"F6.3.2 - OPEX"]
[null,null,"EXPENDITURE"]
[null,null,"$0's, nominal"]
[null,"Opex category","2020-21"]
[null,"repairs and maintenance expenditure"]
[null,"labour expenditure"]
[null,"insurance expenditure"]
[null,"licence and regulatory expenditure"]
[null,"leasing and rental expenditure"]
[null,"other operating expenditure"]
[null,"debt raising costs"]
[null,"equity raising costs"]
[null,"Total",0]
[]
[]
[]
[null,"F6.4 - PER CENTAGE OF CAPEX OUTSOURCED TO RELATED PARTY"]
[null,null,"PER CENTAGE\n%"]
[null,"Capex category","2020-21"]
[null,"Replacement"]
[null,"Expansion"]
[null,"Non-network"]
[null,"Capitalised network overheads"]
[null,"Capitalised corporate overheads"]
[null,"Other capex"]
[]
[]
[null,"F6.5 - PER CENTAGE OF OPEX OUTSOURCED TO RELATED PARTY"]
[null,null,"PER CENTAGE\n%"]
[null,null,"2020-21"]
[null,"Total"]

{"sheet":"F7. Provisions","index":15,"n_rows":369,"n_cols":3,"rows_kept":369,"cut":false,"hidden":false,"merged":[]}
[null,"ANNUAL REPORTING"]
[null,"APT Pipelines (NT) Pty Ltd"]
[null,"2020-21"]
[null,"F7. PROVISIONS"]
[]
[]
[null,"F7 - PROVISIONS"]
[null,null,"VALUES\n$0's, nominal"]
[null,null,"2020-21"]
[null,"Provision name"]
[null,"Brief description of provision: Profit sharing provision."]
[null,"Opening balance (the carrying amount at the beginning of the period)",-6778164.353780604]
[null,"Additional provisions made in the period, including increases to existing provisions"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component",-66752.490000000005]
[null,"Amounts used (that is, incurred and charged against the provision) during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component",1591982.28]
[null,"Unused amounts reversed during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"The increase during the period in the discounted amount arising from the passage of time and the effect of any change in the discount rate"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Closing balance (carrying amount at the end of the period)",-5252934.5637806039]
[null,"Provision name"]
[null,"Brief description of provision: Abandonment/Make good"]
[null,"Opening balance (the carrying amount at the beginning of the period)",0]
[null,"Additional provisions made in the period, including increases to existing provisions"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component",-4329450.6836783076]
[null,"Amounts used (that is, incurred and charged against the provision) during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Unused amounts reversed during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"The increase during the period in the discounted amount arising from the passage of time and the effect of any change in the discount rate"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Closing balance (carrying amount at the end of the period)",-4329450.6836783076]
[null,"Provision name"]
[null,"Brief description of provision"]
[null,"Opening balance (the carrying amount at the beginning of the period)"]
[null,"Additional provisions made in the period, including increases to existing provisions"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Amounts used (that is, incurred and charged against the provision) during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Unused amounts reversed during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"The increase during the period in the discounted amount arising from the passage of time and the effect of any change in the discount rate"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Closing balance (carrying amount at the end of the period)"]
[null,"Provision name"]
[null,"Brief description of provision"]
[null,"Opening balance (the carrying amount at the beginning of the period)"]
[null,"Additional provisions made in the period, including increases to existing provisions"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Amounts used (that is, incurred and charged against the provision) during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Unused amounts reversed during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"The increase during the period in the discounted amount arising from the passage of time and the effect of any change in the discount rate"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Closing balance (carrying amount at the end of the period)"]
[null,"Provision name"]
[null,"Brief description of provision"]
[null,"Opening balance (the carrying amount at the beginning of the period)"]
[null,"Additional provisions made in the period, including increases to existing provisions"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Amounts used (that is, incurred and charged against the provision) during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Unused amounts reversed during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"The increase during the period in the discounted amount arising from the passage of time and the effect of any change in the discount rate"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Closing balance (carrying amount at the end of the period)"]
[null,"Provision name"]
[null,"Brief description of provision"]
[null,"Opening balance (the carrying amount at the beginning of the period)"]
[null,"Additional provisions made in the period, including increases to existing provisions"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Amounts used (that is, incurred and charged against the provision) during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Unused amounts reversed during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"The increase during the period in the discounted amount arising from the passage of time and the effect of any change in the discount rate"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Closing balance (carrying amount at the end of the period)"]
[null,"Provision name"]
[null,"Brief description of provision"]
[null,"Opening balance (the carrying amount at the beginning of the period)"]
[null,"Additional provisions made in the period, including increases to existing provisions"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Amounts used (that is, incurred and charged against the provision) during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Unused amounts reversed during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"The increase during the period in the discounted amount arising from the passage of time and the effect of any change in the discount rate"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Closing balance (carrying amount at the end of the period)"]
[null,"Provision name"]
[null,"Brief description of provision"]
[null,"Opening balance (the carrying amount at the beginning of the period)"]
[null,"Additional provisions made in the period, including increases to existing provisions"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Amounts used (that is, incurred and charged against the provision) during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Unused amounts reversed during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"The increase during the period in the discounted amount arising from the passage of time and the effect of any change in the discount rate"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Closing balance (carrying amount at the end of the period)"]
[null,"Provision name"]
[null,"Brief description of provision"]
[null,"Opening balance (the carrying amount at the beginning of the period)"]
[null,"Additional provisions made in the period, including increases to existing provisions"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Amounts used (that is, incurred and charged against the provision) during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Unused amounts reversed during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"The increase during the period in the discounted amount arising from the passage of time and the effect of any change in the discount rate"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Closing balance (carrying amount at the end of the period)"]
[null,"Provision name"]
[null,"Brief description of provision"]
[null,"Opening balance (the carrying amount at the beginning of the period)"]
[null,"Additional provisions made in the period, including increases to existing provisions"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Amounts used (that is, incurred and charged against the provision) during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Unused amounts reversed during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"The increase during the period in the discounted amount arising from the passage of time and the effect of any change in the discount rate"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Closing balance (carrying amount at the end of the period)"]
[null,"Provision name"]
[null,"Brief description of provision"]
[null,"Opening balance (the carrying amount at the beginning of the period)"]
[null,"Additional provisions made in the period, including increases to existing provisions"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Amounts used (that is, incurred and charged against the provision) during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Unused amounts reversed during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"The increase during the period in the discounted amount arising from the passage of time and the effect of any change in the discount rate"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Closing balance (carrying amount at the end of the period)"]
[null,"Provision name"]
[null,"Brief description of provision"]
[null,"Opening balance (the carrying amount at the beginning of the period)"]
[null,"Additional provisions made in the period, including increases to existing provisions"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Amounts used (that is, incurred and charged against the provision) during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Unused amounts reversed during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"The increase during the period in the discounted amount arising from the passage of time and the effect of any change in the discount rate"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Closing balance (carrying amount at the end of the period)"]
[null,"Provision name"]
[null,"Brief description of provision"]
[null,"Opening balance (the carrying amount at the beginning of the period)"]
[null,"Additional provisions made in the period, including increases to existing provisions"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Amounts used (that is, incurred and charged against the provision) during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Unused amounts reversed during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"The increase during the period in the discounted amount arising from the passage of time and the effect of any change in the discount rate"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Closing balance (carrying amount at the end of the period)"]
[null,"Provision name"]
[null,"Brief description of provision"]
[null,"Opening balance (the carrying amount at the beginning of the period)"]
[null,"Additional provisions made in the period, including increases to existing provisions"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Amounts used (that is, incurred and charged against the provision) during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Unused amounts reversed during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"The increase during the period in the discounted amount arising from the passage of time and the effect of any change in the discount rate"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Closing balance (carrying amount at the end of the period)"]
[null,"Provision name"]
[null,"Brief description of provision"]
[null,"Opening balance (the carrying amount at the beginning of the period)"]
[null,"Additional provisions made in the period, including increases to existing provisions"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Amounts used (that is, incurred and charged against the provision) during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Unused amounts reversed during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"The increase during the period in the discounted amount arising from the passage of time and the effect of any change in the discount rate"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Closing balance (carrying amount at the end of the period)"]
[null,"Provision name"]
[null,"Brief description of provision"]
[null,"Opening balance (the carrying amount at the beginning of the period)"]
[null,"Additional provisions made in the period, including increases to existing provisions"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Amounts used (that is, incurred and charged against the provision) during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Unused amounts reversed during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"The increase during the period in the discounted amount arising from the passage of time and the effect of any change in the discount rate"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Closing balance (carrying amount at the end of the period)"]
[null,"Provision name"]
[null,"Brief description of provision"]
[null,"Opening balance (the carrying amount at the beginning of the period)"]
[null,"Additional provisions made in the period, including increases to existing provisions"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Amounts used (that is, incurred and charged against the provision) during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Unused amounts reversed during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"The increase during the period in the discounted amount arising from the passage of time and the effect of any change in the discount rate"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Closing balance (carrying amount at the end of the period)"]
[null,"Provision name"]
[null,"Brief description of provision"]
[null,"Opening balance (the carrying amount at the beginning of the period)"]
[null,"Additional provisions made in the period, including increases to existing provisions"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Amounts used (that is, incurred and charged against the provision) during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Unused amounts reversed during the period"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"The increase during the period in the discounted amount arising from the passage of time and the effect of any change in the discount rate"]
[null,"Opex component"]
[null,"Capex component"]
[null,"Other component"]
[null,"Closing balance (carrying amount at the end of the period)"]

{"sheet":"F9. Pass throughs","index":16,"n_rows":18,"n_cols":3,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
[null,"ANNUAL REPORTING"]
[null,"APT Pipelines (NT) Pty Ltd"]
[null,"2020-21"]
[null,"F9. PASS THROUGHS"]
[]
[null,"F9.1 - PASS THROUGH EVENT EXPENDITURE"]
[null,null,"EXPENDITURE"]
[null,null,"$0's, nominal"]
[null,"Description","2020-21"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Total",0]

{"sheet":"F10. Assets","index":17,"n_rows":32,"n_cols":3,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[null,"ANNUAL REPORTING"]
[null,"APT Pipelines (NT) Pty Ltd"]
[null,"2020-21"]
[null,"F10. ASSETS"]
[]
[]
[null,"F10.1 - CAPITAL BASE VALUES"]
[null,null,"VALUES"]
[null,null,"0's"]
[null,null,"2020-21"]
[null,"FOR TOTAL ASSET BASE"]
[null,"Opening value",131234846.93074836]
[null,"Inflation addition",1129387.6672181417]
[null,"Straight line depreciation",-4410630.3585153958]
[null,"Actual additions (recognised in RAB)",608755.51248771511]
[null,"WACC adjustment",-978619.80996771436]
[null,"Disposals ",0]
[null,"Closing value",127583739.94197111]
[]
[]
[null,"F10.2 - CAPITAL BASE VALUES - AS COMMISSIONED"]
[null,null,"VALUES"]
[null,null,"0's"]
[null,null,"2020-21"]
[null,"FOR TOTAL ASSET BASE"]
[null,"Opening value",129028239.61190826]
[null,"Inflation addition",1110397.9312556626]
[null,"Straight line depreciation",-4410630.3585153958]
[null,"Actual additions (recognised in RAB)",-2205743.3480717754]
[null,"WACC adjustment",-681524.60603337339]
[null,"Disposals ",0]
[null,"Closing value",122840739.23054339]

{"sheet":"Additional disclosures","index":18,"n_rows":4,"n_cols":1,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
["Note for table N1.2 - Demand - by Reference Services "]
[]
["The heading to the table N1.2 is currently stating “2019-20”. This is an error in the template formula function and as the relevant cell is locked by AER, "]
["APA is unable to change the year to the correct period “2020-21”. Any data presented (if applicable) in this column refers to values for the regulatory year 2020-21."]