{"text_format":"1","workbook":"xlsx","n_sheets":24,"sheets":["Summary - Real","Summary - Nominal","Inputs","IndEcon inputs","Exchange rates","AU Inflation","US Inflation","Aluminium","Copper","Steel","Crude Oil - constant US real","Construction - non-dwelling","Labour - util. - Ausgrid - FY","Labour - util. - Ausgrid - CY","Labour - WPI prof. serv. - FY","Labour - WPI prof. serv. - CY","Labour - WPI all - FY","Labour - WPI all - CY","Chart data","Alu chart","Cu chart","Steel chart","Crude oil chart","Construction chart"],"not_rendered":{"charts":10,"images":0,"macros":1,"external_links":0,"defined_names":51,"comments":5,"pivot_tables":0},"unopened":[{"sheet":"Alu chart","index":19,"reason":"not_a_worksheet"},{"sheet":"Cu chart","index":20,"reason":"not_a_worksheet"},{"sheet":"Steel chart","index":21,"reason":"not_a_worksheet"},{"sheet":"Crude oil chart","index":22,"reason":"not_a_worksheet"},{"sheet":"Construction chart","index":23,"reason":"not_a_worksheet"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Summary - Real","index":0,"n_rows":32,"n_cols":10,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
["Real Escalators - Summary"]
[]
[]
[null,"Basis","Base period"]
[null,"Real",{"$f":"Inputs!$C$5","v":"2012-12-01"}]
[null,null,{"$f":"Inputs!C9","v":"Month"}]
[]
[null,"Financial year"]
[null,"Escalation year",null,"2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19"]
[null,"Escalation date (period ending)",{"$f":"C5","v":"2012-12-01"},"2013-06-01","2014-06-01","2015-06-01","2016-06-01","2017-06-01","2018-06-01","2019-06-01"]
[]
[null,"Aluminium",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"Copper",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"Crude Oil - constant US real",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"Steel",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"Construction - non-dwelling",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"Labour - util. - Ausgrid - FY",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"Labour - WPI prof. serv. - FY",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"Labour - WPI all - FY",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[]
[null,"Calendar year"]
[null,"Escalation year",null,2013,2014,2015,2016,2017,2018,2019]
[null,"Escalation date (period ending)",{"$f":"C5","v":"2012-12-01"},"2013-12-01","2014-12-01","2015-12-01","2016-12-01","2017-12-01","2018-12-01","2019-12-01"]
[]
[null,"Aluminium",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"Copper",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"Crude Oil - constant US real",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"Steel",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"Construction - non-dwelling",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"Labour - util. - Ausgrid - CY",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"Labour - WPI prof. serv. - CY",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"Labour - WPI all - CY",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]

{"sheet":"Summary - Nominal","index":1,"n_rows":32,"n_cols":10,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
["Nominal Escalators - Summary"]
[]
[]
[null,"Basis","Base period"]
[null,"Nominal",{"$f":"Inputs!$C$5","v":"2012-12-01"}]
[null,null,{"$f":"Inputs!C9","v":"Month"}]
[]
[null,"Financial year"]
[null,"Escalation year",null,"2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19"]
[null,"Escalation date (period ending)",{"$f":"C5","v":"2012-12-01"},"2013-06-01","2014-06-01","2015-06-01","2016-06-01","2017-06-01","2018-06-01","2019-06-01"]
[]
[null,"Aluminium",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"Copper",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"Crude Oil - constant US real",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"Steel",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"Construction - non-dwelling",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"Labour - util. - Ausgrid - FY",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"Labour - WPI prof. serv. - FY",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"Labour - WPI all - FY",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[]
[null,"Calendar year"]
[null,"Escalation year",null,2013,2014,2015,2016,2017,2018,2019]
[null,"Escalation date (period ending)",{"$f":"C5","v":"2012-12-01"},"2013-12-01","2014-12-01","2015-12-01","2016-12-01","2017-12-01","2018-12-01","2019-12-01"]
[]
[null,"Aluminium",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"Copper",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"Crude Oil - constant US real",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"Steel",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"Construction - non-dwelling",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"Labour - util. - Ausgrid - CY",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"Labour - WPI prof. serv. - CY",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"Labour - WPI all - CY",null,0.01,0.01,0.01,0.01,0.01,0.01,0.01]

{"sheet":"Inputs","index":2,"n_rows":119,"n_cols":33,"rows_kept":119,"cut":false,"hidden":false,"merged":[[1,0,1,2],[4,0,6,0],[4,2,6,2],[4,1,6,1],[17,9,17,10],[1,31,1,32],[1,3,1,5],[1,6,1,8],[1,23,1,30],[1,18,1,19],[1,20,1,22],[1,14,1,15],[1,16,1,17],[1,9,1,13]]}
["Inputs"]
["Business-specific",null,null,"Business-specific EBAs",null,null,"LME",null,null,"Consensus",null,null,null,null,"MEPS",null,"US DoE",null,"Congressional Budget Office",null,"BIS Shrapnel",null,null,"RBA",null,null,null,null,null,null,null,"Bloomberg"]
[null,null,null,"Dates","Labour","Quarter","Dates","Aluminium","Copper","Dates","Aluminium","Copper",null,"Steel (HRC) Asia","Dates","Steel","Dates","Crude Oil","Dates","US inflation forecast","Dates","Non-dwelling building index","CPI change (%), q/q annual","Dates","Exchange rates","Dates","AU inflation history",null,"AU inflation history",null,"AU inflation forecast","Dates","Exchange rate forwards"]
[null,null,null,"EBA_dates","EBAs","EBA_quarters","LME_dates","LME_Al","LME_Cu","Consensus_dates","Consensus_Al","Consensus_Cu","Consensus_steel_dates","Consensus_steel","MEPS_dates","MEPS","USDoE_dates","USDoE","CBO_dates","CBO","BIS_dates","BIS","BIS_infl","RBA_FX_dates","RBA_FX","RBA_inflind_dates","RBA_inflind","RBA_infl%_dates","RBA_infl%","RBA_inflforecast_dates","RBA_inflforecast","BB_FX_dates","BB_FX"]
["Base period (ending)","Base_period","2012-12-01","2006-01-01",0.01,"2006-03-01","2005-07-01",1,1,"2014-12-01",1,1,"2014-10-01",1,"2005-07-01",1,"2005-07-01",1,"2012-03-01",1,"2005-06-01",1,1,"2005-07-01",1,"2005-06-01",1,"2003-04",0.01,"2014-12-01",0.01,"2014-11-01",0.01]
[null,null,null,"2007-01-01",0.01,"2007-03-01","2005-08-01",1,1,"2015-03-01",1,1,"2014-12-01",1,"2005-08-01",1,"2005-08-01",1,"2012-06-01",1,"2005-09-01","`",1,"2005-08-01",1,"2005-09-01",1,"2004-05",0.01,"2015-06-01",0.01,"2014-12-01",0.01]
[null,null,null,"2008-01-01",0.01,"2008-03-01","2005-09-01",1,1,"2015-06-01",1,1,"2015-03-01",1,"2005-09-01",1,"2005-09-01",1,"2012-09-01",1,"2005-12-01",1,1,"2005-09-01",1,"2005-12-01",1,"2005-06",0.01,"2015-12-01",0.01,"2015-01-01",0.01]
[null,null,null,"2009-01-01",0.01,"2009-03-01","2005-10-01",1,1,"2015-09-01",1,1,"2015-06-01",1,"2005-10-01",1,"2005-10-01",1,"2012-12-01",1,"2006-03-01",1,1,"2005-10-01",1,"2006-03-01",1,null,null,"2016-06-01",0.01,"2015-02-01",0.01]
["Period type","Period_type","Month","2010-01-01",0.01,"2010-03-01","2005-11-01",1,1,"2015-12-01",1,1,"2015-09-01",1,"2005-11-01",1,"2005-11-01",1,"2013-03-01",1,"2006-06-01",1,1,"2005-11-01",1,"2006-06-01",1,null,null,"2016-12-01",0.01,"2015-03-01",0.01]
[null,null,null,"2011-01-01",0.01,"2011-03-01","2005-12-01",1,1,"2016-03-01",1,1,"2015-12-01",1,"2005-12-01",1,"2005-12-01",1,"2013-06-01",1,"2006-09-01",1,1,"2005-12-01",1,"2006-09-01",1,null,null,"2017-06-01",0.01,"2015-04-01",0.01]
[null,null,null,"2012-01-01",0.01,"2012-03-01","2006-01-01",1,1,"2016-06-01",1,1,"2016-03-01",1,"2006-01-01",1,"2006-01-01",1,"2013-09-01",1,"2006-12-01",1,1,"2006-01-01",1,"2006-12-01",1,null,null,"2017-12-01",0.01,"2015-05-01",0.01]
["State","State","NSW","2012-12-18",0.01,"2013-03-01","2006-02-01",1,1,"2016-09-01",1,1,"2016-06-01",1,"2006-02-01",1,"2006-02-01",1,"2013-12-01",1,"2007-03-01",1,1,"2006-02-01",1,"2007-03-01",1,null,null,"2018-06-01",0.01,"2015-06-01",0.01]
[null,null,null,"2013-12-18",0.01,"2014-03-01","2006-03-01",1,1,"2016-12-01",1,1,"2016-09-01",1,"2006-03-01",1,"2006-03-01",1,"2014-03-01",1,"2007-06-01",1,1,"2006-03-01",1,"2007-06-01",1,null,null,"2018-12-01",0.01,"2015-07-01",0.01]
[null,null,null,null,null,null,"2006-04-01",1,1,"2017-03-01",1,1,"2016-12-01",1,"2006-04-01",1,"2006-04-01",1,"2014-06-01",1,"2007-09-01",1,1,"2006-04-01",1,"2007-09-01",1,null,null,"2019-06-01",0.01,"2015-08-01",0.01]
["Last EBA","Last_EBA",{"$f":"INDEX($F$5:$F$16,MATCH(0,$F$5:$F$16,-1))","v":"2014-03-01"},null,null,null,"2006-05-01",1,1,"2022-04-01",1,1,"2017-03-01",1,"2006-05-01",1,"2006-05-01",1,"2014-09-01",1,"2007-12-01",1,1,"2006-05-01",1,"2007-12-01",1,null,null,"2019-12-01",0.01,"2015-09-01",0.01]
[null,null,null,null,null,null,"2006-06-01",1,1,null,null,null,"2022-04-01",1,"2006-06-01",1,"2006-06-01",1,"2014-12-01",1,"2008-03-01",1,1,"2006-06-01",1,"2008-03-01",1,null,null,"2020-06-01",0.01,"2015-10-01",0.01]
[null,null,null,null,null,null,"2006-07-01",1,1,null,null,null,null,null,"2006-07-01",1,"2006-07-01",1,"2015-03-01",1,"2008-06-01",1,1,"2006-07-01",1,"2008-06-01",1,null,null,"2020-12-01",0.01,"2016-01-01",0.01]
[null,null,null,null,null,null,"2006-08-01",1,1,"LT_forecast_date",null,"2022-04-01",null,null,"2006-08-01",1,"2006-08-01",1,"2015-06-01",1,"2008-09-01",1,1,"2006-08-01",1,"2008-09-01",1,null,null,"2021-06-01",0.01,"2016-04-01",0.01]
[null,null,null,null,null,null,"2006-09-01",1,1,null,null,null,null,null,"2006-09-01",1,"2006-09-01",1,"2015-09-01",1,"2008-12-01",1,1,"2006-09-01",1,"2008-12-01",1,null,null,"2021-12-01",0.01,"2016-07-01",0.01]
[null,null,null,null,null,null,"2006-10-01",1,1,null,null,null,null,null,"2006-10-01",1,"2006-10-01",1,"2015-12-01",1,"2009-03-01",1,1,"2006-10-01",1,"2009-03-01",1,null,null,"2022-06-01",0.01,"2016-10-01",0.01]
[null,null,null,null,null,null,"2006-11-01",1,1,null,null,null,null,null,"2006-11-01",1,"2006-11-01",1,"2016-03-01",1,"2009-06-01",1,1,"2006-11-01",1,"2009-06-01",1,null,null,"2022-12-01",0.01,"2017-10-01",0.01]
[null,null,null,null,null,null,"2006-12-01",1,1,null,null,null,null,null,"2006-12-01",1,"2006-12-01",1,"2016-06-01",1,"2009-09-01",1,1,"2006-12-01",1,"2009-09-01",1,null,null,"2023-06-01",0.01,"2018-10-01",0.01]
[null,null,null,null,null,null,"2007-01-01",1,1,null,null,null,null,null,"2007-01-01",1,"2007-01-01",1,"2016-09-01",1,"2009-12-01",1,1,"2007-01-01",1,"2009-12-01",1,null,null,"2023-12-01",0.01,"2019-10-01",0.01]
[null,null,null,null,null,null,"2007-02-01",1,1,null,null,null,null,null,"2007-02-01",1,"2007-02-01",1,"2016-12-01",1,"2010-03-01",1,1,"2007-02-01",1,"2010-03-01",1,null,null,"2024-06-01",0.01,"2020-10-01",0.01]
[null,null,null,null,null,null,"2007-03-01",1,1,null,null,null,null,null,"2007-03-01",1,"2007-03-01",1,"2017-03-01",1,"2010-06-01",1,1,"2007-03-01",1,"2010-06-01",1,null,null,null,null,"2021-10-01",0.01]
[null,null,null,null,null,null,"2007-04-01",1,1,null,null,null,null,null,"2007-04-01",1,"2007-04-01",1,"2017-06-01",1,"2010-09-01",1,1,"2007-04-01",1,"2010-09-01",1,null,null,null,null,"2022-10-01",0.01]
[null,null,null,null,null,null,"2007-05-01",1,1,null,null,null,null,null,"2007-05-01",1,"2007-05-01",1,"2017-09-01",1,"2010-12-01",1,1,"2007-05-01",1,"2010-12-01",1,null,null,null,null,"2023-10-01",0.01]
[null,null,null,null,null,null,"2007-06-01",1,1,null,null,null,null,null,"2007-06-01",1,"2007-06-01",1,"2017-12-01",1,"2011-03-01",1,1,"2007-06-01",1,"2011-03-01",1,null,null,null,null,"2024-10-01",0.01]
[null,null,null,null,null,null,"2007-07-01",1,1,null,null,null,null,null,"2007-07-01",1,"2007-07-01",1,"2018-03-01",1,"2011-06-01",1,1,"2007-07-01",1,"2011-06-01",1]
[null,null,null,null,null,null,"2007-08-01",1,1,null,null,null,null,null,"2007-08-01",1,"2007-08-01",1,"2018-06-01",1,"2011-09-01",1,1,"2007-08-01",1,"2011-09-01",1]
[null,null,null,null,null,null,"2007-09-01",1,1,null,null,null,null,null,"2007-09-01",1,"2007-09-01",1,"2018-09-01",1,"2011-12-01",1,1,"2007-09-01",1,"2011-12-01",1]
[null,null,null,null,null,null,"2007-10-01",1,1,null,null,null,null,null,"2007-10-01",1,"2007-10-01",1,"2018-12-01",1,"2012-03-01",1,1,"2007-10-01",1,"2012-03-01",1]
[null,null,null,null,null,null,"2007-11-01",1,1,null,null,null,null,null,"2007-11-01",1,"2007-11-01",1,"2019-03-01",1,"2012-06-01",1,1,"2007-11-01",1,"2012-06-01",1]
[null,null,null,null,null,null,"2007-12-01",1,1,null,null,null,null,null,"2007-12-01",1,"2007-12-01",1,"2019-06-01",1,"2012-09-01",1,1,"2007-12-01",1,"2012-09-01",1]
[null,null,null,null,null,null,"2008-01-01",1,1,null,null,null,null,null,"2008-01-01",1,"2008-01-01",1,"2019-09-01",1,"2012-12-01",1,1,"2008-01-01",1,"2012-12-01",1]
[null,null,null,null,null,null,"2008-02-01",1,1,null,null,null,null,null,"2008-02-01",1,"2008-02-01",1,"2019-12-01",1,"2013-03-01",1,1,"2008-02-01",1,"2013-03-01",1]
[null,null,null,null,null,null,"2008-03-01",1,1,null,null,null,null,null,"2008-03-01",1,"2008-03-01",1,"2020-03-01",1,"2013-06-01",1,1,"2008-03-01",1,"2013-06-01",1]
[null,null,null,null,null,null,"2008-04-01",1,1,null,null,null,null,null,"2008-04-01",1,"2008-04-01",1,"2020-06-01",1,"2013-09-01",1,1,"2008-04-01",1,"2013-09-01",1]
[null,null,null,null,null,null,"2008-05-01",1,1,null,null,null,null,null,"2008-05-01",1,"2008-05-01",1,"2020-09-01",1,"2013-12-01",1,1,"2008-05-01",1,"2013-12-01",1]
[null,null,null,null,null,null,"2008-06-01",1,1,null,null,null,null,null,"2008-06-01",1,"2008-06-01",1,"2020-12-01",1,"2014-03-01",1,1,"2008-06-01",1,"2014-03-01",1]
[null,null,null,null,null,null,"2008-07-01",1,1,null,null,null,null,null,"2008-07-01",1,"2008-07-01",1,"2021-03-01",1,"2014-06-01",1,1,"2008-07-01",1,"2014-06-01",1]
[null,null,null,null,null,null,"2008-08-01",1,1,null,null,null,null,null,"2008-08-01",1,"2008-08-01",1,"2021-06-01",1,"2014-09-01",1,1,"2008-08-01",1,"2014-09-01",1]
[null,null,null,null,null,null,"2008-09-01",1,1,null,null,null,null,null,"2008-09-01",1,"2008-09-01",1,"2021-09-01",1,"2014-12-01",1,1,"2008-09-01",1]
[null,null,null,null,null,null,"2008-10-01",1,1,null,null,null,null,null,"2008-10-01",1,"2008-10-01",1,"2021-12-01",1,"2015-03-01",1,1,"2008-10-01",1]
[null,null,null,null,null,null,"2008-11-01",1,1,null,null,null,null,null,"2008-11-01",1,"2008-11-01",1,"2022-03-01",1,"2015-06-01",1,1,"2008-11-01",1]
[null,null,null,null,null,null,"2008-12-01",1,1,null,null,null,null,null,"2008-12-01",1,"2008-12-01",1,"2022-06-01",1,"2015-09-01",1,1,"2008-12-01",1]
[null,null,null,null,null,null,"2009-01-01",1,1,null,null,null,null,null,"2009-01-01",1,"2009-01-01",1,"2022-09-01",1,"2015-12-01",1,1,"2009-01-01",1]
[null,null,null,null,null,null,"2009-02-01",1,1,null,null,null,null,null,"2009-02-01",1,"2009-02-01",1,"2022-12-01",1,"2016-03-01",1,1,"2009-02-01",1]
[null,null,null,null,null,null,"2009-03-01",1,1,null,null,null,null,null,"2009-03-01",1,"2009-03-01",1,"2023-03-01",1,"2016-06-01",1,1,"2009-03-01",1]
[null,null,null,null,null,null,"2009-04-01",1,1,null,null,null,null,null,"2009-04-01",1,"2009-04-01",1,"2023-06-01",1,"2016-09-01",1,1,"2009-04-01",1]
[null,null,null,null,null,null,"2009-05-01",1,1,null,null,null,null,null,"2009-05-01",1,"2009-05-01",1,"2023-09-01",1,"2016-12-01",1,1,"2009-05-01",1]
[null,null,null,null,null,null,"2009-06-01",1,1,null,null,null,null,null,"2009-06-01",1,"2009-06-01",1,"2023-12-01",1,"2017-03-01",1,1,"2009-06-01",1]
[null,null,null,null,null,null,"2009-07-01",1,1,null,null,null,null,null,"2009-07-01",1,"2009-07-01",1,"2024-03-01",1,"2017-06-01",1,1,"2009-07-01",1]
[null,null,null,null,null,null,"2009-08-01",1,1,null,null,null,null,null,"2009-08-01",1,"2009-08-01",1,"2024-06-01",1,"2017-09-01",1,1,"2009-08-01",1]
[null,null,null,null,null,null,"2009-09-01",1,1,null,null,null,null,null,"2009-09-01",1,"2009-09-01",1,"2024-09-01",1,"2017-12-01",1,1,"2009-09-01",1]
[null,null,null,null,null,null,"2009-10-01",1,1,null,null,null,null,null,"2009-10-01",1,"2009-10-01",1,"2024-12-01",1,"2018-03-01",1,1,"2009-10-01",1]
[null,null,null,null,null,null,"2009-11-01",1,1,null,null,null,null,null,"2009-11-01",1,"2009-11-01",1,null,null,"2018-06-01",1,1,"2009-11-01",1]
[null,null,null,null,null,null,"2009-12-01",1,1,null,null,null,null,null,"2009-12-01",1,"2009-12-01",1,null,null,"2018-09-01",1,1,"2009-12-01",1]
[null,null,null,null,null,null,"2010-01-01",1,1,null,null,null,null,null,"2010-01-01",1,"2010-01-01",1,null,null,"2018-12-01",1,1,"2010-01-01",1]
[null,null,null,null,null,null,"2010-02-01",1,1,null,null,null,null,null,"2010-02-01",1,"2010-02-01",1,null,null,"2019-03-01",1,1,"2010-02-01",1]
[null,null,null,null,null,null,"2010-03-01",1,1,null,null,null,null,null,"2010-03-01",1,"2010-03-01",1,null,null,"2019-06-01",1,1,"2010-03-01",1]
[null,null,null,null,null,null,"2010-04-01",1,1,null,null,null,null,null,"2010-04-01",1,"2010-04-01",1,null,null,null,null,null,"2010-04-01",1]
[null,null,null,null,null,null,"2010-05-01",1,1,null,null,null,null,null,"2010-05-01",1,"2010-05-01",1,null,null,null,null,null,"2010-05-01",1]
[null,null,null,null,null,null,"2010-06-01",1,1,null,null,null,null,null,"2010-06-01",1,"2010-06-01",1,null,null,null,null,null,"2010-06-01",1]
[null,null,null,null,null,null,"2010-07-01",1,1,null,null,null,null,null,"2010-07-01",1,"2010-07-01",1,null,null,null,null,null,"2010-07-01",1]
[null,null,null,null,null,null,"2010-08-01",1,1,null,null,null,null,null,"2010-08-01",1,"2010-08-01",1,null,null,null,null,null,"2010-08-01",1]
[null,null,null,null,null,null,"2010-09-01",1,1,null,null,null,null,null,"2010-09-01",1,"2010-09-01",1,null,null,null,null,null,"2010-09-01",1]
[null,null,null,null,null,null,"2010-10-01",1,1,null,null,null,null,null,"2010-10-01",1,"2010-10-01",1,null,null,null,null,null,"2010-10-01",1]
[null,null,null,null,null,null,"2010-11-01",1,1,null,null,null,null,null,"2010-11-01",1,"2010-11-01",1,null,null,null,null,null,"2010-11-01",1]
[null,null,null,null,null,null,"2010-12-01",1,1,null,null,null,null,null,"2010-12-01",1,"2010-12-01",1,null,null,null,null,null,"2010-12-01",1]
[null,null,null,null,null,null,"2011-01-01",1,1,null,null,null,null,null,"2011-01-01",1,"2011-01-01",1,null,null,null,null,null,"2011-01-01",1]
[null,null,null,null,null,null,"2011-02-01",1,1,null,null,null,null,null,"2011-02-01",1,"2011-02-01",1,null,null,null,null,null,"2011-02-01",1]
[null,null,null,null,null,null,"2011-03-01",1,1,null,null,null,null,null,"2011-03-01",1,"2011-03-01",1,null,null,null,null,null,"2011-03-01",1]
[null,null,null,null,null,null,"2011-04-01",1,1,null,null,null,null,null,"2011-04-01",1,"2011-04-01",1,null,null,null,null,null,"2011-04-01",1]
[null,null,null,null,null,null,"2011-05-01",1,1,null,null,null,null,null,"2011-05-01",1,"2011-05-01",1,null,null,null,null,null,"2011-05-01",1]
[null,null,null,null,null,null,"2011-06-01",1,1,null,null,null,null,null,"2011-06-01",1,"2011-06-01",1,null,null,null,null,null,"2011-06-01",1]
[null,null,null,null,null,null,"2011-07-01",1,1,null,null,null,null,null,"2011-07-01",1,"2011-07-01",1,null,null,null,null,null,"2011-07-01",1]
[null,null,null,null,null,null,"2011-08-01",1,1,null,null,null,null,null,"2011-08-01",1,"2011-08-01",1,null,null,null,null,null,"2011-08-01",1]
[null,null,null,null,null,null,"2011-09-01",1,1,null,null,null,null,null,"2011-09-01",1,"2011-09-01",1,null,null,null,null,null,"2011-09-01",1]
[null,null,null,null,null,null,"2011-10-01",1,1,null,null,null,null,null,"2011-10-01",1,"2011-10-01",1,null,null,null,null,null,"2011-10-01",1]
[null,null,null,null,null,null,"2011-11-01",1,1,null,null,null,null,null,"2011-11-01",1,"2011-11-01",1,null,null,null,null,null,"2011-11-01",1]
[null,null,null,null,null,null,"2011-12-01",1,1,null,null,null,null,null,"2011-12-01",1,"2011-12-01",1,null,null,null,null,null,"2011-12-01",1]
[null,null,null,null,null,null,"2012-01-01",1,1,null,null,null,null,null,"2012-01-01",1,"2012-01-01",1,null,null,null,null,null,"2012-01-01",1]
[null,null,null,null,null,null,"2012-02-01",1,1,null,null,null,null,null,"2012-02-01",1,"2012-02-01",1,null,null,null,null,null,"2012-02-01",1]
[null,null,null,null,null,null,"2012-03-01",1,1,null,null,null,null,null,"2012-03-01",1,"2012-03-01",1,null,null,null,null,null,"2012-03-01",1]
[null,null,null,null,null,null,"2012-04-01",1,1,null,null,null,null,null,"2012-04-01",1,"2012-04-01",1,null,null,null,null,null,"2012-04-01",1]
[null,null,null,null,null,null,"2012-05-01",1,1,null,null,null,null,null,"2012-05-01",1,"2012-05-01",1,null,null,null,null,null,"2012-05-01",1]
[null,null,null,null,null,null,"2012-06-01",1,1,null,null,null,null,null,"2012-06-01",1,"2012-06-01",1,null,null,null,null,null,"2012-06-01",1]
[null,null,null,null,null,null,"2012-07-01",1,1,null,null,null,null,null,"2012-07-01",1,"2012-07-01",1,null,null,null,null,null,"2012-07-01",1]
[null,null,null,null,null,null,"2012-08-01",1,1,null,null,null,null,null,"2012-08-01",1,"2012-08-01",1,null,null,null,null,null,"2012-08-01",1]
[null,null,null,null,null,null,"2012-09-01",1,1,null,null,null,null,null,"2012-09-01",1,"2012-09-01",1,null,null,null,null,null,"2012-09-01",1]
[null,null,null,null,null,null,"2012-10-01",1,1,null,null,null,null,null,"2012-10-01",1,"2012-10-01",1,null,null,null,null,null,"2012-10-01",1]
[null,null,null,null,null,null,"2012-11-01",1,1,null,null,null,null,null,"2012-11-01",1,"2012-11-01",1,null,null,null,null,null,"2012-11-01",1]
[null,null,null,null,null,null,"2012-12-01",1,1,null,null,null,null,null,"2012-12-01",1,"2012-12-01",1,null,null,null,null,null,"2012-12-01",1]
[null,null,null,null,null,null,"2013-01-01",1,1,null,null,null,null,null,"2013-01-01",1,"2013-01-01",1,null,null,null,null,null,"2013-01-01",1]
[null,null,null,null,null,null,"2013-02-01",1,1,null,null,null,null,null,"2013-02-01",1,"2013-02-01",1,null,null,null,null,null,"2013-02-01",1]
[null,null,null,null,null,null,"2013-03-01",1,1,null,null,null,null,null,"2013-03-01",1,"2013-03-01",1,null,null,null,null,null,"2013-03-01",1]
[null,null,null,null,null,null,"2013-04-01",1,1,null,null,null,null,null,"2013-04-01",1,"2013-04-01",1,null,null,null,null,null,"2013-04-01",1]
[null,null,null,null,null,null,"2013-05-01",1,1,null,null,null,null,null,"2013-05-01",1,"2013-05-01",1,null,null,null,null,null,"2013-05-01",1]
[null,null,null,null,null,null,"2013-06-01",1,1,null,null,null,null,null,"2013-06-01",1,"2013-06-01",1,null,null,null,null,null,"2013-06-01",1]
[null,null,null,null,null,null,"2013-07-01",1,1,null,null,null,null,null,"2013-07-01",1,"2013-07-01",1,null,null,null,null,null,"2013-07-01",1]
[null,null,null,null,null,null,"2013-08-01",1,1,null,null,null,null,null,"2013-08-01",1,"2013-08-01",1,null,null,null,null,null,"2013-08-01",1]
[null,null,null,null,null,null,"2013-09-01",1,1,null,null,null,null,null,"2013-09-01",1,"2013-09-01",1,null,null,null,null,null,"2013-09-01",1]
[null,null,null,null,null,null,"2013-10-01",1,1,null,null,null,null,null,"2013-10-01",1,"2013-10-01",1,null,null,null,null,null,"2013-10-01",1]
[null,null,null,null,null,null,"2013-11-01",1,1,null,null,null,null,null,"2013-11-01",1,"2013-11-01",1,null,null,null,null,null,"2013-11-01",1]
[null,null,null,null,null,null,"2013-12-01",1,1,null,null,null,null,null,"2013-12-01",1,"2013-12-01",1,null,null,null,null,null,"2013-12-01",1]
[null,null,null,null,null,null,"2014-01-01",1,1,null,null,null,null,null,"2014-01-01",1,"2014-01-01",1,null,null,null,null,null,"2014-01-01",1]
[null,null,null,null,null,null,"2014-02-01",1,1,null,null,null,null,null,"2014-02-01",1,"2014-02-01",1,null,null,null,null,null,"2014-02-01",1]
[null,null,null,null,null,null,"2014-03-01",1,1,null,null,null,null,null,"2014-03-01",1,"2014-03-01",1,null,null,null,null,null,"2014-03-01",1]
[null,null,null,null,null,null,"2014-04-01",1,1,null,null,null,null,null,"2014-04-01",1,"2014-04-01",1,null,null,null,null,null,"2014-04-01",1]
[null,null,null,null,null,null,"2014-05-01",1,1,null,null,null,null,null,"2014-05-01",1,"2014-05-01",1,null,null,null,null,null,"2014-05-01",1]
[null,null,null,null,null,null,"2014-06-01",1,1,null,null,null,null,null,"2014-06-01",1,"2014-06-01",1,null,null,null,null,null,"2014-06-01",1]
[null,null,null,null,null,null,"2014-07-01",1,1,null,null,null,null,null,"2014-07-01",1,"2014-07-01",1,null,null,null,null,null,"2014-07-01",1]
[null,null,null,null,null,null,"2014-08-01",1,1,null,null,null,null,null,"2014-08-01",1,"2014-08-01",1,null,null,null,null,null,"2014-08-01",1]
[null,null,null,null,null,null,"2014-09-01",1,1,null,null,null,null,null,"2014-09-01",1,"2014-09-01",1,null,null,null,null,null,"2014-09-01",1]
[null,null,null,null,null,null,"2014-10-01",1,1,null,null,null,null,null,"2014-10-01",1,"2014-10-01",1,null,null,null,null,null,"2014-10-01",1]
[null,null,null,null,null,null,"2015-01-01",1,1]
[null,null,null,null,null,null,"2016-01-01",1,1]
[null,null,null,null,null,null,"2017-01-01",1,1]

{"sheet":"IndEcon inputs","index":3,"n_rows":35,"n_cols":28,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
["Independent Economics inputs",null,null,null,"Nominal"]
[null,null,null,null,null,"1998-99","1999-00","2000-01","2001-02","2002-03","2003-04","2004-05","2005-06","2006-07","2007-08","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19"]
["FY","Aus","CPI","AUSCPI","AUS Consumer Price Index (year % ch.)",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
["FY","ACT","All","ACTAll","Wage Price Index (year % ch.)",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
["FY","ACT","Util","ACTUtil","Wage Price Index - Utilities (year % ch.)",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
["FY","ACT","Prof","ACTProf","Wage Price Index - Professional Services (year % ch.)",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
["FY","NSW","All","NSWAll","Wage Price Index (year % ch.)",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
["FY","NSW","Util","NSWUtil","Wage Price Index - Utilities (year % ch.)",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
["FY","NSW","Prof","NSWProf","Wage Price Index - Professional Services (year % ch.)",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,null,null,null,null,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018]
["CY","Aus","CPI","AUSCPI","AUS Consumer Price Index (year % ch.)",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
["CY","ACT","All","ACTAll","Wage Price Index (year % ch.)",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
["CY","ACT","Util","ACTUtil","Wage Price Index - Utilities (year % ch.)",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
["CY","ACT","Prof","ACTProf","Wage Price Index - Professional Services (year % ch.)",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
["CY","NSW","All","NSWAll","Wage Price Index (year % ch.)",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
["CY","NSW","Util","NSWUtil","Wage Price Index - Utilities (year % ch.)",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
["CY","NSW","Prof","NSWProf","Wage Price Index - Professional Services (year % ch.)",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[]
[null,null,null,null,"Real"]
[null,null,null,"IndEcon_FY_category",null,"1998-99","1999-00","2000-01","2001-02","2002-03","2003-04","2004-05","2005-06","2006-07","2007-08","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19",null,"IndEcon_FY_dates"]
["FY","Aus","CPI","AUSCPI","AUS Consumer Price Index (year % ch.)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IndEcon_FY"]
["FY","ACT","All","ACTAll","Wage Price Index (year % ch.)",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
["FY","ACT","Util","ACTUtil","Wage Price Index - Utilities (year % ch.)",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
["FY","ACT","Prof","ACTProf","Wage Price Index - Professional Services (year % ch.)",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
["FY","NSW","All","NSWAll","Wage Price Index (year % ch.)",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
["FY","NSW","Util","NSWUtil","Wage Price Index - Utilities (year % ch.)",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
["FY","NSW","Prof","NSWProf","Wage Price Index - Professional Services (year % ch.)",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,null,null,"IndEcon_CY_category",null,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,null,null,"IndEcon_CY_dates"]
["CY","Aus","CPI","AUSCPI","AUS Consumer Price Index (year % ch.)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IndEcon_CY"]
["CY","ACT","All","ACTAll","Wage Price Index (year % ch.)",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
["CY","ACT","Util","ACTUtil","Wage Price Index - Utilities (year % ch.)",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
["CY","ACT","Prof","ACTProf","Wage Price Index - Professional Services (year % ch.)",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
["CY","NSW","All","NSWAll","Wage Price Index (year % ch.)",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
["CY","NSW","Util","NSWUtil","Wage Price Index - Utilities (year % ch.)",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
["CY","NSW","Prof","NSWProf","c",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]

{"sheet":"Exchange rates","index":4,"n_rows":236,"n_cols":5,"rows_kept":236,"cut":false,"hidden":false,"merged":[]}
["Exchange rates"]
[null,"RBA","Bloomberg","Bloomberg - interpolated","RBA to Bloomberg"]
["Calc_FX_dates",null,null,null,"Calc_FX"]
[null,"Monthly","Monthly","Monthly","Monthly"]
["2005-07-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A5,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A5,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A5,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},{"$f":"IF(B5=\"\",IF(D5=\"\",AVERAGE(E4,E6),D5),B5)","v":1}]
["2005-08-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A6,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A6,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A6,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},{"$f":"IF(B6=\"\",IF(D6=\"\",AVERAGE(E5,E7),D6),B6)","v":1}]
["2005-09-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A7,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A7,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A7,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2005-10-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A8,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A8,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A8,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2005-11-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A9,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A9,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A9,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2005-12-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A10,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A10,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A10,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2006-01-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A11,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A11,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A11,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2006-02-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A12,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A12,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A12,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2006-03-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A13,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A13,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A13,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2006-04-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A14,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A14,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A14,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2006-05-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A15,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A15,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A15,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2006-06-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A16,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A16,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A16,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2006-07-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A17,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A17,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A17,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2006-08-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A18,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A18,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A18,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2006-09-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A19,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A19,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A19,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2006-10-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A20,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A20,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A20,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2006-11-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A21,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A21,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A21,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2006-12-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A22,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A22,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A22,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2007-01-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A23,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A23,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A23,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2007-02-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A24,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A24,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A24,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2007-03-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A25,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A25,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A25,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2007-04-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A26,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A26,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A26,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2007-05-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A27,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A27,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A27,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2007-06-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A28,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A28,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A28,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2007-07-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A29,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A29,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A29,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2007-08-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A30,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A30,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A30,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2007-09-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A31,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A31,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A31,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2007-10-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A32,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A32,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A32,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2007-11-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A33,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A33,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A33,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2007-12-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A34,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A34,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A34,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2008-01-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A35,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A35,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A35,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2008-02-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A36,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A36,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A36,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2008-03-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A37,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A37,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A37,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2008-04-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A38,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A38,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A38,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2008-05-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A39,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A39,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A39,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2008-06-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A40,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A40,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A40,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2008-07-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A41,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A41,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A41,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2008-08-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A42,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A42,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A42,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2008-09-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A43,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A43,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A43,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2008-10-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A44,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A44,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A44,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2008-11-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A45,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A45,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A45,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2008-12-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A46,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A46,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A46,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2009-01-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A47,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A47,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A47,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2009-02-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A48,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A48,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A48,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2009-03-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A49,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A49,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A49,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2009-04-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A50,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A50,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A50,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2009-05-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A51,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A51,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A51,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2009-06-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A52,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A52,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A52,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2009-07-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A53,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A53,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A53,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2009-08-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A54,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A54,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A54,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2009-09-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A55,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A55,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A55,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2009-10-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A56,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A56,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A56,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2009-11-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A57,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A57,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A57,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2009-12-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A58,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A58,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A58,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2010-01-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A59,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A59,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A59,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2010-02-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A60,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A60,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A60,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2010-03-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A61,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A61,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A61,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2010-04-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A62,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A62,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A62,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2010-05-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A63,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A63,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A63,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2010-06-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A64,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A64,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A64,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2010-07-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A65,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A65,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A65,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2010-08-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A66,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A66,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A66,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2010-09-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A67,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A67,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A67,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2010-10-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A68,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A68,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A68,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2010-11-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A69,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A69,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A69,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2010-12-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A70,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A70,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A70,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},{"$f":"IF(B70=\"\",IF(D70=\"\",AVERAGE(E69,E71),D70),B70)","v":1}]
["2011-01-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A71,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A71,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A71,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2011-02-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A72,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A72,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A72,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2011-03-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A73,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A73,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A73,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2011-04-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A74,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A74,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A74,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2011-05-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A75,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A75,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A75,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2011-06-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A76,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A76,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A76,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2011-07-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A77,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A77,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A77,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2011-08-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A78,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A78,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A78,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2011-09-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A79,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A79,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A79,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2011-10-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A80,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A80,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A80,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2011-11-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A81,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A81,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A81,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2011-12-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A82,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A82,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A82,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2012-01-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A83,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A83,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A83,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2012-02-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A84,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A84,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A84,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2012-03-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A85,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A85,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A85,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2012-04-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A86,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A86,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A86,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2012-05-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A87,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A87,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A87,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2012-06-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A88,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A88,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A88,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2012-07-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A89,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A89,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A89,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2012-08-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A90,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A90,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A90,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2012-09-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A91,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A91,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A91,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2012-10-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A92,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A92,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A92,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2012-11-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A93,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A93,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A93,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2012-12-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A94,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A94,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A94,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2013-01-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A95,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A95,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A95,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2013-02-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A96,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A96,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A96,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2013-03-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A97,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A97,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A97,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2013-04-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A98,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A98,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A98,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2013-05-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A99,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A99,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A99,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2013-06-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A100,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A100,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A100,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2013-07-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A101,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A101,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A101,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2013-08-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A102,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A102,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A102,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2013-09-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A103,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A103,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A103,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2013-10-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A104,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A104,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A104,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2013-11-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A105,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A105,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A105,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2013-12-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A106,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A106,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A106,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2014-01-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A107,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A107,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A107,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2014-02-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A108,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A108,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A108,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2014-03-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A109,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A109,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A109,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2014-04-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A110,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A110,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A110,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2014-05-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A111,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A111,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A111,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2014-06-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A112,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A112,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A112,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2014-07-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A113,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A113,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A113,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2014-08-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A114,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A114,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A114,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2014-09-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A115,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A115,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A115,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},1]
["2014-10-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A116,RBA_FX_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A116,BB_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(A116,$A$5:$A$236,$C$5:$C$236,FALSE),\"\")","v":""},{"$f":"IF(B116=\"\",IF(D116=\"\",AVERAGE(E115,E117),D116),B116)","v":1}]
["2014-11-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A117,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A117,BB_FX_dates,0)),\"\")","v":0.01},{"$f":"IF(A117=\"\",IF(C117=\"\",AVERAGE(D116,D118),C117),A117)","v":41944},{"$f":"IF(B117=\"\",IF(D117=\"\",AVERAGE(E116,E118),D117),B117)","v":41944}]
["2014-12-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A118,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A118,BB_FX_dates,0)),\"\")","v":0.01},41974,41974]
["2015-01-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A119,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A119,BB_FX_dates,0)),\"\")","v":0.01},42005,42005]
["2015-02-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A120,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A120,BB_FX_dates,0)),\"\")","v":0.01},42036,42036]
["2015-03-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A121,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A121,BB_FX_dates,0)),\"\")","v":0.01},42064,42064]
["2015-04-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A122,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A122,BB_FX_dates,0)),\"\")","v":0.01},42095,42095]
["2015-05-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A123,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A123,BB_FX_dates,0)),\"\")","v":0.01},42125,42125]
["2015-06-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A124,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A124,BB_FX_dates,0)),\"\")","v":0.01},42156,42156]
["2015-07-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A125,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A125,BB_FX_dates,0)),\"\")","v":0.01},42186,42186]
["2015-08-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A126,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A126,BB_FX_dates,0)),\"\")","v":0.01},42217,42217]
["2015-09-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A127,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A127,BB_FX_dates,0)),\"\")","v":0.01},42248,42248]
["2015-10-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A128,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A128,BB_FX_dates,0)),\"\")","v":0.01},42278,42278]
["2015-11-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A129,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A129,BB_FX_dates,0)),\"\")","v":""},42309,42309]
["2015-12-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A130,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A130,BB_FX_dates,0)),\"\")","v":""},42339,42339]
["2016-01-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A131,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A131,BB_FX_dates,0)),\"\")","v":0.01},42370,42370]
["2016-02-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A132,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A132,BB_FX_dates,0)),\"\")","v":""},42401,42401]
["2016-03-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A133,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A133,BB_FX_dates,0)),\"\")","v":""},42430,42430]
["2016-04-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A134,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A134,BB_FX_dates,0)),\"\")","v":0.01},42461,42461]
["2016-05-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A135,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A135,BB_FX_dates,0)),\"\")","v":""},42491,42491]
["2016-06-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A136,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A136,BB_FX_dates,0)),\"\")","v":""},42522,42522]
["2016-07-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A137,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A137,BB_FX_dates,0)),\"\")","v":0.01},42552,42552]
["2016-08-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A138,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A138,BB_FX_dates,0)),\"\")","v":""},42583,42583]
["2016-09-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A139,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A139,BB_FX_dates,0)),\"\")","v":""},42614,42614]
["2016-10-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A140,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A140,BB_FX_dates,0)),\"\")","v":0.01},42644,42644]
["2016-11-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A141,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A141,BB_FX_dates,0)),\"\")","v":""},42675,42675]
["2016-12-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A142,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A142,BB_FX_dates,0)),\"\")","v":""},42705,42705]
["2017-01-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A143,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A143,BB_FX_dates,0)),\"\")","v":""},42736,42736]
["2017-02-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A144,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A144,BB_FX_dates,0)),\"\")","v":""},42767,42767]
["2017-03-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A145,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A145,BB_FX_dates,0)),\"\")","v":""},42795,42795]
["2017-04-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A146,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A146,BB_FX_dates,0)),\"\")","v":""},42826,42826]
["2017-05-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A147,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A147,BB_FX_dates,0)),\"\")","v":""},42856,42856]
["2017-06-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A148,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A148,BB_FX_dates,0)),\"\")","v":""},42887,42887]
["2017-07-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A149,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A149,BB_FX_dates,0)),\"\")","v":""},42917,42917]
["2017-08-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A150,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A150,BB_FX_dates,0)),\"\")","v":""},42948,42948]
["2017-09-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A151,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A151,BB_FX_dates,0)),\"\")","v":""},42979,42979]
["2017-10-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A152,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A152,BB_FX_dates,0)),\"\")","v":0.01},43009,43009]
["2017-11-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A153,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A153,BB_FX_dates,0)),\"\")","v":""},43040,43040]
["2017-12-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A154,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A154,BB_FX_dates,0)),\"\")","v":""},43070,43070]
["2018-01-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A155,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A155,BB_FX_dates,0)),\"\")","v":""},43101,43101]
["2018-02-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A156,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A156,BB_FX_dates,0)),\"\")","v":""},43132,43132]
["2018-03-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A157,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A157,BB_FX_dates,0)),\"\")","v":""},43160,43160]
["2018-04-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A158,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A158,BB_FX_dates,0)),\"\")","v":""},43191,43191]
["2018-05-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A159,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A159,BB_FX_dates,0)),\"\")","v":""},43221,43221]
["2018-06-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A160,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A160,BB_FX_dates,0)),\"\")","v":""},43252,43252]
["2018-07-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A161,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A161,BB_FX_dates,0)),\"\")","v":""},43282,43282]
["2018-08-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A162,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A162,BB_FX_dates,0)),\"\")","v":""},43313,43313]
["2018-09-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A163,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A163,BB_FX_dates,0)),\"\")","v":""},43344,43344]
["2018-10-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A164,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A164,BB_FX_dates,0)),\"\")","v":0.01},43374,43374]
["2018-11-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A165,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A165,BB_FX_dates,0)),\"\")","v":""},43405,43405]
["2018-12-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A166,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A166,BB_FX_dates,0)),\"\")","v":""},43435,43435]
["2019-01-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A167,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A167,BB_FX_dates,0)),\"\")","v":""},43466,43466]
["2019-02-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A168,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A168,BB_FX_dates,0)),\"\")","v":""},43497,43497]
["2019-03-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A169,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A169,BB_FX_dates,0)),\"\")","v":""},43525,43525]
["2019-04-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A170,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A170,BB_FX_dates,0)),\"\")","v":""},43556,43556]
["2019-05-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A171,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A171,BB_FX_dates,0)),\"\")","v":""},43586,43586]
["2019-06-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A172,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A172,BB_FX_dates,0)),\"\")","v":""},43617,43617]
["2019-07-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A173,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A173,BB_FX_dates,0)),\"\")","v":""},43647,43647]
["2019-08-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A174,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A174,BB_FX_dates,0)),\"\")","v":""},43678,43678]
["2019-09-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A175,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A175,BB_FX_dates,0)),\"\")","v":""},43709,43709]
["2019-10-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A176,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A176,BB_FX_dates,0)),\"\")","v":0.01},43739,43739]
["2019-11-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A177,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A177,BB_FX_dates,0)),\"\")","v":""},43770,43770]
["2019-12-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A178,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A178,BB_FX_dates,0)),\"\")","v":""},43800,43800]
["2020-01-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A179,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A179,BB_FX_dates,0)),\"\")","v":""},43831,43831]
["2020-02-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A180,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A180,BB_FX_dates,0)),\"\")","v":""},43862,43862]
["2020-03-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A181,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A181,BB_FX_dates,0)),\"\")","v":""},{"$f":"IF(A181=\"\",IF(C181=\"\",AVERAGE(D180,D182),C181),A181)","v":43891},{"$f":"IF(B181=\"\",IF(D181=\"\",AVERAGE(E180,E182),D181),B181)","v":43891}]
["2020-04-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A182,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A182,BB_FX_dates,0)),\"\")","v":""},43922,43922]
["2020-05-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A183,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A183,BB_FX_dates,0)),\"\")","v":""},43952,43952]
["2020-06-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A184,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A184,BB_FX_dates,0)),\"\")","v":""},43983,43983]
["2020-07-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A185,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A185,BB_FX_dates,0)),\"\")","v":""},44013,44013]
["2020-08-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A186,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A186,BB_FX_dates,0)),\"\")","v":""},44044,44044]
["2020-09-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A187,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A187,BB_FX_dates,0)),\"\")","v":""},44075,44075]
["2020-10-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A188,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A188,BB_FX_dates,0)),\"\")","v":0.01},44105,44105]
["2020-11-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A189,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A189,BB_FX_dates,0)),\"\")","v":""},44136,44136]
["2020-12-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A190,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A190,BB_FX_dates,0)),\"\")","v":""},44166,44166]
["2021-01-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A191,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A191,BB_FX_dates,0)),\"\")","v":""},44197,44197]
["2021-02-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A192,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A192,BB_FX_dates,0)),\"\")","v":""},44228,44228]
["2021-03-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A193,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A193,BB_FX_dates,0)),\"\")","v":""},44256,44256]
["2021-04-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A194,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A194,BB_FX_dates,0)),\"\")","v":""},44287,44287]
["2021-05-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A195,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A195,BB_FX_dates,0)),\"\")","v":""},44317,44317]
["2021-06-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A196,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A196,BB_FX_dates,0)),\"\")","v":""},44348,44348]
["2021-07-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A197,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A197,BB_FX_dates,0)),\"\")","v":""},44378,44378]
["2021-08-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A198,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A198,BB_FX_dates,0)),\"\")","v":""},44409,44409]
["2021-09-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A199,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A199,BB_FX_dates,0)),\"\")","v":""},44440,44440]
["2021-10-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A200,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A200,BB_FX_dates,0)),\"\")","v":0.01},44470,44470]
["2021-11-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A201,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A201,BB_FX_dates,0)),\"\")","v":""},44501,44501]
["2021-12-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A202,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A202,BB_FX_dates,0)),\"\")","v":""},44531,44531]
["2022-01-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A203,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A203,BB_FX_dates,0)),\"\")","v":""},44562,44562]
["2022-02-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A204,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A204,BB_FX_dates,0)),\"\")","v":""},44593,44593]
["2022-03-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A205,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A205,BB_FX_dates,0)),\"\")","v":""},44621,44621]
["2022-04-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A206,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A206,BB_FX_dates,0)),\"\")","v":""},44652,44652]
["2022-05-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A207,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A207,BB_FX_dates,0)),\"\")","v":""},44682,44682]
["2022-06-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A208,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A208,BB_FX_dates,0)),\"\")","v":""},44713,44713]
["2022-07-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A209,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A209,BB_FX_dates,0)),\"\")","v":""},44743,44743]
["2022-08-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A210,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A210,BB_FX_dates,0)),\"\")","v":""},44774,44774]
["2022-09-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A211,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A211,BB_FX_dates,0)),\"\")","v":""},44805,44805]
["2022-10-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A212,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A212,BB_FX_dates,0)),\"\")","v":0.01},44835,44835]
["2022-11-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A213,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A213,BB_FX_dates,0)),\"\")","v":""},44866,44866]
["2022-12-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A214,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A214,BB_FX_dates,0)),\"\")","v":""},44896,44896]
["2023-01-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A215,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A215,BB_FX_dates,0)),\"\")","v":""},44927,44927]
["2023-02-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A216,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A216,BB_FX_dates,0)),\"\")","v":""},44958,44958]
["2023-03-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A217,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A217,BB_FX_dates,0)),\"\")","v":""},44986,44986]
["2023-04-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A218,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A218,BB_FX_dates,0)),\"\")","v":""},45017,45017]
["2023-05-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A219,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A219,BB_FX_dates,0)),\"\")","v":""},45047,45047]
["2023-06-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A220,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A220,BB_FX_dates,0)),\"\")","v":""},45078,45078]
["2023-07-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A221,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A221,BB_FX_dates,0)),\"\")","v":""},45108,45108]
["2023-08-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A222,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A222,BB_FX_dates,0)),\"\")","v":""},45139,45139]
["2023-09-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A223,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A223,BB_FX_dates,0)),\"\")","v":""},45170,45170]
["2023-10-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A224,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A224,BB_FX_dates,0)),\"\")","v":0.01},45200,45200]
["2023-11-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A225,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A225,BB_FX_dates,0)),\"\")","v":""},45231,45231]
["2023-12-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A226,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A226,BB_FX_dates,0)),\"\")","v":""},45261,45261]
["2024-01-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A227,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A227,BB_FX_dates,0)),\"\")","v":""},45292,45292]
["2024-02-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A228,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A228,BB_FX_dates,0)),\"\")","v":""},45323,45323]
["2024-03-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A229,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A229,BB_FX_dates,0)),\"\")","v":""},45352,45352]
["2024-04-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A230,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A230,BB_FX_dates,0)),\"\")","v":""},45383,45383]
["2024-05-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A231,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A231,BB_FX_dates,0)),\"\")","v":""},45413,45413]
["2024-06-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A232,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A232,BB_FX_dates,0)),\"\")","v":""},45444,45444]
["2024-07-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A233,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A233,BB_FX_dates,0)),\"\")","v":""},45474,45474]
["2024-08-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A234,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A234,BB_FX_dates,0)),\"\")","v":""},45505,45505]
["2024-09-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A235,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A235,BB_FX_dates,0)),\"\")","v":""},45536,45536]
["2024-10-01",{"$f":"IFERROR(INDEX(RBA_FX,MATCH('Exchange rates'!A236,RBA_FX_dates,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(BB_FX,MATCH('Exchange rates'!$A236,BB_FX_dates,0)),\"\")","v":0.01},45566,45566]

{"sheet":"AU Inflation","index":5,"n_rows":232,"n_cols":18,"rows_kept":232,"cut":false,"hidden":false,"merged":[]}
["AU inflation"]
[null,"RBA forecast, % change",null,null,"RBA history, index","RBA history to forecast","RBA - interpolated",null,null,null,null,"RBA history to forecast","RBA Index",null,null,"RBA history","BIS Shrapnel forecast, annual % change q/q","Combined"]
[null,null,null,"Calc_Quarterlyinfl_dates",null,null,"Calc_Quarterlyinfl",null,null,null,"Calc_monthlyinfl_dates",null,"Calc_monthlyinfl",null,"Calc_BISInfl_Dates",null,null,"Calc_BISInfl"]
[null,"Semi-annually",null,null,"Quarterly","Quarterly","Quarterly","CY","FY",null,null,"Monthly","Monthly",null,null,"Quarterly","Quarterly"]
["2014-12-01",{"$f":"INDEX(RBA_inflforecast,MATCH('AU Inflation'!$A5,RBA_inflforecast_dates,0))","v":0.01},null,"2005-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D5,RBA_inflind_dates,0)),\"\")","v":1},{"$f":"IFERROR(IF(E5=\"\",F1*(1+INDEX($B$5:$B$24,MATCH($D5,$A$5:$A$24,0))),E5),\"\")","v":1},{"$f":"interpolatePrice($D5,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},{"$f":"YEAR(D5)","v":2005},{"$f":"IF(MONTH(D5)>6,YEAR(D5)+1,YEAR(D5))","v":2005},null,"2005-07-01",{"$f":"IFERROR(interpolatePrice($K5,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L5/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2005-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D5,RBA_inflind_dates,0)),\"\")","v":1},{"$f":"INDEX(BIS_infl,MATCH(O5,BIS_dates,0))/100","v":0.01},{"$f":"IF(P5=\"\",R1*(1+Q5),P5)","v":1}]
["2015-06-01",{"$f":"INDEX(RBA_inflforecast,MATCH('AU Inflation'!$A6,RBA_inflforecast_dates,0))","v":0.01},null,"2005-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D6,RBA_inflind_dates,0)),\"\")","v":1},{"$f":"IFERROR(IF(E6=\"\",F2*(1+INDEX($B$5:$B$24,MATCH($D6,$A$5:$A$24,0))),E6),\"\")","v":1},{"$f":"interpolatePrice($D6,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},{"$f":"YEAR(D6)","v":2005},{"$f":"IF(MONTH(D6)>6,YEAR(D6)+1,YEAR(D6))","v":2006},null,"2005-08-01",{"$f":"IFERROR(interpolatePrice($K6,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L6/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2005-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D6,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
["2015-12-01",{"$f":"INDEX(RBA_inflforecast,MATCH('AU Inflation'!$A7,RBA_inflforecast_dates,0))","v":0.01},null,"2005-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D7,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D7,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2005,2006,null,"2005-09-01",{"$f":"IFERROR(interpolatePrice($K7,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L7/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2005-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D7,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
["2016-06-01",{"$f":"INDEX(RBA_inflforecast,MATCH('AU Inflation'!$A8,RBA_inflforecast_dates,0))","v":0.01},null,"2006-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D8,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D8,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2006,2006,null,"2005-10-01",{"$f":"IFERROR(interpolatePrice($K8,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L8/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2006-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D8,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
["2016-12-01",{"$f":"INDEX(RBA_inflforecast,MATCH('AU Inflation'!$A9,RBA_inflforecast_dates,0))","v":0.01},null,"2006-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D9,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D9,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2006,2006,null,"2005-11-01",{"$f":"IFERROR(interpolatePrice($K9,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L9/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2006-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D9,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
["2017-06-01",{"$f":"INDEX(RBA_inflforecast,MATCH('AU Inflation'!$A10,RBA_inflforecast_dates,0))","v":0.01},null,"2006-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D10,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D10,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2006,2007,null,"2005-12-01",{"$f":"IFERROR(interpolatePrice($K10,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L10/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2006-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D10,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
["2017-12-01",{"$f":"INDEX(RBA_inflforecast,MATCH('AU Inflation'!$A11,RBA_inflforecast_dates,0))","v":0.01},null,"2006-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D11,RBA_inflind_dates,0)),\"\")","v":1},{"$f":"IFERROR(IF(E11=\"\",F7*(1+INDEX($B$5:$B$24,MATCH($D11,$A$5:$A$24,0))),E11),\"\")","v":1},{"$f":"interpolatePrice($D11,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2006,2007,null,"2006-01-01",{"$f":"IFERROR(interpolatePrice($K11,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L11/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2006-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D11,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
["2018-06-01",{"$f":"INDEX(RBA_inflforecast,MATCH('AU Inflation'!$A12,RBA_inflforecast_dates,0))","v":0.01},null,"2007-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D12,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D12,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2007,2007,null,"2006-02-01",{"$f":"IFERROR(interpolatePrice($K12,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L12/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2007-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D12,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
["2018-12-01",{"$f":"INDEX(RBA_inflforecast,MATCH('AU Inflation'!$A13,RBA_inflforecast_dates,0))","v":0.01},null,"2007-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D13,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D13,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2007,2007,null,"2006-03-01",{"$f":"IFERROR(interpolatePrice($K13,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L13/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2007-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D13,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
["2019-06-01",{"$f":"INDEX(RBA_inflforecast,MATCH('AU Inflation'!$A14,RBA_inflforecast_dates,0))","v":0.01},null,"2007-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D14,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D14,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2007,2008,null,"2006-04-01",{"$f":"IFERROR(interpolatePrice($K14,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L14/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2007-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D14,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
["2019-12-01",{"$f":"INDEX(RBA_inflforecast,MATCH('AU Inflation'!$A15,RBA_inflforecast_dates,0))","v":0.01},null,"2007-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D15,RBA_inflind_dates,0)),\"\")","v":1},{"$f":"IFERROR(IF(E15=\"\",F11*(1+INDEX($B$5:$B$24,MATCH($D15,$A$5:$A$24,0))),E15),\"\")","v":1},{"$f":"interpolatePrice($D15,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2007,2008,null,"2006-05-01",{"$f":"IFERROR(interpolatePrice($K15,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L15/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2007-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D15,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
["2020-06-01",{"$f":"INDEX(RBA_inflforecast,MATCH('AU Inflation'!$A16,RBA_inflforecast_dates,0))","v":0.01},null,"2008-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D16,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D16,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2008,2008,null,"2006-06-01",{"$f":"IFERROR(interpolatePrice($K16,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L16/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2008-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D16,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
["2020-12-01",{"$f":"INDEX(RBA_inflforecast,MATCH('AU Inflation'!$A17,RBA_inflforecast_dates,0))","v":0.01},null,"2008-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D17,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D17,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2008,2008,null,"2006-07-01",{"$f":"IFERROR(interpolatePrice($K17,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L17/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2008-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D17,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
["2021-06-01",{"$f":"INDEX(RBA_inflforecast,MATCH('AU Inflation'!$A18,RBA_inflforecast_dates,0))","v":0.01},null,"2008-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D18,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D18,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2008,2009,null,"2006-08-01",{"$f":"IFERROR(interpolatePrice($K18,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L18/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2008-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D18,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
["2021-12-01",{"$f":"INDEX(RBA_inflforecast,MATCH('AU Inflation'!$A19,RBA_inflforecast_dates,0))","v":0.01},null,"2008-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D19,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D19,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2008,2009,null,"2006-09-01",{"$f":"IFERROR(interpolatePrice($K19,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L19/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2008-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D19,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
["2022-06-01",{"$f":"INDEX(RBA_inflforecast,MATCH('AU Inflation'!$A20,RBA_inflforecast_dates,0))","v":0.01},null,"2009-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D20,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D20,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2009,2009,null,"2006-10-01",{"$f":"IFERROR(interpolatePrice($K20,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L20/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2009-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D20,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
["2022-12-01",{"$f":"INDEX(RBA_inflforecast,MATCH('AU Inflation'!$A21,RBA_inflforecast_dates,0))","v":0.01},null,"2009-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D21,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D21,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2009,2009,null,"2006-11-01",{"$f":"IFERROR(interpolatePrice($K21,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L21/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2009-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D21,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
["2023-06-01",{"$f":"INDEX(RBA_inflforecast,MATCH('AU Inflation'!$A22,RBA_inflforecast_dates,0))","v":0.01},null,"2009-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D22,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D22,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2009,2010,null,"2006-12-01",{"$f":"IFERROR(interpolatePrice($K22,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L22/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2009-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D22,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
["2023-12-01",{"$f":"INDEX(RBA_inflforecast,MATCH('AU Inflation'!$A23,RBA_inflforecast_dates,0))","v":0.01},null,"2009-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D23,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D23,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2009,2010,null,"2007-01-01",{"$f":"IFERROR(interpolatePrice($K23,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L23/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2009-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D23,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
["2024-06-01",{"$f":"INDEX(RBA_inflforecast,MATCH('AU Inflation'!$A24,RBA_inflforecast_dates,0))","v":0.01},null,"2010-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D24,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D24,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2010,2010,null,"2007-02-01",{"$f":"IFERROR(interpolatePrice($K24,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L24/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2010-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D24,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
[null,null,null,"2010-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D25,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D25,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2010,2010,null,"2007-03-01",{"$f":"IFERROR(interpolatePrice($K25,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L25/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2010-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D25,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
[null,null,null,"2010-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D26,RBA_inflind_dates,0)),\"\")","v":1},{"$f":"IFERROR(IF(E26=\"\",F22*(1+INDEX($B$5:$B$24,MATCH($D26,$A$5:$A$24,0))),E26),\"\")","v":1},{"$f":"interpolatePrice($D26,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2010,2011,null,"2007-04-01",{"$f":"IFERROR(interpolatePrice($K26,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L26/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2010-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D26,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
[null,null,null,"2010-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D27,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D27,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2010,2011,null,"2007-05-01",{"$f":"IFERROR(interpolatePrice($K27,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L27/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2010-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D27,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
[null,null,null,"2011-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D28,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D28,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2011,2011,null,"2007-06-01",{"$f":"IFERROR(interpolatePrice($K28,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L28/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2011-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D28,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
[null,null,null,"2011-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D29,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D29,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2011,2011,null,"2007-07-01",{"$f":"IFERROR(interpolatePrice($K29,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L29/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2011-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D29,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
[null,null,null,"2011-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D30,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D30,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2011,2012,null,"2007-08-01",{"$f":"IFERROR(interpolatePrice($K30,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L30/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2011-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D30,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
[null,null,null,"2011-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D31,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D31,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2011,2012,null,"2007-09-01",{"$f":"IFERROR(interpolatePrice($K31,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L31/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2011-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D31,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
[null,null,null,"2012-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D32,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D32,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2012,2012,null,"2007-10-01",{"$f":"IFERROR(interpolatePrice($K32,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L32/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2012-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D32,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
[null,null,null,"2012-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D33,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D33,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2012,2012,null,"2007-11-01",{"$f":"IFERROR(interpolatePrice($K33,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L33/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2012-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D33,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
[null,null,null,"2012-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D34,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D34,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2012,2013,null,"2007-12-01",{"$f":"IFERROR(interpolatePrice($K34,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L34/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2012-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D34,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
[null,null,null,"2012-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D35,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D35,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2012,2013,null,"2008-01-01",{"$f":"IFERROR(interpolatePrice($K35,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L35/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2012-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D35,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
[null,null,null,"2013-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D36,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D36,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2013,2013,null,"2008-02-01",{"$f":"IFERROR(interpolatePrice($K36,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L36/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2013-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D36,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
[null,null,null,"2013-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D37,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D37,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2013,2013,null,"2008-03-01",{"$f":"IFERROR(interpolatePrice($K37,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L37/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2013-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D37,RBA_inflind_dates,0)),\"\")","v":1},{"$f":"INDEX(BIS_infl,MATCH(O37,BIS_dates,0))/100","v":0.01},{"$f":"IF(P37=\"\",R33*(1+Q37),P37)","v":1}]
[null,null,null,"2013-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D38,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D38,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2013,2014,null,"2008-04-01",{"$f":"IFERROR(interpolatePrice($K38,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L38/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2013-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D38,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
[null,null,null,"2013-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D39,RBA_inflind_dates,0)),\"\")","v":1},{"$f":"IFERROR(IF(E39=\"\",F35*(1+INDEX($B$5:$B$24,MATCH($D39,$A$5:$A$24,0))),E39),\"\")","v":1},{"$f":"interpolatePrice($D39,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2013,2014,null,"2008-05-01",{"$f":"IFERROR(interpolatePrice($K39,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L39/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2013-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D39,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
[null,null,null,"2014-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D40,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D40,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2014,2014,null,"2008-06-01",{"$f":"IFERROR(interpolatePrice($K40,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L40/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2014-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D40,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
[null,null,null,"2014-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D41,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D41,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2014,2014,null,"2008-07-01",{"$f":"IFERROR(interpolatePrice($K41,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L41/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2014-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D41,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
[null,null,null,"2014-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D42,RBA_inflind_dates,0)),\"\")","v":1},1,{"$f":"interpolatePrice($D42,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2014,2015,null,"2008-08-01",{"$f":"IFERROR(interpolatePrice($K42,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L42/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2014-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D42,RBA_inflind_dates,0)),\"\")","v":1},0.01,1]
[null,null,null,"2014-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D43,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D43,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2014,2015,null,"2008-09-01",{"$f":"IFERROR(interpolatePrice($K43,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L43/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2014-12-01",null,0.01,1]
[null,null,null,"2015-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D44,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D44,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2015,2015,null,"2008-10-01",{"$f":"IFERROR(interpolatePrice($K44,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L44/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2015-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D44,RBA_inflind_dates,0)),\"\")","v":""},0.01,1]
[null,null,null,"2015-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D45,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D45,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2015,2015,null,"2008-11-01",{"$f":"IFERROR(interpolatePrice($K45,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L45/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2015-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D45,RBA_inflind_dates,0)),\"\")","v":""},0.01,1]
[null,null,null,"2015-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D46,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D46,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2015,2016,null,"2008-12-01",{"$f":"IFERROR(interpolatePrice($K46,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L46/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2015-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D46,RBA_inflind_dates,0)),\"\")","v":""},0.01,1]
[null,null,null,"2015-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D47,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D47,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2015,2016,null,"2009-01-01",{"$f":"IFERROR(interpolatePrice($K47,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L47/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2015-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D47,RBA_inflind_dates,0)),\"\")","v":""},0.01,1]
[null,null,null,"2016-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D48,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D48,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2016,2016,null,"2009-02-01",{"$f":"IFERROR(interpolatePrice($K48,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L48/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2016-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D48,RBA_inflind_dates,0)),\"\")","v":""},0.01,1]
[null,null,null,"2016-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D49,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D49,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2016,2016,null,"2009-03-01",{"$f":"IFERROR(interpolatePrice($K49,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L49/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2016-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D49,RBA_inflind_dates,0)),\"\")","v":""},0.01,1]
[null,null,null,"2016-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D50,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D50,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2016,2017,null,"2009-04-01",{"$f":"IFERROR(interpolatePrice($K50,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L50/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2016-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D50,RBA_inflind_dates,0)),\"\")","v":""},0.01,1]
[null,null,null,"2016-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D51,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D51,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2016,2017,null,"2009-05-01",{"$f":"IFERROR(interpolatePrice($K51,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L51/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2016-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D51,RBA_inflind_dates,0)),\"\")","v":""},0.01,1]
[null,null,null,"2017-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D52,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D52,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2017,2017,null,"2009-06-01",{"$f":"IFERROR(interpolatePrice($K52,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L52/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2017-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D52,RBA_inflind_dates,0)),\"\")","v":""},0.01,1]
[null,null,null,"2017-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D53,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D53,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2017,2017,null,"2009-07-01",{"$f":"IFERROR(interpolatePrice($K53,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L53/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2017-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D53,RBA_inflind_dates,0)),\"\")","v":""},0.01,1]
[null,null,null,"2017-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D54,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D54,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2017,2018,null,"2009-08-01",{"$f":"IFERROR(interpolatePrice($K54,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L54/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2017-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D54,RBA_inflind_dates,0)),\"\")","v":""},0.01,1]
[null,null,null,"2017-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D55,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D55,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2017,2018,null,"2009-09-01",{"$f":"IFERROR(interpolatePrice($K55,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L55/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2017-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D55,RBA_inflind_dates,0)),\"\")","v":""},0.01,1]
[null,null,null,"2018-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D56,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D56,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2018,2018,null,"2009-10-01",{"$f":"IFERROR(interpolatePrice($K56,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L56/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2018-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D56,RBA_inflind_dates,0)),\"\")","v":""},0.01,1]
[null,null,null,"2018-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D57,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D57,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2018,2018,null,"2009-11-01",{"$f":"IFERROR(interpolatePrice($K57,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L57/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2018-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D57,RBA_inflind_dates,0)),\"\")","v":""},0.01,1]
[null,null,null,"2018-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D58,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D58,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2018,2019,null,"2009-12-01",{"$f":"IFERROR(interpolatePrice($K58,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L58/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2018-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D58,RBA_inflind_dates,0)),\"\")","v":""},0.01,1]
[null,null,null,"2018-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D59,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D59,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2018,2019,null,"2010-01-01",{"$f":"IFERROR(interpolatePrice($K59,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L59/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2018-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D59,RBA_inflind_dates,0)),\"\")","v":""},0.01,1]
[null,null,null,"2019-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D60,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D60,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2019,2019,null,"2010-02-01",{"$f":"IFERROR(interpolatePrice($K60,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L60/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2019-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D60,RBA_inflind_dates,0)),\"\")","v":""},0.01,1]
[null,null,null,"2019-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D61,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D61,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2019,2019,null,"2010-03-01",{"$f":"IFERROR(interpolatePrice($K61,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L61/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1},null,"2019-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D61,RBA_inflind_dates,0)),\"\")","v":""},0.01,1]
[null,null,null,"2019-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D62,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D62,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2019,2020,null,"2010-04-01",{"$f":"IFERROR(interpolatePrice($K62,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L62/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,"2019-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D63,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D63,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2019,2020,null,"2010-05-01",{"$f":"IFERROR(interpolatePrice($K63,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L63/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,"2020-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D64,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D64,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2020,2020,null,"2010-06-01",{"$f":"IFERROR(interpolatePrice($K64,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L64/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,"2020-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D65,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D65,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2020,2020,null,"2010-07-01",{"$f":"IFERROR(interpolatePrice($K65,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L65/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,"2020-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D66,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D66,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2020,2021,null,"2010-08-01",{"$f":"IFERROR(interpolatePrice($K66,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L66/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,"2020-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D67,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D67,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2020,2021,null,"2010-09-01",{"$f":"IFERROR(interpolatePrice($K67,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L67/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,"2021-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D68,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D68,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2021,2021,null,"2010-10-01",{"$f":"IFERROR(interpolatePrice($K68,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L68/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,"2021-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D69,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D69,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2021,2021,null,"2010-11-01",{"$f":"IFERROR(interpolatePrice($K69,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L69/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,"2021-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D70,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D70,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},{"$f":"YEAR(D70)","v":2021},{"$f":"IF(MONTH(D70)>6,YEAR(D70)+1,YEAR(D70))","v":2022},null,"2010-12-01",{"$f":"IFERROR(interpolatePrice($K70,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L70/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,"2021-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D71,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D71,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2021,2022,null,"2011-01-01",{"$f":"IFERROR(interpolatePrice($K71,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L71/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,"2022-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D72,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D72,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2022,2022,null,"2011-02-01",{"$f":"IFERROR(interpolatePrice($K72,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L72/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,"2022-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D73,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D73,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2022,2022,null,"2011-03-01",{"$f":"IFERROR(interpolatePrice($K73,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L73/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,"2022-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D74,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D74,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2022,2023,null,"2011-04-01",{"$f":"IFERROR(interpolatePrice($K74,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L74/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,"2022-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D75,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D75,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2022,2023,null,"2011-05-01",{"$f":"IFERROR(interpolatePrice($K75,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L75/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,"2023-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D76,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D76,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2023,2023,null,"2011-06-01",{"$f":"IFERROR(interpolatePrice($K76,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L76/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,"2023-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D77,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D77,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2023,2023,null,"2011-07-01",{"$f":"IFERROR(interpolatePrice($K77,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L77/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,"2023-09-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D78,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D78,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},{"$f":"YEAR(D78)","v":2023},2024,null,"2011-08-01",{"$f":"IFERROR(interpolatePrice($K78,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L78/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,"2023-12-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D79,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D79,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2023,2024,null,"2011-09-01",{"$f":"IFERROR(interpolatePrice($K79,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L79/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,"2024-03-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D80,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D80,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2024,2024,null,"2011-10-01",{"$f":"IFERROR(interpolatePrice($K80,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L80/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,"2024-06-01",{"$f":"IFERROR(INDEX(RBA_inflind,MATCH('AU Inflation'!$D81,RBA_inflind_dates,0)),\"\")","v":""},1,{"$f":"interpolatePrice($D81,$D$5:$D$81,$F$5:$F$81,FALSE)","v":1},2024,2024,null,"2011-11-01",{"$f":"IFERROR(interpolatePrice($K81,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L81/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2011-12-01",{"$f":"IFERROR(interpolatePrice($K82,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L82/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2012-01-01",{"$f":"IFERROR(interpolatePrice($K83,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L83/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2012-02-01",{"$f":"IFERROR(interpolatePrice($K84,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L84/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2012-03-01",{"$f":"IFERROR(interpolatePrice($K85,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L85/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2012-04-01",{"$f":"IFERROR(interpolatePrice($K86,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L86/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2012-05-01",{"$f":"IFERROR(interpolatePrice($K87,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L87/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2012-06-01",{"$f":"IFERROR(interpolatePrice($K88,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L88/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2012-07-01",{"$f":"IFERROR(interpolatePrice($K89,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L89/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2012-08-01",{"$f":"IFERROR(interpolatePrice($K90,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L90/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2012-09-01",{"$f":"IFERROR(interpolatePrice($K91,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L91/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2012-10-01",{"$f":"IFERROR(interpolatePrice($K92,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L92/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2012-11-01",{"$f":"IFERROR(interpolatePrice($K93,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L93/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2012-12-01",{"$f":"IFERROR(interpolatePrice($K94,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L94/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2013-01-01",{"$f":"IFERROR(interpolatePrice($K95,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L95/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2013-02-01",{"$f":"IFERROR(interpolatePrice($K96,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L96/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2013-03-01",{"$f":"IFERROR(interpolatePrice($K97,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L97/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2013-04-01",{"$f":"IFERROR(interpolatePrice($K98,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L98/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2013-05-01",{"$f":"IFERROR(interpolatePrice($K99,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L99/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2013-06-01",{"$f":"IFERROR(interpolatePrice($K100,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L100/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2013-07-01",{"$f":"IFERROR(interpolatePrice($K101,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L101/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2013-08-01",{"$f":"IFERROR(interpolatePrice($K102,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L102/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2013-09-01",{"$f":"IFERROR(interpolatePrice($K103,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L103/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2013-10-01",{"$f":"IFERROR(interpolatePrice($K104,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L104/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2013-11-01",{"$f":"IFERROR(interpolatePrice($K105,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L105/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2013-12-01",{"$f":"IFERROR(interpolatePrice($K106,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L106/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2014-01-01",{"$f":"IFERROR(interpolatePrice($K107,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L107/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2014-02-01",{"$f":"IFERROR(interpolatePrice($K108,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L108/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2014-03-01",{"$f":"IFERROR(interpolatePrice($K109,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L109/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2014-04-01",{"$f":"IFERROR(interpolatePrice($K110,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L110/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2014-05-01",{"$f":"IFERROR(interpolatePrice($K111,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L111/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2014-06-01",{"$f":"IFERROR(interpolatePrice($K112,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L112/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2014-07-01",{"$f":"IFERROR(interpolatePrice($K113,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L113/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2014-08-01",{"$f":"IFERROR(interpolatePrice($K114,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L114/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2014-09-01",{"$f":"IFERROR(interpolatePrice($K115,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L115/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2014-10-01",{"$f":"IFERROR(interpolatePrice($K116,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L116/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2014-11-01",{"$f":"IFERROR(interpolatePrice($K117,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L117/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2014-12-01",{"$f":"IFERROR(interpolatePrice($K118,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L118/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2015-01-01",{"$f":"IFERROR(interpolatePrice($K119,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L119/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2015-02-01",{"$f":"IFERROR(interpolatePrice($K120,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L120/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2015-03-01",{"$f":"IFERROR(interpolatePrice($K121,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L121/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2015-04-01",{"$f":"IFERROR(interpolatePrice($K122,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L122/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2015-05-01",{"$f":"IFERROR(interpolatePrice($K123,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L123/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2015-06-01",{"$f":"IFERROR(interpolatePrice($K124,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L124/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2015-07-01",{"$f":"IFERROR(interpolatePrice($K125,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L125/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2015-08-01",{"$f":"IFERROR(interpolatePrice($K126,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L126/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2015-09-01",{"$f":"IFERROR(interpolatePrice($K127,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L127/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2015-10-01",{"$f":"IFERROR(interpolatePrice($K128,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L128/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2015-11-01",{"$f":"IFERROR(interpolatePrice($K129,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L129/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2015-12-01",{"$f":"IFERROR(interpolatePrice($K130,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L130/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2016-01-01",{"$f":"IFERROR(interpolatePrice($K131,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L131/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2016-02-01",{"$f":"IFERROR(interpolatePrice($K132,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L132/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2016-03-01",{"$f":"IFERROR(interpolatePrice($K133,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L133/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2016-04-01",{"$f":"IFERROR(interpolatePrice($K134,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L134/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2016-05-01",{"$f":"IFERROR(interpolatePrice($K135,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L135/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2016-06-01",{"$f":"IFERROR(interpolatePrice($K136,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L136/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2016-07-01",{"$f":"IFERROR(interpolatePrice($K137,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L137/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2016-08-01",{"$f":"IFERROR(interpolatePrice($K138,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L138/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2016-09-01",{"$f":"IFERROR(interpolatePrice($K139,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L139/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2016-10-01",{"$f":"IFERROR(interpolatePrice($K140,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L140/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2016-11-01",{"$f":"IFERROR(interpolatePrice($K141,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L141/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2016-12-01",{"$f":"IFERROR(interpolatePrice($K142,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L142/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2017-01-01",{"$f":"IFERROR(interpolatePrice($K143,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L143/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2017-02-01",{"$f":"IFERROR(interpolatePrice($K144,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L144/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2017-03-01",{"$f":"IFERROR(interpolatePrice($K145,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L145/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2017-04-01",{"$f":"IFERROR(interpolatePrice($K146,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L146/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2017-05-01",{"$f":"IFERROR(interpolatePrice($K147,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L147/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2017-06-01",{"$f":"IFERROR(interpolatePrice($K148,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L148/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2017-07-01",{"$f":"IFERROR(interpolatePrice($K149,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L149/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2017-08-01",{"$f":"IFERROR(interpolatePrice($K150,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L150/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2017-09-01",{"$f":"IFERROR(interpolatePrice($K151,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L151/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2017-10-01",{"$f":"IFERROR(interpolatePrice($K152,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L152/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2017-11-01",{"$f":"IFERROR(interpolatePrice($K153,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L153/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2017-12-01",{"$f":"IFERROR(interpolatePrice($K154,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L154/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2018-01-01",{"$f":"IFERROR(interpolatePrice($K155,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L155/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2018-02-01",{"$f":"IFERROR(interpolatePrice($K156,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L156/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2018-03-01",{"$f":"IFERROR(interpolatePrice($K157,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L157/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2018-04-01",{"$f":"IFERROR(interpolatePrice($K158,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L158/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2018-05-01",{"$f":"IFERROR(interpolatePrice($K159,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L159/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2018-06-01",{"$f":"IFERROR(interpolatePrice($K160,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L160/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2018-07-01",{"$f":"IFERROR(interpolatePrice($K161,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L161/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2018-08-01",{"$f":"IFERROR(interpolatePrice($K162,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L162/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2018-09-01",{"$f":"IFERROR(interpolatePrice($K163,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L163/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2018-10-01",{"$f":"IFERROR(interpolatePrice($K164,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L164/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2018-11-01",{"$f":"IFERROR(interpolatePrice($K165,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L165/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2018-12-01",{"$f":"IFERROR(interpolatePrice($K166,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L166/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2019-01-01",{"$f":"IFERROR(interpolatePrice($K167,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L167/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2019-02-01",{"$f":"IFERROR(interpolatePrice($K168,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L168/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2019-03-01",{"$f":"IFERROR(interpolatePrice($K169,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L169/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2019-04-01",{"$f":"IFERROR(interpolatePrice($K170,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L170/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2019-05-01",{"$f":"IFERROR(interpolatePrice($K171,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L171/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2019-06-01",{"$f":"IFERROR(interpolatePrice($K172,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L172/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2019-07-01",{"$f":"IFERROR(interpolatePrice($K173,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L173/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2019-08-01",{"$f":"IFERROR(interpolatePrice($K174,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L174/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2019-09-01",{"$f":"IFERROR(interpolatePrice($K175,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L175/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2019-10-01",{"$f":"IFERROR(interpolatePrice($K176,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L176/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2019-11-01",{"$f":"IFERROR(interpolatePrice($K177,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L177/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2019-12-01",{"$f":"IFERROR(interpolatePrice($K178,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L178/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2020-01-01",{"$f":"IFERROR(interpolatePrice($K179,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L179/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2020-02-01",{"$f":"IFERROR(interpolatePrice($K180,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L180/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2020-03-01",{"$f":"IFERROR(interpolatePrice($K181,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L181/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2020-04-01",{"$f":"IFERROR(interpolatePrice($K182,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L182/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2020-05-01",{"$f":"IFERROR(interpolatePrice($K183,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L183/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2020-06-01",{"$f":"IFERROR(interpolatePrice($K184,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L184/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2020-07-01",{"$f":"IFERROR(interpolatePrice($K185,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L185/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2020-08-01",{"$f":"IFERROR(interpolatePrice($K186,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L186/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2020-09-01",{"$f":"IFERROR(interpolatePrice($K187,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L187/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2020-10-01",{"$f":"IFERROR(interpolatePrice($K188,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L188/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2020-11-01",{"$f":"IFERROR(interpolatePrice($K189,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L189/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2020-12-01",{"$f":"IFERROR(interpolatePrice($K190,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L190/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2021-01-01",{"$f":"IFERROR(interpolatePrice($K191,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L191/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2021-02-01",{"$f":"IFERROR(interpolatePrice($K192,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L192/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2021-03-01",{"$f":"IFERROR(interpolatePrice($K193,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L193/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2021-04-01",{"$f":"IFERROR(interpolatePrice($K194,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L194/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2021-05-01",{"$f":"IFERROR(interpolatePrice($K195,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L195/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2021-06-01",{"$f":"IFERROR(interpolatePrice($K196,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L196/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2021-07-01",{"$f":"IFERROR(interpolatePrice($K197,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L197/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2021-08-01",{"$f":"IFERROR(interpolatePrice($K198,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L198/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2021-09-01",{"$f":"IFERROR(interpolatePrice($K199,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L199/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2021-10-01",{"$f":"IFERROR(interpolatePrice($K200,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L200/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2021-11-01",{"$f":"IFERROR(interpolatePrice($K201,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L201/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2021-12-01",{"$f":"IFERROR(interpolatePrice($K202,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L202/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2022-01-01",{"$f":"IFERROR(interpolatePrice($K203,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L203/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2022-02-01",{"$f":"IFERROR(interpolatePrice($K204,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L204/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2022-03-01",{"$f":"IFERROR(interpolatePrice($K205,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L205/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2022-04-01",{"$f":"IFERROR(interpolatePrice($K206,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L206/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2022-05-01",{"$f":"IFERROR(interpolatePrice($K207,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L207/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2022-06-01",{"$f":"IFERROR(interpolatePrice($K208,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L208/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2022-07-01",{"$f":"IFERROR(interpolatePrice($K209,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L209/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2022-08-01",{"$f":"IFERROR(interpolatePrice($K210,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L210/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2022-09-01",{"$f":"IFERROR(interpolatePrice($K211,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L211/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2022-10-01",{"$f":"IFERROR(interpolatePrice($K212,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L212/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2022-11-01",{"$f":"IFERROR(interpolatePrice($K213,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L213/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2022-12-01",{"$f":"IFERROR(interpolatePrice($K214,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L214/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2023-01-01",{"$f":"IFERROR(interpolatePrice($K215,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L215/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2023-02-01",{"$f":"IFERROR(interpolatePrice($K216,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L216/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2023-03-01",{"$f":"IFERROR(interpolatePrice($K217,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L217/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2023-04-01",{"$f":"IFERROR(interpolatePrice($K218,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L218/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2023-05-01",{"$f":"IFERROR(interpolatePrice($K219,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L219/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2023-06-01",{"$f":"IFERROR(interpolatePrice($K220,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L220/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2023-07-01",{"$f":"IFERROR(interpolatePrice($K221,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L221/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2023-08-01",{"$f":"IFERROR(interpolatePrice($K222,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L222/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2023-09-01",{"$f":"IFERROR(interpolatePrice($K223,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L223/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2023-10-01",{"$f":"IFERROR(interpolatePrice($K224,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L224/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2023-11-01",{"$f":"IFERROR(interpolatePrice($K225,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L225/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2023-12-01",{"$f":"IFERROR(interpolatePrice($K226,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L226/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2024-01-01",{"$f":"IFERROR(interpolatePrice($K227,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L227/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2024-02-01",{"$f":"IFERROR(interpolatePrice($K228,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L228/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2024-03-01",{"$f":"IFERROR(interpolatePrice($K229,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L229/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2024-04-01",{"$f":"IFERROR(interpolatePrice($K230,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L230/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2024-05-01",{"$f":"IFERROR(interpolatePrice($K231,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L231/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"2024-06-01",{"$f":"IFERROR(interpolatePrice($K232,$D$5:$D$81,$F$5:$F$81,FALSE),\"\")","v":1},{"$f":"L232/INDEX($L$5:$L$232,MATCH(Base_period,'AU Inflation'!$K$5:$K$232,0))","v":1}]

{"sheet":"US Inflation","index":6,"n_rows":238,"n_cols":3,"rows_kept":238,"cut":false,"hidden":false,"merged":[]}
["US inflation"]
[null,"Congressional Budget office (CBO)","CBO, index"]
["Calc_US_inflation_dates",null,"Calc_US_inflation"]
[null,"Monthly","Monthly"]
["2005-07-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A5,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B5/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2005-08-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A6,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B6/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2005-09-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A7,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B7/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2005-10-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A8,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B8/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2005-11-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A9,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B9/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2005-12-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A10,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B10/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2006-01-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A11,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B11/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2006-02-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A12,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B12/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2006-03-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A13,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B13/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2006-04-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A14,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B14/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2006-05-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A15,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B15/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2006-06-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A16,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B16/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2006-07-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A17,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B17/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2006-08-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A18,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B18/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2006-09-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A19,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B19/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2006-10-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A20,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B20/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2006-11-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A21,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B21/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2006-12-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A22,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B22/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2007-01-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A23,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B23/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2007-02-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A24,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B24/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2007-03-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A25,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B25/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2007-04-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A26,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B26/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2007-05-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A27,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B27/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2007-06-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A28,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B28/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2007-07-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A29,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B29/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2007-08-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A30,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B30/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2007-09-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A31,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B31/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2007-10-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A32,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B32/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2007-11-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A33,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B33/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2007-12-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A34,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B34/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2008-01-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A35,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B35/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2008-02-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A36,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B36/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2008-03-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A37,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B37/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2008-04-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A38,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B38/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2008-05-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A39,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B39/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2008-06-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A40,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B40/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2008-07-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A41,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B41/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2008-08-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A42,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B42/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2008-09-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A43,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B43/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2008-10-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A44,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B44/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2008-11-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A45,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B45/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2008-12-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A46,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B46/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2009-01-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A47,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B47/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2009-02-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A48,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B48/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2009-03-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A49,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B49/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2009-04-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A50,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B50/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2009-05-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A51,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B51/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2009-06-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A52,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B52/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2009-07-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A53,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B53/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2009-08-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A54,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B54/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2009-09-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A55,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B55/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2009-10-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A56,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B56/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2009-11-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A57,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B57/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2009-12-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A58,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B58/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2010-01-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A59,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B59/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2010-02-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A60,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B60/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2010-03-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A61,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B61/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2010-04-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A62,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B62/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2010-05-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A63,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B63/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2010-06-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A64,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B64/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2010-07-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A65,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B65/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2010-08-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A66,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B66/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2010-09-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A67,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B67/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2010-10-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A68,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B68/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2010-11-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A69,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B69/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2010-12-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A70,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B70/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2011-01-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A71,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B71/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2011-02-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A72,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B72/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2011-03-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A73,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B73/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2011-04-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A74,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B74/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2011-05-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A75,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B75/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2011-06-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A76,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B76/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2011-07-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A77,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B77/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2011-08-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A78,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B78/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2011-09-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A79,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B79/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2011-10-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A80,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B80/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2011-11-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A81,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B81/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2011-12-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A82,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B82/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2012-01-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A83,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B83/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2012-02-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A84,CBO_dates,CBO,FALSE),\"\")","v":""},{"$f":"IFERROR(B84/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":""}]
["2012-03-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A85,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B85/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2012-04-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A86,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B86/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2012-05-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A87,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B87/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2012-06-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A88,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B88/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2012-07-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A89,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B89/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2012-08-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A90,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B90/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2012-09-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A91,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B91/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2012-10-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A92,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B92/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2012-11-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A93,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B93/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2012-12-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A94,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B94/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2013-01-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A95,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B95/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2013-02-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A96,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B96/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2013-03-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A97,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B97/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2013-04-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A98,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B98/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2013-05-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A99,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B99/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2013-06-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A100,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B100/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2013-07-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A101,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B101/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2013-08-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A102,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B102/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2013-09-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A103,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B103/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2013-10-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A104,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B104/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2013-11-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A105,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B105/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2013-12-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A106,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B106/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2014-01-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A107,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B107/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2014-02-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A108,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B108/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2014-03-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A109,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B109/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2014-04-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A110,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B110/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2014-05-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A111,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B111/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2014-06-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A112,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B112/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2014-07-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A113,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B113/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2014-08-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A114,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B114/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2014-09-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A115,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B115/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2014-10-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A116,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B116/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2014-11-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A117,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B117/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2014-12-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A118,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B118/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2015-01-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A119,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B119/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2015-02-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A120,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B120/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2015-03-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A121,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B121/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2015-04-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A122,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B122/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2015-05-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A123,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B123/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2015-06-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A124,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B124/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2015-07-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A125,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B125/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2015-08-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A126,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B126/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2015-09-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A127,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B127/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2015-10-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A128,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B128/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2015-11-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A129,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B129/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2015-12-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A130,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B130/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2016-01-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A131,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B131/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2016-02-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A132,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B132/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2016-03-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A133,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B133/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2016-04-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A134,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B134/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2016-05-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A135,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B135/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2016-06-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A136,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B136/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2016-07-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A137,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B137/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2016-08-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A138,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B138/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2016-09-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A139,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B139/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2016-10-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A140,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B140/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2016-11-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A141,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B141/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2016-12-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A142,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B142/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2017-01-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A143,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B143/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2017-02-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A144,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B144/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2017-03-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A145,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B145/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2017-04-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A146,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B146/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2017-05-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A147,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B147/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2017-06-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A148,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B148/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2017-07-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A149,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B149/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2017-08-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A150,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B150/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2017-09-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A151,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B151/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2017-10-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A152,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B152/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2017-11-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A153,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B153/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2017-12-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A154,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B154/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2018-01-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A155,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B155/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2018-02-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A156,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B156/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2018-03-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A157,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B157/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2018-04-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A158,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B158/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2018-05-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A159,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B159/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2018-06-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A160,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B160/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2018-07-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A161,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B161/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2018-08-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A162,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B162/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2018-09-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A163,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B163/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2018-10-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A164,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B164/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2018-11-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A165,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B165/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2018-12-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A166,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B166/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2019-01-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A167,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B167/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2019-02-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A168,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B168/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2019-03-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A169,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B169/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2019-04-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A170,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B170/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2019-05-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A171,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B171/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2019-06-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A172,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B172/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2019-07-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A173,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B173/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2019-08-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A174,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B174/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2019-09-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A175,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B175/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2019-10-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A176,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B176/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2019-11-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A177,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B177/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2019-12-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A178,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B178/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2020-01-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A179,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B179/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2020-02-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A180,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B180/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2020-03-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A181,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B181/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2020-04-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A182,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B182/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2020-05-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A183,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B183/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2020-06-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A184,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B184/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2020-07-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A185,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B185/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2020-08-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A186,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B186/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2020-09-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A187,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B187/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2020-10-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A188,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B188/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2020-11-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A189,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B189/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2020-12-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A190,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B190/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2021-01-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A191,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B191/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2021-02-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A192,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B192/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2021-03-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A193,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B193/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2021-04-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A194,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B194/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2021-05-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A195,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B195/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2021-06-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A196,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B196/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2021-07-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A197,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B197/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2021-08-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A198,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B198/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2021-09-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A199,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B199/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2021-10-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A200,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B200/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2021-11-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A201,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B201/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2021-12-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A202,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B202/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2022-01-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A203,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B203/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2022-02-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A204,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B204/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2022-03-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A205,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B205/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2022-04-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A206,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B206/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2022-05-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A207,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B207/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2022-06-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A208,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B208/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2022-07-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A209,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B209/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2022-08-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A210,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B210/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2022-09-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A211,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B211/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2022-10-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A212,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B212/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2022-11-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A213,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B213/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2022-12-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A214,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B214/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2023-01-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A215,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B215/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2023-02-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A216,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B216/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2023-03-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A217,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B217/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2023-04-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A218,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B218/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2023-05-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A219,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B219/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2023-06-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A220,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B220/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2023-07-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A221,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B221/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2023-08-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A222,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B222/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2023-09-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A223,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B223/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2023-10-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A224,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B224/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2023-11-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A225,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B225/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2023-12-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A226,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B226/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2024-01-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A227,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B227/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2024-02-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A228,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B228/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2024-03-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A229,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B229/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2024-04-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A230,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B230/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2024-05-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A231,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B231/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2024-06-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A232,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B232/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2024-07-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A233,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B233/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2024-08-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A234,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B234/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2024-09-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A235,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B235/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2024-10-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A236,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B236/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2024-11-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A237,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B237/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]
["2024-12-01",{"$f":"IFERROR(interpolatePrice('US Inflation'!$A238,CBO_dates,CBO,FALSE),\"\")","v":1},{"$f":"IFERROR(B238/INDEX($B$5:$B$238,MATCH(Base_period,'US Inflation'!$A$5:$A$238,0)),\"\")","v":1}]

{"sheet":"Aluminium","index":7,"n_rows":206,"n_cols":17,"rows_kept":206,"cut":false,"hidden":false,"merged":[[0,13,0,16],[1,0,1,5]]}
["Aluminium"]
["Escalation factors",null,null,null,null,null,null,null,"London Metals Exchange (LME) (Bloomberg)","London Metals Exchange (LME) (Bloomberg) - interpolated","Consensus Economics","LME to Consensus Economics","LME to Consensus Economics - interpolated","Nominal - monthly","Nominal - annual","Real - monthly","Real - annual"]
[null,null,null,null,"Real","Nominal",null,null,null,"Nominal USD","Nominal USD","Nominal USD","Nominal USD","Nominal AUD","Nominal AUD","Real AUD","Real AUD"]
["Period","End of period","Row #","Periodicity",null,null,null,null,null,"Monthly","Monthly","Monthly","Monthly","Monthly","Annual","Monthly","Annual"]
["Financial year escalation factors",null,null,null,null,null,null,"2005-07-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H5,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H5,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},{"$f":"IFERROR(INDEX(Consensus_Al,MATCH($H5,Consensus_dates,0)),\"\")","v":""},{"$f":"IF(J5=\"\",IF(H5=LT_forecast_date,K5,\"\"),J5)","v":1},{"$f":"IFERROR(interpolatePrice($H5,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M5/INDEX(Calc_FX,MATCH(Aluminium!$H5,Calc_FX_dates,0))","v":1},null,{"$f":"N5/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H5,Calc_monthlyinfl_dates,0))","v":1}]
[{"$f":"\"Base \"&Inputs!$C$9","v":"Base Month"},{"$f":"Inputs!$C$5","v":"2012-12-01"},{"$f":"MATCH(B6,$H$5:$H$206,0)","v":90},{"$f":"IF(A6=\"Base Month\",\"Monthly\",\"Annual\")","v":"Monthly"},null,null,null,"2005-08-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H6,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H6,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",{"$f":"IF(J6=\"\",IF(H6=LT_forecast_date,K6,\"\"),J6)","v":1},{"$f":"IFERROR(interpolatePrice($H6,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M6/INDEX(Calc_FX,MATCH(Aluminium!$H6,Calc_FX_dates,0))","v":1},null,{"$f":"N6/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H6,Calc_monthlyinfl_dates,0))","v":1}]
["2012-13","2013-06-01",{"$f":"MATCH(B7,$H$5:$H$206,0)","v":96},{"$f":"IF(A7=\"Base Month\",\"Monthly\",\"Annual\")","v":"Annual"},{"$f":"INDEX($N$5:$Q$206,$C7,MATCH(E$3&\" - \"&$D7,$N$2:$Q$2,0))/INDEX($N$5:$Q$206,$C6,MATCH(E$3&\" - \"&$D6,$N$2:$Q$2,0))-1","v":0},{"$f":"INDEX($N$5:$Q$206,$C7,MATCH(F$3&\" - \"&$D7,$N$2:$Q$2,0))/INDEX($N$5:$Q$206,$C6,MATCH(F$3&\" - \"&$D6,$N$2:$Q$2,0))-1","v":0},null,"2005-09-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H7,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H7,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H7,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M7/INDEX(Calc_FX,MATCH(Aluminium!$H7,Calc_FX_dates,0))","v":1},null,{"$f":"N7/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H7,Calc_monthlyinfl_dates,0))","v":1}]
["2013-14","2014-06-01",108,{"$f":"IF(A8=\"Base Month\",\"Monthly\",\"Annual\")","v":"Annual"},{"$f":"INDEX($N$5:$Q$206,$C8,MATCH(E$3&\" - \"&$D8,$N$2:$Q$2,0))/INDEX($N$5:$Q$206,$C7,MATCH(E$3&\" - \"&$D7,$N$2:$Q$2,0))-1","v":0},{"$f":"INDEX($N$5:$Q$206,$C8,MATCH(F$3&\" - \"&$D8,$N$2:$Q$2,0))/INDEX($N$5:$Q$206,$C7,MATCH(F$3&\" - \"&$D7,$N$2:$Q$2,0))-1","v":0},null,"2005-10-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H8,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H8,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H8,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M8/INDEX(Calc_FX,MATCH(Aluminium!$H8,Calc_FX_dates,0))","v":1},null,{"$f":"N8/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H8,Calc_monthlyinfl_dates,0))","v":1}]
["2014-15","2015-06-01",120,"Annual",-0.66665081243469992,-0.66665081243469992,null,"2005-11-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H9,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H9,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H9,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M9/INDEX(Calc_FX,MATCH(Aluminium!$H9,Calc_FX_dates,0))","v":1},null,{"$f":"N9/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H9,Calc_monthlyinfl_dates,0))","v":1}]
["2015-16","2016-06-01",132,"Annual",-0.99992917192625819,-0.99992917192625819,null,"2005-12-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H10,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H10,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",{"$f":"IF(J10=\"\",IF(H10=LT_forecast_date,K10,\"\"),J10)","v":1},{"$f":"IFERROR(interpolatePrice($H10,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M10/INDEX(Calc_FX,MATCH(Aluminium!$H10,Calc_FX_dates,0))","v":1},null,{"$f":"N10/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H10,Calc_monthlyinfl_dates,0))","v":1}]
["2016-17","2017-06-01",144,"Annual",-8.5597612352237284E-3,-8.5597612352237284E-3,null,"2006-01-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H11,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H11,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H11,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M11/INDEX(Calc_FX,MATCH(Aluminium!$H11,Calc_FX_dates,0))","v":1},null,{"$f":"N11/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H11,Calc_monthlyinfl_dates,0))","v":1}]
["2017-18","2018-06-01",156,"Annual",-8.4717266650122802E-3,-8.4717266650122802E-3,null,"2006-02-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H12,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H12,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},{"$f":"IFERROR(INDEX(Consensus_Al,MATCH($H12,Consensus_dates,0)),\"\")","v":""},1,{"$f":"IFERROR(interpolatePrice($H12,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M12/INDEX(Calc_FX,MATCH(Aluminium!$H12,Calc_FX_dates,0))","v":1},null,{"$f":"N12/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H12,Calc_monthlyinfl_dates,0))","v":1}]
["2018-19","2019-06-01",168,"Annual",-8.4005585854936005E-3,-8.4005585854936005E-3,null,"2006-03-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H13,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H13,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H13,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M13/INDEX(Calc_FX,MATCH(Aluminium!$H13,Calc_FX_dates,0))","v":1},null,{"$f":"N13/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H13,Calc_monthlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2006-04-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H14,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H14,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H14,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M14/INDEX(Calc_FX,MATCH(Aluminium!$H14,Calc_FX_dates,0))","v":1},null,{"$f":"N14/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H14,Calc_monthlyinfl_dates,0))","v":1}]
["Calendar year escalation factors",null,null,null,null,null,null,"2006-05-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H15,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H15,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H15,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M15/INDEX(Calc_FX,MATCH(Aluminium!$H15,Calc_FX_dates,0))","v":1},null,{"$f":"N15/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H15,Calc_monthlyinfl_dates,0))","v":1}]
[{"$f":"\"Base \"&Inputs!$C$9","v":"Base Month"},{"$f":"Inputs!$C$5","v":"2012-12-01"},{"$f":"MATCH(B16,$H$5:$H$206,0)","v":90},{"$f":"IF(A16=\"Base Month\",\"Monthly\",\"Annual\")","v":"Monthly"},null,null,null,"2006-06-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H16,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H16,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H16,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M16/INDEX(Calc_FX,MATCH(Aluminium!$H16,Calc_FX_dates,0))","v":1},{"$f":"AVERAGE(N5:N16)","v":1},{"$f":"N16/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H16,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P5:P16)","v":1}]
[2013,"2013-12-01",{"$f":"MATCH(B17,$H$5:$H$206,0)","v":102},{"$f":"IF(A17=\"Base Month\",\"Monthly\",\"Annual\")","v":"Annual"},{"$f":"INDEX($N$5:$Q$206,$C17,MATCH(E$3&\" - \"&$D17,$N$2:$Q$2,0))/INDEX($N$5:$Q$206,$C16,MATCH(E$3&\" - \"&$D16,$N$2:$Q$2,0))-1","v":0},{"$f":"INDEX($N$5:$Q$206,$C17,MATCH(F$3&\" - \"&$D17,$N$2:$Q$2,0))/INDEX($N$5:$Q$206,$C16,MATCH(F$3&\" - \"&$D16,$N$2:$Q$2,0))-1","v":0},null,"2006-07-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H17,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H17,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H17,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M17/INDEX(Calc_FX,MATCH(Aluminium!$H17,Calc_FX_dates,0))","v":1},{"$f":"AVERAGE(N6:N17)","v":1},{"$f":"N17/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H17,Calc_monthlyinfl_dates,0))","v":1},1]
[2014,"2014-12-01",114,"Annual",{"$f":"INDEX($N$5:$Q$206,$C18,MATCH(E$3&\" - \"&$D18,$N$2:$Q$2,0))/INDEX($N$5:$Q$206,$C17,MATCH(E$3&\" - \"&$D17,$N$2:$Q$2,0))-1","v":-0.16666269453463378},{"$f":"INDEX($N$5:$Q$206,$C18,MATCH(F$3&\" - \"&$D18,$N$2:$Q$2,0))/INDEX($N$5:$Q$206,$C17,MATCH(F$3&\" - \"&$D17,$N$2:$Q$2,0))-1","v":-0.16666269453463378},null,"2006-08-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H18,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H18,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H18,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M18/INDEX(Calc_FX,MATCH(Aluminium!$H18,Calc_FX_dates,0))","v":1},1,{"$f":"N18/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H18,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P7:P18)","v":1}]
[2015,"2015-12-01",126,"Annual",-0.99997154472283734,-0.99997154472283734,null,"2006-09-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H19,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H19,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H19,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M19/INDEX(Calc_FX,MATCH(Aluminium!$H19,Calc_FX_dates,0))","v":1},1,{"$f":"N19/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H19,Calc_monthlyinfl_dates,0))","v":1},1]
[2016,"2016-12-01",138,"Annual",-8.6003659227141815E-3,-8.6003659227141815E-3,null,"2006-10-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H20,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H20,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H20,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M20/INDEX(Calc_FX,MATCH(Aluminium!$H20,Calc_FX_dates,0))","v":1},1,{"$f":"N20/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H20,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P9:P20)","v":1}]
[2017,"2017-12-01",150,"Annual",-8.5116776605816957E-3,-8.5116776605816957E-3,null,"2006-11-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H21,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H21,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H21,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M21/INDEX(Calc_FX,MATCH(Aluminium!$H21,Calc_FX_dates,0))","v":1},1,{"$f":"N21/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H21,Calc_monthlyinfl_dates,0))","v":1},1]
[2018,"2018-12-01",162,"Annual",-8.4359927958039815E-3,-8.4359927958039815E-3,null,"2006-12-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H22,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H22,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H22,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M22/INDEX(Calc_FX,MATCH(Aluminium!$H22,Calc_FX_dates,0))","v":1},1,{"$f":"N22/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H22,Calc_monthlyinfl_dates,0))","v":1},1]
[2019,"2019-12-01",{"$f":"MATCH(B23,$H$5:$H$206,0)","v":174},"Annual",-8.3654213303258063E-3,-8.3654213303258063E-3,null,"2007-01-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H23,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H23,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H23,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M23/INDEX(Calc_FX,MATCH(Aluminium!$H23,Calc_FX_dates,0))","v":1},1,{"$f":"N23/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H23,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2007-02-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H24,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H24,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H24,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M24/INDEX(Calc_FX,MATCH(Aluminium!$H24,Calc_FX_dates,0))","v":1},1,{"$f":"N24/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H24,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2007-03-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H25,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H25,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H25,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M25/INDEX(Calc_FX,MATCH(Aluminium!$H25,Calc_FX_dates,0))","v":1},1,{"$f":"N25/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H25,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2007-04-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H26,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H26,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H26,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M26/INDEX(Calc_FX,MATCH(Aluminium!$H26,Calc_FX_dates,0))","v":1},1,{"$f":"N26/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H26,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2007-05-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H27,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H27,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H27,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M27/INDEX(Calc_FX,MATCH(Aluminium!$H27,Calc_FX_dates,0))","v":1},1,{"$f":"N27/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H27,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2007-06-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H28,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H28,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H28,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M28/INDEX(Calc_FX,MATCH(Aluminium!$H28,Calc_FX_dates,0))","v":1},1,{"$f":"N28/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H28,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2007-07-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H29,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H29,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H29,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M29/INDEX(Calc_FX,MATCH(Aluminium!$H29,Calc_FX_dates,0))","v":1},1,{"$f":"N29/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H29,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2007-08-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H30,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H30,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H30,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M30/INDEX(Calc_FX,MATCH(Aluminium!$H30,Calc_FX_dates,0))","v":1},1,{"$f":"N30/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H30,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2007-09-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H31,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H31,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H31,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M31/INDEX(Calc_FX,MATCH(Aluminium!$H31,Calc_FX_dates,0))","v":1},1,{"$f":"N31/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H31,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2007-10-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H32,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H32,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H32,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M32/INDEX(Calc_FX,MATCH(Aluminium!$H32,Calc_FX_dates,0))","v":1},1,{"$f":"N32/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H32,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2007-11-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H33,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H33,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H33,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M33/INDEX(Calc_FX,MATCH(Aluminium!$H33,Calc_FX_dates,0))","v":1},1,{"$f":"N33/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H33,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2007-12-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H34,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H34,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H34,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M34/INDEX(Calc_FX,MATCH(Aluminium!$H34,Calc_FX_dates,0))","v":1},1,{"$f":"N34/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H34,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2008-01-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H35,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H35,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H35,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M35/INDEX(Calc_FX,MATCH(Aluminium!$H35,Calc_FX_dates,0))","v":1},1,{"$f":"N35/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H35,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2008-02-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H36,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H36,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H36,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M36/INDEX(Calc_FX,MATCH(Aluminium!$H36,Calc_FX_dates,0))","v":1},1,{"$f":"N36/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H36,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2008-03-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H37,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H37,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},{"$f":"IFERROR(INDEX(Consensus_Al,MATCH($H37,Consensus_dates,0)),\"\")","v":""},{"$f":"IF(J37=\"\",IF(H37=LT_forecast_date,K37,\"\"),J37)","v":1},{"$f":"IFERROR(interpolatePrice($H37,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M37/INDEX(Calc_FX,MATCH(Aluminium!$H37,Calc_FX_dates,0))","v":1},1,{"$f":"N37/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H37,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2008-04-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H38,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H38,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H38,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M38/INDEX(Calc_FX,MATCH(Aluminium!$H38,Calc_FX_dates,0))","v":1},1,{"$f":"N38/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H38,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2008-05-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H39,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H39,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H39,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M39/INDEX(Calc_FX,MATCH(Aluminium!$H39,Calc_FX_dates,0))","v":1},1,{"$f":"N39/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H39,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2008-06-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H40,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H40,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H40,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M40/INDEX(Calc_FX,MATCH(Aluminium!$H40,Calc_FX_dates,0))","v":1},1,{"$f":"N40/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H40,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2008-07-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H41,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H41,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H41,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M41/INDEX(Calc_FX,MATCH(Aluminium!$H41,Calc_FX_dates,0))","v":1},1,{"$f":"N41/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H41,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2008-08-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H42,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H42,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H42,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M42/INDEX(Calc_FX,MATCH(Aluminium!$H42,Calc_FX_dates,0))","v":1},1,{"$f":"N42/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H42,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2008-09-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H43,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H43,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H43,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M43/INDEX(Calc_FX,MATCH(Aluminium!$H43,Calc_FX_dates,0))","v":1},1,{"$f":"N43/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H43,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2008-10-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H44,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H44,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H44,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M44/INDEX(Calc_FX,MATCH(Aluminium!$H44,Calc_FX_dates,0))","v":1},1,{"$f":"N44/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H44,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2008-11-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H45,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H45,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H45,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M45/INDEX(Calc_FX,MATCH(Aluminium!$H45,Calc_FX_dates,0))","v":1},1,{"$f":"N45/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H45,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2008-12-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H46,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H46,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H46,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M46/INDEX(Calc_FX,MATCH(Aluminium!$H46,Calc_FX_dates,0))","v":1},1,{"$f":"N46/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H46,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2009-01-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H47,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H47,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H47,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M47/INDEX(Calc_FX,MATCH(Aluminium!$H47,Calc_FX_dates,0))","v":1},1,{"$f":"N47/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H47,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2009-02-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H48,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H48,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H48,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M48/INDEX(Calc_FX,MATCH(Aluminium!$H48,Calc_FX_dates,0))","v":1},1,{"$f":"N48/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H48,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2009-03-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H49,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H49,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H49,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M49/INDEX(Calc_FX,MATCH(Aluminium!$H49,Calc_FX_dates,0))","v":1},1,{"$f":"N49/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H49,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2009-04-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H50,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H50,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H50,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M50/INDEX(Calc_FX,MATCH(Aluminium!$H50,Calc_FX_dates,0))","v":1},1,{"$f":"N50/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H50,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2009-05-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H51,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H51,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H51,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M51/INDEX(Calc_FX,MATCH(Aluminium!$H51,Calc_FX_dates,0))","v":1},1,{"$f":"N51/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H51,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2009-06-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H52,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H52,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H52,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M52/INDEX(Calc_FX,MATCH(Aluminium!$H52,Calc_FX_dates,0))","v":1},1,{"$f":"N52/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H52,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2009-07-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H53,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H53,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H53,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M53/INDEX(Calc_FX,MATCH(Aluminium!$H53,Calc_FX_dates,0))","v":1},1,{"$f":"N53/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H53,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2009-08-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H54,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H54,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H54,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M54/INDEX(Calc_FX,MATCH(Aluminium!$H54,Calc_FX_dates,0))","v":1},1,{"$f":"N54/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H54,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2009-09-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H55,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H55,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H55,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M55/INDEX(Calc_FX,MATCH(Aluminium!$H55,Calc_FX_dates,0))","v":1},1,{"$f":"N55/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H55,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2009-10-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H56,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H56,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H56,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M56/INDEX(Calc_FX,MATCH(Aluminium!$H56,Calc_FX_dates,0))","v":1},1,{"$f":"N56/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H56,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2009-11-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H57,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H57,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H57,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M57/INDEX(Calc_FX,MATCH(Aluminium!$H57,Calc_FX_dates,0))","v":1},1,{"$f":"N57/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H57,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2009-12-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H58,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H58,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H58,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M58/INDEX(Calc_FX,MATCH(Aluminium!$H58,Calc_FX_dates,0))","v":1},1,{"$f":"N58/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H58,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2010-01-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H59,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H59,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H59,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M59/INDEX(Calc_FX,MATCH(Aluminium!$H59,Calc_FX_dates,0))","v":1},1,{"$f":"N59/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H59,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2010-02-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H60,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H60,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H60,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M60/INDEX(Calc_FX,MATCH(Aluminium!$H60,Calc_FX_dates,0))","v":1},1,{"$f":"N60/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H60,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2010-03-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H61,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H61,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H61,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M61/INDEX(Calc_FX,MATCH(Aluminium!$H61,Calc_FX_dates,0))","v":1},1,{"$f":"N61/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H61,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2010-04-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H62,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H62,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H62,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M62/INDEX(Calc_FX,MATCH(Aluminium!$H62,Calc_FX_dates,0))","v":1},1,{"$f":"N62/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H62,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2010-05-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H63,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H63,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H63,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M63/INDEX(Calc_FX,MATCH(Aluminium!$H63,Calc_FX_dates,0))","v":1},1,{"$f":"N63/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H63,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2010-06-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H64,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H64,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H64,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M64/INDEX(Calc_FX,MATCH(Aluminium!$H64,Calc_FX_dates,0))","v":1},1,{"$f":"N64/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H64,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2010-07-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H65,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H65,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H65,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M65/INDEX(Calc_FX,MATCH(Aluminium!$H65,Calc_FX_dates,0))","v":1},1,{"$f":"N65/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H65,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2010-08-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H66,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H66,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H66,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M66/INDEX(Calc_FX,MATCH(Aluminium!$H66,Calc_FX_dates,0))","v":1},1,{"$f":"N66/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H66,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2010-09-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H67,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H67,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H67,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M67/INDEX(Calc_FX,MATCH(Aluminium!$H67,Calc_FX_dates,0))","v":1},1,{"$f":"N67/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H67,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2010-10-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H68,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H68,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H68,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M68/INDEX(Calc_FX,MATCH(Aluminium!$H68,Calc_FX_dates,0))","v":1},1,{"$f":"N68/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H68,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2010-11-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H69,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H69,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},{"$f":"IFERROR(INDEX(Consensus_Al,MATCH($H69,Consensus_dates,0)),\"\")","v":""},{"$f":"IF(J69=\"\",IF(H69=LT_forecast_date,K69,\"\"),J69)","v":1},{"$f":"IFERROR(interpolatePrice($H69,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M69/INDEX(Calc_FX,MATCH(Aluminium!$H69,Calc_FX_dates,0))","v":1},1,{"$f":"N69/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H69,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2010-12-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H70,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H70,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H70,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M70/INDEX(Calc_FX,MATCH(Aluminium!$H70,Calc_FX_dates,0))","v":1},1,{"$f":"N70/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H70,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2011-01-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H71,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H71,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H71,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M71/INDEX(Calc_FX,MATCH(Aluminium!$H71,Calc_FX_dates,0))","v":1},1,{"$f":"N71/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H71,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2011-02-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H72,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H72,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H72,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M72/INDEX(Calc_FX,MATCH(Aluminium!$H72,Calc_FX_dates,0))","v":1},1,{"$f":"N72/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H72,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2011-03-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H73,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H73,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H73,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M73/INDEX(Calc_FX,MATCH(Aluminium!$H73,Calc_FX_dates,0))","v":1},1,{"$f":"N73/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H73,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2011-04-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H74,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H74,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H74,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M74/INDEX(Calc_FX,MATCH(Aluminium!$H74,Calc_FX_dates,0))","v":1},1,{"$f":"N74/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H74,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2011-05-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H75,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H75,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H75,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M75/INDEX(Calc_FX,MATCH(Aluminium!$H75,Calc_FX_dates,0))","v":1},1,{"$f":"N75/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H75,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2011-06-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H76,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H76,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H76,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M76/INDEX(Calc_FX,MATCH(Aluminium!$H76,Calc_FX_dates,0))","v":1},1,{"$f":"N76/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H76,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2011-07-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H77,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H77,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H77,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M77/INDEX(Calc_FX,MATCH(Aluminium!$H77,Calc_FX_dates,0))","v":1},1,{"$f":"N77/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H77,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2011-08-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H78,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H78,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H78,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M78/INDEX(Calc_FX,MATCH(Aluminium!$H78,Calc_FX_dates,0))","v":1},1,{"$f":"N78/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H78,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2011-09-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H79,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H79,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H79,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M79/INDEX(Calc_FX,MATCH(Aluminium!$H79,Calc_FX_dates,0))","v":1},1,{"$f":"N79/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H79,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2011-10-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H80,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H80,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H80,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M80/INDEX(Calc_FX,MATCH(Aluminium!$H80,Calc_FX_dates,0))","v":1},1,{"$f":"N80/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H80,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2011-11-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H81,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H81,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H81,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M81/INDEX(Calc_FX,MATCH(Aluminium!$H81,Calc_FX_dates,0))","v":1},{"$f":"AVERAGE(N70:N81)","v":1},{"$f":"N81/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H81,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2011-12-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H82,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H82,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H82,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M82/INDEX(Calc_FX,MATCH(Aluminium!$H82,Calc_FX_dates,0))","v":1},1,{"$f":"N82/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H82,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2012-01-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H83,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H83,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H83,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M83/INDEX(Calc_FX,MATCH(Aluminium!$H83,Calc_FX_dates,0))","v":1},1,{"$f":"N83/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H83,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2012-02-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H84,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H84,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H84,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M84/INDEX(Calc_FX,MATCH(Aluminium!$H84,Calc_FX_dates,0))","v":1},1,{"$f":"N84/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H84,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2012-03-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H85,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H85,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H85,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M85/INDEX(Calc_FX,MATCH(Aluminium!$H85,Calc_FX_dates,0))","v":1},1,{"$f":"N85/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H85,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2012-04-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H86,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H86,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H86,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M86/INDEX(Calc_FX,MATCH(Aluminium!$H86,Calc_FX_dates,0))","v":1},1,{"$f":"N86/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H86,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2012-05-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H87,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H87,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H87,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M87/INDEX(Calc_FX,MATCH(Aluminium!$H87,Calc_FX_dates,0))","v":1},1,{"$f":"N87/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H87,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2012-06-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H88,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H88,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H88,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M88/INDEX(Calc_FX,MATCH(Aluminium!$H88,Calc_FX_dates,0))","v":1},1,{"$f":"N88/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H88,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2012-07-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H89,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H89,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H89,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M89/INDEX(Calc_FX,MATCH(Aluminium!$H89,Calc_FX_dates,0))","v":1},1,{"$f":"N89/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H89,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2012-08-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H90,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H90,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H90,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M90/INDEX(Calc_FX,MATCH(Aluminium!$H90,Calc_FX_dates,0))","v":1},1,{"$f":"N90/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H90,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2012-09-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H91,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H91,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H91,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M91/INDEX(Calc_FX,MATCH(Aluminium!$H91,Calc_FX_dates,0))","v":1},1,{"$f":"N91/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H91,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2012-10-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H92,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H92,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H92,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M92/INDEX(Calc_FX,MATCH(Aluminium!$H92,Calc_FX_dates,0))","v":1},1,{"$f":"N92/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H92,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2012-11-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H93,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H93,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H93,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M93/INDEX(Calc_FX,MATCH(Aluminium!$H93,Calc_FX_dates,0))","v":1},1,{"$f":"N93/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H93,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2012-12-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H94,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H94,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H94,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M94/INDEX(Calc_FX,MATCH(Aluminium!$H94,Calc_FX_dates,0))","v":1},1,{"$f":"N94/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H94,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2013-01-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H95,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H95,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H95,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M95/INDEX(Calc_FX,MATCH(Aluminium!$H95,Calc_FX_dates,0))","v":1},1,{"$f":"N95/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H95,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2013-02-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H96,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H96,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H96,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M96/INDEX(Calc_FX,MATCH(Aluminium!$H96,Calc_FX_dates,0))","v":1},1,{"$f":"N96/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H96,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2013-03-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H97,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H97,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H97,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M97/INDEX(Calc_FX,MATCH(Aluminium!$H97,Calc_FX_dates,0))","v":1},1,{"$f":"N97/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H97,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2013-04-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H98,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H98,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H98,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M98/INDEX(Calc_FX,MATCH(Aluminium!$H98,Calc_FX_dates,0))","v":1},1,{"$f":"N98/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H98,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2013-05-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H99,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H99,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H99,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M99/INDEX(Calc_FX,MATCH(Aluminium!$H99,Calc_FX_dates,0))","v":1},1,{"$f":"N99/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H99,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2013-06-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H100,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H100,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H100,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M100/INDEX(Calc_FX,MATCH(Aluminium!$H100,Calc_FX_dates,0))","v":1},1,{"$f":"N100/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H100,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2013-07-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H101,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H101,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},{"$f":"IFERROR(INDEX(Consensus_Al,MATCH($H101,Consensus_dates,0)),\"\")","v":""},{"$f":"IF(J101=\"\",IF(H101=LT_forecast_date,K101,\"\"),J101)","v":1},{"$f":"IFERROR(interpolatePrice($H101,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M101/INDEX(Calc_FX,MATCH(Aluminium!$H101,Calc_FX_dates,0))","v":1},1,{"$f":"N101/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H101,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2013-08-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H102,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H102,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H102,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M102/INDEX(Calc_FX,MATCH(Aluminium!$H102,Calc_FX_dates,0))","v":1},1,{"$f":"N102/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H102,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2013-09-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H103,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H103,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H103,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M103/INDEX(Calc_FX,MATCH(Aluminium!$H103,Calc_FX_dates,0))","v":1},1,{"$f":"N103/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H103,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2013-10-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H104,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H104,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H104,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M104/INDEX(Calc_FX,MATCH(Aluminium!$H104,Calc_FX_dates,0))","v":1},1,{"$f":"N104/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H104,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2013-11-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H105,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H105,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H105,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M105/INDEX(Calc_FX,MATCH(Aluminium!$H105,Calc_FX_dates,0))","v":1},1,{"$f":"N105/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H105,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2013-12-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H106,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H106,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H106,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M106/INDEX(Calc_FX,MATCH(Aluminium!$H106,Calc_FX_dates,0))","v":1},1,{"$f":"N106/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H106,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2014-01-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H107,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H107,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H107,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M107/INDEX(Calc_FX,MATCH(Aluminium!$H107,Calc_FX_dates,0))","v":1},1,{"$f":"N107/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H107,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2014-02-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H108,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H108,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H108,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M108/INDEX(Calc_FX,MATCH(Aluminium!$H108,Calc_FX_dates,0))","v":1},1,{"$f":"N108/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H108,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2014-03-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H109,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H109,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H109,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M109/INDEX(Calc_FX,MATCH(Aluminium!$H109,Calc_FX_dates,0))","v":1},1,{"$f":"N109/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H109,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2014-04-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H110,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H110,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H110,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M110/INDEX(Calc_FX,MATCH(Aluminium!$H110,Calc_FX_dates,0))","v":1},1,{"$f":"N110/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H110,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2014-05-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H111,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H111,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H111,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M111/INDEX(Calc_FX,MATCH(Aluminium!$H111,Calc_FX_dates,0))","v":1},1,{"$f":"N111/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H111,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2014-06-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H112,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H112,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H112,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M112/INDEX(Calc_FX,MATCH(Aluminium!$H112,Calc_FX_dates,0))","v":1},1,{"$f":"N112/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H112,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2014-07-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H113,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H113,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H113,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M113/INDEX(Calc_FX,MATCH(Aluminium!$H113,Calc_FX_dates,0))","v":1},1,{"$f":"N113/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H113,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2014-08-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H114,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H114,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H114,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M114/INDEX(Calc_FX,MATCH(Aluminium!$H114,Calc_FX_dates,0))","v":1},1,{"$f":"N114/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H114,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2014-09-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H115,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H115,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H115,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M115/INDEX(Calc_FX,MATCH(Aluminium!$H115,Calc_FX_dates,0))","v":1},1,{"$f":"N115/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H115,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2014-10-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H116,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H116,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H116,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M116/INDEX(Calc_FX,MATCH(Aluminium!$H116,Calc_FX_dates,0))","v":1},{"$f":"AVERAGE(N105:N116)","v":1},{"$f":"N116/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H116,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P105:P116)","v":1}]
[null,null,null,null,null,null,null,"2014-11-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H117,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H117,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H117,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M117/INDEX(Calc_FX,MATCH(Aluminium!$H117,Calc_FX_dates,0))","v":2.3841312225824911E-5},0.91666865344268544,{"$f":"N117/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H117,Calc_monthlyinfl_dates,0))","v":2.3841312225824911E-5},0.91666865344268544]
[null,null,null,null,null,null,null,"2014-12-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H118,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H118,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},1,1,{"$f":"IFERROR(interpolatePrice($H118,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M118/INDEX(Calc_FX,MATCH(Aluminium!$H118,Calc_FX_dates,0))","v":2.3824272168485253E-5},0.83333730546536622,{"$f":"N118/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H118,Calc_monthlyinfl_dates,0))","v":2.3824272168485253E-5},0.83333730546536622]
[null,null,null,null,null,null,null,"2015-01-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H119,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H119,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H119,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M119/INDEX(Calc_FX,MATCH(Aluminium!$H119,Calc_FX_dates,0))","v":2.3806689679800024E-5},0.75000595602283948,{"$f":"N119/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H119,Calc_monthlyinfl_dates,0))","v":2.3806689679800024E-5},0.75000595602283948]
[null,null,null,null,null,null,null,"2015-02-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H120,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H120,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H120,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M120/INDEX(Calc_FX,MATCH(Aluminium!$H120,Calc_FX_dates,0))","v":2.3789133123988963E-5},0.66667460511726651,{"$f":"N120/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H120,Calc_monthlyinfl_dates,0))","v":2.3789133123988963E-5},0.66667460511726651]
[null,null,null,null,null,null,null,"2015-03-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H121,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H121,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},1,1,{"$f":"IFERROR(interpolatePrice($H121,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M121/INDEX(Calc_FX,MATCH(Aluminium!$H121,Calc_FX_dates,0))","v":2.3773297831875238E-5},0.58334325289208577,{"$f":"N121/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H121,Calc_monthlyinfl_dates,0))","v":2.3773297831875238E-5},0.58334325289208577]
[null,null,null,null,null,null,null,"2015-04-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H122,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H122,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H122,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M122/INDEX(Calc_FX,MATCH(Aluminium!$H122,Calc_FX_dates,0))","v":2.3755790473928019E-5},0.50001189920795863,{"$f":"N122/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H122,Calc_monthlyinfl_dates,0))","v":2.3755790473928019E-5},0.50001189920795863]
[null,null,null,null,null,null,null,"2015-05-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H123,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H123,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H123,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M123/INDEX(Calc_FX,MATCH(Aluminium!$H123,Calc_FX_dates,0))","v":2.3738872403560832E-5},0.4166805441139923,{"$f":"N123/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H123,Calc_monthlyinfl_dates,0))","v":2.3738872403560832E-5},0.4166805441139923]
[null,null,null,null,null,null,null,"2015-06-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H124,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H124,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},1,1,{"$f":"IFERROR(interpolatePrice($H124,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M124/INDEX(Calc_FX,MATCH(Aluminium!$H124,Calc_FX_dates,0))","v":2.3721415694088623E-5},0.33334918756530013,{"$f":"N124/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H124,Calc_monthlyinfl_dates,0))","v":2.3721415694088623E-5},0.33334918756530013]
[null,null,null,null,null,null,null,"2015-07-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H125,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H125,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H125,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M125/INDEX(Calc_FX,MATCH(Aluminium!$H125,Calc_FX_dates,0))","v":2.3704546532024842E-5},0.2500178296108444,{"$f":"N125/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H125,Calc_monthlyinfl_dates,0))","v":2.3704546532024842E-5},0.2500178296108444]
[null,null,null,null,null,null,null,"2015-08-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H126,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H126,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H126,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M126/INDEX(Calc_FX,MATCH(Aluminium!$H126,Calc_FX_dates,0))","v":2.368714025155743E-5},0.16668647020586536,{"$f":"N126/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H126,Calc_monthlyinfl_dates,0))","v":2.368714025155743E-5},0.16668647020586536]
[null,null,null,null,null,null,null,"2015-09-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H127,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H127,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},1,1,{"$f":"IFERROR(interpolatePrice($H127,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M127/INDEX(Calc_FX,MATCH(Aluminium!$H127,Calc_FX_dates,0))","v":2.3669759515243324E-5},8.3355109352491699E-2,{"$f":"N127/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H127,Calc_monthlyinfl_dates,0))","v":2.3669759515243324E-5},8.3355109352491699E-2]
[null,null,null,null,null,null,null,"2015-10-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H128,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H128,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H128,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M128/INDEX(Calc_FX,MATCH(Aluminium!$H128,Calc_FX_dates,0))","v":2.365296371635366E-5},2.3747099468060929E-5,{"$f":"N128/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H128,Calc_monthlyinfl_dates,0))","v":2.365296371635366E-5},2.3747099468060929E-5]
[null,null,null,null,null,null,null,"2015-11-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H129,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H129,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H129,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M129/INDEX(Calc_FX,MATCH(Aluminium!$H129,Calc_FX_dates,0))","v":2.3635633080432058E-5},2.3729959539278186E-5,{"$f":"N129/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H129,Calc_monthlyinfl_dates,0))","v":2.3635633080432058E-5},2.3729959539278186E-5]
[null,null,null,null,null,null,null,"2015-12-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H130,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H130,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},1,1,{"$f":"IFERROR(interpolatePrice($H130,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M130/INDEX(Calc_FX,MATCH(Aluminium!$H130,Calc_FX_dates,0))","v":2.3618885660974514E-5},2.3712843996985628E-5,{"$f":"N130/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H130,Calc_monthlyinfl_dates,0))","v":2.3618885660974514E-5},2.3712843996985628E-5]
[null,null,null,null,null,null,null,"2016-01-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H131,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H131,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H131,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M131/INDEX(Calc_FX,MATCH(Aluminium!$H131,Calc_FX_dates,0))","v":2.360160490913382E-5},2.3695753599430115E-5,{"$f":"N131/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H131,Calc_monthlyinfl_dates,0))","v":2.360160490913382E-5},2.3695753599430115E-5]
[null,null,null,null,null,null,null,"2016-02-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H132,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H132,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H132,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M132/INDEX(Calc_FX,MATCH(Aluminium!$H132,Calc_FX_dates,0))","v":2.3584349425721092E-5},2.3678688291241123E-5,{"$f":"N132/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H132,Calc_monthlyinfl_dates,0))","v":2.3584349425721092E-5},2.3678688291241123E-5]
[null,null,null,null,null,null,null,"2016-03-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H133,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H133,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},{"$f":"IFERROR(INDEX(Consensus_Al,MATCH($H133,Consensus_dates,0)),\"\")","v":1},{"$f":"IF(J133=\"\",IF(H133=LT_forecast_date,K133,\"\"),J133)","v":1},{"$f":"IFERROR(interpolatePrice($H133,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M133/INDEX(Calc_FX,MATCH(Aluminium!$H133,Calc_FX_dates,0))","v":2.3568230025925054E-5},2.3661599307411937E-5,{"$f":"N133/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H133,Calc_monthlyinfl_dates,0))","v":2.3568230025925054E-5},2.3661599307411937E-5]
[null,null,null,null,null,null,null,"2016-04-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H134,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H134,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H134,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M134/INDEX(Calc_FX,MATCH(Aluminium!$H134,Calc_FX_dates,0))","v":2.3551023291962037E-5},2.3644535375581439E-5,{"$f":"N134/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H134,Calc_monthlyinfl_dates,0))","v":2.3551023291962037E-5},2.3644535375581439E-5]
[null,null,null,null,null,null,null,"2016-05-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H135,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H135,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H135,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M135/INDEX(Calc_FX,MATCH(Aluminium!$H135,Calc_FX_dates,0))","v":2.3534395519051093E-5},2.3627495635205626E-5,{"$f":"N135/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H135,Calc_monthlyinfl_dates,0))","v":2.3534395519051093E-5},2.3627495635205626E-5]
[null,null,null,null,null,null,null,"2016-06-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H136,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H136,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},1,1,{"$f":"IFERROR(interpolatePrice($H136,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M136/INDEX(Calc_FX,MATCH(Aluminium!$H136,Calc_FX_dates,0))","v":2.3517238135553362E-5},2.3610480838661025E-5,{"$f":"N136/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H136,Calc_monthlyinfl_dates,0))","v":2.3517238135553362E-5},2.3610480838661025E-5]
[null,null,null,null,null,null,null,"2016-07-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H137,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H137,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H137,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M137/INDEX(Calc_FX,MATCH(Aluminium!$H137,Calc_FX_dates,0))","v":2.3500658018424517E-5},2.359349012919433E-5,{"$f":"N137/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H137,Calc_monthlyinfl_dates,0))","v":2.3500658018424517E-5},2.359349012919433E-5]
[null,null,null,null,null,null,null,"2016-08-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H138,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H138,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H138,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M138/INDEX(Calc_FX,MATCH(Aluminium!$H138,Calc_FX_dates,0))","v":2.3483549773383745E-5},2.357652425601319E-5,{"$f":"N138/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H138,Calc_monthlyinfl_dates,0))","v":2.3483549773383745E-5},2.357652425601319E-5]
[null,null,null,null,null,null,null,"2016-09-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H139,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H139,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},1,1,{"$f":"IFERROR(interpolatePrice($H139,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M139/INDEX(Calc_FX,MATCH(Aluminium!$H139,Calc_FX_dates,0))","v":2.3466466419486555E-5},2.3559583164700123E-5,{"$f":"N139/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H139,Calc_monthlyinfl_dates,0))","v":2.3466466419486555E-5},2.3559583164700123E-5]
[null,null,null,null,null,null,null,"2016-10-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H140,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H140,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H140,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M140/INDEX(Calc_FX,MATCH(Aluminium!$H140,Calc_FX_dates,0))","v":2.3449957790075978E-5},2.3542666004176988E-5,{"$f":"N140/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H140,Calc_monthlyinfl_dates,0))","v":2.3449957790075978E-5},2.3542666004176988E-5]
[null,null,null,null,null,null,null,"2016-11-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H141,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H141,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H141,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M141/INDEX(Calc_FX,MATCH(Aluminium!$H141,Calc_FX_dates,0))","v":2.3432923257176333E-5},2.3525773518905679E-5,{"$f":"N141/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H141,Calc_monthlyinfl_dates,0))","v":2.3432923257176333E-5},2.3525773518905679E-5]
[null,null,null,null,null,null,null,"2016-12-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H142,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H142,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},1,1,{"$f":"IFERROR(interpolatePrice($H142,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M142/INDEX(Calc_FX,MATCH(Aluminium!$H142,Calc_FX_dates,0))","v":2.3416461772626156E-5},2.3508904861543315E-5,{"$f":"N142/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H142,Calc_monthlyinfl_dates,0))","v":2.3416461772626156E-5},2.3508904861543315E-5]
[null,null,null,null,null,null,null,"2017-01-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H143,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H143,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H143,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M143/INDEX(Calc_FX,MATCH(Aluminium!$H143,Calc_FX_dates,0))","v":2.3399475851740923E-5},2.349206077342724E-5,{"$f":"N143/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H143,Calc_monthlyinfl_dates,0))","v":2.3399475851740923E-5},2.349206077342724E-5]
[null,null,null,null,null,null,null,"2017-02-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H144,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H144,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H144,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M144/INDEX(Calc_FX,MATCH(Aluminium!$H144,Calc_FX_dates,0))","v":2.3382514555615311E-5},2.3475241200918425E-5,{"$f":"N144/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H144,Calc_monthlyinfl_dates,0))","v":2.3382514555615311E-5},2.3475241200918425E-5]
[null,null,null,null,null,null,null,"2017-03-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H145,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H145,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},1,"",{"$f":"IFERROR(interpolatePrice($H145,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M145/INDEX(Calc_FX,MATCH(Aluminium!$H145,Calc_FX_dates,0))","v":2.3367215796237879E-5},{"$f":"AVERAGE(N134:N145)","v":2.3458490015111158E-5},{"$f":"N145/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H145,Calc_monthlyinfl_dates,0))","v":2.3367215796237879E-5},2.3458490015111158E-5]
[null,null,null,null,null,null,null,"2017-04-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H146,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H146,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H146,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M146/INDEX(Calc_FX,MATCH(Aluminium!$H146,Calc_FX_dates,0))","v":2.3350301218885723E-5},2.344176317568813E-5,{"$f":"N146/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H146,Calc_monthlyinfl_dates,0))","v":2.3350301218885723E-5},2.344176317568813E-5]
[null,null,null,null,null,null,null,"2017-05-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H147,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H147,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H147,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M147/INDEX(Calc_FX,MATCH(Aluminium!$H147,Calc_FX_dates,0))","v":2.3333955572148591E-5},2.3425059846779591E-5,{"$f":"N147/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H147,Calc_monthlyinfl_dates,0))","v":2.3333955572148591E-5},2.3425059846779591E-5]
[null,null,null,null,null,null,null,"2017-06-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H148,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H148,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H148,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M148/INDEX(Calc_FX,MATCH(Aluminium!$H148,Calc_FX_dates,0))","v":2.331708909459743E-5},2.3408380760033261E-5,{"$f":"N148/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H148,Calc_monthlyinfl_dates,0))","v":2.331708909459743E-5},2.3408380760033261E-5]
[null,null,null,null,null,null,null,"2017-07-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H149,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H149,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H149,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M149/INDEX(Calc_FX,MATCH(Aluminium!$H149,Calc_FX_dates,0))","v":2.33007898967775E-5},2.3391725083229346E-5,{"$f":"N149/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H149,Calc_monthlyinfl_dates,0))","v":2.33007898967775E-5},2.3391725083229346E-5]
[null,null,null,null,null,null,null,"2017-08-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H150,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H150,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H150,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M150/INDEX(Calc_FX,MATCH(Aluminium!$H150,Calc_FX_dates,0))","v":2.3283971314147342E-5},2.3375093544959646E-5,{"$f":"N150/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H150,Calc_monthlyinfl_dates,0))","v":2.3283971314147342E-5},2.3375093544959646E-5]
[null,null,null,null,null,null,null,"2017-09-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H151,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H151,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H151,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M151/INDEX(Calc_FX,MATCH(Aluminium!$H151,Calc_FX_dates,0))","v":2.326717699341539E-5},2.335848609278705E-5,{"$f":"N151/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H151,Calc_monthlyinfl_dates,0))","v":2.326717699341539E-5},2.335848609278705E-5]
[null,null,null,null,null,null,null,"2017-10-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H152,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H152,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H152,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M152/INDEX(Calc_FX,MATCH(Aluminium!$H152,Calc_FX_dates,0))","v":2.325094747610965E-5},2.3341901899956522E-5,{"$f":"N152/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H152,Calc_monthlyinfl_dates,0))","v":2.325094747610965E-5},2.3341901899956522E-5]
[null,null,null,null,null,null,null,"2017-11-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H153,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H153,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H153,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M153/INDEX(Calc_FX,MATCH(Aluminium!$H153,Calc_FX_dates,0))","v":2.3234200743494423E-5},2.3325341690483031E-5,{"$f":"N153/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H153,Calc_monthlyinfl_dates,0))","v":2.3234200743494423E-5},2.3325341690483031E-5]
[null,null,null,null,null,null,null,"2017-12-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H154,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H154,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H154,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M154/INDEX(Calc_FX,MATCH(Aluminium!$H154,Calc_FX_dates,0))","v":2.3218017181332715E-5},2.3308804641208576E-5,{"$f":"N154/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H154,Calc_monthlyinfl_dates,0))","v":2.3218017181332715E-5},2.3308804641208576E-5]
[null,null,null,null,null,null,null,"2018-01-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H155,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H155,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H155,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M155/INDEX(Calc_FX,MATCH(Aluminium!$H155,Calc_FX_dates,0))","v":2.3201317834853021E-5},2.3292291473134586E-5,{"$f":"N155/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H155,Calc_monthlyinfl_dates,0))","v":2.3201317834853021E-5},2.3292291473134586E-5]
[null,null,null,null,null,null,null,"2018-02-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H156,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H156,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H156,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M156/INDEX(Calc_FX,MATCH(Aluminium!$H156,Calc_FX_dates,0))","v":2.3184642492812761E-5},2.3275802134567705E-5,{"$f":"N156/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H156,Calc_monthlyinfl_dates,0))","v":2.3184642492812761E-5},2.3275802134567705E-5]
[null,null,null,null,null,null,null,"2018-03-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H157,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H157,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H157,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M157/INDEX(Calc_FX,MATCH(Aluminium!$H157,Calc_FX_dates,0))","v":2.3169601482854495E-5},2.3259334275119089E-5,{"$f":"N157/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H157,Calc_monthlyinfl_dates,0))","v":2.3169601482854495E-5},2.3259334275119089E-5]
[null,null,null,null,null,null,null,"2018-04-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H158,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H158,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H158,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M158/INDEX(Calc_FX,MATCH(Aluminium!$H158,Calc_FX_dates,0))","v":2.3152971683915629E-5},2.3242890147204917E-5,{"$f":"N158/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H158,Calc_monthlyinfl_dates,0))","v":2.3152971683915629E-5},2.3242890147204917E-5]
[null,null,null,null,null,null,null,"2018-05-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H159,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H159,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H159,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M159/INDEX(Calc_FX,MATCH(Aluminium!$H159,Calc_FX_dates,0))","v":2.3136901043474239E-5},2.322646893648205E-5,{"$f":"N159/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H159,Calc_monthlyinfl_dates,0))","v":2.3136901043474239E-5},2.322646893648205E-5]
[null,null,null,null,null,null,null,"2018-06-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H160,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H160,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H160,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M160/INDEX(Calc_FX,MATCH(Aluminium!$H160,Calc_FX_dates,0))","v":2.3120318135577546E-5},2.3210071356563727E-5,{"$f":"N160/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H160,Calc_monthlyinfl_dates,0))","v":2.3120318135577546E-5},2.3210071356563727E-5]
[null,null,null,null,null,null,null,"2018-07-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H161,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H161,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H161,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M161/INDEX(Calc_FX,MATCH(Aluminium!$H161,Calc_FX_dates,0))","v":2.3104292777598078E-5},2.3193696596632109E-5,{"$f":"N161/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H161,Calc_monthlyinfl_dates,0))","v":2.3104292777598078E-5},2.3193696596632109E-5]
[null,null,null,null,null,null,null,"2018-08-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H162,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H162,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H162,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M162/INDEX(Calc_FX,MATCH(Aluminium!$H162,Calc_FX_dates,0))","v":2.3087756562694804E-5},2.3177345367344392E-5,{"$f":"N162/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H162,Calc_monthlyinfl_dates,0))","v":2.3087756562694804E-5},2.3177345367344392E-5]
[null,null,null,null,null,null,null,"2018-09-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H163,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H163,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H163,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M163/INDEX(Calc_FX,MATCH(Aluminium!$H163,Calc_FX_dates,0))","v":2.3071244001476559E-5},2.3161017618016157E-5,{"$f":"N163/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H163,Calc_monthlyinfl_dates,0))","v":2.3071244001476559E-5},2.3161017618016157E-5]
[null,null,null,null,null,null,null,"2018-10-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H164,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H164,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H164,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M164/INDEX(Calc_FX,MATCH(Aluminium!$H164,Calc_FX_dates,0))","v":2.3055286577212155E-5},2.3144712543108034E-5,{"$f":"N164/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H164,Calc_monthlyinfl_dates,0))","v":2.3055286577212155E-5},2.3144712543108034E-5]
[null,null,null,null,null,null,null,"2018-11-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H165,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H165,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},{"$f":"IFERROR(INDEX(Consensus_Al,MATCH($H165,Consensus_dates,0)),\"\")","v":""},{"$f":"IF(J165=\"\",IF(H165=LT_forecast_date,K165,\"\"),J165)","v":""},{"$f":"IFERROR(interpolatePrice($H165,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M165/INDEX(Calc_FX,MATCH(Aluminium!$H165,Calc_FX_dates,0))","v":2.3038820412394885E-5},2.3128430848849744E-5,{"$f":"N165/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H165,Calc_monthlyinfl_dates,0))","v":2.3038820412394885E-5},2.3128430848849744E-5]
[null,null,null,null,null,null,null,"2018-12-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H166,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H166,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H166,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M166/INDEX(Calc_FX,MATCH(Aluminium!$H166,Calc_FX_dates,0))","v":2.3022907793254289E-5},2.311217173317654E-5,{"$f":"N166/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H166,Calc_monthlyinfl_dates,0))","v":2.3022907793254289E-5},2.311217173317654E-5]
[null,null,null,null,null,null,null,"2019-01-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H167,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H167,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H167,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M167/INDEX(Calc_FX,MATCH(Aluminium!$H167,Calc_FX_dates,0))","v":2.3006487829567939E-5},2.3095935899402781E-5,{"$f":"N167/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H167,Calc_monthlyinfl_dates,0))","v":2.3006487829567939E-5},2.3095935899402781E-5]
[null,null,null,null,null,null,null,"2019-02-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H168,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H168,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H168,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M168/INDEX(Calc_FX,MATCH(Aluminium!$H168,Calc_FX_dates,0))","v":2.2990091270662345E-5},2.3079723297556913E-5,{"$f":"N168/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H168,Calc_monthlyinfl_dates,0))","v":2.2990091270662345E-5},2.3079723297556913E-5]
[null,null,null,null,null,null,null,"2019-03-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H169,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H169,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H169,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M169/INDEX(Calc_FX,MATCH(Aluminium!$H169,Calc_FX_dates,0))","v":2.2975301550832854E-5},2.3063531636555111E-5,{"$f":"N169/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H169,Calc_monthlyinfl_dates,0))","v":2.2975301550832854E-5},2.3063531636555111E-5]
[null,null,null,null,null,null,null,"2019-04-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H170,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H170,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H170,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M170/INDEX(Calc_FX,MATCH(Aluminium!$H170,Calc_FX_dates,0))","v":2.2958949398475526E-5},2.3047363112768435E-5,{"$f":"N170/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H170,Calc_monthlyinfl_dates,0))","v":2.2958949398475526E-5},2.3047363112768435E-5]
[null,null,null,null,null,null,null,"2019-05-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H171,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H171,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H171,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M171/INDEX(Calc_FX,MATCH(Aluminium!$H171,Calc_FX_dates,0))","v":2.2943146882026338E-5},2.3031216932647779E-5,{"$f":"N171/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H171,Calc_monthlyinfl_dates,0))","v":2.2943146882026338E-5},2.3031216932647779E-5]
[null,null,null,null,null,null,null,"2019-06-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H172,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H172,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H172,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M172/INDEX(Calc_FX,MATCH(Aluminium!$H172,Calc_FX_dates,0))","v":2.2926840452117295E-5},2.3015093792359427E-5,{"$f":"N172/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H172,Calc_monthlyinfl_dates,0))","v":2.2926840452117295E-5},2.3015093792359427E-5]
[null,null,null,null,null,null,null,"2019-07-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H173,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H173,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H173,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M173/INDEX(Calc_FX,MATCH(Aluminium!$H173,Calc_FX_dates,0))","v":2.2911082090407129E-5},2.2998992901760182E-5,{"$f":"N173/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H173,Calc_monthlyinfl_dates,0))","v":2.2911082090407129E-5},2.2998992901760182E-5]
[null,null,null,null,null,null,null,"2019-08-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H174,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H174,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H174,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M174/INDEX(Calc_FX,MATCH(Aluminium!$H174,Calc_FX_dates,0))","v":2.2894821191446496E-5},2.2982914954156155E-5,{"$f":"N174/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H174,Calc_monthlyinfl_dates,0))","v":2.2894821191446496E-5},2.2982914954156155E-5]
[null,null,null,null,null,null,null,"2019-09-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H175,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H175,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H175,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M175/INDEX(Calc_FX,MATCH(Aluminium!$H175,Calc_FX_dates,0))","v":2.2878583358118464E-5},2.2966859900542976E-5,{"$f":"N175/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H175,Calc_monthlyinfl_dates,0))","v":2.2878583358118464E-5},2.2966859900542976E-5]
[null,null,null,null,null,null,null,"2019-10-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H176,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H176,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H176,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M176/INDEX(Calc_FX,MATCH(Aluminium!$H176,Calc_FX_dates,0))","v":2.2862891241226367E-5},2.2950826955877489E-5,{"$f":"N176/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H176,Calc_monthlyinfl_dates,0))","v":2.2862891241226367E-5},2.2950826955877489E-5]
[null,null,null,null,null,null,null,"2019-11-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H177,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H177,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H177,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M177/INDEX(Calc_FX,MATCH(Aluminium!$H177,Calc_FX_dates,0))","v":2.2846698652044781E-5},2.2934816809181647E-5,{"$f":"N177/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H177,Calc_monthlyinfl_dates,0))","v":2.2846698652044781E-5},2.2934816809181647E-5]
[null,null,null,null,null,null,null,"2019-12-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H178,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H178,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H178,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M178/INDEX(Calc_FX,MATCH(Aluminium!$H178,Calc_FX_dates,0))","v":2.2831050228310503E-5},2.2918828678769671E-5,{"$f":"N178/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H178,Calc_monthlyinfl_dates,0))","v":2.2831050228310503E-5},2.2918828678769671E-5]
[null,null,null,null,null,null,null,"2020-01-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H179,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H179,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H179,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M179/INDEX(Calc_FX,MATCH(Aluminium!$H179,Calc_FX_dates,0))","v":2.2814902694440009E-5},2.2902863250842339E-5,{"$f":"N179/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H179,Calc_monthlyinfl_dates,0))","v":2.2814902694440009E-5},2.2902863250842339E-5]
[null,null,null,null,null,null,null,"2020-02-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H180,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H180,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H180,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M180/INDEX(Calc_FX,MATCH(Aluminium!$H180,Calc_FX_dates,0))","v":2.2798777985499978E-5},2.2886920477078809E-5,{"$f":"N180/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H180,Calc_monthlyinfl_dates,0))","v":2.2798777985499978E-5},2.2886920477078809E-5]
[null,null,null,null,null,null,null,"2020-03-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H181,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H181,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H181,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M181/INDEX(Calc_FX,MATCH(Aluminium!$H181,Calc_FX_dates,0))","v":2.2783714201089062E-5},2.2870954864600162E-5,{"$f":"N181/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H181,Calc_monthlyinfl_dates,0))","v":2.2783714201089062E-5},2.2870954864600162E-5]
[null,null,null,null,null,null,null,"2020-04-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H182,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H182,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H182,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M182/INDEX(Calc_FX,MATCH(Aluminium!$H182,Calc_FX_dates,0))","v":2.2767633532170667E-5},2.2855011875741425E-5,{"$f":"N182/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H182,Calc_monthlyinfl_dates,0))","v":2.2767633532170667E-5},2.2855011875741425E-5]
[null,null,null,null,null,null,null,"2020-05-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H183,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H183,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H183,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M183/INDEX(Calc_FX,MATCH(Aluminium!$H183,Calc_FX_dates,0))","v":2.2752093192573716E-5},2.2839090734953709E-5,{"$f":"N183/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H183,Calc_monthlyinfl_dates,0))","v":2.2752093192573716E-5},2.2839090734953709E-5]
[null,null,null,null,null,null,null,"2020-06-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H184,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H184,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H184,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M184/INDEX(Calc_FX,MATCH(Aluminium!$H184,Calc_FX_dates,0))","v":2.2736057112975469E-5},2.2823192123358555E-5,{"$f":"N184/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H184,Calc_monthlyinfl_dates,0))","v":2.2736057112975469E-5},2.2823192123358555E-5]
[null,null,null,null,null,null,null,"2020-07-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H185,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H185,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H185,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M185/INDEX(Calc_FX,MATCH(Aluminium!$H185,Calc_FX_dates,0))","v":2.2720559834594324E-5},2.2807315268707486E-5,{"$f":"N185/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H185,Calc_monthlyinfl_dates,0))","v":2.2720559834594324E-5},2.2807315268707486E-5]
[null,null,null,null,null,null,null,"2020-08-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H186,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H186,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H186,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M186/INDEX(Calc_FX,MATCH(Aluminium!$H186,Calc_FX_dates,0))","v":2.2704568159113613E-5},2.2791460849346415E-5,{"$f":"N186/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H186,Calc_monthlyinfl_dates,0))","v":2.2704568159113613E-5},2.2791460849346415E-5]
[null,null,null,null,null,null,null,"2020-09-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H187,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H187,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H187,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M187/INDEX(Calc_FX,MATCH(Aluminium!$H187,Calc_FX_dates,0))","v":2.2688598979013047E-5},2.2775628817754294E-5,{"$f":"N187/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H187,Calc_monthlyinfl_dates,0))","v":2.2688598979013047E-5},2.2775628817754294E-5]
[null,null,null,null,null,null,null,"2020-10-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H188,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H188,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H188,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M188/INDEX(Calc_FX,MATCH(Aluminium!$H188,Calc_FX_dates,0))","v":2.2673166307674867E-5},2.2759818406624998E-5,{"$f":"N188/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H188,Calc_monthlyinfl_dates,0))","v":2.2673166307674867E-5},2.2759818406624998E-5]
[null,null,null,null,null,null,null,"2020-11-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H189,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H189,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H189,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M189/INDEX(Calc_FX,MATCH(Aluminium!$H189,Calc_FX_dates,0))","v":2.2657241254304877E-5},2.2744030290146674E-5,{"$f":"N189/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H189,Calc_monthlyinfl_dates,0))","v":2.2657241254304877E-5},2.2744030290146674E-5]
[null,null,null,null,null,null,null,"2020-12-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H190,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H190,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H190,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M190/INDEX(Calc_FX,MATCH(Aluminium!$H190,Calc_FX_dates,0))","v":2.264185119775393E-5},2.2728263704266963E-5,{"$f":"N190/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H190,Calc_monthlyinfl_dates,0))","v":2.264185119775393E-5},2.2728263704266963E-5]
[null,null,null,null,null,null,null,"2021-01-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H191,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H191,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H191,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M191/INDEX(Calc_FX,MATCH(Aluminium!$H191,Calc_FX_dates,0))","v":2.2625970088467544E-5},2.271251932043592E-5,{"$f":"N191/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H191,Calc_monthlyinfl_dates,0))","v":2.2625970088467544E-5},2.271251932043592E-5]
[null,null,null,null,null,null,null,"2021-02-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H192,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H192,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H192,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M192/INDEX(Calc_FX,MATCH(Aluminium!$H192,Calc_FX_dates,0))","v":2.2610111241747309E-5},2.2696797091789868E-5,{"$f":"N192/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H192,Calc_monthlyinfl_dates,0))","v":2.2610111241747309E-5},2.2696797091789868E-5]
[null,null,null,null,null,null,null,"2021-03-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H193,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H193,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H193,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M193/INDEX(Calc_FX,MATCH(Aluminium!$H193,Calc_FX_dates,0))","v":2.2595806218365871E-5},2.2681138093229606E-5,{"$f":"N193/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H193,Calc_monthlyinfl_dates,0))","v":2.2595806218365871E-5},2.2681138093229606E-5]
[null,null,null,null,null,null,null,"2021-04-01",{"$f":"IFERROR(INDEX(LME_Al,MATCH(Aluminium!H194,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H194,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H194,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M194/INDEX(Calc_FX,MATCH(Aluminium!$H194,Calc_FX_dates,0))","v":2.2579989613204776E-5},2.2665501099982446E-5,{"$f":"N194/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H194,Calc_monthlyinfl_dates,0))","v":2.2579989613204776E-5},2.2665501099982446E-5]
[null,null,null,null,null,null,null,"2021-05-01",null,{"$f":"IFERROR(interpolatePrice($H195,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"",{"$f":"IF(J195=\"\",IF(H195=LT_forecast_date,K195,\"\"),J195)","v":""},{"$f":"IFERROR(interpolatePrice($H195,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M195/INDEX(Calc_FX,MATCH(Aluminium!$H195,Calc_FX_dates,0))","v":2.2564704289550287E-5},{"$f":"AVERAGE(N184:N195)","v":2.2649885358063822E-5},{"$f":"N195/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H195,Calc_monthlyinfl_dates,0))","v":2.2564704289550287E-5},{"$f":"AVERAGE(P184:P195)","v":2.2649885358063822E-5}]
[null,null,null,null,null,null,null,"2021-06-01",null,{"$f":"IFERROR(interpolatePrice($H196,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H196,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M196/INDEX(Calc_FX,MATCH(Aluminium!$H196,Calc_FX_dates,0))","v":2.2548931180662036E-5},2.2634291530371042E-5,{"$f":"N196/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H196,Calc_monthlyinfl_dates,0))","v":2.2548931180662036E-5},2.2634291530371042E-5]
[null,null,null,null,null,null,null,"2021-07-01",null,{"$f":"IFERROR(interpolatePrice($H197,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H197,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M197/INDEX(Calc_FX,MATCH(Aluminium!$H197,Calc_FX_dates,0))","v":2.2533687863355718E-5},2.2618718866101156E-5,{"$f":"N197/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H197,Calc_monthlyinfl_dates,0))","v":2.2533687863355718E-5},2.2618718866101156E-5]
[null,null,null,null,null,null,null,"2021-08-01",null,{"$f":"IFERROR(interpolatePrice($H198,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H198,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M198/INDEX(Calc_FX,MATCH(Aluminium!$H198,Calc_FX_dates,0))","v":2.2517958071562072E-5},2.2603168025471863E-5,{"$f":"N198/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H198,Calc_monthlyinfl_dates,0))","v":2.2517958071562072E-5},2.2603168025471863E-5]
[null,null,null,null,null,null,null,"2021-09-01",null,{"$f":"IFERROR(interpolatePrice($H199,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H199,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M199/INDEX(Calc_FX,MATCH(Aluminium!$H199,Calc_FX_dates,0))","v":2.2502250225022501E-5},2.2587638962639315E-5,{"$f":"N199/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H199,Calc_monthlyinfl_dates,0))","v":2.2502250225022501E-5},2.2587638962639315E-5]
[null,null,null,null,null,null,null,"2021-10-01",null,{"$f":"IFERROR(interpolatePrice($H200,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H200,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M200/INDEX(Calc_FX,MATCH(Aluminium!$H200,Calc_FX_dates,0))","v":2.2487069934787497E-5},2.2572130931565367E-5,{"$f":"N200/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H200,Calc_monthlyinfl_dates,0))","v":2.2487069934787497E-5},2.2572130931565367E-5]
[null,null,null,null,null,null,null,"2021-11-01",null,{"$f":"IFERROR(interpolatePrice($H201,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H201,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M201/INDEX(Calc_FX,MATCH(Aluminium!$H201,Calc_FX_dates,0))","v":2.2471405136963215E-5},2.2556644588453566E-5,{"$f":"N201/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H201,Calc_monthlyinfl_dates,0))","v":2.2471405136963215E-5},2.2556644588453566E-5]
[null,null,null,null,null,null,null,"2021-12-01",null,{"$f":"IFERROR(interpolatePrice($H202,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H202,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M202/INDEX(Calc_FX,MATCH(Aluminium!$H202,Calc_FX_dates,0))","v":2.2456266421144819E-5},2.2541179190402804E-5,{"$f":"N202/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H202,Calc_monthlyinfl_dates,0))","v":2.2456266421144819E-5},2.2541179190402804E-5]
[null,null,null,null,null,null,null,"2022-01-01",null,{"$f":"IFERROR(interpolatePrice($H203,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H203,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M203/INDEX(Calc_FX,MATCH(Aluminium!$H203,Calc_FX_dates,0))","v":2.2440644495309906E-5},2.2525735390973003E-5,{"$f":"N203/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H203,Calc_monthlyinfl_dates,0))","v":2.2440644495309906E-5},2.2525735390973003E-5]
[null,null,null,null,null,null,null,"2022-02-01",null,{"$f":"IFERROR(interpolatePrice($H204,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H204,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M204/INDEX(Calc_FX,MATCH(Aluminium!$H204,Calc_FX_dates,0))","v":2.2425044289462471E-5},2.2510313144949264E-5,{"$f":"N204/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H204,Calc_monthlyinfl_dates,0))","v":2.2425044289462471E-5},2.2510313144949264E-5]
[null,null,null,null,null,null,null,"2022-03-01",null,{"$f":"IFERROR(interpolatePrice($H205,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H205,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M205/INDEX(Calc_FX,MATCH(Aluminium!$H205,Calc_FX_dates,0))","v":2.241097241209296E-5},2.2494910327759857E-5,{"$f":"N205/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H205,Calc_monthlyinfl_dates,0))","v":2.241097241209296E-5},2.2494910327759857E-5]
[null,null,null,null,null,null,null,"2022-04-01",null,{"$f":"IFERROR(interpolatePrice($H206,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},1,1,{"$f":"IFERROR(interpolatePrice($H206,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M206/INDEX(Calc_FX,MATCH(Aluminium!$H206,Calc_FX_dates,0))","v":2.2395413419331722E-5},2.2479528978270437E-5,{"$f":"N206/INDEX(Calc_monthlyinfl,MATCH(Aluminium!$H206,Calc_monthlyinfl_dates,0))","v":2.2395413419331722E-5},2.2479528978270437E-5]

{"sheet":"Copper","index":8,"n_rows":206,"n_cols":17,"rows_kept":206,"cut":false,"hidden":false,"merged":[[0,13,0,16],[1,0,1,5]]}
["Copper"]
["Escalation factors",null,null,null,null,null,null,null,"London Metals Exchange (LME) (Bloomberg)","London Metals Exchange (LME) (Bloomberg) - interpolated","Consensus Economics","LME to Consensus Economics","LME to Consensus Economics - interpolated","Nominal - monthly","Nominal - annual","Real - monthly","Real - annual"]
[null,null,null,null,"Real","Nominal",null,null,"Nominal USD","Nominal USD","Nominal USD","Nominal USD","Nominal USD","Nominal AUD","Nominal AUD","Real AUD","Real AUD"]
["Period","End of period","Row #","Periodicity",null,null,null,null,"Monthly","Monthly","Monthly","Monthly","Monthly","Monthly","Annual","Monthly","Annual"]
["Financial year escalation factors",null,null,null,null,null,null,"2005-07-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H5,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H5,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},{"$f":"IFERROR(INDEX(Consensus_Cu,MATCH($H5,Consensus_dates,0)),\"\")","v":""},{"$f":"IF(J5=\"\",IF(H5=LT_forecast_date,K5,\"\"),J5)","v":1},{"$f":"IFERROR(interpolatePrice($H5,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M5/INDEX(Calc_FX,MATCH(Copper!$H5,Calc_FX_dates,0))","v":1},null,{"$f":"N5/INDEX(Calc_monthlyinfl,MATCH(Copper!$H5,Calc_monthlyinfl_dates,0))","v":1}]
[{"$f":"\"Base \"&Inputs!$C$9","v":"Base Month"},{"$f":"Inputs!$C$5","v":"2012-12-01"},{"$f":"MATCH(B6,$H$5:$H$206,0)","v":90},{"$f":"IF(A6=\"Base Month\",\"Monthly\",\"Annual\")","v":"Monthly"},null,null,null,"2005-08-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H6,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H6,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H6,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M6/INDEX(Calc_FX,MATCH(Copper!$H6,Calc_FX_dates,0))","v":1},null,{"$f":"N6/INDEX(Calc_monthlyinfl,MATCH(Copper!$H6,Calc_monthlyinfl_dates,0))","v":1}]
["2012-13","2013-06-01",{"$f":"MATCH(B7,$H$5:$H$206,0)","v":96},{"$f":"IF(A7=\"Base Month\",\"Monthly\",\"Annual\")","v":"Annual"},{"$f":"INDEX($N$5:$Q$206,$C7,MATCH(E$3&\" - \"&$D7,$N$2:$Q$2,0))/INDEX($N$5:$Q$206,$C6,MATCH(E$3&\" - \"&$D6,$N$2:$Q$2,0))-1","v":0},{"$f":"INDEX($N$5:$Q$206,$C7,MATCH(F$3&\" - \"&$D7,$N$2:$Q$2,0))/INDEX($N$5:$Q$206,$C6,MATCH(F$3&\" - \"&$D6,$N$2:$Q$2,0))-1","v":0},null,"2005-09-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H7,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H7,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H7,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M7/INDEX(Calc_FX,MATCH(Copper!$H7,Calc_FX_dates,0))","v":1},null,{"$f":"N7/INDEX(Calc_monthlyinfl,MATCH(Copper!$H7,Calc_monthlyinfl_dates,0))","v":1}]
["2013-14","2014-06-01",108,"Annual",{"$f":"INDEX($N$5:$Q$206,$C8,MATCH(E$3&\" - \"&$D8,$N$2:$Q$2,0))/INDEX($N$5:$Q$206,$C7,MATCH(E$3&\" - \"&$D7,$N$2:$Q$2,0))-1","v":0},{"$f":"INDEX($N$5:$Q$206,$C8,MATCH(F$3&\" - \"&$D8,$N$2:$Q$2,0))/INDEX($N$5:$Q$206,$C7,MATCH(F$3&\" - \"&$D7,$N$2:$Q$2,0))-1","v":0},null,"2005-10-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H8,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H8,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H8,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M8/INDEX(Calc_FX,MATCH(Copper!$H8,Calc_FX_dates,0))","v":1},null,{"$f":"N8/INDEX(Calc_monthlyinfl,MATCH(Copper!$H8,Calc_monthlyinfl_dates,0))","v":1}]
["2014-15","2015-06-01",120,"Annual",-0.66665081243469992,-0.66665081243469992,null,"2005-11-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H9,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H9,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H9,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M9/INDEX(Calc_FX,MATCH(Copper!$H9,Calc_FX_dates,0))","v":1},null,{"$f":"N9/INDEX(Calc_monthlyinfl,MATCH(Copper!$H9,Calc_monthlyinfl_dates,0))","v":1}]
["2015-16","2016-06-01",132,"Annual",-0.99992917192625819,-0.99992917192625819,null,"2005-12-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H10,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H10,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H10,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M10/INDEX(Calc_FX,MATCH(Copper!$H10,Calc_FX_dates,0))","v":1},null,{"$f":"N10/INDEX(Calc_monthlyinfl,MATCH(Copper!$H10,Calc_monthlyinfl_dates,0))","v":1}]
["2016-17","2017-06-01",144,"Annual",-8.5597612352237284E-3,-8.5597612352237284E-3,null,"2006-01-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H11,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H11,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H11,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M11/INDEX(Calc_FX,MATCH(Copper!$H11,Calc_FX_dates,0))","v":1},null,{"$f":"N11/INDEX(Calc_monthlyinfl,MATCH(Copper!$H11,Calc_monthlyinfl_dates,0))","v":1}]
["2017-18","2018-06-01",156,"Annual",-8.4717266650122802E-3,-8.4717266650122802E-3,null,"2006-02-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H12,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H12,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H12,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M12/INDEX(Calc_FX,MATCH(Copper!$H12,Calc_FX_dates,0))","v":1},null,{"$f":"N12/INDEX(Calc_monthlyinfl,MATCH(Copper!$H12,Calc_monthlyinfl_dates,0))","v":1}]
["2018-19","2019-06-01",168,"Annual",-8.4005585854936005E-3,-8.4005585854936005E-3,null,"2006-03-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H13,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H13,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H13,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M13/INDEX(Calc_FX,MATCH(Copper!$H13,Calc_FX_dates,0))","v":1},null,{"$f":"N13/INDEX(Calc_monthlyinfl,MATCH(Copper!$H13,Calc_monthlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2006-04-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H14,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H14,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H14,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M14/INDEX(Calc_FX,MATCH(Copper!$H14,Calc_FX_dates,0))","v":1},null,{"$f":"N14/INDEX(Calc_monthlyinfl,MATCH(Copper!$H14,Calc_monthlyinfl_dates,0))","v":1}]
["Calendar year escalation factors",null,null,null,null,null,null,"2006-05-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H15,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H15,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H15,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M15/INDEX(Calc_FX,MATCH(Copper!$H15,Calc_FX_dates,0))","v":1},null,{"$f":"N15/INDEX(Calc_monthlyinfl,MATCH(Copper!$H15,Calc_monthlyinfl_dates,0))","v":1}]
[{"$f":"\"Base \"&Inputs!$C$9","v":"Base Month"},{"$f":"Inputs!$C$5","v":"2012-12-01"},{"$f":"MATCH(B16,$H$5:$H$206,0)","v":90},{"$f":"IF(A16=\"Base Month\",\"Monthly\",\"Annual\")","v":"Monthly"},null,null,null,"2006-06-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H16,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H16,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H16,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M16/INDEX(Calc_FX,MATCH(Copper!$H16,Calc_FX_dates,0))","v":1},{"$f":"AVERAGE(N5:N16)","v":1},{"$f":"N16/INDEX(Calc_monthlyinfl,MATCH(Copper!$H16,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P5:P16)","v":1}]
[2013,"2013-12-01",{"$f":"MATCH(B17,$H$5:$H$206,0)","v":102},{"$f":"IF(A17=\"Base Month\",\"Monthly\",\"Annual\")","v":"Annual"},{"$f":"INDEX($N$5:$Q$206,$C17,MATCH(E$3&\" - \"&$D17,$N$2:$Q$2,0))/INDEX($N$5:$Q$206,$C16,MATCH(E$3&\" - \"&$D16,$N$2:$Q$2,0))-1","v":0},{"$f":"INDEX($N$5:$Q$206,$C17,MATCH(F$3&\" - \"&$D17,$N$2:$Q$2,0))/INDEX($N$5:$Q$206,$C16,MATCH(F$3&\" - \"&$D16,$N$2:$Q$2,0))-1","v":0},null,"2006-07-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H17,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H17,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H17,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M17/INDEX(Calc_FX,MATCH(Copper!$H17,Calc_FX_dates,0))","v":1},{"$f":"AVERAGE(N6:N17)","v":1},{"$f":"N17/INDEX(Calc_monthlyinfl,MATCH(Copper!$H17,Calc_monthlyinfl_dates,0))","v":1},1]
[2014,"2014-12-01",114,"Annual",{"$f":"INDEX($N$5:$Q$206,$C18,MATCH(E$3&\" - \"&$D18,$N$2:$Q$2,0))/INDEX($N$5:$Q$206,$C17,MATCH(E$3&\" - \"&$D17,$N$2:$Q$2,0))-1","v":-0.16666269453463378},{"$f":"INDEX($N$5:$Q$206,$C18,MATCH(F$3&\" - \"&$D18,$N$2:$Q$2,0))/INDEX($N$5:$Q$206,$C17,MATCH(F$3&\" - \"&$D17,$N$2:$Q$2,0))-1","v":-0.16666269453463378},null,"2006-08-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H18,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H18,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H18,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M18/INDEX(Calc_FX,MATCH(Copper!$H18,Calc_FX_dates,0))","v":1},{"$f":"AVERAGE(N7:N18)","v":1},{"$f":"N18/INDEX(Calc_monthlyinfl,MATCH(Copper!$H18,Calc_monthlyinfl_dates,0))","v":1},1]
[2015,"2015-12-01",126,"Annual",-0.99997154472283734,{"$f":"INDEX($N$5:$Q$206,$C19,MATCH(F$3&\" - \"&$D19,$N$2:$Q$2,0))/INDEX($N$5:$Q$206,$C18,MATCH(F$3&\" - \"&$D18,$N$2:$Q$2,0))-1","v":-0.99997154472283734},null,"2006-09-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H19,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H19,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H19,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M19/INDEX(Calc_FX,MATCH(Copper!$H19,Calc_FX_dates,0))","v":1},1,{"$f":"N19/INDEX(Calc_monthlyinfl,MATCH(Copper!$H19,Calc_monthlyinfl_dates,0))","v":1},1]
[2016,"2016-12-01",138,"Annual",-8.6003659227141815E-3,-8.6003659227141815E-3,null,"2006-10-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H20,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H20,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H20,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M20/INDEX(Calc_FX,MATCH(Copper!$H20,Calc_FX_dates,0))","v":1},1,{"$f":"N20/INDEX(Calc_monthlyinfl,MATCH(Copper!$H20,Calc_monthlyinfl_dates,0))","v":1},1]
[2017,"2017-12-01",150,"Annual",-8.5116776605816957E-3,-8.5116776605816957E-3,null,"2006-11-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H21,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H21,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H21,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M21/INDEX(Calc_FX,MATCH(Copper!$H21,Calc_FX_dates,0))","v":1},1,{"$f":"N21/INDEX(Calc_monthlyinfl,MATCH(Copper!$H21,Calc_monthlyinfl_dates,0))","v":1},1]
[2018,"2018-12-01",162,"Annual",-8.4359927958039815E-3,-8.4359927958039815E-3,null,"2006-12-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H22,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H22,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H22,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M22/INDEX(Calc_FX,MATCH(Copper!$H22,Calc_FX_dates,0))","v":1},1,{"$f":"N22/INDEX(Calc_monthlyinfl,MATCH(Copper!$H22,Calc_monthlyinfl_dates,0))","v":1},1]
[2019,"2019-12-01",174,"Annual",-8.3654213303258063E-3,-8.3654213303258063E-3,null,"2007-01-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H23,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H23,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H23,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M23/INDEX(Calc_FX,MATCH(Copper!$H23,Calc_FX_dates,0))","v":1},1,{"$f":"N23/INDEX(Calc_monthlyinfl,MATCH(Copper!$H23,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2007-02-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H24,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H24,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H24,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M24/INDEX(Calc_FX,MATCH(Copper!$H24,Calc_FX_dates,0))","v":1},1,{"$f":"N24/INDEX(Calc_monthlyinfl,MATCH(Copper!$H24,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2007-03-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H25,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H25,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H25,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M25/INDEX(Calc_FX,MATCH(Copper!$H25,Calc_FX_dates,0))","v":1},1,{"$f":"N25/INDEX(Calc_monthlyinfl,MATCH(Copper!$H25,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2007-04-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H26,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H26,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H26,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M26/INDEX(Calc_FX,MATCH(Copper!$H26,Calc_FX_dates,0))","v":1},1,{"$f":"N26/INDEX(Calc_monthlyinfl,MATCH(Copper!$H26,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2007-05-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H27,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H27,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H27,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M27/INDEX(Calc_FX,MATCH(Copper!$H27,Calc_FX_dates,0))","v":1},1,{"$f":"N27/INDEX(Calc_monthlyinfl,MATCH(Copper!$H27,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2007-06-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H28,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H28,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H28,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M28/INDEX(Calc_FX,MATCH(Copper!$H28,Calc_FX_dates,0))","v":1},1,{"$f":"N28/INDEX(Calc_monthlyinfl,MATCH(Copper!$H28,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2007-07-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H29,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H29,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H29,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M29/INDEX(Calc_FX,MATCH(Copper!$H29,Calc_FX_dates,0))","v":1},1,{"$f":"N29/INDEX(Calc_monthlyinfl,MATCH(Copper!$H29,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2007-08-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H30,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H30,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H30,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M30/INDEX(Calc_FX,MATCH(Copper!$H30,Calc_FX_dates,0))","v":1},1,{"$f":"N30/INDEX(Calc_monthlyinfl,MATCH(Copper!$H30,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2007-09-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H31,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H31,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H31,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M31/INDEX(Calc_FX,MATCH(Copper!$H31,Calc_FX_dates,0))","v":1},1,{"$f":"N31/INDEX(Calc_monthlyinfl,MATCH(Copper!$H31,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2007-10-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H32,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H32,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H32,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M32/INDEX(Calc_FX,MATCH(Copper!$H32,Calc_FX_dates,0))","v":1},1,{"$f":"N32/INDEX(Calc_monthlyinfl,MATCH(Copper!$H32,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2007-11-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H33,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H33,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H33,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M33/INDEX(Calc_FX,MATCH(Copper!$H33,Calc_FX_dates,0))","v":1},1,{"$f":"N33/INDEX(Calc_monthlyinfl,MATCH(Copper!$H33,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2007-12-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H34,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H34,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H34,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M34/INDEX(Calc_FX,MATCH(Copper!$H34,Calc_FX_dates,0))","v":1},1,{"$f":"N34/INDEX(Calc_monthlyinfl,MATCH(Copper!$H34,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2008-01-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H35,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H35,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H35,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M35/INDEX(Calc_FX,MATCH(Copper!$H35,Calc_FX_dates,0))","v":1},1,{"$f":"N35/INDEX(Calc_monthlyinfl,MATCH(Copper!$H35,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2008-02-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H36,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H36,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H36,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M36/INDEX(Calc_FX,MATCH(Copper!$H36,Calc_FX_dates,0))","v":1},1,{"$f":"N36/INDEX(Calc_monthlyinfl,MATCH(Copper!$H36,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2008-03-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H37,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H37,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},{"$f":"IFERROR(INDEX(Consensus_Cu,MATCH($H37,Consensus_dates,0)),\"\")","v":""},{"$f":"IF(J37=\"\",IF(H37=LT_forecast_date,K37,\"\"),J37)","v":1},{"$f":"IFERROR(interpolatePrice($H37,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M37/INDEX(Calc_FX,MATCH(Copper!$H37,Calc_FX_dates,0))","v":1},1,{"$f":"N37/INDEX(Calc_monthlyinfl,MATCH(Copper!$H37,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2008-04-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H38,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H38,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H38,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M38/INDEX(Calc_FX,MATCH(Copper!$H38,Calc_FX_dates,0))","v":1},1,{"$f":"N38/INDEX(Calc_monthlyinfl,MATCH(Copper!$H38,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2008-05-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H39,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H39,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H39,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M39/INDEX(Calc_FX,MATCH(Copper!$H39,Calc_FX_dates,0))","v":1},1,{"$f":"N39/INDEX(Calc_monthlyinfl,MATCH(Copper!$H39,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2008-06-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H40,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H40,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H40,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M40/INDEX(Calc_FX,MATCH(Copper!$H40,Calc_FX_dates,0))","v":1},1,{"$f":"N40/INDEX(Calc_monthlyinfl,MATCH(Copper!$H40,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2008-07-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H41,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H41,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H41,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M41/INDEX(Calc_FX,MATCH(Copper!$H41,Calc_FX_dates,0))","v":1},1,{"$f":"N41/INDEX(Calc_monthlyinfl,MATCH(Copper!$H41,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2008-08-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H42,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H42,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H42,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M42/INDEX(Calc_FX,MATCH(Copper!$H42,Calc_FX_dates,0))","v":1},1,{"$f":"N42/INDEX(Calc_monthlyinfl,MATCH(Copper!$H42,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2008-09-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H43,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H43,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H43,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M43/INDEX(Calc_FX,MATCH(Copper!$H43,Calc_FX_dates,0))","v":1},1,{"$f":"N43/INDEX(Calc_monthlyinfl,MATCH(Copper!$H43,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2008-10-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H44,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H44,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H44,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M44/INDEX(Calc_FX,MATCH(Copper!$H44,Calc_FX_dates,0))","v":1},1,{"$f":"N44/INDEX(Calc_monthlyinfl,MATCH(Copper!$H44,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2008-11-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H45,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H45,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H45,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M45/INDEX(Calc_FX,MATCH(Copper!$H45,Calc_FX_dates,0))","v":1},1,{"$f":"N45/INDEX(Calc_monthlyinfl,MATCH(Copper!$H45,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2008-12-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H46,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H46,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H46,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M46/INDEX(Calc_FX,MATCH(Copper!$H46,Calc_FX_dates,0))","v":1},1,{"$f":"N46/INDEX(Calc_monthlyinfl,MATCH(Copper!$H46,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2009-01-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H47,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H47,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H47,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M47/INDEX(Calc_FX,MATCH(Copper!$H47,Calc_FX_dates,0))","v":1},1,{"$f":"N47/INDEX(Calc_monthlyinfl,MATCH(Copper!$H47,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2009-02-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H48,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H48,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H48,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M48/INDEX(Calc_FX,MATCH(Copper!$H48,Calc_FX_dates,0))","v":1},1,{"$f":"N48/INDEX(Calc_monthlyinfl,MATCH(Copper!$H48,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2009-03-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H49,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H49,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H49,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M49/INDEX(Calc_FX,MATCH(Copper!$H49,Calc_FX_dates,0))","v":1},1,{"$f":"N49/INDEX(Calc_monthlyinfl,MATCH(Copper!$H49,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2009-04-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H50,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H50,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H50,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M50/INDEX(Calc_FX,MATCH(Copper!$H50,Calc_FX_dates,0))","v":1},1,{"$f":"N50/INDEX(Calc_monthlyinfl,MATCH(Copper!$H50,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2009-05-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H51,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H51,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H51,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M51/INDEX(Calc_FX,MATCH(Copper!$H51,Calc_FX_dates,0))","v":1},1,{"$f":"N51/INDEX(Calc_monthlyinfl,MATCH(Copper!$H51,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2009-06-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H52,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H52,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H52,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M52/INDEX(Calc_FX,MATCH(Copper!$H52,Calc_FX_dates,0))","v":1},1,{"$f":"N52/INDEX(Calc_monthlyinfl,MATCH(Copper!$H52,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2009-07-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H53,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H53,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H53,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M53/INDEX(Calc_FX,MATCH(Copper!$H53,Calc_FX_dates,0))","v":1},1,{"$f":"N53/INDEX(Calc_monthlyinfl,MATCH(Copper!$H53,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2009-08-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H54,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H54,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H54,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M54/INDEX(Calc_FX,MATCH(Copper!$H54,Calc_FX_dates,0))","v":1},1,{"$f":"N54/INDEX(Calc_monthlyinfl,MATCH(Copper!$H54,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2009-09-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H55,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H55,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H55,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M55/INDEX(Calc_FX,MATCH(Copper!$H55,Calc_FX_dates,0))","v":1},1,{"$f":"N55/INDEX(Calc_monthlyinfl,MATCH(Copper!$H55,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2009-10-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H56,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H56,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H56,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M56/INDEX(Calc_FX,MATCH(Copper!$H56,Calc_FX_dates,0))","v":1},1,{"$f":"N56/INDEX(Calc_monthlyinfl,MATCH(Copper!$H56,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2009-11-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H57,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H57,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H57,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M57/INDEX(Calc_FX,MATCH(Copper!$H57,Calc_FX_dates,0))","v":1},1,{"$f":"N57/INDEX(Calc_monthlyinfl,MATCH(Copper!$H57,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2009-12-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H58,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H58,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H58,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M58/INDEX(Calc_FX,MATCH(Copper!$H58,Calc_FX_dates,0))","v":1},1,{"$f":"N58/INDEX(Calc_monthlyinfl,MATCH(Copper!$H58,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2010-01-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H59,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H59,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H59,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M59/INDEX(Calc_FX,MATCH(Copper!$H59,Calc_FX_dates,0))","v":1},1,{"$f":"N59/INDEX(Calc_monthlyinfl,MATCH(Copper!$H59,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2010-02-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H60,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H60,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H60,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M60/INDEX(Calc_FX,MATCH(Copper!$H60,Calc_FX_dates,0))","v":1},1,{"$f":"N60/INDEX(Calc_monthlyinfl,MATCH(Copper!$H60,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2010-03-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H61,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H61,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H61,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M61/INDEX(Calc_FX,MATCH(Copper!$H61,Calc_FX_dates,0))","v":1},1,{"$f":"N61/INDEX(Calc_monthlyinfl,MATCH(Copper!$H61,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2010-04-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H62,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H62,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H62,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M62/INDEX(Calc_FX,MATCH(Copper!$H62,Calc_FX_dates,0))","v":1},1,{"$f":"N62/INDEX(Calc_monthlyinfl,MATCH(Copper!$H62,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2010-05-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H63,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H63,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H63,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M63/INDEX(Calc_FX,MATCH(Copper!$H63,Calc_FX_dates,0))","v":1},1,{"$f":"N63/INDEX(Calc_monthlyinfl,MATCH(Copper!$H63,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2010-06-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H64,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H64,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H64,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M64/INDEX(Calc_FX,MATCH(Copper!$H64,Calc_FX_dates,0))","v":1},1,{"$f":"N64/INDEX(Calc_monthlyinfl,MATCH(Copper!$H64,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2010-07-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H65,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H65,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H65,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M65/INDEX(Calc_FX,MATCH(Copper!$H65,Calc_FX_dates,0))","v":1},1,{"$f":"N65/INDEX(Calc_monthlyinfl,MATCH(Copper!$H65,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2010-08-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H66,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H66,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H66,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M66/INDEX(Calc_FX,MATCH(Copper!$H66,Calc_FX_dates,0))","v":1},1,{"$f":"N66/INDEX(Calc_monthlyinfl,MATCH(Copper!$H66,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2010-09-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H67,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H67,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H67,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M67/INDEX(Calc_FX,MATCH(Copper!$H67,Calc_FX_dates,0))","v":1},1,{"$f":"N67/INDEX(Calc_monthlyinfl,MATCH(Copper!$H67,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2010-10-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H68,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H68,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H68,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M68/INDEX(Calc_FX,MATCH(Copper!$H68,Calc_FX_dates,0))","v":1},1,{"$f":"N68/INDEX(Calc_monthlyinfl,MATCH(Copper!$H68,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2010-11-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H69,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H69,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},{"$f":"IFERROR(INDEX(Consensus_Cu,MATCH($H69,Consensus_dates,0)),\"\")","v":""},{"$f":"IF(J69=\"\",IF(H69=LT_forecast_date,K69,\"\"),J69)","v":1},{"$f":"IFERROR(interpolatePrice($H69,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M69/INDEX(Calc_FX,MATCH(Copper!$H69,Calc_FX_dates,0))","v":1},1,{"$f":"N69/INDEX(Calc_monthlyinfl,MATCH(Copper!$H69,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2010-12-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H70,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H70,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H70,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M70/INDEX(Calc_FX,MATCH(Copper!$H70,Calc_FX_dates,0))","v":1},1,{"$f":"N70/INDEX(Calc_monthlyinfl,MATCH(Copper!$H70,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2011-01-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H71,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H71,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H71,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M71/INDEX(Calc_FX,MATCH(Copper!$H71,Calc_FX_dates,0))","v":1},1,{"$f":"N71/INDEX(Calc_monthlyinfl,MATCH(Copper!$H71,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2011-02-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H72,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H72,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H72,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M72/INDEX(Calc_FX,MATCH(Copper!$H72,Calc_FX_dates,0))","v":1},1,{"$f":"N72/INDEX(Calc_monthlyinfl,MATCH(Copper!$H72,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2011-03-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H73,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H73,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H73,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M73/INDEX(Calc_FX,MATCH(Copper!$H73,Calc_FX_dates,0))","v":1},1,{"$f":"N73/INDEX(Calc_monthlyinfl,MATCH(Copper!$H73,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2011-04-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H74,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H74,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H74,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M74/INDEX(Calc_FX,MATCH(Copper!$H74,Calc_FX_dates,0))","v":1},1,{"$f":"N74/INDEX(Calc_monthlyinfl,MATCH(Copper!$H74,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2011-05-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H75,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H75,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H75,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M75/INDEX(Calc_FX,MATCH(Copper!$H75,Calc_FX_dates,0))","v":1},1,{"$f":"N75/INDEX(Calc_monthlyinfl,MATCH(Copper!$H75,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2011-06-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H76,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H76,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H76,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M76/INDEX(Calc_FX,MATCH(Copper!$H76,Calc_FX_dates,0))","v":1},1,{"$f":"N76/INDEX(Calc_monthlyinfl,MATCH(Copper!$H76,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2011-07-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H77,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H77,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H77,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M77/INDEX(Calc_FX,MATCH(Copper!$H77,Calc_FX_dates,0))","v":1},1,{"$f":"N77/INDEX(Calc_monthlyinfl,MATCH(Copper!$H77,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2011-08-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H78,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H78,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H78,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M78/INDEX(Calc_FX,MATCH(Copper!$H78,Calc_FX_dates,0))","v":1},1,{"$f":"N78/INDEX(Calc_monthlyinfl,MATCH(Copper!$H78,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2011-09-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H79,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H79,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H79,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M79/INDEX(Calc_FX,MATCH(Copper!$H79,Calc_FX_dates,0))","v":1},1,{"$f":"N79/INDEX(Calc_monthlyinfl,MATCH(Copper!$H79,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2011-10-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H80,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H80,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H80,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M80/INDEX(Calc_FX,MATCH(Copper!$H80,Calc_FX_dates,0))","v":1},1,{"$f":"N80/INDEX(Calc_monthlyinfl,MATCH(Copper!$H80,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2011-11-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H81,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H81,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H81,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M81/INDEX(Calc_FX,MATCH(Copper!$H81,Calc_FX_dates,0))","v":1},{"$f":"AVERAGE(N70:N81)","v":1},{"$f":"N81/INDEX(Calc_monthlyinfl,MATCH(Copper!$H81,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2011-12-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H82,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H82,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H82,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M82/INDEX(Calc_FX,MATCH(Copper!$H82,Calc_FX_dates,0))","v":1},1,{"$f":"N82/INDEX(Calc_monthlyinfl,MATCH(Copper!$H82,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2012-01-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H83,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H83,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H83,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M83/INDEX(Calc_FX,MATCH(Copper!$H83,Calc_FX_dates,0))","v":1},1,{"$f":"N83/INDEX(Calc_monthlyinfl,MATCH(Copper!$H83,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2012-02-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H84,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H84,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H84,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M84/INDEX(Calc_FX,MATCH(Copper!$H84,Calc_FX_dates,0))","v":1},1,{"$f":"N84/INDEX(Calc_monthlyinfl,MATCH(Copper!$H84,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2012-03-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H85,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H85,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H85,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M85/INDEX(Calc_FX,MATCH(Copper!$H85,Calc_FX_dates,0))","v":1},1,{"$f":"N85/INDEX(Calc_monthlyinfl,MATCH(Copper!$H85,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2012-04-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H86,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H86,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H86,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M86/INDEX(Calc_FX,MATCH(Copper!$H86,Calc_FX_dates,0))","v":1},1,{"$f":"N86/INDEX(Calc_monthlyinfl,MATCH(Copper!$H86,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2012-05-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H87,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H87,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H87,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M87/INDEX(Calc_FX,MATCH(Copper!$H87,Calc_FX_dates,0))","v":1},1,{"$f":"N87/INDEX(Calc_monthlyinfl,MATCH(Copper!$H87,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2012-06-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H88,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H88,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H88,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M88/INDEX(Calc_FX,MATCH(Copper!$H88,Calc_FX_dates,0))","v":1},1,{"$f":"N88/INDEX(Calc_monthlyinfl,MATCH(Copper!$H88,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2012-07-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H89,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H89,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H89,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M89/INDEX(Calc_FX,MATCH(Copper!$H89,Calc_FX_dates,0))","v":1},1,{"$f":"N89/INDEX(Calc_monthlyinfl,MATCH(Copper!$H89,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2012-08-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H90,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H90,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H90,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M90/INDEX(Calc_FX,MATCH(Copper!$H90,Calc_FX_dates,0))","v":1},1,{"$f":"N90/INDEX(Calc_monthlyinfl,MATCH(Copper!$H90,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2012-09-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H91,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H91,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H91,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M91/INDEX(Calc_FX,MATCH(Copper!$H91,Calc_FX_dates,0))","v":1},1,{"$f":"N91/INDEX(Calc_monthlyinfl,MATCH(Copper!$H91,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2012-10-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H92,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H92,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H92,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M92/INDEX(Calc_FX,MATCH(Copper!$H92,Calc_FX_dates,0))","v":1},1,{"$f":"N92/INDEX(Calc_monthlyinfl,MATCH(Copper!$H92,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2012-11-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H93,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H93,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H93,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M93/INDEX(Calc_FX,MATCH(Copper!$H93,Calc_FX_dates,0))","v":1},1,{"$f":"N93/INDEX(Calc_monthlyinfl,MATCH(Copper!$H93,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2012-12-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H94,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H94,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H94,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M94/INDEX(Calc_FX,MATCH(Copper!$H94,Calc_FX_dates,0))","v":1},1,{"$f":"N94/INDEX(Calc_monthlyinfl,MATCH(Copper!$H94,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2013-01-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H95,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H95,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H95,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M95/INDEX(Calc_FX,MATCH(Copper!$H95,Calc_FX_dates,0))","v":1},1,{"$f":"N95/INDEX(Calc_monthlyinfl,MATCH(Copper!$H95,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2013-02-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H96,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H96,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H96,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M96/INDEX(Calc_FX,MATCH(Copper!$H96,Calc_FX_dates,0))","v":1},1,{"$f":"N96/INDEX(Calc_monthlyinfl,MATCH(Copper!$H96,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2013-03-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H97,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H97,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H97,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M97/INDEX(Calc_FX,MATCH(Copper!$H97,Calc_FX_dates,0))","v":1},1,{"$f":"N97/INDEX(Calc_monthlyinfl,MATCH(Copper!$H97,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2013-04-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H98,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H98,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H98,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M98/INDEX(Calc_FX,MATCH(Copper!$H98,Calc_FX_dates,0))","v":1},1,{"$f":"N98/INDEX(Calc_monthlyinfl,MATCH(Copper!$H98,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2013-05-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H99,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H99,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H99,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M99/INDEX(Calc_FX,MATCH(Copper!$H99,Calc_FX_dates,0))","v":1},1,{"$f":"N99/INDEX(Calc_monthlyinfl,MATCH(Copper!$H99,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2013-06-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H100,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H100,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H100,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M100/INDEX(Calc_FX,MATCH(Copper!$H100,Calc_FX_dates,0))","v":1},1,{"$f":"N100/INDEX(Calc_monthlyinfl,MATCH(Copper!$H100,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2013-07-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H101,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H101,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},{"$f":"IFERROR(INDEX(Consensus_Cu,MATCH($H101,Consensus_dates,0)),\"\")","v":""},{"$f":"IF(J101=\"\",IF(H101=LT_forecast_date,K101,\"\"),J101)","v":1},{"$f":"IFERROR(interpolatePrice($H101,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M101/INDEX(Calc_FX,MATCH(Copper!$H101,Calc_FX_dates,0))","v":1},1,{"$f":"N101/INDEX(Calc_monthlyinfl,MATCH(Copper!$H101,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2013-08-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H102,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H102,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H102,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M102/INDEX(Calc_FX,MATCH(Copper!$H102,Calc_FX_dates,0))","v":1},1,{"$f":"N102/INDEX(Calc_monthlyinfl,MATCH(Copper!$H102,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2013-09-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H103,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H103,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H103,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M103/INDEX(Calc_FX,MATCH(Copper!$H103,Calc_FX_dates,0))","v":1},1,{"$f":"N103/INDEX(Calc_monthlyinfl,MATCH(Copper!$H103,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2013-10-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H104,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H104,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H104,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M104/INDEX(Calc_FX,MATCH(Copper!$H104,Calc_FX_dates,0))","v":1},1,{"$f":"N104/INDEX(Calc_monthlyinfl,MATCH(Copper!$H104,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2013-11-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H105,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H105,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",{"$f":"IF(J105=\"\",IF(H105=LT_forecast_date,K105,\"\"),J105)","v":1},{"$f":"IFERROR(interpolatePrice($H105,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M105/INDEX(Calc_FX,MATCH(Copper!$H105,Calc_FX_dates,0))","v":1},1,{"$f":"N105/INDEX(Calc_monthlyinfl,MATCH(Copper!$H105,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2013-12-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H106,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H106,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H106,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M106/INDEX(Calc_FX,MATCH(Copper!$H106,Calc_FX_dates,0))","v":1},1,{"$f":"N106/INDEX(Calc_monthlyinfl,MATCH(Copper!$H106,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2014-01-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H107,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H107,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H107,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M107/INDEX(Calc_FX,MATCH(Copper!$H107,Calc_FX_dates,0))","v":1},1,{"$f":"N107/INDEX(Calc_monthlyinfl,MATCH(Copper!$H107,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2014-02-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H108,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H108,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H108,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M108/INDEX(Calc_FX,MATCH(Copper!$H108,Calc_FX_dates,0))","v":1},1,{"$f":"N108/INDEX(Calc_monthlyinfl,MATCH(Copper!$H108,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2014-03-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H109,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H109,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H109,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M109/INDEX(Calc_FX,MATCH(Copper!$H109,Calc_FX_dates,0))","v":1},1,{"$f":"N109/INDEX(Calc_monthlyinfl,MATCH(Copper!$H109,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2014-04-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H110,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H110,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H110,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M110/INDEX(Calc_FX,MATCH(Copper!$H110,Calc_FX_dates,0))","v":1},1,{"$f":"N110/INDEX(Calc_monthlyinfl,MATCH(Copper!$H110,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2014-05-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H111,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H111,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H111,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M111/INDEX(Calc_FX,MATCH(Copper!$H111,Calc_FX_dates,0))","v":1},1,{"$f":"N111/INDEX(Calc_monthlyinfl,MATCH(Copper!$H111,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2014-06-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H112,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H112,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H112,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M112/INDEX(Calc_FX,MATCH(Copper!$H112,Calc_FX_dates,0))","v":1},1,{"$f":"N112/INDEX(Calc_monthlyinfl,MATCH(Copper!$H112,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2014-07-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H113,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H113,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H113,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M113/INDEX(Calc_FX,MATCH(Copper!$H113,Calc_FX_dates,0))","v":1},1,{"$f":"N113/INDEX(Calc_monthlyinfl,MATCH(Copper!$H113,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2014-08-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H114,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H114,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H114,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M114/INDEX(Calc_FX,MATCH(Copper!$H114,Calc_FX_dates,0))","v":1},1,{"$f":"N114/INDEX(Calc_monthlyinfl,MATCH(Copper!$H114,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2014-09-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H115,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H115,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H115,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M115/INDEX(Calc_FX,MATCH(Copper!$H115,Calc_FX_dates,0))","v":1},1,{"$f":"N115/INDEX(Calc_monthlyinfl,MATCH(Copper!$H115,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2014-10-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H116,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H116,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H116,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M116/INDEX(Calc_FX,MATCH(Copper!$H116,Calc_FX_dates,0))","v":1},1,{"$f":"N116/INDEX(Calc_monthlyinfl,MATCH(Copper!$H116,Calc_monthlyinfl_dates,0))","v":1},1]
[null,null,null,null,null,null,null,"2014-11-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H117,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H117,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H117,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M117/INDEX(Calc_FX,MATCH(Copper!$H117,Calc_FX_dates,0))","v":2.3841312225824911E-5},0.91666865344268544,{"$f":"N117/INDEX(Calc_monthlyinfl,MATCH(Copper!$H117,Calc_monthlyinfl_dates,0))","v":2.3841312225824911E-5},0.91666865344268544]
[null,null,null,null,null,null,null,"2014-12-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H118,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H118,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},1,1,{"$f":"IFERROR(interpolatePrice($H118,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M118/INDEX(Calc_FX,MATCH(Copper!$H118,Calc_FX_dates,0))","v":2.3824272168485253E-5},0.83333730546536622,{"$f":"N118/INDEX(Calc_monthlyinfl,MATCH(Copper!$H118,Calc_monthlyinfl_dates,0))","v":2.3824272168485253E-5},0.83333730546536622]
[null,null,null,null,null,null,null,"2015-01-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H119,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H119,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H119,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M119/INDEX(Calc_FX,MATCH(Copper!$H119,Calc_FX_dates,0))","v":2.3806689679800024E-5},0.75000595602283948,{"$f":"N119/INDEX(Calc_monthlyinfl,MATCH(Copper!$H119,Calc_monthlyinfl_dates,0))","v":2.3806689679800024E-5},0.75000595602283948]
[null,null,null,null,null,null,null,"2015-02-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H120,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H120,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H120,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M120/INDEX(Calc_FX,MATCH(Copper!$H120,Calc_FX_dates,0))","v":2.3789133123988963E-5},0.66667460511726651,{"$f":"N120/INDEX(Calc_monthlyinfl,MATCH(Copper!$H120,Calc_monthlyinfl_dates,0))","v":2.3789133123988963E-5},0.66667460511726651]
[null,null,null,null,null,null,null,"2015-03-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H121,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H121,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},1,1,{"$f":"IFERROR(interpolatePrice($H121,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M121/INDEX(Calc_FX,MATCH(Copper!$H121,Calc_FX_dates,0))","v":2.3773297831875238E-5},0.58334325289208577,{"$f":"N121/INDEX(Calc_monthlyinfl,MATCH(Copper!$H121,Calc_monthlyinfl_dates,0))","v":2.3773297831875238E-5},0.58334325289208577]
[null,null,null,null,null,null,null,"2015-04-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H122,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H122,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H122,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M122/INDEX(Calc_FX,MATCH(Copper!$H122,Calc_FX_dates,0))","v":2.3755790473928019E-5},0.50001189920795863,{"$f":"N122/INDEX(Calc_monthlyinfl,MATCH(Copper!$H122,Calc_monthlyinfl_dates,0))","v":2.3755790473928019E-5},0.50001189920795863]
[null,null,null,null,null,null,null,"2015-05-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H123,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H123,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H123,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M123/INDEX(Calc_FX,MATCH(Copper!$H123,Calc_FX_dates,0))","v":2.3738872403560832E-5},0.4166805441139923,{"$f":"N123/INDEX(Calc_monthlyinfl,MATCH(Copper!$H123,Calc_monthlyinfl_dates,0))","v":2.3738872403560832E-5},0.4166805441139923]
[null,null,null,null,null,null,null,"2015-06-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H124,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H124,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},1,1,{"$f":"IFERROR(interpolatePrice($H124,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M124/INDEX(Calc_FX,MATCH(Copper!$H124,Calc_FX_dates,0))","v":2.3721415694088623E-5},0.33334918756530013,{"$f":"N124/INDEX(Calc_monthlyinfl,MATCH(Copper!$H124,Calc_monthlyinfl_dates,0))","v":2.3721415694088623E-5},0.33334918756530013]
[null,null,null,null,null,null,null,"2015-07-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H125,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H125,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H125,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M125/INDEX(Calc_FX,MATCH(Copper!$H125,Calc_FX_dates,0))","v":2.3704546532024842E-5},0.2500178296108444,{"$f":"N125/INDEX(Calc_monthlyinfl,MATCH(Copper!$H125,Calc_monthlyinfl_dates,0))","v":2.3704546532024842E-5},0.2500178296108444]
[null,null,null,null,null,null,null,"2015-08-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H126,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H126,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H126,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M126/INDEX(Calc_FX,MATCH(Copper!$H126,Calc_FX_dates,0))","v":2.368714025155743E-5},0.16668647020586536,{"$f":"N126/INDEX(Calc_monthlyinfl,MATCH(Copper!$H126,Calc_monthlyinfl_dates,0))","v":2.368714025155743E-5},0.16668647020586536]
[null,null,null,null,null,null,null,"2015-09-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H127,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H127,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},1,1,{"$f":"IFERROR(interpolatePrice($H127,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M127/INDEX(Calc_FX,MATCH(Copper!$H127,Calc_FX_dates,0))","v":2.3669759515243324E-5},8.3355109352491699E-2,{"$f":"N127/INDEX(Calc_monthlyinfl,MATCH(Copper!$H127,Calc_monthlyinfl_dates,0))","v":2.3669759515243324E-5},8.3355109352491699E-2]
[null,null,null,null,null,null,null,"2015-10-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H128,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H128,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H128,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M128/INDEX(Calc_FX,MATCH(Copper!$H128,Calc_FX_dates,0))","v":2.365296371635366E-5},2.3747099468060929E-5,{"$f":"N128/INDEX(Calc_monthlyinfl,MATCH(Copper!$H128,Calc_monthlyinfl_dates,0))","v":2.365296371635366E-5},2.3747099468060929E-5]
[null,null,null,null,null,null,null,"2015-11-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H129,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H129,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H129,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M129/INDEX(Calc_FX,MATCH(Copper!$H129,Calc_FX_dates,0))","v":2.3635633080432058E-5},2.3729959539278186E-5,{"$f":"N129/INDEX(Calc_monthlyinfl,MATCH(Copper!$H129,Calc_monthlyinfl_dates,0))","v":2.3635633080432058E-5},2.3729959539278186E-5]
[null,null,null,null,null,null,null,"2015-12-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H130,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H130,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},1,1,{"$f":"IFERROR(interpolatePrice($H130,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M130/INDEX(Calc_FX,MATCH(Copper!$H130,Calc_FX_dates,0))","v":2.3618885660974514E-5},2.3712843996985628E-5,{"$f":"N130/INDEX(Calc_monthlyinfl,MATCH(Copper!$H130,Calc_monthlyinfl_dates,0))","v":2.3618885660974514E-5},2.3712843996985628E-5]
[null,null,null,null,null,null,null,"2016-01-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H131,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H131,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H131,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M131/INDEX(Calc_FX,MATCH(Copper!$H131,Calc_FX_dates,0))","v":2.360160490913382E-5},2.3695753599430115E-5,{"$f":"N131/INDEX(Calc_monthlyinfl,MATCH(Copper!$H131,Calc_monthlyinfl_dates,0))","v":2.360160490913382E-5},2.3695753599430115E-5]
[null,null,null,null,null,null,null,"2016-02-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H132,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H132,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H132,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M132/INDEX(Calc_FX,MATCH(Copper!$H132,Calc_FX_dates,0))","v":2.3584349425721092E-5},2.3678688291241123E-5,{"$f":"N132/INDEX(Calc_monthlyinfl,MATCH(Copper!$H132,Calc_monthlyinfl_dates,0))","v":2.3584349425721092E-5},2.3678688291241123E-5]
[null,null,null,null,null,null,null,"2016-03-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H133,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H133,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},{"$f":"IFERROR(INDEX(Consensus_Cu,MATCH($H133,Consensus_dates,0)),\"\")","v":1},{"$f":"IF(J133=\"\",IF(H133=LT_forecast_date,K133,\"\"),J133)","v":1},{"$f":"IFERROR(interpolatePrice($H133,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M133/INDEX(Calc_FX,MATCH(Copper!$H133,Calc_FX_dates,0))","v":2.3568230025925054E-5},2.3661599307411937E-5,{"$f":"N133/INDEX(Calc_monthlyinfl,MATCH(Copper!$H133,Calc_monthlyinfl_dates,0))","v":2.3568230025925054E-5},2.3661599307411937E-5]
[null,null,null,null,null,null,null,"2016-04-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H134,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H134,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H134,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M134/INDEX(Calc_FX,MATCH(Copper!$H134,Calc_FX_dates,0))","v":2.3551023291962037E-5},2.3644535375581439E-5,{"$f":"N134/INDEX(Calc_monthlyinfl,MATCH(Copper!$H134,Calc_monthlyinfl_dates,0))","v":2.3551023291962037E-5},2.3644535375581439E-5]
[null,null,null,null,null,null,null,"2016-05-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H135,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H135,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H135,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M135/INDEX(Calc_FX,MATCH(Copper!$H135,Calc_FX_dates,0))","v":2.3534395519051093E-5},2.3627495635205626E-5,{"$f":"N135/INDEX(Calc_monthlyinfl,MATCH(Copper!$H135,Calc_monthlyinfl_dates,0))","v":2.3534395519051093E-5},2.3627495635205626E-5]
[null,null,null,null,null,null,null,"2016-06-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H136,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H136,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},1,1,{"$f":"IFERROR(interpolatePrice($H136,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M136/INDEX(Calc_FX,MATCH(Copper!$H136,Calc_FX_dates,0))","v":2.3517238135553362E-5},2.3610480838661025E-5,{"$f":"N136/INDEX(Calc_monthlyinfl,MATCH(Copper!$H136,Calc_monthlyinfl_dates,0))","v":2.3517238135553362E-5},2.3610480838661025E-5]
[null,null,null,null,null,null,null,"2016-07-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H137,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H137,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H137,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M137/INDEX(Calc_FX,MATCH(Copper!$H137,Calc_FX_dates,0))","v":2.3500658018424517E-5},2.359349012919433E-5,{"$f":"N137/INDEX(Calc_monthlyinfl,MATCH(Copper!$H137,Calc_monthlyinfl_dates,0))","v":2.3500658018424517E-5},2.359349012919433E-5]
[null,null,null,null,null,null,null,"2016-08-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H138,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H138,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H138,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M138/INDEX(Calc_FX,MATCH(Copper!$H138,Calc_FX_dates,0))","v":2.3483549773383745E-5},2.357652425601319E-5,{"$f":"N138/INDEX(Calc_monthlyinfl,MATCH(Copper!$H138,Calc_monthlyinfl_dates,0))","v":2.3483549773383745E-5},2.357652425601319E-5]
[null,null,null,null,null,null,null,"2016-09-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H139,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H139,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},1,1,{"$f":"IFERROR(interpolatePrice($H139,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M139/INDEX(Calc_FX,MATCH(Copper!$H139,Calc_FX_dates,0))","v":2.3466466419486555E-5},2.3559583164700123E-5,{"$f":"N139/INDEX(Calc_monthlyinfl,MATCH(Copper!$H139,Calc_monthlyinfl_dates,0))","v":2.3466466419486555E-5},2.3559583164700123E-5]
[null,null,null,null,null,null,null,"2016-10-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H140,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H140,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H140,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M140/INDEX(Calc_FX,MATCH(Copper!$H140,Calc_FX_dates,0))","v":2.3449957790075978E-5},2.3542666004176988E-5,{"$f":"N140/INDEX(Calc_monthlyinfl,MATCH(Copper!$H140,Calc_monthlyinfl_dates,0))","v":2.3449957790075978E-5},2.3542666004176988E-5]
[null,null,null,null,null,null,null,"2016-11-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H141,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H141,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H141,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M141/INDEX(Calc_FX,MATCH(Copper!$H141,Calc_FX_dates,0))","v":2.3432923257176333E-5},2.3525773518905679E-5,{"$f":"N141/INDEX(Calc_monthlyinfl,MATCH(Copper!$H141,Calc_monthlyinfl_dates,0))","v":2.3432923257176333E-5},2.3525773518905679E-5]
[null,null,null,null,null,null,null,"2016-12-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H142,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H142,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},1,1,{"$f":"IFERROR(interpolatePrice($H142,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M142/INDEX(Calc_FX,MATCH(Copper!$H142,Calc_FX_dates,0))","v":2.3416461772626156E-5},2.3508904861543315E-5,{"$f":"N142/INDEX(Calc_monthlyinfl,MATCH(Copper!$H142,Calc_monthlyinfl_dates,0))","v":2.3416461772626156E-5},2.3508904861543315E-5]
[null,null,null,null,null,null,null,"2017-01-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H143,LME_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice($H143,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":1},"",1,{"$f":"IFERROR(interpolatePrice($H143,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M143/INDEX(Calc_FX,MATCH(Copper!$H143,Calc_FX_dates,0))","v":2.3399475851740923E-5},2.349206077342724E-5,{"$f":"N143/INDEX(Calc_monthlyinfl,MATCH(Copper!$H143,Calc_monthlyinfl_dates,0))","v":2.3399475851740923E-5},2.349206077342724E-5]
[null,null,null,null,null,null,null,"2017-02-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H144,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H144,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H144,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M144/INDEX(Calc_FX,MATCH(Copper!$H144,Calc_FX_dates,0))","v":2.3382514555615311E-5},2.3475241200918425E-5,{"$f":"N144/INDEX(Calc_monthlyinfl,MATCH(Copper!$H144,Calc_monthlyinfl_dates,0))","v":2.3382514555615311E-5},2.3475241200918425E-5]
[null,null,null,null,null,null,null,"2017-03-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H145,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H145,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},{"$f":"IFERROR(INDEX(Consensus_Cu,MATCH($H145,Consensus_dates,0)),\"\")","v":1},"",{"$f":"IFERROR(interpolatePrice($H145,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M145/INDEX(Calc_FX,MATCH(Copper!$H145,Calc_FX_dates,0))","v":2.3367215796237879E-5},{"$f":"AVERAGE(N134:N145)","v":2.3458490015111158E-5},{"$f":"N145/INDEX(Calc_monthlyinfl,MATCH(Copper!$H145,Calc_monthlyinfl_dates,0))","v":2.3367215796237879E-5},2.3458490015111158E-5]
[null,null,null,null,null,null,null,"2017-04-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H146,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H146,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H146,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M146/INDEX(Calc_FX,MATCH(Copper!$H146,Calc_FX_dates,0))","v":2.3350301218885723E-5},2.344176317568813E-5,{"$f":"N146/INDEX(Calc_monthlyinfl,MATCH(Copper!$H146,Calc_monthlyinfl_dates,0))","v":2.3350301218885723E-5},2.344176317568813E-5]
[null,null,null,null,null,null,null,"2017-05-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H147,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H147,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H147,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M147/INDEX(Calc_FX,MATCH(Copper!$H147,Calc_FX_dates,0))","v":2.3333955572148591E-5},2.3425059846779591E-5,{"$f":"N147/INDEX(Calc_monthlyinfl,MATCH(Copper!$H147,Calc_monthlyinfl_dates,0))","v":2.3333955572148591E-5},2.3425059846779591E-5]
[null,null,null,null,null,null,null,"2017-06-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H148,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H148,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H148,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M148/INDEX(Calc_FX,MATCH(Copper!$H148,Calc_FX_dates,0))","v":2.331708909459743E-5},2.3408380760033261E-5,{"$f":"N148/INDEX(Calc_monthlyinfl,MATCH(Copper!$H148,Calc_monthlyinfl_dates,0))","v":2.331708909459743E-5},2.3408380760033261E-5]
[null,null,null,null,null,null,null,"2017-07-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H149,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H149,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H149,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M149/INDEX(Calc_FX,MATCH(Copper!$H149,Calc_FX_dates,0))","v":2.33007898967775E-5},2.3391725083229346E-5,{"$f":"N149/INDEX(Calc_monthlyinfl,MATCH(Copper!$H149,Calc_monthlyinfl_dates,0))","v":2.33007898967775E-5},2.3391725083229346E-5]
[null,null,null,null,null,null,null,"2017-08-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H150,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H150,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H150,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M150/INDEX(Calc_FX,MATCH(Copper!$H150,Calc_FX_dates,0))","v":2.3283971314147342E-5},2.3375093544959646E-5,{"$f":"N150/INDEX(Calc_monthlyinfl,MATCH(Copper!$H150,Calc_monthlyinfl_dates,0))","v":2.3283971314147342E-5},2.3375093544959646E-5]
[null,null,null,null,null,null,null,"2017-09-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H151,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H151,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H151,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M151/INDEX(Calc_FX,MATCH(Copper!$H151,Calc_FX_dates,0))","v":2.326717699341539E-5},2.335848609278705E-5,{"$f":"N151/INDEX(Calc_monthlyinfl,MATCH(Copper!$H151,Calc_monthlyinfl_dates,0))","v":2.326717699341539E-5},2.335848609278705E-5]
[null,null,null,null,null,null,null,"2017-10-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H152,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H152,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H152,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M152/INDEX(Calc_FX,MATCH(Copper!$H152,Calc_FX_dates,0))","v":2.325094747610965E-5},2.3341901899956522E-5,{"$f":"N152/INDEX(Calc_monthlyinfl,MATCH(Copper!$H152,Calc_monthlyinfl_dates,0))","v":2.325094747610965E-5},2.3341901899956522E-5]
[null,null,null,null,null,null,null,"2017-11-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H153,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H153,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H153,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M153/INDEX(Calc_FX,MATCH(Copper!$H153,Calc_FX_dates,0))","v":2.3234200743494423E-5},2.3325341690483031E-5,{"$f":"N153/INDEX(Calc_monthlyinfl,MATCH(Copper!$H153,Calc_monthlyinfl_dates,0))","v":2.3234200743494423E-5},2.3325341690483031E-5]
[null,null,null,null,null,null,null,"2017-12-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H154,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H154,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H154,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M154/INDEX(Calc_FX,MATCH(Copper!$H154,Calc_FX_dates,0))","v":2.3218017181332715E-5},2.3308804641208576E-5,{"$f":"N154/INDEX(Calc_monthlyinfl,MATCH(Copper!$H154,Calc_monthlyinfl_dates,0))","v":2.3218017181332715E-5},2.3308804641208576E-5]
[null,null,null,null,null,null,null,"2018-01-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H155,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H155,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H155,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M155/INDEX(Calc_FX,MATCH(Copper!$H155,Calc_FX_dates,0))","v":2.3201317834853021E-5},2.3292291473134586E-5,{"$f":"N155/INDEX(Calc_monthlyinfl,MATCH(Copper!$H155,Calc_monthlyinfl_dates,0))","v":2.3201317834853021E-5},2.3292291473134586E-5]
[null,null,null,null,null,null,null,"2018-02-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H156,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H156,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H156,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M156/INDEX(Calc_FX,MATCH(Copper!$H156,Calc_FX_dates,0))","v":2.3184642492812761E-5},2.3275802134567705E-5,{"$f":"N156/INDEX(Calc_monthlyinfl,MATCH(Copper!$H156,Calc_monthlyinfl_dates,0))","v":2.3184642492812761E-5},2.3275802134567705E-5]
[null,null,null,null,null,null,null,"2018-03-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H157,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H157,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H157,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M157/INDEX(Calc_FX,MATCH(Copper!$H157,Calc_FX_dates,0))","v":2.3169601482854495E-5},2.3259334275119089E-5,{"$f":"N157/INDEX(Calc_monthlyinfl,MATCH(Copper!$H157,Calc_monthlyinfl_dates,0))","v":2.3169601482854495E-5},2.3259334275119089E-5]
[null,null,null,null,null,null,null,"2018-04-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H158,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H158,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H158,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M158/INDEX(Calc_FX,MATCH(Copper!$H158,Calc_FX_dates,0))","v":2.3152971683915629E-5},2.3242890147204917E-5,{"$f":"N158/INDEX(Calc_monthlyinfl,MATCH(Copper!$H158,Calc_monthlyinfl_dates,0))","v":2.3152971683915629E-5},2.3242890147204917E-5]
[null,null,null,null,null,null,null,"2018-05-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H159,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H159,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H159,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M159/INDEX(Calc_FX,MATCH(Copper!$H159,Calc_FX_dates,0))","v":2.3136901043474239E-5},2.322646893648205E-5,{"$f":"N159/INDEX(Calc_monthlyinfl,MATCH(Copper!$H159,Calc_monthlyinfl_dates,0))","v":2.3136901043474239E-5},2.322646893648205E-5]
[null,null,null,null,null,null,null,"2018-06-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H160,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H160,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H160,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M160/INDEX(Calc_FX,MATCH(Copper!$H160,Calc_FX_dates,0))","v":2.3120318135577546E-5},2.3210071356563727E-5,{"$f":"N160/INDEX(Calc_monthlyinfl,MATCH(Copper!$H160,Calc_monthlyinfl_dates,0))","v":2.3120318135577546E-5},2.3210071356563727E-5]
[null,null,null,null,null,null,null,"2018-07-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H161,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H161,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H161,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M161/INDEX(Calc_FX,MATCH(Copper!$H161,Calc_FX_dates,0))","v":2.3104292777598078E-5},2.3193696596632109E-5,{"$f":"N161/INDEX(Calc_monthlyinfl,MATCH(Copper!$H161,Calc_monthlyinfl_dates,0))","v":2.3104292777598078E-5},2.3193696596632109E-5]
[null,null,null,null,null,null,null,"2018-08-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H162,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H162,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H162,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M162/INDEX(Calc_FX,MATCH(Copper!$H162,Calc_FX_dates,0))","v":2.3087756562694804E-5},2.3177345367344392E-5,{"$f":"N162/INDEX(Calc_monthlyinfl,MATCH(Copper!$H162,Calc_monthlyinfl_dates,0))","v":2.3087756562694804E-5},2.3177345367344392E-5]
[null,null,null,null,null,null,null,"2018-09-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H163,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H163,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H163,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M163/INDEX(Calc_FX,MATCH(Copper!$H163,Calc_FX_dates,0))","v":2.3071244001476559E-5},2.3161017618016157E-5,{"$f":"N163/INDEX(Calc_monthlyinfl,MATCH(Copper!$H163,Calc_monthlyinfl_dates,0))","v":2.3071244001476559E-5},2.3161017618016157E-5]
[null,null,null,null,null,null,null,"2018-10-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H164,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H164,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H164,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M164/INDEX(Calc_FX,MATCH(Copper!$H164,Calc_FX_dates,0))","v":2.3055286577212155E-5},2.3144712543108034E-5,{"$f":"N164/INDEX(Calc_monthlyinfl,MATCH(Copper!$H164,Calc_monthlyinfl_dates,0))","v":2.3055286577212155E-5},2.3144712543108034E-5]
[null,null,null,null,null,null,null,"2018-11-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H165,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H165,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},{"$f":"IFERROR(INDEX(Consensus_Cu,MATCH($H165,Consensus_dates,0)),\"\")","v":""},{"$f":"IF(J165=\"\",IF(H165=LT_forecast_date,K165,\"\"),J165)","v":""},{"$f":"IFERROR(interpolatePrice($H165,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M165/INDEX(Calc_FX,MATCH(Copper!$H165,Calc_FX_dates,0))","v":2.3038820412394885E-5},2.3128430848849744E-5,{"$f":"N165/INDEX(Calc_monthlyinfl,MATCH(Copper!$H165,Calc_monthlyinfl_dates,0))","v":2.3038820412394885E-5},2.3128430848849744E-5]
[null,null,null,null,null,null,null,"2018-12-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H166,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H166,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H166,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M166/INDEX(Calc_FX,MATCH(Copper!$H166,Calc_FX_dates,0))","v":2.3022907793254289E-5},2.311217173317654E-5,{"$f":"N166/INDEX(Calc_monthlyinfl,MATCH(Copper!$H166,Calc_monthlyinfl_dates,0))","v":2.3022907793254289E-5},2.311217173317654E-5]
[null,null,null,null,null,null,null,"2019-01-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H167,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H167,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H167,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M167/INDEX(Calc_FX,MATCH(Copper!$H167,Calc_FX_dates,0))","v":2.3006487829567939E-5},2.3095935899402781E-5,{"$f":"N167/INDEX(Calc_monthlyinfl,MATCH(Copper!$H167,Calc_monthlyinfl_dates,0))","v":2.3006487829567939E-5},2.3095935899402781E-5]
[null,null,null,null,null,null,null,"2019-02-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H168,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H168,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H168,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M168/INDEX(Calc_FX,MATCH(Copper!$H168,Calc_FX_dates,0))","v":2.2990091270662345E-5},2.3079723297556913E-5,{"$f":"N168/INDEX(Calc_monthlyinfl,MATCH(Copper!$H168,Calc_monthlyinfl_dates,0))","v":2.2990091270662345E-5},2.3079723297556913E-5]
[null,null,null,null,null,null,null,"2019-03-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H169,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H169,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H169,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M169/INDEX(Calc_FX,MATCH(Copper!$H169,Calc_FX_dates,0))","v":2.2975301550832854E-5},2.3063531636555111E-5,{"$f":"N169/INDEX(Calc_monthlyinfl,MATCH(Copper!$H169,Calc_monthlyinfl_dates,0))","v":2.2975301550832854E-5},2.3063531636555111E-5]
[null,null,null,null,null,null,null,"2019-04-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H170,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H170,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H170,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M170/INDEX(Calc_FX,MATCH(Copper!$H170,Calc_FX_dates,0))","v":2.2958949398475526E-5},2.3047363112768435E-5,{"$f":"N170/INDEX(Calc_monthlyinfl,MATCH(Copper!$H170,Calc_monthlyinfl_dates,0))","v":2.2958949398475526E-5},2.3047363112768435E-5]
[null,null,null,null,null,null,null,"2019-05-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H171,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H171,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H171,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M171/INDEX(Calc_FX,MATCH(Copper!$H171,Calc_FX_dates,0))","v":2.2943146882026338E-5},2.3031216932647779E-5,{"$f":"N171/INDEX(Calc_monthlyinfl,MATCH(Copper!$H171,Calc_monthlyinfl_dates,0))","v":2.2943146882026338E-5},2.3031216932647779E-5]
[null,null,null,null,null,null,null,"2019-06-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H172,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H172,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H172,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M172/INDEX(Calc_FX,MATCH(Copper!$H172,Calc_FX_dates,0))","v":2.2926840452117295E-5},2.3015093792359427E-5,{"$f":"N172/INDEX(Calc_monthlyinfl,MATCH(Copper!$H172,Calc_monthlyinfl_dates,0))","v":2.2926840452117295E-5},2.3015093792359427E-5]
[null,null,null,null,null,null,null,"2019-07-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H173,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H173,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H173,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M173/INDEX(Calc_FX,MATCH(Copper!$H173,Calc_FX_dates,0))","v":2.2911082090407129E-5},2.2998992901760182E-5,{"$f":"N173/INDEX(Calc_monthlyinfl,MATCH(Copper!$H173,Calc_monthlyinfl_dates,0))","v":2.2911082090407129E-5},2.2998992901760182E-5]
[null,null,null,null,null,null,null,"2019-08-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H174,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H174,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H174,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M174/INDEX(Calc_FX,MATCH(Copper!$H174,Calc_FX_dates,0))","v":2.2894821191446496E-5},2.2982914954156155E-5,{"$f":"N174/INDEX(Calc_monthlyinfl,MATCH(Copper!$H174,Calc_monthlyinfl_dates,0))","v":2.2894821191446496E-5},2.2982914954156155E-5]
[null,null,null,null,null,null,null,"2019-09-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H175,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H175,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H175,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M175/INDEX(Calc_FX,MATCH(Copper!$H175,Calc_FX_dates,0))","v":2.2878583358118464E-5},2.2966859900542976E-5,{"$f":"N175/INDEX(Calc_monthlyinfl,MATCH(Copper!$H175,Calc_monthlyinfl_dates,0))","v":2.2878583358118464E-5},2.2966859900542976E-5]
[null,null,null,null,null,null,null,"2019-10-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H176,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H176,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H176,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M176/INDEX(Calc_FX,MATCH(Copper!$H176,Calc_FX_dates,0))","v":2.2862891241226367E-5},2.2950826955877489E-5,{"$f":"N176/INDEX(Calc_monthlyinfl,MATCH(Copper!$H176,Calc_monthlyinfl_dates,0))","v":2.2862891241226367E-5},2.2950826955877489E-5]
[null,null,null,null,null,null,null,"2019-11-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H177,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H177,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H177,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M177/INDEX(Calc_FX,MATCH(Copper!$H177,Calc_FX_dates,0))","v":2.2846698652044781E-5},2.2934816809181647E-5,{"$f":"N177/INDEX(Calc_monthlyinfl,MATCH(Copper!$H177,Calc_monthlyinfl_dates,0))","v":2.2846698652044781E-5},2.2934816809181647E-5]
[null,null,null,null,null,null,null,"2019-12-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H178,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H178,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H178,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M178/INDEX(Calc_FX,MATCH(Copper!$H178,Calc_FX_dates,0))","v":2.2831050228310503E-5},2.2918828678769671E-5,{"$f":"N178/INDEX(Calc_monthlyinfl,MATCH(Copper!$H178,Calc_monthlyinfl_dates,0))","v":2.2831050228310503E-5},2.2918828678769671E-5]
[null,null,null,null,null,null,null,"2020-01-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H179,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H179,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H179,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M179/INDEX(Calc_FX,MATCH(Copper!$H179,Calc_FX_dates,0))","v":2.2814902694440009E-5},2.2902863250842339E-5,{"$f":"N179/INDEX(Calc_monthlyinfl,MATCH(Copper!$H179,Calc_monthlyinfl_dates,0))","v":2.2814902694440009E-5},2.2902863250842339E-5]
[null,null,null,null,null,null,null,"2020-02-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H180,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H180,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H180,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M180/INDEX(Calc_FX,MATCH(Copper!$H180,Calc_FX_dates,0))","v":2.2798777985499978E-5},2.2886920477078809E-5,{"$f":"N180/INDEX(Calc_monthlyinfl,MATCH(Copper!$H180,Calc_monthlyinfl_dates,0))","v":2.2798777985499978E-5},2.2886920477078809E-5]
[null,null,null,null,null,null,null,"2020-03-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H181,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H181,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H181,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M181/INDEX(Calc_FX,MATCH(Copper!$H181,Calc_FX_dates,0))","v":2.2783714201089062E-5},2.2870954864600162E-5,{"$f":"N181/INDEX(Calc_monthlyinfl,MATCH(Copper!$H181,Calc_monthlyinfl_dates,0))","v":2.2783714201089062E-5},2.2870954864600162E-5]
[null,null,null,null,null,null,null,"2020-04-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H182,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H182,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H182,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M182/INDEX(Calc_FX,MATCH(Copper!$H182,Calc_FX_dates,0))","v":2.2767633532170667E-5},2.2855011875741425E-5,{"$f":"N182/INDEX(Calc_monthlyinfl,MATCH(Copper!$H182,Calc_monthlyinfl_dates,0))","v":2.2767633532170667E-5},2.2855011875741425E-5]
[null,null,null,null,null,null,null,"2020-05-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H183,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H183,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H183,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M183/INDEX(Calc_FX,MATCH(Copper!$H183,Calc_FX_dates,0))","v":2.2752093192573716E-5},2.2839090734953709E-5,{"$f":"N183/INDEX(Calc_monthlyinfl,MATCH(Copper!$H183,Calc_monthlyinfl_dates,0))","v":2.2752093192573716E-5},2.2839090734953709E-5]
[null,null,null,null,null,null,null,"2020-06-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H184,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H184,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H184,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M184/INDEX(Calc_FX,MATCH(Copper!$H184,Calc_FX_dates,0))","v":2.2736057112975469E-5},2.2823192123358555E-5,{"$f":"N184/INDEX(Calc_monthlyinfl,MATCH(Copper!$H184,Calc_monthlyinfl_dates,0))","v":2.2736057112975469E-5},2.2823192123358555E-5]
[null,null,null,null,null,null,null,"2020-07-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H185,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H185,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H185,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M185/INDEX(Calc_FX,MATCH(Copper!$H185,Calc_FX_dates,0))","v":2.2720559834594324E-5},2.2807315268707486E-5,{"$f":"N185/INDEX(Calc_monthlyinfl,MATCH(Copper!$H185,Calc_monthlyinfl_dates,0))","v":2.2720559834594324E-5},2.2807315268707486E-5]
[null,null,null,null,null,null,null,"2020-08-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H186,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H186,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H186,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M186/INDEX(Calc_FX,MATCH(Copper!$H186,Calc_FX_dates,0))","v":2.2704568159113613E-5},2.2791460849346415E-5,{"$f":"N186/INDEX(Calc_monthlyinfl,MATCH(Copper!$H186,Calc_monthlyinfl_dates,0))","v":2.2704568159113613E-5},2.2791460849346415E-5]
[null,null,null,null,null,null,null,"2020-09-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H187,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H187,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H187,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M187/INDEX(Calc_FX,MATCH(Copper!$H187,Calc_FX_dates,0))","v":2.2688598979013047E-5},2.2775628817754294E-5,{"$f":"N187/INDEX(Calc_monthlyinfl,MATCH(Copper!$H187,Calc_monthlyinfl_dates,0))","v":2.2688598979013047E-5},2.2775628817754294E-5]
[null,null,null,null,null,null,null,"2020-10-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H188,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H188,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H188,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M188/INDEX(Calc_FX,MATCH(Copper!$H188,Calc_FX_dates,0))","v":2.2673166307674867E-5},2.2759818406624998E-5,{"$f":"N188/INDEX(Calc_monthlyinfl,MATCH(Copper!$H188,Calc_monthlyinfl_dates,0))","v":2.2673166307674867E-5},2.2759818406624998E-5]
[null,null,null,null,null,null,null,"2020-11-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H189,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H189,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H189,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M189/INDEX(Calc_FX,MATCH(Copper!$H189,Calc_FX_dates,0))","v":2.2657241254304877E-5},2.2744030290146674E-5,{"$f":"N189/INDEX(Calc_monthlyinfl,MATCH(Copper!$H189,Calc_monthlyinfl_dates,0))","v":2.2657241254304877E-5},2.2744030290146674E-5]
[null,null,null,null,null,null,null,"2020-12-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H190,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H190,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H190,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M190/INDEX(Calc_FX,MATCH(Copper!$H190,Calc_FX_dates,0))","v":2.264185119775393E-5},2.2728263704266963E-5,{"$f":"N190/INDEX(Calc_monthlyinfl,MATCH(Copper!$H190,Calc_monthlyinfl_dates,0))","v":2.264185119775393E-5},2.2728263704266963E-5]
[null,null,null,null,null,null,null,"2021-01-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H191,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H191,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H191,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M191/INDEX(Calc_FX,MATCH(Copper!$H191,Calc_FX_dates,0))","v":2.2625970088467544E-5},2.271251932043592E-5,{"$f":"N191/INDEX(Calc_monthlyinfl,MATCH(Copper!$H191,Calc_monthlyinfl_dates,0))","v":2.2625970088467544E-5},2.271251932043592E-5]
[null,null,null,null,null,null,null,"2021-02-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H192,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H192,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H192,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M192/INDEX(Calc_FX,MATCH(Copper!$H192,Calc_FX_dates,0))","v":2.2610111241747309E-5},2.2696797091789868E-5,{"$f":"N192/INDEX(Calc_monthlyinfl,MATCH(Copper!$H192,Calc_monthlyinfl_dates,0))","v":2.2610111241747309E-5},2.2696797091789868E-5]
[null,null,null,null,null,null,null,"2021-03-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H193,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H193,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H193,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M193/INDEX(Calc_FX,MATCH(Copper!$H193,Calc_FX_dates,0))","v":2.2595806218365871E-5},2.2681138093229606E-5,{"$f":"N193/INDEX(Calc_monthlyinfl,MATCH(Copper!$H193,Calc_monthlyinfl_dates,0))","v":2.2595806218365871E-5},2.2681138093229606E-5]
[null,null,null,null,null,null,null,"2021-04-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H194,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H194,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H194,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M194/INDEX(Calc_FX,MATCH(Copper!$H194,Calc_FX_dates,0))","v":2.2579989613204776E-5},2.2665501099982446E-5,{"$f":"N194/INDEX(Calc_monthlyinfl,MATCH(Copper!$H194,Calc_monthlyinfl_dates,0))","v":2.2579989613204776E-5},2.2665501099982446E-5]
[null,null,null,null,null,null,null,"2021-05-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H195,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H195,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"",{"$f":"IF(J195=\"\",IF(H195=LT_forecast_date,K195,\"\"),J195)","v":""},{"$f":"IFERROR(interpolatePrice($H195,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M195/INDEX(Calc_FX,MATCH(Copper!$H195,Calc_FX_dates,0))","v":2.2564704289550287E-5},{"$f":"AVERAGE(N184:N195)","v":2.2649885358063822E-5},{"$f":"N195/INDEX(Calc_monthlyinfl,MATCH(Copper!$H195,Calc_monthlyinfl_dates,0))","v":2.2564704289550287E-5},{"$f":"AVERAGE(P184:P195)","v":2.2649885358063822E-5}]
[null,null,null,null,null,null,null,"2021-06-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H196,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H196,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H196,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M196/INDEX(Calc_FX,MATCH(Copper!$H196,Calc_FX_dates,0))","v":2.2548931180662036E-5},2.2634291530371042E-5,{"$f":"N196/INDEX(Calc_monthlyinfl,MATCH(Copper!$H196,Calc_monthlyinfl_dates,0))","v":2.2548931180662036E-5},2.2634291530371042E-5]
[null,null,null,null,null,null,null,"2021-07-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H197,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H197,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H197,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M197/INDEX(Calc_FX,MATCH(Copper!$H197,Calc_FX_dates,0))","v":2.2533687863355718E-5},2.2618718866101156E-5,{"$f":"N197/INDEX(Calc_monthlyinfl,MATCH(Copper!$H197,Calc_monthlyinfl_dates,0))","v":2.2533687863355718E-5},2.2618718866101156E-5]
[null,null,null,null,null,null,null,"2021-08-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H198,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H198,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H198,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M198/INDEX(Calc_FX,MATCH(Copper!$H198,Calc_FX_dates,0))","v":2.2517958071562072E-5},2.2603168025471863E-5,{"$f":"N198/INDEX(Calc_monthlyinfl,MATCH(Copper!$H198,Calc_monthlyinfl_dates,0))","v":2.2517958071562072E-5},2.2603168025471863E-5]
[null,null,null,null,null,null,null,"2021-09-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H199,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H199,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H199,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M199/INDEX(Calc_FX,MATCH(Copper!$H199,Calc_FX_dates,0))","v":2.2502250225022501E-5},2.2587638962639315E-5,{"$f":"N199/INDEX(Calc_monthlyinfl,MATCH(Copper!$H199,Calc_monthlyinfl_dates,0))","v":2.2502250225022501E-5},2.2587638962639315E-5]
[null,null,null,null,null,null,null,"2021-10-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H200,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H200,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"",{"$f":"IF(J200=\"\",IF(H200=LT_forecast_date,K200,\"\"),J200)","v":""},{"$f":"IFERROR(interpolatePrice($H200,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M200/INDEX(Calc_FX,MATCH(Copper!$H200,Calc_FX_dates,0))","v":2.2487069934787497E-5},2.2572130931565367E-5,{"$f":"N200/INDEX(Calc_monthlyinfl,MATCH(Copper!$H200,Calc_monthlyinfl_dates,0))","v":2.2487069934787497E-5},2.2572130931565367E-5]
[null,null,null,null,null,null,null,"2021-11-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H201,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H201,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H201,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M201/INDEX(Calc_FX,MATCH(Copper!$H201,Calc_FX_dates,0))","v":2.2471405136963215E-5},2.2556644588453566E-5,{"$f":"N201/INDEX(Calc_monthlyinfl,MATCH(Copper!$H201,Calc_monthlyinfl_dates,0))","v":2.2471405136963215E-5},2.2556644588453566E-5]
[null,null,null,null,null,null,null,"2021-12-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H202,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H202,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H202,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M202/INDEX(Calc_FX,MATCH(Copper!$H202,Calc_FX_dates,0))","v":2.2456266421144819E-5},2.2541179190402804E-5,{"$f":"N202/INDEX(Calc_monthlyinfl,MATCH(Copper!$H202,Calc_monthlyinfl_dates,0))","v":2.2456266421144819E-5},2.2541179190402804E-5]
[null,null,null,null,null,null,null,"2022-01-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H203,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H203,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H203,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M203/INDEX(Calc_FX,MATCH(Copper!$H203,Calc_FX_dates,0))","v":2.2440644495309906E-5},2.2525735390973003E-5,{"$f":"N203/INDEX(Calc_monthlyinfl,MATCH(Copper!$H203,Calc_monthlyinfl_dates,0))","v":2.2440644495309906E-5},2.2525735390973003E-5]
[null,null,null,null,null,null,null,"2022-02-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H204,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H204,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H204,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M204/INDEX(Calc_FX,MATCH(Copper!$H204,Calc_FX_dates,0))","v":2.2425044289462471E-5},2.2510313144949264E-5,{"$f":"N204/INDEX(Calc_monthlyinfl,MATCH(Copper!$H204,Calc_monthlyinfl_dates,0))","v":2.2425044289462471E-5},2.2510313144949264E-5]
[null,null,null,null,null,null,null,"2022-03-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H205,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H205,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},"","",{"$f":"IFERROR(interpolatePrice($H205,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M205/INDEX(Calc_FX,MATCH(Copper!$H205,Calc_FX_dates,0))","v":2.241097241209296E-5},2.2494910327759857E-5,{"$f":"N205/INDEX(Calc_monthlyinfl,MATCH(Copper!$H205,Calc_monthlyinfl_dates,0))","v":2.241097241209296E-5},2.2494910327759857E-5]
[null,null,null,null,null,null,null,"2022-04-01",{"$f":"IFERROR(INDEX(LME_Cu,MATCH(Copper!H206,LME_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice($H206,$H$5:$H$206,$I$5:$I$206,FALSE),\"\")","v":""},1,1,{"$f":"IFERROR(interpolatePrice($H206,$H$5:$H$206,$L$5:$L$206,FALSE),\"\")","v":1},{"$f":"M206/INDEX(Calc_FX,MATCH(Copper!$H206,Calc_FX_dates,0))","v":2.2395413419331722E-5},2.2479528978270437E-5,{"$f":"N206/INDEX(Calc_monthlyinfl,MATCH(Copper!$H206,Calc_monthlyinfl_dates,0))","v":2.2395413419331722E-5},2.2479528978270437E-5]

{"sheet":"Steel","index":9,"n_rows":210,"n_cols":17,"rows_kept":210,"cut":false,"hidden":false,"merged":[[1,0,1,5]]}
["Steel"]
["Escalation factors",null,null,null,null,null,null,null,"MEPS history","Adjusted MEPS history","HRC Asia (Consensus Economics) forecast","HRC Asia (Consensus Economics) forecast","MEPS to Consensus Economics Asia - interpolated","Nominal - monthly","Nominal - annual","Real - monthly","Real - annual"]
[null,null,null,null,"Real","Nominal",null,null,"Nominal USD ($/mt)","Nominal USD ($/mt)","Nominal USD ($/mt)","Nominal USD ($/mt)","Nominal USD ($/mt)","Nominal AUD","Nominal AUD","Real AUD","Real AUD"]
["Period","End of period","Row #","Periodicity",null,null,null,null,"Monthly","Monthly","Monthly","Monthly","Monthly","Monthly","Annual","Monthly","Annual"]
["Financial year escalation factors",null,null,null,null,null,null,"2005-07-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H5,MEPS_dates,0)),\"\")","v":1},{"$f":"IFERROR(I5/INDEX($I$5:$I$206,MATCH($I$210,$H$5:$H$206,0))*INDEX($L$5:$L$206,MATCH($I$210,$H$5:$H$206,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H5,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H5,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},{"$f":"IF(J5=\"\",L5,J5)","v":1},{"$f":"$M5/INDEX(Calc_FX,MATCH(Steel!$H5,Calc_FX_dates,0))","v":1},null,{"$f":"N5/INDEX(Calc_monthlyinfl,MATCH(Steel!H5,Calc_monthlyinfl_dates,0))","v":1}]
[{"$f":"\"Base \"&Inputs!$C$9","v":"Base Month"},{"$f":"Inputs!$C$5","v":"2012-12-01"},{"$f":"MATCH(B6,$H$5:$H$206,0)","v":90},{"$f":"IF(A6=\"Base Month\",\"Monthly\",\"Annual\")","v":"Monthly"},null,null,null,"2005-08-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H6,MEPS_dates,0)),\"\")","v":1},{"$f":"IFERROR(I6/INDEX($I$5:$I$206,MATCH($I$210,$H$5:$H$206,0))*INDEX($L$5:$L$206,MATCH($I$210,$H$5:$H$206,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H6,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H6,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},{"$f":"IF(J6=\"\",L6,J6)","v":1},{"$f":"$M6/INDEX(Calc_FX,MATCH(Steel!$H6,Calc_FX_dates,0))","v":1},null,{"$f":"N6/INDEX(Calc_monthlyinfl,MATCH(Steel!H6,Calc_monthlyinfl_dates,0))","v":1}]
["2012-13","2013-06-01",{"$f":"MATCH(B7,$H$5:$H$206,0)","v":96},{"$f":"IF(A7=\"Base Month\",\"Monthly\",\"Annual\")","v":"Annual"},{"$f":"INDEX($N$5:$Q$206,$C7,MATCH(E$3&\" - \"&$D7,$N$2:$Q$2,0))/INDEX($N$5:$Q$206,$C6,MATCH(E$3&\" - \"&$D6,$N$2:$Q$2,0))-1","v":0},{"$f":"INDEX($N$5:$Q$206,$C7,MATCH(F$3&\" - \"&$D7,$N$2:$Q$2,0))/INDEX($N$5:$Q$206,$C6,MATCH(F$3&\" - \"&$D6,$N$2:$Q$2,0))-1","v":0},null,"2005-09-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H7,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H7,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H7,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M7/INDEX(Calc_FX,MATCH(Steel!$H7,Calc_FX_dates,0))","v":1},null,{"$f":"N7/INDEX(Calc_monthlyinfl,MATCH(Steel!H7,Calc_monthlyinfl_dates,0))","v":1}]
["2013-14","2014-06-01",108,"Annual",{"$f":"INDEX($N$5:$Q$206,$C8,MATCH(E$3&\" - \"&$D8,$N$2:$Q$2,0))/INDEX($N$5:$Q$206,$C7,MATCH(E$3&\" - \"&$D7,$N$2:$Q$2,0))-1","v":0},{"$f":"INDEX($N$5:$Q$206,$C8,MATCH(F$3&\" - \"&$D8,$N$2:$Q$2,0))/INDEX($N$5:$Q$206,$C7,MATCH(F$3&\" - \"&$D7,$N$2:$Q$2,0))-1","v":0},null,"2005-10-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H8,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H8,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H8,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M8/INDEX(Calc_FX,MATCH(Steel!$H8,Calc_FX_dates,0))","v":1},null,{"$f":"N8/INDEX(Calc_monthlyinfl,MATCH(Steel!H8,Calc_monthlyinfl_dates,0))","v":1}]
["2014-15","2015-06-01",120,"Annual",-0.66665081243469992,-0.66665081243469992,null,"2005-11-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H9,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H9,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H9,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},{"$f":"IF(J9=\"\",L9,J9)","v":1},{"$f":"$M9/INDEX(Calc_FX,MATCH(Steel!$H9,Calc_FX_dates,0))","v":1},null,{"$f":"N9/INDEX(Calc_monthlyinfl,MATCH(Steel!H9,Calc_monthlyinfl_dates,0))","v":1}]
["2015-16","2016-06-01",132,"Annual",-0.99992917192625819,-0.99992917192625819,null,"2005-12-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H10,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H10,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H10,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M10/INDEX(Calc_FX,MATCH(Steel!$H10,Calc_FX_dates,0))","v":1},null,{"$f":"N10/INDEX(Calc_monthlyinfl,MATCH(Steel!H10,Calc_monthlyinfl_dates,0))","v":1}]
["2016-17","2017-06-01",144,"Annual",-8.5597612352237284E-3,-8.5597612352237284E-3,null,"2006-01-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H11,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H11,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H11,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M11/INDEX(Calc_FX,MATCH(Steel!$H11,Calc_FX_dates,0))","v":1},null,{"$f":"N11/INDEX(Calc_monthlyinfl,MATCH(Steel!H11,Calc_monthlyinfl_dates,0))","v":1}]
["2017-18","2018-06-01",156,"Annual",-8.4717266650122802E-3,-8.4717266650122802E-3,null,"2006-02-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H12,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H12,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H12,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M12/INDEX(Calc_FX,MATCH(Steel!$H12,Calc_FX_dates,0))","v":1},null,{"$f":"N12/INDEX(Calc_monthlyinfl,MATCH(Steel!H12,Calc_monthlyinfl_dates,0))","v":1}]
["2018-19","2019-06-01",168,"Annual",-8.4005585854936005E-3,-8.4005585854936005E-3,null,"2006-03-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H13,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H13,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H13,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M13/INDEX(Calc_FX,MATCH(Steel!$H13,Calc_FX_dates,0))","v":1},null,{"$f":"N13/INDEX(Calc_monthlyinfl,MATCH(Steel!H13,Calc_monthlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2006-04-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H14,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H14,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H14,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M14/INDEX(Calc_FX,MATCH(Steel!$H14,Calc_FX_dates,0))","v":1},null,{"$f":"N14/INDEX(Calc_monthlyinfl,MATCH(Steel!H14,Calc_monthlyinfl_dates,0))","v":1}]
["Calendar year escalation factors",null,null,null,null,null,null,"2006-05-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H15,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H15,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H15,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M15/INDEX(Calc_FX,MATCH(Steel!$H15,Calc_FX_dates,0))","v":1},null,{"$f":"N15/INDEX(Calc_monthlyinfl,MATCH(Steel!H15,Calc_monthlyinfl_dates,0))","v":1}]
[{"$f":"\"Base \"&Inputs!$C$9","v":"Base Month"},{"$f":"Inputs!$C$5","v":"2012-12-01"},{"$f":"MATCH(B16,$H$5:$H$206,0)","v":90},{"$f":"IF(A16=\"Base Month\",\"Monthly\",\"Annual\")","v":"Monthly"},null,null,null,"2006-06-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H16,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H16,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H16,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M16/INDEX(Calc_FX,MATCH(Steel!$H16,Calc_FX_dates,0))","v":1},{"$f":"AVERAGE(N5:N16)","v":1},{"$f":"N16/INDEX(Calc_monthlyinfl,MATCH(Steel!H16,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P5:P16)","v":1}]
[2013,"2013-12-01",{"$f":"MATCH(B17,$H$5:$H$206,0)","v":102},{"$f":"IF(A17=\"Base Month\",\"Monthly\",\"Annual\")","v":"Annual"},{"$f":"INDEX($N$5:$Q$206,$C17,MATCH(E$3&\" - \"&$D17,$N$2:$Q$2,0))/INDEX($N$5:$Q$206,$C16,MATCH(E$3&\" - \"&$D16,$N$2:$Q$2,0))-1","v":0},{"$f":"INDEX($N$5:$Q$206,$C17,MATCH(F$3&\" - \"&$D17,$N$2:$Q$2,0))/INDEX($N$5:$Q$206,$C16,MATCH(F$3&\" - \"&$D16,$N$2:$Q$2,0))-1","v":0},null,"2006-07-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H17,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H17,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H17,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M17/INDEX(Calc_FX,MATCH(Steel!$H17,Calc_FX_dates,0))","v":1},1,{"$f":"N17/INDEX(Calc_monthlyinfl,MATCH(Steel!H17,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P6:P17)","v":1}]
[2014,"2014-12-01",114,"Annual",{"$f":"INDEX($N$5:$Q$206,$C18,MATCH(E$3&\" - \"&$D18,$N$2:$Q$2,0))/INDEX($N$5:$Q$206,$C17,MATCH(E$3&\" - \"&$D17,$N$2:$Q$2,0))-1","v":-0.16666269453463378},{"$f":"INDEX($N$5:$Q$206,$C18,MATCH(F$3&\" - \"&$D18,$N$2:$Q$2,0))/INDEX($N$5:$Q$206,$C17,MATCH(F$3&\" - \"&$D17,$N$2:$Q$2,0))-1","v":-0.16666269453463378},null,"2006-08-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H18,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H18,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H18,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M18/INDEX(Calc_FX,MATCH(Steel!$H18,Calc_FX_dates,0))","v":1},1,{"$f":"N18/INDEX(Calc_monthlyinfl,MATCH(Steel!H18,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P7:P18)","v":1}]
[2015,"2015-12-01",126,"Annual",-0.99997154472283734,-0.99997154472283734,null,"2006-09-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H19,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H19,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H19,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M19/INDEX(Calc_FX,MATCH(Steel!$H19,Calc_FX_dates,0))","v":1},1,{"$f":"N19/INDEX(Calc_monthlyinfl,MATCH(Steel!H19,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P8:P19)","v":1}]
[2016,"2016-12-01",138,"Annual",-8.6003659227141815E-3,-8.6003659227141815E-3,null,"2006-10-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H20,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H20,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H20,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M20/INDEX(Calc_FX,MATCH(Steel!$H20,Calc_FX_dates,0))","v":1},1,{"$f":"N20/INDEX(Calc_monthlyinfl,MATCH(Steel!H20,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P9:P20)","v":1}]
[2017,"2017-12-01",150,"Annual",-8.5116776605816957E-3,-8.5116776605816957E-3,null,"2006-11-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H21,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H21,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H21,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M21/INDEX(Calc_FX,MATCH(Steel!$H21,Calc_FX_dates,0))","v":1},1,{"$f":"N21/INDEX(Calc_monthlyinfl,MATCH(Steel!H21,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P10:P21)","v":1}]
[2018,"2018-12-01",162,"Annual",-8.4359927958039815E-3,-8.4359927958039815E-3,null,"2006-12-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H22,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H22,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H22,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M22/INDEX(Calc_FX,MATCH(Steel!$H22,Calc_FX_dates,0))","v":1},1,{"$f":"N22/INDEX(Calc_monthlyinfl,MATCH(Steel!H22,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P11:P22)","v":1}]
[2019,"2019-12-01",174,"Annual",-8.3654213303258063E-3,-8.3654213303258063E-3,null,"2007-01-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H23,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H23,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H23,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M23/INDEX(Calc_FX,MATCH(Steel!$H23,Calc_FX_dates,0))","v":1},{"$f":"AVERAGE(N12:N23)","v":1},{"$f":"N23/INDEX(Calc_monthlyinfl,MATCH(Steel!H23,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P12:P23)","v":1}]
[null,null,null,null,null,null,null,"2007-02-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H24,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H24,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H24,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M24/INDEX(Calc_FX,MATCH(Steel!$H24,Calc_FX_dates,0))","v":1},1,{"$f":"N24/INDEX(Calc_monthlyinfl,MATCH(Steel!H24,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P13:P24)","v":1}]
[null,null,null,null,null,null,null,"2007-03-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H25,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H25,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H25,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M25/INDEX(Calc_FX,MATCH(Steel!$H25,Calc_FX_dates,0))","v":1},1,{"$f":"N25/INDEX(Calc_monthlyinfl,MATCH(Steel!H25,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P14:P25)","v":1}]
[null,null,null,null,null,null,null,"2007-04-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H26,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H26,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H26,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M26/INDEX(Calc_FX,MATCH(Steel!$H26,Calc_FX_dates,0))","v":1},1,{"$f":"N26/INDEX(Calc_monthlyinfl,MATCH(Steel!H26,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P15:P26)","v":1}]
[null,null,null,null,null,null,null,"2007-05-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H27,MEPS_dates,0)),\"\")","v":1},{"$f":"IFERROR(I27/INDEX($I$5:$I$206,MATCH($I$210,$H$5:$H$206,0))*INDEX($L$5:$L$206,MATCH($I$210,$H$5:$H$206,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H27,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H27,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M27/INDEX(Calc_FX,MATCH(Steel!$H27,Calc_FX_dates,0))","v":1},1,{"$f":"N27/INDEX(Calc_monthlyinfl,MATCH(Steel!H27,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P16:P27)","v":1}]
[null,null,null,null,null,null,null,"2007-06-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H28,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H28,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H28,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M28/INDEX(Calc_FX,MATCH(Steel!$H28,Calc_FX_dates,0))","v":1},1,{"$f":"N28/INDEX(Calc_monthlyinfl,MATCH(Steel!H28,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P17:P28)","v":1}]
[null,null,null,null,null,null,null,"2007-07-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H29,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H29,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H29,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M29/INDEX(Calc_FX,MATCH(Steel!$H29,Calc_FX_dates,0))","v":1},1,{"$f":"N29/INDEX(Calc_monthlyinfl,MATCH(Steel!H29,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P18:P29)","v":1}]
[null,null,null,null,null,null,null,"2007-08-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H30,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H30,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H30,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M30/INDEX(Calc_FX,MATCH(Steel!$H30,Calc_FX_dates,0))","v":1},1,{"$f":"N30/INDEX(Calc_monthlyinfl,MATCH(Steel!H30,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P19:P30)","v":1}]
[null,null,null,null,null,null,null,"2007-09-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H31,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H31,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H31,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M31/INDEX(Calc_FX,MATCH(Steel!$H31,Calc_FX_dates,0))","v":1},1,{"$f":"N31/INDEX(Calc_monthlyinfl,MATCH(Steel!H31,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P20:P31)","v":1}]
[null,null,null,null,null,null,null,"2007-10-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H32,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H32,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H32,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M32/INDEX(Calc_FX,MATCH(Steel!$H32,Calc_FX_dates,0))","v":1},1,{"$f":"N32/INDEX(Calc_monthlyinfl,MATCH(Steel!H32,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P21:P32)","v":1}]
[null,null,null,null,null,null,null,"2007-11-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H33,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H33,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H33,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M33/INDEX(Calc_FX,MATCH(Steel!$H33,Calc_FX_dates,0))","v":1},1,{"$f":"N33/INDEX(Calc_monthlyinfl,MATCH(Steel!H33,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P22:P33)","v":1}]
[null,null,null,null,null,null,null,"2007-12-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H34,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H34,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H34,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M34/INDEX(Calc_FX,MATCH(Steel!$H34,Calc_FX_dates,0))","v":1},1,{"$f":"N34/INDEX(Calc_monthlyinfl,MATCH(Steel!H34,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P23:P34)","v":1}]
[null,null,null,null,null,null,null,"2008-01-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H35,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H35,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H35,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M35/INDEX(Calc_FX,MATCH(Steel!$H35,Calc_FX_dates,0))","v":1},1,{"$f":"N35/INDEX(Calc_monthlyinfl,MATCH(Steel!H35,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P24:P35)","v":1}]
[null,null,null,null,null,null,null,"2008-02-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H36,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H36,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H36,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M36/INDEX(Calc_FX,MATCH(Steel!$H36,Calc_FX_dates,0))","v":1},1,{"$f":"N36/INDEX(Calc_monthlyinfl,MATCH(Steel!H36,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P25:P36)","v":1}]
[null,null,null,null,null,null,null,"2008-03-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H37,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H37,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H37,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M37/INDEX(Calc_FX,MATCH(Steel!$H37,Calc_FX_dates,0))","v":1},1,{"$f":"N37/INDEX(Calc_monthlyinfl,MATCH(Steel!H37,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P26:P37)","v":1}]
[null,null,null,null,null,null,null,"2008-04-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H38,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H38,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H38,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M38/INDEX(Calc_FX,MATCH(Steel!$H38,Calc_FX_dates,0))","v":1},1,{"$f":"N38/INDEX(Calc_monthlyinfl,MATCH(Steel!H38,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P27:P38)","v":1}]
[null,null,null,null,null,null,null,"2008-05-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H39,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H39,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H39,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M39/INDEX(Calc_FX,MATCH(Steel!$H39,Calc_FX_dates,0))","v":1},1,{"$f":"N39/INDEX(Calc_monthlyinfl,MATCH(Steel!H39,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P28:P39)","v":1}]
[null,null,null,null,null,null,null,"2008-06-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H40,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H40,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H40,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M40/INDEX(Calc_FX,MATCH(Steel!$H40,Calc_FX_dates,0))","v":1},1,{"$f":"N40/INDEX(Calc_monthlyinfl,MATCH(Steel!H40,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P29:P40)","v":1}]
[null,null,null,null,null,null,null,"2008-07-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H41,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H41,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H41,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M41/INDEX(Calc_FX,MATCH(Steel!$H41,Calc_FX_dates,0))","v":1},1,{"$f":"N41/INDEX(Calc_monthlyinfl,MATCH(Steel!H41,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P30:P41)","v":1}]
[null,null,null,null,null,null,null,"2008-08-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H42,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H42,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H42,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M42/INDEX(Calc_FX,MATCH(Steel!$H42,Calc_FX_dates,0))","v":1},1,{"$f":"N42/INDEX(Calc_monthlyinfl,MATCH(Steel!H42,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P31:P42)","v":1}]
[null,null,null,null,null,null,null,"2008-09-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H43,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H43,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H43,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M43/INDEX(Calc_FX,MATCH(Steel!$H43,Calc_FX_dates,0))","v":1},1,{"$f":"N43/INDEX(Calc_monthlyinfl,MATCH(Steel!H43,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P32:P43)","v":1}]
[null,null,null,null,null,null,null,"2008-10-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H44,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H44,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H44,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M44/INDEX(Calc_FX,MATCH(Steel!$H44,Calc_FX_dates,0))","v":1},1,{"$f":"N44/INDEX(Calc_monthlyinfl,MATCH(Steel!H44,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P33:P44)","v":1}]
[null,null,null,null,null,null,null,"2008-11-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H45,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H45,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H45,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M45/INDEX(Calc_FX,MATCH(Steel!$H45,Calc_FX_dates,0))","v":1},1,{"$f":"N45/INDEX(Calc_monthlyinfl,MATCH(Steel!H45,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P34:P45)","v":1}]
[null,null,null,null,null,null,null,"2008-12-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H46,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H46,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H46,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M46/INDEX(Calc_FX,MATCH(Steel!$H46,Calc_FX_dates,0))","v":1},1,{"$f":"N46/INDEX(Calc_monthlyinfl,MATCH(Steel!H46,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P35:P46)","v":1}]
[null,null,null,null,null,null,null,"2009-01-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H47,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H47,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H47,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M47/INDEX(Calc_FX,MATCH(Steel!$H47,Calc_FX_dates,0))","v":1},1,{"$f":"N47/INDEX(Calc_monthlyinfl,MATCH(Steel!H47,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P36:P47)","v":1}]
[null,null,null,null,null,null,null,"2009-02-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H48,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H48,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H48,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M48/INDEX(Calc_FX,MATCH(Steel!$H48,Calc_FX_dates,0))","v":1},{"$f":"AVERAGE(N37:N48)","v":1},{"$f":"N48/INDEX(Calc_monthlyinfl,MATCH(Steel!H48,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P37:P48)","v":1}]
[null,null,null,null,null,null,null,"2009-03-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H49,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H49,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H49,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M49/INDEX(Calc_FX,MATCH(Steel!$H49,Calc_FX_dates,0))","v":1},1,{"$f":"N49/INDEX(Calc_monthlyinfl,MATCH(Steel!H49,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P38:P49)","v":1}]
[null,null,null,null,null,null,null,"2009-04-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H50,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H50,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H50,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M50/INDEX(Calc_FX,MATCH(Steel!$H50,Calc_FX_dates,0))","v":1},1,{"$f":"N50/INDEX(Calc_monthlyinfl,MATCH(Steel!H50,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P39:P50)","v":1}]
[null,null,null,null,null,null,null,"2009-05-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H51,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H51,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H51,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M51/INDEX(Calc_FX,MATCH(Steel!$H51,Calc_FX_dates,0))","v":1},1,{"$f":"N51/INDEX(Calc_monthlyinfl,MATCH(Steel!H51,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P40:P51)","v":1}]
[null,null,null,null,null,null,null,"2009-06-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H52,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H52,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H52,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M52/INDEX(Calc_FX,MATCH(Steel!$H52,Calc_FX_dates,0))","v":1},1,{"$f":"N52/INDEX(Calc_monthlyinfl,MATCH(Steel!H52,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P41:P52)","v":1}]
[null,null,null,null,null,null,null,"2009-07-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H53,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H53,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H53,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M53/INDEX(Calc_FX,MATCH(Steel!$H53,Calc_FX_dates,0))","v":1},1,{"$f":"N53/INDEX(Calc_monthlyinfl,MATCH(Steel!H53,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P42:P53)","v":1}]
[null,null,null,null,null,null,null,"2009-08-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H54,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H54,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H54,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M54/INDEX(Calc_FX,MATCH(Steel!$H54,Calc_FX_dates,0))","v":1},1,{"$f":"N54/INDEX(Calc_monthlyinfl,MATCH(Steel!H54,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P43:P54)","v":1}]
[null,null,null,null,null,null,null,"2009-09-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H55,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H55,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H55,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M55/INDEX(Calc_FX,MATCH(Steel!$H55,Calc_FX_dates,0))","v":1},1,{"$f":"N55/INDEX(Calc_monthlyinfl,MATCH(Steel!H55,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P44:P55)","v":1}]
[null,null,null,null,null,null,null,"2009-10-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H56,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H56,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H56,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M56/INDEX(Calc_FX,MATCH(Steel!$H56,Calc_FX_dates,0))","v":1},1,{"$f":"N56/INDEX(Calc_monthlyinfl,MATCH(Steel!H56,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P45:P56)","v":1}]
[null,null,null,null,null,null,null,"2009-11-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H57,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H57,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H57,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M57/INDEX(Calc_FX,MATCH(Steel!$H57,Calc_FX_dates,0))","v":1},1,{"$f":"N57/INDEX(Calc_monthlyinfl,MATCH(Steel!H57,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P46:P57)","v":1}]
[null,null,null,null,null,null,null,"2009-12-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H58,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H58,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H58,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M58/INDEX(Calc_FX,MATCH(Steel!$H58,Calc_FX_dates,0))","v":1},1,{"$f":"N58/INDEX(Calc_monthlyinfl,MATCH(Steel!H58,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P47:P58)","v":1}]
[null,null,null,null,null,null,null,"2010-01-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H59,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H59,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H59,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M59/INDEX(Calc_FX,MATCH(Steel!$H59,Calc_FX_dates,0))","v":1},1,{"$f":"N59/INDEX(Calc_monthlyinfl,MATCH(Steel!H59,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P48:P59)","v":1}]
[null,null,null,null,null,null,null,"2010-02-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H60,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H60,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H60,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M60/INDEX(Calc_FX,MATCH(Steel!$H60,Calc_FX_dates,0))","v":1},1,{"$f":"N60/INDEX(Calc_monthlyinfl,MATCH(Steel!H60,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P49:P60)","v":1}]
[null,null,null,null,null,null,null,"2010-03-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H61,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H61,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H61,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M61/INDEX(Calc_FX,MATCH(Steel!$H61,Calc_FX_dates,0))","v":1},1,{"$f":"N61/INDEX(Calc_monthlyinfl,MATCH(Steel!H61,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P50:P61)","v":1}]
[null,null,null,null,null,null,null,"2010-04-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H62,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H62,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H62,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M62/INDEX(Calc_FX,MATCH(Steel!$H62,Calc_FX_dates,0))","v":1},1,{"$f":"N62/INDEX(Calc_monthlyinfl,MATCH(Steel!H62,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P51:P62)","v":1}]
[null,null,null,null,null,null,null,"2010-05-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H63,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H63,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H63,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M63/INDEX(Calc_FX,MATCH(Steel!$H63,Calc_FX_dates,0))","v":1},1,{"$f":"N63/INDEX(Calc_monthlyinfl,MATCH(Steel!H63,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P52:P63)","v":1}]
[null,null,null,null,null,null,null,"2010-06-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H64,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H64,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H64,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M64/INDEX(Calc_FX,MATCH(Steel!$H64,Calc_FX_dates,0))","v":1},1,{"$f":"N64/INDEX(Calc_monthlyinfl,MATCH(Steel!H64,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P53:P64)","v":1}]
[null,null,null,null,null,null,null,"2010-07-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H65,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H65,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H65,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M65/INDEX(Calc_FX,MATCH(Steel!$H65,Calc_FX_dates,0))","v":1},1,{"$f":"N65/INDEX(Calc_monthlyinfl,MATCH(Steel!H65,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P54:P65)","v":1}]
[null,null,null,null,null,null,null,"2010-08-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H66,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H66,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H66,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M66/INDEX(Calc_FX,MATCH(Steel!$H66,Calc_FX_dates,0))","v":1},1,{"$f":"N66/INDEX(Calc_monthlyinfl,MATCH(Steel!H66,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P55:P66)","v":1}]
[null,null,null,null,null,null,null,"2010-09-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H67,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H67,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H67,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M67/INDEX(Calc_FX,MATCH(Steel!$H67,Calc_FX_dates,0))","v":1},1,{"$f":"N67/INDEX(Calc_monthlyinfl,MATCH(Steel!H67,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P56:P67)","v":1}]
[null,null,null,null,null,null,null,"2010-10-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H68,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H68,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H68,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M68/INDEX(Calc_FX,MATCH(Steel!$H68,Calc_FX_dates,0))","v":1},1,{"$f":"N68/INDEX(Calc_monthlyinfl,MATCH(Steel!H68,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P57:P68)","v":1}]
[null,null,null,null,null,null,null,"2010-11-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H69,MEPS_dates,0)),\"\")","v":1},{"$f":"IFERROR(I69/INDEX($I$5:$I$206,MATCH($I$210,$H$5:$H$206,0))*INDEX($L$5:$L$206,MATCH($I$210,$H$5:$H$206,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H69,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H69,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M69/INDEX(Calc_FX,MATCH(Steel!$H69,Calc_FX_dates,0))","v":1},1,{"$f":"N69/INDEX(Calc_monthlyinfl,MATCH(Steel!H69,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P58:P69)","v":1}]
[null,null,null,null,null,null,null,"2010-12-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H70,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H70,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H70,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},{"$f":"IF(J70=\"\",L70,J70)","v":1},{"$f":"$M70/INDEX(Calc_FX,MATCH(Steel!$H70,Calc_FX_dates,0))","v":1},1,{"$f":"N70/INDEX(Calc_monthlyinfl,MATCH(Steel!H70,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P59:P70)","v":1}]
[null,null,null,null,null,null,null,"2011-01-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H71,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H71,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H71,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M71/INDEX(Calc_FX,MATCH(Steel!$H71,Calc_FX_dates,0))","v":1},1,{"$f":"N71/INDEX(Calc_monthlyinfl,MATCH(Steel!H71,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P60:P71)","v":1}]
[null,null,null,null,null,null,null,"2011-02-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H72,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H72,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H72,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M72/INDEX(Calc_FX,MATCH(Steel!$H72,Calc_FX_dates,0))","v":1},1,{"$f":"N72/INDEX(Calc_monthlyinfl,MATCH(Steel!H72,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P61:P72)","v":1}]
[null,null,null,null,null,null,null,"2011-03-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H73,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H73,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H73,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M73/INDEX(Calc_FX,MATCH(Steel!$H73,Calc_FX_dates,0))","v":1},1,{"$f":"N73/INDEX(Calc_monthlyinfl,MATCH(Steel!H73,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P62:P73)","v":1}]
[null,null,null,null,null,null,null,"2011-04-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H74,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H74,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H74,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M74/INDEX(Calc_FX,MATCH(Steel!$H74,Calc_FX_dates,0))","v":1},1,{"$f":"N74/INDEX(Calc_monthlyinfl,MATCH(Steel!H74,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P63:P74)","v":1}]
[null,null,null,null,null,null,null,"2011-05-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H75,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H75,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H75,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M75/INDEX(Calc_FX,MATCH(Steel!$H75,Calc_FX_dates,0))","v":1},1,{"$f":"N75/INDEX(Calc_monthlyinfl,MATCH(Steel!H75,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P64:P75)","v":1}]
[null,null,null,null,null,null,null,"2011-06-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H76,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H76,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H76,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M76/INDEX(Calc_FX,MATCH(Steel!$H76,Calc_FX_dates,0))","v":1},1,{"$f":"N76/INDEX(Calc_monthlyinfl,MATCH(Steel!H76,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P65:P76)","v":1}]
[null,null,null,null,null,null,null,"2011-07-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H77,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H77,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H77,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M77/INDEX(Calc_FX,MATCH(Steel!$H77,Calc_FX_dates,0))","v":1},1,{"$f":"N77/INDEX(Calc_monthlyinfl,MATCH(Steel!H77,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P66:P77)","v":1}]
[null,null,null,null,null,null,null,"2011-08-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H78,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H78,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H78,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M78/INDEX(Calc_FX,MATCH(Steel!$H78,Calc_FX_dates,0))","v":1},1,{"$f":"N78/INDEX(Calc_monthlyinfl,MATCH(Steel!H78,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P67:P78)","v":1}]
[null,null,null,null,null,null,null,"2011-09-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H79,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H79,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H79,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M79/INDEX(Calc_FX,MATCH(Steel!$H79,Calc_FX_dates,0))","v":1},1,{"$f":"N79/INDEX(Calc_monthlyinfl,MATCH(Steel!H79,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P68:P79)","v":1}]
[null,null,null,null,null,null,null,"2011-10-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H80,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H80,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H80,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M80/INDEX(Calc_FX,MATCH(Steel!$H80,Calc_FX_dates,0))","v":1},{"$f":"AVERAGE(N69:N80)","v":1},{"$f":"N80/INDEX(Calc_monthlyinfl,MATCH(Steel!H80,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P69:P80)","v":1}]
[null,null,null,null,null,null,null,"2011-11-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H81,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H81,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H81,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M81/INDEX(Calc_FX,MATCH(Steel!$H81,Calc_FX_dates,0))","v":1},1,{"$f":"N81/INDEX(Calc_monthlyinfl,MATCH(Steel!H81,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P70:P81)","v":1}]
[null,null,null,null,null,null,null,"2011-12-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H82,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H82,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H82,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M82/INDEX(Calc_FX,MATCH(Steel!$H82,Calc_FX_dates,0))","v":1},1,{"$f":"N82/INDEX(Calc_monthlyinfl,MATCH(Steel!H82,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P71:P82)","v":1}]
[null,null,null,null,null,null,null,"2012-01-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H83,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H83,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H83,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M83/INDEX(Calc_FX,MATCH(Steel!$H83,Calc_FX_dates,0))","v":1},1,{"$f":"N83/INDEX(Calc_monthlyinfl,MATCH(Steel!H83,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P72:P83)","v":1}]
[null,null,null,null,null,null,null,"2012-02-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H84,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H84,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H84,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M84/INDEX(Calc_FX,MATCH(Steel!$H84,Calc_FX_dates,0))","v":1},1,{"$f":"N84/INDEX(Calc_monthlyinfl,MATCH(Steel!H84,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P73:P84)","v":1}]
[null,null,null,null,null,null,null,"2012-03-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H85,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H85,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H85,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M85/INDEX(Calc_FX,MATCH(Steel!$H85,Calc_FX_dates,0))","v":1},1,{"$f":"N85/INDEX(Calc_monthlyinfl,MATCH(Steel!H85,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P74:P85)","v":1}]
[null,null,null,null,null,null,null,"2012-04-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H86,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H86,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H86,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M86/INDEX(Calc_FX,MATCH(Steel!$H86,Calc_FX_dates,0))","v":1},1,{"$f":"N86/INDEX(Calc_monthlyinfl,MATCH(Steel!H86,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P75:P86)","v":1}]
[null,null,null,null,null,null,null,"2012-05-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H87,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H87,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H87,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M87/INDEX(Calc_FX,MATCH(Steel!$H87,Calc_FX_dates,0))","v":1},1,{"$f":"N87/INDEX(Calc_monthlyinfl,MATCH(Steel!H87,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P76:P87)","v":1}]
[null,null,null,null,null,null,null,"2012-06-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H88,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H88,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H88,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M88/INDEX(Calc_FX,MATCH(Steel!$H88,Calc_FX_dates,0))","v":1},1,{"$f":"N88/INDEX(Calc_monthlyinfl,MATCH(Steel!H88,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P77:P88)","v":1}]
[null,null,null,null,null,null,null,"2012-07-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H89,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H89,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H89,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M89/INDEX(Calc_FX,MATCH(Steel!$H89,Calc_FX_dates,0))","v":1},1,{"$f":"N89/INDEX(Calc_monthlyinfl,MATCH(Steel!H89,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P78:P89)","v":1}]
[null,null,null,null,null,null,null,"2012-08-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H90,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H90,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H90,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M90/INDEX(Calc_FX,MATCH(Steel!$H90,Calc_FX_dates,0))","v":1},1,{"$f":"N90/INDEX(Calc_monthlyinfl,MATCH(Steel!H90,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P79:P90)","v":1}]
[null,null,null,null,null,null,null,"2012-09-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H91,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H91,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H91,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M91/INDEX(Calc_FX,MATCH(Steel!$H91,Calc_FX_dates,0))","v":1},1,{"$f":"N91/INDEX(Calc_monthlyinfl,MATCH(Steel!H91,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P80:P91)","v":1}]
[null,null,null,null,null,null,null,"2012-10-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H92,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H92,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H92,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M92/INDEX(Calc_FX,MATCH(Steel!$H92,Calc_FX_dates,0))","v":1},1,{"$f":"N92/INDEX(Calc_monthlyinfl,MATCH(Steel!H92,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P81:P92)","v":1}]
[null,null,null,null,null,null,null,"2012-11-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H93,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H93,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H93,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M93/INDEX(Calc_FX,MATCH(Steel!$H93,Calc_FX_dates,0))","v":1},1,{"$f":"N93/INDEX(Calc_monthlyinfl,MATCH(Steel!H93,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P82:P93)","v":1}]
[null,null,null,null,null,null,null,"2012-12-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H94,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H94,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H94,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M94/INDEX(Calc_FX,MATCH(Steel!$H94,Calc_FX_dates,0))","v":1},1,{"$f":"N94/INDEX(Calc_monthlyinfl,MATCH(Steel!H94,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P83:P94)","v":1}]
[null,null,null,null,null,null,null,"2013-01-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H95,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H95,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H95,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M95/INDEX(Calc_FX,MATCH(Steel!$H95,Calc_FX_dates,0))","v":1},1,{"$f":"N95/INDEX(Calc_monthlyinfl,MATCH(Steel!H95,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P84:P95)","v":1}]
[null,null,null,null,null,null,null,"2013-02-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H96,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H96,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H96,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M96/INDEX(Calc_FX,MATCH(Steel!$H96,Calc_FX_dates,0))","v":1},1,{"$f":"N96/INDEX(Calc_monthlyinfl,MATCH(Steel!H96,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P85:P96)","v":1}]
[null,null,null,null,null,null,null,"2013-03-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H97,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H97,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H97,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M97/INDEX(Calc_FX,MATCH(Steel!$H97,Calc_FX_dates,0))","v":1},1,{"$f":"N97/INDEX(Calc_monthlyinfl,MATCH(Steel!H97,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P86:P97)","v":1}]
[null,null,null,null,null,null,null,"2013-04-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H98,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H98,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H98,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M98/INDEX(Calc_FX,MATCH(Steel!$H98,Calc_FX_dates,0))","v":1},1,{"$f":"N98/INDEX(Calc_monthlyinfl,MATCH(Steel!H98,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P87:P98)","v":1}]
[null,null,null,null,null,null,null,"2013-05-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H99,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H99,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H99,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M99/INDEX(Calc_FX,MATCH(Steel!$H99,Calc_FX_dates,0))","v":1},1,{"$f":"N99/INDEX(Calc_monthlyinfl,MATCH(Steel!H99,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P88:P99)","v":1}]
[null,null,null,null,null,null,null,"2013-06-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H100,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H100,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H100,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M100/INDEX(Calc_FX,MATCH(Steel!$H100,Calc_FX_dates,0))","v":1},1,{"$f":"N100/INDEX(Calc_monthlyinfl,MATCH(Steel!H100,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P89:P100)","v":1}]
[null,null,null,null,null,null,null,"2013-07-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H101,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H101,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H101,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M101/INDEX(Calc_FX,MATCH(Steel!$H101,Calc_FX_dates,0))","v":1},1,{"$f":"N101/INDEX(Calc_monthlyinfl,MATCH(Steel!H101,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P90:P101)","v":1}]
[null,null,null,null,null,null,null,"2013-08-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H102,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H102,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H102,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M102/INDEX(Calc_FX,MATCH(Steel!$H102,Calc_FX_dates,0))","v":1},1,{"$f":"N102/INDEX(Calc_monthlyinfl,MATCH(Steel!H102,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P91:P102)","v":1}]
[null,null,null,null,null,null,null,"2013-09-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H103,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H103,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H103,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M103/INDEX(Calc_FX,MATCH(Steel!$H103,Calc_FX_dates,0))","v":1},1,{"$f":"N103/INDEX(Calc_monthlyinfl,MATCH(Steel!H103,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P92:P103)","v":1}]
[null,null,null,null,null,null,null,"2013-10-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H104,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H104,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H104,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M104/INDEX(Calc_FX,MATCH(Steel!$H104,Calc_FX_dates,0))","v":1},1,{"$f":"N104/INDEX(Calc_monthlyinfl,MATCH(Steel!H104,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P93:P104)","v":1}]
[null,null,null,null,null,null,null,"2013-11-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H105,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H105,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H105,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M105/INDEX(Calc_FX,MATCH(Steel!$H105,Calc_FX_dates,0))","v":1},1,{"$f":"N105/INDEX(Calc_monthlyinfl,MATCH(Steel!H105,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P94:P105)","v":1}]
[null,null,null,null,null,null,null,"2013-12-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H106,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H106,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H106,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M106/INDEX(Calc_FX,MATCH(Steel!$H106,Calc_FX_dates,0))","v":1},1,{"$f":"N106/INDEX(Calc_monthlyinfl,MATCH(Steel!H106,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P95:P106)","v":1}]
[null,null,null,null,null,null,null,"2014-01-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H107,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H107,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H107,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M107/INDEX(Calc_FX,MATCH(Steel!$H107,Calc_FX_dates,0))","v":1},1,{"$f":"N107/INDEX(Calc_monthlyinfl,MATCH(Steel!H107,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P96:P107)","v":1}]
[null,null,null,null,null,null,null,"2014-02-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H108,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H108,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H108,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M108/INDEX(Calc_FX,MATCH(Steel!$H108,Calc_FX_dates,0))","v":1},1,{"$f":"N108/INDEX(Calc_monthlyinfl,MATCH(Steel!H108,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P97:P108)","v":1}]
[null,null,null,null,null,null,null,"2014-03-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H109,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H109,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H109,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M109/INDEX(Calc_FX,MATCH(Steel!$H109,Calc_FX_dates,0))","v":1},1,{"$f":"N109/INDEX(Calc_monthlyinfl,MATCH(Steel!H109,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P98:P109)","v":1}]
[null,null,null,null,null,null,null,"2014-04-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H110,MEPS_dates,0)),\"\")","v":1},{"$f":"IFERROR(I110/INDEX($I$5:$I$206,MATCH($I$210,$H$5:$H$206,0))*INDEX($L$5:$L$206,MATCH($I$210,$H$5:$H$206,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H110,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H110,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M110/INDEX(Calc_FX,MATCH(Steel!$H110,Calc_FX_dates,0))","v":1},1,{"$f":"N110/INDEX(Calc_monthlyinfl,MATCH(Steel!H110,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P99:P110)","v":1}]
[null,null,null,null,null,null,null,"2014-05-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H111,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H111,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H111,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M111/INDEX(Calc_FX,MATCH(Steel!$H111,Calc_FX_dates,0))","v":1},1,{"$f":"N111/INDEX(Calc_monthlyinfl,MATCH(Steel!H111,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P100:P111)","v":1}]
[null,null,null,null,null,null,null,"2014-06-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H112,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H112,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H112,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M112/INDEX(Calc_FX,MATCH(Steel!$H112,Calc_FX_dates,0))","v":1},{"$f":"AVERAGE(N101:N112)","v":1},{"$f":"N112/INDEX(Calc_monthlyinfl,MATCH(Steel!H112,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P101:P112)","v":1}]
[null,null,null,null,null,null,null,"2014-07-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H113,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H113,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H113,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M113/INDEX(Calc_FX,MATCH(Steel!$H113,Calc_FX_dates,0))","v":1},1,{"$f":"N113/INDEX(Calc_monthlyinfl,MATCH(Steel!H113,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P102:P113)","v":1}]
[null,null,null,null,null,null,null,"2014-08-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H114,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H114,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H114,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M114/INDEX(Calc_FX,MATCH(Steel!$H114,Calc_FX_dates,0))","v":1},1,{"$f":"N114/INDEX(Calc_monthlyinfl,MATCH(Steel!H114,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P103:P114)","v":1}]
[null,null,null,null,null,null,null,"2014-09-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H115,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H115,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H115,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":""},1,{"$f":"$M115/INDEX(Calc_FX,MATCH(Steel!$H115,Calc_FX_dates,0))","v":1},1,{"$f":"N115/INDEX(Calc_monthlyinfl,MATCH(Steel!H115,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P104:P115)","v":1}]
[null,null,null,null,null,null,null,"2014-10-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H116,MEPS_dates,0)),\"\")","v":1},1,{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H116,Consensus_steel_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice(H116,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M116/INDEX(Calc_FX,MATCH(Steel!$H116,Calc_FX_dates,0))","v":1},1,{"$f":"N116/INDEX(Calc_monthlyinfl,MATCH(Steel!H116,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(P105:P116)","v":1}]
[null,null,null,null,null,null,null,"2014-11-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H117,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H117,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H117,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M117/INDEX(Calc_FX,MATCH(Steel!$H117,Calc_FX_dates,0))","v":2.3841312225824911E-5},0.91666865344268544,{"$f":"N117/INDEX(Calc_monthlyinfl,MATCH(Steel!H117,Calc_monthlyinfl_dates,0))","v":2.3841312225824911E-5},{"$f":"AVERAGE(P106:P117)","v":0.91666865344268544}]
[null,null,null,null,null,null,null,"2014-12-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H118,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H118,Consensus_steel_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice(H118,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M118/INDEX(Calc_FX,MATCH(Steel!$H118,Calc_FX_dates,0))","v":2.3824272168485253E-5},0.83333730546536622,{"$f":"N118/INDEX(Calc_monthlyinfl,MATCH(Steel!H118,Calc_monthlyinfl_dates,0))","v":2.3824272168485253E-5},{"$f":"AVERAGE(P107:P118)","v":0.83333730546536622}]
[null,null,null,null,null,null,null,"2015-01-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H119,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H119,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H119,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M119/INDEX(Calc_FX,MATCH(Steel!$H119,Calc_FX_dates,0))","v":2.3806689679800024E-5},0.75000595602283948,{"$f":"N119/INDEX(Calc_monthlyinfl,MATCH(Steel!H119,Calc_monthlyinfl_dates,0))","v":2.3806689679800024E-5},{"$f":"AVERAGE(P108:P119)","v":0.75000595602283948}]
[null,null,null,null,null,null,null,"2015-02-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H120,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H120,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H120,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M120/INDEX(Calc_FX,MATCH(Steel!$H120,Calc_FX_dates,0))","v":2.3789133123988963E-5},0.66667460511726651,{"$f":"N120/INDEX(Calc_monthlyinfl,MATCH(Steel!H120,Calc_monthlyinfl_dates,0))","v":2.3789133123988963E-5},{"$f":"AVERAGE(P109:P120)","v":0.66667460511726651}]
[null,null,null,null,null,null,null,"2015-03-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H121,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H121,Consensus_steel_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice(H121,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M121/INDEX(Calc_FX,MATCH(Steel!$H121,Calc_FX_dates,0))","v":2.3773297831875238E-5},0.58334325289208577,{"$f":"N121/INDEX(Calc_monthlyinfl,MATCH(Steel!H121,Calc_monthlyinfl_dates,0))","v":2.3773297831875238E-5},{"$f":"AVERAGE(P110:P121)","v":0.58334325289208577}]
[null,null,null,null,null,null,null,"2015-04-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H122,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H122,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H122,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M122/INDEX(Calc_FX,MATCH(Steel!$H122,Calc_FX_dates,0))","v":2.3755790473928019E-5},0.50001189920795863,{"$f":"N122/INDEX(Calc_monthlyinfl,MATCH(Steel!H122,Calc_monthlyinfl_dates,0))","v":2.3755790473928019E-5},{"$f":"AVERAGE(P111:P122)","v":0.50001189920795863}]
[null,null,null,null,null,null,null,"2015-05-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H123,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H123,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H123,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M123/INDEX(Calc_FX,MATCH(Steel!$H123,Calc_FX_dates,0))","v":2.3738872403560832E-5},0.4166805441139923,{"$f":"N123/INDEX(Calc_monthlyinfl,MATCH(Steel!H123,Calc_monthlyinfl_dates,0))","v":2.3738872403560832E-5},{"$f":"AVERAGE(P112:P123)","v":0.4166805441139923}]
[null,null,null,null,null,null,null,"2015-06-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H124,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H124,Consensus_steel_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice(H124,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M124/INDEX(Calc_FX,MATCH(Steel!$H124,Calc_FX_dates,0))","v":2.3721415694088623E-5},0.33334918756530013,{"$f":"N124/INDEX(Calc_monthlyinfl,MATCH(Steel!H124,Calc_monthlyinfl_dates,0))","v":2.3721415694088623E-5},{"$f":"AVERAGE(P113:P124)","v":0.33334918756530013}]
[null,null,null,null,null,null,null,"2015-07-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H125,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H125,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H125,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M125/INDEX(Calc_FX,MATCH(Steel!$H125,Calc_FX_dates,0))","v":2.3704546532024842E-5},0.2500178296108444,{"$f":"N125/INDEX(Calc_monthlyinfl,MATCH(Steel!H125,Calc_monthlyinfl_dates,0))","v":2.3704546532024842E-5},{"$f":"AVERAGE(P114:P125)","v":0.2500178296108444}]
[null,null,null,null,null,null,null,"2015-08-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H126,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H126,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H126,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M126/INDEX(Calc_FX,MATCH(Steel!$H126,Calc_FX_dates,0))","v":2.368714025155743E-5},0.16668647020586536,{"$f":"N126/INDEX(Calc_monthlyinfl,MATCH(Steel!H126,Calc_monthlyinfl_dates,0))","v":2.368714025155743E-5},{"$f":"AVERAGE(P115:P126)","v":0.16668647020586536}]
[null,null,null,null,null,null,null,"2015-09-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H127,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H127,Consensus_steel_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice(H127,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M127/INDEX(Calc_FX,MATCH(Steel!$H127,Calc_FX_dates,0))","v":2.3669759515243324E-5},8.3355109352491699E-2,{"$f":"N127/INDEX(Calc_monthlyinfl,MATCH(Steel!H127,Calc_monthlyinfl_dates,0))","v":2.3669759515243324E-5},{"$f":"AVERAGE(P116:P127)","v":8.3355109352491699E-2}]
[null,null,null,null,null,null,null,"2015-10-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H128,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H128,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H128,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M128/INDEX(Calc_FX,MATCH(Steel!$H128,Calc_FX_dates,0))","v":2.365296371635366E-5},2.3747099468060929E-5,{"$f":"N128/INDEX(Calc_monthlyinfl,MATCH(Steel!H128,Calc_monthlyinfl_dates,0))","v":2.365296371635366E-5},{"$f":"AVERAGE(P117:P128)","v":2.3747099468060929E-5}]
[null,null,null,null,null,null,null,"2015-11-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H129,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H129,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H129,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M129/INDEX(Calc_FX,MATCH(Steel!$H129,Calc_FX_dates,0))","v":2.3635633080432058E-5},2.3729959539278186E-5,{"$f":"N129/INDEX(Calc_monthlyinfl,MATCH(Steel!H129,Calc_monthlyinfl_dates,0))","v":2.3635633080432058E-5},{"$f":"AVERAGE(P118:P129)","v":2.3729959539278186E-5}]
[null,null,null,null,null,null,null,"2015-12-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H130,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H130,Consensus_steel_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice(H130,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M130/INDEX(Calc_FX,MATCH(Steel!$H130,Calc_FX_dates,0))","v":2.3618885660974514E-5},2.3712843996985628E-5,{"$f":"N130/INDEX(Calc_monthlyinfl,MATCH(Steel!H130,Calc_monthlyinfl_dates,0))","v":2.3618885660974514E-5},{"$f":"AVERAGE(P119:P130)","v":2.3712843996985628E-5}]
[null,null,null,null,null,null,null,"2016-01-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H131,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H131,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H131,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M131/INDEX(Calc_FX,MATCH(Steel!$H131,Calc_FX_dates,0))","v":2.360160490913382E-5},2.3695753599430115E-5,{"$f":"N131/INDEX(Calc_monthlyinfl,MATCH(Steel!H131,Calc_monthlyinfl_dates,0))","v":2.360160490913382E-5},{"$f":"AVERAGE(P120:P131)","v":2.3695753599430115E-5}]
[null,null,null,null,null,null,null,"2016-02-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H132,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H132,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H132,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M132/INDEX(Calc_FX,MATCH(Steel!$H132,Calc_FX_dates,0))","v":2.3584349425721092E-5},2.3678688291241123E-5,{"$f":"N132/INDEX(Calc_monthlyinfl,MATCH(Steel!H132,Calc_monthlyinfl_dates,0))","v":2.3584349425721092E-5},{"$f":"AVERAGE(P121:P132)","v":2.3678688291241123E-5}]
[null,null,null,null,null,null,null,"2016-03-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H133,MEPS_dates,0)),\"\")","v":""},{"$f":"IFERROR(I133/INDEX($I$5:$I$206,MATCH($I$210,$H$5:$H$206,0))*INDEX($L$5:$L$206,MATCH($I$210,$H$5:$H$206,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H133,Consensus_steel_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice(H133,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M133/INDEX(Calc_FX,MATCH(Steel!$H133,Calc_FX_dates,0))","v":2.3568230025925054E-5},2.3661599307411937E-5,{"$f":"N133/INDEX(Calc_monthlyinfl,MATCH(Steel!H133,Calc_monthlyinfl_dates,0))","v":2.3568230025925054E-5},{"$f":"AVERAGE(P122:P133)","v":2.3661599307411937E-5}]
[null,null,null,null,null,null,null,"2016-04-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H134,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H134,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H134,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},{"$f":"IF(J134=\"\",L134,J134)","v":1},{"$f":"$M134/INDEX(Calc_FX,MATCH(Steel!$H134,Calc_FX_dates,0))","v":2.3551023291962037E-5},2.3644535375581439E-5,{"$f":"N134/INDEX(Calc_monthlyinfl,MATCH(Steel!H134,Calc_monthlyinfl_dates,0))","v":2.3551023291962037E-5},{"$f":"AVERAGE(P123:P134)","v":2.3644535375581439E-5}]
[null,null,null,null,null,null,null,"2016-05-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H135,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H135,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H135,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M135/INDEX(Calc_FX,MATCH(Steel!$H135,Calc_FX_dates,0))","v":2.3534395519051093E-5},2.3627495635205626E-5,{"$f":"N135/INDEX(Calc_monthlyinfl,MATCH(Steel!H135,Calc_monthlyinfl_dates,0))","v":2.3534395519051093E-5},{"$f":"AVERAGE(P124:P135)","v":2.3627495635205626E-5}]
[null,null,null,null,null,null,null,"2016-06-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H136,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H136,Consensus_steel_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice(H136,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M136/INDEX(Calc_FX,MATCH(Steel!$H136,Calc_FX_dates,0))","v":2.3517238135553362E-5},2.3610480838661025E-5,{"$f":"N136/INDEX(Calc_monthlyinfl,MATCH(Steel!H136,Calc_monthlyinfl_dates,0))","v":2.3517238135553362E-5},{"$f":"AVERAGE(P125:P136)","v":2.3610480838661025E-5}]
[null,null,null,null,null,null,null,"2016-07-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H137,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H137,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H137,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M137/INDEX(Calc_FX,MATCH(Steel!$H137,Calc_FX_dates,0))","v":2.3500658018424517E-5},2.359349012919433E-5,{"$f":"N137/INDEX(Calc_monthlyinfl,MATCH(Steel!H137,Calc_monthlyinfl_dates,0))","v":2.3500658018424517E-5},{"$f":"AVERAGE(P126:P137)","v":2.359349012919433E-5}]
[null,null,null,null,null,null,null,"2016-08-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H138,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H138,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H138,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M138/INDEX(Calc_FX,MATCH(Steel!$H138,Calc_FX_dates,0))","v":2.3483549773383745E-5},2.357652425601319E-5,{"$f":"N138/INDEX(Calc_monthlyinfl,MATCH(Steel!H138,Calc_monthlyinfl_dates,0))","v":2.3483549773383745E-5},{"$f":"AVERAGE(P127:P138)","v":2.357652425601319E-5}]
[null,null,null,null,null,null,null,"2016-09-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H139,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H139,Consensus_steel_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice(H139,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M139/INDEX(Calc_FX,MATCH(Steel!$H139,Calc_FX_dates,0))","v":2.3466466419486555E-5},2.3559583164700123E-5,{"$f":"N139/INDEX(Calc_monthlyinfl,MATCH(Steel!H139,Calc_monthlyinfl_dates,0))","v":2.3466466419486555E-5},{"$f":"AVERAGE(P128:P139)","v":2.3559583164700123E-5}]
[null,null,null,null,null,null,null,"2016-10-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H140,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H140,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H140,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M140/INDEX(Calc_FX,MATCH(Steel!$H140,Calc_FX_dates,0))","v":2.3449957790075978E-5},2.3542666004176988E-5,{"$f":"N140/INDEX(Calc_monthlyinfl,MATCH(Steel!H140,Calc_monthlyinfl_dates,0))","v":2.3449957790075978E-5},{"$f":"AVERAGE(P129:P140)","v":2.3542666004176988E-5}]
[null,null,null,null,null,null,null,"2016-11-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H141,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H141,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H141,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M141/INDEX(Calc_FX,MATCH(Steel!$H141,Calc_FX_dates,0))","v":2.3432923257176333E-5},2.3525773518905679E-5,{"$f":"N141/INDEX(Calc_monthlyinfl,MATCH(Steel!H141,Calc_monthlyinfl_dates,0))","v":2.3432923257176333E-5},{"$f":"AVERAGE(P130:P141)","v":2.3525773518905679E-5}]
[null,null,null,null,null,null,null,"2016-12-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H142,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H142,Consensus_steel_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice(H142,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M142/INDEX(Calc_FX,MATCH(Steel!$H142,Calc_FX_dates,0))","v":2.3416461772626156E-5},2.3508904861543315E-5,{"$f":"N142/INDEX(Calc_monthlyinfl,MATCH(Steel!H142,Calc_monthlyinfl_dates,0))","v":2.3416461772626156E-5},{"$f":"AVERAGE(P131:P142)","v":2.3508904861543315E-5}]
[null,null,null,null,null,null,null,"2017-01-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H143,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H143,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H143,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M143/INDEX(Calc_FX,MATCH(Steel!$H143,Calc_FX_dates,0))","v":2.3399475851740923E-5},2.349206077342724E-5,{"$f":"N143/INDEX(Calc_monthlyinfl,MATCH(Steel!H143,Calc_monthlyinfl_dates,0))","v":2.3399475851740923E-5},{"$f":"AVERAGE(P132:P143)","v":2.349206077342724E-5}]
[null,null,null,null,null,null,null,"2017-02-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H144,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H144,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H144,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M144/INDEX(Calc_FX,MATCH(Steel!$H144,Calc_FX_dates,0))","v":2.3382514555615311E-5},{"$f":"AVERAGE(N133:N144)","v":2.3475241200918425E-5},{"$f":"N144/INDEX(Calc_monthlyinfl,MATCH(Steel!H144,Calc_monthlyinfl_dates,0))","v":2.3382514555615311E-5},{"$f":"AVERAGE(P133:P144)","v":2.3475241200918425E-5}]
[null,null,null,null,null,null,null,"2017-03-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H145,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H145,Consensus_steel_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice(H145,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M145/INDEX(Calc_FX,MATCH(Steel!$H145,Calc_FX_dates,0))","v":2.3367215796237879E-5},2.3458490015111158E-5,{"$f":"N145/INDEX(Calc_monthlyinfl,MATCH(Steel!H145,Calc_monthlyinfl_dates,0))","v":2.3367215796237879E-5},{"$f":"AVERAGE(P134:P145)","v":2.3458490015111158E-5}]
[null,null,null,null,null,null,null,"2017-04-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H146,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H146,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H146,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M146/INDEX(Calc_FX,MATCH(Steel!$H146,Calc_FX_dates,0))","v":2.3350301218885723E-5},2.344176317568813E-5,{"$f":"N146/INDEX(Calc_monthlyinfl,MATCH(Steel!H146,Calc_monthlyinfl_dates,0))","v":2.3350301218885723E-5},{"$f":"AVERAGE(P135:P146)","v":2.344176317568813E-5}]
[null,null,null,null,null,null,null,"2017-05-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H147,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H147,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H147,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M147/INDEX(Calc_FX,MATCH(Steel!$H147,Calc_FX_dates,0))","v":2.3333955572148591E-5},2.3425059846779591E-5,{"$f":"N147/INDEX(Calc_monthlyinfl,MATCH(Steel!H147,Calc_monthlyinfl_dates,0))","v":2.3333955572148591E-5},{"$f":"AVERAGE(P136:P147)","v":2.3425059846779591E-5}]
[null,null,null,null,null,null,null,"2017-06-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H148,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H148,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H148,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M148/INDEX(Calc_FX,MATCH(Steel!$H148,Calc_FX_dates,0))","v":2.331708909459743E-5},2.3408380760033261E-5,{"$f":"N148/INDEX(Calc_monthlyinfl,MATCH(Steel!H148,Calc_monthlyinfl_dates,0))","v":2.331708909459743E-5},{"$f":"AVERAGE(P137:P148)","v":2.3408380760033261E-5}]
[null,null,null,null,null,null,null,"2017-07-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H149,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H149,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H149,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M149/INDEX(Calc_FX,MATCH(Steel!$H149,Calc_FX_dates,0))","v":2.33007898967775E-5},2.3391725083229346E-5,{"$f":"N149/INDEX(Calc_monthlyinfl,MATCH(Steel!H149,Calc_monthlyinfl_dates,0))","v":2.33007898967775E-5},{"$f":"AVERAGE(P138:P149)","v":2.3391725083229346E-5}]
[null,null,null,null,null,null,null,"2017-08-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H150,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H150,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H150,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M150/INDEX(Calc_FX,MATCH(Steel!$H150,Calc_FX_dates,0))","v":2.3283971314147342E-5},2.3375093544959646E-5,{"$f":"N150/INDEX(Calc_monthlyinfl,MATCH(Steel!H150,Calc_monthlyinfl_dates,0))","v":2.3283971314147342E-5},{"$f":"AVERAGE(P139:P150)","v":2.3375093544959646E-5}]
[null,null,null,null,null,null,null,"2017-09-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H151,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H151,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H151,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M151/INDEX(Calc_FX,MATCH(Steel!$H151,Calc_FX_dates,0))","v":2.326717699341539E-5},2.335848609278705E-5,{"$f":"N151/INDEX(Calc_monthlyinfl,MATCH(Steel!H151,Calc_monthlyinfl_dates,0))","v":2.326717699341539E-5},{"$f":"AVERAGE(P140:P151)","v":2.335848609278705E-5}]
[null,null,null,null,null,null,null,"2017-10-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H152,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H152,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H152,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M152/INDEX(Calc_FX,MATCH(Steel!$H152,Calc_FX_dates,0))","v":2.325094747610965E-5},2.3341901899956522E-5,{"$f":"N152/INDEX(Calc_monthlyinfl,MATCH(Steel!H152,Calc_monthlyinfl_dates,0))","v":2.325094747610965E-5},{"$f":"AVERAGE(P141:P152)","v":2.3341901899956522E-5}]
[null,null,null,null,null,null,null,"2017-11-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H153,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H153,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H153,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M153/INDEX(Calc_FX,MATCH(Steel!$H153,Calc_FX_dates,0))","v":2.3234200743494423E-5},2.3325341690483031E-5,{"$f":"N153/INDEX(Calc_monthlyinfl,MATCH(Steel!H153,Calc_monthlyinfl_dates,0))","v":2.3234200743494423E-5},{"$f":"AVERAGE(P142:P153)","v":2.3325341690483031E-5}]
[null,null,null,null,null,null,null,"2017-12-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H154,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H154,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H154,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M154/INDEX(Calc_FX,MATCH(Steel!$H154,Calc_FX_dates,0))","v":2.3218017181332715E-5},2.3308804641208576E-5,{"$f":"N154/INDEX(Calc_monthlyinfl,MATCH(Steel!H154,Calc_monthlyinfl_dates,0))","v":2.3218017181332715E-5},{"$f":"AVERAGE(P143:P154)","v":2.3308804641208576E-5}]
[null,null,null,null,null,null,null,"2018-01-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H155,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H155,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H155,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M155/INDEX(Calc_FX,MATCH(Steel!$H155,Calc_FX_dates,0))","v":2.3201317834853021E-5},2.3292291473134586E-5,{"$f":"N155/INDEX(Calc_monthlyinfl,MATCH(Steel!H155,Calc_monthlyinfl_dates,0))","v":2.3201317834853021E-5},{"$f":"AVERAGE(P144:P155)","v":2.3292291473134586E-5}]
[null,null,null,null,null,null,null,"2018-02-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H156,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H156,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H156,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M156/INDEX(Calc_FX,MATCH(Steel!$H156,Calc_FX_dates,0))","v":2.3184642492812761E-5},2.3275802134567705E-5,{"$f":"N156/INDEX(Calc_monthlyinfl,MATCH(Steel!H156,Calc_monthlyinfl_dates,0))","v":2.3184642492812761E-5},{"$f":"AVERAGE(P145:P156)","v":2.3275802134567705E-5}]
[null,null,null,null,null,null,null,"2018-03-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H157,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H157,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H157,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M157/INDEX(Calc_FX,MATCH(Steel!$H157,Calc_FX_dates,0))","v":2.3169601482854495E-5},2.3259334275119089E-5,{"$f":"N157/INDEX(Calc_monthlyinfl,MATCH(Steel!H157,Calc_monthlyinfl_dates,0))","v":2.3169601482854495E-5},{"$f":"AVERAGE(P146:P157)","v":2.3259334275119089E-5}]
[null,null,null,null,null,null,null,"2018-04-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H158,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H158,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H158,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M158/INDEX(Calc_FX,MATCH(Steel!$H158,Calc_FX_dates,0))","v":2.3152971683915629E-5},2.3242890147204917E-5,{"$f":"N158/INDEX(Calc_monthlyinfl,MATCH(Steel!H158,Calc_monthlyinfl_dates,0))","v":2.3152971683915629E-5},{"$f":"AVERAGE(P147:P158)","v":2.3242890147204917E-5}]
[null,null,null,null,null,null,null,"2018-05-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H159,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H159,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H159,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M159/INDEX(Calc_FX,MATCH(Steel!$H159,Calc_FX_dates,0))","v":2.3136901043474239E-5},2.322646893648205E-5,{"$f":"N159/INDEX(Calc_monthlyinfl,MATCH(Steel!H159,Calc_monthlyinfl_dates,0))","v":2.3136901043474239E-5},{"$f":"AVERAGE(P148:P159)","v":2.322646893648205E-5}]
[null,null,null,null,null,null,null,"2018-06-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H160,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H160,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H160,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M160/INDEX(Calc_FX,MATCH(Steel!$H160,Calc_FX_dates,0))","v":2.3120318135577546E-5},2.3210071356563727E-5,{"$f":"N160/INDEX(Calc_monthlyinfl,MATCH(Steel!H160,Calc_monthlyinfl_dates,0))","v":2.3120318135577546E-5},{"$f":"AVERAGE(P149:P160)","v":2.3210071356563727E-5}]
[null,null,null,null,null,null,null,"2018-07-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H161,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H161,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H161,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M161/INDEX(Calc_FX,MATCH(Steel!$H161,Calc_FX_dates,0))","v":2.3104292777598078E-5},2.3193696596632109E-5,{"$f":"N161/INDEX(Calc_monthlyinfl,MATCH(Steel!H161,Calc_monthlyinfl_dates,0))","v":2.3104292777598078E-5},{"$f":"AVERAGE(P150:P161)","v":2.3193696596632109E-5}]
[null,null,null,null,null,null,null,"2018-08-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H162,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H162,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H162,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M162/INDEX(Calc_FX,MATCH(Steel!$H162,Calc_FX_dates,0))","v":2.3087756562694804E-5},2.3177345367344392E-5,{"$f":"N162/INDEX(Calc_monthlyinfl,MATCH(Steel!H162,Calc_monthlyinfl_dates,0))","v":2.3087756562694804E-5},{"$f":"AVERAGE(P151:P162)","v":2.3177345367344392E-5}]
[null,null,null,null,null,null,null,"2018-09-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H163,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H163,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H163,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M163/INDEX(Calc_FX,MATCH(Steel!$H163,Calc_FX_dates,0))","v":2.3071244001476559E-5},2.3161017618016157E-5,{"$f":"N163/INDEX(Calc_monthlyinfl,MATCH(Steel!H163,Calc_monthlyinfl_dates,0))","v":2.3071244001476559E-5},{"$f":"AVERAGE(P152:P163)","v":2.3161017618016157E-5}]
[null,null,null,null,null,null,null,"2018-10-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H164,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H164,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H164,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M164/INDEX(Calc_FX,MATCH(Steel!$H164,Calc_FX_dates,0))","v":2.3055286577212155E-5},2.3144712543108034E-5,{"$f":"N164/INDEX(Calc_monthlyinfl,MATCH(Steel!H164,Calc_monthlyinfl_dates,0))","v":2.3055286577212155E-5},{"$f":"AVERAGE(P153:P164)","v":2.3144712543108034E-5}]
[null,null,null,null,null,null,null,"2018-11-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H165,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H165,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H165,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M165/INDEX(Calc_FX,MATCH(Steel!$H165,Calc_FX_dates,0))","v":2.3038820412394885E-5},2.3128430848849744E-5,{"$f":"N165/INDEX(Calc_monthlyinfl,MATCH(Steel!H165,Calc_monthlyinfl_dates,0))","v":2.3038820412394885E-5},{"$f":"AVERAGE(P154:P165)","v":2.3128430848849744E-5}]
[null,null,null,null,null,null,null,"2018-12-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H166,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H166,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H166,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M166/INDEX(Calc_FX,MATCH(Steel!$H166,Calc_FX_dates,0))","v":2.3022907793254289E-5},2.311217173317654E-5,{"$f":"N166/INDEX(Calc_monthlyinfl,MATCH(Steel!H166,Calc_monthlyinfl_dates,0))","v":2.3022907793254289E-5},{"$f":"AVERAGE(P155:P166)","v":2.311217173317654E-5}]
[null,null,null,null,null,null,null,"2019-01-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H167,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H167,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H167,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M167/INDEX(Calc_FX,MATCH(Steel!$H167,Calc_FX_dates,0))","v":2.3006487829567939E-5},2.3095935899402781E-5,{"$f":"N167/INDEX(Calc_monthlyinfl,MATCH(Steel!H167,Calc_monthlyinfl_dates,0))","v":2.3006487829567939E-5},{"$f":"AVERAGE(P156:P167)","v":2.3095935899402781E-5}]
[null,null,null,null,null,null,null,"2019-02-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H168,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H168,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H168,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M168/INDEX(Calc_FX,MATCH(Steel!$H168,Calc_FX_dates,0))","v":2.2990091270662345E-5},2.3079723297556913E-5,{"$f":"N168/INDEX(Calc_monthlyinfl,MATCH(Steel!H168,Calc_monthlyinfl_dates,0))","v":2.2990091270662345E-5},{"$f":"AVERAGE(P157:P168)","v":2.3079723297556913E-5}]
[null,null,null,null,null,null,null,"2019-03-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H169,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H169,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H169,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M169/INDEX(Calc_FX,MATCH(Steel!$H169,Calc_FX_dates,0))","v":2.2975301550832854E-5},2.3063531636555111E-5,{"$f":"N169/INDEX(Calc_monthlyinfl,MATCH(Steel!H169,Calc_monthlyinfl_dates,0))","v":2.2975301550832854E-5},{"$f":"AVERAGE(P158:P169)","v":2.3063531636555111E-5}]
[null,null,null,null,null,null,null,"2019-04-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H170,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H170,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H170,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M170/INDEX(Calc_FX,MATCH(Steel!$H170,Calc_FX_dates,0))","v":2.2958949398475526E-5},2.3047363112768435E-5,{"$f":"N170/INDEX(Calc_monthlyinfl,MATCH(Steel!H170,Calc_monthlyinfl_dates,0))","v":2.2958949398475526E-5},{"$f":"AVERAGE(P159:P170)","v":2.3047363112768435E-5}]
[null,null,null,null,null,null,null,"2019-05-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H171,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H171,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H171,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M171/INDEX(Calc_FX,MATCH(Steel!$H171,Calc_FX_dates,0))","v":2.2943146882026338E-5},2.3031216932647779E-5,{"$f":"N171/INDEX(Calc_monthlyinfl,MATCH(Steel!H171,Calc_monthlyinfl_dates,0))","v":2.2943146882026338E-5},{"$f":"AVERAGE(P160:P171)","v":2.3031216932647779E-5}]
[null,null,null,null,null,null,null,"2019-06-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H172,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H172,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H172,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M172/INDEX(Calc_FX,MATCH(Steel!$H172,Calc_FX_dates,0))","v":2.2926840452117295E-5},2.3015093792359427E-5,{"$f":"N172/INDEX(Calc_monthlyinfl,MATCH(Steel!H172,Calc_monthlyinfl_dates,0))","v":2.2926840452117295E-5},{"$f":"AVERAGE(P161:P172)","v":2.3015093792359427E-5}]
[null,null,null,null,null,null,null,"2019-07-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H173,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H173,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H173,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M173/INDEX(Calc_FX,MATCH(Steel!$H173,Calc_FX_dates,0))","v":2.2911082090407129E-5},2.2998992901760182E-5,{"$f":"N173/INDEX(Calc_monthlyinfl,MATCH(Steel!H173,Calc_monthlyinfl_dates,0))","v":2.2911082090407129E-5},{"$f":"AVERAGE(P162:P173)","v":2.2998992901760182E-5}]
[null,null,null,null,null,null,null,"2019-08-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H174,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H174,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H174,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M174/INDEX(Calc_FX,MATCH(Steel!$H174,Calc_FX_dates,0))","v":2.2894821191446496E-5},2.2982914954156155E-5,{"$f":"N174/INDEX(Calc_monthlyinfl,MATCH(Steel!H174,Calc_monthlyinfl_dates,0))","v":2.2894821191446496E-5},{"$f":"AVERAGE(P163:P174)","v":2.2982914954156155E-5}]
[null,null,null,null,null,null,null,"2019-09-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H175,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H175,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H175,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M175/INDEX(Calc_FX,MATCH(Steel!$H175,Calc_FX_dates,0))","v":2.2878583358118464E-5},2.2966859900542976E-5,{"$f":"N175/INDEX(Calc_monthlyinfl,MATCH(Steel!H175,Calc_monthlyinfl_dates,0))","v":2.2878583358118464E-5},{"$f":"AVERAGE(P164:P175)","v":2.2966859900542976E-5}]
[null,null,null,null,null,null,null,"2019-10-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H176,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H176,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H176,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M176/INDEX(Calc_FX,MATCH(Steel!$H176,Calc_FX_dates,0))","v":2.2862891241226367E-5},{"$f":"AVERAGE(N165:N176)","v":2.2950826955877489E-5},{"$f":"N176/INDEX(Calc_monthlyinfl,MATCH(Steel!H176,Calc_monthlyinfl_dates,0))","v":2.2862891241226367E-5},{"$f":"AVERAGE(P165:P176)","v":2.2950826955877489E-5}]
[null,null,null,null,null,null,null,"2019-11-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H177,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H177,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H177,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M177/INDEX(Calc_FX,MATCH(Steel!$H177,Calc_FX_dates,0))","v":2.2846698652044781E-5},2.2934816809181647E-5,{"$f":"N177/INDEX(Calc_monthlyinfl,MATCH(Steel!H177,Calc_monthlyinfl_dates,0))","v":2.2846698652044781E-5},{"$f":"AVERAGE(P166:P177)","v":2.2934816809181647E-5}]
[null,null,null,null,null,null,null,"2019-12-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H178,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H178,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H178,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M178/INDEX(Calc_FX,MATCH(Steel!$H178,Calc_FX_dates,0))","v":2.2831050228310503E-5},2.2918828678769671E-5,{"$f":"N178/INDEX(Calc_monthlyinfl,MATCH(Steel!H178,Calc_monthlyinfl_dates,0))","v":2.2831050228310503E-5},{"$f":"AVERAGE(P167:P178)","v":2.2918828678769671E-5}]
[null,null,null,null,null,null,null,"2020-01-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H179,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H179,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H179,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M179/INDEX(Calc_FX,MATCH(Steel!$H179,Calc_FX_dates,0))","v":2.2814902694440009E-5},2.2902863250842339E-5,{"$f":"N179/INDEX(Calc_monthlyinfl,MATCH(Steel!H179,Calc_monthlyinfl_dates,0))","v":2.2814902694440009E-5},{"$f":"AVERAGE(P168:P179)","v":2.2902863250842339E-5}]
[null,null,null,null,null,null,null,"2020-02-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H180,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H180,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H180,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M180/INDEX(Calc_FX,MATCH(Steel!$H180,Calc_FX_dates,0))","v":2.2798777985499978E-5},2.2886920477078809E-5,{"$f":"N180/INDEX(Calc_monthlyinfl,MATCH(Steel!H180,Calc_monthlyinfl_dates,0))","v":2.2798777985499978E-5},{"$f":"AVERAGE(P169:P180)","v":2.2886920477078809E-5}]
[null,null,null,null,null,null,null,"2020-03-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H181,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H181,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H181,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M181/INDEX(Calc_FX,MATCH(Steel!$H181,Calc_FX_dates,0))","v":2.2783714201089062E-5},2.2870954864600162E-5,{"$f":"N181/INDEX(Calc_monthlyinfl,MATCH(Steel!H181,Calc_monthlyinfl_dates,0))","v":2.2783714201089062E-5},{"$f":"AVERAGE(P170:P181)","v":2.2870954864600162E-5}]
[null,null,null,null,null,null,null,"2020-04-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H182,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H182,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H182,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M182/INDEX(Calc_FX,MATCH(Steel!$H182,Calc_FX_dates,0))","v":2.2767633532170667E-5},2.2855011875741425E-5,{"$f":"N182/INDEX(Calc_monthlyinfl,MATCH(Steel!H182,Calc_monthlyinfl_dates,0))","v":2.2767633532170667E-5},{"$f":"AVERAGE(P171:P182)","v":2.2855011875741425E-5}]
[null,null,null,null,null,null,null,"2020-05-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H183,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H183,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H183,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M183/INDEX(Calc_FX,MATCH(Steel!$H183,Calc_FX_dates,0))","v":2.2752093192573716E-5},2.2839090734953709E-5,{"$f":"N183/INDEX(Calc_monthlyinfl,MATCH(Steel!H183,Calc_monthlyinfl_dates,0))","v":2.2752093192573716E-5},{"$f":"AVERAGE(P172:P183)","v":2.2839090734953709E-5}]
[null,null,null,null,null,null,null,"2020-06-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H184,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H184,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H184,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M184/INDEX(Calc_FX,MATCH(Steel!$H184,Calc_FX_dates,0))","v":2.2736057112975469E-5},2.2823192123358555E-5,{"$f":"N184/INDEX(Calc_monthlyinfl,MATCH(Steel!H184,Calc_monthlyinfl_dates,0))","v":2.2736057112975469E-5},{"$f":"AVERAGE(P173:P184)","v":2.2823192123358555E-5}]
[null,null,null,null,null,null,null,"2020-07-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H185,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H185,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H185,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M185/INDEX(Calc_FX,MATCH(Steel!$H185,Calc_FX_dates,0))","v":2.2720559834594324E-5},2.2807315268707486E-5,{"$f":"N185/INDEX(Calc_monthlyinfl,MATCH(Steel!H185,Calc_monthlyinfl_dates,0))","v":2.2720559834594324E-5},{"$f":"AVERAGE(P174:P185)","v":2.2807315268707486E-5}]
[null,null,null,null,null,null,null,"2020-08-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H186,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H186,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H186,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M186/INDEX(Calc_FX,MATCH(Steel!$H186,Calc_FX_dates,0))","v":2.2704568159113613E-5},2.2791460849346415E-5,{"$f":"N186/INDEX(Calc_monthlyinfl,MATCH(Steel!H186,Calc_monthlyinfl_dates,0))","v":2.2704568159113613E-5},{"$f":"AVERAGE(P175:P186)","v":2.2791460849346415E-5}]
[null,null,null,null,null,null,null,"2020-09-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H187,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H187,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H187,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M187/INDEX(Calc_FX,MATCH(Steel!$H187,Calc_FX_dates,0))","v":2.2688598979013047E-5},2.2775628817754294E-5,{"$f":"N187/INDEX(Calc_monthlyinfl,MATCH(Steel!H187,Calc_monthlyinfl_dates,0))","v":2.2688598979013047E-5},{"$f":"AVERAGE(P176:P187)","v":2.2775628817754294E-5}]
[null,null,null,null,null,null,null,"2020-10-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H188,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H188,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H188,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M188/INDEX(Calc_FX,MATCH(Steel!$H188,Calc_FX_dates,0))","v":2.2673166307674867E-5},2.2759818406624998E-5,{"$f":"N188/INDEX(Calc_monthlyinfl,MATCH(Steel!H188,Calc_monthlyinfl_dates,0))","v":2.2673166307674867E-5},{"$f":"AVERAGE(P177:P188)","v":2.2759818406624998E-5}]
[null,null,null,null,null,null,null,"2020-11-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H189,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H189,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H189,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M189/INDEX(Calc_FX,MATCH(Steel!$H189,Calc_FX_dates,0))","v":2.2657241254304877E-5},2.2744030290146674E-5,{"$f":"N189/INDEX(Calc_monthlyinfl,MATCH(Steel!H189,Calc_monthlyinfl_dates,0))","v":2.2657241254304877E-5},{"$f":"AVERAGE(P178:P189)","v":2.2744030290146674E-5}]
[null,null,null,null,null,null,null,"2020-12-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H190,MEPS_dates,0)),\"\")","v":""},{"$f":"IFERROR(I190/INDEX($I$5:$I$206,MATCH($I$210,$H$5:$H$206,0))*INDEX($L$5:$L$206,MATCH($I$210,$H$5:$H$206,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H190,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H190,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M190/INDEX(Calc_FX,MATCH(Steel!$H190,Calc_FX_dates,0))","v":2.264185119775393E-5},2.2728263704266963E-5,{"$f":"N190/INDEX(Calc_monthlyinfl,MATCH(Steel!H190,Calc_monthlyinfl_dates,0))","v":2.264185119775393E-5},{"$f":"AVERAGE(P179:P190)","v":2.2728263704266963E-5}]
[null,null,null,null,null,null,null,"2021-01-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H191,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H191,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H191,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M191/INDEX(Calc_FX,MATCH(Steel!$H191,Calc_FX_dates,0))","v":2.2625970088467544E-5},2.271251932043592E-5,{"$f":"N191/INDEX(Calc_monthlyinfl,MATCH(Steel!H191,Calc_monthlyinfl_dates,0))","v":2.2625970088467544E-5},{"$f":"AVERAGE(P180:P191)","v":2.271251932043592E-5}]
[null,null,null,null,null,null,null,"2021-02-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H192,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H192,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H192,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M192/INDEX(Calc_FX,MATCH(Steel!$H192,Calc_FX_dates,0))","v":2.2610111241747309E-5},2.2696797091789868E-5,{"$f":"N192/INDEX(Calc_monthlyinfl,MATCH(Steel!H192,Calc_monthlyinfl_dates,0))","v":2.2610111241747309E-5},{"$f":"AVERAGE(P181:P192)","v":2.2696797091789868E-5}]
[null,null,null,null,null,null,null,"2021-03-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H193,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H193,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H193,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M193/INDEX(Calc_FX,MATCH(Steel!$H193,Calc_FX_dates,0))","v":2.2595806218365871E-5},2.2681138093229606E-5,{"$f":"N193/INDEX(Calc_monthlyinfl,MATCH(Steel!H193,Calc_monthlyinfl_dates,0))","v":2.2595806218365871E-5},{"$f":"AVERAGE(P182:P193)","v":2.2681138093229606E-5}]
[null,null,null,null,null,null,null,"2021-04-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H194,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H194,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H194,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M194/INDEX(Calc_FX,MATCH(Steel!$H194,Calc_FX_dates,0))","v":2.2579989613204776E-5},2.2665501099982446E-5,{"$f":"N194/INDEX(Calc_monthlyinfl,MATCH(Steel!H194,Calc_monthlyinfl_dates,0))","v":2.2579989613204776E-5},{"$f":"AVERAGE(P183:P194)","v":2.2665501099982446E-5}]
[null,null,null,null,null,null,null,"2021-05-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H195,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H195,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H195,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},{"$f":"IF(J195=\"\",L195,J195)","v":1},{"$f":"$M195/INDEX(Calc_FX,MATCH(Steel!$H195,Calc_FX_dates,0))","v":2.2564704289550287E-5},{"$f":"AVERAGE(N184:N195)","v":2.2649885358063822E-5},{"$f":"N195/INDEX(Calc_monthlyinfl,MATCH(Steel!H195,Calc_monthlyinfl_dates,0))","v":2.2564704289550287E-5},{"$f":"AVERAGE(P184:P195)","v":2.2649885358063822E-5}]
[null,null,null,null,null,null,null,"2021-06-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H196,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H196,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H196,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M196/INDEX(Calc_FX,MATCH(Steel!$H196,Calc_FX_dates,0))","v":2.2548931180662036E-5},2.2634291530371042E-5,{"$f":"N196/INDEX(Calc_monthlyinfl,MATCH(Steel!H196,Calc_monthlyinfl_dates,0))","v":2.2548931180662036E-5},2.2634291530371042E-5]
[null,null,null,null,null,null,null,"2021-07-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H197,MEPS_dates,0)),\"\")","v":""},{"$f":"IFERROR(I197/INDEX($I$5:$I$206,MATCH($I$210,$H$5:$H$206,0))*INDEX($L$5:$L$206,MATCH($I$210,$H$5:$H$206,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H197,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H197,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M197/INDEX(Calc_FX,MATCH(Steel!$H197,Calc_FX_dates,0))","v":2.2533687863355718E-5},2.2618718866101156E-5,{"$f":"N197/INDEX(Calc_monthlyinfl,MATCH(Steel!H197,Calc_monthlyinfl_dates,0))","v":2.2533687863355718E-5},2.2618718866101156E-5]
[null,null,null,null,null,null,null,"2021-08-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H198,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H198,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H198,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M198/INDEX(Calc_FX,MATCH(Steel!$H198,Calc_FX_dates,0))","v":2.2517958071562072E-5},2.2603168025471863E-5,{"$f":"N198/INDEX(Calc_monthlyinfl,MATCH(Steel!H198,Calc_monthlyinfl_dates,0))","v":2.2517958071562072E-5},2.2603168025471863E-5]
[null,null,null,null,null,null,null,"2021-09-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H199,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H199,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H199,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M199/INDEX(Calc_FX,MATCH(Steel!$H199,Calc_FX_dates,0))","v":2.2502250225022501E-5},2.2587638962639315E-5,{"$f":"N199/INDEX(Calc_monthlyinfl,MATCH(Steel!H199,Calc_monthlyinfl_dates,0))","v":2.2502250225022501E-5},2.2587638962639315E-5]
[null,null,null,null,null,null,null,"2021-10-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H200,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H200,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H200,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M200/INDEX(Calc_FX,MATCH(Steel!$H200,Calc_FX_dates,0))","v":2.2487069934787497E-5},2.2572130931565367E-5,{"$f":"N200/INDEX(Calc_monthlyinfl,MATCH(Steel!H200,Calc_monthlyinfl_dates,0))","v":2.2487069934787497E-5},2.2572130931565367E-5]
[null,null,null,null,null,null,null,"2021-11-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H201,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H201,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H201,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M201/INDEX(Calc_FX,MATCH(Steel!$H201,Calc_FX_dates,0))","v":2.2471405136963215E-5},2.2556644588453566E-5,{"$f":"N201/INDEX(Calc_monthlyinfl,MATCH(Steel!H201,Calc_monthlyinfl_dates,0))","v":2.2471405136963215E-5},2.2556644588453566E-5]
[null,null,null,null,null,null,null,"2021-12-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H202,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H202,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H202,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M202/INDEX(Calc_FX,MATCH(Steel!$H202,Calc_FX_dates,0))","v":2.2456266421144819E-5},2.2541179190402804E-5,{"$f":"N202/INDEX(Calc_monthlyinfl,MATCH(Steel!H202,Calc_monthlyinfl_dates,0))","v":2.2456266421144819E-5},2.2541179190402804E-5]
[null,null,null,null,null,null,null,"2022-01-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H203,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H203,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H203,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M203/INDEX(Calc_FX,MATCH(Steel!$H203,Calc_FX_dates,0))","v":2.2440644495309906E-5},2.2525735390973003E-5,{"$f":"N203/INDEX(Calc_monthlyinfl,MATCH(Steel!H203,Calc_monthlyinfl_dates,0))","v":2.2440644495309906E-5},2.2525735390973003E-5]
[null,null,null,null,null,null,null,"2022-02-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H204,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H204,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H204,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M204/INDEX(Calc_FX,MATCH(Steel!$H204,Calc_FX_dates,0))","v":2.2425044289462471E-5},2.2510313144949264E-5,{"$f":"N204/INDEX(Calc_monthlyinfl,MATCH(Steel!H204,Calc_monthlyinfl_dates,0))","v":2.2425044289462471E-5},2.2510313144949264E-5]
[null,null,null,null,null,null,null,"2022-03-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H205,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H205,Consensus_steel_dates,0)),\"\")","v":""},{"$f":"IFERROR(interpolatePrice(H205,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M205/INDEX(Calc_FX,MATCH(Steel!$H205,Calc_FX_dates,0))","v":2.241097241209296E-5},2.2494910327759857E-5,{"$f":"N205/INDEX(Calc_monthlyinfl,MATCH(Steel!H205,Calc_monthlyinfl_dates,0))","v":2.241097241209296E-5},2.2494910327759857E-5]
[null,null,null,null,null,null,null,"2022-04-01",{"$f":"IFERROR(INDEX(MEPS,MATCH(Steel!H206,MEPS_dates,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX(Consensus_steel,MATCH(Steel!$H206,Consensus_steel_dates,0)),\"\")","v":1},{"$f":"IFERROR(interpolatePrice(H206,$H$5:$H$206,$K$5:$K$206,FALSE),\"\")","v":1},1,{"$f":"$M206/INDEX(Calc_FX,MATCH(Steel!$H206,Calc_FX_dates,0))","v":2.2395413419331722E-5},2.2479528978270437E-5,{"$f":"N206/INDEX(Calc_monthlyinfl,MATCH(Steel!H206,Calc_monthlyinfl_dates,0))","v":2.2395413419331722E-5},2.2479528978270437E-5]
[]
[]
[]
[null,null,null,null,null,null,null,"Last MEPS data",{"$f":"INDEX($H$5:$H$194,MATCH(0,$I$5:$I$194,-1))","v":"2014-10-01"}]

{"sheet":"Crude Oil - constant US real","index":10,"n_rows":218,"n_cols":15,"rows_kept":218,"cut":false,"hidden":false,"merged":[[1,0,1,5]]}
["Crude Oil - constant US real prices"]
["Escalation factors",null,null,null,null,null,null,null,"US DoE History","US inflation","Constant US Real prices into future","Nominal - monthly","Nominal - annual","Real - monthly","Real - annual"]
[null,null,null,null,"Real","Nominal",null,null,null,"Inflation","Nominal USD","Nominal AUD","Nominal AUD","Real AUD","Real AUD"]
["Period","End of period","Row #","Periodicity",null,null,null,null,null,"Monthly","Monthly","Monthly","Annual","Monthly","Annual"]
["Financial year escalation factors",null,null,null,null,null,null,"2005-07-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H5,USDoE_dates,0)),\"\")","v":1},{"$f":"INDEX(Calc_US_inflation,MATCH($H5,Calc_US_inflation_dates,0))","v":""},{"$f":"IF(I5=\"\",INDEX($K$5:$K$214,$I$218)*J5/INDEX($J$5:$J$214,$I$218),I5)","v":1},{"$f":"K5/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H5,Calc_FX_dates,0))","v":1},null,{"$f":"L5/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H5,Calc_monthlyinfl_dates,0))","v":1}]
[{"$f":"\"Base \"&Inputs!$C$9","v":"Base Month"},{"$f":"Inputs!$C$5","v":"2012-12-01"},{"$f":"MATCH(B6,$H$5:$H$214,0)","v":90},{"$f":"IF(A6=\"Base Month\",\"Monthly\",\"Annual\")","v":"Monthly"},null,null,null,"2005-08-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H6,USDoE_dates,0)),\"\")","v":1},"",{"$f":"IF(I6=\"\",INDEX($K$5:$K$214,$I$218)*J6/INDEX($J$5:$J$214,$I$218),I6)","v":1},{"$f":"K6/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H6,Calc_FX_dates,0))","v":1},null,{"$f":"L6/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H6,Calc_monthlyinfl_dates,0))","v":1}]
["2012-13","2013-06-01",{"$f":"MATCH(B7,$H$5:$H$214,0)","v":96},{"$f":"IF(A7=\"Base Month\",\"Monthly\",\"Annual\")","v":"Annual"},{"$f":"INDEX($L$5:$O$214,$C7,MATCH(E$3&\" - \"&$D7,$L$2:$O$2,0))/INDEX($L$5:$O$214,$C6,MATCH(E$3&\" - \"&$D6,$L$2:$O$2,0))-1","v":0},{"$f":"INDEX($L$5:$O$214,$C7,MATCH(F$3&\" - \"&$D7,$L$2:$O$2,0))/INDEX($L$5:$O$214,$C6,MATCH(F$3&\" - \"&$D6,$L$2:$O$2,0))-1","v":0},null,"2005-09-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H7,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K7/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H7,Calc_FX_dates,0))","v":1},null,{"$f":"L7/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H7,Calc_monthlyinfl_dates,0))","v":1}]
["2013-14","2014-06-01",108,"Annual",{"$f":"INDEX($L$5:$O$214,$C8,MATCH(E$3&\" - \"&$D8,$L$2:$O$2,0))/INDEX($L$5:$O$214,$C7,MATCH(E$3&\" - \"&$D7,$L$2:$O$2,0))-1","v":0},{"$f":"INDEX($L$5:$O$214,$C8,MATCH(F$3&\" - \"&$D8,$L$2:$O$2,0))/INDEX($L$5:$O$214,$C7,MATCH(F$3&\" - \"&$D7,$L$2:$O$2,0))-1","v":0},null,"2005-10-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H8,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K8/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H8,Calc_FX_dates,0))","v":1},null,{"$f":"L8/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H8,Calc_monthlyinfl_dates,0))","v":1}]
["2014-15","2015-06-01",120,"Annual",-0.66665081243469992,-0.66665081243469992,null,"2005-11-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H9,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K9/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H9,Calc_FX_dates,0))","v":1},null,{"$f":"L9/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H9,Calc_monthlyinfl_dates,0))","v":1}]
["2015-16","2016-06-01",132,"Annual",-0.99992917192625819,-0.99992917192625819,null,"2005-12-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H10,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K10/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H10,Calc_FX_dates,0))","v":1},null,{"$f":"L10/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H10,Calc_monthlyinfl_dates,0))","v":1}]
["2016-17","2017-06-01",144,"Annual",-8.5597612352237284E-3,-8.5597612352237284E-3,null,"2006-01-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H11,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K11/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H11,Calc_FX_dates,0))","v":1},null,{"$f":"L11/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H11,Calc_monthlyinfl_dates,0))","v":1}]
["2017-18","2018-06-01",156,"Annual",-8.4717266650122802E-3,-8.4717266650122802E-3,null,"2006-02-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H12,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K12/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H12,Calc_FX_dates,0))","v":1},null,{"$f":"L12/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H12,Calc_monthlyinfl_dates,0))","v":1}]
["2018-19","2019-06-01",168,"Annual",-8.4005585854936005E-3,-8.4005585854936005E-3,null,"2006-03-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H13,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K13/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H13,Calc_FX_dates,0))","v":1},null,{"$f":"L13/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H13,Calc_monthlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2006-04-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H14,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K14/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H14,Calc_FX_dates,0))","v":1},null,{"$f":"L14/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H14,Calc_monthlyinfl_dates,0))","v":1}]
["Calendar year escalation factors",null,null,null,null,null,null,"2006-05-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H15,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K15/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H15,Calc_FX_dates,0))","v":1},null,{"$f":"L15/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H15,Calc_monthlyinfl_dates,0))","v":1}]
[{"$f":"\"Base \"&Inputs!$C$9","v":"Base Month"},{"$f":"Inputs!$C$5","v":"2012-12-01"},{"$f":"MATCH(B16,$H$5:$H$214,0)","v":90},{"$f":"IF(A16=\"Base Month\",\"Monthly\",\"Annual\")","v":"Monthly"},null,null,null,"2006-06-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H16,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K16/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H16,Calc_FX_dates,0))","v":1},{"$f":"AVERAGE(L5:L16)","v":1},{"$f":"L16/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H16,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N5:N16)","v":1}]
[2013,"2013-12-01",{"$f":"MATCH(B17,$H$5:$H$214,0)","v":102},{"$f":"IF(A17=\"Base Month\",\"Monthly\",\"Annual\")","v":"Annual"},{"$f":"INDEX($L$5:$O$214,$C17,MATCH(E$3&\" - \"&$D17,$L$2:$O$2,0))/INDEX($L$5:$O$214,$C16,MATCH(E$3&\" - \"&$D16,$L$2:$O$2,0))-1","v":0},{"$f":"INDEX($L$5:$O$214,$C17,MATCH(F$3&\" - \"&$D17,$L$2:$O$2,0))/INDEX($L$5:$O$214,$C16,MATCH(F$3&\" - \"&$D16,$L$2:$O$2,0))-1","v":0},null,"2006-07-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H17,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K17/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H17,Calc_FX_dates,0))","v":1},1,{"$f":"L17/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H17,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N6:N17)","v":1}]
[2014,"2014-12-01",114,"Annual",{"$f":"INDEX($L$5:$O$214,$C18,MATCH(E$3&\" - \"&$D18,$L$2:$O$2,0))/INDEX($L$5:$O$214,$C17,MATCH(E$3&\" - \"&$D17,$L$2:$O$2,0))-1","v":-0.16666269453463378},{"$f":"INDEX($L$5:$O$214,$C18,MATCH(F$3&\" - \"&$D18,$L$2:$O$2,0))/INDEX($L$5:$O$214,$C17,MATCH(F$3&\" - \"&$D17,$L$2:$O$2,0))-1","v":-0.16666269453463378},null,"2006-08-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H18,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K18/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H18,Calc_FX_dates,0))","v":1},{"$f":"AVERAGE(L7:L18)","v":1},{"$f":"L18/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H18,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N7:N18)","v":1}]
[2015,"2015-12-01",126,"Annual",-0.99997154472283734,-0.99997154472283734,null,"2006-09-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H19,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K19/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H19,Calc_FX_dates,0))","v":1},1,{"$f":"L19/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H19,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N8:N19)","v":1}]
[2016,"2016-12-01",138,"Annual",-8.6003659227141815E-3,-8.6003659227141815E-3,null,"2006-10-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H20,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K20/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H20,Calc_FX_dates,0))","v":1},{"$f":"AVERAGE(L9:L20)","v":1},{"$f":"L20/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H20,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N9:N20)","v":1}]
[2017,"2017-12-01",150,"Annual",-8.5116776605816957E-3,-8.5116776605816957E-3,null,"2006-11-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H21,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K21/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H21,Calc_FX_dates,0))","v":1},1,{"$f":"L21/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H21,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N10:N21)","v":1}]
[2018,"2018-12-01",162,{"$f":"IF(A22=\"Base Month\",\"Monthly\",\"Annual\")","v":"Annual"},-8.4359927958039815E-3,-8.4359927958039815E-3,null,"2006-12-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H22,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K22/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H22,Calc_FX_dates,0))","v":1},1,{"$f":"L22/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H22,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N11:N22)","v":1}]
[2019,"2019-12-01",174,"Annual",-8.3654213303258063E-3,-8.3654213303258063E-3,null,"2007-01-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H23,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K23/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H23,Calc_FX_dates,0))","v":1},1,{"$f":"L23/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H23,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N12:N23)","v":1}]
[null,null,null,null,null,null,null,"2007-02-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H24,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K24/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H24,Calc_FX_dates,0))","v":1},1,{"$f":"L24/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H24,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N13:N24)","v":1}]
[null,null,null,null,null,null,null,"2007-03-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H25,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K25/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H25,Calc_FX_dates,0))","v":1},1,{"$f":"L25/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H25,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N14:N25)","v":1}]
[null,null,null,null,null,null,null,"2007-04-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H26,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K26/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H26,Calc_FX_dates,0))","v":1},1,{"$f":"L26/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H26,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N15:N26)","v":1}]
[null,null,null,null,null,null,null,"2007-05-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H27,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K27/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H27,Calc_FX_dates,0))","v":1},1,{"$f":"L27/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H27,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N16:N27)","v":1}]
[null,null,null,null,null,null,null,"2007-06-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H28,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K28/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H28,Calc_FX_dates,0))","v":1},1,{"$f":"L28/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H28,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N17:N28)","v":1}]
[null,null,null,null,null,null,null,"2007-07-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H29,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K29/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H29,Calc_FX_dates,0))","v":1},1,{"$f":"L29/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H29,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N18:N29)","v":1}]
[null,null,null,null,null,null,null,"2007-08-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H30,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K30/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H30,Calc_FX_dates,0))","v":1},1,{"$f":"L30/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H30,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N19:N30)","v":1}]
[null,null,null,null,null,null,null,"2007-09-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H31,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K31/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H31,Calc_FX_dates,0))","v":1},1,{"$f":"L31/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H31,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N20:N31)","v":1}]
[null,null,null,null,null,null,null,"2007-10-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H32,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K32/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H32,Calc_FX_dates,0))","v":1},1,{"$f":"L32/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H32,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N21:N32)","v":1}]
[null,null,null,null,null,null,null,"2007-11-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H33,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K33/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H33,Calc_FX_dates,0))","v":1},1,{"$f":"L33/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H33,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N22:N33)","v":1}]
[null,null,null,null,null,null,null,"2007-12-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H34,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K34/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H34,Calc_FX_dates,0))","v":1},1,{"$f":"L34/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H34,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N23:N34)","v":1}]
[null,null,null,null,null,null,null,"2008-01-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H35,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K35/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H35,Calc_FX_dates,0))","v":1},1,{"$f":"L35/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H35,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N24:N35)","v":1}]
[null,null,null,null,null,null,null,"2008-02-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H36,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K36/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H36,Calc_FX_dates,0))","v":1},{"$f":"AVERAGE(L25:L36)","v":1},{"$f":"L36/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H36,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N25:N36)","v":1}]
[null,null,null,null,null,null,null,"2008-03-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H37,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K37/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H37,Calc_FX_dates,0))","v":1},1,{"$f":"L37/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H37,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N26:N37)","v":1}]
[null,null,null,null,null,null,null,"2008-04-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H38,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K38/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H38,Calc_FX_dates,0))","v":1},1,{"$f":"L38/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H38,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N27:N38)","v":1}]
[null,null,null,null,null,null,null,"2008-05-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H39,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K39/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H39,Calc_FX_dates,0))","v":1},1,{"$f":"L39/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H39,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N28:N39)","v":1}]
[null,null,null,null,null,null,null,"2008-06-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H40,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K40/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H40,Calc_FX_dates,0))","v":1},1,{"$f":"L40/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H40,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N29:N40)","v":1}]
[null,null,null,null,null,null,null,"2008-07-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H41,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K41/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H41,Calc_FX_dates,0))","v":1},1,{"$f":"L41/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H41,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N30:N41)","v":1}]
[null,null,null,null,null,null,null,"2008-08-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H42,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K42/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H42,Calc_FX_dates,0))","v":1},1,{"$f":"L42/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H42,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N31:N42)","v":1}]
[null,null,null,null,null,null,null,"2008-09-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H43,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K43/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H43,Calc_FX_dates,0))","v":1},1,{"$f":"L43/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H43,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N32:N43)","v":1}]
[null,null,null,null,null,null,null,"2008-10-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H44,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K44/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H44,Calc_FX_dates,0))","v":1},1,{"$f":"L44/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H44,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N33:N44)","v":1}]
[null,null,null,null,null,null,null,"2008-11-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H45,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K45/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H45,Calc_FX_dates,0))","v":1},1,{"$f":"L45/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H45,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N34:N45)","v":1}]
[null,null,null,null,null,null,null,"2008-12-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H46,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K46/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H46,Calc_FX_dates,0))","v":1},1,{"$f":"L46/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H46,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N35:N46)","v":1}]
[null,null,null,null,null,null,null,"2009-01-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H47,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K47/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H47,Calc_FX_dates,0))","v":1},1,{"$f":"L47/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H47,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N36:N47)","v":1}]
[null,null,null,null,null,null,null,"2009-02-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H48,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K48/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H48,Calc_FX_dates,0))","v":1},{"$f":"AVERAGE(L37:L48)","v":1},{"$f":"L48/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H48,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N37:N48)","v":1}]
[null,null,null,null,null,null,null,"2009-03-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H49,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K49/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H49,Calc_FX_dates,0))","v":1},1,{"$f":"L49/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H49,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N38:N49)","v":1}]
[null,null,null,null,null,null,null,"2009-04-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H50,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K50/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H50,Calc_FX_dates,0))","v":1},1,{"$f":"L50/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H50,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N39:N50)","v":1}]
[null,null,null,null,null,null,null,"2009-05-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H51,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K51/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H51,Calc_FX_dates,0))","v":1},1,{"$f":"L51/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H51,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N40:N51)","v":1}]
[null,null,null,null,null,null,null,"2009-06-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H52,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K52/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H52,Calc_FX_dates,0))","v":1},1,{"$f":"L52/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H52,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N41:N52)","v":1}]
[null,null,null,null,null,null,null,"2009-07-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H53,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K53/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H53,Calc_FX_dates,0))","v":1},1,{"$f":"L53/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H53,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N42:N53)","v":1}]
[null,null,null,null,null,null,null,"2009-08-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H54,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K54/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H54,Calc_FX_dates,0))","v":1},1,{"$f":"L54/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H54,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N43:N54)","v":1}]
[null,null,null,null,null,null,null,"2009-09-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H55,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K55/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H55,Calc_FX_dates,0))","v":1},1,{"$f":"L55/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H55,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N44:N55)","v":1}]
[null,null,null,null,null,null,null,"2009-10-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H56,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K56/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H56,Calc_FX_dates,0))","v":1},1,{"$f":"L56/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H56,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N45:N56)","v":1}]
[null,null,null,null,null,null,null,"2009-11-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H57,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K57/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H57,Calc_FX_dates,0))","v":1},1,{"$f":"L57/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H57,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N46:N57)","v":1}]
[null,null,null,null,null,null,null,"2009-12-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H58,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K58/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H58,Calc_FX_dates,0))","v":1},1,{"$f":"L58/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H58,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N47:N58)","v":1}]
[null,null,null,null,null,null,null,"2010-01-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H59,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K59/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H59,Calc_FX_dates,0))","v":1},1,{"$f":"L59/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H59,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N48:N59)","v":1}]
[null,null,null,null,null,null,null,"2010-02-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H60,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K60/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H60,Calc_FX_dates,0))","v":1},1,{"$f":"L60/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H60,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N49:N60)","v":1}]
[null,null,null,null,null,null,null,"2010-03-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H61,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K61/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H61,Calc_FX_dates,0))","v":1},1,{"$f":"L61/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H61,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N50:N61)","v":1}]
[null,null,null,null,null,null,null,"2010-04-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H62,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K62/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H62,Calc_FX_dates,0))","v":1},1,{"$f":"L62/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H62,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N51:N62)","v":1}]
[null,null,null,null,null,null,null,"2010-05-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H63,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K63/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H63,Calc_FX_dates,0))","v":1},1,{"$f":"L63/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H63,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N52:N63)","v":1}]
[null,null,null,null,null,null,null,"2010-06-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H64,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K64/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H64,Calc_FX_dates,0))","v":1},1,{"$f":"L64/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H64,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N53:N64)","v":1}]
[null,null,null,null,null,null,null,"2010-07-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H65,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K65/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H65,Calc_FX_dates,0))","v":1},1,{"$f":"L65/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H65,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N54:N65)","v":1}]
[null,null,null,null,null,null,null,"2010-08-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H66,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K66/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H66,Calc_FX_dates,0))","v":1},1,{"$f":"L66/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H66,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N55:N66)","v":1}]
[null,null,null,null,null,null,null,"2010-09-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H67,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K67/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H67,Calc_FX_dates,0))","v":1},1,{"$f":"L67/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H67,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N56:N67)","v":1}]
[null,null,null,null,null,null,null,"2010-10-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H68,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K68/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H68,Calc_FX_dates,0))","v":1},1,{"$f":"L68/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H68,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N57:N68)","v":1}]
[null,null,null,null,null,null,null,"2010-11-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H69,USDoE_dates,0)),\"\")","v":1},{"$f":"INDEX(Calc_US_inflation,MATCH($H69,Calc_US_inflation_dates,0))","v":""},1,{"$f":"K69/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H69,Calc_FX_dates,0))","v":1},1,{"$f":"L69/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H69,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N58:N69)","v":1}]
[null,null,null,null,null,null,null,"2010-12-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H70,USDoE_dates,0)),\"\")","v":1},"",{"$f":"IF(I70=\"\",INDEX($K$5:$K$214,$I$218)*J70/INDEX($J$5:$J$214,$I$218),I70)","v":1},{"$f":"K70/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H70,Calc_FX_dates,0))","v":1},1,{"$f":"L70/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H70,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N59:N70)","v":1}]
[null,null,null,null,null,null,null,"2011-01-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H71,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K71/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H71,Calc_FX_dates,0))","v":1},1,{"$f":"L71/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H71,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N60:N71)","v":1}]
[null,null,null,null,null,null,null,"2011-02-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H72,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K72/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H72,Calc_FX_dates,0))","v":1},1,{"$f":"L72/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H72,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N61:N72)","v":1}]
[null,null,null,null,null,null,null,"2011-03-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H73,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K73/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H73,Calc_FX_dates,0))","v":1},1,{"$f":"L73/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H73,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N62:N73)","v":1}]
[null,null,null,null,null,null,null,"2011-04-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H74,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K74/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H74,Calc_FX_dates,0))","v":1},1,{"$f":"L74/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H74,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N63:N74)","v":1}]
[null,null,null,null,null,null,null,"2011-05-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H75,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K75/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H75,Calc_FX_dates,0))","v":1},1,{"$f":"L75/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H75,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N64:N75)","v":1}]
[null,null,null,null,null,null,null,"2011-06-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H76,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K76/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H76,Calc_FX_dates,0))","v":1},1,{"$f":"L76/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H76,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N65:N76)","v":1}]
[null,null,null,null,null,null,null,"2011-07-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H77,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K77/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H77,Calc_FX_dates,0))","v":1},1,{"$f":"L77/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H77,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N66:N77)","v":1}]
[null,null,null,null,null,null,null,"2011-08-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H78,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K78/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H78,Calc_FX_dates,0))","v":1},1,{"$f":"L78/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H78,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N67:N78)","v":1}]
[null,null,null,null,null,null,null,"2011-09-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H79,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K79/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H79,Calc_FX_dates,0))","v":1},1,{"$f":"L79/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H79,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N68:N79)","v":1}]
[null,null,null,null,null,null,null,"2011-10-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H80,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K80/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H80,Calc_FX_dates,0))","v":1},{"$f":"AVERAGE(L69:L80)","v":1},{"$f":"L80/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H80,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N69:N80)","v":1}]
[null,null,null,null,null,null,null,"2011-11-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H81,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K81/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H81,Calc_FX_dates,0))","v":1},1,{"$f":"L81/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H81,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N70:N81)","v":1}]
[null,null,null,null,null,null,null,"2011-12-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H82,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K82/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H82,Calc_FX_dates,0))","v":1},1,{"$f":"L82/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H82,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N71:N82)","v":1}]
[null,null,null,null,null,null,null,"2012-01-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H83,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K83/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H83,Calc_FX_dates,0))","v":1},1,{"$f":"L83/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H83,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N72:N83)","v":1}]
[null,null,null,null,null,null,null,"2012-02-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H84,USDoE_dates,0)),\"\")","v":1},"",1,{"$f":"K84/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H84,Calc_FX_dates,0))","v":1},1,{"$f":"L84/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H84,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N73:N84)","v":1}]
[null,null,null,null,null,null,null,"2012-03-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H85,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K85/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H85,Calc_FX_dates,0))","v":1},1,{"$f":"L85/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H85,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N74:N85)","v":1}]
[null,null,null,null,null,null,null,"2012-04-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H86,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K86/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H86,Calc_FX_dates,0))","v":1},1,{"$f":"L86/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H86,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N75:N86)","v":1}]
[null,null,null,null,null,null,null,"2012-05-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H87,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K87/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H87,Calc_FX_dates,0))","v":1},1,{"$f":"L87/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H87,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N76:N87)","v":1}]
[null,null,null,null,null,null,null,"2012-06-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H88,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K88/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H88,Calc_FX_dates,0))","v":1},1,{"$f":"L88/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H88,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N77:N88)","v":1}]
[null,null,null,null,null,null,null,"2012-07-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H89,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K89/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H89,Calc_FX_dates,0))","v":1},1,{"$f":"L89/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H89,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N78:N89)","v":1}]
[null,null,null,null,null,null,null,"2012-08-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H90,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K90/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H90,Calc_FX_dates,0))","v":1},1,{"$f":"L90/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H90,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N79:N90)","v":1}]
[null,null,null,null,null,null,null,"2012-09-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H91,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K91/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H91,Calc_FX_dates,0))","v":1},1,{"$f":"L91/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H91,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N80:N91)","v":1}]
[null,null,null,null,null,null,null,"2012-10-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H92,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K92/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H92,Calc_FX_dates,0))","v":1},1,{"$f":"L92/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H92,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N81:N92)","v":1}]
[null,null,null,null,null,null,null,"2012-11-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H93,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K93/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H93,Calc_FX_dates,0))","v":1},1,{"$f":"L93/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H93,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N82:N93)","v":1}]
[null,null,null,null,null,null,null,"2012-12-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H94,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K94/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H94,Calc_FX_dates,0))","v":1},1,{"$f":"L94/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H94,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N83:N94)","v":1}]
[null,null,null,null,null,null,null,"2013-01-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H95,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K95/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H95,Calc_FX_dates,0))","v":1},1,{"$f":"L95/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H95,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N84:N95)","v":1}]
[null,null,null,null,null,null,null,"2013-02-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H96,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K96/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H96,Calc_FX_dates,0))","v":1},1,{"$f":"L96/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H96,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N85:N96)","v":1}]
[null,null,null,null,null,null,null,"2013-03-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H97,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K97/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H97,Calc_FX_dates,0))","v":1},1,{"$f":"L97/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H97,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N86:N97)","v":1}]
[null,null,null,null,null,null,null,"2013-04-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H98,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K98/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H98,Calc_FX_dates,0))","v":1},1,{"$f":"L98/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H98,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N87:N98)","v":1}]
[null,null,null,null,null,null,null,"2013-05-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H99,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K99/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H99,Calc_FX_dates,0))","v":1},1,{"$f":"L99/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H99,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N88:N99)","v":1}]
[null,null,null,null,null,null,null,"2013-06-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H100,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K100/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H100,Calc_FX_dates,0))","v":1},1,{"$f":"L100/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H100,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N89:N100)","v":1}]
[null,null,null,null,null,null,null,"2013-07-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H101,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K101/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H101,Calc_FX_dates,0))","v":1},1,{"$f":"L101/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H101,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N90:N101)","v":1}]
[null,null,null,null,null,null,null,"2013-08-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H102,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K102/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H102,Calc_FX_dates,0))","v":1},1,{"$f":"L102/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H102,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N91:N102)","v":1}]
[null,null,null,null,null,null,null,"2013-09-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H103,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K103/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H103,Calc_FX_dates,0))","v":1},1,{"$f":"L103/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H103,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N92:N103)","v":1}]
[null,null,null,null,null,null,null,"2013-10-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H104,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K104/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H104,Calc_FX_dates,0))","v":1},1,{"$f":"L104/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H104,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N93:N104)","v":1}]
[null,null,null,null,null,null,null,"2013-11-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H105,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K105/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H105,Calc_FX_dates,0))","v":1},1,{"$f":"L105/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H105,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N94:N105)","v":1}]
[null,null,null,null,null,null,null,"2013-12-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H106,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K106/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H106,Calc_FX_dates,0))","v":1},1,{"$f":"L106/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H106,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N95:N106)","v":1}]
[null,null,null,null,null,null,null,"2014-01-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H107,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K107/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H107,Calc_FX_dates,0))","v":1},1,{"$f":"L107/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H107,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N96:N107)","v":1}]
[null,null,null,null,null,null,null,"2014-02-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H108,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K108/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H108,Calc_FX_dates,0))","v":1},1,{"$f":"L108/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H108,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N97:N108)","v":1}]
[null,null,null,null,null,null,null,"2014-03-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H109,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K109/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H109,Calc_FX_dates,0))","v":1},1,{"$f":"L109/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H109,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N98:N109)","v":1}]
[null,null,null,null,null,null,null,"2014-04-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H110,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K110/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H110,Calc_FX_dates,0))","v":1},1,{"$f":"L110/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H110,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N99:N110)","v":1}]
[null,null,null,null,null,null,null,"2014-05-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H111,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K111/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H111,Calc_FX_dates,0))","v":1},1,{"$f":"L111/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H111,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N100:N111)","v":1}]
[null,null,null,null,null,null,null,"2014-06-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H112,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K112/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H112,Calc_FX_dates,0))","v":1},{"$f":"AVERAGE(L101:L112)","v":1},{"$f":"L112/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H112,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N101:N112)","v":1}]
[null,null,null,null,null,null,null,"2014-07-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H113,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K113/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H113,Calc_FX_dates,0))","v":1},1,{"$f":"L113/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H113,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N102:N113)","v":1}]
[null,null,null,null,null,null,null,"2014-08-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H114,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K114/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H114,Calc_FX_dates,0))","v":1},1,{"$f":"L114/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H114,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N103:N114)","v":1}]
[null,null,null,null,null,null,null,"2014-09-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H115,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K115/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H115,Calc_FX_dates,0))","v":1},1,{"$f":"L115/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H115,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N104:N115)","v":1}]
[null,null,null,null,null,null,null,"2014-10-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H116,USDoE_dates,0)),\"\")","v":1},1,1,{"$f":"K116/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H116,Calc_FX_dates,0))","v":1},1,{"$f":"L116/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H116,Calc_monthlyinfl_dates,0))","v":1},{"$f":"AVERAGE(N105:N116)","v":1}]
[null,null,null,null,null,null,null,"2014-11-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H117,USDoE_dates,0)),\"\")","v":""},1,{"$f":"IF(I117=\"\",INDEX($K$5:$K$214,$I$218)*J117/INDEX($J$5:$J$214,$I$218),I117)","v":1},{"$f":"K117/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H117,Calc_FX_dates,0))","v":2.3841312225824911E-5},0.91666865344268544,{"$f":"L117/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H117,Calc_monthlyinfl_dates,0))","v":2.3841312225824911E-5},{"$f":"AVERAGE(N106:N117)","v":0.91666865344268544}]
[null,null,null,null,null,null,null,"2014-12-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H118,USDoE_dates,0)),\"\")","v":""},1,{"$f":"IF(I118=\"\",INDEX($K$5:$K$214,$I$218)*J118/INDEX($J$5:$J$214,$I$218),I118)","v":1},{"$f":"K118/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H118,Calc_FX_dates,0))","v":2.3824272168485253E-5},0.83333730546536622,{"$f":"L118/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H118,Calc_monthlyinfl_dates,0))","v":2.3824272168485253E-5},{"$f":"AVERAGE(N107:N118)","v":0.83333730546536622}]
[null,null,null,null,null,null,null,"2015-01-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H119,USDoE_dates,0)),\"\")","v":""},1,{"$f":"IF(I119=\"\",INDEX($K$5:$K$214,$I$218)*J119/INDEX($J$5:$J$214,$I$218),I119)","v":1},{"$f":"K119/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H119,Calc_FX_dates,0))","v":2.3806689679800024E-5},0.75000595602283948,{"$f":"L119/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H119,Calc_monthlyinfl_dates,0))","v":2.3806689679800024E-5},{"$f":"AVERAGE(N108:N119)","v":0.75000595602283948}]
[null,null,null,null,null,null,null,"2015-02-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H120,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K120/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H120,Calc_FX_dates,0))","v":2.3789133123988963E-5},0.66667460511726651,{"$f":"L120/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H120,Calc_monthlyinfl_dates,0))","v":2.3789133123988963E-5},{"$f":"AVERAGE(N109:N120)","v":0.66667460511726651}]
[null,null,null,null,null,null,null,"2015-03-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H121,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K121/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H121,Calc_FX_dates,0))","v":2.3773297831875238E-5},0.58334325289208577,{"$f":"L121/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H121,Calc_monthlyinfl_dates,0))","v":2.3773297831875238E-5},{"$f":"AVERAGE(N110:N121)","v":0.58334325289208577}]
[null,null,null,null,null,null,null,"2015-04-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H122,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K122/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H122,Calc_FX_dates,0))","v":2.3755790473928019E-5},0.50001189920795863,{"$f":"L122/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H122,Calc_monthlyinfl_dates,0))","v":2.3755790473928019E-5},{"$f":"AVERAGE(N111:N122)","v":0.50001189920795863}]
[null,null,null,null,null,null,null,"2015-05-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H123,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K123/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H123,Calc_FX_dates,0))","v":2.3738872403560832E-5},0.4166805441139923,{"$f":"L123/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H123,Calc_monthlyinfl_dates,0))","v":2.3738872403560832E-5},{"$f":"AVERAGE(N112:N123)","v":0.4166805441139923}]
[null,null,null,null,null,null,null,"2015-06-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H124,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K124/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H124,Calc_FX_dates,0))","v":2.3721415694088623E-5},0.33334918756530013,{"$f":"L124/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H124,Calc_monthlyinfl_dates,0))","v":2.3721415694088623E-5},{"$f":"AVERAGE(N113:N124)","v":0.33334918756530013}]
[null,null,null,null,null,null,null,"2015-07-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H125,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K125/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H125,Calc_FX_dates,0))","v":2.3704546532024842E-5},0.2500178296108444,{"$f":"L125/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H125,Calc_monthlyinfl_dates,0))","v":2.3704546532024842E-5},{"$f":"AVERAGE(N114:N125)","v":0.2500178296108444}]
[null,null,null,null,null,null,null,"2015-08-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H126,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K126/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H126,Calc_FX_dates,0))","v":2.368714025155743E-5},0.16668647020586536,{"$f":"L126/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H126,Calc_monthlyinfl_dates,0))","v":2.368714025155743E-5},{"$f":"AVERAGE(N115:N126)","v":0.16668647020586536}]
[null,null,null,null,null,null,null,"2015-09-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H127,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K127/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H127,Calc_FX_dates,0))","v":2.3669759515243324E-5},8.3355109352491699E-2,{"$f":"L127/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H127,Calc_monthlyinfl_dates,0))","v":2.3669759515243324E-5},{"$f":"AVERAGE(N116:N127)","v":8.3355109352491699E-2}]
[null,null,null,null,null,null,null,"2015-10-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H128,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K128/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H128,Calc_FX_dates,0))","v":2.365296371635366E-5},2.3747099468060929E-5,{"$f":"L128/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H128,Calc_monthlyinfl_dates,0))","v":2.365296371635366E-5},{"$f":"AVERAGE(N117:N128)","v":2.3747099468060929E-5}]
[null,null,null,null,null,null,null,"2015-11-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H129,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K129/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H129,Calc_FX_dates,0))","v":2.3635633080432058E-5},2.3729959539278186E-5,{"$f":"L129/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H129,Calc_monthlyinfl_dates,0))","v":2.3635633080432058E-5},{"$f":"AVERAGE(N118:N129)","v":2.3729959539278186E-5}]
[null,null,null,null,null,null,null,"2015-12-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H130,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K130/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H130,Calc_FX_dates,0))","v":2.3618885660974514E-5},2.3712843996985628E-5,{"$f":"L130/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H130,Calc_monthlyinfl_dates,0))","v":2.3618885660974514E-5},{"$f":"AVERAGE(N119:N130)","v":2.3712843996985628E-5}]
[null,null,null,null,null,null,null,"2016-01-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H131,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K131/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H131,Calc_FX_dates,0))","v":2.360160490913382E-5},2.3695753599430115E-5,{"$f":"L131/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H131,Calc_monthlyinfl_dates,0))","v":2.360160490913382E-5},{"$f":"AVERAGE(N120:N131)","v":2.3695753599430115E-5}]
[null,null,null,null,null,null,null,"2016-02-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H132,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K132/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H132,Calc_FX_dates,0))","v":2.3584349425721092E-5},2.3678688291241123E-5,{"$f":"L132/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H132,Calc_monthlyinfl_dates,0))","v":2.3584349425721092E-5},{"$f":"AVERAGE(N121:N132)","v":2.3678688291241123E-5}]
[null,null,null,null,null,null,null,"2016-03-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H133,USDoE_dates,0)),\"\")","v":""},{"$f":"INDEX(Calc_US_inflation,MATCH($H133,Calc_US_inflation_dates,0))","v":1},1,{"$f":"K133/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H133,Calc_FX_dates,0))","v":2.3568230025925054E-5},2.3661599307411937E-5,{"$f":"L133/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H133,Calc_monthlyinfl_dates,0))","v":2.3568230025925054E-5},{"$f":"AVERAGE(N122:N133)","v":2.3661599307411937E-5}]
[null,null,null,null,null,null,null,"2016-04-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H134,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K134/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H134,Calc_FX_dates,0))","v":2.3551023291962037E-5},2.3644535375581439E-5,{"$f":"L134/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H134,Calc_monthlyinfl_dates,0))","v":2.3551023291962037E-5},{"$f":"AVERAGE(N123:N134)","v":2.3644535375581439E-5}]
[null,null,null,null,null,null,null,"2016-05-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H135,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K135/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H135,Calc_FX_dates,0))","v":2.3534395519051093E-5},2.3627495635205626E-5,{"$f":"L135/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H135,Calc_monthlyinfl_dates,0))","v":2.3534395519051093E-5},{"$f":"AVERAGE(N124:N135)","v":2.3627495635205626E-5}]
[null,null,null,null,null,null,null,"2016-06-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H136,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K136/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H136,Calc_FX_dates,0))","v":2.3517238135553362E-5},2.3610480838661025E-5,{"$f":"L136/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H136,Calc_monthlyinfl_dates,0))","v":2.3517238135553362E-5},{"$f":"AVERAGE(N125:N136)","v":2.3610480838661025E-5}]
[null,null,null,null,null,null,null,"2016-07-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H137,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K137/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H137,Calc_FX_dates,0))","v":2.3500658018424517E-5},2.359349012919433E-5,{"$f":"L137/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H137,Calc_monthlyinfl_dates,0))","v":2.3500658018424517E-5},{"$f":"AVERAGE(N126:N137)","v":2.359349012919433E-5}]
[null,null,null,null,null,null,null,"2016-08-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H138,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K138/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H138,Calc_FX_dates,0))","v":2.3483549773383745E-5},2.357652425601319E-5,{"$f":"L138/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H138,Calc_monthlyinfl_dates,0))","v":2.3483549773383745E-5},{"$f":"AVERAGE(N127:N138)","v":2.357652425601319E-5}]
[null,null,null,null,null,null,null,"2016-09-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H139,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K139/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H139,Calc_FX_dates,0))","v":2.3466466419486555E-5},2.3559583164700123E-5,{"$f":"L139/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H139,Calc_monthlyinfl_dates,0))","v":2.3466466419486555E-5},{"$f":"AVERAGE(N128:N139)","v":2.3559583164700123E-5}]
[null,null,null,null,null,null,null,"2016-10-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H140,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K140/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H140,Calc_FX_dates,0))","v":2.3449957790075978E-5},2.3542666004176988E-5,{"$f":"L140/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H140,Calc_monthlyinfl_dates,0))","v":2.3449957790075978E-5},{"$f":"AVERAGE(N129:N140)","v":2.3542666004176988E-5}]
[null,null,null,null,null,null,null,"2016-11-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H141,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K141/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H141,Calc_FX_dates,0))","v":2.3432923257176333E-5},2.3525773518905679E-5,{"$f":"L141/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H141,Calc_monthlyinfl_dates,0))","v":2.3432923257176333E-5},{"$f":"AVERAGE(N130:N141)","v":2.3525773518905679E-5}]
[null,null,null,null,null,null,null,"2016-12-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H142,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K142/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H142,Calc_FX_dates,0))","v":2.3416461772626156E-5},2.3508904861543315E-5,{"$f":"L142/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H142,Calc_monthlyinfl_dates,0))","v":2.3416461772626156E-5},{"$f":"AVERAGE(N131:N142)","v":2.3508904861543315E-5}]
[null,null,null,null,null,null,null,"2017-01-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H143,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K143/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H143,Calc_FX_dates,0))","v":2.3399475851740923E-5},2.349206077342724E-5,{"$f":"L143/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H143,Calc_monthlyinfl_dates,0))","v":2.3399475851740923E-5},{"$f":"AVERAGE(N132:N143)","v":2.349206077342724E-5}]
[null,null,null,null,null,null,null,"2017-02-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H144,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K144/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H144,Calc_FX_dates,0))","v":2.3382514555615311E-5},{"$f":"AVERAGE(L133:L144)","v":2.3475241200918425E-5},{"$f":"L144/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H144,Calc_monthlyinfl_dates,0))","v":2.3382514555615311E-5},{"$f":"AVERAGE(N133:N144)","v":2.3475241200918425E-5}]
[null,null,null,null,null,null,null,"2017-03-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H145,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K145/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H145,Calc_FX_dates,0))","v":2.3367215796237879E-5},2.3458490015111158E-5,{"$f":"L145/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H145,Calc_monthlyinfl_dates,0))","v":2.3367215796237879E-5},{"$f":"AVERAGE(N134:N145)","v":2.3458490015111158E-5}]
[null,null,null,null,null,null,null,"2017-04-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H146,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K146/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H146,Calc_FX_dates,0))","v":2.3350301218885723E-5},2.344176317568813E-5,{"$f":"L146/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H146,Calc_monthlyinfl_dates,0))","v":2.3350301218885723E-5},{"$f":"AVERAGE(N135:N146)","v":2.344176317568813E-5}]
[null,null,null,null,null,null,null,"2017-05-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H147,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K147/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H147,Calc_FX_dates,0))","v":2.3333955572148591E-5},2.3425059846779591E-5,{"$f":"L147/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H147,Calc_monthlyinfl_dates,0))","v":2.3333955572148591E-5},{"$f":"AVERAGE(N136:N147)","v":2.3425059846779591E-5}]
[null,null,null,null,null,null,null,"2017-06-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H148,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K148/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H148,Calc_FX_dates,0))","v":2.331708909459743E-5},2.3408380760033261E-5,{"$f":"L148/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H148,Calc_monthlyinfl_dates,0))","v":2.331708909459743E-5},{"$f":"AVERAGE(N137:N148)","v":2.3408380760033261E-5}]
[null,null,null,null,null,null,null,"2017-07-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H149,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K149/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H149,Calc_FX_dates,0))","v":2.33007898967775E-5},2.3391725083229346E-5,{"$f":"L149/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H149,Calc_monthlyinfl_dates,0))","v":2.33007898967775E-5},{"$f":"AVERAGE(N138:N149)","v":2.3391725083229346E-5}]
[null,null,null,null,null,null,null,"2017-08-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H150,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K150/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H150,Calc_FX_dates,0))","v":2.3283971314147342E-5},2.3375093544959646E-5,{"$f":"L150/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H150,Calc_monthlyinfl_dates,0))","v":2.3283971314147342E-5},{"$f":"AVERAGE(N139:N150)","v":2.3375093544959646E-5}]
[null,null,null,null,null,null,null,"2017-09-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H151,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K151/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H151,Calc_FX_dates,0))","v":2.326717699341539E-5},2.335848609278705E-5,{"$f":"L151/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H151,Calc_monthlyinfl_dates,0))","v":2.326717699341539E-5},{"$f":"AVERAGE(N140:N151)","v":2.335848609278705E-5}]
[null,null,null,null,null,null,null,"2017-10-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H152,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K152/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H152,Calc_FX_dates,0))","v":2.325094747610965E-5},2.3341901899956522E-5,{"$f":"L152/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H152,Calc_monthlyinfl_dates,0))","v":2.325094747610965E-5},{"$f":"AVERAGE(N141:N152)","v":2.3341901899956522E-5}]
[null,null,null,null,null,null,null,"2017-11-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H153,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K153/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H153,Calc_FX_dates,0))","v":2.3234200743494423E-5},2.3325341690483031E-5,{"$f":"L153/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H153,Calc_monthlyinfl_dates,0))","v":2.3234200743494423E-5},{"$f":"AVERAGE(N142:N153)","v":2.3325341690483031E-5}]
[null,null,null,null,null,null,null,"2017-12-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H154,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K154/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H154,Calc_FX_dates,0))","v":2.3218017181332715E-5},2.3308804641208576E-5,{"$f":"L154/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H154,Calc_monthlyinfl_dates,0))","v":2.3218017181332715E-5},{"$f":"AVERAGE(N143:N154)","v":2.3308804641208576E-5}]
[null,null,null,null,null,null,null,"2018-01-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H155,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K155/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H155,Calc_FX_dates,0))","v":2.3201317834853021E-5},2.3292291473134586E-5,{"$f":"L155/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H155,Calc_monthlyinfl_dates,0))","v":2.3201317834853021E-5},{"$f":"AVERAGE(N144:N155)","v":2.3292291473134586E-5}]
[null,null,null,null,null,null,null,"2018-02-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H156,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K156/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H156,Calc_FX_dates,0))","v":2.3184642492812761E-5},2.3275802134567705E-5,{"$f":"L156/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H156,Calc_monthlyinfl_dates,0))","v":2.3184642492812761E-5},{"$f":"AVERAGE(N145:N156)","v":2.3275802134567705E-5}]
[null,null,null,null,null,null,null,"2018-03-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H157,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K157/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H157,Calc_FX_dates,0))","v":2.3169601482854495E-5},2.3259334275119089E-5,{"$f":"L157/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H157,Calc_monthlyinfl_dates,0))","v":2.3169601482854495E-5},{"$f":"AVERAGE(N146:N157)","v":2.3259334275119089E-5}]
[null,null,null,null,null,null,null,"2018-04-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H158,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K158/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H158,Calc_FX_dates,0))","v":2.3152971683915629E-5},2.3242890147204917E-5,{"$f":"L158/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H158,Calc_monthlyinfl_dates,0))","v":2.3152971683915629E-5},{"$f":"AVERAGE(N147:N158)","v":2.3242890147204917E-5}]
[null,null,null,null,null,null,null,"2018-05-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H159,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K159/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H159,Calc_FX_dates,0))","v":2.3136901043474239E-5},2.322646893648205E-5,{"$f":"L159/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H159,Calc_monthlyinfl_dates,0))","v":2.3136901043474239E-5},{"$f":"AVERAGE(N148:N159)","v":2.322646893648205E-5}]
[null,null,null,null,null,null,null,"2018-06-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H160,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K160/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H160,Calc_FX_dates,0))","v":2.3120318135577546E-5},2.3210071356563727E-5,{"$f":"L160/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H160,Calc_monthlyinfl_dates,0))","v":2.3120318135577546E-5},{"$f":"AVERAGE(N149:N160)","v":2.3210071356563727E-5}]
[null,null,null,null,null,null,null,"2018-07-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H161,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K161/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H161,Calc_FX_dates,0))","v":2.3104292777598078E-5},2.3193696596632109E-5,{"$f":"L161/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H161,Calc_monthlyinfl_dates,0))","v":2.3104292777598078E-5},{"$f":"AVERAGE(N150:N161)","v":2.3193696596632109E-5}]
[null,null,null,null,null,null,null,"2018-08-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H162,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K162/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H162,Calc_FX_dates,0))","v":2.3087756562694804E-5},2.3177345367344392E-5,{"$f":"L162/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H162,Calc_monthlyinfl_dates,0))","v":2.3087756562694804E-5},{"$f":"AVERAGE(N151:N162)","v":2.3177345367344392E-5}]
[null,null,null,null,null,null,null,"2018-09-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H163,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K163/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H163,Calc_FX_dates,0))","v":2.3071244001476559E-5},2.3161017618016157E-5,{"$f":"L163/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H163,Calc_monthlyinfl_dates,0))","v":2.3071244001476559E-5},{"$f":"AVERAGE(N152:N163)","v":2.3161017618016157E-5}]
[null,null,null,null,null,null,null,"2018-10-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H164,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K164/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H164,Calc_FX_dates,0))","v":2.3055286577212155E-5},2.3144712543108034E-5,{"$f":"L164/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H164,Calc_monthlyinfl_dates,0))","v":2.3055286577212155E-5},{"$f":"AVERAGE(N153:N164)","v":2.3144712543108034E-5}]
[null,null,null,null,null,null,null,"2018-11-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H165,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K165/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H165,Calc_FX_dates,0))","v":2.3038820412394885E-5},2.3128430848849744E-5,{"$f":"L165/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H165,Calc_monthlyinfl_dates,0))","v":2.3038820412394885E-5},{"$f":"AVERAGE(N154:N165)","v":2.3128430848849744E-5}]
[null,null,null,null,null,null,null,"2018-12-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H166,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K166/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H166,Calc_FX_dates,0))","v":2.3022907793254289E-5},2.311217173317654E-5,{"$f":"L166/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H166,Calc_monthlyinfl_dates,0))","v":2.3022907793254289E-5},{"$f":"AVERAGE(N155:N166)","v":2.311217173317654E-5}]
[null,null,null,null,null,null,null,"2019-01-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H167,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K167/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H167,Calc_FX_dates,0))","v":2.3006487829567939E-5},2.3095935899402781E-5,{"$f":"L167/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H167,Calc_monthlyinfl_dates,0))","v":2.3006487829567939E-5},{"$f":"AVERAGE(N156:N167)","v":2.3095935899402781E-5}]
[null,null,null,null,null,null,null,"2019-02-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H168,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K168/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H168,Calc_FX_dates,0))","v":2.2990091270662345E-5},2.3079723297556913E-5,{"$f":"L168/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H168,Calc_monthlyinfl_dates,0))","v":2.2990091270662345E-5},{"$f":"AVERAGE(N157:N168)","v":2.3079723297556913E-5}]
[null,null,null,null,null,null,null,"2019-03-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H169,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K169/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H169,Calc_FX_dates,0))","v":2.2975301550832854E-5},2.3063531636555111E-5,{"$f":"L169/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H169,Calc_monthlyinfl_dates,0))","v":2.2975301550832854E-5},{"$f":"AVERAGE(N158:N169)","v":2.3063531636555111E-5}]
[null,null,null,null,null,null,null,"2019-04-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H170,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K170/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H170,Calc_FX_dates,0))","v":2.2958949398475526E-5},2.3047363112768435E-5,{"$f":"L170/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H170,Calc_monthlyinfl_dates,0))","v":2.2958949398475526E-5},{"$f":"AVERAGE(N159:N170)","v":2.3047363112768435E-5}]
[null,null,null,null,null,null,null,"2019-05-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H171,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K171/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H171,Calc_FX_dates,0))","v":2.2943146882026338E-5},2.3031216932647779E-5,{"$f":"L171/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H171,Calc_monthlyinfl_dates,0))","v":2.2943146882026338E-5},{"$f":"AVERAGE(N160:N171)","v":2.3031216932647779E-5}]
[null,null,null,null,null,null,null,"2019-06-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H172,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K172/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H172,Calc_FX_dates,0))","v":2.2926840452117295E-5},2.3015093792359427E-5,{"$f":"L172/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H172,Calc_monthlyinfl_dates,0))","v":2.2926840452117295E-5},{"$f":"AVERAGE(N161:N172)","v":2.3015093792359427E-5}]
[null,null,null,null,null,null,null,"2019-07-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H173,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K173/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H173,Calc_FX_dates,0))","v":2.2911082090407129E-5},2.2998992901760182E-5,{"$f":"L173/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H173,Calc_monthlyinfl_dates,0))","v":2.2911082090407129E-5},{"$f":"AVERAGE(N162:N173)","v":2.2998992901760182E-5}]
[null,null,null,null,null,null,null,"2019-08-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H174,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K174/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H174,Calc_FX_dates,0))","v":2.2894821191446496E-5},2.2982914954156155E-5,{"$f":"L174/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H174,Calc_monthlyinfl_dates,0))","v":2.2894821191446496E-5},{"$f":"AVERAGE(N163:N174)","v":2.2982914954156155E-5}]
[null,null,null,null,null,null,null,"2019-09-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H175,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K175/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H175,Calc_FX_dates,0))","v":2.2878583358118464E-5},2.2966859900542976E-5,{"$f":"L175/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H175,Calc_monthlyinfl_dates,0))","v":2.2878583358118464E-5},{"$f":"AVERAGE(N164:N175)","v":2.2966859900542976E-5}]
[null,null,null,null,null,null,null,"2019-10-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H176,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K176/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H176,Calc_FX_dates,0))","v":2.2862891241226367E-5},{"$f":"AVERAGE(L165:L176)","v":2.2950826955877489E-5},{"$f":"L176/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H176,Calc_monthlyinfl_dates,0))","v":2.2862891241226367E-5},{"$f":"AVERAGE(N165:N176)","v":2.2950826955877489E-5}]
[null,null,null,null,null,null,null,"2019-11-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H177,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K177/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H177,Calc_FX_dates,0))","v":2.2846698652044781E-5},2.2934816809181647E-5,{"$f":"L177/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H177,Calc_monthlyinfl_dates,0))","v":2.2846698652044781E-5},{"$f":"AVERAGE(N166:N177)","v":2.2934816809181647E-5}]
[null,null,null,null,null,null,null,"2019-12-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H178,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K178/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H178,Calc_FX_dates,0))","v":2.2831050228310503E-5},2.2918828678769671E-5,{"$f":"L178/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H178,Calc_monthlyinfl_dates,0))","v":2.2831050228310503E-5},{"$f":"AVERAGE(N167:N178)","v":2.2918828678769671E-5}]
[null,null,null,null,null,null,null,"2020-01-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H179,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K179/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H179,Calc_FX_dates,0))","v":2.2814902694440009E-5},2.2902863250842339E-5,{"$f":"L179/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H179,Calc_monthlyinfl_dates,0))","v":2.2814902694440009E-5},{"$f":"AVERAGE(N168:N179)","v":2.2902863250842339E-5}]
[null,null,null,null,null,null,null,"2020-02-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H180,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K180/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H180,Calc_FX_dates,0))","v":2.2798777985499978E-5},2.2886920477078809E-5,{"$f":"L180/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H180,Calc_monthlyinfl_dates,0))","v":2.2798777985499978E-5},{"$f":"AVERAGE(N169:N180)","v":2.2886920477078809E-5}]
[null,null,null,null,null,null,null,"2020-03-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H181,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K181/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H181,Calc_FX_dates,0))","v":2.2783714201089062E-5},2.2870954864600162E-5,{"$f":"L181/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H181,Calc_monthlyinfl_dates,0))","v":2.2783714201089062E-5},{"$f":"AVERAGE(N170:N181)","v":2.2870954864600162E-5}]
[null,null,null,null,null,null,null,"2020-04-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H182,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K182/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H182,Calc_FX_dates,0))","v":2.2767633532170667E-5},2.2855011875741425E-5,{"$f":"L182/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H182,Calc_monthlyinfl_dates,0))","v":2.2767633532170667E-5},{"$f":"AVERAGE(N171:N182)","v":2.2855011875741425E-5}]
[null,null,null,null,null,null,null,"2020-05-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H183,USDoE_dates,0)),\"\")","v":""},1,{"$f":"IF(I183=\"\",INDEX($K$5:$K$214,$I$218)*J183/INDEX($J$5:$J$214,$I$218),I183)","v":1},{"$f":"K183/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H183,Calc_FX_dates,0))","v":2.2752093192573716E-5},2.2839090734953709E-5,{"$f":"L183/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H183,Calc_monthlyinfl_dates,0))","v":2.2752093192573716E-5},{"$f":"AVERAGE(N172:N183)","v":2.2839090734953709E-5}]
[null,null,null,null,null,null,null,"2020-06-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H184,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K184/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H184,Calc_FX_dates,0))","v":2.2736057112975469E-5},2.2823192123358555E-5,{"$f":"L184/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H184,Calc_monthlyinfl_dates,0))","v":2.2736057112975469E-5},{"$f":"AVERAGE(N173:N184)","v":2.2823192123358555E-5}]
[null,null,null,null,null,null,null,"2020-07-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H185,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K185/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H185,Calc_FX_dates,0))","v":2.2720559834594324E-5},2.2807315268707486E-5,{"$f":"L185/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H185,Calc_monthlyinfl_dates,0))","v":2.2720559834594324E-5},{"$f":"AVERAGE(N174:N185)","v":2.2807315268707486E-5}]
[null,null,null,null,null,null,null,"2020-08-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H186,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K186/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H186,Calc_FX_dates,0))","v":2.2704568159113613E-5},2.2791460849346415E-5,{"$f":"L186/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H186,Calc_monthlyinfl_dates,0))","v":2.2704568159113613E-5},{"$f":"AVERAGE(N175:N186)","v":2.2791460849346415E-5}]
[null,null,null,null,null,null,null,"2020-09-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H187,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K187/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H187,Calc_FX_dates,0))","v":2.2688598979013047E-5},2.2775628817754294E-5,{"$f":"L187/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H187,Calc_monthlyinfl_dates,0))","v":2.2688598979013047E-5},{"$f":"AVERAGE(N176:N187)","v":2.2775628817754294E-5}]
[null,null,null,null,null,null,null,"2020-10-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H188,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K188/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H188,Calc_FX_dates,0))","v":2.2673166307674867E-5},2.2759818406624998E-5,{"$f":"L188/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H188,Calc_monthlyinfl_dates,0))","v":2.2673166307674867E-5},{"$f":"AVERAGE(N177:N188)","v":2.2759818406624998E-5}]
[null,null,null,null,null,null,null,"2020-11-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H189,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K189/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H189,Calc_FX_dates,0))","v":2.2657241254304877E-5},2.2744030290146674E-5,{"$f":"L189/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H189,Calc_monthlyinfl_dates,0))","v":2.2657241254304877E-5},{"$f":"AVERAGE(N178:N189)","v":2.2744030290146674E-5}]
[null,null,null,null,null,null,null,"2020-12-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H190,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K190/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H190,Calc_FX_dates,0))","v":2.264185119775393E-5},2.2728263704266963E-5,{"$f":"L190/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H190,Calc_monthlyinfl_dates,0))","v":2.264185119775393E-5},{"$f":"AVERAGE(N179:N190)","v":2.2728263704266963E-5}]
[null,null,null,null,null,null,null,"2021-01-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H191,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K191/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H191,Calc_FX_dates,0))","v":2.2625970088467544E-5},2.271251932043592E-5,{"$f":"L191/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H191,Calc_monthlyinfl_dates,0))","v":2.2625970088467544E-5},{"$f":"AVERAGE(N180:N191)","v":2.271251932043592E-5}]
[null,null,null,null,null,null,null,"2021-02-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H192,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K192/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H192,Calc_FX_dates,0))","v":2.2610111241747309E-5},2.2696797091789868E-5,{"$f":"L192/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H192,Calc_monthlyinfl_dates,0))","v":2.2610111241747309E-5},{"$f":"AVERAGE(N181:N192)","v":2.2696797091789868E-5}]
[null,null,null,null,null,null,null,"2021-03-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H193,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K193/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H193,Calc_FX_dates,0))","v":2.2595806218365871E-5},2.2681138093229606E-5,{"$f":"L193/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H193,Calc_monthlyinfl_dates,0))","v":2.2595806218365871E-5},{"$f":"AVERAGE(N182:N193)","v":2.2681138093229606E-5}]
[null,null,null,null,null,null,null,"2021-04-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H194,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K194/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H194,Calc_FX_dates,0))","v":2.2579989613204776E-5},2.2665501099982446E-5,{"$f":"L194/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H194,Calc_monthlyinfl_dates,0))","v":2.2579989613204776E-5},{"$f":"AVERAGE(N183:N194)","v":2.2665501099982446E-5}]
[null,null,null,null,null,null,null,"2021-05-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H195,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K195/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H195,Calc_FX_dates,0))","v":2.2564704289550287E-5},2.2649885358063822E-5,{"$f":"L195/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H195,Calc_monthlyinfl_dates,0))","v":2.2564704289550287E-5},{"$f":"AVERAGE(N184:N195)","v":2.2649885358063822E-5}]
[null,null,null,null,null,null,null,"2021-06-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H196,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K196/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H196,Calc_FX_dates,0))","v":2.2548931180662036E-5},2.2634291530371042E-5,{"$f":"L196/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H196,Calc_monthlyinfl_dates,0))","v":2.2548931180662036E-5},{"$f":"AVERAGE(N185:N196)","v":2.2634291530371042E-5}]
[null,null,null,null,null,null,null,"2021-07-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H197,USDoE_dates,0)),\"\")","v":""},{"$f":"INDEX(Calc_US_inflation,MATCH($H197,Calc_US_inflation_dates,0))","v":1},1,{"$f":"K197/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H197,Calc_FX_dates,0))","v":2.2533687863355718E-5},2.2618718866101156E-5,{"$f":"L197/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H197,Calc_monthlyinfl_dates,0))","v":2.2533687863355718E-5},{"$f":"AVERAGE(N186:N197)","v":2.2618718866101156E-5}]
[null,null,null,null,null,null,null,"2021-08-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H198,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K198/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H198,Calc_FX_dates,0))","v":2.2517958071562072E-5},2.2603168025471863E-5,{"$f":"L198/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H198,Calc_monthlyinfl_dates,0))","v":2.2517958071562072E-5},{"$f":"AVERAGE(N187:N198)","v":2.2603168025471863E-5}]
[null,null,null,null,null,null,null,"2021-09-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H199,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K199/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H199,Calc_FX_dates,0))","v":2.2502250225022501E-5},2.2587638962639315E-5,{"$f":"L199/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H199,Calc_monthlyinfl_dates,0))","v":2.2502250225022501E-5},{"$f":"AVERAGE(N188:N199)","v":2.2587638962639315E-5}]
[null,null,null,null,null,null,null,"2021-10-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H200,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K200/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H200,Calc_FX_dates,0))","v":2.2487069934787497E-5},2.2572130931565367E-5,{"$f":"L200/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H200,Calc_monthlyinfl_dates,0))","v":2.2487069934787497E-5},{"$f":"AVERAGE(N189:N200)","v":2.2572130931565367E-5}]
[null,null,null,null,null,null,null,"2021-11-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H201,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K201/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H201,Calc_FX_dates,0))","v":2.2471405136963215E-5},2.2556644588453566E-5,{"$f":"L201/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H201,Calc_monthlyinfl_dates,0))","v":2.2471405136963215E-5},{"$f":"AVERAGE(N190:N201)","v":2.2556644588453566E-5}]
[null,null,null,null,null,null,null,"2021-12-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H202,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K202/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H202,Calc_FX_dates,0))","v":2.2456266421144819E-5},2.2541179190402804E-5,{"$f":"L202/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H202,Calc_monthlyinfl_dates,0))","v":2.2456266421144819E-5},{"$f":"AVERAGE(N191:N202)","v":2.2541179190402804E-5}]
[null,null,null,null,null,null,null,"2022-01-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H203,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K203/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H203,Calc_FX_dates,0))","v":2.2440644495309906E-5},{"$f":"AVERAGE(L192:L203)","v":2.2525735390973003E-5},{"$f":"L203/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H203,Calc_monthlyinfl_dates,0))","v":2.2440644495309906E-5},{"$f":"AVERAGE(N192:N203)","v":2.2525735390973003E-5}]
[null,null,null,null,null,null,null,"2022-02-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H204,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K204/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H204,Calc_FX_dates,0))","v":2.2425044289462471E-5},2.2510313144949264E-5,{"$f":"L204/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H204,Calc_monthlyinfl_dates,0))","v":2.2425044289462471E-5},2.2510313144949264E-5]
[null,null,null,null,null,null,null,"2022-03-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H205,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K205/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H205,Calc_FX_dates,0))","v":2.241097241209296E-5},2.2494910327759857E-5,{"$f":"L205/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H205,Calc_monthlyinfl_dates,0))","v":2.241097241209296E-5},2.2494910327759857E-5]
[null,null,null,null,null,null,null,"2022-04-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H206,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K206/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H206,Calc_FX_dates,0))","v":2.2395413419331722E-5},2.2479528978270437E-5,{"$f":"L206/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H206,Calc_monthlyinfl_dates,0))","v":2.2395413419331722E-5},2.2479528978270437E-5]
[null,null,null,null,null,null,null,"2022-05-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H207,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K207/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H207,Calc_FX_dates,0))","v":2.2380376885546754E-5},2.246416836127014E-5,{"$f":"L207/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H207,Calc_monthlyinfl_dates,0))","v":2.2380376885546754E-5},2.246416836127014E-5]
[null,null,null,null,null,null,null,"2022-06-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H208,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K208/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H208,Calc_FX_dates,0))","v":2.2364860331447228E-5},2.2448829123835573E-5,{"$f":"L208/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H208,Calc_monthlyinfl_dates,0))","v":2.2364860331447228E-5},{"$f":"AVERAGE(N197:N208)","v":2.2448829123835573E-5}]
[null,null,null,null,null,null,null,"2022-07-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H209,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K209/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H209,Calc_FX_dates,0))","v":2.2349864783318061E-5},2.2433510533832434E-5,{"$f":"L209/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H209,Calc_monthlyinfl_dates,0))","v":2.2349864783318061E-5},2.2433510533832434E-5]
[null,null,null,null,null,null,null,"2022-08-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H210,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K210/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H210,Calc_FX_dates,0))","v":2.2334390494483405E-5},{"$f":"AVERAGE(L199:L210)","v":2.2418213235742544E-5},{"$f":"L210/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H210,Calc_monthlyinfl_dates,0))","v":2.2334390494483405E-5},2.2418213235742544E-5]
[null,null,null,null,null,null,null,"2022-09-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H211,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K211/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H211,Calc_FX_dates,0))","v":2.2318937618569356E-5},2.2402937185204784E-5,{"$f":"L211/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H211,Calc_monthlyinfl_dates,0))","v":2.2318937618569356E-5},2.2402937185204784E-5]
[null,null,null,null,null,null,null,"2022-10-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H212,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K212/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H212,Calc_FX_dates,0))","v":2.230400356864057E-5},2.2387681654692541E-5,{"$f":"L212/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H212,Calc_monthlyinfl_dates,0))","v":2.230400356864057E-5},2.2387681654692541E-5]
[null,null,null,null,null,null,null,"2022-11-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H213,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K213/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H213,Calc_FX_dates,0))","v":2.2288592698257031E-5},2.2372447284800356E-5,{"$f":"L213/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H213,Calc_monthlyinfl_dates,0))","v":2.2288592698257031E-5},2.2372447284800356E-5]
[null,null,null,null,null,null,null,"2022-12-01",{"$f":"IFERROR(INDEX(USDoE,MATCH('Crude Oil - constant US real'!$H214,USDoE_dates,0)),\"\")","v":""},1,1,{"$f":"K214/INDEX(Calc_FX,MATCH('Crude Oil - constant US real'!$H214,Calc_FX_dates,0))","v":2.2273699215965789E-5},2.2357233351035438E-5,{"$f":"L214/INDEX(Calc_monthlyinfl,MATCH('Crude Oil - constant US real'!$H214,Calc_monthlyinfl_dates,0))","v":2.2273699215965789E-5},2.2357233351035438E-5]
[]
[]
[null,null,null,null,null,null,null,"Last DoE data point",{"$f":"INDEX($H$5:$H$214,MATCH(0,$I$5:$I$214,-1))","v":"2014-10-01"}]
[null,null,null,null,null,null,null,"Row index",{"$f":"MATCH(I217,$H$5:$H$214,0)","v":112}]

{"sheet":"Construction - non-dwelling","index":11,"n_rows":65,"n_cols":18,"rows_kept":65,"cut":false,"hidden":false,"merged":[[1,0,1,5],[64,8,65,9],[64,10,65,10]]}
["Construction - engineering "]
["Escalation factors",null,null,null,null,null,null,null,"BIS Shrapnel non-dwelling building index","BIS Shrapnel inflation","BIS Shrapnel non-dwelling building index","BIS Shrapnel index","RBA inflation",null,"Real - monthly","Real - annual","Nominal - monthly","Nominal - annual"]
[null,null,null,null,"Real","Nominal",null,null,"Nominal","Inflation","Real","Real","Inflation",null,"Real","Real","Nominal","Nominal"]
["Period","End of period","Row #","Periodicity",null,null,null,null,"Quarterly","Quarterly","Quarterly","Quarterly","Quarterly",null,"Quarterly","Annual","Quarterly","Annual"]
["Financial year escalation factors",null,null,null,null,null,null,"2005-06-01",{"$f":"IFERROR(INDEX(BIS,MATCH(H5,BIS_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(Calc_BISInfl,MATCH(Calc_BISInfl_Dates,BIS_dates,0)),\"\")","v":1},{"$f":"IFERROR(I5/J5,K4*(1+$K$65))","v":1},100,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH(H5,Calc_Quarterlyinfl_dates,0))","v":1},null,{"$f":"L5","v":100},null,{"$f":"O5*M5/$M$5","v":100}]
[{"$f":"\"Base \"&Inputs!$C$9","v":"Base Month"},{"$f":"Inputs!$C$5","v":"2012-12-01"},{"$f":"MATCH(B6,$H$5:$H$63,0)","v":31},{"$f":"IF(A6=\"Base Month\",\"Monthly\",\"Annual\")","v":"Monthly"},null,null,null,"2005-09-01","`",1,1,{"$f":"L5*K6/K5","v":100},1,null,100,null,{"$f":"O6*M6/$M$5","v":100}]
["2012-13","2013-06-01",{"$f":"MATCH(B7,$H$5:$H$63,0)","v":33},{"$f":"IF(A7=\"Base Month\",\"Monthly\",\"Annual\")","v":"Annual"},{"$f":"INDEX($O$5:$R$63,$C7,MATCH(E$3&\" - \"&$D7,$O$2:$R$2,0))/INDEX($O$5:$R$63,$C6,MATCH(E$3&\" - \"&$D6,$O$2:$R$2,0))-1","v":0},{"$f":"INDEX($O$5:$R$63,$C7,MATCH(F$3&\" - \"&$D7,$O$2:$R$2,0))/INDEX($O$5:$R$63,$C6,MATCH(F$3&\" - \"&$D6,$O$2:$R$2,0))-1","v":0},null,"2005-12-01",1,1,1,100,1,null,100,null,{"$f":"O7*M7/$M$5","v":100}]
["2013-14","2014-06-01",37,"Annual",{"$f":"INDEX($O$5:$R$63,$C8,MATCH(E$3&\" - \"&$D8,$O$2:$R$2,0))/INDEX($O$5:$R$63,$C7,MATCH(E$3&\" - \"&$D7,$O$2:$R$2,0))-1","v":0},{"$f":"INDEX($O$5:$R$63,$C8,MATCH(F$3&\" - \"&$D8,$O$2:$R$2,0))/INDEX($O$5:$R$63,$C7,MATCH(F$3&\" - \"&$D7,$O$2:$R$2,0))-1","v":0},null,"2006-03-01",1,1,1,100,1,null,100,{"$f":"AVERAGE(O5:O8)","v":100},100,{"$f":"AVERAGE(Q5:Q8)","v":100}]
["2014-15","2015-06-01",41,"Annual",0,0,null,"2006-06-01",1,1,1,100,1,null,100,{"$f":"AVERAGE(O6:O9)","v":100},100,{"$f":"AVERAGE(Q6:Q9)","v":100}]
["2015-16","2016-06-01",45,"Annual",0,0,null,"2006-09-01",1,1,1,100,1,null,100,100,{"$f":"O10*M10/$M$5","v":100},100]
["2016-17","2017-06-01",49,"Annual",0,0,null,"2006-12-01",1,1,1,100,1,null,100,100,100,100]
["2017-18","2018-06-01",53,"Annual",0,0,null,"2007-03-01",1,1,1,100,1,null,100,100,100,100]
["2018-19","2019-06-01",57,"Annual",0,0,null,"2007-06-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2007-09-01",1,1,1,100,1,null,100,100,100,100]
["Calendar year escalation factors",null,null,null,null,null,null,"2007-12-01",1,1,1,100,1,null,100,100,100,100]
[{"$f":"\"Base \"&Inputs!$C$9","v":"Base Month"},{"$f":"Inputs!$C$5","v":"2012-12-01"},{"$f":"MATCH(B16,$H$5:$H$63,0)","v":31},{"$f":"IF(A16=\"Base Month\",\"Monthly\",\"Annual\")","v":"Monthly"},null,null,null,"2008-03-01",1,1,1,100,1,null,100,100,100,100]
[2013,"2013-12-01",{"$f":"MATCH(B17,$H$5:$H$63,0)","v":35},{"$f":"IF(A17=\"Base Month\",\"Monthly\",\"Annual\")","v":"Annual"},{"$f":"INDEX($O$5:$R$63,$C17,MATCH(E$3&\" - \"&$D17,$O$2:$R$2,0))/INDEX($O$5:$R$63,$C16,MATCH(E$3&\" - \"&$D16,$O$2:$R$2,0))-1","v":0},{"$f":"INDEX($O$5:$R$63,$C17,MATCH(F$3&\" - \"&$D17,$O$2:$R$2,0))/INDEX($O$5:$R$63,$C16,MATCH(F$3&\" - \"&$D16,$O$2:$R$2,0))-1","v":0},null,"2008-06-01",1,1,1,100,1,null,100,100,100,100]
[2014,"2014-12-01",39,"Annual",{"$f":"INDEX($O$5:$R$63,$C18,MATCH(E$3&\" - \"&$D18,$O$2:$R$2,0))/INDEX($O$5:$R$63,$C17,MATCH(E$3&\" - \"&$D17,$O$2:$R$2,0))-1","v":0},{"$f":"INDEX($O$5:$R$63,$C18,MATCH(F$3&\" - \"&$D18,$O$2:$R$2,0))/INDEX($O$5:$R$63,$C17,MATCH(F$3&\" - \"&$D17,$O$2:$R$2,0))-1","v":0},null,"2008-09-01",1,1,1,100,1,null,100,100,100,100]
[2015,"2015-12-01",43,"Annual",0,0,null,"2008-12-01",1,1,1,100,1,null,100,100,100,100]
[2016,"2016-12-01",47,"Annual",0,0,null,"2009-03-01",1,1,1,100,1,null,100,100,100,100]
[2017,"2017-12-01",51,"Annual",0,0,null,"2009-06-01",1,1,1,100,1,null,100,100,100,100]
[2018,"2018-12-01",55,"Annual",0,0,null,"2009-09-01",1,1,1,100,1,null,100,100,100,100]
[2019,"2019-12-01",59,"Annual",{"$f":"INDEX($O$5:$R$63,$C23,MATCH(E$3&\" - \"&$D23,$O$2:$R$2,0))/INDEX($O$5:$R$63,$C22,MATCH(E$3&\" - \"&$D22,$O$2:$R$2,0))-1","v":0},0,null,"2009-12-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2010-03-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2010-06-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2010-09-01",1,1,1,100,1,null,100,100,100,{"$f":"AVERAGE(Q23:Q26)","v":100}]
[null,null,null,null,null,null,null,"2010-12-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2011-03-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2011-06-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2011-09-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2011-12-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2012-03-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2012-06-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2012-09-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2012-12-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2013-03-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2013-06-01",{"$f":"IFERROR(INDEX(BIS,MATCH(H37,BIS_dates,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(Calc_BISInfl,MATCH(Calc_BISInfl_Dates,BIS_dates,0)),\"\")","v":1},1,100,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH(H37,Calc_Quarterlyinfl_dates,0))","v":1},null,{"$f":"L37","v":100},100,100,{"$f":"AVERAGE(Q34:Q37)","v":100}]
[null,null,null,null,null,null,null,"2013-09-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2013-12-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2014-03-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2014-06-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2014-09-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2014-12-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2015-03-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2015-06-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2015-09-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2015-12-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2016-03-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2016-06-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2016-09-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2016-12-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2017-03-01",1,1,{"$f":"IFERROR(I52/J52,K51*(1+$K$65))","v":1},100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2017-06-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2017-09-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2017-12-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2018-03-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2018-06-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2018-09-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2018-12-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2019-03-01",1,1,1,100,1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2019-06-01",1,1,{"$f":"IFERROR(I61/J61,K60*(1+$K$65))","v":1},{"$f":"L60*K61/K60","v":100},1,null,100,100,100,100]
[null,null,null,null,null,null,null,"2019-09-01","","",{"$f":"IFERROR(I62/J62,K61*(1+$K$65))","v":1},{"$f":"L61*K62/K61","v":100},{"$f":"INDEX(Calc_Quarterlyinfl,MATCH(H62,Calc_Quarterlyinfl_dates,0))","v":1},null,{"$f":"L62","v":100},{"$f":"AVERAGE(O59:O62)","v":100},{"$f":"O62*M62/$M$5","v":100},{"$f":"AVERAGE(Q59:Q62)","v":100}]
[null,null,null,null,null,null,null,"2019-12-01","","",{"$f":"IFERROR(I63/J63,K62*(1+$K$65))","v":1},{"$f":"L62*K63/K62","v":100},{"$f":"INDEX(Calc_Quarterlyinfl,MATCH(H63,Calc_Quarterlyinfl_dates,0))","v":1},null,100,100,100,100]
[]
[null,null,null,null,null,null,null,null,"Jun-18 to Jun-19 quarterly real growth",null,{"$f":"(K61/K57)^(1/4)-1","v":0}]

{"sheet":"Labour - util. - Ausgrid - FY","index":12,"n_rows":65,"n_cols":28,"rows_kept":65,"cut":false,"hidden":false,"merged":[[1,0,1,5],[0,24,0,27]]}
["Labour - Wage Price Index, utilities - financial year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wage Index"]
["Escalation factors",null,null,null,null,null,null,null,null,null,"Ausgrid historical and committed award changes",null,null,null,{"$f":"\"Independent Economics forecast - \"&Inputs!$C$12","v":"Independent Economics forecast - NSW"},"Forecast index",null,null,{"$f":"\"Independent Economics forecast - \"&Inputs!$C$12","v":"Independent Economics forecast - NSW"},"Forecast change",null,"Ausgrid Index","RBA","Forecast change for coming year - at transition","Real - monthly","Real - annual","Nominal - monthly","Nominal - annual"]
[null,null,null,null,"Real","Nominal",null,null,null,null,"Nominal",null,null,null,"Real","Real",null,null,"Real","Real",null,"Real","Inflation","Real","Real","Real","Nominal","Nominal"]
["Period","End of period","Row #","Periodicity",null,null,null,null,null,"Quarter",null,null,null,null,null,null,null,null,"Quarterly","Quarterly",null,"Quarterly","Quarterly","Annual","Quarterly","Annual","Quarterly","Annual"]
["Financial year escalation factors",null,null,null,null,null,null,1,{"$f":"INDEX(EBA_dates,H5)","v":"2006-01-01"},{"$f":"INDEX(EBA_quarters,H5)","v":"2006-03-01"},{"$f":"INDEX(EBAs,MATCH('Labour - util. - Ausgrid - FY'!$I5,EBA_dates,0))","v":0.01},null,"2009-06-30","2008-09",null,1,null,"2005-06-01",null,null,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R5,Calc_Quarterlyinfl_dates,0))","v":1},{"$f":"IF(R5=$J$19,PRODUCT(1+$T5,1+$T6,1+$T7,1+$T8),\"\")","v":""},{"$f":"IF($R5<$J$19,V5,Y4*(1+T5)*IF(R5=$J$19,CHOOSE($K$20,1,X5^(1/4),X5^(1/2),1/X5^(1/4)),1))","v":1},null,{"$f":"Y5*W5/$W$5","v":1}]
[{"$f":"\"Base \"&Inputs!$C$9","v":"Base Month"},{"$f":"Inputs!$C$5","v":"2012-12-01"},{"$f":"MATCH(B6,$R$5:$R$206,0)","v":31},{"$f":"IF(A6=\"Base Month\",\"Monthly\",\"Annual\")","v":"Monthly"},null,null,null,2,"2007-01-01","2007-03-01",{"$f":"INDEX(EBAs,MATCH('Labour - util. - Ausgrid - FY'!$I6,EBA_dates,0))","v":0.01},null,"2010-06-30","2009-10",{"$f":"IF(O$20=\"FY\",INDEX(IndEcon_FY,MATCH(O$21&O$22,IndEcon_FY_category,0),MATCH(N6,IndEcon_FY_dates,0)),INDEX(IndEcon_CY,MATCH(O$21&O$22,IndEcon_CY_category,0),MATCH(N6,IndEcon_CY_dates,0)))","v":0.01},1,null,"2005-09-01",null,null,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R6,Calc_Quarterlyinfl_dates,0))","v":1},"",1,null,1]
["2012-13","2013-06-01",33,{"$f":"IF(A7=\"Base Month\",\"Monthly\",\"Annual\")","v":"Annual"},{"$f":"INDEX($Y$5:$AB$206,$C7,MATCH(E$3&\" - \"&$D7,$Y$2:$AB$2,0))/INDEX($Y$5:$AB$206,$C6,MATCH(E$3&\" - \"&$D6,$Y$2:$AB$2,0))-1","v":0},0,null,3,"2008-01-01","2008-03-01",{"$f":"INDEX(EBAs,MATCH('Labour - util. - Ausgrid - FY'!$I7,EBA_dates,0))","v":0.01},null,"2011-06-30","2010-11",0.01,1,null,"2005-12-01",null,null,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R7,Calc_Quarterlyinfl_dates,0))","v":1},"",1,null,1]
["2013-14","2014-06-01",37,"Annual",0,0,null,4,"2009-01-01","2009-03-01",{"$f":"INDEX(EBAs,MATCH('Labour - util. - Ausgrid - FY'!$I8,EBA_dates,0))","v":0.01},null,"2012-06-30","2011-12",0.01,1,null,"2006-03-01",null,null,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R8,Calc_Quarterlyinfl_dates,0))","v":1},"",1,{"$f":"AVERAGE(Y5:Y8)","v":1},1,{"$f":"AVERAGE(AA5:AA8)","v":1}]
["2014-15","2015-06-01",41,"Annual",0,0,null,5,"2010-01-01","2010-03-01",{"$f":"INDEX(EBAs,MATCH('Labour - util. - Ausgrid - FY'!$I9,EBA_dates,0))","v":0.01},null,"2013-06-30","2012-13",0.01,1,null,"2006-06-01",null,null,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R9,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,{"$f":"AVERAGE(AA6:AA9)","v":1}]
["2015-16","2016-06-01",45,"Annual",0,0,null,6,"2011-01-01","2011-03-01",{"$f":"INDEX(EBAs,MATCH('Labour - util. - Ausgrid - FY'!$I10,EBA_dates,0))","v":0.01},null,"2014-06-30","2013-14",0.01,1,null,"2006-09-01",null,null,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R10,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
["2016-17","2017-06-01",49,"Annual",0,0,null,7,"2012-01-01","2012-03-01",{"$f":"INDEX(EBAs,MATCH('Labour - util. - Ausgrid - FY'!$I11,EBA_dates,0))","v":0.01},null,"2015-06-30","2014-15",0.01,1,null,"2006-12-01",null,null,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R11,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
["2017-18","2018-06-01",53,"Annual",0,0,null,8,"2012-12-18","2013-03-01",{"$f":"INDEX(EBAs,MATCH('Labour - util. - Ausgrid - FY'!$I12,EBA_dates,0))","v":0.01},null,"2016-06-30","2015-16",0.01,1,null,"2007-03-01",null,null,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R12,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
["2018-19","2019-06-01",57,"Annual",0,0,null,9,"2013-12-18","2014-03-01",{"$f":"INDEX(EBAs,MATCH('Labour - util. - Ausgrid - FY'!$I13,EBA_dates,0))","v":0.01},null,"2017-06-30","2016-17",0.01,1,null,"2007-06-01",null,null,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R13,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,"2018-06-30","2017-18",0.01,1,null,"2007-09-01",null,null,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R14,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,"2019-06-30","2018-19",0.01,1,null,"2007-12-01",null,null,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R15,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,"2020-06-30","2019-20",{"$f":"O15","v":0.01},1,null,"2008-03-01",null,null,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R16,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,"2021-06-30","2020-21",{"$f":"O16","v":0.01},1,null,"2008-06-01",null,null,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R17,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,"Final EBA",{"$f":"INDEX($J$5:$J$15,MATCH(0,$J$5:$J$15,-1))","v":"2014-03-01"},null,null,null,null,null,null,null,"2008-09-01",null,null,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R18,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,"Transition date",{"$f":"DATE(IF(MONTH(J18)<9,YEAR(J18),YEAR(J18)+1),9,1)","v":"2014-09-01"},null,null,null,null,null,null,null,"2008-12-01",null,null,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R19,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,"Transition type",{"$f":"IF(MONTH(J18)=3,\"liftoff\",IF(MONTH(J18)=6,\"1/4 decrease\",IF(MONTH(J18)=9,\"1/2 increase\",\"1/4 increase\")))","v":"liftoff"},{"$f":"IF(J20=\"liftoff\",1,IF(J20=\"1/4 increase\",2,IF(J20=\"1/2 increase\",3,IF(J20=\"1/4 decrease\",4))))","v":1},null,null,null,"FY",null,null,"2009-03-01",null,null,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R20,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!$C$12","v":"NSW"},null,null,"2009-06-01",null,null,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R21,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Util",null,null,"2009-09-01",{"$f":"quarterlyIndex(R22,$M$5:$M$17,$P$5:$P$17,TRUE)","v":1},null,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R22,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-12-01",1,{"$f":"S23/S22-1","v":0},null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R23,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-03-01",1,{"$f":"S24/S23-1","v":0},null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R24,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-06-01",1,0,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R25,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-09-01",1,0,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R26,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-12-01",1,0,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R27,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-03-01",1,0,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R28,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-06-01",1,0,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R29,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-09-01",1,0,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R30,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-12-01",1,0,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R31,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-03-01",1,{"$f":"S32/S31-1","v":0},null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R32,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-01",1,0,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R33,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-01",1,{"$f":"S34/S33-1","v":0},null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R34,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-01",1,0,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R35,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-03-01",1,0,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R36,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-06-01",1,0,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R37,Calc_Quarterlyinfl_dates,0))","v":1},{"$f":"IF(R37=$J$19,PRODUCT(1+$T37,1+$T38,1+$T39,1+$T40),\"\")","v":""},{"$f":"IF($R37<$J$19,V37,Y36*(1+T37)*IF(R37=$J$19,CHOOSE($K$20,1,X37^(1/4),X37^(1/2),1/X37^(1/4)),1))","v":1},1,{"$f":"Y37*W37/$W$5","v":1},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-09-01",1,0,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R38,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-12-01",1,0,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R39,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-03-01",1,0,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R40,Calc_Quarterlyinfl_dates,0))","v":1},"",1,{"$f":"AVERAGE(Y37:Y40)","v":1},1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-06-01",1,0,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R41,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-09-01",1,0,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R42,Calc_Quarterlyinfl_dates,0))","v":1},1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-12-01",1,0,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R43,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-03-01",1,0,null,1,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R44,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-06-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R45,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-09-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R46,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-12-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R47,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R48,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R49,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-09-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R50,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-12-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R51,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-03-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R52,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-06-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R53,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-09-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R54,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-12-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R55,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-03-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R56,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-06-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R57,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-09-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R58,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-12-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R59,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-03-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R60,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-06-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R61,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-09-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R62,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-12-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R63,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-03-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R64,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-06-01",1,{"$f":"S65/S64-1","v":0},null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - FY'!$R65,Calc_Quarterlyinfl_dates,0))","v":1},"",1,1,1,1]

{"sheet":"Labour - util. - Ausgrid - CY","index":13,"n_rows":63,"n_cols":28,"rows_kept":63,"cut":false,"hidden":false,"merged":[[1,0,1,5],[0,24,0,27]]}
["Labour - Wage Price Index, utilities - calendar year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wage Index"]
["Escalation factors",null,null,null,null,null,null,null,null,null,"Ausgrid historical and committed award changes",null,null,null,{"$f":"\"Independent Economics forecast - \"&Inputs!$C$12","v":"Independent Economics forecast - NSW"},"Forecast index",null,null,{"$f":"\"Independent Economics forecast - \"&Inputs!$C$12","v":"Independent Economics forecast - NSW"},"Forecast change",null,"Ausgrid Index","RBA","Forecast change for coming year - at transition","Real - monthly","Real - annual","Nominal - monthly","Nominal - annual"]
[null,null,null,null,"Real","Nominal",null,null,null,null,"Nominal",null,null,null,"Real","Real",null,null,"Real","Real",null,"Real","Inflation","Real","Real","Real","Nominal","Nominal"]
["Period","End of period","Row #","Periodicity",null,null,null,null,null,"Quarter",null,null,null,null,null,null,null,null,"Quarterly","Quarterly",null,"Quarterly","Quarterly","Annual","Quarterly","Annual","Quarterly","Annual"]
[null,null,null,null,null,null,null,1,{"$f":"INDEX(EBA_dates,H5)","v":"2006-01-01"},{"$f":"INDEX(EBA_quarters,H5)","v":"2006-03-01"},{"$f":"INDEX(Inputs!$E$5:$E$13,MATCH('Labour - util. - Ausgrid - CY'!$I5,Inputs!$D$5:$D$13,0))","v":0.01},null,"2009-12-31",2009,null,1,null,"2005-06-01",null,null,null,100,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R5,Calc_Quarterlyinfl_dates,0))","v":1},{"$f":"IF(R5=$J$19,PRODUCT(1+$T5,1+T6,1+T7,1+T8),\"\")","v":""},{"$f":"IF($R5<$J$19,V5,Y4*(1+T5)*IF(R5=$J$19,CHOOSE($K$20,1,X5^(1/4),X5^(1/2),1/X5^(1/4)),1))","v":100},null,{"$f":"Y5*W5/$W$5","v":100}]
[null,null,null,null,null,null,null,2,"2007-01-01","2007-03-01",{"$f":"INDEX(Inputs!$E$5:$E$13,MATCH('Labour - util. - Ausgrid - CY'!$I6,Inputs!$D$5:$D$13,0))","v":0.01},null,"2010-12-31",2010,{"$f":"IF(O$20=\"FY\",INDEX(IndEcon_FY,MATCH(O$21&O$22,IndEcon_FY_category,0),MATCH(N6,IndEcon_FY_dates,0)),INDEX(IndEcon_CY,MATCH(O$21&O$22,IndEcon_CY_category,0),MATCH(N6,IndEcon_CY_dates,0)))","v":0.01},1,null,"2005-09-01",null,null,null,{"$f":"V5*W5/W6*(1+IFERROR(INDEX($K$5:$K$13,MATCH($R6,$J$5:$J$13,0)),0))","v":100},{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R6,Calc_Quarterlyinfl_dates,0))","v":1},"",100,null,100]
[null,null,null,null,null,null,null,3,"2008-01-01","2008-03-01",{"$f":"INDEX(Inputs!$E$5:$E$13,MATCH('Labour - util. - Ausgrid - CY'!$I7,Inputs!$D$5:$D$13,0))","v":0.01},null,"2011-12-31",2011,0.01,1,null,"2005-12-01",null,null,null,100,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R7,Calc_Quarterlyinfl_dates,0))","v":1},"",100,null,100]
[null,null,null,null,null,null,null,4,"2009-01-01","2009-03-01",{"$f":"INDEX(Inputs!$E$5:$E$13,MATCH('Labour - util. - Ausgrid - CY'!$I8,Inputs!$D$5:$D$13,0))","v":0.01},null,"2012-12-31",2012,0.01,1,null,"2006-03-01",null,null,null,101,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R8,Calc_Quarterlyinfl_dates,0))","v":1},"",101,{"$f":"AVERAGE(Y5:Y8)","v":100.25},{"$f":"Y8*W8/$W$5","v":101},{"$f":"AVERAGE(AA5:AA8)","v":100.25}]
[null,null,null,null,null,null,null,5,"2010-01-01","2010-03-01",{"$f":"INDEX(Inputs!$E$5:$E$13,MATCH('Labour - util. - Ausgrid - CY'!$I9,Inputs!$D$5:$D$13,0))","v":0.01},null,"2013-12-31",2013,0.01,1,null,"2006-06-01",null,null,null,101,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R9,Calc_Quarterlyinfl_dates,0))","v":1},"",101,{"$f":"AVERAGE(Y6:Y9)","v":100.5},101,{"$f":"AVERAGE(AA6:AA9)","v":100.5}]
[null,null,null,null,null,null,null,6,"2011-01-01","2011-03-01",{"$f":"INDEX(Inputs!$E$5:$E$13,MATCH('Labour - util. - Ausgrid - CY'!$I10,Inputs!$D$5:$D$13,0))","v":0.01},null,"2014-12-31",2014,0.01,1,null,"2006-09-01",null,null,null,101,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R10,Calc_Quarterlyinfl_dates,0))","v":1},"",101,100.75,101,100.75]
[null,null,null,null,null,null,null,7,"2012-01-01","2012-03-01",{"$f":"INDEX(Inputs!$E$5:$E$13,MATCH('Labour - util. - Ausgrid - CY'!$I11,Inputs!$D$5:$D$13,0))","v":0.01},null,"2015-12-31",2015,0.01,1,null,"2006-12-01",null,null,null,101,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R11,Calc_Quarterlyinfl_dates,0))","v":1},"",101,101,101,101]
[null,null,null,null,null,null,null,8,"2012-12-18","2013-03-01",{"$f":"INDEX(Inputs!$E$5:$E$13,MATCH('Labour - util. - Ausgrid - CY'!$I12,Inputs!$D$5:$D$13,0))","v":0.01},null,"2016-12-31",2016,0.01,1,null,"2007-03-01",null,null,null,102.01,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R12,Calc_Quarterlyinfl_dates,0))","v":1},"",102.01,101.2525,102.01,101.2525]
[null,null,null,null,null,null,null,9,"2013-12-18","2014-03-01",{"$f":"INDEX(Inputs!$E$5:$E$13,MATCH('Labour - util. - Ausgrid - CY'!$I13,Inputs!$D$5:$D$13,0))","v":0.01},null,"2017-12-31",2017,0.01,1,null,"2007-06-01",null,null,null,102.01,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R13,Calc_Quarterlyinfl_dates,0))","v":1},"",102.01,101.505,102.01,101.505]
[null,null,null,null,null,null,null,null,null,null,null,null,"2018-12-31",2018,0.01,1,null,"2007-09-01",null,null,null,102.01,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R14,Calc_Quarterlyinfl_dates,0))","v":1},"",102.01,101.75749999999999,102.01,101.75749999999999]
["Calendar year escalation factors",null,null,null,null,null,null,null,null,null,null,null,"2019-12-31",2019,{"$f":"O14","v":0.01},1,null,"2007-12-01",null,null,null,102.01,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R15,Calc_Quarterlyinfl_dates,0))","v":1},"",102.01,102.01,102.01,102.01]
[{"$f":"\"Base \"&Inputs!$C$9","v":"Base Month"},{"$f":"Inputs!$C$5","v":"2012-12-01"},{"$f":"MATCH(B16,$R$5:$R$206,0)","v":31},{"$f":"IF(A16=\"Base Month\",\"Monthly\",\"Annual\")","v":"Monthly"},null,null,null,null,null,null,null,null,"2020-12-31",2020,{"$f":"O15","v":0.01},1,null,"2008-03-01",null,null,null,103.0301,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R16,Calc_Quarterlyinfl_dates,0))","v":1},"",103.0301,102.26502500000001,103.0301,102.26502500000001]
[2013,"2013-12-01",35,{"$f":"IF(A17=\"Base Month\",\"Monthly\",\"Annual\")","v":"Annual"},{"$f":"INDEX($Y$5:$AB$206,$C17,MATCH(E$3&\" - \"&$D17,$Y$2:$AB$2,0))/INDEX($Y$5:$AB$206,$C16,MATCH(E$3&\" - \"&$D16,$Y$2:$AB$2,0))-1","v":1.0000000000000009E-2},1.0000000000000009E-2,null,null,null,null,null,null,null,null,null,null,null,"2008-06-01",null,null,null,103.0301,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R17,Calc_Quarterlyinfl_dates,0))","v":1},"",103.0301,102.52005000000001,103.0301,102.52005000000001]
[2014,"2014-12-01",39,"Annual",1.0000000000000009E-2,1.0000000000000009E-2,null,null,"Final EBA",{"$f":"INDEX($J$5:$J$15,MATCH(0,$J$5:$J$15,-1))","v":"2014-03-01"},null,null,null,null,null,null,null,"2008-09-01",null,null,null,103.0301,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R18,Calc_Quarterlyinfl_dates,0))","v":1},"",103.0301,102.775075,103.0301,102.775075]
[2015,"2015-12-01",43,"Annual",0,0,null,null,"Transition date",{"$f":"DATE(YEAR(J18)+1,3,1)","v":"2015-03-01"},null,null,null,null,null,null,null,"2008-12-01",null,null,null,103.0301,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R19,Calc_Quarterlyinfl_dates,0))","v":1},"",103.0301,103.0301,103.0301,103.0301]
[2016,"2016-12-01",47,"Annual",0,0,null,null,"Transition type",{"$f":"IF(MONTH(J18)=9,\"liftoff\",IF(MONTH(J18)=12,\"1/4 decrease\",IF(MONTH(J18)=3,\"1/2 increase\",\"1/4 increase\")))","v":"1/2 increase"},{"$f":"IF(J20=\"liftoff\",1,IF(J20=\"1/4 increase\",2,IF(J20=\"1/2 increase\",3,IF(J20=\"1/4 decrease\",4))))","v":3},null,null,null,"CY",null,null,"2009-03-01",null,null,null,104.060401,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R20,Calc_Quarterlyinfl_dates,0))","v":1},"",104.060401,103.28767525000001,104.060401,103.28767525000001]
[2017,"2017-12-01",51,"Annual",0,0,null,null,null,null,null,null,null,null,{"$f":"Inputs!$C$12","v":"NSW"},null,null,"2009-06-01",null,null,null,104.060401,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R21,Calc_Quarterlyinfl_dates,0))","v":1},"",104.060401,103.54525050000001,104.060401,103.54525050000001]
[2018,"2018-12-01",55,"Annual",0,0,null,null,null,null,null,null,null,null,"Util",null,null,"2009-09-01",null,null,null,104.060401,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R22,Calc_Quarterlyinfl_dates,0))","v":1},"",104.060401,103.80282575000001,104.060401,103.80282575000001]
[2019,"2019-12-01",59,"Annual",0,0,null,null,null,null,null,null,null,null,null,null,null,"2009-12-01",null,null,null,104.060401,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R23,Calc_Quarterlyinfl_dates,0))","v":1},"",104.060401,104.060401,104.060401,104.060401]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-03-01",{"$f":"quarterlyIndex(R24,$M$5:$M$16,$P$5:$P$16,FALSE)","v":1},null,null,105.10100500999999,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R24,Calc_Quarterlyinfl_dates,0))","v":1},"",105.10100500999999,104.32055200249999,105.10100500999999,104.32055200249999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-06-01",1,{"$f":"S25/S24-1","v":0},null,105.10100500999999,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R25,Calc_Quarterlyinfl_dates,0))","v":1},"",105.10100500999999,104.580703005,105.10100500999999,104.580703005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-09-01",1,0,null,105.10100500999999,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R26,Calc_Quarterlyinfl_dates,0))","v":1},"",105.10100500999999,104.8408540075,105.10100500999999,104.8408540075]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-12-01",1,0,null,105.10100500999999,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R27,Calc_Quarterlyinfl_dates,0))","v":1},"",105.10100500999999,105.10100500999999,105.10100500999999,105.10100500999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-03-01",1,0,null,106.1520150601,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R28,Calc_Quarterlyinfl_dates,0))","v":1},"",106.1520150601,105.36375752252499,106.1520150601,105.36375752252499]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-06-01",1,0,null,106.1520150601,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R29,Calc_Quarterlyinfl_dates,0))","v":1},"",106.1520150601,105.62651003504999,106.1520150601,105.62651003504999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-09-01",1,0,null,106.1520150601,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R30,Calc_Quarterlyinfl_dates,0))","v":1},"",106.1520150601,105.88926254757499,106.1520150601,105.88926254757499]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-12-01",1,0,null,106.1520150601,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R31,Calc_Quarterlyinfl_dates,0))","v":1},"",106.1520150601,106.1520150601,106.1520150601,106.1520150601]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-03-01",1,{"$f":"S32/S31-1","v":0},null,107.213535210701,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R32,Calc_Quarterlyinfl_dates,0))","v":1},"",107.213535210701,106.41739509775024,107.213535210701,106.41739509775024]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-01",1,{"$f":"S33/S32-1","v":0},null,107.213535210701,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R33,Calc_Quarterlyinfl_dates,0))","v":1},"",107.213535210701,106.6827751354005,107.213535210701,106.6827751354005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-01",1,{"$f":"S34/S33-1","v":0},null,107.213535210701,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R34,Calc_Quarterlyinfl_dates,0))","v":1},"",107.213535210701,106.94815517305076,107.213535210701,106.94815517305076]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-01",1,{"$f":"S35/S34-1","v":0},null,107.213535210701,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R35,Calc_Quarterlyinfl_dates,0))","v":1},"",107.213535210701,107.213535210701,107.213535210701,107.213535210701]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-03-01",1,0,null,108.28567056280801,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R36,Calc_Quarterlyinfl_dates,0))","v":1},"",108.28567056280801,107.48156904872775,108.28567056280801,107.48156904872775]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-06-01",1,0,null,108.28567056280801,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R37,Calc_Quarterlyinfl_dates,0))","v":1},{"$f":"IF(R37=$J$19,PRODUCT(1+$T37,1+T38,1+T39,1+T40),\"\")","v":""},{"$f":"IF($R37<$J$19,V37,Y36*(1+T37)*IF(R37=$J$19,CHOOSE($K$20,1,X37^(1/4),X37^(1/2),1/X37^(1/4)),1))","v":108.28567056280801},107.7496028867545,{"$f":"Y37*W37/$W$5","v":108.28567056280801},107.7496028867545]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-09-01",1,0,null,108.28567056280801,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R38,Calc_Quarterlyinfl_dates,0))","v":1},"",108.28567056280801,108.01763672478125,108.28567056280801,108.01763672478125]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-12-01",1,0,null,108.28567056280801,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R39,Calc_Quarterlyinfl_dates,0))","v":1},"",108.28567056280801,108.28567056280801,108.28567056280801,108.28567056280801]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-03-01",1,0,null,109.36852726843608,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R40,Calc_Quarterlyinfl_dates,0))","v":1},"",109.36852726843608,108.55638473921502,109.36852726843608,108.55638473921502]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-06-01",1,0,null,109.36852726843608,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R41,Calc_Quarterlyinfl_dates,0))","v":1},"",109.36852726843608,108.82709891562205,109.36852726843608,108.82709891562205]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-09-01",1,0,null,109.36852726843608,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R42,Calc_Quarterlyinfl_dates,0))","v":1},"",109.36852726843608,109.09781309202907,109.36852726843608,109.09781309202907]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-12-01",1,0,null,109.36852726843608,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R43,Calc_Quarterlyinfl_dates,0))","v":1},"",109.36852726843608,109.36852726843608,109.36852726843608,109.36852726843608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-03-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R44,Calc_Quarterlyinfl_dates,0))","v":1},1,109.36852726843608,109.36852726843608,109.36852726843608,109.36852726843608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-06-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R45,Calc_Quarterlyinfl_dates,0))","v":1},"",109.36852726843608,109.36852726843608,109.36852726843608,109.36852726843608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-09-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R46,Calc_Quarterlyinfl_dates,0))","v":1},"",109.36852726843608,109.36852726843608,109.36852726843608,109.36852726843608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-12-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R47,Calc_Quarterlyinfl_dates,0))","v":1},"",109.36852726843608,109.36852726843608,109.36852726843608,109.36852726843608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R48,Calc_Quarterlyinfl_dates,0))","v":1},"",109.36852726843608,109.36852726843608,109.36852726843608,109.36852726843608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R49,Calc_Quarterlyinfl_dates,0))","v":1},"",109.36852726843608,109.36852726843608,109.36852726843608,109.36852726843608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-09-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R50,Calc_Quarterlyinfl_dates,0))","v":1},"",109.36852726843608,109.36852726843608,109.36852726843608,109.36852726843608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-12-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R51,Calc_Quarterlyinfl_dates,0))","v":1},"",109.36852726843608,109.36852726843608,109.36852726843608,109.36852726843608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-03-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R52,Calc_Quarterlyinfl_dates,0))","v":1},"",109.36852726843608,109.36852726843608,109.36852726843608,109.36852726843608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-06-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R53,Calc_Quarterlyinfl_dates,0))","v":1},"",109.36852726843608,109.36852726843608,109.36852726843608,109.36852726843608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-09-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R54,Calc_Quarterlyinfl_dates,0))","v":1},"",109.36852726843608,109.36852726843608,109.36852726843608,109.36852726843608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-12-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R55,Calc_Quarterlyinfl_dates,0))","v":1},"",109.36852726843608,109.36852726843608,109.36852726843608,109.36852726843608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-03-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R56,Calc_Quarterlyinfl_dates,0))","v":1},"",109.36852726843608,109.36852726843608,109.36852726843608,109.36852726843608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-06-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R57,Calc_Quarterlyinfl_dates,0))","v":1},"",109.36852726843608,109.36852726843608,109.36852726843608,109.36852726843608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-09-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R58,Calc_Quarterlyinfl_dates,0))","v":1},"",109.36852726843608,109.36852726843608,109.36852726843608,109.36852726843608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-12-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R59,Calc_Quarterlyinfl_dates,0))","v":1},"",109.36852726843608,109.36852726843608,109.36852726843608,109.36852726843608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-03-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R60,Calc_Quarterlyinfl_dates,0))","v":1},"",109.36852726843608,109.36852726843608,109.36852726843608,109.36852726843608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-06-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R61,Calc_Quarterlyinfl_dates,0))","v":1},"",109.36852726843608,109.36852726843608,109.36852726843608,109.36852726843608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-09-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R62,Calc_Quarterlyinfl_dates,0))","v":1},"",109.36852726843608,109.36852726843608,109.36852726843608,109.36852726843608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-12-01",1,0,null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - util. - Ausgrid - CY'!$R63,Calc_Quarterlyinfl_dates,0))","v":1},"",109.36852726843608,109.36852726843608,109.36852726843608,109.36852726843608]

{"sheet":"Labour - WPI prof. serv. - FY","index":14,"n_rows":65,"n_cols":20,"rows_kept":65,"cut":false,"hidden":false,"merged":[[1,0,1,5],[0,16,0,19]]}
["Labour - Wage Price Index, all industries - financial year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wage Index"]
["Escalation factors",null,null,null,null,null,null,null,null,{"$f":"\"Independent Economics forecast - \"&Inputs!$C$12","v":"Independent Economics forecast - NSW"},"Forecast index",null,null,{"$f":"\"Independent Economics forecast - \"&Inputs!$C$12","v":"Independent Economics forecast - NSW"},"Forecast change","RBA","Real - monthly","Real - annual","Nominal - monthly","Nominal - annual"]
[null,null,null,null,"Real","Nominal",null,null,null,"Real","Real",null,null,"Real","Real","Inflation","Real","Real","Nominal","Nominal"]
["Period","End of period","Row #","Periodicity",null,null,null,null,null,null,null,null,null,"Quarterly","Quarterly","Quarterly","Quarterly","Annual","Quarterly","Annual"]
["Financial year escalation factors",null,null,null,null,null,null,"2009-06-30","2008-09",null,1,null,"2005-06-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M5,Calc_Quarterlyinfl_dates,0))","v":1}]
[{"$f":"\"Base \"&Inputs!$C$9","v":"Base Month"},{"$f":"Inputs!$C$5","v":"2012-12-01"},{"$f":"MATCH(B6,$M$5:$M$206,0)","v":31},{"$f":"IF(A6=\"Base Month\",\"Monthly\",\"Annual\")","v":"Monthly"},null,null,null,"2010-06-30","2009-10",{"$f":"IF(J$20=\"FY\",INDEX(IndEcon_FY,MATCH(J$21&J$22,IndEcon_FY_category,0),MATCH(I6,IndEcon_FY_dates,0)),INDEX(IndEcon_CY,MATCH(J$21&J$22,IndEcon_CY_category,0),MATCH(I6,IndEcon_CY_dates,0)))","v":0.01},1,null,"2005-09-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M6,Calc_Quarterlyinfl_dates,0))","v":1}]
["2012-13","2013-06-01",33,{"$f":"IF(A7=\"Base Month\",\"Monthly\",\"Annual\")","v":"Annual"},{"$f":"INDEX($Q$5:$T$206,$C7,MATCH(E$3&\" - \"&$D7,$Q$2:$T$2,0))/INDEX($Q$5:$T$206,$C6,MATCH(E$3&\" - \"&$D6,$Q$2:$T$2,0))-1","v":0},0,null,"2011-06-30","2010-11",0.01,1,null,"2005-12-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M7,Calc_Quarterlyinfl_dates,0))","v":1}]
["2013-14","2014-06-01",37,"Annual",0,0,null,"2012-06-30","2011-12",0.01,1,null,"2006-03-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M8,Calc_Quarterlyinfl_dates,0))","v":1}]
["2014-15","2015-06-01",41,"Annual",0,0,null,"2013-06-30","2012-13",0.01,1,null,"2006-06-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M9,Calc_Quarterlyinfl_dates,0))","v":1}]
["2015-16","2016-06-01",45,"Annual",0,0,null,"2014-06-30","2013-14",0.01,1,null,"2006-09-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M10,Calc_Quarterlyinfl_dates,0))","v":1}]
["2016-17","2017-06-01",49,"Annual",0,0,null,"2015-06-30","2014-15",{"$f":"IF(J$20=\"FY\",INDEX(IndEcon_FY,MATCH(J$21&J$22,IndEcon_FY_category,0),MATCH(I11,IndEcon_FY_dates,0)),INDEX(IndEcon_CY,MATCH(J$21&J$22,IndEcon_CY_category,0),MATCH(I11,IndEcon_CY_dates,0)))","v":0.01},1,null,"2006-12-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M11,Calc_Quarterlyinfl_dates,0))","v":1}]
["2017-18","2018-06-01",53,"Annual",0,0,null,"2016-06-30","2015-16",0.01,1,null,"2007-03-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M12,Calc_Quarterlyinfl_dates,0))","v":1}]
["2018-19","2019-06-01",57,"Annual",0,0,null,"2017-06-30","2016-17",0.01,1,null,"2007-06-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M13,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2018-06-30","2017-18",0.01,1,null,"2007-09-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M14,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2019-06-30","2018-19",0.01,1,null,"2007-12-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M15,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2020-06-30","2019-20",{"$f":"J15","v":0.01},1,null,"2008-03-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M16,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2021-06-30","2020-21",{"$f":"J16","v":0.01},1,null,"2008-06-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M17,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,"2008-09-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M18,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,"2008-12-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M19,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,null,null,"FY",null,null,"2009-03-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M20,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,null,null,{"$f":"Inputs!$C$12","v":"NSW"},null,null,"2009-06-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M21,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,null,null,"Prof",null,null,"2009-09-01",{"$f":"quarterlyIndex($M22,$H$5:$H$17,$K$5:$K$17,TRUE)","v":1},null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M22,Calc_Quarterlyinfl_dates,0))","v":1},100,null,{"$f":"Q22*P22/$P$5","v":100}]
[null,null,null,null,null,null,null,null,null,null,null,null,"2009-12-01",1,{"$f":"N23/N22-1","v":0},{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M23,Calc_Quarterlyinfl_dates,0))","v":1},{"$f":"Q22*(1+O23)","v":100},null,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2010-03-01",1,{"$f":"N24/N23-1","v":0},{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M24,Calc_Quarterlyinfl_dates,0))","v":1},{"$f":"Q23*(1+O24)","v":100},null,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2010-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M25,Calc_Quarterlyinfl_dates,0))","v":1},100,{"$f":"AVERAGE(Q22:Q25)","v":100},100,{"$f":"AVERAGE(S22:S25)","v":100}]
[null,null,null,null,null,null,null,null,null,null,null,null,"2010-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M26,Calc_Quarterlyinfl_dates,0))","v":1},100,{"$f":"AVERAGE(Q23:Q26)","v":100},{"$f":"Q26*P26/$P$5","v":100},{"$f":"AVERAGE(S23:S26)","v":100}]
[null,null,null,null,null,null,null,null,null,null,null,null,"2010-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M27,Calc_Quarterlyinfl_dates,0))","v":1},{"$f":"Q26*(1+O27)","v":100},100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2011-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M28,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,{"$f":"AVERAGE(S25:S28)","v":100}]
[null,null,null,null,null,null,null,null,null,null,null,null,"2011-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M29,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2011-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M30,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2011-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M31,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M32,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M33,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M34,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M35,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2013-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M36,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2013-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M37,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2013-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M38,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2013-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M39,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2014-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M40,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2014-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M41,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2014-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M42,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2014-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M43,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2015-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M44,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2015-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M45,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2015-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M46,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2015-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M47,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M48,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M49,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2016-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M50,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2016-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M51,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2017-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M52,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2017-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M53,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2017-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M54,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2017-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M55,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2018-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M56,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2018-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M57,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2018-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M58,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2018-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M59,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2019-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M60,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2019-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M61,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2019-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M62,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2019-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M63,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2020-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M64,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2020-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - FY'!$M65,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]

{"sheet":"Labour - WPI prof. serv. - CY","index":15,"n_rows":63,"n_cols":20,"rows_kept":63,"cut":false,"hidden":false,"merged":[[1,0,1,5],[0,16,0,19]]}
["Labour - Wage Price Index, professional services - calendar year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wage Index"]
["Escalation factors",null,null,null,null,null,null,null,null,{"$f":"\"Independent Economics forecast - \"&Inputs!$C$12","v":"Independent Economics forecast - NSW"},"Forecast index",null,null,{"$f":"\"Independent Economics forecast - \"&Inputs!$C$12","v":"Independent Economics forecast - NSW"},"Forecast change","RBA","Real - monthly","Real - annual","Nominal - monthly","Nominal - annual"]
[null,null,null,null,"Real","Nominal",null,null,null,"Real","Real",null,null,"Real","Nominal","Inflation","Real","Real","Nominal","Nominal"]
["Period","End of period","Row #","Periodicity",null,null,null,null,null,null,null,null,null,"Quarterly","Quarterly","Quarterly","Quarterly","Annual","Quarterly","Annual"]
[null,null,null,null,null,null,null,"2009-12-31",2009,null,1,null,"2005-06-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M5,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2010-12-31",2010,{"$f":"IF(J$20=\"FY\",INDEX(IndEcon_FY,MATCH(J$21&J$22,IndEcon_FY_category,0),MATCH(I6,IndEcon_FY_dates,0)),INDEX(IndEcon_CY,MATCH(J$21&J$22,IndEcon_CY_category,0),MATCH(I6,IndEcon_CY_dates,0)))","v":0.01},1,null,"2005-09-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M6,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2011-12-31",2011,0.01,1,null,"2005-12-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M7,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2012-12-31",2012,0.01,1,null,"2006-03-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M8,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2013-12-31",2013,0.01,1,null,"2006-06-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M9,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2014-12-31",2014,0.01,1,null,"2006-09-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M10,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2015-12-31",2015,0.01,1,null,"2006-12-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M11,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2016-12-31",2016,0.01,1,null,"2007-03-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M12,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2017-12-31",2017,0.01,1,null,"2007-06-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M13,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2018-12-31",2018,0.01,1,null,"2007-09-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M14,Calc_Quarterlyinfl_dates,0))","v":1}]
["Calendar year escalation factors",null,null,null,null,null,null,"2019-12-31",2019,{"$f":"J14","v":0.01},1,null,"2007-12-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M15,Calc_Quarterlyinfl_dates,0))","v":1}]
[{"$f":"\"Base \"&Inputs!$C$9","v":"Base Month"},{"$f":"Inputs!$C$5","v":"2012-12-01"},{"$f":"MATCH(B16,$M$5:$M$206,0)","v":31},{"$f":"IF(A16=\"Base Month\",\"Monthly\",\"Annual\")","v":"Monthly"},null,null,null,"2020-12-31",2020,{"$f":"J15","v":0.01},1,null,"2008-03-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M16,Calc_Quarterlyinfl_dates,0))","v":1}]
[2013,"2013-12-01",35,{"$f":"IF(A17=\"Base Month\",\"Monthly\",\"Annual\")","v":"Annual"},{"$f":"INDEX($Q$5:$T$206,$C17,MATCH(E$3&\" - \"&$D17,$Q$2:$T$2,0))/INDEX($Q$5:$T$206,$C16,MATCH(E$3&\" - \"&$D16,$Q$2:$T$2,0))-1","v":0},0,null,null,null,null,null,null,"2008-06-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M17,Calc_Quarterlyinfl_dates,0))","v":1}]
[2014,"2014-12-01",39,"Annual",0,0,null,null,null,null,null,null,"2008-09-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M18,Calc_Quarterlyinfl_dates,0))","v":1}]
[2015,"2015-12-01",43,"Annual",0,0,null,null,null,null,null,null,"2008-12-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M19,Calc_Quarterlyinfl_dates,0))","v":1}]
[2016,"2016-12-01",47,"Annual",0,0,null,null,null,"CY",null,null,"2009-03-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M20,Calc_Quarterlyinfl_dates,0))","v":1}]
[2017,"2017-12-01",51,"Annual",0,0,null,null,null,{"$f":"Inputs!$C$12","v":"NSW"},null,null,"2009-06-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M21,Calc_Quarterlyinfl_dates,0))","v":1}]
[2018,"2018-12-01",55,"Annual",0,0,null,null,null,"Prof",null,null,"2009-09-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M22,Calc_Quarterlyinfl_dates,0))","v":1}]
[2019,"2019-12-01",59,"Annual",0,0,null,null,null,null,null,null,"2009-12-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M23,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,"2010-03-01",{"$f":"quarterlyIndex($M24,$H$5:$H$16,$K$5:$K$16,FALSE)","v":1},null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M24,Calc_Quarterlyinfl_dates,0))","v":1},100,null,{"$f":"Q24*P24/$P$5","v":100}]
[null,null,null,null,null,null,null,null,null,null,null,null,"2010-06-01",1,{"$f":"N25/N24-1","v":0},{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M25,Calc_Quarterlyinfl_dates,0))","v":1},{"$f":"Q24*(1+O25)","v":100},null,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2010-09-01",1,{"$f":"N26/N25-1","v":0},{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M26,Calc_Quarterlyinfl_dates,0))","v":1},100,null,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2010-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M27,Calc_Quarterlyinfl_dates,0))","v":1},100,{"$f":"AVERAGE(Q24:Q27)","v":100},100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2011-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M28,Calc_Quarterlyinfl_dates,0))","v":1},100,{"$f":"AVERAGE(Q25:Q28)","v":100},100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2011-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M29,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2011-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M30,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2011-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M31,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M32,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M33,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M34,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M35,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2013-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M36,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2013-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M37,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2013-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M38,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2013-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M39,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2014-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M40,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2014-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M41,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2014-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M42,Calc_Quarterlyinfl_dates,0))","v":1},100,{"$f":"AVERAGE(Q39:Q42)","v":100},100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2014-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M43,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2015-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M44,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2015-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M45,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2015-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M46,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2015-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M47,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M48,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M49,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2016-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M50,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2016-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M51,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2017-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M52,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2017-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M53,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2017-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M54,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2017-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M55,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2018-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M56,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2018-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M57,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2018-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M58,Calc_Quarterlyinfl_dates,0))","v":1},100,{"$f":"AVERAGE(Q55:Q58)","v":100},100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2018-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M59,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2019-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M60,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2019-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M61,Calc_Quarterlyinfl_dates,0))","v":1},{"$f":"Q60*(1+O61)","v":100},100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2019-09-01",1,{"$f":"N62/N61-1","v":0},{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M62,Calc_Quarterlyinfl_dates,0))","v":1},{"$f":"Q61*(1+O62)","v":100},100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2019-12-01",1,{"$f":"N63/N62-1","v":0},{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI prof. serv. - CY'!$M63,Calc_Quarterlyinfl_dates,0))","v":1},100,{"$f":"AVERAGE(Q60:Q63)","v":100},100,100]

{"sheet":"Labour - WPI all - FY","index":16,"n_rows":65,"n_cols":20,"rows_kept":65,"cut":false,"hidden":false,"merged":[[0,16,0,19],[1,0,1,5]]}
["Labour - Wage Price Index, all industries - financial year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wage Index"]
["Escalation factors",null,null,null,null,null,null,null,null,{"$f":"\"Independent Economics forecast - \"&Inputs!$C$12","v":"Independent Economics forecast - NSW"},"Forecast index",null,null,{"$f":"\"Independent Economics forecast - \"&Inputs!$C$12","v":"Independent Economics forecast - NSW"},"Forecast change","RBA","Real - monthly","Real - annual","Nominal - monthly","Nominal - annual"]
[null,null,null,null,"Real","Nominal",null,null,null,"Real","Real",null,null,"Real","Real","Inflation","Real","Real","Nominal","Nominal"]
["Period","End of period","Row #","Periodicity",null,null,null,null,null,null,null,null,null,"Quarterly","Quarterly","Quarterly","Quarterly","Annual","Quarterly","Annual"]
["Financial year escalation factors",null,null,null,null,null,null,"2009-06-30","2008-09",null,1,null,"2005-06-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M5,Calc_Quarterlyinfl_dates,0))","v":1}]
[{"$f":"\"Base \"&Inputs!$C$9","v":"Base Month"},{"$f":"Inputs!$C$5","v":"2012-12-01"},{"$f":"MATCH(B6,$M$5:$M$206,0)","v":31},{"$f":"IF(A6=\"Base Month\",\"Monthly\",\"Annual\")","v":"Monthly"},null,null,null,"2010-06-30","2009-10",{"$f":"IF(J$20=\"FY\",INDEX(IndEcon_FY,MATCH(J$21&J$22,IndEcon_FY_category,0),MATCH(I6,IndEcon_FY_dates,0)),INDEX(IndEcon_CY,MATCH(J$21&J$22,IndEcon_CY_category,0),MATCH(I6,IndEcon_CY_dates,0)))","v":0.01},1,null,"2005-09-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M6,Calc_Quarterlyinfl_dates,0))","v":1}]
["2012-13","2013-06-01",33,{"$f":"IF(A7=\"Base Month\",\"Monthly\",\"Annual\")","v":"Annual"},{"$f":"INDEX($Q$5:$T$206,$C7,MATCH(E$3&\" - \"&$D7,$Q$2:$T$2,0))/INDEX($Q$5:$T$206,$C6,MATCH(E$3&\" - \"&$D6,$Q$2:$T$2,0))-1","v":0},0,null,"2011-06-30","2010-11",0.01,1,null,"2005-12-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M7,Calc_Quarterlyinfl_dates,0))","v":1}]
["2013-14","2014-06-01",37,"Annual",0,0,null,"2012-06-30","2011-12",0.01,1,null,"2006-03-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M8,Calc_Quarterlyinfl_dates,0))","v":1}]
["2014-15","2015-06-01",41,"Annual",0,0,null,"2013-06-30","2012-13",0.01,1,null,"2006-06-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M9,Calc_Quarterlyinfl_dates,0))","v":1}]
["2015-16","2016-06-01",45,"Annual",0,0,null,"2014-06-30","2013-14",0.01,1,null,"2006-09-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M10,Calc_Quarterlyinfl_dates,0))","v":1}]
["2016-17","2017-06-01",49,"Annual",0,0,null,"2015-06-30","2014-15",0.01,1,null,"2006-12-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M11,Calc_Quarterlyinfl_dates,0))","v":1}]
["2017-18","2018-06-01",53,"Annual",0,0,null,"2016-06-30","2015-16",0.01,1,null,"2007-03-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M12,Calc_Quarterlyinfl_dates,0))","v":1}]
["2018-19","2019-06-01",57,"Annual",0,0,null,"2017-06-30","2016-17",0.01,1,null,"2007-06-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M13,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2018-06-30","2017-18",0.01,1,null,"2007-09-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M14,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2019-06-30","2018-19",0.01,1,null,"2007-12-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M15,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2020-06-30","2019-20",{"$f":"J15","v":0.01},1,null,"2008-03-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M16,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2021-06-30","2020-21",{"$f":"J16","v":0.01},1,null,"2008-06-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M17,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,"2008-09-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M18,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,"2008-12-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M19,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,null,null,"FY",null,null,"2009-03-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M20,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,null,null,{"$f":"Inputs!$C$12","v":"NSW"},null,null,"2009-06-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M21,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,null,null,"All",null,null,"2009-09-01",{"$f":"quarterlyIndex($M22,$H$5:$H$17,$K$5:$K$17,TRUE)","v":1},null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M22,Calc_Quarterlyinfl_dates,0))","v":1},100,null,{"$f":"Q22*P22/$P$5","v":100}]
[null,null,null,null,null,null,null,null,null,null,null,null,"2009-12-01",1,{"$f":"N23/N22-1","v":0},{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M23,Calc_Quarterlyinfl_dates,0))","v":1},{"$f":"Q22*(1+O23)","v":100},null,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2010-03-01",1,{"$f":"N24/N23-1","v":0},{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M24,Calc_Quarterlyinfl_dates,0))","v":1},{"$f":"Q23*(1+O24)","v":100},null,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2010-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M25,Calc_Quarterlyinfl_dates,0))","v":1},100,{"$f":"AVERAGE(Q22:Q25)","v":100},100,{"$f":"AVERAGE(S22:S25)","v":100}]
[null,null,null,null,null,null,null,null,null,null,null,null,"2010-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M26,Calc_Quarterlyinfl_dates,0))","v":1},100,{"$f":"AVERAGE(Q23:Q26)","v":100},100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2010-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M27,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2011-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M28,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2011-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M29,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2011-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M30,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2011-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M31,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M32,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M33,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M34,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M35,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2013-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M36,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2013-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M37,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2013-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M38,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2013-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M39,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2014-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M40,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2014-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M41,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2014-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M42,Calc_Quarterlyinfl_dates,0))","v":1},100,{"$f":"AVERAGE(Q39:Q42)","v":100},100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2014-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M43,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2015-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M44,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2015-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M45,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2015-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M46,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2015-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M47,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M48,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M49,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2016-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M50,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2016-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M51,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2017-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M52,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2017-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M53,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2017-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M54,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2017-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M55,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2018-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M56,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2018-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M57,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2018-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M58,Calc_Quarterlyinfl_dates,0))","v":1},100,{"$f":"AVERAGE(Q55:Q58)","v":100},100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2018-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M59,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2019-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M60,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2019-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M61,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2019-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M62,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2019-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M63,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2020-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M64,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2020-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - FY'!$M65,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]

{"sheet":"Labour - WPI all - CY","index":17,"n_rows":63,"n_cols":20,"rows_kept":63,"cut":false,"hidden":false,"merged":[[0,16,0,19],[1,0,1,5]]}
["Labour - Wage Price Index, all industries - calendar year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wage Index"]
["Escalation factors",null,null,null,null,null,null,null,null,{"$f":"\"Independent Economics forecast - \"&Inputs!$C$12","v":"Independent Economics forecast - NSW"},"Forecast index",null,null,{"$f":"\"Independent Economics forecast - \"&Inputs!$C$12","v":"Independent Economics forecast - NSW"},"Forecast change","RBA","Real - monthly","Real - annual","Nominal - monthly","Nominal - annual"]
[null,null,null,null,"Real","Nominal",null,null,null,"Real","Real",null,null,"Real","Real","Inflation","Real","Real","Nominal","Nominal"]
["Period","End of period","Row #","Periodicity",null,null,null,null,null,null,null,null,null,"Quarterly","Quarterly","Quarterly","Quarterly","Annual","Quarterly","Annual"]
[null,null,null,null,null,null,null,"2008-12-31",2008,null,1,null,"2005-06-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M5,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2009-12-31",2009,{"$f":"IF(J$20=\"FY\",INDEX(IndEcon_FY,MATCH(J$21&J$22,IndEcon_FY_category,0),MATCH(I6,IndEcon_FY_dates,0)),INDEX(IndEcon_CY,MATCH(J$21&J$22,IndEcon_CY_category,0),MATCH(I6,IndEcon_CY_dates,0)))","v":0.01},1,null,"2005-09-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M6,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2010-12-31",2010,0.01,1,null,"2005-12-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M7,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2011-12-31",2011,0.01,1,null,"2006-03-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M8,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2012-12-31",2012,0.01,1,null,"2006-06-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M9,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2013-12-31",2013,0.01,1,null,"2006-09-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M10,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2014-12-31",2014,0.01,1,null,"2006-12-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M11,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2015-12-31",2015,0.01,1,null,"2007-03-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M12,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2016-12-31",2016,0.01,1,null,"2007-06-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M13,Calc_Quarterlyinfl_dates,0))","v":1}]
[null,null,null,null,null,null,null,"2017-12-31",2017,0.01,1,null,"2007-09-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M14,Calc_Quarterlyinfl_dates,0))","v":1}]
["Calendar year escalation factors",null,null,null,null,null,null,"2018-12-31",2018,0.01,1,null,"2007-12-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M15,Calc_Quarterlyinfl_dates,0))","v":1}]
[{"$f":"\"Base \"&Inputs!$C$9","v":"Base Month"},{"$f":"Inputs!$C$5","v":"2012-12-01"},{"$f":"MATCH(B16,$M$5:$M$206,0)","v":31},{"$f":"IF(A16=\"Base Month\",\"Monthly\",\"Annual\")","v":"Monthly"},null,null,null,"2019-12-31",2019,{"$f":"J15","v":0.01},1,null,"2008-03-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M16,Calc_Quarterlyinfl_dates,0))","v":1}]
[2013,"2013-12-01",35,{"$f":"IF(A17=\"Base Month\",\"Monthly\",\"Annual\")","v":"Annual"},{"$f":"INDEX($Q$5:$T$206,$C17,MATCH(E$3&\" - \"&$D17,$Q$2:$T$2,0))/INDEX($Q$5:$T$206,$C16,MATCH(E$3&\" - \"&$D16,$Q$2:$T$2,0))-1","v":0},0,null,"2020-12-31",2020,{"$f":"J16","v":0.01},1,null,"2008-06-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M17,Calc_Quarterlyinfl_dates,0))","v":1}]
[2014,"2014-12-01",39,"Annual",0,0,null,null,null,null,null,null,"2008-09-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M18,Calc_Quarterlyinfl_dates,0))","v":1}]
[2015,"2015-12-01",43,"Annual",0,0,null,null,null,null,null,null,"2008-12-01",null,null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M19,Calc_Quarterlyinfl_dates,0))","v":1}]
[2016,"2016-12-01",47,"Annual",0,0,null,null,null,"CY",null,null,"2009-03-01",{"$f":"quarterlyIndex($M20,$H$5:$H$17,$K$5:$K$17,FALSE)","v":1},null,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M20,Calc_Quarterlyinfl_dates,0))","v":1},100,null,{"$f":"Q20*P20/$P$5","v":100}]
[2017,"2017-12-01",51,"Annual",0,0,null,null,null,{"$f":"Inputs!$C$12","v":"NSW"},null,null,"2009-06-01",1,{"$f":"N21/N20-1","v":0},{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M21,Calc_Quarterlyinfl_dates,0))","v":1},{"$f":"Q20*(1+O21)","v":100},null,100]
[2018,"2018-12-01",55,"Annual",0,0,null,null,null,"All",null,null,"2009-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M22,Calc_Quarterlyinfl_dates,0))","v":1},100,null,100]
[2019,"2019-12-01",59,"Annual",0,0,null,null,null,null,null,null,"2009-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M23,Calc_Quarterlyinfl_dates,0))","v":1},100,{"$f":"AVERAGE(Q20:Q23)","v":100},100,{"$f":"AVERAGE(S20:S23)","v":100}]
[null,null,null,null,null,null,null,null,null,null,null,null,"2010-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M24,Calc_Quarterlyinfl_dates,0))","v":1},100,{"$f":"AVERAGE(Q21:Q24)","v":100},{"$f":"Q24*P24/$P$5","v":100},{"$f":"AVERAGE(S21:S24)","v":100}]
[null,null,null,null,null,null,null,null,null,null,null,null,"2010-06-01",1,{"$f":"N25/N24-1","v":0},{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M25,Calc_Quarterlyinfl_dates,0))","v":1},{"$f":"Q24*(1+O25)","v":100},{"$f":"AVERAGE(Q22:Q25)","v":100},100,{"$f":"AVERAGE(S22:S25)","v":100}]
[null,null,null,null,null,null,null,null,null,null,null,null,"2010-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M26,Calc_Quarterlyinfl_dates,0))","v":1},100,{"$f":"AVERAGE(Q23:Q26)","v":100},100,{"$f":"AVERAGE(S23:S26)","v":100}]
[null,null,null,null,null,null,null,null,null,null,null,null,"2010-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M27,Calc_Quarterlyinfl_dates,0))","v":1},100,{"$f":"AVERAGE(Q24:Q27)","v":100},100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2011-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M28,Calc_Quarterlyinfl_dates,0))","v":1},100,{"$f":"AVERAGE(Q25:Q28)","v":100},100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2011-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M29,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2011-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M30,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2011-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M31,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M32,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M33,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M34,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M35,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2013-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M36,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2013-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M37,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2013-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M38,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2013-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M39,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2014-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M40,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2014-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M41,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2014-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M42,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2014-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M43,Calc_Quarterlyinfl_dates,0))","v":1},100,{"$f":"AVERAGE(Q40:Q43)","v":100},100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2015-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M44,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2015-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M45,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2015-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M46,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2015-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M47,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M48,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M49,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2016-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M50,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2016-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M51,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2017-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M52,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2017-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M53,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2017-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M54,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2017-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M55,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2018-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M56,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2018-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M57,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2018-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M58,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2018-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M59,Calc_Quarterlyinfl_dates,0))","v":1},100,{"$f":"AVERAGE(Q56:Q59)","v":100},100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2019-03-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M60,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2019-06-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M61,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2019-09-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M62,Calc_Quarterlyinfl_dates,0))","v":1},100,100,100,100]
[null,null,null,null,null,null,null,null,null,null,null,null,"2019-12-01",1,0,{"$f":"INDEX(Calc_Quarterlyinfl,MATCH('Labour - WPI all - CY'!$M63,Calc_Quarterlyinfl_dates,0))","v":1},{"$f":"Q62*(1+O63)","v":100},100,100,100]

{"sheet":"Chart data","index":18,"n_rows":206,"n_cols":27,"rows_kept":206,"cut":false,"hidden":false,"merged":[[0,17,0,20],[1,7,1,10],[1,12,1,15],[1,17,1,20],[2,22,2,25],[1,23,1,26],[1,2,1,5],[2,2,2,5],[2,7,2,10],[2,12,2,15],[2,17,2,20]]}
["Chart data",null,null,"2012-12-01","=1000"]
[null,null,"Aluminium",null,null,null,null,"Copper",null,null,null,null,"Steel",null,null,null,null,"Crude Oil",null,null,null,null,null,"Construction"]
[null,null,"Real",null,null,null,null,"Real",null,null,null,null,"Real",null,null,null,null,"Real",null,null,null,null,"Real"]
[null,null,"History","Updated forecast","Dec-13 forecast","Dec-13 - % change basis",null,"History","Updated forecast","Dec-13 forecast","Dec-13 - % change basis",null,"History","Updated forecast","Dec-13 forecast","Dec-13 - % change basis",null,"History","Updated forecast","Dec-13 forecast","Dec-13 - % change basis",null,null,"History","Updated forecast - non-dwelling","Dec-13 forecast - engineering","Dec-13 - % change basis"]
[null,"2005-07-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B5,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"E5/INDEX($E$5:$E$206,MATCH($B$104,$B$5:$B$206,0))*INDEX($C$5:$C$206,MATCH($B$104,$B$5:$B$206))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B5,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"J5/INDEX($J$5:$J$206,MATCH($B$104,$B$5:$B$206,0))*INDEX($H$5:$H$206,MATCH($B$104,$B$5:$B$206))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B5,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"O5/INDEX($O$5:$O$206,MATCH($B$104,$B$5:$B$206,0))*INDEX($M$5:$M$206,MATCH($B$104,$B$5:$B$206))","v":{"$error":"#N/A"}},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B5,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"T5/INDEX($T$5:$T$206,MATCH($B$104,$B$5:$B$206,0))*INDEX($R$5:$R$206,MATCH($B$104,$B$5:$B$206))","v":{"$error":"#N/A"}},null,"2007-09-01",{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W5,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"Z5/INDEX($Z$5:$Z$54,MATCH($W$29,$W$5:$W$54,0))*INDEX($X$5:$X$54,MATCH($W$29,$W$5:$W$54))","v":{"$error":"#N/A"}}]
[null,"2005-08-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B6,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"E6/INDEX($E$5:$E$206,MATCH($B$104,$B$5:$B$206,0))*INDEX($C$5:$C$206,MATCH($B$104,$B$5:$B$206))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B6,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"J6/INDEX($J$5:$J$206,MATCH($B$104,$B$5:$B$206,0))*INDEX($H$5:$H$206,MATCH($B$104,$B$5:$B$206))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B6,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"O6/INDEX($O$5:$O$206,MATCH($B$104,$B$5:$B$206,0))*INDEX($M$5:$M$206,MATCH($B$104,$B$5:$B$206))","v":{"$error":"#N/A"}},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B6,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"T6/INDEX($T$5:$T$206,MATCH($B$104,$B$5:$B$206,0))*INDEX($R$5:$R$206,MATCH($B$104,$B$5:$B$206))","v":{"$error":"#N/A"}},null,"2007-12-01",{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W6,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2005-09-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B7,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B7,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B7,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B7,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2008-03-01",{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W7,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2005-10-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B8,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B8,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B8,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B8,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2008-06-01",{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W8,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2005-11-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B9,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B9,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B9,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B9,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2008-09-01",{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W9,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2005-12-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B10,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B10,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B10,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B10,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2008-12-01",{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W10,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2006-01-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B11,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B11,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B11,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B11,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2009-03-01",{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W11,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2006-02-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B12,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B12,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B12,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B12,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2009-06-01",{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W12,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2006-03-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B13,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B13,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B13,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B13,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2009-09-01",{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W13,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2006-04-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B14,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B14,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B14,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B14,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2009-12-01",{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W14,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2006-05-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B15,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B15,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B15,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B15,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2010-03-01",{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W15,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2006-06-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B16,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B16,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B16,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B16,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2010-06-01",{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W16,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2006-07-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B17,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B17,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B17,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B17,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2010-09-01",{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W17,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2006-08-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B18,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B18,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B18,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B18,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2010-12-01",{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W18,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2006-09-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B19,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B19,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B19,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B19,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2011-03-01",{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W19,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2006-10-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B20,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B20,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B20,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B20,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2011-06-01",{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W20,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2006-11-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B21,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B21,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B21,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B21,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2011-09-01",{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W21,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2006-12-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B22,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B22,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B22,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B22,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2011-12-01",{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W22,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2007-01-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B23,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B23,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B23,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B23,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2012-03-01",{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W23,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2007-02-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B24,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B24,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B24,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B24,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2012-06-01",{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W24,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2007-03-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B25,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B25,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B25,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B25,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2012-09-01",{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W25,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2007-04-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B26,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B26,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B26,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B26,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2012-12-01",{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W26,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2007-05-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B27,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B27,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B27,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B27,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2013-03-01",{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W27,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2007-06-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B28,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B28,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B28,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B28,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2013-06-01",{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W28,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2007-07-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B29,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B29,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B29,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B29,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2013-09-01",{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W29,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},116.03756533533428,100]
[null,"2007-08-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B30,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B30,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B30,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B30,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2013-12-01",{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W30,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},116.17557882063281,100.11893862552157]
[null,"2007-09-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B31,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B31,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B31,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B31,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2014-03-01",{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W31,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},116.31496015664359,100.23905605095011]
[null,"2007-10-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B32,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B32,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B32,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B32,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2014-06-01",{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W32,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},116.45570934336665,100.36035227628568]
[null,"2007-11-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B33,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B33,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B33,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B33,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2014-09-01",{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W33,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W33,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},116.55905294217794,100.44941274434416]
[null,"2007-12-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B34,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B34,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B34,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B34,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2014-12-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W34,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},116.69980212890101,100.57070896967973]
[null,"2008-01-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B35,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B35,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B35,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B35,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2015-03-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W35,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},116.8793247542481,100.72541975219941]
[null,"2008-02-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B36,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B36,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B36,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B36,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2015-06-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W36,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},117.09762081821923,100.91354509190322]
[null,"2008-03-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B37,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B37,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B37,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B37,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2015-09-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W37,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},117.39748678768171,101.17196655101944]
[null,"2008-04-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B38,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B38,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B38,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B38,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2015-12-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W38,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},117.61578285165285,101.36009189072325]
[null,"2008-05-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B39,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B39,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B39,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B39,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2016-03-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W39,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},117.79128244875668,101.51133566819881]
[null,"2008-06-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B40,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B40,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B40,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B40,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2016-06-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W40,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},117.92398557899318,101.62569788344609]
[null,"2008-07-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B41,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B41,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B41,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B41,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2016-09-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W41,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},118.02078806497629,101.70912128663743]
[null,"2008-08-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B42,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B42,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B42,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B42,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2016-12-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W42,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},118.15349119521279,101.82348350188471]
[null,"2008-09-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B43,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B43,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B43,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B43,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2017-03-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W43,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},118.27929850283542,101.93190296695971]
[null,"2008-10-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B44,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B44,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B44,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B44,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2017-06-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W44,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},118.39820998784415,102.03437968186242]
[null,"2008-11-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B45,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B45,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B45,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B45,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2017-09-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W45,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},118.56011073302967,102.17390410631725]
[null,"2008-12-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B46,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B46,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B46,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B46,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2017-12-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W46,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},118.67902221803838,102.27638082121995]
[null,"2009-01-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B47,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B47,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B47,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B47,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2018-03-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W47,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},118.74804862025641,102.33586707639822]
[null,"2009-02-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B48,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B48,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B48,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B48,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2018-06-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W48,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},118.76718993968373,102.35236287185204]
[null,"2009-03-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B49,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B49,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B49,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B49,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2018-09-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W49,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},118.72598107354528,102.31684948787215]
[null,"2009-04-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B50,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B50,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B50,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B50,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2018-12-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W50,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},118.74512239297263,102.33334528332601]
[null,"2009-05-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B51,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B51,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B51,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B51,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2019-03-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W51,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},118.77472881517501,102.35885979848911]
[null,"2009-06-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B52,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B52,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B52,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B52,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2019-06-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W52,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},118.81480034015242,102.39339303336146]
[null,"2009-07-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B53,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B53,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B53,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B53,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2019-09-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W53,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},118.82389986490804,102.40123491174742]
[null,"2009-08-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B54,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B54,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B54,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B54,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,"2019-12-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W54,'Construction - non-dwelling'!$H$5:$H$63,0))/INDEX('Construction - non-dwelling'!$O$5:$O$63,MATCH('Chart data'!$W$26,'Construction - non-dwelling'!$H$5:$H$63,0))*100","v":100},118.86397138988548,{"$f":"Z54/INDEX($Z$5:$Z$54,MATCH($W$29,$W$5:$W$54,0))*INDEX($X$5:$X$54,MATCH($W$29,$W$5:$W$54))","v":102.43576814661979}]
[null,"2009-09-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B55,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B55,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B55,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B55,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2009-10-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B56,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B56,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B56,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B56,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2009-11-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B57,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B57,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B57,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B57,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2009-12-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B58,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B58,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B58,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B58,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2010-01-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B59,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B59,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B59,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B59,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2010-02-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B60,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B60,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B60,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B60,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2010-03-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B61,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B61,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B61,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B61,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2010-04-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B62,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B62,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B62,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B62,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2010-05-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B63,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B63,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B63,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B63,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2010-06-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B64,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B64,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B64,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B64,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2010-07-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B65,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B65,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B65,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B65,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2010-08-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B66,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B66,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B66,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B66,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2010-09-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B67,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B67,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B67,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B67,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2010-10-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B68,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B68,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B68,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B68,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2010-11-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B69,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B69,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B69,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B69,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2010-12-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B70,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"E70/INDEX($E$5:$E$206,MATCH($B$104,$B$5:$B$206,0))*INDEX($C$5:$C$206,MATCH($B$104,$B$5:$B$206))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B70,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"J70/INDEX($J$5:$J$206,MATCH($B$104,$B$5:$B$206,0))*INDEX($H$5:$H$206,MATCH($B$104,$B$5:$B$206))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B70,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"O70/INDEX($O$5:$O$206,MATCH($B$104,$B$5:$B$206,0))*INDEX($M$5:$M$206,MATCH($B$104,$B$5:$B$206))","v":{"$error":"#N/A"}},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B70,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"T70/INDEX($T$5:$T$206,MATCH($B$104,$B$5:$B$206,0))*INDEX($R$5:$R$206,MATCH($B$104,$B$5:$B$206))","v":{"$error":"#N/A"}}]
[null,"2011-01-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B71,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B71,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B71,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B71,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2011-02-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B72,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B72,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B72,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B72,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2011-03-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B73,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B73,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B73,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B73,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2011-04-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B74,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B74,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B74,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B74,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2011-05-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B75,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B75,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B75,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B75,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2011-06-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B76,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B76,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B76,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B76,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2011-07-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B77,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B77,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B77,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B77,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2011-08-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B78,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B78,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B78,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B78,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2011-09-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B79,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B79,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B79,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B79,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2011-10-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B80,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B80,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B80,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B80,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2011-11-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B81,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B81,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B81,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B81,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2011-12-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B82,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B82,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B82,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B82,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2012-01-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B83,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B83,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B83,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B83,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2012-02-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B84,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B84,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B84,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B84,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2012-03-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B85,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B85,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B85,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B85,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2012-04-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B86,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B86,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B86,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B86,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2012-05-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B87,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B87,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B87,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B87,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2012-06-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B88,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B88,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B88,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B88,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2012-07-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B89,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B89,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B89,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B89,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2012-08-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B90,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B90,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B90,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B90,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2012-09-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B91,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B91,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B91,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B91,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2012-10-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B92,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B92,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B92,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B92,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2012-11-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B93,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B93,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B93,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B93,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2012-12-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B94,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B94,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B94,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B94,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2013-01-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B95,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B95,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B95,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B95,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2013-02-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B96,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B96,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B96,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B96,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2013-03-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B97,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B97,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B97,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B97,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2013-04-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B98,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B98,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B98,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B98,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2013-05-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B99,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B99,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B99,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B99,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2013-06-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B100,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B100,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B100,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B100,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2013-07-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B101,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B101,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B101,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B101,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2013-08-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B102,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"E102/INDEX($E$5:$E$206,MATCH($B$104,$B$5:$B$206,0))*INDEX($C$5:$C$206,MATCH($B$104,$B$5:$B$206))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B102,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"J102/INDEX($J$5:$J$206,MATCH($B$104,$B$5:$B$206,0))*INDEX($H$5:$H$206,MATCH($B$104,$B$5:$B$206))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B102,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B102,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2013-09-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B103,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B103,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B103,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B103,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2013-10-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B104,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},1872.0284948663038,100,null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B104,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},7431.054326309395,100,null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B104,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},616.85159900557551,100,null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B104,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},103.72288589779274,100]
[null,"2013-11-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B105,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},1820.3900079644568,97.241575807021306,null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B105,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},7320.1138137784255,98.507069015251474,null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B105,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},606.28467279385575,98.286958122706551,null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B105,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},103.98811519016122,100.25570951875542]
[null,"2013-12-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B106,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},1893.330068841143,101.13788727218922,null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B106,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},7399.0004182351049,99.568649256663292,null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B106,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},595.52751601250213,96.543077293233921,null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B106,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},104.16125875373669,100.42263850658371]
[null,"2014-01-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B107,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},1898.2179383290786,101.39898743713542,null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B107,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},7394.8534829399787,99.512843779902823,null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B107,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},597.87801920603965,96.924125700553731,null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B107,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},104.35939908684705,100.6136670644524]
[null,"2014-02-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B108,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},1868.8623416578114,99.830870458586759,null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B108,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},7331.2534060885109,98.656974961580588,null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B108,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},600.14030573915147,97.290872992245752,null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B108,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},104.54203824727909,100.78975082730879]
[null,"2014-03-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B109,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},1878.5765250547438,100.34978261315983,null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B109,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},7336.7065937926254,98.730358730083097,null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B109,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},602.28134741595238,97.637964850360802,null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B109,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},104.7399103771299,100.98052080843503]
[null,"2014-04-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B110,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},1889.1151004670471,100.91273213242214,null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B110,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},7341.8793920727585,98.7999692867146,null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B110,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},603.61345244584504,97.853917120248752,null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B110,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},104.93829926597559,101.17178900072305]
[null,"2014-05-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B111,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},1899.5470354872145,101.46998513625061,null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B111,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},7347.7723505705162,98.87927106865547,null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B111,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},604.97601312031065,98.074806662670653,null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B111,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},105.14866589848383,101.37460502409859]
[null,"2014-06-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B112,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},1910.2422666795437,102.04130289245245,null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B112,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},7353.5121212014164,98.956511395247873,null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B112,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},606.35579254394952,98.298487597576752,null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B112,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},105.35530587350028,101.57382814947525]
[null,"2014-07-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B113,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},1919.2396605661795,102.52192559190971,null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B113,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},7353.8627050934174,98.96122921692708,null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B113,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},606.6305042180901,98.343022081167845,null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B113,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},105.49087144321928,101.70452791601721]
[null,"2014-08-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B114,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},1928.7810850678752,103.03160931349096,null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B114,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},7355.1853327627759,98.979027871213276,null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B114,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},606.99341425020577,98.401854713311593,null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B114,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},105.63866974132169,101.84702134629839]
[null,"2014-09-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B115,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},1938.2807319653318,103.53906135941374,null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B115,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},7356.370038323249,98.994970502076285,null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B115,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},607.34478731286094,98.458817046427299,null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B115,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"NA()","v":{"$error":"#N/A"}},105.78440855302652,101.98752921054009]
[null,"2014-10-01",{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B116,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B116,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":100},1947.5137893439567,104.03227272900266,null,{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B116,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B116,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":100},7357.687853093099,99.012704388978236,null,{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B116,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B116,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":100},608.78476742201474,98.692257327926953,null,{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B116,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B116,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":100},105.93781074468154,102.13542539596456]
[null,"2014-11-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B117,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3841312225824909E-3},1957.2712040043584,104.55349421078883,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B117,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3841312225824909E-3},7359.8837270879912,99.04225435454795,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B117,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3841312225824909E-3},610.34113506989706,98.944565606026799,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B117,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3841312225824909E-3},106.10217049870883,102.29388584816334]
[null,"2014-12-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B118,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3824272168485251E-3},1966.5789071576241,105.05069300764424,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B118,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3824272168485251E-3},7361.5151276292663,99.064208177917266,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B118,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3824272168485251E-3},611.80580963810348,99.182009193847222,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B118,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3824272168485251E-3},106.25996276860708,102.4460145404307]
[null,"2015-01-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B119,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3806689679800024E-3},1977.698804322888,105.64469556667358,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B119,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3806689679800024E-3},7368.8135673189645,99.162423577364123,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B119,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3806689679800024E-3},612.35930888980658,99.27173892018584,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B119,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3806689679800024E-3},106.50113366747898,102.67852918441152]
[null,"2015-02-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B120,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3789133123988965E-3},1988.9281350955321,106.24454384908158,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B120,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3789133123988965E-3},7376.4827918957417,99.265628644101753,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B120,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3789133123988965E-3},612.9435635135543,99.366454508941644,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B120,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3789133123988965E-3},106.74781042384862,102.91635206625142]
[null,"2015-03-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B121,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.377329783187524E-3},1996.9758637595537,106.6744373408789,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B121,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.377329783187524E-3},7381.5824536805831,99.334254999944505,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B121,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.377329783187524E-3},613.37455734400658,99.436324447051078,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B121,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.377329783187524E-3},106.97193578918301,103.13243298551473]
[null,"2015-04-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B122,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.375579047392802E-3},2006.2754573043865,107.17120293874962,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B122,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.375579047392802E-3},7388.6431377529525,99.429270912388745,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B122,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.375579047392802E-3},618.67626573014479,100.2958031927794,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B122,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.375579047392802E-3},107.21528453064715,103.36704730361608]
[null,"2015-05-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B123,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.373887240356083E-3},2015.6342220890131,107.67112934533432,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B123,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.373887240356083E-3},7396.7640558213834,99.538554436796304,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B123,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.373887240356083E-3},623.92081136508671,101.14601508221872,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B123,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.373887240356083E-3},107.47549969715165,103.61792266661062]
[null,"2015-06-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B124,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3721415694088624E-3},2025.4518771241485,108.19556874687433,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B124,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3721415694088624E-3},7405.6524778827479,99.658166293621179,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B124,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3721415694088624E-3},629.38945116346918,102.03255567110565,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B124,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3721415694088624E-3},107.74579066997559,103.87851218885962]
[null,"2015-07-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B125,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3704546532024844E-3},2035.0755793153533,108.70964757727653,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B125,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3704546532024844E-3},7414.6590187194161,99.779367679604604,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B125,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3704546532024844E-3},631.28582200150504,102.33998307197369,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B125,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3704546532024844E-3},108.02598234955006,104.14864705557609]
[null,"2015-08-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B126,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.368714025155743E-3},2045.1013948462098,109.24520649416003,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B126,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.368714025155743E-3},7424.214441828417,99.907955396628424,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B126,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.368714025155743E-3},633.26864134408129,102.6614249464493,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B126,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.368714025155743E-3},108.31313001548892,104.42548824009714]
[null,"2015-09-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B127,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3669759515243323E-3},2055.1620533727264,109.7826266538481,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B127,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3669759515243323E-3},7433.8470057378399,100.03758120053783,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B127,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3669759515243323E-3},635.26018760130091,102.98428157200239,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B127,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3669759515243323E-3},108.60167473119171,104.70367633060891]
[null,"2015-10-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B128,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3652963716353659E-3},2064.8257716188468,110.29884306148408,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B128,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3652963716353659E-3},7442.8609929562936,100.15888279278349,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B128,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3652963716353659E-3},633.70108588313155,102.73153006407361,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B128,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3652963716353659E-3},108.88837360963477,104.98008483579223]
[null,"2015-11-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B129,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3635633080432059E-3},2074.8193905189009,110.83268209905532,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B129,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3635633080432059E-3},7452.1574137676671,100.28398510536462,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B129,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3635633080432059E-3},632.08432798372871,102.46943170816284,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B129,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3635633080432059E-3},109.17815852059594,105.259468607708]
[null,"2015-12-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B130,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3618885660974514E-3},2084.4162930262992,111.34532934420764,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B130,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3618885660974514E-3},7460.8436982003423,100.40087678790719,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B130,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3618885660974514E-3},630.48949824782369,102.21088820459147,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B130,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3618885660974514E-3},109.46057876450898,105.53175204975504]
[null,"2016-01-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B131,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.360160490913382E-3},2093.3377661929603,111.82189651138093,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B131,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.360160490913382E-3},7466.226352412883,100.47331138434774,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B131,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.360160490913382E-3},631.50048585024513,102.3747829896664,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B131,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.360160490913382E-3},109.69521226565583,105.75796394032861]
[null,"2016-02-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B132,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3584349425721093E-3},2102.287603666678,112.29997884283374,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B132,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3584349425721093E-3},7471.6914844877583,100.54685588873289,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B132,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3584349425721093E-3},632.51884233536293,102.53987237044446,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B132,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3584349425721093E-3},109.93116750313941,105.98545012666176]
[null,"2016-03-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B133,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3568230025925053E-3},2110.1974082039897,112.72250470496685,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B133,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3568230025925053E-3},7471.877984039229,100.54936562077468,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B133,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3568230025925053E-3},633.39172229462247,102.68137803577251,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B133,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3568230025925053E-3},110.15075304807775,106.19715417156725]
[null,"2016-04-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B134,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3551023291962037E-3},2118.988010306814,{"$f":"E134/INDEX($E$5:$E$206,MATCH($B$104,$B$5:$B$206,0))*INDEX($C$5:$C$206,MATCH($B$104,$B$5:$B$206))","v":113.19208100292018},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B134,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3551023291962037E-3},7473.2470694850635,{"$f":"J134/INDEX($J$5:$J$206,MATCH($B$104,$B$5:$B$206,0))*INDEX($H$5:$H$206,MATCH($B$104,$B$5:$B$206))","v":100.56778945924654},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B134,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3551023291962037E-3},633.84342041835441,{"$f":"O134/INDEX($O$5:$O$206,MATCH($B$104,$B$5:$B$206,0))*INDEX($M$5:$M$206,MATCH($B$104,$B$5:$B$206))","v":102.75460442028057},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B134,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3551023291962037E-3},110.37893736638388,{"$f":"T134/INDEX($T$5:$T$206,MATCH($B$104,$B$5:$B$206,0))*INDEX($R$5:$R$206,MATCH($B$104,$B$5:$B$206))","v":106.41714835735473}]
[null,"2016-05-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B135,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3534395519051094E-3},2127.378154648472,113.64026565206768,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B135,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3534395519051094E-3},7474.1399733307098,100.57980530257693,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B135,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3534395519051094E-3},634.24412994942656,102.81956486323283,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B135,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3534395519051094E-3},110.59953238865438,106.62982564680836]
[null,"2016-06-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B136,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3517238135553364E-3},2136.2260602836873,114.11290298955903,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B136,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3517238135553364E-3},7475.6673365089209,100.60035909092436,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B136,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3517238135553364E-3},634.70974863230401,102.89504795894469,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B136,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3517238135553364E-3},110.83036438330315,106.85237247690354]
[null,"2016-07-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B137,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3500658018424515E-3},2144.8671844090127,114.57449447435866,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B137,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3500658018424515E-3},7477.3971761820776,100.62363761369106,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B137,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3500658018424515E-3},635.18198892528653,102.97160450735012,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B137,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3500658018424515E-3},111.07474029568671,107.08797709807109]
[null,"2016-08-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B138,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3483549773383743E-3},2153.9699498177069,115.06074590876025,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B138,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3483549773383743E-3},7479.7624644139523,100.65546739353132,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B138,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3483549773383743E-3},635.71936602980759,103.05872061524177,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B138,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3483549773383743E-3},111.32946452059787,107.33355860374012]
[null,"2016-09-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B139,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3466466419486557E-3},2163.1039212093442,115.54866430405635,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B139,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3466466419486557E-3},7482.2058043303796,100.68834751806193,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B139,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3466466419486557E-3},636.2637255276037,103.14696866366602,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B139,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3466466419486557E-3},111.58557801024193,107.58047950979402]
[null,"2016-10-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B140,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3449957790075979E-3},2171.8334679300065,116.01497914619692,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B140,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3449957790075979E-3},7484.1630758339688,100.71468660021155,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B140,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3449957790075979E-3},636.75621141150657,103.22680729660412,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B140,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3449957790075979E-3},111.83982360552113,107.8255995651015]
[null,"2016-11-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B141,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3432923257176333E-3},2179.9679000149818,116.44950416049464,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B141,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3432923257176333E-3},7483.1172920077061,100.70061344477033,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B141,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3432923257176333E-3},637.00423263523589,103.26701489663776,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B141,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3432923257176333E-3},112.05001686297807,108.02824843631018]
[null,"2016-12-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B142,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3416461772626158E-3},2187.7175783062944,116.86347640037052,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B142,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3416461772626158E-3},7481.6836860277654,100.68132135084949,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B142,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3416461772626158E-3},637.20838605793062,103.30011093189549,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B142,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3416461772626158E-3},112.25370469979453,108.22462538345488]
[null,"2017-01-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B143,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3399475851740921E-3},2195.5774041800187,117.28333250273639,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B143,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3399475851740921E-3},7479.6975771823036,100.6545942034186,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B143,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3399475851740921E-3},637.37633477051156,103.32733769321891,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B143,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3399475851740921E-3},112.4549696526725,108.41866641030819]
[null,"2017-02-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B144,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3382514555615312E-3},2203.4554457832005,117.70416165276194,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B144,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3382514555615312E-3},7477.7772280391728,100.62875198697387,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B144,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3382514555615312E-3},637.54984371910223,103.35546584411783,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B144,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3382514555615312E-3},112.65719351847518,108.61363193219114]
[null,"2017-03-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B145,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3367215796237877E-3},2210.1342368628834,118.0609292499432,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B145,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3367215796237877E-3},7474.5682280293167,100.58556834345649,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B145,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3367215796237877E-3},637.58075257557198,103.36047658843941,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B145,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3367215796237877E-3},112.83778626458709,108.78774273189435]
[null,"2017-04-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B146,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3350301218885722E-3},2218.0468494428992,118.48360511207427,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B146,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3350301218885722E-3},7472.7764649001247,100.5614565142259,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B146,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3350301218885722E-3},637.76509211440612,103.39036052472672,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B146,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3350301218885722E-3},113.03485947220828,108.97774246620119]
[null,"2017-05-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B147,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3333955572148591E-3},2225.5708345659973,118.88552127647729,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B147,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3333955572148591E-3},7470.5970926230193,100.53212861294291,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B147,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3333955572148591E-3},637.90542479803628,103.41311035367364,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B147,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3333955572148591E-3},113.22531960710145,109.16136648827175]
[null,"2017-06-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B148,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3317089094597428E-3},2233.5204329789813,119.31017284747551,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B148,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3317089094597428E-3},7468.9354654543713,100.50976802862091,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B148,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3317089094597428E-3},638.10080527942546,103.44478417630849,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B148,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3317089094597428E-3},113.42431755690188,109.35322188072247]
[null,"2017-07-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B149,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3300789896777501E-3},2241.2844714328044,119.72491217837322,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B149,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3300789896777501E-3},7467.5649631753577,100.4913251237674,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B149,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3300789896777501E-3},638.31016976129251,103.47872499484644,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B149,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3300789896777501E-3},113.63787185542047,109.55911115643065]
[null,"2017-08-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B150,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3283971314147344E-3},2249.4767800515342,120.16252884079026,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B150,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3283971314147344E-3},7466.7108931295661,100.4798318684595,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B150,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3283971314147344E-3},638.57459166824799,103.52159136779284,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B150,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3283971314147344E-3},113.86002809822423,109.77329363012566]
[null,"2017-09-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B151,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.326717699341539E-3},2257.6893506795636,120.60122785902374,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B151,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.326717699341539E-3},7465.9192094974533,100.46917814965531,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B151,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.326717699341539E-3},638.84440763104772,103.56533219025886,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B151,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.326717699341539E-3},114.08317650449523,109.98843265594383]
[null,"2017-10-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B152,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3250947476109651E-3},2265.5106615877048,121.01902656933127,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B152,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3250947476109651E-3},7464.7319604212053,100.45320129059716,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B152,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3250947476109651E-3},639.0695268961847,103.60182707257736,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B152,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3250947476109651E-3},114.30479800180264,110.20209957755822]
[null,"2017-11-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B153,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3234200743494425E-3},2272.8691304265849,121.41210118646768,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B153,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3234200743494425E-3},7461.1281492257485,100.40470465691359,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B153,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3234200743494425E-3},639.09856607190363,103.60653471632276,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B153,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3234200743494425E-3},114.49008109956789,110.38073237991566]
[null,"2017-12-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B154,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3218017181332717E-3},2279.8548283919681,121.78526313269555,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B154,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3218017181332717E-3},7457.2127588799958,100.35201508994473,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B154,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3218017181332717E-3},639.08981917919448,103.60511672653018,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B154,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3218017181332717E-3},114.66970618156579,110.55391024750305]
[null,"2018-01-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B155,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3201317834853023E-3},2286.9109733711475,122.16218821682378,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B155,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3201317834853023E-3},7452.6563113561087,100.29069879048298,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B155,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3201317834853023E-3},639.03677407677606,103.59651739688529,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B155,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3201317834853023E-3},114.8426724859676,110.72066833845344]
[null,"2018-02-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B156,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3184642492812759E-3},2293.9779907939001,122.53969408503747,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B156,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3184642492812759E-3},7448.1578940448308,100.23016340595009,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B156,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3184642492812759E-3},638.98842788511581,103.58867982432518,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B156,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3184642492812759E-3},115.01633354772507,110.88809625009928]
[null,"2018-03-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B157,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3169601482854493E-3},2299.8994942158529,122.85600889745574,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B157,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3169601482854493E-3},7442.6201276116981,100.15564145805467,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B157,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3169601482854493E-3},638.81794911996928,103.56104290720907,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B157,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3169601482854493E-3},115.17151432791104,111.03770718585639]
[null,"2018-04-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B158,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3152971683915629E-3},2306.9871407597761,123.23461673186422,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B158,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3152971683915629E-3},7438.235806023531,100.09664146430353,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B158,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3152971683915629E-3},638.77881180048348,103.55469821757077,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B158,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3152971683915629E-3},115.33667675669641,111.19694150271499]
[null,"2018-05-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B159,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3136901043474237E-3},2313.6996157335461,123.59318365497344,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B159,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3136901043474237E-3},7433.5423694104984,100.03348169710313,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B159,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3136901043474237E-3},638.70197362281499,103.54224170812954,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B159,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3136901043474237E-3},115.49611834867612,111.35066031857674]
[null,"2018-06-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B160,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3120318135577546E-3},2320.8094468757608,123.97297654603851,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B160,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3120318135577546E-3},7429.2724279485765,99.976020921358227,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B160,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3120318135577546E-3},638.67212819984445,103.53740336078332,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B160,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3120318135577546E-3},115.66268497320755,111.51124843092019]
[null,"2018-07-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B161,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3104292777598079E-3},2327.7555496962341,124.34402339919923,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B161,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3104292777598079E-3},7425.3689005047299,99.923490993942323,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B161,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3104292777598079E-3},638.66267175152939,103.53587034241549,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B161,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3104292777598079E-3},115.84010043416016,111.68229598654591]
[null,"2018-08-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B162,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3087756562694805E-3},2335.1007328711507,124.73638832286677,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B162,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3087756562694805E-3},7421.8860281184416,99.876621838727601,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B162,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3087756562694805E-3},638.70006819870957,103.5419328130714,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B162,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3087756562694805E-3},116.02467146911276,111.86024228388906]
[null,"2018-09-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B163,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3071244001476557E-3},2342.4582064396795,125.12940977466118,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B163,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3071244001476557E-3},7418.4566067641636,99.830471976222412,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B163,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3071244001476557E-3},638.74188366009309,103.54871166578911,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B163,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3071244001476557E-3},116.20994991604852,112.03887060234747]
[null,"2018-10-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B164,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3055286577212154E-3},2349.4389472910148,125.50230692181887,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B164,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3055286577212154E-3},7414.7113158152733,99.780071443748426,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B164,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3055286577212154E-3},638.74543951529392,103.54928811808439,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B164,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3055286577212154E-3},116.39104271146272,112.2134635032745]
[null,"2018-11-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B165,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3038820412394885E-3},2356.028573892936,125.85431153179098,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B165,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3038820412394885E-3},7408.8964653632174,99.701820764952174,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B165,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3038820412394885E-3},638.58128145178023,103.52267587232247,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B165,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3038820412394885E-3},116.54017423846227,112.35724230937765]
[null,"2018-12-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B166,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3022907793254291E-3},2362.2594200561525,126.18715081176475,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B166,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3022907793254291E-3},7402.8405490956829,99.620326053682291,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B166,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3022907793254291E-3},638.3850781519975,103.49086865968022,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B166,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3022907793254291E-3},116.68447976180578,112.49636832972931]
[null,"2019-01-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B167,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.3006487829567938E-3},2368.5237390325601,126.52177814214922,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B167,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.3006487829567938E-3},7396.0722851909368,99.529245251315075,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B167,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.3006487829567938E-3},638.1378607628792,103.45079137212568,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B167,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.3006487829567938E-3},116.8267921428212,112.63357274684867]
[null,"2019-02-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B168,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2990091270662346E-3},2374.7933177508266,126.85668643737333,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B168,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2990091270662346E-3},7389.3580071206161,99.438890938515229,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B168,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2990091270662346E-3},637.8948208976268,103.41139131777805,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B168,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2990091270662346E-3},116.96960173408053,112.77125652803466]
[null,"2019-03-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B169,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2975301550832855E-3},2379.9732957897595,127.13339045406636,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B169,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2975301550832855E-3},7381.8277381091902,99.337555802466412,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B169,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2975301550832855E-3},637.54829630425616,103.35521498721016,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B169,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2975301550832855E-3},117.09687245827691,112.89395917277383]
[null,"2019-04-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B170,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2958949398475524E-3},2386.2529112682005,127.46883489284822,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B170,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2958949398475524E-3},7375.2201023723019,99.248636579880539,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B170,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2958949398475524E-3},637.31349451368499,103.31715043636038,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B170,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2958949398475524E-3},117.23261721373798,113.0248316936125]
[null,"2019-05-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B171,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2943146882026338E-3},2392.1726324022111,127.78505449902646,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B171,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2943146882026338E-3},7368.3754656702149,99.156528025676423,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B171,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2943146882026338E-3},637.04690172795267,103.2739321345578,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B171,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2943146882026338E-3},117.36350213442905,113.15101881187304]
[null,"2019-06-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B172,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2926840452117295E-3},2398.4631882424956,128.12108334995128,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B172,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2926840452117295E-3},7361.8739464692089,99.069036817625516,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B172,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2926840452117295E-3},636.82033545927425,103.23720267336427,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B172,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2926840452117295E-3},117.50025970748132,113.28286779762824]
[null,"2019-07-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B173,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2911082090407127E-3},2404.6127168636999,128.44957881025374,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B173,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2911082090407127E-3},7355.8050335885855,98.987367210405225,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B173,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2911082090407127E-3},636.61992933221097,103.20471412548883,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B173,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2911082090407127E-3},117.6502379548449,113.42746293308498]
[null,"2019-08-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B174,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2894821191446497E-3},2411.1340481904836,128.7979352238803,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B174,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2894821191446497E-3},7350.0753349670767,98.910262423252448,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B174,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2894821191446497E-3},636.45930153052848,103.17867418299029,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B174,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2894821191446497E-3},117.80609237169749,113.57772332692532]
[null,"2019-09-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B175,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2878583358118465E-3},2417.6615996412334,129.14662390402862,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B175,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2878583358118465E-3},7344.3942008036438,98.833811169985211,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B175,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2878583358118465E-3},636.30249118802874,103.15325310233612,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B175,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2878583358118465E-3},117.96243885640715,113.72845812701924]
[null,"2019-10-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B176,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2862891241226366E-3},2423.8285817504002,129.47605169458197,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B176,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2862891241226366E-3},7338.4700247560022,98.754089292207141,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B176,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2862891241226366E-3},636.1134189405301,103.12260192986555,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B176,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2862891241226366E-3},118.11719330193371,113.87765803038393]
[null,"2019-11-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B177,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.284669865204478E-3},2431.0844428958217,129.8636452149434,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B177,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.284669865204478E-3},7335.0451868241753,98.708001109004101,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B177,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.284669865204478E-3},636.1515129979764,103.12877749259535,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B177,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.284669865204478E-3},118.31270933632565,114.06615648248501]
[null,"2019-12-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B178,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2831050228310501E-3},2437.9621790598594,130.23104005871306,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B178,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2831050228310501E-3},7331.3105188625914,98.657743530501946,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B178,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2831050228310501E-3},636.1517356963401,103.12881359501674,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B178,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2831050228310501E-3},118.50232528285649,114.24896661632344]
[null,"2020-01-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B179,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2814902694440007E-3},2444.8963658060038,130.60145037913074,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B179,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2814902694440007E-3},7326.9497262773111,98.599060167498635,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B179,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2814902694440007E-3},636.10819859336596,103.12175564087602,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B179,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2814902694440007E-3},118.68443903779001,114.42454383186002]
[null,"2020-02-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B180,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2798777985499979E-3},2451.8430921441659,130.97253053935333,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B180,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2798777985499979E-3},7322.6462730375479,98.541148422397711,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B180,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2798777985499979E-3},636.06937621215843,103.11546200699875,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B180,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2798777985499979E-3},118.86728294132354,114.600824989052]
[null,"2020-03-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B181,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2783714201089064E-3},2458.0175020079473,131.30235510563065,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B181,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2783714201089064E-3},7317.673079472218,98.474223954523453,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B181,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2783714201089064E-3},635.9504890062932,103.0961887804955,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B181,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2783714201089064E-3},119.03751303258247,114.76494507671198]
[null,"2020-04-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B182,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2767633532170669E-3},2464.9886516481101,131.67473990956287,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B182,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2767633532170669E-3},7313.4828291560543,98.417835585764962,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B182,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2767633532170669E-3},635.92096141849163,103.09140195853554,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B182,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2767633532170669E-3},119.21416440532455,114.93525596925325]
[null,"2020-05-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B183,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2752093192573717E-3},2471.579240139909,132.02679590175916,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B183,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2752093192573717E-3},7308.9850370236645,98.357308614289778,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B183,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2752093192573717E-3},635.85363333733039,103.08048716456082,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B183,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2752093192573717E-3},119.38484527760065,115.09981065821964]
[null,"2020-06-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B184,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2736057112975471E-3},2478.575877469088,132.40054220681628,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B184,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2736057112975471E-3},7304.9078336075854,98.302441522258931,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B184,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2736057112975471E-3},635.8334315866249,103.07721218712085,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B184,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2736057112975471E-3},119.5629682378498,115.27154031914006]
[null,"2020-07-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B185,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2720559834594326E-3},2485.4177173840935,132.76601954510295,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B185,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2720559834594326E-3},7301.1872931428034,98.252374058055238,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B185,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2720559834594326E-3},635.83325888427328,103.07718418973025,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B185,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2720559834594326E-3},119.75306289130755,115.45481197786064]
[null,"2020-08-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B186,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2704568159113612E-3},2492.667293710077,133.15327734304054,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B186,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2704568159113612E-3},7297.8846147404956,98.207929780604402,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B186,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2704568159113612E-3},635.88007952769863,103.08477445025656,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B186,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2704568159113612E-3},119.95063379506445,115.64529154468603]
[null,"2020-09-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B187,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2688598979013048E-3},2499.9307394793132,133.54127601876343,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B187,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2688598979013048E-3},7294.6348295655407,98.164197289463146,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B187,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2688598979013048E-3},635.93134125665995,103.09308467090672,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B187,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2688598979013048E-3},120.14894790399399,115.83648764110485]
[null,"2020-10-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B188,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2673166307674865E-3},2506.8118582583356,133.90885155502755,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B188,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2673166307674865E-3},7291.0708135887617,98.116236181654244,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B188,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2673166307674865E-3},635.94424038889383,103.09517579497201,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B188,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2673166307674865E-3},120.3442458330713,116.02477581626205]
[null,"2020-11-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B189,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2657241254304878E-3},2513.1310842470175,134.2464119076617,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B189,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2657241254304878E-3},7285.1089165345138,98.036006690757631,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B189,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2657241254304878E-3},635.75847638239861,103.06506093318116,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B189,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2657241254304878E-3},120.50050231419921,116.17542384323836]
[null,"2020-12-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B190,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2641851197753929E-3},2519.0906328794244,134.56475901876334,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B190,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2641851197753929E-3},7278.9176135972693,97.952690075572576,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B190,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2641851197753929E-3},635.54148821498325,103.02988421194621,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B190,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2641851197753929E-3},120.65186773650855,116.32135636430077]
[null,"2021-01-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B191,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2625970088467544E-3},2525.063265862445,134.8838050695793,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B191,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2625970088467544E-3},7272.017772662799,97.859838635770259,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B191,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2625970088467544E-3},635.27295164777365,102.98635079683594,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B191,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2625970088467544E-3},120.79385956584179,116.45825173517692]
[null,"2021-02-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B192,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2610111241747307E-3},2531.0417696360737,135.20316472623111,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B192,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2610111241747307E-3},7265.1707993690043,97.767698637956585,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B192,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2610111241747307E-3},635.00853483190622,102.94348524922387,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B192,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2610111241747307E-3},120.93634669395567,116.59562462726392]
[null,"2021-03-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B193,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2595806218365872E-3},2535.9274155465737,135.46414611213939,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B193,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2595806218365872E-3},7257.5451694445583,97.665080226226664,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B193,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2595806218365872E-3},634.64324692644527,102.88426713160048,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B193,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2595806218365872E-3},121.06313606976018,116.71786320046505]
[null,"2021-04-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B194,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2579989613204774E-3},2541.9172192150545,135.78410938646491,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B194,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2579989613204774E-3},7250.8026776227889,97.574346239827207,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B194,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2579989613204774E-3},634.3869598296402,102.84271952157266,null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B194,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2579989613204774E-3},121.19950437973894,116.84933689481744]
[null,"2021-05-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B195,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2564704289550286E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B195,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2564704289550286E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B195,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2564704289550286E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B195,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2564704289550286E-3},121.33095791831829,116.97607222178172]
[null,"2021-06-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B196,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2548931180662035E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B196,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2548931180662035E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B196,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2548931180662035E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B196,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2548931180662035E-3},121.46833302119271,117.10851657259722]
[null,"2021-07-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B197,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2533687863355717E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B197,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2533687863355717E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B197,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2533687863355717E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B197,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2533687863355717E-3},121.61858830989432,117.25337880565317]
[null,"2021-08-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B198,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2517958071562073E-3},{"$error":"#N/A"},{"$f":"E198/INDEX($E$5:$E$206,MATCH($B$104,$B$5:$B$206,0))*INDEX($C$5:$C$206,MATCH($B$104,$B$5:$B$206))","v":{"$error":"#N/A"}},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B198,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2517958071562073E-3},{"$error":"#N/A"},{"$f":"J198/INDEX($J$5:$J$206,MATCH($B$104,$B$5:$B$206,0))*INDEX($H$5:$H$206,MATCH($B$104,$B$5:$B$206))","v":{"$error":"#N/A"}},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B198,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2517958071562073E-3},{"$error":"#N/A"},{"$f":"O198/INDEX($O$5:$O$206,MATCH($B$104,$B$5:$B$206,0))*INDEX($M$5:$M$206,MATCH($B$104,$B$5:$B$206))","v":{"$error":"#N/A"}},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B198,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2517958071562073E-3},121.77476702300366,{"$f":"T198/INDEX($T$5:$T$206,MATCH($B$104,$B$5:$B$206,0))*INDEX($R$5:$R$206,MATCH($B$104,$B$5:$B$206))","v":117.40395185590866}]
[null,"2021-09-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B199,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2502250225022503E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B199,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2502250225022503E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B199,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2502250225022503E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B199,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2502250225022503E-3},121.93143332279439,117.55499499208317]
[null,"2021-10-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B200,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2487069934787498E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B200,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2487069934787498E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B200,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2487069934787498E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B200,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2487069934787498E-3},122.08638134124912,117.7043815205369]
[null,"2021-11-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B201,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2471405136963215E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B201,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2471405136963215E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B201,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2471405136963215E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B201,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2471405136963215E-3},122.17398878923875,117.78884450788181]
[null,"2021-12-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B202,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2456266421144819E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B202,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2456266421144819E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B202,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2456266421144819E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B202,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":2.2456266421144819E-3},122.25862934403375,117.87044709159548]
[null,"2022-01-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B203,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2440644495309906E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B203,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2440644495309906E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B203,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2440644495309906E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B203,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2022-02-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B204,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2425044289462472E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B204,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2425044289462472E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B204,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2425044289462472E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B204,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2022-03-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B205,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2410972412092961E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B205,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2410972412092961E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B205,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2410972412092961E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B205,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"2022-04-01",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Aluminium!$P$5:$P$206,MATCH('Chart data'!$B206,Aluminium!$H$5:$H$206,0))/INDEX(Aluminium!$P$5:$P$206,MATCH($D$1,Aluminium!$H$5:$H$206,0))*100","v":2.2395413419331722E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Copper!$P$5:$P$206,MATCH('Chart data'!$B206,Copper!$H$5:$H$206,0))/INDEX(Copper!$P$5:$P$206,MATCH($B$94,Copper!$H$5:$H$206,0))*100","v":2.2395413419331722E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX(Steel!$P$5:$P$206,MATCH('Chart data'!$B206,Steel!$H$5:$H$206,0))/INDEX(Steel!$P$5:$P$206,MATCH($B$94,Steel!$H$5:$H$206,0))*100","v":2.2395413419331722E-3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH('Chart data'!$B206,'Crude Oil - constant US real'!$H$5:$H$202,0))/INDEX('Crude Oil - constant US real'!$N$5:$N$202,MATCH($B$94,'Crude Oil - constant US real'!$H$5:$H$202,0))*100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]